{"text_format":"3","workbook":"xlsx","n_sheets":23,"sheets":["Data","Cover","Index","Final Report ","Annexure A","A1-Tender Analysis","Annexure B","Preambles","B1-Submissions-Summary","B2-BOQ-Summary","B3 - BOQ Corrected","C2.2 The Price Schedule","Annexure C-Tenderers Price List","B3-BOQ","maint","C-Labour Rate Comparison","C1-Tenderers Price list","White Collar - Feb2022","C1- Price List All tenders","Annexure D-Asperations","D1-Aspirations","Contractors Tender Price Summar","outage"],"not_rendered":{"images":2,"external_links":76,"defined_names":2110,"comments":3},"read":"whole","date_system":"1900"}

{"sheet":"Data","index":0,"n_rows":26,"n_cols":4,"rows_kept":26,"hidden":true}
["MEDUPI POWER STATION"]
[]
[null,"Contract",":","The Supply and Delivery of Various Assets Purchaces 2024-2025 for ERA at Medupi Power Station"]
[null,"Contract /Tender Number",":","LPMED00034GX"]
[null,"Contract Location",":","Medupi Power Station - Lephalale, Limpopo Province"]
[]
[null,"Document:",":","Negotiationed Tender Evaluation:"]
[null,"Revision:",":",{"v":0,"d":"0 "}]
[null,"Date",":","25/10/2025"]
[]
[null,"Requested by",":","Mzi Dyariwe"]
[{"$nulls":3},"Officer Procurement"]
[]
[null,"Prepared by:",":","Joey Delport"]
[null,null,":","PrQS"]
[]
[null,"Checked by",":","Sindiswa Mjuleni"]
[null,"Agreed by:",null,"Justice Mphahlele - Manager Project Support"]
[]
[null,"Anticipated Contract Appointment",":","TBC"]
[null,"Anticipated Site Commencement",":","TBC"]
[null,"Anticipated Site Completion",":","TBC"]
[]
[null,"Contingency",":",{"v":0.1,"d":"10%"}]
[]
[null,"Value Added Tax",":",{"v":0.15,"d":"15%"}]

{"sheet":"Cover","index":1,"n_rows":47,"n_cols":28,"rows_kept":47,"hidden":true,"merged":[[22,1,22,5],[31,0,34,5],[38,0,39,6]]}
{"$rows_empty":15}
[{"$nulls":27},{"$f":"Q16*S16","v":0}]
[]
[]
[]
[]
[]
[]
[null,"MEDUPI POWER STATION"]
{"$rows_empty":8}
[{"$f":"Data!D3","v":"The Supply and Delivery of Various Assets Purchaces 2024-2025 for ERA at Medupi Power Station"}]
[]
[]
[]
[]
[]
[]
["CONFIDENTIAL"]
[]
[]
[{"$nulls":5},{"$f":"Data!D7","v":"Negotiationed Tender Evaluation:"}]
[{"$nulls":5},{"$f":"Data!B8&\" \"&Data!D8","v":"Revision: 0"}]
[{"$nulls":5},{"$f":"Data!B14","v":"Prepared by:"}]
[{"$nulls":5},{"$f":"Data!D14","v":"Joey Delport"}]
[{"$nulls":5},{"$f":"Data!D15","v":"PrQS"}]
[{"$nulls":5},{"$f":"Data!$D$9","v":"25/10/2025"}]

{"sheet":"Index","index":2,"n_rows":46,"n_cols":28,"rows_kept":46,"hidden":true,"merged":[[2,3,2,6],[8,3,8,4]]}
["MEDUPI POWER STATION"]
[]
["Contract",null,":",{"$f":"Data!D3","v":"The Supply and Delivery of Various Assets Purchaces 2024-2025 for ERA at Medupi Power Station"}]
["Contract Number",null,":",{"$f":"Data!D4","v":"LPMED00034GX"}]
["Contract Location",null,":",{"$f":"Data!D5","v":"Medupi Power Station - Lephalale, Limpopo Province"}]
[]
["Document",null,":",{"$f":"Data!D7","v":"Negotiationed Tender Evaluation:"}]
["Revision",null,":",{"$f":"Data!D8","v":{"v":0,"d":"0 "}}]
["Date",null,":",{"$f":"Data!D9","v":"25/10/2025"}]
[]
["Requested by",null,":",{"$f":"Data!D11","v":"Mzi Dyariwe"}]
[{"$nulls":3},{"$f":"Data!D12","v":"Officer Procurement"}]
[]
["Prepared by",null,":",{"$f":"Data!D14","v":"Joey Delport"}]
[null,null,":",{"$f":"Data!D15","v":"PrQS"}]
[{"$nulls":27},{"$f":"Q16*S16","v":0}]
[]
[null,"INDEX",{"$nulls":4},"PAGE"]
[]
[]
[null,"Cover",{"$nulls":4},1]
[]
[null,"Final Report",{"$nulls":4},"3-4"]
[]
[null,"1. Purpose of Report",{"$nulls":4},"3"]
[null,"2.Tender / Financial",{"$nulls":4},"3"]
[null,"3. Tender Analysis / Comments",{"$nulls":4},"4"]
[null,"4. Aspiration",{"$nulls":4},"6"]
[null,"4. Recommendation",{"$nulls":4},"4"]
[null,"5. Annexures",{"$nulls":4},"4"]
[null,"6. Evaluation Report Signed Off",{"$nulls":4},"4"]
[]
[null,"Annexure A:",{"$f":"PROPER('Annexure A'!B32)","v":"Tender Analysis"},{"$nulls":3},"5-6"]
[]
[null,"Annexure A1: Tender Analysis",{"$nulls":4},"6"]
[]
[null,"Annexure B:",{"$f":"PROPER('Annexure B'!B32)","v":"Submissions And Comparisons"},{"$nulls":3},"7-10"]
[]
[null,"Annexure B1:",null,"Summary - Submissions",null,null,"8"]
[null,"Annexure B2:",null,"Summary - Bills Of Quantities (Including Corrections)",null,null,"9"]
[null,"Annexure B3:",null,"Detailed Bills Of Quantities (Including Corrections)",null,null,"10"]
[null,{"$f":"'Final Report '!B33","v":"Langutani Procurement Services"},{"$nulls":4},"10"]
[]
[null,"Annexure C:","Tenderers Price List",{"$nulls":3},"11-12"]
[]
[null,"Annexure C1:",null,"Tenderers Price List",null,null,"12"]

{"sheet":"Final Report ","index":3,"n_rows":178,"n_cols":28,"rows_kept":178,"hidden":true,"merged":[[2,3,2,6],[16,1,16,6],[25,1,25,6],[27,1,27,6],[29,1,29,6],[31,1,31,3],[39,1,39,6],[42,1,42,3],[63,1,63,6],[67,1,67,3],[78,1,78,6],[83,1,83,6],[86,1,86,6],[92,1,92,6],[98,1,98,6],[104,1,104,6],[110,1,110,6],[116,1,116,6],[124,1,124,6],[126,1,126,6],[128,1,128,6],[130,1,130,6],[132,1,132,6],[133,1,133,6],[134,1,134,6],[135,1,135,6],[136,1,136,6],[138,1,138,6],[140,1,140,6],[142,1,142,6],[144,1,144,6],[146,1,146,6],[148,1,148,6],[153,1,153,6],[174,1,174,3],[174,4,174,6],[175,1,175,3],[175,4,175,6],[176,1,176,3],[176,4,176,6],[177,1,177,3],[177,4,177,6]]}
["MEDUPI POWER STATION"]
[]
["Contract",null,":",{"$f":"Data!D3","v":"The Supply and Delivery of Various Assets Purchaces 2024-2025 for ERA at Medupi Power Station"}]
["Contract Number",null,":",{"$f":"Data!D4","v":"LPMED00034GX"}]
["Contract Location",null,":",{"$f":"Data!D5","v":"Medupi Power Station - Lephalale, Limpopo Province"}]
["Document",null,":",{"$f":"Data!D7","v":"Negotiationed Tender Evaluation:"}]
["Revision",null,":",{"$f":"Data!$D$8","v":{"v":0,"d":"0 "}}]
["Date",null,":",{"$f":"Data!D9","v":"25/10/2025"}]
["Requested by",null,":",{"$f":"Data!D11","v":"Mzi Dyariwe"}]
[{"$nulls":3},{"$f":"Data!D12","v":"Officer Procurement"}]
["Prepared by",null,":",{"$f":"Data!D14","v":"Joey Delport"}]
[null,null,":",{"$f":"Data!D15","v":"PrQS"}]
[{"$nulls":27},{"$f":"Q13*S13","v":0}]
[]
[1,"PURPOSE OF REPORT"]
[]
[null,"This is a tender evaluation report for The Supply and Delivery of Various Assets Purchases 2024-2025 for ERA at Medupi Power Station."]
[null,"as per the tender documents issued."]
[]
[{"$f":"A15+1","v":2},"TENDER / FINANCIAL"]
[]
[null,"The figures below exclude Escalation, Contingencies and Taxation."]
[]
[null,"2.1 Tender Submissions",{"$nulls":16},{"$f":"Q24+Q23","v":0}]
[]
[null,"A total of Six (6) tenderers are being considered for this contract, based on passing the qualification criteria."]
[]
[null,"Tender Closure Date: 13 March 2025"]
[]
[null,"The submissions were as follows (as per tender document excluding any corrections):"]
[]
[null,"Tenderer",{"$nulls":4},"Totals"]
[null,{"$f":"'A1-Tender Analysis'!K15","v":"Langutani Procurement Services"},{"$nulls":4},{"$f":"'A1-Tender Analysis'!N15","v":{"v":25572758.42,"d":"R25,572,758.42"}}]
[null,{"$f":"'A1-Tender Analysis'!K16","v":"Maison Investments 120 (Pty) Ltd"},{"$nulls":4},{"$f":"'A1-Tender Analysis'!N16","v":{"v":25683815.83,"d":"R25,683,815.83"}}]
[null,{"$f":"'A1-Tender Analysis'!K17","v":"KGAUGELO KAE-KAE"},{"$nulls":4},{"$f":"'A1-Tender Analysis'!N17","v":{"v":27110994,"d":"R27,110,994.00"}}]
[null,{"$f":"'A1-Tender Analysis'!K18","v":"Citechnologies (Pty) Ltd t/a CiTek (Pty) Ltd"},{"$nulls":4},{"$f":"'A1-Tender Analysis'!N18","v":{"v":114059901,"d":"R114,059,901.00"}}]
[null,{"$f":"'A1-Tender Analysis'!K19","v":"Bopelo M Projects"},{"$nulls":4},{"$f":"'A1-Tender Analysis'!N19","v":{"v":22895363,"d":"R22,895,363.00"}}]
[null,{"$f":"'A1-Tender Analysis'!K20","v":"MANZO Engineering Services"},{"$nulls":4},{"$f":"'A1-Tender Analysis'!N20","v":{"v":24524341.03,"d":"R24,524,341.03"}}]
[]
[null,"Sergio (Pty) Ltd: The Price List submitted by the tenderer includes VAT in the rate for the priced spares. In order to have a common base for a sound comparison, the QS subtracted the VAT from the rates submitted. It is recommended that the tenderer be advised of this and agree to the revised calculations, even though the rates ultimately do not change the tenderer's bottom line price."]
[null,"The figures below include the correction of arithmetical errors and additions/omissions as agreed to by the tendered "]
[]
[null,"Tenderer",{"$nulls":4},"Totals"]
[null,{"$f":"B33","v":"Langutani Procurement Services"},{"$nulls":4},{"$f":"'A1-Tender Analysis'!$R15","v":{"v":25572758.409959998,"d":"R25,572,758.41"}}]
[null,"Maison Investments 120 (Pty) Ltd",{"$nulls":4},{"$f":"'A1-Tender Analysis'!$R16","v":{"v":25556254.52,"d":"R25,556,254.52"}}]
[null,"KGAUGELO KAE-KAE",{"$nulls":4},{"$f":"'A1-Tender Analysis'!$R17","v":{"v":23610994,"d":"R23,610,994.00"}}]
[null,"Citechnologies (Pty) Ltd t/a CiTek (Pty) Ltd",{"$nulls":4},{"$f":"'A1-Tender Analysis'!$R18","v":{"v":114290993,"d":"R114,290,993.00"}}]
[null,"Bopelo M Projects",{"$nulls":4},{"$f":"'A1-Tender Analysis'!$R19","v":{"v":23358984,"d":"R23,358,984.00"}}]
[null,"MANZO Engineering Services",{"$nulls":4},{"$f":"'A1-Tender Analysis'!$R20","v":{"v":24524341.269820005,"d":"R24,524,341.27"}}]
[]
[null,"2.2 Project Budget"]
[]
[null,"As approved on 20 November 2024"]
[]
[null,"Estimate"]
[null,{"$f":"'A1-Tender Analysis'!B15","v":"Estimate - Revision 0"},{"$nulls":4},{"$f":"'A1-Tender Analysis'!F15","v":{"v":33181367.0263614,"d":"R33,181,367.03"}}]
[null,"Amendments for common base",{"$nulls":4},{"$f":"SUM('A1-Tender Analysis'!G15:H15)","v":0}]
[null,"Total After Corrections",{"$nulls":4},{"$f":"SUM(G56:G57)","v":{"v":33181367.0263614,"d":"R33,181,367.03"}}]
[null,"Contingency",{"$nulls":4},{"$f":"G58*F59","v":{"v":0,"d":"0.00"}}]
[null,"Total After Contingency",{"$nulls":4},{"$f":"SUM(G58:G59)","v":{"v":33181367.0263614,"d":"R33,181,367.03"}}]
[]
[null,"2.3 Comparison with Project Budget "]
[]
[null,"The figures below include  the correction of amendments for common base :"]
[]
[null,"Comparison with Project Estimate"]
[]
[null,"Tenderer",null,null,"Tender Price (Corrected)","Eskom Estimate (Corrected)","Above/Below QS Estimate"]
[null,{"$f":"B33","v":"Langutani Procurement Services"},null,null,{"$f":"'A1-Tender Analysis'!R15","v":{"v":25572758.409959998,"d":"R25,572,758.41"}},{"$f":"$G$58","v":{"v":33181367.0263614,"d":"R33,181,367.03"}},{"$f":"(E69-F69)/F69","v":{"v":-0.2293036513642321,"d":"-22.93%"}}]
[null,"Maison Investments 120 (Pty) Ltd",null,null,{"$f":"'A1-Tender Analysis'!R16","v":{"v":25556254.52,"d":"R25,556,254.52"}},{"v":33181367.0263614,"d":"R33,181,367.03"},{"v":-0.2298010356325441,"d":"-22.98%"}]
[null,"KGAUGELO KAE-KAE",null,null,{"$f":"'A1-Tender Analysis'!R17","v":{"v":23610994,"d":"R23,610,994.00"}},{"v":33181367.0263614,"d":"R33,181,367.03"},{"v":-0.28842612237036774,"d":"-28.84%"}]
[null,"Citechnologies (Pty) Ltd t/a CiTek (Pty) Ltd",null,null,{"$f":"'A1-Tender Analysis'!R18","v":{"v":114290993,"d":"R114,290,993.00"}},{"v":33181367.0263614,"d":"R33,181,367.03"},{"v":2.444432922525462,"d":"244.44%"}]
[null,"Bopelo M Projects",null,null,{"$f":"'A1-Tender Analysis'!R19","v":{"v":23358984,"d":"R23,358,984.00"}},{"v":33181367.0263614,"d":"R33,181,367.03"},{"v":-0.2960210475523166,"d":"-29.60%"}]
[null,"MANZO Engineering Services",null,null,{"$f":"'A1-Tender Analysis'!R20","v":{"v":24524341.269820005,"d":"R24,524,341.27"}},{"v":33181367.0263614,"d":"R33,181,367.03"},{"v":-0.2609002139563358,"d":"-26.09%"}]
[]
[]
[{"$f":"A20+1","v":3},"TENDERER ANALYSIS / COMMENTS"]
[]
[null,"Refer Annexure A - Tender Analysis Summary for comprehensive comparison of tender values with estimate values,"]
[null,"corrections and allowances."]
[]
[null,"3.1 Analysis"]
[]
[null,"Refer Annexure B3 - Bills of Quantities Corrected for comprehensive comparison of tender values with estimate values,"]
[null,"including corrections and allowances."]
[]
[null,{"$f":"\"3.2.1 \"&B69","v":"3.2.1 Langutani Procurement Services"}]
[]
[null,"The tender total of ",null,{"$f":"E69","v":{"v":25572758.409959998,"d":"R25,572,758.41"}},"is less than the estimate value by",null,{"$f":"E69-F69","v":{"v":-7608608.6164014,"d":"R(7,608,608.62)"}}]
[]
[null,"With a favourable budget Saving of ",{"$nulls":4},{"$f":"G69","v":{"v":-0.2293036513642321,"d":"-22.93%"}}]
[]
[null,{"$f":"\"3.2.2 \"&B70","v":"3.2.2 Maison Investments 120 (Pty) Ltd"}]
[]
[null,"The tender total of ",null,{"$f":"E70","v":{"v":25556254.52,"d":"R25,556,254.52"}},"is less than the estimate value by",null,{"$f":"E70-F70","v":{"v":-7625112.506361399,"d":"R(7,625,112.51)"}}]
[]
[null,"With a favourable budget Saving of ",{"$nulls":4},{"$f":"G70","v":{"v":-0.2298010356325441,"d":"-22.98%"}}]
[]
[null,{"$f":"\"3.2.3 \"&B71","v":"3.2.3 KGAUGELO KAE-KAE"}]
[]
[null,"The tender total of ",null,{"$f":"E71","v":{"v":23610994,"d":"R23,610,994.00"}},"is less than the estimate value by",null,{"$f":"E71-F71","v":{"v":-9570373.026361398,"d":"R(9,570,373.03)"}}]
[]
[null,"With a favourable budget Saving of ",{"$nulls":4},{"$f":"G71","v":{"v":-0.28842612237036774,"d":"-28.84%"}}]
[]
[null,{"$f":"\"3.2.4 \"&B72","v":"3.2.4 Citechnologies (Pty) Ltd t/a CiTek (Pty) Ltd"}]
[]
[null,"The tender total of ",null,{"$f":"E72","v":{"v":114290993,"d":"R114,290,993.00"}},"is higher than the estimate value by",null,{"$f":"E72-F72","v":{"v":81109625.9736386,"d":"R81,109,625.97"}}]
[]
[null,"With a favourable budget Extra of ",{"$nulls":4},{"$f":"G72","v":{"v":2.444432922525462,"d":"244.44%"}}]
[]
[null,{"$f":"\"3.2.5 \"&B73","v":"3.2.5 Bopelo M Projects"}]
[]
[null,"The tender total of ",null,{"$f":"E73","v":{"v":23358984,"d":"R23,358,984.00"}},"is higher than the estimate value by",null,{"$f":"E73-F73","v":{"v":-9822383.026361398,"d":"R(9,822,383.03)"}}]
[]
[null,"With a favourable budget Extra of ",{"$nulls":4},{"$f":"G73","v":{"v":-0.2960210475523166,"d":"-29.60%"}}]
[]
[null,{"$f":"\"3.2.6 \"&B74","v":"3.2.6 MANZO Engineering Services"}]
[]
[null,"The tender total of ",null,{"$f":"E74","v":{"v":24524341.269820005,"d":"R24,524,341.27"}},"is less than the estimate value by",null,{"$f":"E74-F74","v":{"v":-8657025.756541394,"d":"R(8,657,025.76)"}}]
[]
[null,"With a favourable budget Saving of ",{"$nulls":4},{"$f":"G74","v":{"v":-0.2609002139563358,"d":"-26.09%"}}]
[]
[{"$f":"A77+1","v":4},"FINDINGS/RECOMMENDATION"]
[]
[null,"This is a Financial Evaluation only and no other criteria have been taken into consideration."]
[]
[null,"After a thorough evaluation of the six (6) tenderers, there are five (5) tenders below the QS Estimate prices and one (1) tenders are above the QS Estimate.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              "]
[]
[null,"One (1) of the six (6) tenderers (Langutani Procurement Services) had an \"Excel\" rounding off error ONLY and NO calculation errors.  "]
[]
[null,"Five (5) of the six (6) tenderers had Calculation Errors, Total Cost Adding Errors and needs to be Clarified and Confirmed: "]
[]
[null,"• Maison Investments 120 (Pty) Ltd: Had Calculation Errors & Total Cost Adding Error and needs to be Clarified and Confirmed."]
[null,"• KGAUGELO KAE-KAE: Had Total Cost Adding Error ONLY and needs to be Clarified and Confirmed."]
[null,"• Citechnologies (Pty) Ltd t/a CiTek (Pty) Ltd: Had Calculation Errors, Total Cost Adding Error, Changed 1 x Item Quantity and NOT Pricing 1 x Item (This Item has a Zero Quantity and will not make a change in pricing total) and needs to be Clarified and Confirmed."]
[null,"• Bopelo M Projects: Had Calculation Errors, Total Cost Adding Error and NOT Pricing 3 x Item (This 3 x Items has a Zero Quantity and will not make a change in pricing total) and needs to be Clarified and Confirmed."]
[null,"• MANZO Engineering Services: Had Total Cost Adding Error and NOT Pricing 4 x Item (This 4 x Items has a Zero Quantity and will not make a change in pricing total) and needs to be Clarified and Confirmed."]
