{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["P&G.","P&G","RETICULATION","ELEVATED TANK","PUMPS","SUMMARY BOQ"],"not_rendered":{"defined_names":5},"read":"whole","date_system":"1900"}

{"sheet":"P&G.","index":0,"n_rows":240,"n_cols":7,"rows_kept":240,"merged":[[50,0,50,3],[57,0,57,3],[119,0,119,3],[127,0,127,3],[179,0,179,3],[187,0,187,3],[224,3,225,3],[224,4,225,4],[224,5,225,5],[224,6,225,6],[235,3,236,3],[235,4,236,4],[235,5,236,5],[235,6,236,6],[239,0,239,3]]}
["Capricon District Municipality"]
["KROMHOEK (MAKGATHO) DEVREDE TAAIBOSCH NEW STANDS (CONTRACT B) WATER SUPPLY"]
["SCHEDULE 1 - PRELIMINARY AND GENERAL"]
[]
["ITEM","PAYMENT","DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
["NO.","REFER."]
[]
[" ","SABS","GENERAL"]
[" ","1200A"," "," "]
["A.1",8.3,"Fixed Charges and Value Related Items"]
[]
["1.1",null,"Contractual Requirements"]
[null,null," "]
["1.1.1","8.3.1","Fixed charge contractual requirements.","Sum",1]
[]
["1.1.2","8.3.1","Value related contractual requirements.","Sum",1]
[null," "]
["1.1.2","8.3.2","Provision of Facilities on the Site"]
[" ",null," "]
[null,"8.3.2.1","FACILITIES FOR ENGINEER"]
[" "," "," "]
[null," ","a) Office as per PSAB2","Sum",1]
[]
[" "," ","b) Sanitary","Sum",1]
[]
[null,null,"c) Provission of the Lap top for the use of the Engineer","P Sum",1]
[]
[null,null,"d) Handling cost and profit in respect of item ©","%"]
[]
["1.1.2.1","8.3.2.2","FACILITIES FOR CONTRACTOR"]
[null,null," "]
[null,null,"a) Offices, stores, workshops","Sum",1]
[null,null," "]
[null,null,"b) Housing for staff","Sum",1]
[null,null," "]
[null,null,"c) Toilets and ablutions","Sum",1]
[null,null," "]
[null,null,"d) Fencing off site of construction camp","Sum",1]
[null,null," "]
[null,null,"e) Provision of water, power and communication facilities","Sum",1]
[null,null," "]
[null,null,"f) Tools and equipment","Sum",1]
[]
["1.1.2.2","8.3.4","Removal of site establishment","Sum",1]
[]
[]
[]
[]
[]
[]
["TOTAL CARRIED FORWARD"]
[{"$f":"+A$1","v":"Capricon District Municipality"}]
[{"$f":"+A$2","v":"KROMHOEK (MAKGATHO) DEVREDE TAAIBOSCH NEW STANDS (CONTRACT B) WATER SUPPLY"}]
[{"$f":"+A$3","v":"SCHEDULE 1 - PRELIMINARY AND GENERAL"}]
[]
["ITEM","PAYMENT","DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
["NO.","REFER."]
[" Brought Forward"]
[null,"SABS"]
[null,"1200A"]
[null,8.4,"Time related Costs to be paid monthly"]
["1.2.2","8.4.1","Operation and Maintenance of Facilities on Site"]
[null,"8.4.2.1","FACILITIES FOR ENGINEER"]
[null,null,"a) One furnished office","month",10]
[]
[null,"PSAB5.1","b) Provisional sum for the costs of cellular calls, fax "]
[null,null,"    and other charges","month",10]
[]
[null,"PSAB5.1","c) Survey Equipment","month",10]
[]
[null,null,"d) Provision of Computers, printing & photostat facilities ","month",10]
[]
[null,"PSAB5.1","e) Overheads, charges and profit on b, c and d","%"]
[]
[" "," ","FACILITIES FOR THE CONTRACTOR"]
[null,null,"a) Office for Contractor","month",10]
[]
[null,null,"b) Housing of staff","month",10]
[null,null," "]
[null,null,"c) Toilets and ablution","month",10]
[]
[" ",null,"d) Provision of water, power and communication ","month",10]
[null,null,"     facilities"]
[]
[null,null,"e) Tools and equipment","month",10]
[null,null," "]
["1.2.3","8.4.3","Supervision for duration of construction"]
["1.2.3.1",null,"Contractors supervision and management","P Sum",10,{"v":45000,"d":"R45,000.00"},{"$f":"E88*F88","v":{"v":450000,"d":"R 450,000.00"}}]
[]
[null,null,"Handling cost and profit in respect of item 1.2.3.1","%",{"$f":"G88","v":{"v":450000,"d":"R450,000.00"}}]
[null,null," "]
[null,"8.4.4","Company and head office overhead costs","month",{"$f":"+E88","v":10}]
[]
[1.3,null,"NAMEBOARD"]
[null,null,"Supply and install construction nameboard as per "]
[null,null,"detail drawing ","No.",{"v":1,"d":"1.00"}]
[]
["1.4",null,"PROVISIONAL SUMS:"]
[]
["1.4.1","8.5 b","Community Liaison Officer:"]
[]
["1.4.1.1","PSA 14.5 a","Provision for employment of CLO.","P Sum",{"v":1,"d":"1.00"},{"v":60000,"d":"R60,000.00"},{"$f":"F102","v":{"v":60000,"d":"R 60,000.00"}}]
[]
["1.4.1.2","PSA 14.5 b","Handling cost and profit in respect of item  1.4.1.1","%",{"$f":"F102","v":{"v":60000,"d":"R60,000.00"}}]
[]
["1.4.2","8.5 b","PSC Attendance at Site Meeting:"]
[]
["1.4.2.1","PSA 14.5 c","Provision for the attendance of PSC members ","P Sum",{"v":1,"d":"1.00"},{"v":16000,"d":"R16,000.00"},{"$f":"F108","v":{"v":16000,"d":"R 16,000.00"}}]
[]
["1.4.2.2","PSA 14.5 d","Handling cost and profit in respect of item 1.4.2.1","%",{"$f":"F108","v":{"v":16000,"d":"R16,000.00"}}]
[]
["1.5","8.5 b","Additional Tests required by Engineer:"]
[]
["1.5.1","PSA 14.5 e","Provision for additional tests.","P Sum",{"v":1,"d":"1.00"},{"v":50000,"d":"R50,000.00"},{"$f":"F114","v":{"v":50000,"d":"R 50,000.00"}}]
[]
["1.5.2","PSA 14.5 f","Handling cost and profit in respect of item 1.5.1","%",{"v":50000,"d":"R 50,000.00"}]
[]
[]
[null,null," "]
["   TOTAL SCHEDULE 1 CARRIED FORWARD "]
[]
[{"$f":"+A$1","v":"Capricon District Municipality"}]
[{"$f":"+A$2","v":"KROMHOEK (MAKGATHO) DEVREDE TAAIBOSCH NEW STANDS (CONTRACT B) WATER SUPPLY"}]
[{"$f":"+A$3","v":"SCHEDULE 1 - PRELIMINARY AND GENERAL"}]
[]
["ITEM","PAYMENT","DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
["NO.","REFER."]
