{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Schedule of Quantities","BOQ","VO 1"],"not_rendered":{"external_links":7,"defined_names":315},"read":"whole","date_system":"1900"}

{"sheet":"Schedule of Quantities","index":0,"n_rows":0,"n_cols":0,"rows_kept":0}

{"sheet":"BOQ","index":1,"n_rows":227,"n_cols":8,"rows_kept":227,"merged":[[216,3,216,7],[218,3,218,5],[218,6,218,7],[219,3,219,5],[219,6,219,7],[220,3,220,5],[220,6,220,7],[221,3,221,7],[222,3,222,5],[222,6,222,7],[223,3,223,7],[224,3,224,5],[224,6,224,7],[225,3,225,7],[226,3,226,5],[226,6,226,7]]}
[]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT "]
[null,"A","SANS\n1200 A","SECTION A : PRELIMINARY AND GENERAL"]
[]
[null,"A","SANS 1200 A","PRELIMINARY AND GENERAL"]
[]
[null,"A.1","8.3","FIXED RELATED ITEMS"]
[]
[null,"A.1.1","8.3.1","Contractual Requirements","Sum",{"v":1,"d":"1.00"}]
[]
[null,null,"8.3.2","Establish facilities on the site:"]
[]
[null,null,"8.3.2.1 PS AB 8.2.2","a) Facilities for the Engineer (SABS 1200 AB)"]
[]
[{"$nulls":3},"ii) Office ","Sum",{"v":1,"d":"1.00"}]
[]
[{"$nulls":3},"iii) Shaded Parking","Sum",{"v":1,"d":"1.00"}]
[]
[null,null,"8.3.2.2","b) Facilities for Contractor"]
[]
[null,"A.1.3",null,"Offices and storage sheds","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.1.4",null,"Workshops","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.1.5",null,"Living accommodation","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.1.6",null,"Ablution and latrine facilities","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.1.7",null,"Tools and equipment","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.1.8",null,"Water supplies, electric power and communications","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.1.9",null,"Dealing with water","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.1.10",null,"Access","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.1.11",null,"Plant","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.1.12","8.3.3","Other fixed-charge obligations (specify)\n......................................................................................","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.1.13","8.3.4","Remove Engineer's and Contractor's site establishment on completion","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.2","8.4","TIME-RELATED ITEMS"]
[]
[null,"A.2.1","8.4.1","Contractual Requirements","Sum",{"v":1,"d":"1.00"}]
[]
[null,null,"8.4.2","Operate and maintain facilities on the Site:"]
[]
[null,null,"8.4.2.1 & PS AB 8.2.2","a) Facilities for Engineer for duration of construction (SABS 1200 AB)"]
[]
[null,"A.2.2",null,"i) Office","Sum",{"v":1,"d":"1.00"}]
[]
[{"$nulls":3},"ii) Shaded parking","Sum",{"v":1,"d":"1.00"}]
[]
[null,null,"8.4.2.2","b) Facilities for Contractor for duration of construction, except where otherwise stated"]
[]