[]
[null,"One (1) of the six (6) tenderers (Langutani Procurement Services) had NO calculation errors.  "]
[]
[null,"One (1) of the tenderers (Citechnologies (Pty) Ltd t/a CiTek (Pty) Ltd) changed one (1) items quantities and needs to be clarified and confirmed.         "]
[]
[null,"Three (3) of the tenderers did NOT price all items and needs to be clarified and confirmed:      "]
[]
[null,"Citechnologies (Pty) Ltd t/a CiTek (Pty) Ltd did NOT price one (1) of the 155 items and needs to be clarified and confirmed.         "]
[]
[null,"Bopelo M Projects did NOT price Three (3) of the 155 items and needs to be clarified and confirmed.         "]
[]
[null,"MANZO Engineering Services did NOT price Four (4) of the 155 items and needs to be clarified and confirmed.         "]
[]
[]
[null,"Conclusion:"]
[]
[null,"At this stage Bopelo M Projects are the lowest tenderer by 29.60% lower, than the QS Estimate. However this Tenderer had Calculation Errors, Total Cost Adding Errors and did not price 3 x item with zero quantities. We can ONLY proceed with this Tenderer after they Clarified and Confirmed that they AGREE to the Error Changes.                                                                                                                                                                         "]
[]
[]
[]
[{"$f":"A123+1","v":5},"ANNEXURES"]
[]
[null,"Annexure A",":","A1 - Tender Analysis"]
[null,"Annexure B",":","B1 - Submissions Summary"]
[{"$nulls":3},"B2 - BOQ Summary"]
[{"$nulls":3},"B3 - BILLS OF QUANTITIES (including corrections)"]
[null,"Annexure C",":","C1 - Price List All Tenders"]
[null,"Annexure D",":","D1 - ASPIRATION"]
[]
[]
[{"$f":"A158+1","v":6},"EVALUATION REPORT"]
[]
[]
[]
[]
[]
[]
[null,"PREPARED BY :"]
[null,{"$f":"Data!D14","v":"Joey Delport"}]
[null,"DelporJS@eskom.co.za"]
[null,{"$f":"Data!$D$9","v":"25/10/2025"}]

{"sheet":"Annexure A","index":4,"n_rows":32,"n_cols":28,"rows_kept":32,"hidden":true,"merged":[[27,1,27,5],[31,1,31,5]]}
{"$rows_empty":15}
[{"$nulls":27},{"$f":"Q16*S16","v":0}]
{"$rows_empty":11}
[null,"ANNEXURE A"]
[]
[]
[]
[null,"TENDER ANALYSIS"]

{"sheet":"A1-Tender Analysis","index":5,"n_rows":79,"n_cols":28,"rows_kept":79,"hidden":true,"merged":[[12,1,12,4],[12,10,12,12],[12,18,12,19],[24,18,24,19]]}
["MEDUPI POWER STATION"]
[]
["Contract",null,null,":",{"$f":"Data!D3","v":"The Supply and Delivery of Various Assets Purchaces 2024-2025 for ERA at Medupi Power Station"}]
["Contract Location",null,null,":",{"$f":"Data!D5","v":"Medupi Power Station - Lephalale, Limpopo Province"}]
[]
["Document",null,null,":",{"$f":"Data!D7","v":"Negotiationed Tender Evaluation:"}]
["Revision",null,null,":",{"$f":"Data!D8","v":{"v":0,"d":"0 "}}]
["Date",null,null,":",{"$f":"Data!D9","v":"25/10/2025"}]
[]
[]
[null,"ANNEXURE A: TENDER ANALYSIS"]
[]
[null,"Description",{"$nulls":3},"Estimate Value (Corrected)","Arithmetical Corrections","Ammendments for common base","Cost Escalations\n(if applicable)","Total Budget Value","Description",null,null,"Tender Value (Submitted Tenders)","Arithmetical Corrections & Total Tendered Actual Adding Cost Error","Additions/Omissions - Agreed ","Cost Escalations\n(if applicable)","Totals (Corrected)","Comparison Corrected Tender with/ Estimate\nExtra / (Saving)",null,null,"Combined Totals incl Corrections","Check"]
[]
[null,"Estimate - Revision 0",{"$nulls":3},{"$f":"'B3 - BOQ Corrected'!$J$165","v":{"v":33181367.0263614,"d":"R33,181,367.03"}},0,0,0,{"$f":"SUM(F15:I15)","v":{"v":33181367.0263614,"d":"R33,181,367.03"}},{"$f":"'B2-BOQ-Summary'!$G$12","v":"Langutani Procurement Services"},null,null,{"$f":"'B1-Submissions-Summary'!$G$21","v":{"v":25572758.42,"d":"R25,572,758.42"}},{"$f":"'B3 - BOQ Corrected'!$S$165+'B3 - BOQ Corrected'!S166","v":{"v":-0.010040003806352615,"d":"-R0.01"}},0,0,{"$f":"SUBTOTAL(9,N15:Q15)","v":{"v":25572758.409959998,"d":"R25,572,758.41"}},{"$f":"R15-$J$25","v":{"v":-7608608.6164014,"d":"-R7,608,608.62"}},{"$f":"S15/$J$25","v":{"v":-0.2293036513642321,"d":"-22.930%"}},null,{"$f":"'B2-BOQ-Summary'!#REF!","v":{"$error":"#REF!"}},{"$f":"V15-R15","v":{"$error":"#REF!"}}]
[{"$nulls":10},{"$f":"'B2-BOQ-Summary'!$H$12","v":"Maison Investments 120 (Pty) Ltd"},null,null,{"$f":"'B1-Submissions-Summary'!$H$21","v":{"v":25683815.83,"d":"R25,683,815.83"}},{"$f":"'B3 - BOQ Corrected'!$AF$165+'B3 - BOQ Corrected'!AF166","v":{"v":-127561.30999999776,"d":"-R127,561.31"}},0,0,{"v":25556254.52,"d":"R25,556,254.52"},{"v":-7625112.506361399,"d":"-R7,625,112.51"},{"v":-0.2298010356325441,"d":"-22.980%"}]
[{"$nulls":10},{"$f":"'B2-BOQ-Summary'!$I$12","v":"KGAUGELO KAE-KAE"},null,null,{"$f":"'B1-Submissions-Summary'!$I$21","v":{"v":27110994,"d":"R27,110,994.00"}},{"$f":"'B3 - BOQ Corrected'!$AS$165+'B3 - BOQ Corrected'!AS166","v":{"v":-3500000,"d":"-R3,500,000.00"}},0,0,{"v":23610994,"d":"R23,610,994.00"},{"v":-9570373.026361398,"d":"-R9,570,373.03"},{"v":-0.28842612237036774,"d":"-28.843%"}]
[{"$nulls":10},{"$f":"'B2-BOQ-Summary'!$J$12","v":"Citechnologies (Pty) Ltd t/a CiTek (Pty) Ltd"},null,null,{"$f":"'B1-Submissions-Summary'!$J$21","v":{"v":114059901,"d":"R114,059,901.00"}},{"$f":"'B3 - BOQ Corrected'!$BF$165+'B3 - BOQ Corrected'!BF166","v":{"v":231092,"d":"R231,092.00"}},0,0,{"v":114290993,"d":"R114,290,993.00"},{"v":81109625.9736386,"d":"R81,109,625.97"},{"v":2.444432922525462,"d":"244.443%"}]
[{"$nulls":10},{"$f":"'B2-BOQ-Summary'!$K$12","v":"Bopelo M Projects"},null,null,{"$f":"'B1-Submissions-Summary'!$K$21","v":{"v":22895363,"d":"R22,895,363.00"}},{"$f":"'B3 - BOQ Corrected'!$BV$165+'B3 - BOQ Corrected'!BV166","v":{"v":463621,"d":"R463,621.00"}},0,0,{"v":23358984,"d":"R23,358,984.00"},{"v":-9822383.026361398,"d":"-R9,822,383.03"},{"v":-0.2960210475523166,"d":"-29.602%"}]
[{"$nulls":10},{"$f":"'B2-BOQ-Summary'!$L$12","v":"MANZO Engineering Services"},null,null,{"$f":"'B1-Submissions-Summary'!$L$21","v":{"v":24524341.03,"d":"R24,524,341.03"}},{"$f":"'B3 - BOQ Corrected'!$CI$165+'B3 - BOQ Corrected'!CI166","v":{"v":0.23982000350952148,"d":"R0.24"}},0,0,{"v":24524341.269820005,"d":"R24,524,341.27"},{"v":-8657025.756541394,"d":"-R8,657,025.76"},{"v":-0.2609002139563358,"d":"-26.090%"}]
[]
[{"$nulls":27},{"$f":"Q22*S22","v":0}]
[]
[{"$nulls":21},{"$f":"AVERAGE(R15:R16)","v":{"v":25564506.46498,"d":"25,564,506.46"}}]
[null,"TOTALS (excl Contingency)",{"$nulls":3},{"$f":"SUBTOTAL(9,F14:F24)","v":{"v":33181367.0263614,"d":"R33,181,367.03"}},{"$f":"SUBTOTAL(9,G14:G24)","v":0},{"$f":"SUBTOTAL(9,H14:H24)","v":0},{"$f":"SUBTOTAL(9,I14:I24)","v":0},{"$f":"SUBTOTAL(9,J14:J24)","v":{"v":33181367.0263614,"d":"R33,181,367.03"}}]
[]
[null,null,"Contingency",null,{"v":0.1,"d":"10%"},{"$f":"ROUND(F25*$E$27,2)","v":{"v":3318136.7,"d":"3,318,137 "}},{"$f":"ROUND(G25*$E$27,2)","v":{"v":0,"d":"0 "}},{"$f":"ROUND(H25*$E$27,2)","v":{"v":0,"d":"0 "}},{"$f":"ROUND(I25*$E$27,2)","v":{"v":0,"d":"0 "}},{"$f":"ROUND(J25*$E$27,2)","v":{"v":3318136.7,"d":"3,318,137 "}}]
[]
[null,"TOTALS (incl Contingency)",{"$nulls":3},{"$f":"SUBTOTAL(9,F14:F28)","v":{"v":36499503.7263614,"d":"36,499,504 "}},{"$f":"SUBTOTAL(9,G14:G28)","v":{"v":0,"d":"0 "}},{"$f":"SUBTOTAL(9,H14:H28)","v":{"v":0,"d":"0 "}},{"$f":"SUBTOTAL(9,I14:I28)","v":{"v":0,"d":"0 "}},{"$f":"SUBTOTAL(9,J14:J28)","v":{"v":36499503.7263614,"d":"36,499,504 "}}]
[]
[{"$nulls":10},"Arithmetical corrections and other amendments "]
[]
[{"$nulls":10},"1.",{"$f":"K15","v":"Langutani Procurement Services"}]
[{"$nulls":11},"1.1","Arithmetical corrections",null,{"$f":"'B3 - BOQ Corrected'!$S$165","v":0}]
[{"$nulls":11},"1.2","Total Tendered Actual Adding Cost Error",null,{"$f":"'B3 - BOQ Corrected'!$S$166","v":{"v":-0.010040003806352615,"d":"-R0.01"}}]
[{"$nulls":11},"1.3","Additions/Omissions",null,{"$f":"$P$15","v":0}]
[{"$nulls":11},"1.4","Rounding variance",null,0]
[]
[{"$nulls":10},"2.",{"$f":"$K$16","v":"Maison Investments 120 (Pty) Ltd"}]
[{"$nulls":11},"2.1","Arithmetical corrections",null,{"$f":"'B3 - BOQ Corrected'!$AF$165","v":{"v":-17310.21,"d":"-R17,310.21"}}]
[{"$nulls":11},"2.2","Total Tendered Actual Adding Cost Error",null,{"$f":"'B3 - BOQ Corrected'!$AF$166","v":{"v":-110251.09999999776,"d":"-R110,251.10"}}]
[{"$nulls":11},"2.3","Additions/Omissions",null,{"$f":"$P$15","v":0}]
[{"$nulls":11},"2.4","Rounding variance",null,0]
[]
[{"$nulls":10},"3.",{"$f":"$K$17","v":"KGAUGELO KAE-KAE"}]
[{"$nulls":11},"3.1","Arithmetical corrections",null,{"$f":"'B3 - BOQ Corrected'!$AS$165","v":0}]
[{"$nulls":11},"3.2","Total Tendered Actual Adding Cost Error",null,{"$f":"'B3 - BOQ Corrected'!$AS$166","v":{"v":-3500000,"d":"-R3,500,000.00"}}]
[{"$nulls":11},"3.3","Additions/Omissions",null,{"$f":"$P$15","v":0}]
[{"$nulls":11},"3.4","Rounding variance",null,0]
[]
[{"$nulls":10},"4.",{"$f":"$K$18","v":"Citechnologies (Pty) Ltd t/a CiTek (Pty) Ltd"}]
[{"$nulls":11},"4.1","Arithmetical corrections",null,{"$f":"'B3 - BOQ Corrected'!$BF$165","v":{"v":345709,"d":"R345,709.00"}}]
[{"$nulls":11},"4.2","Total Tendered Actual Adding Cost Error",null,{"$f":"'B3 - BOQ Corrected'!$BF$166","v":{"v":-114617,"d":"-R114,617.00"}}]
[{"$nulls":11},"4.3","Additions/Omissions",null,{"$f":"$P$15","v":0}]
[{"$nulls":11},"4.4","Rounding variance",null,0]
[]
[{"$nulls":10},"5.",{"$f":"$K$19","v":"Bopelo M Projects"}]
[{"$nulls":11},"5.1","Arithmetical corrections",null,{"$f":"'B3 - BOQ Corrected'!$BV$165","v":{"v":-994167,"d":"-R994,167.00"}}]
[{"$nulls":11},"5.2","Total Tendered Actual Adding Cost Error",null,{"$f":"'B3 - BOQ Corrected'!$BV$166","v":{"v":1457788,"d":"R1,457,788.00"}}]
[{"$nulls":11},"5.3","Additions/Omissions",null,{"$f":"$P$15","v":0}]
[{"$nulls":11},"5.4","Rounding variance",null,0]
[]
[{"$nulls":10},"6.",{"$f":"$K$20","v":"MANZO Engineering Services"}]
[{"$nulls":11},"6.1","Arithmetical corrections",null,{"$f":"'B3 - BOQ Corrected'!$CI$165","v":0}]
[{"$nulls":11},"6.2","Total Tendered Actual Adding Cost Error",null,{"$f":"'B3 - BOQ Corrected'!$CI$166","v":{"v":0.23982000350952148,"d":"R0.24"}}]
[{"$nulls":11},"6.3","Additions/Omissions",null,{"$f":"$P$15","v":0}]
[{"$nulls":11},"6.4","Rounding variance",null,0]
[]
[]
[]
[]
[]
[{"$nulls":8},"excl cont"]
[]
[{"$nulls":8},"check"]
[]
[{"$nulls":8},"incl cont"]
[]
[{"$nulls":8},"check"]

{"sheet":"Annexure B","index":6,"n_rows":32,"n_cols":28,"rows_kept":32,"hidden":true,"merged":[[27,1,27,5],[31,1,31,5]]}
{"$rows_empty":15}
[{"$nulls":27},{"$f":"Q16*S16","v":0}]
{"$rows_empty":11}
[null,"ANNEXURE B"]
[]
[]
[]
[null,"SUBMISSIONS AND COMPARISONS"]

{"sheet":"Preambles","index":7,"n_rows":10,"n_cols":4,"rows_kept":10,"hidden":true,"merged":[[7,2,7,8],[8,3,8,8],[9,3,9,8]]}
[null,"Contract:",null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Contract Number:",null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Contract Location:",null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Document:",null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Revision:",null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Date:",null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,"Preambles and Notes"]
[null,null,"i","The operation is a 24 hour activity and requires the continuous movement of coal to the stockpiles, and includes working days, weekends and public holidays"]
[null,null,"ii","Standing time due to no fault of the Employer shall not be paid"]

{"sheet":"B1-Submissions-Summary","index":8,"n_rows":46,"n_cols":24,"rows_kept":46,"hidden":true,"merged":[[2,0,2,10],[6,0,6,3],[13,2,13,4]]}
["MEDUPI POWER STATION"]
[]
[{"$f":"Data!D3","v":"The Supply and Delivery of Various Assets Purchaces 2024-2025 for ERA at Medupi Power Station"}]
[]
[{"$f":"Data!D7","v":"Negotiationed Tender Evaluation:"}]
[{"$f":"\"Revision \"&Data!D8","v":"Revision 0"}]
[{"$f":"Data!D9","v":"25/10/2025"}]
[]
[]
[null,"ANNEXURE B1: SUMMARY - SUBMISSIONS (Excluding Corrections)"]
[]
[{"$nulls":3},"DESCRIPTION",null,{"$f":"'B3 - BOQ Corrected'!$F$2","v":"QS ESTIMATE"},{"$f":"'B3 - BOQ Corrected'!$M$2","v":"Langutani Procurement Services"},{"$f":"'B3 - BOQ Corrected'!$Z$2","v":"Maison Investments 120 (Pty) Ltd"},{"$f":"'B3 - BOQ Corrected'!$AM$2","v":"KGAUGELO KAE-KAE"},{"$f":"'B3 - BOQ Corrected'!$AZ$2","v":"Citechnologies (Pty) Ltd t/a CiTek (Pty) Ltd"},{"$f":"'B3 - BOQ Corrected'!$BM$2","v":"Bopelo M Projects"},{"$f":"'B3 - BOQ Corrected'!$CC$2","v":"MANZO Engineering Services"}]
[]
[null,"1.",{"$f":"'B2-BOQ-Summary'!C14","v":"The Supply and Delivery of Various Assets Purchaces 2024-2025 for ERA at Medupi Power Station"},null,null,{"$f":"SUBTOTAL(9,F15:F18)","v":{"v":33181367.0263614,"d":"R33,181,367.03"}},{"v":25572758.42,"d":"R25,572,758.42"},{"v":25683815.83,"d":"R25,683,815.83"},{"v":27110994,"d":"R27,110,994.00"},{"v":114059901,"d":"R114,059,901.00"},{"v":22895363,"d":"R22,895,363.00"},{"v":24524341.03,"d":"R24,524,341.03"}]
[]
[null,null,{"$f":"'B2-BOQ-Summary'!C16","v":"1.1"},{"$f":"'B2-BOQ-Summary'!D16","v":"The Supply and Delivery of Various Assets Purchaces 2024-2025 for ERA at Medupi Power Station"},null,{"$f":"'B3 - BOQ Corrected'!$H$165","v":{"v":33181367.0263614,"d":"R33,181,367.03"}},{"$f":"'B3 - BOQ Corrected'!$P$165","v":{"v":25572758.42,"d":"R25,572,758.42"}},{"$f":"'B3 - BOQ Corrected'!$AC$165","v":{"v":25683815.83,"d":"R25,683,815.83"}},{"$f":"'B3 - BOQ Corrected'!$AP$165","v":{"v":27110994,"d":"R27,110,994.00"}},{"$f":"'B3 - BOQ Corrected'!$BC$165","v":{"v":114059901,"d":"R114,059,901.00"}},{"$f":"'B3 - BOQ Corrected'!$BP$165","v":{"v":22895363,"d":"R22,895,363.00"}},{"$f":"'B3 - BOQ Corrected'!$CF$165","v":{"v":24524341.03,"d":"R24,524,341.03"}},{"$nulls":11},{"$f":"M16*O16","v":0}]
[]
[]
[]
[]
[null,null,"TOTAL (Excl Contingency and Corrections)",null,null,{"$f":"SUBTOTAL(9,F13:F20)","v":{"v":33181367.0263614,"d":"R33,181,367.03"}},{"v":25572758.42,"d":"R25,572,758.42"},{"v":25683815.83,"d":"R25,683,815.83"},{"v":27110994,"d":"R27,110,994.00"},{"v":114059901,"d":"R114,059,901.00"},{"v":22895363,"d":"R22,895,363.00"},{"v":24524341.03,"d":"R24,524,341.03"}]
[]
[null,{"$f":"#REF!+1","v":{"$error":"#REF!"}},"CORRECTIONS/AMENDMENTS/OMMISSIONS",null,null,{"$f":"SUBTOTAL(9,F24:F27)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[null,null,{"$f":"B23+0.1","v":{"$error":"#REF!"}},"Correction of arithmetical errors",null,{"$f":"'B3 - BOQ Corrected'!#REF!","v":{"$error":"#REF!"}},{"$f":"'B3 - BOQ Corrected'!#REF!","v":{"$error":"#REF!"}},{"$f":"'B3 - BOQ Corrected'!#REF!","v":{"$error":"#REF!"}},{"$f":"'B3 - BOQ Corrected'!#REF!","v":{"$error":"#REF!"}},{"$f":"'B3 - BOQ Corrected'!#REF!","v":{"$error":"#REF!"}},{"$f":"'B3 - BOQ Corrected'!#REF!","v":{"$error":"#REF!"}},{"$f":"'B3 - BOQ Corrected'!#REF!","v":{"$error":"#REF!"}}]
[null,null,{"$f":"C25+0.1","v":{"$error":"#REF!"}},"Additions / Omissions"]
[]
[null,null,"TOTAL (excl Contingency, incl Corrections)",null,null,{"$f":"SUBTOTAL(9,F13:F27)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[{"$nulls":3},"Contingency",{"v":0.1,"d":"10%"},{"$f":"ROUND(F28*$E$30,0)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[null,null,"TOTAL (incl Contingency)",null,null,{"$f":"SUBTOTAL(9,F13:F31)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[null,{"$f":"B23+1","v":{"$error":"#REF!"}},"COMPARISON WITH ESTIMATE (excl Contingency, incl Corrections)"]
[]
[null,null,{"$f":"B34+0.1","v":{"$error":"#REF!"}},"Extra / (Saving)",null,null,{"$f":"G28-$F$28","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[null,{"$f":"B34+1","v":{"$error":"#REF!"}},"COMPARISON WITH STANDARD ESKOM RATES"]
[]
[null,null,{"$f":"B38+0.1","v":{"$error":"#REF!"}},"Extra / (Saving)",null,null,{"$f":"G28-$K$28","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[]
[null,null,"totals after corrections",null,null,{"$f":"'B2-BOQ-Summary'!$F$20","v":{"v":33181367.0263614,"d":"R33,181,367.03"}},{"$f":"'B2-BOQ-Summary'!$G$20","v":{"v":25572758.409959998,"d":"R25,572,758.41"}},{"$f":"'B2-BOQ-Summary'!$H$20","v":{"v":25556254.52,"d":"R25,556,254.52"}},{"$f":"'B2-BOQ-Summary'!$I$20","v":{"v":23610994,"d":"R23,610,994.00"}},{"$f":"'B2-BOQ-Summary'!$J$20","v":{"v":114290993,"d":"R114,290,993.00"}},{"$f":"'B2-BOQ-Summary'!$K$20","v":{"v":23358984,"d":"R23,358,984.00"}},{"$f":"'B2-BOQ-Summary'!$L$20","v":{"v":24524341.269820005,"d":"R24,524,341.27"}}]
[{"$nulls":5},{"$f":"F43-F21","v":0},{"v":-0.010040003806352615,"d":"-R0.01"},{"v":-127561.30999999866,"d":"-R127,561.31"},{"v":-3500000,"d":"-R3,500,000.00"},{"v":231092,"d":"R231,092.00"},{"v":463621,"d":"R463,621.00"},{"v":0.23982000350952148,"d":"R0.24"}]
[]
[null,null,"totals before corrections",null,null,{"$f":"$F$16","v":{"v":33181367.0263614,"d":"R33,181,367.03"}},{"$f":"$G$16","v":{"v":25572758.42,"d":"R25,572,758.42"}},{"$f":"$H$16","v":{"v":25683815.83,"d":"R25,683,815.83"}},{"$f":"$I$16","v":{"v":27110994,"d":"R27,110,994.00"}},{"$f":"$J$16","v":{"v":114059901,"d":"R114,059,901.00"}},{"$f":"$K$16","v":{"v":22895363,"d":"R22,895,363.00"}},{"$f":"$L$16","v":{"v":24524341.03,"d":"R24,524,341.03"}}]

{"sheet":"B2-BOQ-Summary","index":9,"n_rows":36,"n_cols":24,"rows_kept":36,"hidden":true,"merged":[[2,0,2,5],[6,0,6,3],[13,2,13,4],[17,3,17,4]]}
["MEDUPI POWER STATION"]
[]
[{"$f":"Data!D3","v":"The Supply and Delivery of Various Assets Purchaces 2024-2025 for ERA at Medupi Power Station"}]
[]
[{"$f":"Data!D7","v":"Negotiationed Tender Evaluation:"}]
[{"$f":"\"Revision \"&Data!D8","v":"Revision 0"}]
[{"$f":"Data!D9","v":"25/10/2025"}]
[]
[]
[null,"ANNEXURE B2: SUMMARY - BILLS OF QUANTITIES (including corrections)"]
[]