[" Brought Forward"]
[1.6,"PSA6.3","Occupational Health & safety"]
[null,null,"Provision for the cost of the Occupational Health &"]
[null,null,"Safety Act, 85 of 1993, and the relevant regulations:"]
[]
[null,null,"a)  Preparation of Health & Safety Plan","Sum",1]
[]
[null,null,"b)  Health and Safety Officer","Sum",1]
[]
[null,null,"c)  Health & safety induction training of employees","Sum",1]
[]
[null,null,"d) Compilation and keeping up with date the Health & "]
[null,null,"     Safety file which shall include all documentation "]
[null,null,"     required in terms of the Act.","sum",1]
{"$rows_empty":37}
[null,null," "]
["   TOTAL SCHEDULE 1 CARRIED FORWARD "]
[]
[{"$f":"+A$1","v":"Capricon District Municipality"}]
[{"$f":"+A$2","v":"KROMHOEK (MAKGATHO) DEVREDE TAAIBOSCH NEW STANDS (CONTRACT B) WATER SUPPLY"}]
[{"$f":"+A$3","v":"SCHEDULE 1 - PRELIMINARY AND GENERAL"}]
[]
["ITEM","PAYMENT","DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
["NO.","REFER."]
[" Brought Forward"]
["1.7",null,"DAYWORK:"]
[null,null,"(As specified in SABS 1200 A and the Project Specifications.)"]
[]
[]
["1.7","8.7","Labour - Normal Working Hours: [Provisional]"]
[]
["1.7.1",null,"Skilled Labour (Artisan).","hr",null,null,"Rate Only"]
[]
["1.7.2",null,"Semi-skilled Labour.","hr",null,null,"Rate Only"]
[]
["1.7.3",null,"Unskilled Labour.","hr",null,null,"Rate Only"]
[]
["1.7.4",null,"Foreman.","hr",null,null,"Rate Only"]
[]
[]
["1.8","8.7","Plant - Heavy Equipment "]
[null,null,"(Plant shall not be more than 3 years old or have more than"]
[null,null,"3000 hrs logged. Operator to be qualified and competency "]
[null,null,"certified)."]
[]
["1.8.1",null,"Excavator - Size CAT 225","hr",null,null,"Rate Only"]
[]
["1.8.1",null,"Excavator - TLB.","hr",null,null,"Rate Only"]
[]
["1.8.2",null,"Grader 140G or similar.","hr",null,null,"Rate Only"]
[]
["1.8.3",null,"Front end loader - bucket capacity ≤ 1.5 m3.","hr",null,null,"Rate Only"]
[]
["1.8.4",null,"Front end loader - bucket capacity > 1.5 m3.","hr",null,null,"Rate Only"]
[]
["1.8.5",null,"Tip truck - 5 m3 capacity","hr",null,null,"Rate Only"]
[]
["1.8.6",null,"Tip truck - 10 m3 capacity","hr",null,null,"Rate Only"]
[]
["1.8.7",null,"Vibratory compactor roller - 13.5 ton","hr",null,null,"Rate Only"]
[]
["1.8.8",null,"Transport cost per any unit of plant to deliver to site and","Sum",null,null,"Rate Only"]
[null,null,"remove from site for items 1.8.1 to 1.8.7"]
[]
["1.9","8.7","Plant - Small Equipment [Provisional]"]
[]
["1.9.1",null,"Pedestrain roller - BW90 or similar.","hr",null,null,"Rate Only"]
[]
["1.9.2",null,"Vibratory plate compactor.","hr",null,null,"Rate Only"]
[]
["1.9.3",null,"Vibratory rammer.","hr",null,null,"Rate Only"]
[]
["1.9.4",null,"Transport cost per any unit of plant to deliver to site and","Sum",null,null,"Rate Only"]
[null,null,"remove from site for items 1.9.1 to 1.9.3"]
[]
[null,null," "]
["   TOTAL SCHEDULE 1 CARRIED FORWARD TO SUMMARY "]

{"sheet":"P&G","index":1,"n_rows":183,"n_cols":9,"rows_kept":183,"hidden":true,"merged":[[58,0,58,3],[65,0,65,3],[120,0,120,3],[128,0,128,3],[182,0,182,3]]}
["Capricon District Municipality"]
["KROMHOEK (MAKGATHO) DEVREDE TAAIBOSCH NEW STANDS (CONTRACT B) WATER SUPPLY"]
["SCHEDULE 1 - PRELIMINARY AND GENERAL"]
[]
["ITEM","PAYMENT","DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
["NO.","REFER."]