[null,"A.2.4",null,"Offices and storage sheds","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.2.5",null,"Living accommodation","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.2.6",null,"Ablution and latrine facilities","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.2.7",null,"Tools and equipment","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.2.8",null,"Water supplies, electric power and communications","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.2.9",null,"Dealing with water","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.2.10",null,"Access","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.2.11",null,"Plant","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.2.12",null,"Supervision","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.2.13",null,"Company and head office overhead costs","sets",{"v":1,"d":"1.00"}]
[]
[null,"A.2.14",null,"Other time-related obligations (Specify)\n......................................................................................","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.3","8.8","TEMPORARY WORKS"]
[]
[null,"A.3.1","PS A 8.8.2","Accommodation of traffic","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.4","PS A 8.9","OCCUPATIONAL HEALTH AND SAFETY MEASURES (PROVISIONAL)"]
[]
[null,"A.4.1","PS A 8.9.1","Cost of health and safety measures required in terms of the Construction Regulations (2014) of the Occupational Health and Safety Act","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.4.2","PS A 8.9.2","Compilation and maintenance of a Health and Safety Plan, including risk assessments, safe work procedures and method statements","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.4.3","PS A 8.9.3","Compilation of the Health and Safety File","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.5","PS A 8.11","ENVIRONMENTAL MANAGEMENT"]
[]
[null,"A.5.1",null,"Provisions in terms of the Environmental Management Requirements as specifide in the Particular Specidications (Client Specific)","Sum",{"v":1,"d":"1.00"}]
[]
[null,"A.6",null,"RFI REQUIREMENTS"]
[]
[null,"A.6.1",null,"Provision for compliance with SARAO Radio Frequency Interference (RFI) policy requirements. (RFI Manager may be consulted for more information) ","Sum",{"v":1,"d":"1.00"}]
[]
[]
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H9:H97)","v":0}]
[]
[{"$nulls":3},"SECTION B: Civil Works"]
[null,null,"1.0","1.  Plinth"]
[null,"1.1",null,"Supply of Reactor Plinth  as per D-DT-0863 ","No",{"v":1,"d":"1.00"}]
[null,"1.2",null,"Installation of Reactor Plinth as per-D-DT-0863 ","No",{"v":1,"d":"1.00"}]
[null,"1.3",null,"Supply of RMU Plinth as per D-DT-0863 ","No",{"v":1,"d":"1.00"}]
[null,"1.4",null,"Installation of RMU Plinth as per-D-DT-0863 ","No",{"v":1,"d":"1.00"}]
[null,"1.5",null,"Supply of cable support Plinth as per D-DT-0863 ","No",{"v":1,"d":"1.00"}]
[null,"1.6",null,"Installation of cable support plinth as per-D-DT-0863 ","No",{"v":1,"d":"1.00"}]
[]
[null,null,"2.0","Excavation between LV Kiosk and RMU"]
[null,"2.1",null,"Excavation and trenching by hands (width 0.3 m, Depth is 1m and length is 70m).","m³",{"v":21,"d":"21.00"}]
[null,"2.2",null,"Supply of Sieve sand for bedding with no stones greater 6mm as 402-000003-DDR-E-501 Section 8.6","m³","6.3"]
[null,"2.3",null,"Bedding and back filling of Sieve","m³","6.3"]
[null,"3.4",null,"Backfill with excavated material or soil with no stones greater than 19mm as per 402-000003-DDR-E-501 Section 8.6","m³","8.4"]