[{"$nulls":3},"DESCRIPTION",null,{"$f":"'B3 - BOQ Corrected'!$F$2","v":"QS ESTIMATE"},{"$f":"'B3 - BOQ Corrected'!$M$2","v":"Langutani Procurement Services"},{"$f":"'B3 - BOQ Corrected'!$Z$2","v":"Maison Investments 120 (Pty) Ltd"},{"$f":"'B3 - BOQ Corrected'!$AM$2","v":"KGAUGELO KAE-KAE"},{"$f":"'B3 - BOQ Corrected'!$AZ$2","v":"Citechnologies (Pty) Ltd t/a CiTek (Pty) Ltd"},{"$f":"'B3 - BOQ Corrected'!$BM$2","v":"Bopelo M Projects"},{"$f":"'B3 - BOQ Corrected'!$CC$2","v":"MANZO Engineering Services"}]
[]
[null,"1.",{"$f":"'B3 - BOQ Corrected'!C6","v":"The Supply and Delivery of Various Assets Purchaces 2024-2025 for ERA at Medupi Power Station"},null,null,{"$f":"SUBTOTAL(9,F15:F17)","v":{"v":33181367.0263614,"d":"R33,181,367.03"}},{"v":25572758.409959998,"d":"R25,572,758.41"},{"v":25556254.52,"d":"R25,556,254.52"},{"v":23610994,"d":"R23,610,994.00"},{"v":114290993,"d":"R114,290,993.00"},{"v":23358984,"d":"R23,358,984.00"},{"v":24524341.269820005,"d":"R24,524,341.27"}]
[{"$nulls":5},"(Corrected Total Amounts)","(Corrected Total Amounts)","(Corrected Total Amounts)","(Corrected Total Amounts)","(Corrected Total Amounts)","(Corrected Total Amounts)","(Corrected Total Amounts)"]
[null,null,"1.1",{"$f":"A3","v":"The Supply and Delivery of Various Assets Purchaces 2024-2025 for ERA at Medupi Power Station"},null,{"$f":"'B3 - BOQ Corrected'!$J$165","v":{"v":33181367.0263614,"d":"R33,181,367.03"}},{"$f":"'B3 - BOQ Corrected'!$R$165","v":{"v":25572758.409959998,"d":"R25,572,758.41"}},{"$f":"'B3 - BOQ Corrected'!$AE$165","v":{"v":25556254.52,"d":"R25,556,254.52"}},{"$f":"'B3 - BOQ Corrected'!$AR$165","v":{"v":23610994,"d":"R23,610,994.00"}},{"$f":"'B3 - BOQ Corrected'!$BE$165","v":{"v":114290993,"d":"R114,290,993.00"}},{"$f":"'B3 - BOQ Corrected'!$BR$165","v":{"v":23358984,"d":"R23,358,984.00"}},{"$f":"'B3 - BOQ Corrected'!$CH$165","v":{"v":24524341.269820005,"d":"R24,524,341.27"}},{"$nulls":11},{"$f":"M16*O16","v":0}]
[]
[]
[]
[null,null,"TOTAL (excl Contingency, incl Corrections)",null,null,{"$f":"SUBTOTAL(9,F13:F19)","v":{"v":33181367.0263614,"d":"R33,181,367.03"}},{"v":25572758.409959998,"d":"R25,572,758.41"},{"v":25556254.52,"d":"R25,556,254.52"},{"v":23610994,"d":"R23,610,994.00"},{"v":114290993,"d":"R114,290,993.00"},{"v":23358984,"d":"R23,358,984.00"},{"v":24524341.269820005,"d":"R24,524,341.27"}]
[]
[{"$nulls":3},"Contingency",{"v":0.1,"d":"10%"},{"$f":"ROUND(F20*$E$22,0)","v":{"v":3318137,"d":"3,318,137.00"}},{"v":2557276,"d":"2,557,276.00"},{"v":2555625,"d":"2,555,625.00"},{"v":2361099,"d":"2,361,099.00"},{"v":11429099,"d":"11,429,099.00"},{"v":2335898,"d":"2,335,898.00"},{"v":2452434,"d":"2,452,434.00"}]
[]
[null,null,"TOTAL (incl Contingency)",null,null,{"$f":"SUBTOTAL(9,F13:F23)","v":{"v":36499504.0263614,"d":"36,499,504.03"}},{"v":28130034.409959998,"d":"28,130,034.41"},{"v":28111879.52,"d":"28,111,879.52"},{"v":25972093,"d":"25,972,093.00"},{"v":125720092,"d":"125,720,092.00"},{"v":25694882,"d":"25,694,882.00"},{"v":26976775.269820005,"d":"26,976,775.27"}]
[]
[null,"2.","COMPARISON WITH ESTIMATE"]
[]
[null,null,"2.1","Extra / (Saving)",null,null,{"$f":"G20-$F$20","v":{"v":-7608608.6164014,"d":"-R7,608,608.62"}},{"v":-7625112.506361399,"d":"-R7,625,112.51"},{"v":-9570373.026361398,"d":"-R9,570,373.03"},{"v":81109625.9736386,"d":"R81,109,625.97"},{"v":-9822383.026361398,"d":"-R9,822,383.03"},{"v":-8657025.756541394,"d":"-R8,657,025.76"}]
[]
[null,{"$f":"B26+1","v":{"v":3,"d":"3.00"}},"COMPARISON WITH STANDARD ESKOM RATES"]
[]
[null,null,{"$f":"B30+0.1","v":3.1},"Extra / (Saving)",null,null,{"$f":"G20-#REF!","v":{"$error":"#REF!"}},{"$f":"H20-#REF!","v":{"$error":"#REF!"}},{"$f":"I20-#REF!","v":{"$error":"#REF!"}},{"$f":"J20-#REF!","v":{"$error":"#REF!"}},{"$f":"K20-#REF!","v":{"$error":"#REF!"}},{"$f":"L20-#REF!","v":{"$error":"#REF!"}}]
[]
[]
[null,"totals before corrections (i.e. sheet totals)",{"$nulls":3},{"$f":"'B3 - BOQ Corrected'!$H$165","v":{"v":33181367.0263614,"d":"R33,181,367.03"}},{"$f":"'B3 - BOQ Corrected'!$P$165","v":{"v":25572758.42,"d":"R25,572,758.42"}},{"$f":"'B3 - BOQ Corrected'!$AC$165","v":{"v":25683815.83,"d":"R25,683,815.83"}},{"$f":"'B3 - BOQ Corrected'!$AP$165","v":{"v":27110994,"d":"R27,110,994.00"}},{"$f":"'B3 - BOQ Corrected'!$BC$165","v":{"v":114059901,"d":"R114,059,901.00"}},{"$f":"'B3 - BOQ Corrected'!$BP$165","v":{"v":22895363,"d":"R22,895,363.00"}},{"$f":"'B3 - BOQ Corrected'!$CF$165","v":{"v":24524341.03,"d":"R24,524,341.03"}}]
[{"$nulls":5},{"$f":"F20-F35","v":0},{"v":-0.010040003806352615,"d":"-R0.01"},{"v":-127561.30999999866,"d":"-R127,561.31"},{"v":-3500000,"d":"-R3,500,000.00"},{"v":231092,"d":"R231,092.00"},{"$f":"K20-K35","v":{"v":463621,"d":"R463,621.00"}},{"v":0.23982000350952148,"d":"R0.24"}]

{"sheet":"B3 - BOQ Corrected","index":10,"n_rows":181,"n_cols":92,"rows_kept":181,"hidden":true,"merged":[[1,5,1,10],[1,12,1,18],[1,19,1,23],[1,25,1,31],[1,32,1,36],[1,38,1,44],[1,45,1,49],[1,51,1,57],[1,58,1,62],[1,64,1,73],[1,74,1,78],[1,80,1,86],[1,87,1,91],[2,5,2,7],[2,8,2,10],[2,13,2,15],[2,16,2,18],[2,20,2,21],[2,22,2,23],[2,26,2,28],[2,29,2,31],[2,33,2,34],[2,35,2,36],[2,39,2,41],[2,42,2,44],[2,46,2,47],[2,48,2,49],[2,52,2,54],[2,55,2,57],[2,59,2,60],[2,61,2,62],[2,65,2,67],[2,68,2,73],[2,75,2,76],[2,77,2,78],[2,81,2,83],[2,84,2,86],[2,88,2,89],[2,90,2,91],[5,2,5,4],[164,2,164,6],[165,5,165,6],[165,8,165,9],[165,12,165,14],[165,16,165,17],[165,19,165,21],[165,25,165,27],[165,29,165,30],[165,38,165,40],[165,42,165,43],[165,51,165,53],[165,55,165,56],[165,64,165,66],[165,68,165,69],[165,80,165,82],[165,84,165,85],[166,16,166,18],[166,29,166,31],[166,42,166,44],[166,55,166,57],[166,68,166,73],[166,84,166,86],[168,16,168,17],[169,16,169,17],[170,16,171,17],[172,16,172,17],[173,16,173,17],[174,16,174,17],[175,16,175,17],[176,16,176,17],[177,16,177,17],[178,16,178,17],[179,16,179,17],[180,16,181,17]]}
[null,"ANNEXURE B3: BILLS OF QUANTITIES (including corrections)"]
[{"$nulls":5},"QS ESTIMATE",{"$nulls":6},{"$f":"'C1- Price List All tenders'!$I$1","v":"Langutani Procurement Services"},{"$nulls":6},"COMPARISON BETWEEN QS ESTIMATE AND TENDERER",{"$nulls":5},{"$f":"'C1- Price List All tenders'!$M$1","v":"Maison Investments 120 (Pty) Ltd"},{"$nulls":6},"COMPARISON BETWEEN QS ESTIMATE AND TENDERER",{"$nulls":5},{"$f":"'C1- Price List All tenders'!$Q$1","v":"KGAUGELO KAE-KAE"},{"$nulls":6},"COMPARISON BETWEEN QS ESTIMATE AND TENDERER",{"$nulls":5},{"$f":"'C1- Price List All tenders'!$U$1","v":"Citechnologies (Pty) Ltd t/a CiTek (Pty) Ltd"},{"$nulls":6},"COMPARISON BETWEEN QS ESTIMATE AND TENDERER",{"$nulls":5},{"$f":"'C1- Price List All tenders'!$Y$1","v":"Bopelo M Projects"},{"$nulls":9},"COMPARISON BETWEEN QS ESTIMATE AND TENDERER",{"$nulls":5},{"$f":"'C1- Price List All tenders'!$AC$1","v":"MANZO Engineering Services"},{"$nulls":6},"COMPARISON BETWEEN QS ESTIMATE AND TENDERER"]
[{"$nulls":5},"ORIGINAL QS ESTIMATE",null,null,"CORRECTED QS ESTIMATE",{"$nulls":4},"PRICE AS TENDERED",null,null,"PRICE CORRECTED",{"$nulls":3},"RATE",null,"PRICE",{"$nulls":3},"PRICE AS TENDERED",null,null,"PRICE CORRECTED",{"$nulls":3},"RATE",null,"PRICE",{"$nulls":3},"PRICE AS TENDERED",null,null,"PRICE CORRECTED",{"$nulls":3},"RATE",null,"PRICE",{"$nulls":3},"PRICE AS TENDERED",null,null,"PRICE CORRECTED",{"$nulls":3},"RATE",null,"PRICE",{"$nulls":3},"PRICE AS TENDERED",null,null,"PRICE CORRECTED",{"$nulls":6},"RATE",null,"PRICE",{"$nulls":3},"PRICE AS TENDERED",null,null,"PRICE CORRECTED",{"$nulls":3},"RATE",null,"PRICE"]
[null,{"$f":"'C1- Price List All tenders'!$B$2","v":"Item No"},{"$f":"'C1- Price List All tenders'!$C$2","v":"Asset or Material Decriprition"},{"$f":"'C1- Price List All tenders'!$D$2","v":"Motivation for Need of Asset"},{"$f":"'C1- Price List All tenders'!$E$2","v":"Unit"},{"$f":"'C1- Price List All tenders'!F2","v":"Quantity"},{"$f":"'C1- Price List All tenders'!G2","v":"Estimated Rate"},{"$f":"'C1- Price List All tenders'!H2","v":"Total Cost Amount "},{"$f":"'C1- Price List All tenders'!$G$2","v":"Estimated Rate"},{"$f":"'C1- Price List All tenders'!$H$2","v":"Total Cost Amount "},"Arithmetic check [Amount1 -Amount2]",null,{"$f":"'C1- Price List All tenders'!I2","v":"Unit1"},{"$f":"'C1- Price List All tenders'!J2","v":"Quantity1"},{"$f":"'C1- Price List All tenders'!K2","v":"Tendered Rate1"},{"$f":"'C1- Price List All tenders'!L2","v":"Total Tendered Cost Amount 1"},"Tendered Rate1","Corrected Total Tendered Cost Amount1","Arithmetic Check","Quantity check","Tender Rate","% Tender Rate Variance","Tendered Cost ","% Tender Cost Variance",null,{"$f":"'C1- Price List All tenders'!U2","v":"Unit4"},{"$f":"'C1- Price List All tenders'!V2","v":"Quantity4"},{"$f":"'C1- Price List All tenders'!W2","v":"Tendered Rate4"},{"$f":"'C1- Price List All tenders'!X2","v":"Total Tendered Cost Amount 4"},"Tendered Rate1","Corrected Total Tendered Cost Amount1","Arithmetic Check","Quantity check","Tender Rate","% Tender Rate Variance","Tendered Cost ","% Tender Cost Variance",null,{"$f":"'C1- Price List All tenders'!AG2","v":"Unit7"},{"$f":"'C1- Price List All tenders'!AH2","v":"Quantity7"},{"$f":"'C1- Price List All tenders'!AI2","v":"Estimated Rate7"},{"$f":"'C1- Price List All tenders'!AJ2","v":"Total Cost Amount 7"},"Tendered Rate1","Corrected Total Tendered Cost Amount1","Arithmetic Check","Quantity check","Tender Rate","% Tender Rate Variance","Tendered Cost ","% Tender Cost Variance",null,{"$f":"'C1- Price List All tenders'!AT2","v":0},{"$f":"'C1- Price List All tenders'!AU2","v":{"v":0,"d":"0.00"}},{"$f":"'C1- Price List All tenders'!AV2","v":{"v":0,"d":"R 0.00"}},{"$f":"'C1- Price List All tenders'!AW2","v":{"v":0,"d":"R 0.00"}},"Tendered Rate1","Corrected Total Tendered Cost Amount1","Arithmetic Check","Quantity check","Tender Rate","% Tender Rate Variance","Tendered Cost ","% Tender Cost Variance",{"$nulls":3},"Tendered Rate1","Total Tendered Cost Amount1","Tendered Rate1","Corrected Total Tendered Cost Amount1","Discount %","Discounted Total Amount",null,"Arithmetic Check","Quantity check","Tender Rate","% Tender Rate Variance","Tendered Cost ","% Tender Cost Variance",null,{"$f":"'C1- Price List All tenders'!BT2","v":0},{"$f":"'C1- Price List All tenders'!BU2","v":{"v":0,"d":"0.00"}},{"$f":"'C1- Price List All tenders'!BV2","v":{"v":0,"d":"R 0.00"}},{"$f":"'C1- Price List All tenders'!BW2","v":{"v":0,"d":"R 0.00"}},"Tendered Rate1","Corrected Total Tendered Cost Amount1","Arithmetic Check","Quantity check","Tender Rate","% Tender Rate Variance","Tendered Cost ","% Tender Cost Variance"]
[]
[null,"A",{"$f":"'C1- Price List All tenders'!C4","v":"The Supply and Delivery of Various Assets Purchaces 2024-2025 for ERA at Medupi Power Station"}]
[null,null,{"$f":"'C1- Price List All tenders'!C5","v":"Maintenance Department: - Supply & Delivery of Ash & Coal Equipment"}]
[null,{"$f":"'C1- Price List All tenders'!B6","v":"1."},{"$f":"'C1- Price List All tenders'!C6","v":"Electrician Toolboxes: AMPRO 48PC ELECTRICAL CASE TOOL SET\nELECTRICAL TOOL SET WITH ALUMINUM CASE - Contents : 6  Insulated Screwdrivers, 3  Phillips: #0 x 75, #1 x 100, #2 x 100mm, 3  Slotted: 3 x 75, 4 x 100, 5.5mm x 125mm, 1  7 (175mm) Insulated Diagonal Cutting Pliers, 1  8 (200mm) Insulated Combination Pliers, 1  8 (200mm) Insulated Long Nose Pliers, 1  Electrician Knife, 1  Digital Voltage Tester, 1  Digital Multi-Meter, 1  Electrical Tape, 1  5-LED Flashlight w/ Magnetic Pickup, 1  Modular Telephone Plug Crimper, 1  200mm Wire Crimper, 1  Cordless Soldering Iron, 1  40W Electric Soldering Iron, 1  Solder Sucker, 1  Solder Wire, 4  Fuse, 24  Fuse Terminals"},{"$f":"'C1- Price List All tenders'!D6","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E6","v":"Each"},{"$f":"'C1- Price List All tenders'!F6","v":11},{"$f":"'C1- Price List All tenders'!G6","v":{"v":6930,"d":"R6,930.00"}},{"$f":"'C1- Price List All tenders'!H6","v":{"v":76230,"d":"R 76,230.00"}},{"$f":"G8","v":{"v":6930,"d":"R6,930.00"}},{"$f":"I8*F8","v":{"v":76230,"d":"R76,230.00"}},{"$f":"J8-H8","v":0},null,{"$f":"'C1- Price List All tenders'!I6","v":"Each"},{"$f":"'C1- Price List All tenders'!J6","v":11},{"$f":"'C1- Price List All tenders'!K6","v":{"v":10260,"d":"R10,260.00"}},{"$f":"'C1- Price List All tenders'!L6","v":{"v":112860,"d":"R112,860.00"}},{"$f":"O8","v":{"v":10260,"d":"R10,260.00"}},{"$f":"Q8*N8","v":{"v":112860,"d":"R112,860.00"}},{"$f":"R8-P8","v":0},{"$f":"$F8-N8","v":0},{"$f":"$I8-Q8","v":{"v":-3330,"d":"-R3,330.00"}},{"$f":"(((Q8/$I8)*100)-100)/100","v":{"v":0.48051948051948046,"d":"48.05%"}},{"$f":"$J8-R8","v":{"v":-36630,"d":"-R36,630.00"}},{"$f":"(((R8/$J8)*100)-100)/100","v":{"v":0.48051948051948046,"d":"48%"}},null,{"$f":"'C1- Price List All tenders'!M6","v":"Each"},{"$f":"'C1- Price List All tenders'!N6","v":11},{"$f":"'C1- Price List All tenders'!O6","v":{"v":7873.78,"d":"R7,873.78"}},{"$f":"'C1- Price List All tenders'!P6","v":{"v":86611.58,"d":"R86,611.58"}},{"$f":"AB8","v":{"v":7873.78,"d":"R7,873.78"}},{"$f":"AD8*AA8","v":{"v":86611.58,"d":"R86,611.58"}},{"$f":"AE8-AC8","v":0},{"$f":"$F8-AA8","v":0},{"$f":"$I8-AD8","v":{"v":-943.7799999999997,"d":"-R943.78"}},{"$f":"(((AD8/$I8)*100)-100)/100","v":{"v":0.13618759018759022,"d":"13.62%"}},{"$f":"$J8-AE8","v":{"v":-10381.580000000002,"d":"-R10,381.58"}},{"$f":"(((AE8/$J8)*100)-100)/100","v":{"v":0.13618759018759022,"d":"14%"}},null,{"$f":"'C1- Price List All tenders'!Q6","v":"Each"},{"$f":"'C1- Price List All tenders'!R6","v":11},{"$f":"'C1- Price List All tenders'!S6","v":{"v":20000,"d":"R20,000.00"}},{"$f":"'C1- Price List All tenders'!T6","v":{"v":220000,"d":"R220,000.00"}},{"$f":"AO8","v":{"v":20000,"d":"R20,000.00"}},{"$f":"AQ8*AN8","v":{"v":220000,"d":"R220,000.00"}},{"$f":"AR8-AP8","v":0},{"$f":"$F8-AN8","v":0},{"$f":"$I8-AQ8","v":{"v":-13070,"d":"-R13,070.00"}},{"$f":"(((AQ8/$I8)*100)-100)/100","v":{"v":1.886002886002886,"d":"188.60%"}},{"$f":"$J8-AR8","v":{"v":-143770,"d":"-R143,770.00"}},{"$f":"(((AR8/$J8)*100)-100)/100","v":{"v":1.886002886002886,"d":"189%"}},null,{"$f":"'C1- Price List All tenders'!U6","v":"Each"},{"$f":"'C1- Price List All tenders'!V6","v":11},{"$f":"'C1- Price List All tenders'!W6","v":{"v":7483,"d":"R7,483.00"}},{"$f":"'C1- Price List All tenders'!X6","v":{"v":82313,"d":"R82,313.00"}},{"$f":"BB8","v":{"v":7483,"d":"R7,483.00"}},{"$f":"BD8*BA8","v":{"v":82313,"d":"R82,313.00"}},{"$f":"BE8-BC8","v":0},{"$f":"$F8-BA8","v":0},{"$f":"$I8-BD8","v":{"v":-553,"d":"-R553.00"}},{"$f":"(((BD8/$I8)*100)-100)/100","v":{"v":0.0797979797979798,"d":"7.98%"}},{"$f":"$J8-BE8","v":{"v":-6083,"d":"-R6,083.00"}},{"$f":"(((BE8/$J8)*100)-100)/100","v":{"v":0.0797979797979798,"d":"8%"}},null,{"$f":"'C1- Price List All tenders'!Y6","v":"Each"},{"$f":"'C1- Price List All tenders'!Z6","v":11},{"$f":"'C1- Price List All tenders'!AA6","v":{"v":46980,"d":"R46,980.00"}},{"$f":"'C1- Price List All tenders'!AB6","v":{"v":516780,"d":"R516,780.00"}},{"$f":"BO8","v":{"v":46980,"d":"R46,980.00"}},{"$f":"BQ8*BN8","v":{"v":516780,"d":"R516,780.00"}},{"v":0.03,"d":"3.00%"},{"$f":"BR8-(BR8*BS8)","v":{"v":501276.6,"d":"R501,276.60"}},{"$f":"BR8-BT8","v":{"v":15503.400000000023,"d":"R15,503.40"}},{"$f":"BR8-BP8","v":0},{"$f":"$F8-BN8","v":0},{"$f":"$I8-BQ8","v":{"v":-40050,"d":"-R40,050.00"}},{"$f":"(((BQ8/$I8)*100)-100)/100","v":{"v":5.77922077922078,"d":"577.92%"}},{"$f":"$J8-BR8","v":{"v":-440550,"d":"-R440,550.00"}},{"$f":"(((BR8/$J8)*100)-100)/100","v":{"v":5.77922077922078,"d":"578%"}},null,{"$f":"'C1- Price List All tenders'!AC6","v":"Each"},{"$f":"'C1- Price List All tenders'!AD6","v":11},{"$f":"'C1- Price List All tenders'!AE6","v":{"v":7660.35,"d":"R7,660.35"}},{"$f":"'C1- Price List All tenders'!AF6","v":{"v":84263.85,"d":"R84,263.85"}},{"$f":"CE8","v":{"v":7660.35,"d":"R7,660.35"}},{"$f":"CG8*CD8","v":{"v":84263.85,"d":"R84,263.85"}},{"$f":"CH8-CF8","v":0},{"$f":"$F8-CD8","v":0},{"$f":"$I8-CG8","v":{"v":-730.3500000000004,"d":"-R730.35"}},{"$f":"(((CG8/$I8)*100)-100)/100","v":{"v":0.10538961038961034,"d":"10.54%"}},{"$f":"$J8-CH8","v":{"v":-8033.850000000006,"d":"-R8,033.85"}},{"$f":"(((CH8/$J8)*100)-100)/100","v":{"v":0.10538961038961034,"d":"11%"}}]