[]
[" ","SABS","GENERAL"]
[" ","1200A"," "," "]
[1.1,8.3,"Fixed Charges and Value Related Items"]
[]
["1.1.1","8.3.1","Contractual Requirements"]
[null,null," "]
[null,null,"a) Providing Sureties as per General Conditions of ","Sum",1]
[null,null,"     Contract  Clause 7"]
[" "," "," "]
[null," ","b) Insurance of works as per General Conditions of ","Sum",1]
[null," ","     Contract Clause 35"]
[" "," "]
[null,null,"c) Damage to Persons and Property as per as per ","Sum",1]
[null,null,"     General Conditions of Contract Clause 33 (1)"]
[null,null," "]
[null,null,"d) Third Party Insurance as per General Conditions of"]
[" ",null,"      Contract Clause 35","Sum",1,{"$nulls":3},{"$f":"SUM(F14:F24)","v":0}]
[null,null," "]
["1.1.2","8.3.2","Provision of Facilities on the Site"]
[" ",null," "]
[null,"8.3.2.1","FACILITIES FOR ENGINEER"]
[" "," "," "]
[null," ","a) Office as per PSAB2","Sum",1]
[]
[" "," ","b) Sanitary","Sum",1]
[]
[null,null,"c) Provission of the Lap top for the use of the Engineer","P Sum",1]
[]
[null,null,"d) Handling cost and profit in respect of item ©","%"]
[]
["1.1.2.1","8.3.2.2","FACILITIES FOR CONTRACTOR"]
[null,null," "]
[null,null,"a) Offices, stores, workshops","Sum",1]
[null,null," "]
[null,null,"b) Housing for staff","Sum",{"$f":"+E40","v":1}]
[null,null," "]
[null,null,"c) Toilets and ablutions","Sum",{"$f":"+E42","v":1}]
[null,null," "]
[null,null,"d) Fencing off site of construction camp","Sum",{"$f":"+E44","v":1}]
[null,null," "]
[null,null,"e) Provision of water, power and communication facilities","Sum",{"$f":"+E46","v":1}]
[null,null," "]
[null,null,"f) Tools and equipment","Sum",{"$f":"+E42","v":1}]
[]
["1.1.2.2","8.3.4","Removal of site establishment","Sum",{"$f":"+E44","v":1}]
[]
[]
[]
[]
[]
[]
["TOTAL CARRIED FORWARD"]
[{"$f":"+A$1","v":"Capricon District Municipality"}]
[{"$f":"+A$2","v":"KROMHOEK (MAKGATHO) DEVREDE TAAIBOSCH NEW STANDS (CONTRACT B) WATER SUPPLY"}]
[{"$f":"+A$3","v":"SCHEDULE 1 - PRELIMINARY AND GENERAL"}]
[]
["ITEM","PAYMENT","DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
["NO.","REFER."]
[" Brought Forward"]
[null,"SABS"]
[null,"1200A"]
[null,8.4,"Time related Costs to be paid monthly"]
["1.2.2","8.4.1","Operation and Maintenance of Facilities on Site"]
[null,"8.4.2.1","FACILITIES FOR ENGINEER"]
[null,null,"a) One furnished office","month",10]
[]
[null,"PSAB5.1","b) Provisional sum for the costs of cellular calls, fax "]
[null,null,"    and other charges","month",10]
[]
[null,"PSAB5.1","c) Survey Equipment","month",10]
[]
[null,null,"d) Provision of Computers, printing & photostat facilities ","month",10]
[]
[null,"PSAB5.1","e) Overheads, charges and profit on b, c and d","%"]
[]
[" "," ","FACILITIES FOR THE CONTRACTOR"]
[null,null,"a) Office for Contractor","month",10]
[]
[null,null,"b) Housing of staff","month",10]
[null,null," "]
[null,null,"c) Toilets and ablution","month",10]
[]
[" ",null,"d) Provision of water, power and communication ","month",10]
[null,null,"     facilities"]
[]
[null,null,"e) Tools and equipment","month",10]
[null,null," "]
["1.2.3","8.4.3","Supervision for duration of construction"]
["1.2.3.1",null,"Contractors supervision and management","P Sum",10]
[]
[null,null,"Handling cost and profit in respect of item 1.2.3.1","%"]
[null,null," "]
[null,"8.4.4","Company and head office overhead costs","month",{"$f":"+E96","v":10}]
[]
[1.3,null,"NAMEBOARD"]
[null,null,"Supply and install construction nameboard as per "]
[null,null,"detail drawing ","No.",{"v":1,"d":"1.00"}]
[]
[1.4,"PS A 8.5 (b)  1","TRAINING"]
["1.4.1",null,"Provision for accredited training"]
[null,null,"a) Generic & Entrepreneurial skills","P Sum",{"v":1,"d":"1.00"}]
[null,null,"b) Technical skills","P Sum",{"v":1,"d":"1.00"}]
[]
["1.4.2",null,"Community Liaison Officer ","P Sum",{"v":1,"d":"1.00"}]
[]
["1.4.3",null,"Handling cost and profit in respect of item 1.4.1 and 1.4.2","%"]
[]
[1.5,"PS L 7.3.1","Test pressure of pipe line by nominated sub-contractor ","P Sum",{"v":1,"d":"1.00"}]
[]
[null,null,"Handling cost and profit in respect of item 1.5","%"]
[]
[]
[null,null," "]
["   TOTAL SCHEDULE 1 CARRIED FORWARD TO SUMMARY "]
[]
[{"$f":"+A$1","v":"Capricon District Municipality"}]
[{"$f":"+A$2","v":"KROMHOEK (MAKGATHO) DEVREDE TAAIBOSCH NEW STANDS (CONTRACT B) WATER SUPPLY"}]
[{"$f":"+A$3","v":"SCHEDULE 1 - PRELIMINARY AND GENERAL"}]
[]
["ITEM","PAYMENT","DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
["NO.","REFER."]