[null,"2.5",null,"Supply of danger tape\nMaterial: High-grade virgin Low-Density Polyethylene (LDPE), durable, waterproof, resistant to soil chemicals (alkaline/acidic), UV safe, non-toxic\nText/Legend: Bold, clear, repeating warning (e.g., \"CAUTION ELECTRIC CABLE,\" \"Buried Services\") in a contrasting color (usually black)\nColor: Red\nDimensions: 300mm\nThickness: 50-100 microns or 0.05mm-0.1mm","m",{"v":70,"d":"70.00"}]
[null,"2.6",null,"Installation of danger tape","m",{"v":70,"d":"70.00"}]
[]
[null,null,"3.0","Excavation between Reactor  and RMU"]
[null,"3.1",null,"Excavation and trenching by hands (width 0.3 m, Depth is 1m and length is 10m).","m³",{"v":21,"d":"21.00"}]
[null,"3.2",null,"Supply of Sieve sand for bedding with no stones greater 6mm as 402-000003-DDR-E-501 Section 8.6","m³",{"v":1,"d":"1.00"}]
[null,"3.3",null,"Bedding and back filling of Sieve","m³",{"v":1,"d":"1.00"}]
[null,"3.4",null,"Backfill with excavated material or soil with no stones greater than 19mm as per 402-000003-DDR-E-501 Section 8.6","m³","1.2"]
[null,"3.5",null,"Supply of danger tape\nMaterial: High-grade virgin Low-Density Polyethylene (LDPE), durable, waterproof, resistant to soil chemicals (alkaline/acidic), UV safe, non-toxic\nText/Legend: Bold, clear, repeating warning (e.g., \"CAUTION ELECTRIC CABLE,\" \"Buried Services\") in a contrasting color (usually black)\nColor: Red\nDimensions: 300mm\nThickness: 50-100 microns or 0.05mm-0.1mm","m",{"v":10,"d":"10.00"}]
[null,"3.6",null,"Installation of danger tape","m",{"v":10,"d":"10.00"}]
[]
[null,null,"4.0","Earthmat System Execavation"]
[null,"4.1",null,"Excavation and trenching by hands (width 0.3 m, Depth is 1m and length is 4m).","m","1.2"]
[null,"4.2",null,"Supply of Sieve sand for bedding with no stones greater 6mm as 402-000003-DDR-E-501 Section 8.6","m³","0.36"]
[null,"4.3",null,"Bedding and back filling of Sieve","m³","0.36"]
[null,"4.4",null,"Backfill with excavated material or soil with no stones greater than 19mm as per 402-000003-DDR-E-501 Section 8.6","m³","0.48"]
[null,"4.5",null,"Excavation and trenching by hands (width 0.3 m, Depth is 1m and length is 4.4m).","m³","1.32"]
[null,"4.6",null,"Supply of Sieve sand for bedding with no stones greater 6mm as 402-000003-DDR-E-501 Section 8.6","m³","0.5"]
[null,"4.7",null,"Bedding and back filling of Sieve","m³","0.5"]
[null,"4.8",null,"Backfill with excavated material or soil with no stones greater than 19mm as per 402-000003-DDR-E-501 Section 8.6","m³","0.48"]
[]
[null,null,"5.0","Fence"]
[null,"5.1",null,"Supply of fence as per Annexure 14","Sum",{"v":1,"d":"1.00"}]
[null,"5.2",null,"Instllation of fence around the reactor and connection of earth tails","Sum",{"v":1,"d":"1.00"}]
[]
[null,null,"6.0","Crushed stones"]
[null,"6.1",null,"Supply of crushed stones as per Annexure 14","m³",{"v":6,"d":"6.00"}]
[null,"6.2",null,"Laying of crushed stones as per Annexure 14","m³",{"v":6,"d":"6.00"}]
[]
[null,null,"7.0","Siganage "]
[null,"7.1",null,"Supply of signage  as per Annexure 13","sum",{"v":1,"d":"1.00"}]
[null,"7.2",null,"Installation of signage  as per Annexure 13","sum",{"v":1,"d":"1.00"}]
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H104:H147)","v":0}]
[]
[{"$nulls":3},"SECTION C: Electrical Work"]
[null,null,"1.0","400kVAR Reactor "]
[null,"1.1",null,"Supply 400kAVR as per 402-000003-DDR-E-501 Section 8.7.5 ad SKA-TEL-INSA-0002112 Section 10","No",{"v":1,"d":"1.00"}]