[null,{"$f":"'C1- Price List All tenders'!B7","v":"2."},{"$f":"'C1- Price List All tenders'!C7","v":"Professional underground cable and pipe detector: Amprobe AT-3500 Underground Cable Locator, Sku: AMP-AT-3500"},{"$f":"'C1- Price List All tenders'!D7","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E7","v":"Each"},{"$f":"'C1- Price List All tenders'!F7","v":1},{"$f":"'C1- Price List All tenders'!G7","v":{"v":87234,"d":"R87,234.00"}},{"$f":"'C1- Price List All tenders'!H7","v":{"v":87234,"d":"R 87,234.00"}},{"$f":"G9","v":{"v":87234,"d":"R87,234.00"}},{"$f":"I9*F9","v":{"v":87234,"d":"R87,234.00"}},{"$f":"J9-H9","v":0},null,{"$f":"'C1- Price List All tenders'!I7","v":"Each"},{"$f":"'C1- Price List All tenders'!J7","v":1},{"$f":"'C1- Price List All tenders'!K7","v":{"v":50000,"d":"R50,000.00"}},{"$f":"'C1- Price List All tenders'!L7","v":{"v":50000,"d":"R50,000.00"}},{"$f":"O9","v":{"v":50000,"d":"R50,000.00"}},{"$f":"Q9*N9","v":{"v":50000,"d":"R50,000.00"}},{"$f":"R9-P9","v":0},{"$f":"$F9-N9","v":0},{"$f":"$I9-Q9","v":{"v":37234,"d":"R37,234.00"}},{"$f":"(((Q9/$I9)*100)-100)/100","v":{"v":-0.4268289886970676,"d":"-42.68%"}},{"$f":"$J9-R9","v":{"v":37234,"d":"R37,234.00"}},{"$f":"(((R9/$J9)*100)-100)/100","v":{"v":-0.4268289886970676,"d":"-43%"}},null,{"$f":"'C1- Price List All tenders'!M7","v":"Each"},{"$f":"'C1- Price List All tenders'!N7","v":1},{"$f":"'C1- Price List All tenders'!O7","v":{"v":140181.48,"d":"R140,181.48"}},{"$f":"'C1- Price List All tenders'!P7","v":{"v":140181.48,"d":"R140,181.48"}},{"$f":"AB9","v":{"v":140181.48,"d":"R140,181.48"}},{"$f":"AD9*AA9","v":{"v":140181.48,"d":"R140,181.48"}},{"$f":"AE9-AC9","v":0},{"$f":"$F9-AA9","v":0},{"$f":"$I9-AD9","v":{"v":-52947.48000000001,"d":"-R52,947.48"}},{"$f":"(((AD9/$I9)*100)-100)/100","v":{"v":0.6069592131508358,"d":"60.70%"}},{"$f":"$J9-AE9","v":{"v":-52947.48000000001,"d":"-R52,947.48"}},{"$f":"(((AE9/$J9)*100)-100)/100","v":{"v":0.6069592131508358,"d":"61%"}},null,{"$f":"'C1- Price List All tenders'!Q7","v":"Each"},{"$f":"'C1- Price List All tenders'!R7","v":1},{"$f":"'C1- Price List All tenders'!S7","v":{"v":250000,"d":"R250,000.00"}},{"$f":"'C1- Price List All tenders'!T7","v":{"v":250000,"d":"R250,000.00"}},{"$f":"AO9","v":{"v":250000,"d":"R250,000.00"}},{"$f":"AQ9*AN9","v":{"v":250000,"d":"R250,000.00"}},{"$f":"AR9-AP9","v":0},{"$f":"$F9-AN9","v":0},{"$f":"$I9-AQ9","v":{"v":-162766,"d":"-R162,766.00"}},{"$f":"(((AQ9/$I9)*100)-100)/100","v":{"v":1.8658550565146619,"d":"186.59%"}},{"$f":"$J9-AR9","v":{"v":-162766,"d":"-R162,766.00"}},{"$f":"(((AR9/$J9)*100)-100)/100","v":{"v":1.8658550565146619,"d":"187%"}},null,{"$f":"'C1- Price List All tenders'!U7","v":"Each"},{"$f":"'C1- Price List All tenders'!V7","v":1},{"$f":"'C1- Price List All tenders'!W7","v":{"v":173041,"d":"R173,041.00"}},{"$f":"'C1- Price List All tenders'!X7","v":{"v":173041,"d":"R173,041.00"}},{"$f":"BB9","v":{"v":173041,"d":"R173,041.00"}},{"$f":"BD9*BA9","v":{"v":173041,"d":"R173,041.00"}},{"$f":"BE9-BC9","v":0},{"$f":"$F9-BA9","v":0},{"$f":"$I9-BD9","v":{"v":-85807,"d":"-R85,807.00"}},{"$f":"(((BD9/$I9)*100)-100)/100","v":{"v":0.9836416993374144,"d":"98.36%"}},{"$f":"$J9-BE9","v":{"v":-85807,"d":"-R85,807.00"}},{"$f":"(((BE9/$J9)*100)-100)/100","v":{"v":0.9836416993374144,"d":"98%"}},null,{"$f":"'C1- Price List All tenders'!Y7","v":"Each"},{"$f":"'C1- Price List All tenders'!Z7","v":1},{"$f":"'C1- Price List All tenders'!AA7","v":{"v":99720,"d":"R99,720.00"}},{"$f":"'C1- Price List All tenders'!AB7","v":{"v":99720,"d":"R99,720.00"}},{"$f":"BO9","v":{"v":99720,"d":"R99,720.00"}},{"$f":"BQ9*BN9","v":{"v":99720,"d":"R99,720.00"}},{"v":0.03,"d":"3.00%"},{"$f":"BR9-(BR9*BS9)","v":{"v":96728.4,"d":"R96,728.40"}},{"$f":"BR9-BT9","v":{"v":2991.600000000006,"d":"R2,991.60"}},{"$f":"BR9-BP9","v":0},{"$f":"$F9-BN9","v":0},{"$f":"$I9-BQ9","v":{"v":-12486,"d":"-R12,486.00"}},{"$f":"(((BQ9/$I9)*100)-100)/100","v":{"v":0.1431322649425684,"d":"14.31%"}},{"$f":"$J9-BR9","v":{"v":-12486,"d":"-R12,486.00"}},{"$f":"(((BR9/$J9)*100)-100)/100","v":{"v":0.1431322649425684,"d":"14%"}},null,{"$f":"'C1- Price List All tenders'!AC7","v":"Each"},{"$f":"'C1- Price List All tenders'!AD7","v":1},{"$f":"'C1- Price List All tenders'!AE7","v":{"v":137075.71,"d":"R137,075.71"}},{"$f":"'C1- Price List All tenders'!AF7","v":{"v":137075.71,"d":"R137,075.71"}},{"$f":"CE9","v":{"v":137075.71,"d":"R137,075.71"}},{"$f":"CG9*CD9","v":{"v":137075.71,"d":"R137,075.71"}},{"$f":"CH9-CF9","v":0},{"$f":"$F9-CD9","v":0},{"$f":"$I9-CG9","v":{"v":-49841.70999999999,"d":"-R49,841.71"}},{"$f":"(((CG9/$I9)*100)-100)/100","v":{"v":0.5713564665153495,"d":"57.14%"}},{"$f":"$J9-CH9","v":{"v":-49841.70999999999,"d":"-R49,841.71"}},{"$f":"(((CH9/$J9)*100)-100)/100","v":{"v":0.5713564665153495,"d":"57%"}}]
[null,{"$f":"'C1- Price List All tenders'!B8","v":"3."},{"$f":"'C1- Price List All tenders'!C8","v":"Mobile jack: MAC AFRIC 11 Ton Long Reach Trolley Jack, SKU: GJACKT020, Long reach trolley jacks provide a longer reach and lift capacity."},{"$f":"'C1- Price List All tenders'!D8","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E8","v":"Each"},{"$f":"'C1- Price List All tenders'!F8","v":2},{"$f":"'C1- Price List All tenders'!G8","v":{"v":26184.9,"d":"R26,184.90"}},{"$f":"'C1- Price List All tenders'!H8","v":{"v":52369.8,"d":"R52,369.80"}},{"v":26184.9,"d":"R26,184.90"},{"v":52369.8,"d":"R52,369.80"},0,null,{"$f":"'C1- Price List All tenders'!I8","v":"Each"},{"$f":"'C1- Price List All tenders'!J8","v":2},{"$f":"'C1- Price List All tenders'!K8","v":{"v":39600,"d":"R39,600.00"}},{"$f":"'C1- Price List All tenders'!L8","v":{"v":79200,"d":"R79,200.00"}},{"v":39600,"d":"R39,600.00"},{"$f":"Q10*N10","v":{"v":79200,"d":"R79,200.00"}},0,0,{"$f":"$I10-Q10","v":{"v":-13415.099999999999,"d":"-R13,415.10"}},{"v":0.512321987099435,"d":"51.23%"},{"v":-26830.199999999997,"d":"-R26,830.20"},{"v":0.512321987099435,"d":"51%"},null,{"$f":"'C1- Price List All tenders'!M8","v":"Each"},{"$f":"'C1- Price List All tenders'!N8","v":2},{"$f":"'C1- Price List All tenders'!O8","v":{"v":36635,"d":"R36,635.00"}},{"$f":"'C1- Price List All tenders'!P8","v":{"v":73270,"d":"R73,270.00"}},{"v":36635,"d":"R36,635.00"},{"$f":"AD10*AA10","v":{"v":73270,"d":"R73,270.00"}},{"$f":"AE10-AC10","v":0},0,{"$f":"$I10-AD10","v":{"v":-10450.099999999999,"d":"-R10,450.10"}},{"v":0.3990887878128234,"d":"39.91%"},{"v":-20900.199999999997,"d":"-R20,900.20"},{"v":0.3990887878128234,"d":"40%"},null,{"$f":"'C1- Price List All tenders'!Q8","v":"Each"},{"$f":"'C1- Price List All tenders'!R8","v":2},{"$f":"'C1- Price List All tenders'!S8","v":{"v":250000,"d":"R250,000.00"}},{"$f":"'C1- Price List All tenders'!T8","v":{"v":500000,"d":"R500,000.00"}},{"v":250000,"d":"R250,000.00"},{"$f":"AQ10*AN10","v":{"v":500000,"d":"R500,000.00"}},0,0,{"$f":"$I10-AQ10","v":{"v":-223815.1,"d":"-R223,815.10"}},{"v":8.547487292294413,"d":"854.75%"},{"v":-447630.2,"d":"-R447,630.20"},{"v":8.547487292294413,"d":"855%"},null,{"$f":"'C1- Price List All tenders'!U8","v":"Each"},{"$f":"'C1- Price List All tenders'!V8","v":2},{"$f":"'C1- Price List All tenders'!W8","v":{"v":28535,"d":"R28,535.00"}},{"$f":"'C1- Price List All tenders'!X8","v":{"v":57070,"d":"R57,070.00"}},{"v":28535,"d":"R28,535.00"},{"$f":"BD10*BA10","v":{"v":57070,"d":"R57,070.00"}},0,0,{"$f":"$I10-BD10","v":{"v":-2350.0999999999985,"d":"-R2,350.10"}},{"v":0.08975019954248438,"d":"8.98%"},{"v":-4700.199999999997,"d":"-R4,700.20"},{"v":0.08975019954248438,"d":"9%"},null,{"$f":"'C1- Price List All tenders'!Y8","v":"Each"},{"$f":"'C1- Price List All tenders'!Z8","v":2},{"$f":"'C1- Price List All tenders'!AA8","v":{"v":32260,"d":"R32,260.00"}},{"$f":"'C1- Price List All tenders'!AB8","v":{"v":64520,"d":"R64,520.00"}},{"v":32260,"d":"R32,260.00"},{"$f":"BQ10*BN10","v":{"v":64520,"d":"R64,520.00"}},{"v":0.03,"d":"3.00%"},{"v":62584.4,"d":"R62,584.40"},{"v":1935.5999999999985,"d":"R1,935.60"},0,0,{"$f":"$I10-BQ10","v":{"v":-6075.0999999999985,"d":"-R6,075.10"}},{"v":0.23200776019767105,"d":"23.20%"},{"v":-12150.199999999997,"d":"-R12,150.20"},{"v":0.23200776019767105,"d":"23%"},null,{"$f":"'C1- Price List All tenders'!AC8","v":"Each"},{"$f":"'C1- Price List All tenders'!AD8","v":2},{"$f":"'C1- Price List All tenders'!AE8","v":{"v":31827.5,"d":"R31,827.50"}},{"$f":"'C1- Price List All tenders'!AF8","v":{"v":63655,"d":"R63,655.00"}},{"v":31827.5,"d":"R31,827.50"},{"$f":"CG10*CD10","v":{"v":63655,"d":"R63,655.00"}},0,0,{"$f":"$I10-CG10","v":{"v":-5642.5999999999985,"d":"-R5,642.60"}},{"v":0.2154906071820018,"d":"21.55%"},{"v":-11285.199999999997,"d":"-R11,285.20"},{"v":0.2154906071820018,"d":"22%"}]
[null,{"$f":"'C1- Price List All tenders'!B9","v":"4."},{"$f":"'C1- Price List All tenders'!C9","v":"Professional electric fence crimping tool: SKU: ENC-SB/WIZ-1 This professional non-insulated terminal crimping tool is a heavy duty and durable tool. It is used to crimp all Nemteks range of ferrules, including the aluminium, stainless steel and tinned copper range. Specifications 22-16AWG(1.25mm²), 16-14AWG(2.0mm²), 12-10AWG(5.5mm²)"},{"$f":"'C1- Price List All tenders'!D9","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E9","v":"Each"},{"$f":"'C1- Price List All tenders'!F9","v":4},{"$f":"'C1- Price List All tenders'!G9","v":{"v":603.75,"d":"R603.75"}},{"$f":"'C1- Price List All tenders'!H9","v":{"v":2415,"d":"R2,415.00"}},{"v":603.75,"d":"R603.75"},{"v":2415,"d":"R2,415.00"},0,null,{"$f":"'C1- Price List All tenders'!I9","v":"Each"},{"$f":"'C1- Price List All tenders'!J9","v":4},{"$f":"'C1- Price List All tenders'!K9","v":{"v":1080,"d":"R1,080.00"}},{"$f":"'C1- Price List All tenders'!L9","v":{"v":4320,"d":"R4,320.00"}},{"v":1080,"d":"R1,080.00"},{"v":4320,"d":"R4,320.00"},0,0,{"v":-476.25,"d":"-R476.25"},{"v":0.7888198757763977,"d":"78.88%"},{"v":-1905,"d":"-R1,905.00"},{"v":0.7888198757763977,"d":"79%"},null,{"$f":"'C1- Price List All tenders'!M9","v":"Each"},{"$f":"'C1- Price List All tenders'!N9","v":4},{"$f":"'C1- Price List All tenders'!O9","v":{"v":3103.07,"d":"R3,103.07"}},{"$f":"'C1- Price List All tenders'!P9","v":{"v":12412.28,"d":"R12,412.28"}},{"v":3103.07,"d":"R3,103.07"},{"v":12412.28,"d":"R12,412.28"},0,0,{"v":-2499.32,"d":"-R2,499.32"},{"v":4.139660455486543,"d":"413.97%"},{"v":-9997.28,"d":"-R9,997.28"},{"v":4.139660455486543,"d":"414%"},null,{"$f":"'C1- Price List All tenders'!Q9","v":"Each"},{"$f":"'C1- Price List All tenders'!R9","v":4},{"$f":"'C1- Price List All tenders'!S9","v":{"v":15000,"d":"R15,000.00"}},{"$f":"'C1- Price List All tenders'!T9","v":{"v":60000,"d":"R60,000.00"}},{"v":15000,"d":"R15,000.00"},{"v":60000,"d":"R60,000.00"},0,0,{"v":-14396.25,"d":"-R14,396.25"},{"v":23.84472049689441,"d":"2384.47%"},{"v":-57585,"d":"-R57,585.00"},{"v":23.84472049689441,"d":"2384%"},null,{"$f":"'C1- Price List All tenders'!U9","v":"Each"},{"$f":"'C1- Price List All tenders'!V9","v":4},{"$f":"'C1- Price List All tenders'!W9","v":{"v":682,"d":"R682.00"}},{"$f":"'C1- Price List All tenders'!X9","v":{"v":2728,"d":"R2,728.00"}},{"v":682,"d":"R682.00"},{"v":2728,"d":"R2,728.00"},0,0,{"v":-78.25,"d":"-R78.25"},{"v":0.12960662525879912,"d":"12.96%"},{"v":-313,"d":"-R313.00"},{"v":0.12960662525879912,"d":"13%"},null,{"$f":"'C1- Price List All tenders'!Y9","v":"Each"},{"$f":"'C1- Price List All tenders'!Z9","v":4},{"$f":"'C1- Price List All tenders'!AA9","v":{"v":6992,"d":"R6,992.00"}},{"$f":"'C1- Price List All tenders'!AB9","v":{"v":27968,"d":"R27,968.00"}},{"v":6992,"d":"R6,992.00"},{"v":27968,"d":"R27,968.00"},{"v":0.03,"d":"3.00%"},{"v":27128.96,"d":"R27,128.96"},{"v":839.0400000000009,"d":"R839.04"},0,0,{"v":-6388.25,"d":"-R6,388.25"},{"v":10.58095238095238,"d":"1058.10%"},{"v":-25553,"d":"-R25,553.00"},{"v":10.58095238095238,"d":"1058%"},null,{"$f":"'C1- Price List All tenders'!AC9","v":"Each"},{"$f":"'C1- Price List All tenders'!AD9","v":4},{"$f":"'C1- Price List All tenders'!AE9","v":{"v":759.8,"d":"R759.80"}},{"$f":"'C1- Price List All tenders'!AF9","v":{"v":3039.2,"d":"R3,039.20"}},{"v":759.8,"d":"R759.80"},{"v":3039.2,"d":"R3,039.20"},0,0,{"v":-156.04999999999995,"d":"-R156.05"},{"v":0.25846790890269133,"d":"25.85%"},{"v":-624.1999999999998,"d":"-R624.20"},{"v":0.25846790890269133,"d":"26%"}]
[null,{"$f":"'C1- Price List All tenders'!B10","v":"5."},{"$f":"'C1- Price List All tenders'!C10","v":"Micro ohm meter: HellermannTyton : Milliohm Meter Digital Battery Powered – T4137, SKU: T4137"},{"$f":"'C1- Price List All tenders'!D10","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E10","v":"Each"},{"$f":"'C1- Price List All tenders'!F10","v":2},{"$f":"'C1- Price List All tenders'!G10","v":{"v":20005.65,"d":"R20,005.65"}},{"$f":"'C1- Price List All tenders'!H10","v":{"v":40011.3,"d":"R40,011.30"}},{"v":20005.65,"d":"R20,005.65"},{"v":40011.3,"d":"R40,011.30"},0,null,{"$f":"'C1- Price List All tenders'!I10","v":"Each"},{"$f":"'C1- Price List All tenders'!J10","v":2},{"$f":"'C1- Price List All tenders'!K10","v":{"v":36000,"d":"R36,000.00"}},{"$f":"'C1- Price List All tenders'!L10","v":{"v":72000,"d":"R72,000.00"}},{"v":36000,"d":"R36,000.00"},{"v":72000,"d":"R72,000.00"},0,0,{"v":-15994.349999999999,"d":"-R15,994.35"},{"v":0.7994916436106797,"d":"79.95%"},{"v":-31988.699999999997,"d":"-R31,988.70"},{"v":0.7994916436106797,"d":"80%"},null,{"$f":"'C1- Price List All tenders'!M10","v":"Each"},{"$f":"'C1- Price List All tenders'!N10","v":2},{"$f":"'C1- Price List All tenders'!O10","v":{"v":23713.76,"d":"R23,713.76"}},{"$f":"'C1- Price List All tenders'!P10","v":{"v":47427.52,"d":"R47,427.52"}},{"v":23713.76,"d":"R23,713.76"},{"v":47427.52,"d":"R47,427.52"},0,0,{"v":-3708.109999999997,"d":"-R3,708.11"},{"v":0.1853531377385886,"d":"18.54%"},{"v":-7416.219999999994,"d":"-R7,416.22"},{"v":0.1853531377385886,"d":"19%"},null,{"$f":"'C1- Price List All tenders'!Q10","v":"Each"},{"$f":"'C1- Price List All tenders'!R10","v":2},{"$f":"'C1- Price List All tenders'!S10","v":{"v":150000,"d":"R150,000.00"}},{"$f":"'C1- Price List All tenders'!T10","v":{"v":300000,"d":"R300,000.00"}},{"v":150000,"d":"R150,000.00"},{"v":300000,"d":"R300,000.00"},0,0,{"v":-129994.35,"d":"-R129,994.35"},{"v":6.4978818483778324,"d":"649.79%"},{"v":-259988.7,"d":"-R259,988.70"},{"v":6.4978818483778324,"d":"650%"},null,{"$f":"'C1- Price List All tenders'!U10","v":"Each"},{"$f":"'C1- Price List All tenders'!V10","v":2},{"$f":"'C1- Price List All tenders'!W10","v":{"v":24254,"d":"R24,254.00"}},{"$f":"'C1- Price List All tenders'!X10","v":{"v":48508,"d":"R48,508.00"}},{"v":24254,"d":"R24,254.00"},{"v":48508,"d":"R48,508.00"},0,0,{"v":-4248.3499999999985,"d":"-R4,248.35"},{"v":0.21235750900370648,"d":"21.24%"},{"v":-8496.699999999997,"d":"-R8,496.70"},{"v":0.21235750900370648,"d":"21%"},null,{"$f":"'C1- Price List All tenders'!Y10","v":"Each"},{"$f":"'C1- Price List All tenders'!Z10","v":2},{"$f":"'C1- Price List All tenders'!AA10","v":{"v":4022,"d":"R4,022.00"}},{"$f":"'C1- Price List All tenders'!AB10","v":{"v":8044,"d":"R8,044.00"}},{"v":4022,"d":"R4,022.00"},{"v":8044,"d":"R8,044.00"},{"v":0.03,"d":"3.00%"},{"v":7802.68,"d":"R7,802.68"},{"v":241.3199999999997,"d":"R241.32"},0,0,{"v":15983.650000000001,"d":"R15,983.65"},{"v":-0.7989567947054956,"d":"-79.90%"},{"v":31967.300000000003,"d":"R31,967.30"},{"v":-0.7989567947054956,"d":"-80%"},null,{"$f":"'C1- Price List All tenders'!AC10","v":"Each"},{"$f":"'C1- Price List All tenders'!AD10","v":2},{"$f":"'C1- Price List All tenders'!AE10","v":{"v":27052.13,"d":"R27,052.13"}},{"$f":"'C1- Price List All tenders'!AF10","v":{"v":54104.26,"d":"R54,104.26"}},{"v":27052.13,"d":"R27,052.13"},{"v":54104.26,"d":"R54,104.26"},0,0,{"v":-7046.48,"d":"-R7,046.48"},{"v":0.3522244965797162,"d":"35.22%"},{"v":-14092.96,"d":"-R14,092.96"},{"v":0.3522244965797162,"d":"35%"}]
[null,{"$f":"'C1- Price List All tenders'!B11","v":"6."},{"$f":"'C1- Price List All tenders'!C11","v":"Munters (Dehumidifier): Munters Comdry M210X Ultra Robust Desiccant Dehumidifier 240V~50Hz, "},{"$f":"'C1- Price List All tenders'!D11","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E11","v":"Each"},{"$f":"'C1- Price List All tenders'!F11","v":2},{"$f":"'C1- Price List All tenders'!G11","v":{"v":124425,"d":"R124,425.00"}},{"$f":"'C1- Price List All tenders'!H11","v":{"v":248850,"d":"R248,850.00"}},{"v":124425,"d":"R124,425.00"},{"v":248850,"d":"R248,850.00"},0,null,{"$f":"'C1- Price List All tenders'!I11","v":"Each"},{"$f":"'C1- Price List All tenders'!J11","v":2},{"$f":"'C1- Price List All tenders'!K11","v":{"v":41400,"d":"R41,400.00"}},{"$f":"'C1- Price List All tenders'!L11","v":{"v":82800,"d":"R82,800.00"}},{"v":41400,"d":"R41,400.00"},{"v":82800,"d":"R82,800.00"},0,0,{"v":83025,"d":"R83,025.00"},{"v":-0.6672694394213381,"d":"-66.73%"},{"v":166050,"d":"R166,050.00"},{"v":-0.6672694394213381,"d":"-67%"},null,{"$f":"'C1- Price List All tenders'!M11","v":"Each"},{"$f":"'C1- Price List All tenders'!N11","v":2},{"$f":"'C1- Price List All tenders'!O11","v":{"v":117831.72,"d":"R117,831.72"}},{"$f":"'C1- Price List All tenders'!P11","v":{"v":235663.44,"d":"R235,663.44"}},{"v":117831.72,"d":"R117,831.72"},{"v":235663.44,"d":"R235,663.44"},0,0,{"v":6593.279999999999,"d":"R6,593.28"},{"v":-0.052989993972272484,"d":"-5.30%"},{"v":13186.559999999998,"d":"R13,186.56"},{"v":-0.052989993972272484,"d":"-5%"},null,{"$f":"'C1- Price List All tenders'!Q11","v":"Each"},{"$f":"'C1- Price List All tenders'!R11","v":2},{"$f":"'C1- Price List All tenders'!S11","v":{"v":500000,"d":"R500,000.00"}},{"$f":"'C1- Price List All tenders'!T11","v":{"v":1000000,"d":"R1,000,000.00"}},{"v":500000,"d":"R500,000.00"},{"v":1000000,"d":"R1,000,000.00"},0,0,{"v":-375575,"d":"-R375,575.00"},{"v":3.0184850311432587,"d":"301.85%"},{"v":-751150,"d":"-R751,150.00"},{"v":3.0184850311432587,"d":"302%"},null,{"$f":"'C1- Price List All tenders'!U11","v":"Each"},{"$f":"'C1- Price List All tenders'!V11","v":2},{"$f":"'C1- Price List All tenders'!W11","v":{"v":72325,"d":"R72,325.00"}},{"$f":"'C1- Price List All tenders'!X11","v":{"v":144650,"d":"R144,650.00"}},{"v":72325,"d":"R72,325.00"},{"v":144650,"d":"R144,650.00"},0,0,{"v":52100,"d":"R52,100.00"},{"v":-0.41872614024512755,"d":"-41.87%"},{"v":104200,"d":"R104,200.00"},{"v":-0.41872614024512755,"d":"-42%"},null,{"$f":"'C1- Price List All tenders'!Y11","v":"Each"},{"$f":"'C1- Price List All tenders'!Z11","v":2},{"$f":"'C1- Price List All tenders'!AA11","v":{"v":4022,"d":"R4,022.00"}},{"$f":"'C1- Price List All tenders'!AB11","v":{"v":8044,"d":"R8,044.00"}},{"v":4022,"d":"R4,022.00"},{"v":8044,"d":"R8,044.00"},{"v":0.03,"d":"3.00%"},{"v":7802.68,"d":"R7,802.68"},{"v":241.3199999999997,"d":"R241.32"},0,0,{"v":120403,"d":"R120,403.00"},{"v":-0.9676753064094836,"d":"-96.77%"},{"v":240806,"d":"R240,806.00"},{"v":-0.9676753064094836,"d":"-97%"},null,{"$f":"'C1- Price List All tenders'!AC11","v":"Each"},{"$f":"'C1- Price List All tenders'!AD11","v":2},{"$f":"'C1- Price List All tenders'!AE11","v":{"v":82623.94,"d":"R82,623.94"}},{"$f":"'C1- Price List All tenders'!AF11","v":{"v":165247.88,"d":"R165,247.88"}},{"v":82623.94,"d":"R82,623.94"},{"v":165247.88,"d":"R165,247.88"},0,0,{"v":41801.06,"d":"R41,801.06"},{"v":-0.3359538677918424,"d":"-33.60%"},{"v":83602.12,"d":"R83,602.12"},{"v":-0.3359538677918424,"d":"-34%"}]