[" Brought Forward"]
[1.6,"PSA6.3","Occupational Health & safety"]
[null,null,"Provision for the cost of the Occupational Health &"]
[null,null,"Safety Act, 85 of 1993, and the relevant regulations:"]
[]
[null,null,"a)  Preparation of Health & Safety Plan","Sum",1]
[]
[null,null,"b)  Health and Safety Officer","P Sum",1]
[]
[null,null,"c) Allow Handling cost and profit in respect of item 1.2.3.1","%"]
[]
[null,null,"d)  Health & safety induction training of employees","Sum",1]
[]
[null,null,"e) Compilation and keeping up with date the Health & "]
[null,null,"     Safety file which shall include all documentation "]
[null,null,"     required in terms of the Act.","sum",1]
{"$rows_empty":37}
[null,null," "]
["   TOTAL SCHEDULE 1 CARRIED FORWARD TO SUMMARY "]

{"sheet":"RETICULATION","index":2,"n_rows":239,"n_cols":15,"rows_kept":239,"merged":[[3,5,3,7],[59,0,59,4],[66,0,66,4],[119,0,119,4],[126,0,126,4],[179,0,179,4],[186,0,186,4],[238,0,238,4]]}
[{"$f":"'P&G'!A1","v":"Capricon District Municipality"}]
[{"$f":"'P&G'!A2","v":"KROMHOEK (MAKGATHO) DEVREDE TAAIBOSCH NEW STANDS (CONTRACT B) WATER SUPPLY"}]
["SCHEDULE 2  : RETICULATION ",{"$nulls":9},"Diameter","0.0 - 1.0","1.0 - 2.0"]
[{"$nulls":10},75,{"v":48.44,"d":"48"},{"v":14786,"d":"14,786"},{"$f":"M4","v":{"v":14786,"d":"14,786"}}]
["ITEM","PAYMENT","DESCRIPTION",null,"UNIT","QUANTITY","RATE","AMOUNT",null,null,90,{"v":30.03,"d":"30"},{"v":20420.09,"d":"20,420"},{"$f":"M5-15000","v":{"v":5420.09,"d":"5,420"}}]
["NO.","REFER.",{"$nulls":8},110,{"v":148.48,"d":"148"},{"v":7938.62,"d":"7,939"},{"$f":"M6-1798","v":{"v":6140.62,"d":"6,141"}}]
[{"$nulls":10},160,0,{"v":6141.75,"d":"6,142"},{"$f":"M7-2800","v":{"v":3341.75,"d":"3,342"}}]
["2.1.1","SABS ","SITE CLEARANCE",{"$nulls":7},200,0,{"v":3358.77,"d":"3,359"},{"$f":"M8","v":{"v":3358.77,"d":"3,359"}}]
["2.1.1.1","1200C","a)","Clear vegetation and trees of girth up to 1m",{"$nulls":6},250,null,77.54,{"v":77.54,"d":"78"}]
[{"$nulls":3},"(2m Wide on pipeline route)","m",{"$f":"CEILING((O10*0.7),5)","v":{"v":23295,"d":"23,295"}},{"$nulls":4},"Total",{"$f":"SUM(L4:L8)","v":{"v":226.95,"d":"227"}},{"$f":"SUM(M4:M8)","v":{"v":52645.229999999996,"d":"52,645"}},{"$f":"SUM(N4:N8)","v":{"v":33047.229999999996,"d":"33,047"}},{"$f":"L10+N10","v":{"v":33274.17999999999,"d":"33,274"}}]
[]
[null,null,"b)","Remove and grub all shrubs (all girth)","ha",10,{"$nulls":4},"EXCAVATION VOLUMES"]
[{"$nulls":10},"Diameter","0.0 - 1.0","1.0 - 2.0"]
["2.1.2","1200DB","EXCAVATION",{"$nulls":7},75,{"v":74.26,"d":"74"},{"v":14711.74,"d":"14,712"},{"$f":"N4/M4","v":{"v":1,"d":"100%"}},{"$f":"M14*N14","v":{"v":14711.74,"d":"14,712"}}]
["2.1.2.1","8,3,2","Excavation in all materials for trenches for 200mm",{"$nulls":7},90,{"v":65.53,"d":"66"},{"v":20354.56,"d":"20,355"},{"$f":"N5/M5","v":{"v":0.2654292904683574,"d":"27%"}},{"$f":"M15*N15","v":{"v":5402.696418595609,"d":"5,403"}}]
[null,null,"nominal diameter pipes and smaller.  Rates to include ",{"$nulls":7},110,{"v":22.67,"d":"23"},{"v":7915.95,"d":"7,916"},{"v":0.7735122729139321,"d":"77%"},{"v":6123.0844767730405,"d":"6,123"}]
[null,null,"backfill, compact and dispose of surplus material",{"$nulls":7},160,{"v":1.73,"d":"2"},{"v":6140.02,"d":"6,140"},{"v":0.544103879187528,"d":"54%"},{"v":3340.808700289006,"d":"3,341"}]
[null,null,"a)","Up to 1,5m deep (700 mm wide)","m",{"$f":"CEILING(O10,5)","v":{"v":33275,"d":"33,275"}},{"$nulls":4},200,{"v":0.74,"d":"1"},{"v":3358.03,"d":"3,358"},{"v":1,"d":"100%"},{"v":3358.03,"d":"3,358"}]
[{"$nulls":10},250,0,77.54,{"v":1,"d":"100%"},{"v":77.54,"d":"78"}]
["2.1.2.2","8.3.2","Extra-over item 3.1.2.1 for",{"$nulls":7},"Total",{"$f":"SUM(L14:L19)","v":{"v":164.93000000000004,"d":"165"}},{"$f":"SUM(M14:M19)","v":{"v":52557.840000000004,"d":"52,558"}},{"$f":"AVERAGE(N14:N19)","v":{"v":0.7638409070949695,"d":"76%"}},{"$f":"CEILING(SUM(O14:O19),5)","v":{"v":33015,"d":"33,015"}}]
[null,null,"a)","Intermediate excavation ","m³",{"$f":"CEILING(0.15*O26,5)","v":{"v":4675,"d":"4,675"}}]
[{"$nulls":10},"BEDDING VOLUMES"]
[null,null,"b)","Hard rock excavation ","m³",{"$f":"CEILING(0.1*O26,5)","v":{"v":3115,"d":"3,115"}},{"$nulls":4},"Bedding Class","Bedding Material","Selected Backfill","Main Fill"]
[{"$nulls":10},"Flexibile",{"v":10859.36,"d":"10,859"},{"v":7425.5,"d":"7,426"},{"v":22483.41,"d":"22,483"},{"$f":"CEILING(SUM(L24:N24),5)","v":{"v":40770,"d":"40,770"}}]
["2.1.2.3","8.3.3.c","Excavate and dispose of unsuitable material from",{"$nulls":8},{"$f":"CEILING(N20*L24,5)","v":{"v":8295,"d":"8,295"}},{"$f":"CEILING(N20*M24,5)","v":{"v":5675,"d":"5,675"}},{"$f":"CEILING(N20*N24,5)","v":{"v":17175,"d":"17,175"}},{"$f":"CEILING(N20*O24,5)","v":{"v":31145,"d":"31,145"}}]
[null,null,"trench bottom ",null,"m³",500,{"$nulls":8},{"$f":"SUM(L25:N25)","v":{"v":31145,"d":"31,145"}}]
[]
["2.1.2.4","8.3.3.1","Import backfill material from designated borrow "]
[null,null,"pits ",null,"m³",{"v":5000,"d":"5,000"}]
[]
["2.1.2.5","8.3.3.2","Opening up and closing down of designated "]
[null,null,"borrow pit",null,"Prov Sum",1]
[]
["2.1.2.6","8.3.3.3","EO for compaction in road reserve",null,"m³",{"v":1200,"d":"1,200.00"}]
[]
["2.1.2.7","8.3.3.4","Overhaul"]
[null,null,"a)","Limited overhaul (0,5 to 1,0km) ","m³",{"$f":"F29*1","v":{"v":5000,"d":"5,000"}}]
[]
[null,null,"b)","Long overhaul ","m³.km",{"v":12000,"d":"12,000"}]
[]
["2.1.2.8","8.3.5","Existing Services"]
[null,null,"a)","Excavate and expose of existing services ","m³",50]
[]
[null,null,"b)","Services that adjoin a trench","m",450]
[]
[null,null,"c) ","Services that intersect a trench","No",50]
[]
["2.1.2.9",null,"Finishing"]
[null,null,"a)","Reinstate 30mm asphalt surfacing","m²",160]
[]
["2.1.3","SABS","PIPE BEDDING"]
["2.1.3.1","1200LB","Provision of bedding from trench excavations"]
[null,null,"a)","Selected Granular Material","m³",{"$f":"CEILING(F18*0.7*0.18,5)","v":{"v":4195,"d":"4,195"}}]
[]
[null,"8.2.2.2","b)","Selected fill material","m³",{"$f":"CEILING(F18*0.7*0.38,5)","v":{"v":8855,"d":"8,855"}}]
[]
[]
[]
[]
["TOTAL CARRIED FORWARD"]
[{"$f":"+A$1","v":"Capricon District Municipality"}]
[{"$f":"+A$2","v":"KROMHOEK (MAKGATHO) DEVREDE TAAIBOSCH NEW STANDS (CONTRACT B) WATER SUPPLY"}]
[{"$f":"+A$3","v":"SCHEDULE 2  : RETICULATION "}]
[]
["ITEM","PAYMENT","DESCRIPTION",null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO.","REFER."]