[null,"1.2",null,"Installation as per CARNARVON-REC-003","No",{"v":1,"d":"1.00"}]
[null,"1.3",null,"Supply reactor earthing material as per D-DT-0855 and 402-000003-DRG-EE567","Sum",{"v":1,"d":"1.00"}]
[null,"1.4",null,"Installation of  reactor earthing material as per D-DT-0855 and 402-000003-DRG-EE567","Sum",{"v":1,"d":"1.00"}]
[null,"1.5",null,"Supply of reactor surge arrestors as per 402-000003-DDR-E-501 Section 8.7.3 ad SKA-TEL-INSA-0002112 Section 12","No",{"v":3,"d":"3.00"}]
[null,"1.6",null,"Surge arrestor mounting on the tank of the reactor and connection to RMU earthing system","No",{"v":3,"d":"3.00"}]
[]
[]
[null,null,"2.0"," Way 22kV Free Standing Ring Main Unit"]
[null,"2.1",null,"Supply as per 402-000003-DDR-E-501 Section 8.7.2 and SKA-TEL-INSA-0002112 Section 7","No",{"v":1,"d":"1.00"}]
[null,"2.2",null,"Installation as per CARNARVON-REC-003","No",{"v":1,"d":"1.00"}]
[null,"2.3",null,"Supply RMU earthing material as per D-DT-0855 and 402-000003-DRG-EE567","Sum",{"v":1,"d":"1.00"}]
[null,"2.4",null,"Installation of  RMU earthing material as per D-DT-0855 and 402-000003-DRG-EE567","Sum",{"v":1,"d":"1.00"}]
[]
[null,null,"3.0"," MV Cable, Temination joint and Accessories"]
[null,"3.1",null,"Point of Connection KAPB Carnarvon Spiral (Next LV Kioski) to RMU"]
[null,"3.2",null,"Supply of 50mm2 XPLC 402-000003-DDR-E-501 Section 8.7.6 from point of connection  to RMU","m",{"v":40,"d":"40.00"}]
[null,"3.3",null,"Installation of MV cable with clamps and lugs from point of connection to RMU","m",{"v":40,"d":"40.00"}]
[null,"3.4",null,"Suplly of 95mm2 BECW from point of conection to RMU ","m",{"v":40,"d":"40.00"}]
[null,"3.5",null,"Installation of 95mm2 BECW with glands and lugs in parallel with MV cable from point of connection  to RMU","m",{"v":40,"d":"40.00"}]
[null,"3.6",null,"Supply of MV termination as per SKA-TEL-INSA-0002112 Section 5.2.1","Each",{"v":1,"d":"1.00"}]
[null,"3.7",null,"Installation of MV cable termination as per  SKA-TEL-INSA-0002112 Section 5.2.1 and 5.2.2","Sum",{"v":1,"d":"1.00"}]
[]
[]
[]
[null,null,"4.0","RMU to  Point of Connection Carnarvon Spiral"]
[null,"4.1",null,"Pull existing cable from next to LV Kioski and re-route it to new RMU","m",{"v":40,"d":"40.00"}]
[null,"4.2",null,"Temination of existing cable with glands and lugs to RMU ","m",{"v":40,"d":"40.00"}]
[null,"4.3",null,"Supply of 95mm2 BECW from RMU to connection point to carnarvon spiral","m",{"v":40,"d":"40.00"}]
[null,"4.4",null,"Installation of 95mm2 BECW with glands and lugs in parallel with MV cable from RMU to connection point to carnarvon spira","m",{"v":40,"d":"40.00"}]
[null,"4.5",null,"Supply of Sieve sand for bedding with no stones greater 6mm as 402-000003-DDR-E-501 Section 8.6","m³",{"v":4.8,"d":"4.80"}]
[null,"4.6",null,"Supply of danger tape\nMaterial: High-grade virgin Low-Density Polyethylene (LDPE), durable, waterproof, resistant to soil chemicals (alkaline/acidic), UV safe, non-toxic\nText/Legend: Bold, clear, repeating warning (e.g., \"CAUTION ELECTRIC CABLE,\" \"Buried Services\") in a contrasting color (usually black)\nColor: Red\nDimensions: 300mm\nThickness: 50-100 microns or 0.05mm-0.1mm","m",{"v":40,"d":"40.00"}]
[null,"4.7",null,"Installation of danger tape","m",{"v":40,"d":"40.00"}]