[null,{"$f":"'C1- Price List All tenders'!B12","v":"7."},{"$f":"'C1- Price List All tenders'!C12","v":"Multimeter: Fluke 1577 Insulation Multimeters, Sku: FLK-1577"},{"$f":"'C1- Price List All tenders'!D12","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E12","v":"Each"},{"$f":"'C1- Price List All tenders'!F12","v":12},{"$f":"'C1- Price List All tenders'!G12","v":{"v":28862.4,"d":"R28,862.40"}},{"$f":"'C1- Price List All tenders'!H12","v":{"v":346348.80000000005,"d":"R346,348.80"}},{"v":28862.4,"d":"R28,862.40"},{"v":346348.80000000005,"d":"R346,348.80"},0,null,{"$f":"'C1- Price List All tenders'!I12","v":"Each"},{"$f":"'C1- Price List All tenders'!J12","v":12},{"$f":"'C1- Price List All tenders'!K12","v":{"v":45000,"d":"R45,000.00"}},{"$f":"'C1- Price List All tenders'!L12","v":{"v":540000,"d":"R540,000.00"}},{"v":45000,"d":"R45,000.00"},{"v":540000,"d":"R540,000.00"},0,0,{"v":-16137.599999999999,"d":"-R16,137.60"},{"v":0.5591219025444869,"d":"55.91%"},{"v":-193651.19999999995,"d":"-R193,651.20"},{"v":0.5591219025444866,"d":"56%"},null,{"$f":"'C1- Price List All tenders'!M12","v":"Each"},{"$f":"'C1- Price List All tenders'!N12","v":12},{"$f":"'C1- Price List All tenders'!O12","v":{"v":31228.31,"d":"R31,228.31"}},{"$f":"'C1- Price List All tenders'!P12","v":{"v":374739.72000000003,"d":"R374,739.72"}},{"v":31228.31,"d":"R31,228.31"},{"v":374739.72000000003,"d":"R374,739.72"},0,0,{"v":-2365.91,"d":"-R2,365.91"},{"v":0.08197204667664494,"d":"8.20%"},{"v":-28390.919999999984,"d":"-R28,390.92"},{"v":0.08197204667664494,"d":"8%"},null,{"$f":"'C1- Price List All tenders'!Q12","v":"Each"},{"$f":"'C1- Price List All tenders'!R12","v":12},{"$f":"'C1- Price List All tenders'!S12","v":{"v":25800,"d":"R25,800.00"}},{"$f":"'C1- Price List All tenders'!T12","v":{"v":309600,"d":"R309,600.00"}},{"v":25800,"d":"R25,800.00"},{"v":309600,"d":"R309,600.00"},0,0,{"v":3062.4000000000015,"d":"R3,062.40"},{"v":-0.10610344254116086,"d":"-10.61%"},{"v":36748.80000000005,"d":"R36,748.80"},{"v":-0.10610344254116086,"d":"-11%"},null,{"$f":"'C1- Price List All tenders'!U12","v":"Each"},{"$f":"'C1- Price List All tenders'!V12","v":12},{"$f":"'C1- Price List All tenders'!W12","v":{"v":27287,"d":"R27,287.00"}},{"$f":"'C1- Price List All tenders'!X12","v":{"v":327444,"d":"R327,444.00"}},{"v":27287,"d":"R27,287.00"},{"v":327444,"d":"R327,444.00"},0,0,{"v":1575.4000000000015,"d":"R1,575.40"},{"v":-0.05458312545041295,"d":"-5.46%"},{"v":18904.800000000047,"d":"R18,904.80"},{"v":-0.05458312545041309,"d":"-5%"},null,{"$f":"'C1- Price List All tenders'!Y12","v":"Each"},{"$f":"'C1- Price List All tenders'!Z12","v":12},{"$f":"'C1- Price List All tenders'!AA12","v":{"v":4460,"d":"R4,460.00"}},{"$f":"'C1- Price List All tenders'!AB12","v":{"v":53520,"d":"R53,520.00"}},{"v":4460,"d":"R4,460.00"},{"v":53520,"d":"R53,520.00"},{"v":0.03,"d":"3.00%"},{"v":51914.4,"d":"R51,914.40"},{"v":1605.5999999999985,"d":"R1,605.60"},0,0,{"v":24402.4,"d":"R24,402.40"},{"v":-0.8454736958811463,"d":"-84.55%"},{"v":292828.80000000005,"d":"R292,828.80"},{"v":-0.8454736958811465,"d":"-85%"},null,{"$f":"'C1- Price List All tenders'!AC12","v":"Each"},{"$f":"'C1- Price List All tenders'!AD12","v":12},{"$f":"'C1- Price List All tenders'!AE12","v":{"v":35000.825,"d":"R35,000.83"}},{"$f":"'C1- Price List All tenders'!AF12","v":{"v":420009.89999999997,"d":"R420,009.90"}},{"v":35000.825,"d":"R35,000.83"},{"v":420009.89999999997,"d":"R420,009.90"},0,0,{"v":-6138.424999999996,"d":"-R6,138.43"},{"v":0.21267895254725858,"d":"21.27%"},{"v":-73661.09999999992,"d":"-R73,661.10"},{"v":0.21267895254725858,"d":"21%"}]
[null,{"$f":"'C1- Price List All tenders'!B13","v":"8."},{"$f":"'C1- Price List All tenders'!C13","v":"Earth leakage tester 220V: HellermannTyton Toptronic Tester Earth Leakage / Polarity TEL2TLB, SKU: O0018799"},{"$f":"'C1- Price List All tenders'!D13","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E13","v":"Each"},{"$f":"'C1- Price List All tenders'!F13","v":4},{"$f":"'C1- Price List All tenders'!G13","v":{"v":827.4000000000001,"d":"R827.40"}},{"$f":"'C1- Price List All tenders'!H13","v":{"v":3309.6000000000004,"d":"R3,309.60"}},{"v":827.4000000000001,"d":"R827.40"},{"v":3309.6000000000004,"d":"R3,309.60"},0,null,{"$f":"'C1- Price List All tenders'!I13","v":"Each"},{"$f":"'C1- Price List All tenders'!J13","v":4},{"$f":"'C1- Price List All tenders'!K13","v":{"v":1260,"d":"R1,260.00"}},{"$f":"'C1- Price List All tenders'!L13","v":{"v":5040,"d":"R5,040.00"}},{"v":1260,"d":"R1,260.00"},{"v":5040,"d":"R5,040.00"},0,0,{"v":-432.5999999999999,"d":"-R432.60"},{"v":0.5228426395939084,"d":"52.28%"},{"v":-1730.3999999999996,"d":"-R1,730.40"},{"v":0.5228426395939084,"d":"52%"},null,{"$f":"'C1- Price List All tenders'!M13","v":"Each"},{"$f":"'C1- Price List All tenders'!N13","v":4},{"$f":"'C1- Price List All tenders'!O13","v":{"v":1974.13,"d":"R1,974.13"}},{"$f":"'C1- Price List All tenders'!P13","v":{"v":7896.52,"d":"R7,896.52"}},{"v":1974.13,"d":"R1,974.13"},{"v":7896.52,"d":"R7,896.52"},0,0,{"v":-1146.73,"d":"-R1,146.73"},{"v":1.385943920715494,"d":"138.59%"},{"v":-4586.92,"d":"-R4,586.92"},{"v":1.385943920715494,"d":"139%"},null,{"$f":"'C1- Price List All tenders'!Q13","v":"Each"},{"$f":"'C1- Price List All tenders'!R13","v":4},{"$f":"'C1- Price List All tenders'!S13","v":{"v":2500,"d":"R2,500.00"}},{"$f":"'C1- Price List All tenders'!T13","v":{"v":10000,"d":"R10,000.00"}},{"v":2500,"d":"R2,500.00"},{"v":10000,"d":"R10,000.00"},0,0,{"v":-1672.6,"d":"-R1,672.60"},{"v":2.021513173797438,"d":"202.15%"},{"v":-6690.4,"d":"-R6,690.40"},{"v":2.021513173797438,"d":"202%"},null,{"$f":"'C1- Price List All tenders'!U13","v":"Each"},{"$f":"'C1- Price List All tenders'!V13","v":4},{"$f":"'C1- Price List All tenders'!W13","v":{"v":842,"d":"R842.00"}},{"$f":"'C1- Price List All tenders'!X13","v":{"v":3368,"d":"R3,368.00"}},{"v":842,"d":"R842.00"},{"v":3368,"d":"R3,368.00"},0,0,{"v":-14.599999999999909,"d":"-R14.60"},{"v":0.01764563693497692,"d":"1.76%"},{"v":-58.399999999999636,"d":"-R58.40"},{"v":0.01764563693497692,"d":"2%"},null,{"$f":"'C1- Price List All tenders'!Y13","v":"Each"},{"$f":"'C1- Price List All tenders'!Z13","v":4},{"$f":"'C1- Price List All tenders'!AA13","v":{"v":2798,"d":"R2,798.00"}},{"$f":"'C1- Price List All tenders'!AB13","v":{"v":11192,"d":"R11,192.00"}},{"v":2798,"d":"R2,798.00"},{"v":11192,"d":"R11,192.00"},{"v":0.03,"d":"3.00%"},{"v":10856.24,"d":"R10,856.24"},{"v":335.7600000000002,"d":"R335.76"},0,0,{"v":-1970.6,"d":"-R1,970.60"},{"v":2.381677544114092,"d":"238.17%"},{"v":-7882.4,"d":"-R7,882.40"},{"v":2.381677544114092,"d":"238%"},null,{"$f":"'C1- Price List All tenders'!AC13","v":"Each"},{"$f":"'C1- Price List All tenders'!AD13","v":4},{"$f":"'C1- Price List All tenders'!AE13","v":{"v":912.9925,"d":"R912.99"}},{"$f":"'C1- Price List All tenders'!AF13","v":{"v":3651.97,"d":"R3,651.97"}},{"v":912.9925,"d":"R912.99"},{"v":3651.97,"d":"R3,651.97"},0,0,{"v":-85.59249999999986,"d":"-R85.59"},{"v":0.10344754653130267,"d":"10.34%"},{"v":-342.36999999999944,"d":"-R342.37"},{"v":0.10344754653130267,"d":"10%"}]
[null,{"$f":"'C1- Price List All tenders'!B14","v":"9."},{"$f":"'C1- Price List All tenders'!C14","v":"Clamp-on ammeter: Fluke 325 True-rms Clamp Meter, Sku: FLK-325"},{"$f":"'C1- Price List All tenders'!D14","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E14","v":"Each"},{"$f":"'C1- Price List All tenders'!F14","v":4},{"$f":"'C1- Price List All tenders'!G14","v":{"v":12324.9,"d":"R12,324.90"}},{"$f":"'C1- Price List All tenders'!H14","v":{"v":49299.6,"d":"R49,299.60"}},{"v":12324.9,"d":"R12,324.90"},{"v":49299.6,"d":"R49,299.60"},0,null,{"$f":"'C1- Price List All tenders'!I14","v":"Each"},{"$f":"'C1- Price List All tenders'!J14","v":4},{"$f":"'C1- Price List All tenders'!K14","v":{"v":145000,"d":"R145,000.00"}},{"$f":"'C1- Price List All tenders'!L14","v":{"v":580000,"d":"R580,000.00"}},{"v":145000,"d":"R145,000.00"},{"v":580000,"d":"R580,000.00"},0,0,{"v":-132675.1,"d":"-R132,675.10"},{"v":10.764801337130525,"d":"1076.48%"},{"v":-530700.4,"d":"-R530,700.40"},{"v":10.764801337130525,"d":"1076%"},null,{"$f":"'C1- Price List All tenders'!M14","v":"Each"},{"$f":"'C1- Price List All tenders'!N14","v":4},{"$f":"'C1- Price List All tenders'!O14","v":{"v":13417.68,"d":"R13,417.68"}},{"$f":"'C1- Price List All tenders'!P14","v":{"v":53670.72,"d":"R53,670.72"}},{"v":13417.68,"d":"R13,417.68"},{"v":53670.72,"d":"R53,670.72"},0,0,{"v":-1092.7800000000007,"d":"-R1,092.78"},{"v":0.08866441107027229,"d":"8.87%"},{"v":-4371.120000000003,"d":"-R4,371.12"},{"v":0.08866441107027229,"d":"9%"},null,{"$f":"'C1- Price List All tenders'!Q14","v":"Each"},{"$f":"'C1- Price List All tenders'!R14","v":4},{"$f":"'C1- Price List All tenders'!S14","v":{"v":10000,"d":"R10,000.00"}},{"$f":"'C1- Price List All tenders'!T14","v":{"v":40000,"d":"R40,000.00"}},{"v":10000,"d":"R10,000.00"},{"v":40000,"d":"R40,000.00"},0,0,{"v":2324.8999999999996,"d":"R2,324.90"},{"v":-0.1886343905427225,"d":"-18.86%"},{"v":9299.599999999999,"d":"R9,299.60"},{"v":-0.1886343905427225,"d":"-19%"},null,{"$f":"'C1- Price List All tenders'!U14","v":"Each"},{"$f":"'C1- Price List All tenders'!V14","v":4},{"$f":"'C1- Price List All tenders'!W14","v":{"v":11557,"d":"R11,557.00"}},{"$f":"'C1- Price List All tenders'!X14","v":{"v":46228,"d":"R46,228.00"}},{"v":11557,"d":"R11,557.00"},{"v":46228,"d":"R46,228.00"},0,0,{"v":767.8999999999996,"d":"R767.90"},{"v":-0.06230476515022431,"d":"-6.23%"},{"v":3071.5999999999985,"d":"R3,071.60"},{"v":-0.06230476515022431,"d":"-6%"},null,{"$f":"'C1- Price List All tenders'!Y14","v":"Each"},{"$f":"'C1- Price List All tenders'!Z14","v":4},{"$f":"'C1- Price List All tenders'!AA14","v":{"v":3100,"d":"R3,100.00"}},{"$f":"'C1- Price List All tenders'!AB14","v":{"v":12400,"d":"R12,400.00"}},{"v":3100,"d":"R3,100.00"},{"v":12400,"d":"R12,400.00"},{"v":0.03,"d":"3.00%"},{"v":12028,"d":"R12,028.00"},{"v":372,"d":"R372.00"},0,0,{"v":9224.9,"d":"R9,224.90"},{"v":-0.748476661068244,"d":"-74.85%"},{"v":36899.6,"d":"R36,899.60"},{"v":-0.748476661068244,"d":"-75%"},null,{"$f":"'C1- Price List All tenders'!AC14","v":"Each"},{"$f":"'C1- Price List All tenders'!AD14","v":4},{"$f":"'C1- Price List All tenders'!AE14","v":{"v":14824.075,"d":"R14,824.08"}},{"$f":"'C1- Price List All tenders'!AF14","v":{"v":59296.3,"d":"R59,296.30"}},{"v":14824.075,"d":"R14,824.08"},{"v":59296.3,"d":"R59,296.30"},0,0,{"v":-2499.175000000001,"d":"-R2,499.18"},{"v":0.20277446470153934,"d":"20.28%"},{"v":-9996.700000000004,"d":"-R9,996.70"},{"v":0.20277446470153934,"d":"20%"}]
[null,{"$f":"'C1- Price List All tenders'!B15","v":"10."},{"$f":"'C1- Price List All tenders'!C15","v":"Dual Cordless vacuum and blower Driver 21V"},{"$f":"'C1- Price List All tenders'!D15","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E15","v":"Each"},{"$f":"'C1- Price List All tenders'!F15","v":4},{"$f":"'C1- Price List All tenders'!G15","v":{"v":3581.55,"d":"R3,581.55"}},{"$f":"'C1- Price List All tenders'!H15","v":{"v":14326.2,"d":"R14,326.20"}},{"v":3581.55,"d":"R3,581.55"},{"v":14326.2,"d":"R14,326.20"},0,null,{"$f":"'C1- Price List All tenders'!I15","v":"Each"},{"$f":"'C1- Price List All tenders'!J15","v":4},{"$f":"'C1- Price List All tenders'!K15","v":{"v":4860,"d":"R4,860.00"}},{"$f":"'C1- Price List All tenders'!L15","v":{"v":19440,"d":"R19,440.00"}},{"v":4860,"d":"R4,860.00"},{"v":19440,"d":"R19,440.00"},0,0,{"v":-1278.4499999999998,"d":"-R1,278.45"},{"v":0.35695439125518275,"d":"35.70%"},{"v":-5113.799999999999,"d":"-R5,113.80"},{"v":0.35695439125518275,"d":"36%"},null,{"$f":"'C1- Price List All tenders'!M15","v":"Each"},{"$f":"'C1- Price List All tenders'!N15","v":4},{"$f":"'C1- Price List All tenders'!O15","v":{"v":63783.71,"d":"R63,783.71"}},{"$f":"'C1- Price List All tenders'!P15","v":{"v":255134.84,"d":"R255,134.84"}},{"v":63783.71,"d":"R63,783.71"},{"v":255134.84,"d":"R255,134.84"},0,0,{"v":-60202.159999999996,"d":"-R60,202.16"},{"v":16.808968184166073,"d":"1680.90%"},{"v":-240808.63999999998,"d":"-R240,808.64"},{"v":16.808968184166073,"d":"1681%"},null,{"$f":"'C1- Price List All tenders'!Q15","v":"Each"},{"$f":"'C1- Price List All tenders'!R15","v":4},{"$f":"'C1- Price List All tenders'!S15","v":{"v":5600,"d":"R5,600.00"}},{"$f":"'C1- Price List All tenders'!T15","v":{"v":22400,"d":"R22,400.00"}},{"v":5600,"d":"R5,600.00"},{"v":22400,"d":"R22,400.00"},0,0,{"v":-2018.4499999999998,"d":"-R2,018.45"},{"v":0.5635688458907455,"d":"56.36%"},{"v":-8073.799999999999,"d":"-R8,073.80"},{"v":0.5635688458907455,"d":"56%"},null,{"$f":"'C1- Price List All tenders'!U15","v":"Each"},{"$f":"'C1- Price List All tenders'!V15","v":4},{"$f":"'C1- Price List All tenders'!W15","v":{"v":1560,"d":"R1,560.00"}},{"$f":"'C1- Price List All tenders'!X15","v":{"v":6240,"d":"R6,240.00"}},{"v":1560,"d":"R1,560.00"},{"v":6240,"d":"R6,240.00"},0,0,{"v":2021.5500000000002,"d":"R2,021.55"},{"v":-0.5644343929304352,"d":"-56.44%"},{"v":8086.200000000001,"d":"R8,086.20"},{"v":-0.5644343929304352,"d":"-56%"},null,{"$f":"'C1- Price List All tenders'!Y15","v":"Each"},{"$f":"'C1- Price List All tenders'!Z15","v":4},{"$f":"'C1- Price List All tenders'!AA15","v":{"v":12022,"d":"R12,022.00"}},{"$f":"'C1- Price List All tenders'!AB15","v":{"v":48088,"d":"R48,088.00"}},{"v":12022,"d":"R12,022.00"},{"v":48088,"d":"R48,088.00"},{"v":0.03,"d":"3.00%"},{"v":46645.36,"d":"R46,645.36"},{"v":1442.6399999999994,"d":"R1,442.64"},0,0,{"v":-8440.45,"d":"-R8,440.45"},{"v":2.356647261660454,"d":"235.66%"},{"v":-33761.8,"d":"-R33,761.80"},{"v":2.356647261660454,"d":"236%"},null,{"$f":"'C1- Price List All tenders'!AC15","v":"Each"},{"$f":"'C1- Price List All tenders'!AD15","v":4},{"$f":"'C1- Price List All tenders'!AE15","v":{"v":1695.05,"d":"R1,695.05"}},{"$f":"'C1- Price List All tenders'!AF15","v":{"v":6780.2,"d":"R6,780.20"}},{"v":1695.05,"d":"R1,695.05"},{"v":6780.2,"d":"R6,780.20"},0,0,{"v":1886.5000000000002,"d":"R1,886.50"},{"v":-0.526727254959445,"d":"-52.67%"},{"v":7546.000000000001,"d":"R7,546.00"},{"v":-0.526727254959445,"d":"-53%"}]
[null,{"$f":"'C1- Price List All tenders'!B16","v":"11."},{"$f":"'C1- Price List All tenders'!C16","v":"2 door Change Room Lockers: Product Details - Height: 1800 mm, - Width: 300 mm, - Depth: 450 mm, - Hasp and staple for padlock facility"},{"$f":"'C1- Price List All tenders'!D16","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E16","v":"Each"},{"$f":"'C1- Price List All tenders'!F16","v":70},{"$f":"'C1- Price List All tenders'!G16","v":{"v":1705.2,"d":"R1,705.20"}},{"$f":"'C1- Price List All tenders'!H16","v":{"v":119364,"d":"R119,364.00"}},{"v":1705.2,"d":"R1,705.20"},{"v":119364,"d":"R119,364.00"},0,null,{"$f":"'C1- Price List All tenders'!I16","v":"Each"},{"$f":"'C1- Price List All tenders'!J16","v":70},{"$f":"'C1- Price List All tenders'!K16","v":{"v":2520,"d":"R2,520.00"}},{"$f":"'C1- Price List All tenders'!L16","v":{"v":176400,"d":"R176,400.00"}},{"v":2520,"d":"R2,520.00"},{"v":176400,"d":"R176,400.00"},0,0,{"v":-814.8,"d":"-R814.80"},{"v":0.4778325123152709,"d":"47.78%"},{"v":-57036,"d":"-R57,036.00"},{"v":0.4778325123152709,"d":"48%"},null,{"$f":"'C1- Price List All tenders'!M16","v":"Each"},{"$f":"'C1- Price List All tenders'!N16","v":70},{"$f":"'C1- Price List All tenders'!O16","v":{"v":5731.52,"d":"R5,731.52"}},{"$f":"'C1- Price List All tenders'!P16","v":{"v":401206.4,"d":"R401,206.40"}},{"v":5731.52,"d":"R5,731.52"},{"v":401206.4,"d":"R401,206.40"},0,0,{"v":-4026.3200000000006,"d":"-R4,026.32"},{"v":2.361201032136993,"d":"236.12%"},{"v":-281842.4,"d":"-R281,842.40"},{"v":2.361201032136993,"d":"236%"},null,{"$f":"'C1- Price List All tenders'!Q16","v":"Each"},{"$f":"'C1- Price List All tenders'!R16","v":70},{"$f":"'C1- Price List All tenders'!S16","v":{"v":3600,"d":"R3,600.00"}},{"$f":"'C1- Price List All tenders'!T16","v":{"v":252000,"d":"R252,000.00"}},{"v":3600,"d":"R3,600.00"},{"v":252000,"d":"R252,000.00"},0,0,{"v":-1894.8,"d":"-R1,894.80"},{"v":1.1111893033075295,"d":"111.12%"},{"v":-132636,"d":"-R132,636.00"},{"v":1.1111893033075295,"d":"111%"},null,{"$f":"'C1- Price List All tenders'!U16","v":"Each"},{"$f":"'C1- Price List All tenders'!V16","v":70},{"$f":"'C1- Price List All tenders'!W16","v":{"v":12242,"d":"R12,242.00"}},{"$f":"'C1- Price List All tenders'!X16","v":{"v":856940,"d":"R856,940.00"}},{"v":12242,"d":"R12,242.00"},{"v":856940,"d":"R856,940.00"},0,0,{"v":-10536.8,"d":"-R10,536.80"},{"v":6.179216514191882,"d":"617.92%"},{"v":-737576,"d":"-R737,576.00"},{"v":6.179216514191884,"d":"618%"},null,{"$f":"'C1- Price List All tenders'!Y16","v":"Each"},{"$f":"'C1- Price List All tenders'!Z16","v":70},{"$f":"'C1- Price List All tenders'!AA16","v":{"v":46999,"d":"R46,999.00"}},{"$f":"'C1- Price List All tenders'!AB16","v":{"v":3289930,"d":"R3,289,930.00"}},{"v":46999,"d":"R46,999.00"},{"v":3289930,"d":"R3,289,930.00"},{"v":0.03,"d":"3.00%"},{"v":3191232.1,"d":"R3,191,232.10"},{"v":98697.8999999999,"d":"R98,697.90"},0,0,{"v":-45293.8,"d":"-R45,293.80"},{"v":26.562162796152943,"d":"2656.22%"},{"v":-3170566,"d":"-R3,170,566.00"},{"v":26.562162796152943,"d":"2656%"},null,{"$f":"'C1- Price List All tenders'!AC16","v":"Each"},{"$f":"'C1- Price List All tenders'!AD16","v":70},{"$f":"'C1- Price List All tenders'!AE16","v":{"v":3278.31214,"d":"R3,278.31"}},{"$f":"'C1- Price List All tenders'!AF16","v":{"v":229481.8498,"d":"R229,481.85"}},{"v":3278.31214,"d":"R3,278.31"},{"v":229481.8498,"d":"R229,481.85"},0,0,{"v":-1573.11214,"d":"-R1,573.11"},{"v":0.9225382007975605,"d":"92.25%"},{"v":-110117.8498,"d":"-R110,117.85"},{"v":0.9225382007975605,"d":"92%"}]