[" Brought Forward"]
["2.1.4","SABS 1200L","uPVC PRESSURE PIPE AND PIPE FITTINGS"]
["2.1.4.1","8.2.1","Supply, lay, bed and test the following uPVC pressure"]
[" ",null,"pipes (conforming with SABS 966-1976 specifications)"]
[null,null,"in 6m lengths each pipe fitted at one end with socket"]
[null,null,"for Mechanical jointing, in the following diameters :",{"$nulls":6},"Hydes"]
[null,null,"a)","75mm dia Class 9","m",{"v":14800,"d":"14,800"},{"$nulls":3},{"v":467,"d":"R467.00"},{"$f":"J73/6","v":{"v":77.83333333333333,"d":"R77.83"}},14000]
[null,null,"b)","90mm dia Class 9","m",{"v":5500,"d":"5,500"},{"$nulls":3},{"v":653,"d":"R653.00"},{"$f":"J74/6","v":{"v":108.83333333333333,"d":"R108.83"}},8000]
[null,null,"c)","110mm dia Class 9","m",{"v":6200,"d":"6,200"},{"$nulls":3},{"v":790,"d":"R790.00"},{"v":131.66666666666666,"d":"R131.67"},5000]
[null,null,"d)","160mm dia Class 9","m",{"v":3400,"d":"3,400"},{"$nulls":3},{"v":932,"d":"R932.00"},{"v":155.33333333333334,"d":"R155.33"}]
[null,null,"e)","200mm dia Class 9","m",{"$f":"3400*0.6","v":{"v":2040,"d":"2,040"}},{"$nulls":3},{"v":1512,"d":"R1,512.00"},{"v":252,"d":"R252.00"}]
[null,null,"f)","250mm dia Class 9","m",90,{"$nulls":3},{"v":2434,"d":"R2,434.00"},{"v":405.6666666666667,"d":"R405.67"}]
[]
["2.1.4.2",null,"FITTINGS AND SPECIALS FOR FIXING ONTO uPVC PIPES",{"$nulls":7},{"$f":"SUM(F73:F78)","v":{"v":32030,"d":"32,030"}},{"$f":"SUM(L73:L78)","v":27000},{"$f":"K80-L80","v":{"v":5030,"d":"5,030"}}]
[null,null,"Fittings to be suitable for coupling directly (mechanically)"]
[null,null,"onto pipes.  Each fitting socketed for mechanical jointing. "]
[null,null,"Fittings for PVC Class 9 (unless otherwise specified)"]
[null,null,"Fittings to be of PVC, Cast Iron or epoxy coated steel."]
[null,null,"Fittings"]
[null,null,"a)","Tee`s",{"$nulls":5},"Hydes"]
[null,null,"(i)","250mm Equal T","No",2,{"$nulls":3},{"v":1950,"d":"R1,950.00"}]
[null,null,"(ii)","160mm Equal T","No",3,{"$nulls":3},{"v":1200,"d":"R1,200.00"}]
[null,null,"(iii)","160mm x 90mm T","No",1,{"$nulls":3},{"v":1050,"d":"R1,050.00"}]
[null,null,"(iv)    ","110mm Equal T","No",12,{"$nulls":3},{"v":1000,"d":"R1,000.00"}]
[null,null,"(v)","110mm x 90mm T","No",15,{"$nulls":3},{"v":690,"d":"R690.00"}]
[null,null,"(vi)","110mm x 75mm T","No",11,{"$nulls":3},{"v":690,"d":"R690.00"}]
[null,null,"(vii)","90mm Equal T","No",14,{"$nulls":3},{"v":750,"d":"R750.00"}]
[null,null,"(viii)","90mm x 75mm T","No",11,{"$nulls":3},{"v":620,"d":"R620.00"}]
[null,null,"(ix)","75mm Equal T","No",13,{"$nulls":3},{"v":610,"d":"R610.00"}]
[{"$nulls":8},{"$f":"SUM(H87:H95)","v":0}]
[null,null,"b)","Cross's"]
[null,null,"(i)","90mm Equal cross","No",10]
[null,null,"(ii)","90mm x 75mm cross","No",4]
[null,null,"(iii)      110mm x 75mm Reducing Tee","75mm Equal cross","No",3]
[]
[null,null,"c)","Reduccers"]
[null,null,"(i)","250mm x 160mm ","No",1]
[null,null,"(ii)","200mm x 160mm ","No",3]
[null,null,"(iii)","160mm x 110mm ","No",1]
[null,null,"(iv)    ","110mm x 90mm ","No",5]
[null,null,"(v)","110mm x 75mm","No",2,null,null,{"$f":"SUM(H103:H107)","v":0}]
[null,null,"(v)","90mm x 75mm","No",24]
[]
[null,null,"d)","uPVC Long radius bends"]
[null,null,"(i)","90 Deg. 200mm dia","No",1]
[null,null,"(ii)","90 Deg. 110mm dia.","No",7]
[null,null,"(iii)","90 Deg. 90mm dia.","No",24]
[null,null,"(iv)    ","90 Deg.  75mm dia.","No",14]
[null,null,"(v)","45 Deg. 160mm dia.","No",2]
[null,null,"(vi)","45 Deg. 110mm dia.","No",3]
[null,null,"(vii)","45 Deg.  90mm dia.","No",2]
[null,null,"(viii)","45 Deg.  75mm dia.","No",10,null,null,{"$f":"SUM(H111:H118)","v":0}]
[]
["TOTAL CARRIED FORWARD"]
[{"$f":"+A$1","v":"Capricon District Municipality"}]
[{"$f":"+A$2","v":"KROMHOEK (MAKGATHO) DEVREDE TAAIBOSCH NEW STANDS (CONTRACT B) WATER SUPPLY"}]
[{"$f":"+A$3","v":"SCHEDULE 2  : RETICULATION "}]
[]
["ITEM","PAYMENT","DESCRIPTION",null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO.","REFER."]