[null,"4.8",null,"Supply of MV termination as per SKA-TEL-INSA-0002112 Section 5.2.1","No",{"v":1,"d":"1.00"}]
[null,"4.7",null,"Installation of MV cable termination as per  SKA-TEL-INSA-0002112 Section 5.2.1 and 5.2.2","Sum",{"v":1,"d":"1.00"}]
[]
[]
[null,null,"5.0","Reactor to RMU"]
[null,"5.1",null,"Supply of 50mm2 XPLC 402-000003-DDR-E-501 Section 8.7.6 from RMU  to point of connection","m",{"v":10,"d":"10.00"}]
[null,"5.2",null,"Installation of MV cable with glands and lugs from RMU to connection point to carnarvon spiral","m",{"v":10,"d":"10.00"}]
[null,"5.3",null,"Supply of 95mm2 BECW from RMU to connection point to carnarvon spiral","m",{"v":10,"d":"10.00"}]
[null,"5.4",null,"Installation of 95mm2 BECW with clamps and lugs in parallel with MV cable from RMU to connection point to carnarvon spira","m",{"v":10,"d":"10.00"}]
[null,"5.5",null,"Excavation and trenching by hands (width 0.3 m, Depth is 1m and length is 10m).","m³",{"v":3,"d":"3.00"}]
[null,"5.6",null,"Supply of Sieve sand for bedding with no stones greater 6mm as 402-000003-DDR-E-501 Section 8.6","m³",{"v":3,"d":"3.00"}]
[null,"5.7",null,"Bedding and back filling of Sieve","m³",{"v":3,"d":"3.00"}]
[null,"5.8",null,"Backfill with excavated material or soil with no stones greater than 19mm as per 402-000003-DDR-E-501 Section 8.6","m³",{"v":2.4,"d":"2.40"}]
[null,"5.9",null,"Supply of danger tape\nMaterial: High-grade virgin Low-Density Polyethylene (LDPE), durable, waterproof, resistant to soil chemicals (alkaline/acidic), UV safe, non-toxic\nText/Legend: Bold, clear, repeating warning (e.g., \"CAUTION ELECTRIC CABLE,\" \"Buried Services\") in a contrasting color (usually black)\nColor: Red\nDimensions: 300mm\nThickness: 50-100 microns or 0.05mm-0.1mm","m",{"v":40,"d":"40.00"}]
[null,"5.10",null,"Installation of danger tape","m",{"v":40,"d":"40.00"}]
[]
[null,null,"6.0","Triping Circuits"]
[null,"6.1",null,"Installation of 2.5mm2  with glands and lugs between LV Kioski and RMU","m",{"v":40,"d":"40.00"}]
[null,"6.2",null,"Installation of 2.5mm2  with glands and lugs between RMU and Reactor","m",{"v":10,"d":"10.00"}]
[null,"6.3",null,"Supply of MCB, 1P, 5KA, 2A","No",{"v":1,"d":"1.00"}]
[null,"6.4",null,"Supply of MCB, 2P, 5KA, 0.5A","No",{"v":1,"d":"1.00"}]
[null,"6.5",null,"Supply of MCB, 2P, 5KA, 10 A","No",{"v":1,"d":"1.00"}]
[null,"6.6",null,"Supply Power Supply 200W RATED 230V TO 24 VDC","No",{"v":1,"d":"1.00"}]
[null,"6.7",null,"Install MCB, 1P, 5KA, 2A","No",{"v":1,"d":"1.00"}]
[null,"6.8",null,"Install MCB, 2P, 5KA, 0.5A","No",{"v":1,"d":"1.00"}]
[null,"6.9",null,"Install  MCB, 2P, 5KA, 10 A","No",{"v":1,"d":"1.00"}]
[null,"6.10",null,"Install 200W RATED 230V TO 24 VDC","Each",{"v":1,"d":"1.00"}]
[null,"6.11",null,"Wiring of trip circuit as per 402-00003-DRG-EE-573-0","Sum",{"v":1,"d":"1.00"}]
[]
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H152:H212)","v":0}]
[]
[]
[{"$nulls":3},"SUMMARY"]
[{"$nulls":3},"DECSRIPTION",{"$nulls":3},"AMOUNT"]
[{"$nulls":3},"SECTION A: PRELIMINARY AND GENERAL",null,null,{"$f":"H100","v":0}]
[{"$nulls":3},"SECTION B: CIVIL WORKS",null,null,{"$f":"H148","v":0}]
[{"$nulls":3},"SECTION C: ELECTRICAL WORKS",null,null,{"$f":"H214","v":0}]
[]
[{"$nulls":3},"SUB -TOTAL",null,null,{"$f":"SUM(G219:H221)","v":0}]
[]