[null,{"$f":"'C1- Price List All tenders'!B17","v":"12."},{"$f":"'C1- Price List All tenders'!C17","v":"Industrial Work Benches for Workshops with lockable cabinets: King Tony | Workbench 3 Drawer Chest & Wall Cabinets, by King Tony, SKU 87512"},{"$f":"'C1- Price List All tenders'!D17","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E17","v":"Each"},{"$f":"'C1- Price List All tenders'!F17","v":60},{"$f":"'C1- Price List All tenders'!G17","v":{"v":60517.8,"d":"R60,517.80"}},{"$f":"'C1- Price List All tenders'!H17","v":{"v":3631068,"d":"R3,631,068.00"}},{"v":60517.8,"d":"R60,517.80"},{"v":3631068,"d":"R3,631,068.00"},0,null,{"$f":"'C1- Price List All tenders'!I17","v":"Each"},{"$f":"'C1- Price List All tenders'!J17","v":60},{"$f":"'C1- Price List All tenders'!K17","v":{"v":90000,"d":"R90,000.00"}},{"$f":"'C1- Price List All tenders'!L17","v":{"v":5400000,"d":"R5,400,000.00"}},{"v":90000,"d":"R90,000.00"},{"v":5400000,"d":"R5,400,000.00"},0,0,{"v":-29482.199999999997,"d":"-R29,482.20"},{"v":0.48716575949555335,"d":"48.72%"},{"v":-1768932,"d":"-R1,768,932.00"},{"v":0.48716575949555335,"d":"49%"},null,{"$f":"'C1- Price List All tenders'!M17","v":"Each"},{"$f":"'C1- Price List All tenders'!N17","v":60},{"$f":"'C1- Price List All tenders'!O17","v":{"v":58358.46,"d":"R58,358.46"}},{"$f":"'C1- Price List All tenders'!P17","v":{"v":3501507.6,"d":"R3,501,507.60"}},{"v":58358.46,"d":"R58,358.46"},{"v":3501507.6,"d":"R3,501,507.60"},0,0,{"v":2159.340000000004,"d":"R2,159.34"},{"v":-0.03568107234565716,"d":"-3.57%"},{"v":129560.3999999999,"d":"R129,560.40"},{"v":-0.03568107234565701,"d":"-4%"},null,{"$f":"'C1- Price List All tenders'!Q17","v":"Each"},{"$f":"'C1- Price List All tenders'!R17","v":60},{"$f":"'C1- Price List All tenders'!S17","v":{"v":46000,"d":"R46,000.00"}},{"$f":"'C1- Price List All tenders'!T17","v":{"v":2760000,"d":"R2,760,000.00"}},{"v":46000,"d":"R46,000.00"},{"v":2760000,"d":"R2,760,000.00"},0,0,{"v":14517.800000000003,"d":"R14,517.80"},{"v":-0.23989305625782834,"d":"-23.99%"},{"v":871068,"d":"R871,068.00"},{"v":-0.23989305625782834,"d":"-24%"},null,{"$f":"'C1- Price List All tenders'!U17","v":"Each"},{"$f":"'C1- Price List All tenders'!V17","v":60},{"$f":"'C1- Price List All tenders'!W17","v":{"v":43442,"d":"R43,442.00"}},{"$f":"'C1- Price List All tenders'!X17","v":{"v":2606520,"d":"R2,606,520.00"}},{"v":43442,"d":"R43,442.00"},{"v":2606520,"d":"R2,606,520.00"},0,0,{"v":17075.800000000003,"d":"R17,075.80"},{"v":-0.2821616119554908,"d":"-28.22%"},{"v":1024548,"d":"R1,024,548.00"},{"v":-0.2821616119554908,"d":"-28%"},null,{"$f":"'C1- Price List All tenders'!Y17","v":"Each"},{"$f":"'C1- Price List All tenders'!Z17","v":60},{"$f":"'C1- Price List All tenders'!AA17","v":{"v":6998,"d":"R6,998.00"}},{"$f":"'C1- Price List All tenders'!AB17","v":{"v":419880,"d":"R419,880.00"}},{"v":6998,"d":"R6,998.00"},{"v":419880,"d":"R419,880.00"},{"v":0.03,"d":"3.00%"},{"v":407283.6,"d":"R407,283.60"},{"v":12596.400000000023,"d":"R12,596.40"},0,0,{"v":53519.8,"d":"R53,519.80"},{"v":-0.8843646001672235,"d":"-88.44%"},{"v":3211188,"d":"R3,211,188.00"},{"v":-0.8843646001672235,"d":"-88%"},null,{"$f":"'C1- Price List All tenders'!AC17","v":"Each"},{"$f":"'C1- Price List All tenders'!AD17","v":60},{"$f":"'C1- Price List All tenders'!AE17","v":{"v":76892.05,"d":"R76,892.05"}},{"$f":"'C1- Price List All tenders'!AF17","v":{"v":4613523,"d":"R4,613,523.00"}},{"v":76892.05,"d":"R76,892.05"},{"v":4613523,"d":"R4,613,523.00"},0,0,{"v":-16374.25,"d":"-R16,374.25"},{"v":0.2705691548602229,"d":"27.06%"},{"v":-982455,"d":"-R982,455.00"},{"v":0.2705691548602229,"d":"27%"}]
[null,{"$f":"'C1- Price List All tenders'!B18","v":"13."},{"$f":"'C1- Price List All tenders'!C18","v":"TORQUE WRENCHES 12-68 Nm: "},{"$f":"'C1- Price List All tenders'!D18","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E18","v":"Each"},{"$f":"'C1- Price List All tenders'!F18","v":4},{"$f":"'C1- Price List All tenders'!G18","v":{"v":5446.35,"d":"R5,446.35"}},{"$f":"'C1- Price List All tenders'!H18","v":{"v":21785.4,"d":"R21,785.40"}},{"v":5446.35,"d":"R5,446.35"},{"v":21785.4,"d":"R21,785.40"},0,null,{"$f":"'C1- Price List All tenders'!I18","v":"Each"},{"$f":"'C1- Price List All tenders'!J18","v":4},{"$f":"'C1- Price List All tenders'!K18","v":{"v":4860,"d":"R4,860.00"}},{"$f":"'C1- Price List All tenders'!L18","v":{"v":19440,"d":"R19,440.00"}},{"v":4860,"d":"R4,860.00"},{"v":19440,"d":"R19,440.00"},0,0,{"v":586.3500000000004,"d":"R586.35"},{"v":-0.10765925803519792,"d":"-10.77%"},{"v":2345.4000000000015,"d":"R2,345.40"},{"v":-0.10765925803519792,"d":"-11%"},null,{"$f":"'C1- Price List All tenders'!M18","v":"Each"},{"$f":"'C1- Price List All tenders'!N18","v":4},{"$f":"'C1- Price List All tenders'!O18","v":{"v":6710.11,"d":"R6,710.11"}},{"$f":"'C1- Price List All tenders'!P18","v":{"v":26840.44,"d":"R26,840.44"}},{"v":6710.11,"d":"R6,710.11"},{"v":26840.44,"d":"R26,840.44"},0,0,{"v":-1263.7599999999993,"d":"-R1,263.76"},{"v":0.23203797038383484,"d":"23.20%"},{"v":-5055.039999999997,"d":"-R5,055.04"},{"v":0.23203797038383484,"d":"23%"},null,{"$f":"'C1- Price List All tenders'!Q18","v":"Each"},{"$f":"'C1- Price List All tenders'!R18","v":4},{"$f":"'C1- Price List All tenders'!S18","v":{"v":3000,"d":"R3,000.00"}},{"$f":"'C1- Price List All tenders'!T18","v":{"v":12000,"d":"R12,000.00"}},{"v":3000,"d":"R3,000.00"},{"v":12000,"d":"R12,000.00"},0,0,{"v":2446.3500000000004,"d":"R2,446.35"},{"v":-0.44917238150320865,"d":"-44.92%"},{"v":9785.400000000001,"d":"R9,785.40"},{"v":-0.44917238150320865,"d":"-45%"},null,{"$f":"'C1- Price List All tenders'!U18","v":"Each"},{"$f":"'C1- Price List All tenders'!V18","v":4},{"$f":"'C1- Price List All tenders'!W18","v":{"v":2906,"d":"R2,906.00"}},{"$f":"'C1- Price List All tenders'!X18","v":{"v":11624,"d":"R11,624.00"}},{"v":2906,"d":"R2,906.00"},{"v":11624,"d":"R11,624.00"},0,0,{"v":2540.3500000000004,"d":"R2,540.35"},{"v":-0.4664316468827747,"d":"-46.64%"},{"v":10161.400000000001,"d":"R10,161.40"},{"v":-0.4664316468827747,"d":"-47%"},null,{"$f":"'C1- Price List All tenders'!Y18","v":"Each"},{"$f":"'C1- Price List All tenders'!Z18","v":4},{"$f":"'C1- Price List All tenders'!AA18","v":{"v":1600,"d":"R1,600.00"}},{"$f":"'C1- Price List All tenders'!AB18","v":{"v":6400,"d":"R6,400.00"}},{"v":1600,"d":"R1,600.00"},{"v":6400,"d":"R6,400.00"},{"v":0.03,"d":"3.00%"},{"v":6208,"d":"R6,208.00"},{"v":192,"d":"R192.00"},0,0,{"v":3846.3500000000004,"d":"R3,846.35"},{"v":-0.7062252701350445,"d":"-70.62%"},{"v":15385.400000000001,"d":"R15,385.40"},{"v":-0.7062252701350445,"d":"-71%"},null,{"$f":"'C1- Price List All tenders'!AC18","v":"Each"},{"$f":"'C1- Price List All tenders'!AD18","v":4},{"$f":"'C1- Price List All tenders'!AE18","v":{"v":9270.62,"d":"R9,270.62"}},{"$f":"'C1- Price List All tenders'!AF18","v":{"v":37082.48,"d":"R37,082.48"}},{"v":9270.62,"d":"R9,270.62"},{"v":37082.48,"d":"R37,082.48"},0,0,{"v":-3824.2700000000004,"d":"-R3,824.27"},{"v":0.7021711788629083,"d":"70.22%"},{"v":-15297.080000000002,"d":"-R15,297.08"},{"v":0.7021711788629083,"d":"70%"}]
[null,{"$f":"'C1- Price List All tenders'!B19","v":"14."},{"$f":"'C1- Price List All tenders'!C19","v":"TORQUE WRENCHES 20-200Nm: GEDORE 1/2\" TORQUE WRENCH 20-200Nm GEDORE 7601610 Torque Wrench, Torcofix K 1/2\" 20-200 Nm Use: Controlled screw tightening in the most widely used range of 1 - 850 NM / 0. 75 - 630 lbf·ft (guide for screws M3-6. 9 to M24-8. 8, M30-5. 6) Adjustable, releasing and sturdy..."},{"$f":"'C1- Price List All tenders'!D19","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E19","v":"Each"},{"$f":"'C1- Price List All tenders'!F19","v":4},{"$f":"'C1- Price List All tenders'!G19","v":{"v":7780.5,"d":"R7,780.50"}},{"$f":"'C1- Price List All tenders'!H19","v":{"v":31122,"d":"R31,122.00"}},{"v":7780.5,"d":"R7,780.50"},{"v":31122,"d":"R31,122.00"},0,null,{"$f":"'C1- Price List All tenders'!I19","v":"Each"},{"$f":"'C1- Price List All tenders'!J19","v":4},{"$f":"'C1- Price List All tenders'!K19","v":{"v":12600,"d":"R12,600.00"}},{"$f":"'C1- Price List All tenders'!L19","v":{"v":50400,"d":"R50,400.00"}},{"v":12600,"d":"R12,600.00"},{"v":50400,"d":"R50,400.00"},0,0,{"v":-4819.5,"d":"-R4,819.50"},{"v":0.6194331983805668,"d":"61.94%"},{"v":-19278,"d":"-R19,278.00"},{"v":0.6194331983805668,"d":"62%"},null,{"$f":"'C1- Price List All tenders'!M19","v":"Each"},{"$f":"'C1- Price List All tenders'!N19","v":4},{"$f":"'C1- Price List All tenders'!O19","v":{"v":5813.72,"d":"R5,813.72"}},{"$f":"'C1- Price List All tenders'!P19","v":{"v":23254.88,"d":"R23,254.88"}},{"v":5813.72,"d":"R5,813.72"},{"v":23254.88,"d":"R23,254.88"},0,0,{"v":1966.7799999999997,"d":"R1,966.78"},{"v":-0.2527832401516612,"d":"-25.28%"},{"v":7867.119999999999,"d":"R7,867.12"},{"v":-0.2527832401516612,"d":"-25%"},null,{"$f":"'C1- Price List All tenders'!Q19","v":"Each"},{"$f":"'C1- Price List All tenders'!R19","v":4},{"$f":"'C1- Price List All tenders'!S19","v":{"v":3200,"d":"R3,200.00"}},{"$f":"'C1- Price List All tenders'!T19","v":{"v":12800,"d":"R12,800.00"}},{"v":3200,"d":"R3,200.00"},{"v":12800,"d":"R12,800.00"},0,0,{"v":4580.5,"d":"R4,580.50"},{"v":-0.5887153781890624,"d":"-58.87%"},{"v":18322,"d":"R18,322.00"},{"v":-0.5887153781890624,"d":"-59%"},null,{"$f":"'C1- Price List All tenders'!U19","v":"Each"},{"$f":"'C1- Price List All tenders'!V19","v":4},{"$f":"'C1- Price List All tenders'!W19","v":{"v":4875,"d":"R4,875.00"}},{"$f":"'C1- Price List All tenders'!X19","v":{"v":19500,"d":"R19,500.00"}},{"v":4875,"d":"R4,875.00"},{"v":19500,"d":"R19,500.00"},0,0,{"v":2905.5,"d":"R2,905.50"},{"v":-0.3734335839598998,"d":"-37.34%"},{"v":11622,"d":"R11,622.00"},{"v":-0.3734335839598998,"d":"-37%"},null,{"$f":"'C1- Price List All tenders'!Y19","v":"Each"},{"$f":"'C1- Price List All tenders'!Z19","v":4},{"$f":"'C1- Price List All tenders'!AA19","v":{"v":14464,"d":"R14,464.00"}},{"$f":"'C1- Price List All tenders'!AB19","v":{"v":57856,"d":"R57,856.00"}},{"v":14464,"d":"R14,464.00"},{"v":57856,"d":"R57,856.00"},{"v":0.03,"d":"3.00%"},{"v":56120.32,"d":"R56,120.32"},{"v":1735.6800000000003,"d":"R1,735.68"},0,0,{"v":-6683.5,"d":"-R6,683.50"},{"v":0.8590064905854379,"d":"85.90%"},{"v":-26734,"d":"-R26,734.00"},{"v":0.8590064905854379,"d":"86%"},null,{"$f":"'C1- Price List All tenders'!AC19","v":"Each"},{"$f":"'C1- Price List All tenders'!AD19","v":4},{"$f":"'C1- Price List All tenders'!AE19","v":{"v":9885.78,"d":"R9,885.78"}},{"$f":"'C1- Price List All tenders'!AF19","v":{"v":39543.12,"d":"R39,543.12"}},{"v":9885.78,"d":"R9,885.78"},{"v":39543.12,"d":"R39,543.12"},0,0,{"v":-2105.2800000000007,"d":"-R2,105.28"},{"v":0.2705841526894159,"d":"27.06%"},{"v":-8421.120000000003,"d":"-R8,421.12"},{"v":0.2705841526894159,"d":"27%"}]
[null,{"$f":"'C1- Price List All tenders'!B20","v":"15."},{"$f":"'C1- Price List All tenders'!C20","v":"PRV (Pressure Relief Valve) test bench machine: \"Terek\" Model NO. TVT-15-DN200-MC, Load Way Nitrogen Pressure Test, Display Digital, Weight 1000-2000Kg, Oil Cylinder Position Under, Testing Medium Air/Nitrogen /Water/ Hydraulic Oil, Usage Auto Testing Machine, Specification 1500KG, Production Capacity 5000pieces/Year, Accuracy Grade 0.5, Loading Method Pneumatic Gas Booster Pump, Power Source AC220V, Driven Power Compressed Air, Trademark Terek, HS Code 9031809090."},{"$f":"'C1- Price List All tenders'!D20","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E20","v":"Each"},{"$f":"'C1- Price List All tenders'!F20","v":3},{"$f":"'C1- Price List All tenders'!G20","v":{"v":277927.65,"d":"R277,927.65"}},{"$f":"'C1- Price List All tenders'!H20","v":{"v":833782.9500000001,"d":"R833,782.95"}},{"v":277927.65,"d":"R277,927.65"},{"v":833782.9500000001,"d":"R833,782.95"},0,null,{"$f":"'C1- Price List All tenders'!I20","v":"Each"},{"$f":"'C1- Price List All tenders'!J20","v":3},{"$f":"'C1- Price List All tenders'!K20","v":{"v":45000,"d":"R45,000.00"}},{"$f":"'C1- Price List All tenders'!L20","v":{"v":135000,"d":"R135,000.00"}},{"v":45000,"d":"R45,000.00"},{"v":135000,"d":"R135,000.00"},0,0,{"v":232927.65000000002,"d":"R232,927.65"},{"v":-0.8380873583466777,"d":"-83.81%"},{"v":698782.9500000001,"d":"R698,782.95"},{"v":-0.8380873583466777,"d":"-84%"},null,{"$f":"'C1- Price List All tenders'!M20","v":"Each"},{"$f":"'C1- Price List All tenders'!N20","v":3},{"$f":"'C1- Price List All tenders'!O20","v":{"v":217318.72,"d":"R217,318.72"}},{"$f":"'C1- Price List All tenders'!P20","v":{"v":651956.16,"d":"R651,956.16"}},{"v":217318.72,"d":"R217,318.72"},{"v":651956.16,"d":"R651,956.16"},0,0,{"v":60608.93000000002,"d":"R60,608.93"},{"v":-0.21807448809069568,"d":"-21.81%"},{"v":181826.79000000004,"d":"R181,826.79"},{"v":-0.21807448809069555,"d":"-22%"},null,{"$f":"'C1- Price List All tenders'!Q20","v":"Each"},{"$f":"'C1- Price List All tenders'!R20","v":3},{"$f":"'C1- Price List All tenders'!S20","v":{"v":43000,"d":"R43,000.00"}},{"$f":"'C1- Price List All tenders'!T20","v":{"v":129000,"d":"R129,000.00"}},{"v":43000,"d":"R43,000.00"},{"v":129000,"d":"R129,000.00"},0,0,{"v":234927.65000000002,"d":"R234,927.65"},{"v":-0.845283475753492,"d":"-84.53%"},{"v":704782.9500000001,"d":"R704,782.95"},{"v":-0.845283475753492,"d":"-85%"},null,{"$f":"'C1- Price List All tenders'!U20","v":"Each"},{"$f":"'C1- Price List All tenders'!V20","v":3},{"$f":"'C1- Price List All tenders'!W20","v":{"v":215237,"d":"R215,237.00"}},{"$f":"'C1- Price List All tenders'!X20","v":{"v":645711,"d":"R645,711.00"}},{"v":215237,"d":"R215,237.00"},{"v":645711,"d":"R645,711.00"},0,0,{"v":62690.65000000002,"d":"R62,690.65"},{"v":-0.2255646388547524,"d":"-22.56%"},{"v":188071.95000000007,"d":"R188,071.95"},{"v":-0.2255646388547524,"d":"-23%"},null,{"$f":"'C1- Price List All tenders'!Y20","v":"Each"},{"$f":"'C1- Price List All tenders'!Z20","v":3},{"$f":"'C1- Price List All tenders'!AA20","v":{"v":28928,"d":"R28,928.00"}},{"$f":"'C1- Price List All tenders'!AB20","v":{"v":86784,"d":"R86,784.00"}},{"v":28928,"d":"R28,928.00"},{"v":86784,"d":"R86,784.00"},{"v":0.03,"d":"3.00%"},{"v":84180.48,"d":"R84,180.48"},{"v":2603.520000000004,"d":"R2,603.52"},0,0,{"v":248999.65000000002,"d":"R248,999.65"},{"v":-0.8959153578278375,"d":"-89.59%"},{"v":746998.9500000001,"d":"R746,998.95"},{"v":-0.8959153578278375,"d":"-90%"},null,{"$f":"'C1- Price List All tenders'!AC20","v":"Each"},{"$f":"'C1- Price List All tenders'!AD20","v":3},{"$f":"'C1- Price List All tenders'!AE20","v":{"v":290985.43333,"d":"R290,985.43"}},{"$f":"'C1- Price List All tenders'!AF20","v":{"v":872956.2999900001,"d":"R872,956.30"}},{"v":290985.43333,"d":"R290,985.43"},{"v":872956.2999900001,"d":"R872,956.30"},0,0,{"v":-13057.783330000006,"d":"-R13,057.78"},{"v":0.046982670957711435,"d":"4.70%"},{"v":-39173.34999000002,"d":"-R39,173.35"},{"v":0.046982670957711435,"d":"5%"}]
[null,{"$f":"'C1- Price List All tenders'!B21","v":"16."},{"$f":"'C1- Price List All tenders'!C21","v":"Q100 (Element analysis for in-service lubricates) SN: 11293: WEICON AL-W offers effective protection against aggressive liquids such as sea or wastewater, both in the maritime sector and in wet plants. The lubricant is suitable for rolling and sliding bearings even in mixed friction operation, for joints, levers, sliding guides, spindles, spline shafts, open gears, worm gears, chains and wire cables, and at all sliding speeds permitted for grease lubrication. (Price/1kg)"},{"$f":"'C1- Price List All tenders'!D21","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E21","v":"Each"},{"$f":"'C1- Price List All tenders'!F21","v":7},{"$f":"'C1- Price List All tenders'!G21","v":{"v":1326.6162,"d":"R1,326.62"}},{"$f":"'C1- Price List All tenders'!H21","v":{"v":9286.3134,"d":"R9,286.31"}},{"v":1326.6162,"d":"R1,326.62"},{"v":9286.3134,"d":"R9,286.31"},0,null,{"$f":"'C1- Price List All tenders'!I21","v":"Each"},{"$f":"'C1- Price List All tenders'!J21","v":7},{"$f":"'C1- Price List All tenders'!K21","v":{"v":28000,"d":"R28,000.00"}},{"$f":"'C1- Price List All tenders'!L21","v":{"v":196000,"d":"R196,000.00"}},{"v":28000,"d":"R28,000.00"},{"v":196000,"d":"R196,000.00"},0,0,{"v":-26673.3838,"d":"-R26,673.38"},{"v":20.10633052724669,"d":"2010.63%"},{"v":-186713.68660000002,"d":"-R186,713.69"},{"v":20.10633052724669,"d":"2011%"},null,{"$f":"'C1- Price List All tenders'!M21","v":"Each"},{"$f":"'C1- Price List All tenders'!N21","v":7},{"$f":"'C1- Price List All tenders'!O21","v":{"v":3172.18,"d":"R3,172.18"}},{"$f":"'C1- Price List All tenders'!P21","v":{"v":22205.26,"d":"R22,205.26"}},{"v":3172.18,"d":"R3,172.18"},{"v":22205.26,"d":"R22,205.26"},0,0,{"v":-1845.5638,"d":"-R1,845.56"},{"v":1.3911814132829072,"d":"139.12%"},{"v":-12918.9466,"d":"-R12,918.95"},{"v":1.3911814132829072,"d":"139%"},null,{"$f":"'C1- Price List All tenders'!Q21","v":"Each"},{"$f":"'C1- Price List All tenders'!R21","v":7},{"$f":"'C1- Price List All tenders'!S21","v":{"v":260,"d":"R260.00"}},{"$f":"'C1- Price List All tenders'!T21","v":{"v":1820,"d":"R1,820.00"}},{"v":260,"d":"R260.00"},{"v":1820,"d":"R1,820.00"},0,0,{"v":1066.6162,"d":"R1,066.62"},{"v":-0.8040126451041378,"d":"-80.40%"},{"v":7466.313399999999,"d":"R7,466.31"},{"v":-0.8040126451041378,"d":"-80%"},null,{"$f":"'C1- Price List All tenders'!U21","v":"Each"},{"$f":"'C1- Price List All tenders'!V21","v":7},{"$f":"'C1- Price List All tenders'!W21","v":{"v":2861999,"d":"R2,861,999.00"}},{"$f":"'C1- Price List All tenders'!X21","v":{"v":20033993,"d":"R20,033,993.00"}},{"v":2861999,"d":"R2,861,999.00"},{"v":20033993,"d":"R20,033,993.00"},0,0,{"v":-2860672.3838,"d":"-R2,860,672.38"},{"v":2156.367745094625,"d":"215636.77%"},{"v":-20024706.6866,"d":"-R20,024,706.69"},{"v":2156.367745094625,"d":"215637%"},null,{"$f":"'C1- Price List All tenders'!Y21","v":"Each"},{"$f":"'C1- Price List All tenders'!Z21","v":7},{"$f":"'C1- Price List All tenders'!AA21","v":{"v":10464,"d":"R10,464.00"}},{"$f":"'C1- Price List All tenders'!AB21","v":{"v":73248,"d":"R73,248.00"}},{"v":10464,"d":"R10,464.00"},{"v":73248,"d":"R73,248.00"},{"v":0.03,"d":"3.00%"},{"v":71050.56,"d":"R71,050.56"},{"v":2197.4400000000023,"d":"R2,197.44"},0,0,{"v":-9137.3838,"d":"-R9,137.38"},{"v":6.8877372370396195,"d":"688.77%"},{"v":-63961.6866,"d":"-R63,961.69"},{"v":6.887737237039621,"d":"689%"},null,{"$f":"'C1- Price List All tenders'!AC21","v":"Each"},{"$f":"'C1- Price List All tenders'!AD21","v":7},{"$f":"'C1- Price List All tenders'!AE21","v":{"v":6161.64429,"d":"R6,161.64"}},{"$f":"'C1- Price List All tenders'!AF21","v":{"v":43131.510030000005,"d":"R43,131.51"}},{"v":6161.64429,"d":"R6,161.64"},{"v":43131.510030000005,"d":"R43,131.51"},0,0,{"v":-4835.02809,"d":"-R4,835.03"},{"v":3.64463217771651,"d":"364.46%"},{"v":-33845.196630000006,"d":"-R33,845.20"},{"v":3.6446321777165105,"d":"364%"}]