[" Brought Forward"]
[null,null,"(ix)","22,5 Deg.  110mm dia.","No",4]
[null,null,"(x)","22,5 Deg.  90mm dia.","No",8]
[null,null,"(xi)","22,5 Deg.  75mm dia.","No",13]
[null,null,"(xii)","11.5 Deg. 250mm dia.","No",2]
[null,null,"(xiii)","11.5 Deg. 200mm dia.","No",1]
[null,null,"(xiv)","11.5 Deg. 160mm dia.","No",5]
[null,null,"(xv)","11.5 Deg. 110mm dia.","No",3]
[null,null,"(xvi)","11.5 Deg. 90mm dia.","No",7]
[null,null,"(xvii)","11,5 Deg. 75mm dia.","No",18]
[]
[null,null,"e)","CI End Cap for uPVC pipes"]
[null,null,"(i)","90mm dia.","No",4]
[null,null,"(ii)","75mm dia.","No",1]
[]
[null,null,"f)","CI Reducer for uPVC pipes"]
[null,null,"(i)","200mm x 160mm ","No",1]
[null,null,"(ii)","160mm x 63mm ","No",50]
[null,null,"(iii)","160mm x 75mm ","No",1]
[null,null,"(iv)","75mm x 63mm ","No",4]
[]
[null,null,"g)","Double Socket for uPVC pipes"]
[null,null,"(i)","200mm dia.","No",5,null,"Rate only"]
[null,null,"(ii)","160mm dia.","No",5,null,"Rate only"]
[null,null,"(iii)","75mm dia.","No",5,null,"Rate only"]
[]
[null,null,"h)","RSV Gate Valves with non rising spindle, cap top."]
[{"$nulls":3},"Supply and install complete as per detail the "]
[{"$nulls":3},"following Gate valves. Incl. Valve box."]
[null,null,"(i)","200mm dia.","No",1]
[null,null,"(ii)","160mm dia.","No",20]
[null,null,"(ii)","75mm dia.","No",4]
[null,null,"(iii)","63mm dia","No",10]
[]
[null,null,"i)","Cut into and connect to existing mains, install VJ flange"]
[{"$nulls":3},"coupling to suit the following"]
[null,null,"(i)","200mm dia uPVC ","No",1]
[null,null,"(ii)","160mm dia uPVC ","No",1]
[null,null,"(iii)","110mm dia uPVC","No",1]
[]
[null,null,"j)","Pipeline markers - as per standard drawings","No",{"$f":"CEILING(F18/250,5)","v":135}]
[]
[null,null,"k)","Supply and construct 25mm dia air valves (Ventomat type)  "]
[{"$nulls":3},"completed with manhole, covers and all fittings - as"]
[{"$nulls":3},"per  DWAF details"]
[null,null,"(i)","160mm dia ","No",10,null,"Rate Only"]
[null,null,"(ii)","110mm dia ","No",6]
[]
[null,null,"l)","Supply and construct 50mm dia air valves (Ventomat type) "]
[{"$nulls":3},"completed with manhole, covers and all fittings - as per  "]
[{"$nulls":3},"DWAF details"]
[null,null,"(i)","160mm dia ","No",0,null,"Rate Only"]
[null,null,"(ii)","110mm dia ","No",5]
["TOTAL CARRIED FORWARD"]
[{"$f":"+A$1","v":"Capricon District Municipality"}]
[{"$f":"+A$2","v":"KROMHOEK (MAKGATHO) DEVREDE TAAIBOSCH NEW STANDS (CONTRACT B) WATER SUPPLY"}]
[{"$f":"+A$3","v":"SCHEDULE 2  : RETICULATION "}]
[]
["ITEM","PAYMENT","DESCRIPTION",null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO.","REFER."]
[" Brought Forward"]
[null,null,"m)","Supply and construct scour valves   "]
[{"$nulls":3},"complete with manhole, covers and all fittings - as "]
[{"$nulls":3},"per DWAF details"]
[null,null,"(i)","110 mm dia","No",5]
[]
[null,null,"n)","Disconnect Unauthorised connections on the Existing","Prov","Sum"]
[{"$nulls":3},"Pipe Line and  repair the pipe. (Rate to include for "]
[{"$nulls":3}," supply and install of all materials to restore "]
[{"$nulls":3},"the pipe)"]
[]
[null,null,"0)","EO item n above for handling charges","%",{"$f":"H193","v":0}]
[]
[null,null,"p)","Supply and install CI saddles with 25mm BSP outlet for"]
[{"$nulls":3},"uPVC pipes of diameter of (for house connections)"]
[null,null,"i)","200mm","No",3]
[null,null,"ii)","160mm","No",39]
[null,null,"iii)","110mm","No",87]
[null,null,"iv)","90mm","No",453]
[null,null,"v)","75mm","No",452]
[]
[null,null,"q)","25mm dia HDPE class 6 pipe for long connections","m",{"v":5500,"d":"5,500"}]
[]
["2.1.5",null,"MISCELLANEOUS"]
[null,null,"Concrete thrust block configuration."]