[{"$nulls":3},"VAT @15%",null,null,{"$f":"G223*15%","v":0}]
[]
[{"$nulls":3},"TOTAL OFFER",null,null,{"$f":"G223+G225","v":0}]

{"sheet":"VO 1","index":2,"n_rows":88,"n_cols":15,"rows_kept":88,"hidden":true,"merged":[[3,10,3,14],[3,18,3,21],[4,6,4,7],[4,8,4,9],[4,10,4,14],[4,18,4,21],[5,3,9,9],[5,10,5,14],[5,18,5,21],[6,10,6,14],[7,10,7,14],[8,10,8,14],[11,10,11,14],[12,11,12,13],[12,17,14,20],[14,9,15,14],[16,0,24,8],[16,9,26,14],[25,4,25,8],[29,0,30,1],[29,2,30,9],[29,10,30,10],[29,11,30,11],[29,13,30,13],[29,14,30,14],[31,0,31,1],[31,2,31,9],[32,0,32,1],[32,2,32,9],[33,0,33,1],[33,2,33,9],[34,0,34,1],[34,2,34,9],[35,0,35,1],[35,2,35,9],[36,0,36,1],[36,2,36,9],[37,0,37,1],[37,2,37,9],[38,0,38,1],[38,2,38,9],[39,0,39,1],[39,2,39,9],[40,0,40,1],[40,2,40,9],[41,0,41,1],[41,2,41,9],[42,0,42,1],[42,2,42,9],[43,0,43,1],[43,2,43,9],[44,0,44,1],[44,2,44,9],[45,0,45,1],[45,2,45,9],[46,0,46,1],[46,2,46,9],[47,0,47,1],[47,2,47,9],[48,0,48,1],[48,2,48,9],[49,0,49,1],[49,2,49,9],[50,0,50,1],[50,2,50,9],[51,0,51,1],[51,2,51,9],[52,0,52,1],[52,2,52,9],[53,0,53,1],[53,2,53,9],[54,0,54,1],[54,2,54,9],[55,0,55,1],[55,2,55,9],[56,0,56,1],[56,2,56,9],[57,0,57,1],[57,2,57,9],[58,0,58,1],[58,2,58,9],[59,0,59,1],[59,2,59,9],[60,0,60,1],[60,2,60,9],[61,0,61,1],[61,2,61,9],[62,0,62,1],[62,2,62,9],[63,0,63,1],[63,2,63,9],[64,0,64,1],[64,2,64,9],[65,0,65,1],[65,2,65,9],[66,0,66,1],[66,2,66,9],[67,0,67,1],[67,2,67,9],[68,0,68,1],[68,2,68,9],[69,0,69,1],[69,2,69,9],[71,11,71,13]]}
[null,"To be completed in hard copy when necessary."]
[]
[]
[null,"VARIATION ORDER No  1"]
[null,"Page  ",1,"of ",null,1,"Dated :"]
[]
[]
[null,"SUBJECT :"]
[{"$nulls":10},"REASON FOR VARIATION ORDER (Mark with x)"]
[{"$nulls":10},"Extra Work","Unknown services",null,"Specs Change","Omitted Work"]
[{"$nulls":11},"X"]
[{"$nulls":10},"EXPENDITURE WILL BE FUNDED FROM (Mark with x)"]
[{"$nulls":10},"Savings","Contingencies Allowed",null,null,"Additional Funds"]
[{"$nulls":11},"X"]
[{"$nulls":9},"DESCRIPTION OF WORK AND REASON FOR CHANGE"]
[null,"CONTRACT No. "]
{"$rows_empty":9}
[null,"CONTRACTOR:"]
[]
[null,"In terms of Clause 13 of the FIDIC Conditions of Contract for Plant and Design-Build the Schedules of Prices and Specifications "]
[null,"of Contract No. are hereby amended as follows :"]
["ITEM",null,"DESCRIPTION OF WORK",{"$nulls":7},"UNIT","QUANTITY",null,"RATE ","ESTIM."]
[]
[{"$nulls":10},"sum"]
{"$rows_empty":26}
[null,null,"CPA Applicable"]
[]
[null,null,"CPA Not Applicable",{"$nulls":10},{"$f":"O68","v":{"v":0,"d":"R 0.00"}}]
[]
[]
[null,null,"Sub-Total",{"$nulls":11},{"$f":"SUM(O30:O63)","v":0}]
[]
[null,null,"Profit and admin",{"$nulls":10},{"v":0,"d":"0%"},{"$f":"+O64*N66","v":0}]
[]
[null,null,"SUB-TOTAL",{"$nulls":11},{"$f":"SUM(O64:O67)","v":0}]
[]
[null,null,"V A T ",{"$nulls":7},"%",{"$f":"(O36)*1","v":{"v":0,"d":"0.00"}},null,{"v":0.14,"d":"14%"},{"$f":"ROUND(O68*N70,2)","v":0}]
[]
[{"$nulls":11},"TOTAL ( incl. VAT) :",null,null,{"$f":"O68+O70","v":0}]
[]
[]
[]
[]
[]
[]
[null,"Contractor's Representative",{"$nulls":7},"SKA South Africa"]
[]
[]
[]
[null,"Date:",{"$nulls":3},"Signature",{"$nulls":3},"Date:",null,null,"Signature"]
[null,"Engineer",{"$nulls":7},"SKA South Africa"]
[]
[]
[]
[null,"Date:",{"$nulls":3},"Signature",{"$nulls":3},"Date:",null,null,"Signature"]