[null,{"$f":"'C1- Price List All tenders'!B22","v":"17."},{"$f":"'C1- Price List All tenders'!C22","v":"Q200 (Particle count or oil cleanliness analyzer in-service lubricates) SN: 1101: \"Spanjaard\" ELECTRICAL CONTACT LUBRICANT 1010 A lubricant for heavy duty switchgear. Does not increase electrical resistance during use. Prolongs contact life. Has good lubricating properties, even with heavy wiping contacts. Lowers resistance across contacts. Prevents tracking and shorting out. Eliminates arcing. Does not carbonise or form harmful deposits. Helps remove existing carbon deposits. Is not harmful to plastics and rubbers. (Price/5kg)"},{"$f":"'C1- Price List All tenders'!D22","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E22","v":"Each"},{"$f":"'C1- Price List All tenders'!F22","v":8},{"$f":"'C1- Price List All tenders'!G22","v":{"v":2092.3266,"d":"R2,092.33"}},{"$f":"'C1- Price List All tenders'!H22","v":{"v":16738.6128,"d":"R16,738.61"}},{"v":2092.3266,"d":"R2,092.33"},{"v":16738.6128,"d":"R16,738.61"},0,null,{"$f":"'C1- Price List All tenders'!I22","v":"Each"},{"$f":"'C1- Price List All tenders'!J22","v":8},{"$f":"'C1- Price List All tenders'!K22","v":{"v":3500,"d":"R3,500.00"}},{"$f":"'C1- Price List All tenders'!L22","v":{"v":28000,"d":"R28,000.00"}},{"v":3500,"d":"R3,500.00"},{"v":28000,"d":"R28,000.00"},0,0,{"v":-1407.6734000000001,"d":"-R1,407.67"},{"v":0.6727790011368205,"d":"67.28%"},{"v":-11261.387200000001,"d":"-R11,261.39"},{"v":0.6727790011368205,"d":"67%"},null,{"$f":"'C1- Price List All tenders'!M22","v":"Each"},{"$f":"'C1- Price List All tenders'!N22","v":8},{"$f":"'C1- Price List All tenders'!O22","v":{"v":3701.7,"d":"R3,701.70"}},{"$f":"'C1- Price List All tenders'!P22","v":{"v":29613.6,"d":"R29,613.60"}},{"v":3701.7,"d":"R3,701.70"},{"v":29613.6,"d":"R29,613.60"},0,0,{"v":-1609.3734,"d":"-R1,609.37"},{"v":0.7691788652880481,"d":"76.92%"},{"v":-12874.9872,"d":"-R12,874.99"},{"v":0.7691788652880481,"d":"77%"},null,{"$f":"'C1- Price List All tenders'!Q22","v":"Each"},{"$f":"'C1- Price List All tenders'!R22","v":8},{"$f":"'C1- Price List All tenders'!S22","v":{"v":1700,"d":"R1,700.00"}},{"$f":"'C1- Price List All tenders'!T22","v":{"v":13600,"d":"R13,600.00"}},{"v":1700,"d":"R1,700.00"},{"v":13600,"d":"R13,600.00"},0,0,{"v":392.32659999999987,"d":"R392.33"},{"v":-0.18750734230497274,"d":"-18.75%"},{"v":3138.612799999999,"d":"R3,138.61"},{"v":-0.18750734230497274,"d":"-19%"},null,{"$f":"'C1- Price List All tenders'!U22","v":"Each"},{"$f":"'C1- Price List All tenders'!V22","v":8},{"$f":"'C1- Price List All tenders'!W22","v":{"v":2500530,"d":"R2,500,530.00"}},{"$f":"'C1- Price List All tenders'!X22","v":{"v":20004240,"d":"R20,004,240.00"}},{"v":2500530,"d":"R2,500,530.00"},{"v":20004240,"d":"R20,004,240.00"},0,0,{"v":-2498437.6734,"d":"-R2,498,437.67"},{"v":1194.0954502036154,"d":"119409.55%"},{"v":-19987501.3872,"d":"-R19,987,501.39"},{"v":1194.0954502036154,"d":"119410%"},null,{"$f":"'C1- Price List All tenders'!Y22","v":"Each"},{"$f":"'C1- Price List All tenders'!Z22","v":8},{"$f":"'C1- Price List All tenders'!AA22","v":{"v":10128,"d":"R10,128.00"}},{"$f":"'C1- Price List All tenders'!AB22","v":{"v":86960,"d":"R86,960.00"}},{"v":10128,"d":"R10,128.00"},{"v":81024,"d":"R81,024.00"},{"v":0.03,"d":"3.00%"},{"v":78593.28,"d":"R78,593.28"},{"v":2430.720000000001,"d":"R2,430.72"},{"v":-5936,"d":"-R5,936.00"},0,{"v":-8035.6734,"d":"-R8,035.67"},{"v":3.8405444924324916,"d":"384.05%"},{"v":-64285.3872,"d":"-R64,285.39"},{"v":3.8405444924324916,"d":"384%"},null,{"$f":"'C1- Price List All tenders'!AC22","v":"Each"},{"$f":"'C1- Price List All tenders'!AD22","v":8},{"$f":"'C1- Price List All tenders'!AE22","v":{"v":2600.46,"d":"R2,600.46"}},{"$f":"'C1- Price List All tenders'!AF22","v":{"v":20803.68,"d":"R20,803.68"}},{"v":2600.46,"d":"R2,600.46"},{"v":20803.68,"d":"R20,803.68"},0,0,{"v":-508.13340000000017,"d":"-R508.13"},{"v":0.24285568037035915,"d":"24.29%"},{"v":-4065.0672000000013,"d":"-R4,065.07"},{"v":0.24285568037035915,"d":"24%"}]
[null,{"$f":"'C1- Price List All tenders'!B23","v":"18."},{"$f":"'C1- Price List All tenders'!C23","v":"Q3000 (Viscosity in-service lubricates)"},{"$f":"'C1- Price List All tenders'!D23","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E23","v":"Each"},{"$f":"'C1- Price List All tenders'!F23","v":9},{"$f":"'C1- Price List All tenders'!G23","v":{"v":5250,"d":"R5,250.00"}},{"$f":"'C1- Price List All tenders'!H23","v":{"v":47250,"d":"R47,250.00"}},{"v":5250,"d":"R5,250.00"},{"v":47250,"d":"R47,250.00"},0,null,{"$f":"'C1- Price List All tenders'!I23","v":"Each"},{"$f":"'C1- Price List All tenders'!J23","v":9},{"$f":"'C1- Price List All tenders'!K23","v":{"v":28000,"d":"R28,000.00"}},{"$f":"'C1- Price List All tenders'!L23","v":{"v":252000,"d":"R252,000.00"}},{"v":28000,"d":"R28,000.00"},{"v":252000,"d":"R252,000.00"},0,0,{"v":-22750,"d":"-R22,750.00"},{"v":4.333333333333332,"d":"433.33%"},{"v":-204750,"d":"-R204,750.00"},{"v":4.333333333333332,"d":"433%"},null,{"$f":"'C1- Price List All tenders'!M23","v":"Each"},{"$f":"'C1- Price List All tenders'!N23","v":9},{"$f":"'C1- Price List All tenders'!O23","v":{"v":3371.68,"d":"R3,371.68"}},{"$f":"'C1- Price List All tenders'!P23","v":{"v":30345.12,"d":"R30,345.12"}},{"v":3371.68,"d":"R3,371.68"},{"v":30345.12,"d":"R30,345.12"},0,0,{"v":1878.3200000000002,"d":"R1,878.32"},{"v":-0.35777523809523815,"d":"-35.78%"},{"v":16904.88,"d":"R16,904.88"},{"v":-0.35777523809523815,"d":"-36%"},null,{"$f":"'C1- Price List All tenders'!Q23","v":"Each"},{"$f":"'C1- Price List All tenders'!R23","v":9},{"$f":"'C1- Price List All tenders'!S23","v":{"v":1320,"d":"R1,320.00"}},{"$f":"'C1- Price List All tenders'!T23","v":{"v":11880,"d":"R11,880.00"}},{"v":1320,"d":"R1,320.00"},{"v":11880,"d":"R11,880.00"},0,0,{"v":3930,"d":"R3,930.00"},{"v":-0.7485714285714287,"d":"-74.86%"},{"v":35370,"d":"R35,370.00"},{"v":-0.7485714285714287,"d":"-75%"},null,{"$f":"'C1- Price List All tenders'!U23","v":"Each"},{"$f":"'C1- Price List All tenders'!V23","v":9},{"$f":"'C1- Price List All tenders'!W23","v":{"v":482968,"d":"R482,968.00"}},{"$f":"'C1- Price List All tenders'!X23","v":{"v":4346712,"d":"R4,346,712.00"}},{"v":482968,"d":"R482,968.00"},{"v":4346712,"d":"R4,346,712.00"},0,0,{"v":-477718,"d":"-R477,718.00"},{"v":90.99390476190476,"d":"9099.39%"},{"v":-4299462,"d":"-R4,299,462.00"},{"v":90.99390476190476,"d":"9099%"},null,{"$f":"'C1- Price List All tenders'!Y23","v":"Each"},{"$f":"'C1- Price List All tenders'!Z23","v":9},{"$f":"'C1- Price List All tenders'!AA23","v":{"v":4120,"d":"R4,120.00"}},{"$f":"'C1- Price List All tenders'!AB23","v":{"v":37080,"d":"R37,080.00"}},{"v":4120,"d":"R4,120.00"},{"v":37080,"d":"R37,080.00"},{"v":0.03,"d":"3.00%"},{"v":35967.6,"d":"R35,967.60"},{"v":1112.4000000000015,"d":"R1,112.40"},0,0,{"v":1130,"d":"R1,130.00"},{"v":-0.21523809523809517,"d":"-21.52%"},{"v":10170,"d":"R10,170.00"},{"v":-0.21523809523809517,"d":"-22%"},null,{"$f":"'C1- Price List All tenders'!AC23","v":"Each"},{"$f":"'C1- Price List All tenders'!AD23","v":9},{"$f":"'C1- Price List All tenders'!AE23","v":{"v":2089.71,"d":"R2,089.71"}},{"$f":"'C1- Price List All tenders'!AF23","v":{"v":18807.39,"d":"R18,807.39"}},{"v":2089.71,"d":"R2,089.71"},{"v":18807.39,"d":"R18,807.39"},0,0,{"v":3160.29,"d":"R3,160.29"},{"v":-0.6019599999999999,"d":"-60.20%"},{"v":28442.61,"d":"R28,442.61"},{"v":-0.6019599999999999,"d":"-60%"}]
[null,{"$f":"'C1- Price List All tenders'!B24","v":"19."},{"$f":"'C1- Price List All tenders'!C24","v":"Q1100 (Water content analyzer in-service lubricates) SN: 31476"},{"$f":"'C1- Price List All tenders'!D24","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E24","v":"Each"},{"$f":"'C1- Price List All tenders'!F24","v":10},{"$f":"'C1- Price List All tenders'!G24","v":{"v":3675,"d":"R3,675.00"}},{"$f":"'C1- Price List All tenders'!H24","v":{"v":36750,"d":"R36,750.00"}},{"v":3675,"d":"R3,675.00"},{"v":36750,"d":"R36,750.00"},0,null,{"$f":"'C1- Price List All tenders'!I24","v":"Each"},{"$f":"'C1- Price List All tenders'!J24","v":10},{"$f":"'C1- Price List All tenders'!K24","v":{"v":59398.2,"d":"R59,398.20"}},{"$f":"'C1- Price List All tenders'!L24","v":{"v":593982,"d":"R593,982.00"}},{"v":59398.2,"d":"R59,398.20"},{"v":593982,"d":"R593,982.00"},0,0,{"v":-55723.2,"d":"-R55,723.20"},{"v":15.16277551020408,"d":"1516.28%"},{"v":-557232,"d":"-R557,232.00"},{"v":15.16277551020408,"d":"1516%"},null,{"$f":"'C1- Price List All tenders'!M24","v":"Each"},{"$f":"'C1- Price List All tenders'!N24","v":10},{"$f":"'C1- Price List All tenders'!O24","v":{"v":3831.72,"d":"R3,831.72"}},{"$f":"'C1- Price List All tenders'!P24","v":{"v":38317.2,"d":"R38,317.20"}},{"v":3831.72,"d":"R3,831.72"},{"v":38317.2,"d":"R38,317.20"},0,0,{"v":-156.7199999999998,"d":"-R156.72"},{"v":0.04264489795918365,"d":"4.26%"},{"v":-1567.199999999997,"d":"-R1,567.20"},{"v":0.04264489795918365,"d":"4%"},null,{"$f":"'C1- Price List All tenders'!Q24","v":"Each"},{"$f":"'C1- Price List All tenders'!R24","v":10},{"$f":"'C1- Price List All tenders'!S24","v":{"v":32400,"d":"R32,400.00"}},{"$f":"'C1- Price List All tenders'!T24","v":{"v":324000,"d":"R324,000.00"}},{"v":32400,"d":"R32,400.00"},{"v":324000,"d":"R324,000.00"},0,0,{"v":-28725,"d":"-R28,725.00"},{"v":7.816326530612243,"d":"781.63%"},{"v":-287250,"d":"-R287,250.00"},{"v":7.816326530612243,"d":"782%"},null,{"$f":"'C1- Price List All tenders'!U24","v":"Each"},{"$f":"'C1- Price List All tenders'!V24","v":10},{"$f":"'C1- Price List All tenders'!W24","v":{"v":1161719,"d":"R1,161,719.00"}},{"$f":"'C1- Price List All tenders'!X24","v":{"v":11617190,"d":"R11,617,190.00"}},{"v":1161719,"d":"R1,161,719.00"},{"v":11617190,"d":"R11,617,190.00"},0,0,{"v":-1158044,"d":"-R1,158,044.00"},{"v":315.11401360544215,"d":"31511.40%"},{"v":-11580440,"d":"-R11,580,440.00"},{"v":315.11401360544215,"d":"31511%"},null,{"$f":"'C1- Price List All tenders'!Y24","v":"Each"},{"$f":"'C1- Price List All tenders'!Z24","v":10},{"$f":"'C1- Price List All tenders'!AA24","v":{"v":12120,"d":"R12,120.00"}},{"$f":"'C1- Price List All tenders'!AB24","v":{"v":121200,"d":"R121,200.00"}},{"v":12120,"d":"R12,120.00"},{"v":121200,"d":"R121,200.00"},{"v":0.03,"d":"3.00%"},{"v":117564,"d":"R117,564.00"},{"v":3636,"d":"R3,636.00"},0,0,{"v":-8445,"d":"-R8,445.00"},{"v":2.2979591836734694,"d":"229.80%"},{"v":-84450,"d":"-R84,450.00"},{"v":2.2979591836734694,"d":"230%"},null,{"$f":"'C1- Price List All tenders'!AC24","v":"Each"},{"$f":"'C1- Price List All tenders'!AD24","v":10},{"$f":"'C1- Price List All tenders'!AE24","v":{"v":18061.2,"d":"R18,061.20"}},{"$f":"'C1- Price List All tenders'!AF24","v":{"v":180612,"d":"R180,612.00"}},{"v":18061.2,"d":"R18,061.20"},{"v":180612,"d":"R180,612.00"},0,0,{"v":-14386.2,"d":"-R14,386.20"},{"v":3.91461224489796,"d":"391.46%"},{"v":-143862,"d":"-R143,862.00"},{"v":3.914612244897959,"d":"391%"}]
[null,{"$f":"'C1- Price List All tenders'!B25","v":"20."},{"$f":"'C1- Price List All tenders'!C25","v":"Flash point SN: NPM 450: PENSKY MARTENS AUTOMATED FLASH POINT TESTER NPM 450 Normes : ASTM D 93, IP 34, ISO 2719 DESCRIPTION : Efficient and compact, the NPM 450 is a fully automated Pensky Martens Closed Cup Flash Point Tester with a combination of latest technologies. Due to the unique design, the NPM 450 offers you the best performance thanks to its predictive heating regulation and the air turbine enabling fast sample cooling after the test. Thought for the user, the NPM 450 includes a revolutionary stirring and dipping arm, with an electric and gas ignition. A single combined system is delivered in standard. The user can automatically switch from gas to electric igniter (regulated automatically)."},{"$f":"'C1- Price List All tenders'!D25","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E25","v":"Each"},{"$f":"'C1- Price List All tenders'!F25","v":11},{"$f":"'C1- Price List All tenders'!G25","v":{"v":99750,"d":"R99,750.00"}},{"$f":"'C1- Price List All tenders'!H25","v":{"v":1097250,"d":"R1,097,250.00"}},{"v":99750,"d":"R99,750.00"},{"v":1097250,"d":"R1,097,250.00"},0,null,{"$f":"'C1- Price List All tenders'!I25","v":"Each"},{"$f":"'C1- Price List All tenders'!J25","v":11},{"$f":"'C1- Price List All tenders'!K25","v":{"v":39600,"d":"R39,600.00"}},{"$f":"'C1- Price List All tenders'!L25","v":{"v":435600,"d":"R435,600.00"}},{"v":39600,"d":"R39,600.00"},{"v":435600,"d":"R435,600.00"},0,0,{"v":60150,"d":"R60,150.00"},{"v":-0.6030075187969924,"d":"-60.30%"},{"v":661650,"d":"R661,650.00"},{"v":-0.6030075187969924,"d":"-60%"},null,{"$f":"'C1- Price List All tenders'!M25","v":"Each"},{"$f":"'C1- Price List All tenders'!N25","v":11},{"$f":"'C1- Price List All tenders'!O25","v":{"v":69371.83,"d":"R69,371.83"}},{"$f":"'C1- Price List All tenders'!P25","v":{"v":763090.13,"d":"R763,090.13"}},{"v":69371.83,"d":"R69,371.83"},{"v":763090.13,"d":"R763,090.13"},0,0,{"v":30378.17,"d":"R30,378.17"},{"v":-0.3045430576441103,"d":"-30.45%"},{"v":334159.87,"d":"R334,159.87"},{"v":-0.3045430576441103,"d":"-30%"},null,{"$f":"'C1- Price List All tenders'!Q25","v":"Each"},{"$f":"'C1- Price List All tenders'!R25","v":11},{"$f":"'C1- Price List All tenders'!S25","v":{"v":124000,"d":"R124,000.00"}},{"$f":"'C1- Price List All tenders'!T25","v":{"v":1364000,"d":"R1,364,000.00"}},{"v":124000,"d":"R124,000.00"},{"v":1364000,"d":"R1,364,000.00"},0,0,{"v":-24250,"d":"-R24,250.00"},{"v":0.24310776942355886,"d":"24.31%"},{"v":-266750,"d":"-R266,750.00"},{"v":0.24310776942355886,"d":"24%"},null,{"$f":"'C1- Price List All tenders'!U25","v":"Each"},{"$f":"'C1- Price List All tenders'!V25","v":11},{"$f":"'C1- Price List All tenders'!W25","v":{"v":388050,"d":"R388,050.00"}},{"$f":"'C1- Price List All tenders'!X25","v":{"v":4268550,"d":"R4,268,550.00"}},{"v":388050,"d":"R388,050.00"},{"v":4268550,"d":"R4,268,550.00"},0,0,{"v":-288300,"d":"-R288,300.00"},{"v":2.8902255639097745,"d":"289.02%"},{"v":-3171300,"d":"-R3,171,300.00"},{"v":2.8902255639097745,"d":"289%"},null,{"$f":"'C1- Price List All tenders'!Y25","v":"Each"},{"$f":"'C1- Price List All tenders'!Z25","v":11},{"$f":"'C1- Price List All tenders'!AA25","v":{"v":28998,"d":"R28,998.00"}},{"$f":"'C1- Price List All tenders'!AB25","v":{"v":318978,"d":"R318,978.00"}},{"v":28998,"d":"R28,998.00"},{"v":318978,"d":"R318,978.00"},{"v":0.03,"d":"3.00%"},{"v":309408.66,"d":"R309,408.66"},{"v":9569.340000000026,"d":"R9,569.34"},0,0,{"v":70752,"d":"R70,752.00"},{"v":-0.7092932330827069,"d":"-70.93%"},{"v":778272,"d":"R778,272.00"},{"v":-0.7092932330827069,"d":"-71%"},null,{"$f":"'C1- Price List All tenders'!AC25","v":"Each"},{"$f":"'C1- Price List All tenders'!AD25","v":11},{"$f":"'C1- Price List All tenders'!AE25","v":{"v":22805.86,"d":"R22,805.86"}},{"$f":"'C1- Price List All tenders'!AF25","v":{"v":250864.46000000002,"d":"R250,864.46"}},{"v":22805.86,"d":"R22,805.86"},{"v":250864.46000000002,"d":"R250,864.46"},0,0,{"v":76944.14,"d":"R76,944.14"},{"v":-0.7713698245614035,"d":"-77.14%"},{"v":846385.54,"d":"R846,385.54"},{"v":-0.7713698245614035,"d":"-77%"}]