["2.1.5.1","L.I.","a)","Concrete volume < 0,5m³ (Provisional)","m³",75]
[]
["2.1.6","SABS ","STANDPIPES"]
[null,"1200LF"]
[null,"L.I.","a)","Supply handle and install yard connection pipes"]
[{"$nulls":3},"complete including all fittings,concrete work and"]
[{"$nulls":3},"two SABS approved taps with hose connection "]
[{"$nulls":3},"as per detail drawings","No",{"v":1950,"d":"1,950"}]
[null,null,"b)","Supply all Materials  and  fittings required for the "]
[{"$nulls":3},"installation of domestic water meters ( saddle and 25mm HDPE pipe measured elsewhere)","No",{"v":1950,"d":"1,950"}]
[]
["2.1.7","8.3.6","Submit as-built drawings of all existing services and "]
[null,null,"adjustments to Construction drawings before "]
[null,null,"submission of final payment certificate",null,"sum",1]
{"$rows_empty":13}
["TOTAL CARRIED FORWARD TO SUMMARY"]

{"sheet":"ELEVATED TANK","index":3,"n_rows":113,"n_cols":7,"rows_kept":113,"merged":[[3,4,3,6],[54,0,54,3],[61,0,61,3],[112,0,112,3]]}
[{"$f":"'P&G'!A1","v":"Capricon District Municipality"}]
[{"$f":"'P&G'!A2","v":"KROMHOEK (MAKGATHO) DEVREDE TAAIBOSCH NEW STANDS (CONTRACT B) WATER SUPPLY"}]
["SCHEDULE 3  : ELEVATED STEEL TANK"]
[]
["ITEM","PAYMENT","DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
["NO.","REFER."]
[]
["D","PET","ELEVATED STEEL TANK"]
[]
["C.1",null,"ELEVATED STEEL TANK 18m STAND"]
[null,null,"Allow for all materials for the tank and 18m stand"]
["C.1.1","PSA 8.5(e)1","a) Elevated tank (464m³)","Sum",2]
[]
[]
["C.2",null,"ANCILLARY WORKS"]
[]
["C.2.1",null,"Transport and offloading on site of the tank & stand materials","Sum",1]
[]
["C.3",null,"LIGHTINING PROTECTION"]
[]
["C.3.1",null,"Specialist sub-contractor for lightning protection","Sum",2]
[]
["C.4","SABS 1200C","SITE CLEARANCE"]
[]
["C.4.1","8.2.1","Clear & grub vegetation & smaller trees up to 1m girth","m2",1500]
[]
["C.5","SABS 1200D","EARTHWORKS FOR FOUNDATIONS"]
[]
["C.5.1","8.3.2 (a)","Excavate in all materials and dispose excess material","m³",30]
[]
["C.6",null,"MISCELLANEOUS"]
["C.6.1",null,"Allow for the filling of the tank once with clean water for testing purpose","No",2]
[]
["C.6.2","8.3.4","Supply 150g of Calcium Hyperchloride per m³ of water for sterilising the elevated tank","kg",650]
[]
["C.7",null,"SCOUR"]
[]
["C.7.1",null,"80mm Ø GMS Flange threaded inside","No.",2]
[]
["C.7.2",null,"80mm Ø GMS Barrel nipple, 100mm long, threaded both sides","No.",2]
[]
["C.7.3",null,"80mm Ø GMS Barrel nipple, 100mm long, threaded one side","No.",2]
[]
["C.7.4",null,"800MM Ø  Brass fullway gate valve","No.",2]
[]
["C.8",null,"OVERFLOW"]
[]
["C.8.1",null,"100mm Ø GMS pipe, 100mm long, flanged one end","No.",2]
[]
["C.9",null,"INLET PIPE"]
[null,null,"Supply delivery and installation of all pipes for the inlet pipes, comprising of pipes, fittings, jointing, materials, gaskets, bolts, etc as for complete installation (All pipes (See detailed drawings for items listed below hot dip galvanised)"]
[null,null,"Item (To SABS 1123, Table 1600/3)"]
[]
[]
["TOTAL CARRIED FORWARD"]
[{"$f":"+A$1","v":"Capricon District Municipality"}]
[{"$f":"+A$2","v":"KROMHOEK (MAKGATHO) DEVREDE TAAIBOSCH NEW STANDS (CONTRACT B) WATER SUPPLY"}]
[{"$f":"+A$3","v":"SCHEDULE 3  : ELEVATED STEEL TANK"}]
[]
["ITEM","PAYMENT","DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
["NO.","REFER."]
[" Brought Forward"]
["C.9.1",null,"a 100mm Ø Aqualok flange adaptor","No.",2]
[]
["C.9.2",null,"b 100mm Ø Pipe GMS section (1750mm long) FOE","No.",2]
[]
["C.9.3",null,"c 100mm Ø GMS long radius bend FBE","No.",4]
[]
["C.9.4",null,"d 100mm Ø Pipe GMS section (6036mm long, FTF)","No.",4]
[]
["C.9.5",null,"e 100mm Ø Pipe GMS secton (2085mm long, FTF)","No.",4]
[]
["C.10",null,"OUTLET PIPE"]
[null,null,"Item (SABS 1123, Table 1600/3)"]
[]
["C.10.1",null,"a 150mm Ø Aqualok flanfe adaptor","No.",2]
[]
["C.10.2",null,"b 150mm Ø Pipe GMS section (1750mm long) FOE","No.",2]
[]
["C.10.3",null,"c 150mm Ø GMS long radius bend FBE","No.",4]
[]
["C.10.4",null,"d 150mm Ø Pipe GMS section (6036mm long, FTF)","No.",2]
[]
["C.10.5",null,"e 150mm Ø Pipe GMS secton (2085mm long, FTF)","No.",2]
[]
["C.11","SABS 1200G","CONCRETE (STRUCTURAL)"]
[]
["C.11.1","8.2","SCHEDULE FORMWORK ITEMS"]
[]
[null,"8.2.1","Rough surface finish (vertical)","m2",10]
[]
[null,"8.2.2","Smooth surface finish (vertical)","m2",10]
[]
["C.11.2","8.3","SCHEDULE REINFORCEMENT ITEMS"]
[]
[null,"8.3.1","a) Mild steel bars","t",0.5]
[null,null,"b) High-tensile steel bars","t",1]
[]
["C.11.3","8.4","SCHEDULE CONRETE ITEMS"]
[]
[null,"8.4.1","Blinding layer in foundation concrete "]
[]
[null,"8.4.2","Minimum 75mm thickness, 20mPa/19mm grade","m2",50]
[]
[null,"8.4.3","Strength concrete, 30MPa/19mm","m³",24]
[]
["C.12","SABS 1200H","STRUCTURAL STEELWORK"]
[]
["C.12.1","8.3.4","SCHEDULED ERECTION BOLTS ITEMS"]
[]
[null,null,"Supply, deliver and install M24 HD bolts, 100mm long, including washers and nuts, complete as per detailed drawings","No.",150]
[]
["TOTAL CARRIED FORWARD"]

{"sheet":"PUMPS","index":4,"n_rows":77,"n_cols":7,"rows_kept":77,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,3],[3,4,3,6],[76,0,76,5]]}
[]
[{"$f":"RETICULATION!A61","v":"Capricon District Municipality"}]
[{"$f":"RETICULATION!A62","v":"KROMHOEK (MAKGATHO) DEVREDE TAAIBOSCH NEW STANDS (CONTRACT B) WATER SUPPLY"}]
[]
["SCHEDULE VC: WATER SUPPLY AND NETWORK DISTRIBUTION WORKS"]
["SCHEDULE 4: PUMPS"]
[]
["ITEM","PAYMENT","DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
["NO.","REFER."]
["SANS 1200D",null,"PUMPS"]
[null,null,"(As specified in the Project Specifications.)"]
[]
[4.1,"PS VC 10","Supply and Installation of Pumps"]
["4.1.2","PS VC 10.1","Supply, deliver, Install,commission,comissioning and maintanance (during "]
[null,null,"defect liability period) of positive displacement pumps complete with "]
[null,null,"acceseries"]
[]
[null,"i) ","BOREHOLE H26-0830 (Yield=2.5 l/s,depth=85m)"]
[null,null,"BOREHOLE H26-0833 (Yield=2.5 l/s,depth=85m)"]
[null,null,"a) BP 10M  Element complete with:15x65mm columns,30xbobbin "]
[null,null,"bearings,5xstabilisers,30 line shafts,complete head, vee belts,taper "]
[null,null,"    mount bracket e.t.c.","NO",2]
[]
[null,"ii)","BOREHOLE H26-0829 (Yield=3.5 l/s,depth=85m)"]
[null,null,"4 New BOREHOLE  (Yield=3.5 l/s,depth=85m)"]
[null,null,"a) BP16M  Element complete with:15x65mm columns, 50x16x4 bobbin "]
[null,null,"bearings,5xstabilisers,30 line shafts,complete head, vee belts,taper "]
[null,null,"    mount bracket e.t.c.","NO",3]
[]
[null,"PS VC 10.2","Supply, deliver, Install,commission,comissioning and maintanance (during  "]
[null,null,"defect liability period) of a three phase Electrical motor  4-pole foot mount "]
[null,null,"complete with taper lock,vee belts and pulley"]
[null,null,"a) 11kw","No",3]
[null,null,"b) 7.5kw","No",2]
[]
[null,"PS VC 10.3","Design,fabricate and install delivery maniford as detailed on the delivery pipework "]
[null,null,"maniford drawing to DWA specs including 2xgate valves,pressure"]
[null,null,"swith,flow switch,water meter,non return valve,galvernised pipes etc"]
[null,null,"a) 65mm pipework","No",3]
[null,null,"b) 50mm pipework","No",2]
[]
["4.1.4","PS VC 10.4","Compile, Supply and  delivery a complete set of operation and maintenance "]
[null,null,"manuals of all pumps as specified and measured above","Prov Sum",1]
[]
["4.1.5",null,"Design, manufacture, supply, delivery, installation, testing, commissioning  "]
[null,null,"and maintenance for a 12 month period  of a DWA spec control box for  "]
[null,null,"borehole automation including probes","No",5]
[]
["4.1.6",null,"Eskom Transformers"]
[null,null,"(a) Provisional sum for application of Eskom transformers for 4 boreholes","Prov Sum",5,{"v":92910.95,"d":"92,910.95"},{"$f":"E50*F50","v":{"v":464554.75,"d":"464,554.75"}}]
[null,null,"Contractor's handling costs, profit and all other charges in respect of "]
[null,null,"item  4.1.6","%",{"$f":"G50","v":{"v":464554.75,"d":"464,554.75"}}]
[]
[4.2,"PS VC 4.2","Supply and erect  fence"]
["4.2.1",null,"Supply and Installation of concrete palisade fence (36m per borehole) as "]
[null,null,"specified on the drawing","no",5]
[]
["4.2.2",null,"Palisade steel gate 2,4 x 6m as per drawing","no",5]
[]
[4.3,"PS PME 4.2.3","Pump House"]
["4.3.1",null,"Erect pre-fabricated reinforced concrete pump house"]
[null,null,"complete with locking device as per drawing.","no",5]
[]
[null,"PS PME 4.2.4","Existing Equipment"]
[null,null,"Take out existing borehole equipment, clean and"]
[null,null,"store on site. Rust prevention fluid to be put on all"]
[null,null,"sockets and threads.","no",2]
[]
["2.1.7","8.3.6","Water package treatment plant for water  from 2 boreholes"]
[null,null,"Pipework, Raw water tanks, 12m refurbished Container with"]
[null,null," the complete RO plant consisting of; disinfection system, "]
[null,null,"Fine filtration 5-10micron, 24x 200mm dia membrane vessels"]
[null,null,"on a skid, pumps and dosing pumps, dosing facilities by Selected contractor","Prov Sum",1,{"v":1898816.65,"d":"1,898,816.65"},{"$f":"F73","v":{"v":1898816.65,"d":"R1,898,816.65"}}]
[]
[null,"1.4.3","Handling cost and profit in respect of item 2.1.7","%",{"$f":"F73","v":{"v":1898816.65,"d":"R1,898,816.65"}}]
[]
["TOTAL SCHEDULE 4 -  CARRIED TO SUMMARY:"]

{"sheet":"SUMMARY BOQ","index":5,"n_rows":47,"n_cols":2,"rows_kept":47,"merged":[[1,0,1,6],[3,0,3,6],[5,0,5,6],[7,5,8,6],[65,0,65,6]]}
[]
["CAPRICORN DISTRICT  MUNICIPALITY"]
[]
["KROMHOEK (MAKGATHO) DEVREDE TAAIBOSCH NEW STANDS (CONTRACT B) WATER SUPPLY"]
[]
["PROJECT NUMBER : INF- W29/2022/2023"]
[]
["SUMMARY OF SCHEDULES"]
[]
["ESTIMATED CONSTRUCTION FEE"]
[]
["SCHEDULE 1 :","PRELIMINARY AND GENERAL"]
[]
["SCHEDULE 2 :","RETICULATION "]
[]
["SCHEDULE 3 :","STEEL ELAVATED TANK"]
[]
["SCHEDULE 4 :","PUMPS & PUMP HOUSE"]
[]
[]
["SUB - TOTAL 1"]
[]
[]
[]
["Provide the sum of 10% of  Total 1 for contingencies to be used at the discretion of the"]
{"$rows_empty":17}
["SUB - TOTAL 2"]
[]
["ADD 15% VAT"]
[]
["TOTAL CONTRACT AMOUNT"]