[null,{"$f":"'C1- Price List All tenders'!B26","v":"21."},{"$f":"'C1- Price List All tenders'!C26","v":"Ash and carbon analyzer SN:103021004"},{"$f":"'C1- Price List All tenders'!D26","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E26","v":"Each"},{"$f":"'C1- Price List All tenders'!F26","v":12},{"$f":"'C1- Price List All tenders'!G26","v":{"v":52500,"d":"R52,500.00"}},{"$f":"'C1- Price List All tenders'!H26","v":{"v":630000,"d":"R630,000.00"}},{"v":52500,"d":"R52,500.00"},{"v":630000,"d":"R630,000.00"},0,null,{"$f":"'C1- Price List All tenders'!I26","v":"Each"},{"$f":"'C1- Price List All tenders'!J26","v":12},{"$f":"'C1- Price List All tenders'!K26","v":{"v":51000,"d":"R51,000.00"}},{"$f":"'C1- Price List All tenders'!L26","v":{"v":612000,"d":"R612,000.00"}},{"v":51000,"d":"R51,000.00"},{"v":612000,"d":"R612,000.00"},0,0,{"v":1500,"d":"R1,500.00"},{"v":-0.028571428571428612,"d":"-2.86%"},{"v":18000,"d":"R18,000.00"},{"v":-0.028571428571428612,"d":"-3%"},null,{"$f":"'C1- Price List All tenders'!M26","v":"Each"},{"$f":"'C1- Price List All tenders'!N26","v":12},{"$f":"'C1- Price List All tenders'!O26","v":{"v":48381.27,"d":"R48,381.27"}},{"$f":"'C1- Price List All tenders'!P26","v":{"v":580575.24,"d":"R580,575.24"}},{"v":48381.27,"d":"R48,381.27"},{"v":580575.24,"d":"R580,575.24"},0,0,{"v":4118.730000000003,"d":"R4,118.73"},{"v":-0.07845200000000005,"d":"-7.85%"},{"v":49424.76000000001,"d":"R49,424.76"},{"v":-0.07845199999999991,"d":"-8%"},null,{"$f":"'C1- Price List All tenders'!Q26","v":"Each"},{"$f":"'C1- Price List All tenders'!R26","v":12},{"$f":"'C1- Price List All tenders'!S26","v":{"v":268000,"d":"R268,000.00"}},{"$f":"'C1- Price List All tenders'!T26","v":{"v":3216000,"d":"R3,216,000.00"}},{"v":268000,"d":"R268,000.00"},{"v":3216000,"d":"R3,216,000.00"},0,0,{"v":-215500,"d":"-R215,500.00"},{"v":4.104761904761904,"d":"410.48%"},{"v":-2586000,"d":"-R2,586,000.00"},{"v":4.104761904761904,"d":"410%"},null,{"$f":"'C1- Price List All tenders'!U26","v":"Each"},{"$f":"'C1- Price List All tenders'!V26","v":12},{"$f":"'C1- Price List All tenders'!W26","v":{"v":1300000,"d":"R1,300,000.00"}},{"$f":"'C1- Price List All tenders'!X26","v":{"v":15600000,"d":"R15,600,000.00"}},{"v":1300000,"d":"R1,300,000.00"},{"v":15600000,"d":"R15,600,000.00"},0,0,{"v":-1247500,"d":"-R1,247,500.00"},{"v":23.761904761904763,"d":"2376.19%"},{"v":-14970000,"d":"-R14,970,000.00"},{"v":23.761904761904763,"d":"2376%"},null,{"$f":"'C1- Price List All tenders'!Y26","v":"Each"},{"$f":"'C1- Price List All tenders'!Z26","v":12},{"$f":"'C1- Price List All tenders'!AA26","v":{"v":51916,"d":"R51,916.00"}},{"$f":"'C1- Price List All tenders'!AB26","v":{"v":623718,"d":"R623,718.00"}},{"v":51916,"d":"R51,916.00"},{"v":622992,"d":"R622,992.00"},{"v":0.03,"d":"3.00%"},{"v":604302.24,"d":"R604,302.24"},{"v":18689.76000000001,"d":"R18,689.76"},{"v":-726,"d":"-R726.00"},0,{"v":584,"d":"R584.00"},{"v":-0.011123809523809598,"d":"-1.11%"},{"v":7008,"d":"R7,008.00"},{"v":-0.011123809523809598,"d":"-1%"},null,{"$f":"'C1- Price List All tenders'!AC26","v":"Each"},{"$f":"'C1- Price List All tenders'!AD26","v":12},{"$f":"'C1- Price List All tenders'!AE26","v":{"v":36954.7,"d":"R36,954.70"}},{"$f":"'C1- Price List All tenders'!AF26","v":{"v":443456.39999999997,"d":"R443,456.40"}},{"v":36954.7,"d":"R36,954.70"},{"v":443456.39999999997,"d":"R443,456.40"},0,0,{"v":15545.300000000003,"d":"R15,545.30"},{"v":-0.2961009523809524,"d":"-29.61%"},{"v":186543.60000000003,"d":"R186,543.60"},{"v":-0.2961009523809524,"d":"-30%"}]
[null,{"$f":"'C1- Price List All tenders'!B27","v":"22."},{"$f":"'C1- Price List All tenders'!C27","v":"Weighing balance: Solis Precision Balances by Adam Equipment, SKU SPB 363e, With a high-resolution graphic display and intuitive features, Solis precision balances provide an outstanding solution for labs everywhere. The Solis is ideal for research and quality assurance labs; science education; precision counting; and production and manufacturing applications needing precision results. Users can readily view the comprehensive data on the amply sized graphic display. A multilingual display capability permits use of the balance in various regions, while recognisable icons help the weighing process flow smoothly. Formulation is simplified, as the Solis stores up to 99 ingredients."},{"$f":"'C1- Price List All tenders'!D27","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E27","v":"Each"},{"$f":"'C1- Price List All tenders'!F27","v":13},{"$f":"'C1- Price List All tenders'!G27","v":{"v":26276.25,"d":"R26,276.25"}},{"$f":"'C1- Price List All tenders'!H27","v":{"v":341591.25,"d":"R341,591.25"}},{"v":26276.25,"d":"R26,276.25"},{"v":341591.25,"d":"R341,591.25"},0,null,{"$f":"'C1- Price List All tenders'!I27","v":"Each"},{"$f":"'C1- Price List All tenders'!J27","v":13},{"$f":"'C1- Price List All tenders'!K27","v":{"v":28000,"d":"R28,000.00"}},{"$f":"'C1- Price List All tenders'!L27","v":{"v":364000,"d":"R364,000.00"}},{"v":28000,"d":"R28,000.00"},{"v":364000,"d":"R364,000.00"},0,0,{"v":-1723.75,"d":"-R1,723.75"},{"v":0.06560106560106575,"d":"6.56%"},{"v":-22408.75,"d":"-R22,408.75"},{"v":0.06560106560106575,"d":"7%"},null,{"$f":"'C1- Price List All tenders'!M27","v":"Each"},{"$f":"'C1- Price List All tenders'!N27","v":13},{"$f":"'C1- Price List All tenders'!O27","v":{"v":18381.78,"d":"R18,381.78"}},{"$f":"'C1- Price List All tenders'!P27","v":{"v":238963.13999999998,"d":"R238,963.14"}},{"v":18381.78,"d":"R18,381.78"},{"v":238963.13999999998,"d":"R238,963.14"},0,0,{"v":7894.470000000001,"d":"R7,894.47"},{"v":-0.3004412730127017,"d":"-30.04%"},{"v":102628.11000000002,"d":"R102,628.11"},{"v":-0.3004412730127017,"d":"-30%"},null,{"$f":"'C1- Price List All tenders'!Q27","v":"Each"},{"$f":"'C1- Price List All tenders'!R27","v":13},{"$f":"'C1- Price List All tenders'!S27","v":{"v":103000,"d":"R103,000.00"}},{"$f":"'C1- Price List All tenders'!T27","v":{"v":1339000,"d":"R1,339,000.00"}},{"v":103000,"d":"R103,000.00"},{"v":1339000,"d":"R1,339,000.00"},0,0,{"v":-76723.75,"d":"-R76,723.75"},{"v":2.9198896341753486,"d":"291.99%"},{"v":-997408.75,"d":"-R997,408.75"},{"v":2.9198896341753486,"d":"292%"},null,{"$f":"'C1- Price List All tenders'!U27","v":"Each"},{"$f":"'C1- Price List All tenders'!V27","v":13},{"$f":"'C1- Price List All tenders'!W27","v":{"v":22295,"d":"R22,295.00"}},{"$f":"'C1- Price List All tenders'!X27","v":{"v":289835,"d":"R289,835.00"}},{"v":22295,"d":"R22,295.00"},{"v":289835,"d":"R289,835.00"},0,0,{"v":3981.25,"d":"R3,981.25"},{"v":-0.15151515151515155,"d":"-15.15%"},{"v":51756.25,"d":"R51,756.25"},{"v":-0.15151515151515155,"d":"-15%"},null,{"$f":"'C1- Price List All tenders'!Y27","v":"Each"},{"$f":"'C1- Price List All tenders'!Z27","v":13},{"$f":"'C1- Price List All tenders'!AA27","v":{"v":47556,"d":"R47,556.00"}},{"$f":"'C1- Price List All tenders'!AB27","v":{"v":618228,"d":"R618,228.00"}},{"v":47556,"d":"R47,556.00"},{"v":618228,"d":"R618,228.00"},{"v":0.03,"d":"3.00%"},{"v":599681.16,"d":"R599,681.16"},{"v":18546.839999999967,"d":"R18,546.84"},0,0,{"v":-21279.75,"d":"-R21,279.75"},{"v":0.8098472955615813,"d":"80.98%"},{"v":-276636.75,"d":"-R276,636.75"},{"v":0.8098472955615813,"d":"81%"},null,{"$f":"'C1- Price List All tenders'!AC27","v":"Each"},{"$f":"'C1- Price List All tenders'!AD27","v":13},{"$f":"'C1- Price List All tenders'!AE27","v":{"v":25106.75,"d":"R25,106.75"}},{"$f":"'C1- Price List All tenders'!AF27","v":{"v":326387.75,"d":"R326,387.75"}},{"v":25106.75,"d":"R25,106.75"},{"v":326387.75,"d":"R326,387.75"},0,0,{"v":1169.5,"d":"R1,169.50"},{"v":-0.04450787307930156,"d":"-4.45%"},{"v":15203.5,"d":"R15,203.50"},{"v":-0.04450787307930156,"d":"-4%"}]
[null,{"$f":"'C1- Price List All tenders'!B28","v":"23."},{"$f":"'C1- Price List All tenders'!C28","v":"Degasser: Vacuum Degassing Machine, Remove the air (oxygen) in the liquid, inhibit the oxidation of Browning, pigments, vitamins, aroma components and other substances, and prevent the quality degradation; Remove suspended particulates gas attached to the feed liquid, inhibit the floating of the particles and maintain a good appearance; To prevent bubbling during canning and high-temperature sterilization; Reduce corrosion on the inner wall of the container"},{"$f":"'C1- Price List All tenders'!D28","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E28","v":"Each"},{"$f":"'C1- Price List All tenders'!F28","v":14},{"$f":"'C1- Price List All tenders'!G28","v":{"v":93161.25,"d":"R93,161.25"}},{"$f":"'C1- Price List All tenders'!H28","v":{"v":1304257.5,"d":"R1,304,257.50"}},{"v":93161.25,"d":"R93,161.25"},{"v":1304257.5,"d":"R1,304,257.50"},0,null,{"$f":"'C1- Price List All tenders'!I28","v":"Each"},{"$f":"'C1- Price List All tenders'!J28","v":14},{"$f":"'C1- Price List All tenders'!K28","v":{"v":9360,"d":"R9,360.00"}},{"$f":"'C1- Price List All tenders'!L28","v":{"v":131040,"d":"R131,040.00"}},{"v":9360,"d":"R9,360.00"},{"v":131040,"d":"R131,040.00"},0,0,{"v":83801.25,"d":"R83,801.25"},{"v":-0.8995290423861853,"d":"-89.95%"},{"v":1173217.5,"d":"R1,173,217.50"},{"v":-0.8995290423861853,"d":"-90%"},null,{"$f":"'C1- Price List All tenders'!M28","v":"Each"},{"$f":"'C1- Price List All tenders'!N28","v":14},{"$f":"'C1- Price List All tenders'!O28","v":{"v":87381.72,"d":"R87,381.72"}},{"$f":"'C1- Price List All tenders'!P28","v":{"v":1223344.08,"d":"R1,223,344.08"}},{"v":87381.72,"d":"R87,381.72"},{"v":1223344.08,"d":"R1,223,344.08"},0,0,{"v":5779.529999999999,"d":"R5,779.53"},{"v":-0.062037918125830205,"d":"-6.20%"},{"v":80913.41999999993,"d":"R80,913.42"},{"v":-0.062037918125830205,"d":"-6%"},null,{"$f":"'C1- Price List All tenders'!Q28","v":"Each"},{"$f":"'C1- Price List All tenders'!R28","v":14},{"$f":"'C1- Price List All tenders'!S28","v":{"v":20350,"d":"R20,350.00"}},{"$f":"'C1- Price List All tenders'!T28","v":{"v":284900,"d":"R284,900.00"}},{"v":20350,"d":"R20,350.00"},{"v":284900,"d":"R284,900.00"},0,0,{"v":72811.25,"d":"R72,811.25"},{"v":-0.781561539803298,"d":"-78.16%"},{"v":1019357.5,"d":"R1,019,357.50"},{"v":-0.781561539803298,"d":"-78%"},null,{"$f":"'C1- Price List All tenders'!U28","v":"Each"},{"$f":"'C1- Price List All tenders'!V28","v":14},{"$f":"'C1- Price List All tenders'!W28","v":{"v":593097,"d":"R593,097.00"}},{"$f":"'C1- Price List All tenders'!X28","v":{"v":8303358,"d":"R8,303,358.00"}},{"v":593097,"d":"R593,097.00"},{"v":8303358,"d":"R8,303,358.00"},0,0,{"v":-499935.75,"d":"-R499,935.75"},{"v":5.366348669645373,"d":"536.63%"},{"v":-6999100.5,"d":"-R6,999,100.50"},{"v":5.366348669645373,"d":"537%"},null,{"$f":"'C1- Price List All tenders'!Y28","v":"Each"},{"$f":"'C1- Price List All tenders'!Z28","v":14},{"$f":"'C1- Price List All tenders'!AA28","v":{"v":55196,"d":"R55,196.00"}},{"$f":"'C1- Price List All tenders'!AB28","v":{"v":772744,"d":"R772,744.00"}},{"v":55196,"d":"R55,196.00"},{"v":772744,"d":"R772,744.00"},{"v":0.03,"d":"3.00%"},{"v":749561.68,"d":"R749,561.68"},{"v":23182.31999999995,"d":"R23,182.32"},0,0,{"v":37965.25,"d":"R37,965.25"},{"v":-0.40752190422520096,"d":"-40.75%"},{"v":531513.5,"d":"R531,513.50"},{"v":-0.40752190422520096,"d":"-41%"},null,{"$f":"'C1- Price List All tenders'!AC28","v":"Each"},{"$f":"'C1- Price List All tenders'!AD28","v":14},{"$f":"'C1- Price List All tenders'!AE28","v":{"v":11352.93,"d":"R11,352.93"}},{"$f":"'C1- Price List All tenders'!AF28","v":{"v":158941.02000000002,"d":"R158,941.02"}},{"v":11352.93,"d":"R11,352.93"},{"v":158941.02000000002,"d":"R158,941.02"},0,0,{"v":81808.32,"d":"R81,808.32"},{"v":-0.8781367789719439,"d":"-87.81%"},{"v":1145316.48,"d":"R1,145,316.48"},{"v":-0.8781367789719439,"d":"-88%"}]
[null,{"$f":"'C1- Price List All tenders'!B29","v":"24."},{"$f":"'C1- Price List All tenders'!C29","v":"Vacuum pump: CRI I-Prez 07N 0.75kw 220V, I-Prez series pumps are domestic pressure boosting systems with built-in variable speed drive for constant pressure in the pipeline. The pressure transmitter In this system monitors the demand and regulates the pump speed to maintain constant pressure at any time. – It protects the system from a dry run, overloading, unbalanced voltages short circuits, etc. – The system comprises of a horizontal multistage pump, VDF, 5-way connector with NRV, pressure tank. Pressure gauge & pressure transmitter. Made of high quality materials such as stainless steel impellers, SS 304 food grade diffusers, SS-410 shaft, stainless steel rotating parts and aluminum motor body. The pump also comes with a heavy duty motor for durability and reliability. All our pressure booster pumps are thermal overload protected and energy efficient."},{"$f":"'C1- Price List All tenders'!D29","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E29","v":"Each"},{"$f":"'C1- Price List All tenders'!F29","v":9},{"$f":"'C1- Price List All tenders'!G29","v":{"v":17770.935,"d":"R17,770.94"}},{"$f":"'C1- Price List All tenders'!H29","v":{"v":159938.415,"d":"R159,938.42"}},{"v":17770.935,"d":"R17,770.94"},{"v":159938.415,"d":"R159,938.42"},0,null,{"$f":"'C1- Price List All tenders'!I29","v":"Each"},{"$f":"'C1- Price List All tenders'!J29","v":9},{"$f":"'C1- Price List All tenders'!K29","v":{"v":23220,"d":"R23,220.00"}},{"$f":"'C1- Price List All tenders'!L29","v":{"v":208980,"d":"R208,980.00"}},{"v":23220,"d":"R23,220.00"},{"v":208980,"d":"R208,980.00"},0,0,{"v":-5449.064999999999,"d":"-R5,449.07"},{"v":0.3066279292563951,"d":"30.66%"},{"v":-49041.58499999999,"d":"-R49,041.59"},{"v":0.30662792925639537,"d":"31%"},null,{"$f":"'C1- Price List All tenders'!M29","v":"Each"},{"$f":"'C1- Price List All tenders'!N29","v":9},{"$f":"'C1- Price List All tenders'!O29","v":{"v":127117.13,"d":"R127,117.13"}},{"$f":"'C1- Price List All tenders'!P29","v":{"v":1144054.17,"d":"R1,144,054.17"}},{"v":127117.13,"d":"R127,117.13"},{"v":1144054.17,"d":"R1,144,054.17"},0,0,{"v":-109346.195,"d":"-R109,346.20"},{"v":6.1530918322530574,"d":"615.31%"},{"v":-984115.7549999999,"d":"-R984,115.76"},{"v":6.1530918322530574,"d":"615%"},null,{"$f":"'C1- Price List All tenders'!Q29","v":"Each"},{"$f":"'C1- Price List All tenders'!R29","v":9},{"$f":"'C1- Price List All tenders'!S29","v":{"v":17158,"d":"R17,158.00"}},{"$f":"'C1- Price List All tenders'!T29","v":{"v":154422,"d":"R154,422.00"}},{"v":17158,"d":"R17,158.00"},{"v":154422,"d":"R154,422.00"},0,0,{"v":612.9350000000013,"d":"R612.94"},{"v":-0.03449086950123899,"d":"-3.45%"},{"v":5516.415000000008,"d":"R5,516.42"},{"v":-0.03449086950123899,"d":"-3%"},null,{"$f":"'C1- Price List All tenders'!U29","v":"Each"},{"$f":"'C1- Price List All tenders'!V29","v":9},{"$f":"'C1- Price List All tenders'!W29","v":{"v":18200,"d":"R18,200.00"}},{"$f":"'C1- Price List All tenders'!X29","v":{"v":163800,"d":"R163,800.00"}},{"v":18200,"d":"R18,200.00"},{"v":163800,"d":"R163,800.00"},0,0,{"v":-429.0649999999987,"d":"-R429.06"},{"v":0.024144199503290054,"d":"2.41%"},{"v":-3861.584999999992,"d":"-R3,861.58"},{"v":0.024144199503290054,"d":"2%"},null,{"$f":"'C1- Price List All tenders'!Y29","v":"Each"},{"$f":"'C1- Price List All tenders'!Z29","v":9},{"$f":"'C1- Price List All tenders'!AA29","v":{"v":29196,"d":"R29,196.00"}},{"$f":"'C1- Price List All tenders'!AB29","v":{"v":1162764,"d":"R1,162,764.00"}},{"v":29196,"d":"R29,196.00"},{"v":262764,"d":"R262,764.00"},{"v":0.03,"d":"3.00%"},{"v":254881.08,"d":"R254,881.08"},{"v":7882.920000000013,"d":"R7,882.92"},{"v":-900000,"d":"-R900,000.00"},0,{"v":-11425.064999999999,"d":"-R11,425.07"},{"v":0.64290736531308,"d":"64.29%"},{"v":-102825.58499999999,"d":"-R102,825.59"},{"v":0.64290736531308,"d":"64%"},null,{"$f":"'C1- Price List All tenders'!AC29","v":"Each"},{"$f":"'C1- Price List All tenders'!AD29","v":9},{"$f":"'C1- Price List All tenders'!AE29","v":{"v":17932.15,"d":"R17,932.15"}},{"$f":"'C1- Price List All tenders'!AF29","v":{"v":161389.35,"d":"R161,389.35"}},{"v":17932.15,"d":"R17,932.15"},{"v":161389.35,"d":"R161,389.35"},0,0,{"v":-161.21500000000015,"d":"-R161.22"},{"v":0.00907183555620449,"d":"0.91%"},{"v":-1450.9349999999977,"d":"-R1,450.94"},{"v":0.00907183555620449,"d":"1%"}]
[null,{"$f":"'C1- Price List All tenders'!B30","v":"25."},{"$f":"'C1- Price List All tenders'!C30","v":"D-ZS 150 INTERFACE CONVERTER"},{"$f":"'C1- Price List All tenders'!D30","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E30","v":"Each"},{"$f":"'C1- Price List All tenders'!F30","v":2},{"$f":"'C1- Price List All tenders'!G30","v":{"v":52500,"d":"R52,500.00"}},{"$f":"'C1- Price List All tenders'!H30","v":{"v":105000,"d":"R105,000.00"}},{"v":52500,"d":"R52,500.00"},{"v":105000,"d":"R105,000.00"},0,null,{"$f":"'C1- Price List All tenders'!I30","v":"Each"},{"$f":"'C1- Price List All tenders'!J30","v":2},{"$f":"'C1- Price List All tenders'!K30","v":{"v":28000,"d":"R28,000.00"}},{"$f":"'C1- Price List All tenders'!L30","v":{"v":56000,"d":"R56,000.00"}},{"v":28000,"d":"R28,000.00"},{"v":56000,"d":"R56,000.00"},0,0,{"v":24500,"d":"R24,500.00"},{"v":-0.4666666666666666,"d":"-46.67%"},{"v":49000,"d":"R49,000.00"},{"v":-0.4666666666666666,"d":"-47%"},null,{"$f":"'C1- Price List All tenders'!M30","v":"Each"},{"$f":"'C1- Price List All tenders'!N30","v":2},{"$f":"'C1- Price List All tenders'!O30","v":{"v":3831.31,"d":"R3,831.31"}},{"$f":"'C1- Price List All tenders'!P30","v":{"v":7662.62,"d":"R7,662.62"}},{"v":3831.31,"d":"R3,831.31"},{"v":7662.62,"d":"R7,662.62"},0,0,{"v":48668.69,"d":"R48,668.69"},{"v":-0.9270226666666668,"d":"-92.70%"},{"v":97337.38,"d":"R97,337.38"},{"v":-0.9270226666666668,"d":"-93%"},null,{"$f":"'C1- Price List All tenders'!Q30","v":"Each"},{"$f":"'C1- Price List All tenders'!R30","v":2},{"$f":"'C1- Price List All tenders'!S30","v":{"v":6500,"d":"R6,500.00"}},{"$f":"'C1- Price List All tenders'!T30","v":{"v":13000,"d":"R13,000.00"}},{"v":6500,"d":"R6,500.00"},{"v":13000,"d":"R13,000.00"},0,0,{"v":46000,"d":"R46,000.00"},{"v":-0.8761904761904762,"d":"-87.62%"},{"v":92000,"d":"R92,000.00"},{"v":-0.8761904761904762,"d":"-88%"},null,{"$f":"'C1- Price List All tenders'!U30","v":"Each"},{"$f":"'C1- Price List All tenders'!V30","v":2},{"$f":"'C1- Price List All tenders'!W30","v":{"v":11817,"d":"R11,817.00"}},{"$f":"'C1- Price List All tenders'!X30","v":{"v":23634,"d":"R23,634.00"}},{"v":11817,"d":"R11,817.00"},{"v":23634,"d":"R23,634.00"},0,0,{"v":40683,"d":"R40,683.00"},{"v":-0.7749142857142857,"d":"-77.49%"},{"v":81366,"d":"R81,366.00"},{"v":-0.7749142857142857,"d":"-77%"},null,{"$f":"'C1- Price List All tenders'!Y30","v":"Each"},{"$f":"'C1- Price List All tenders'!Z30","v":2},{"$f":"'C1- Price List All tenders'!AA30","v":{"v":2618,"d":"R2,618.00"}},{"$f":"'C1- Price List All tenders'!AB30","v":{"v":5236,"d":"R5,236.00"}},{"v":2618,"d":"R2,618.00"},{"v":5236,"d":"R5,236.00"},{"v":0.03,"d":"3.00%"},{"v":5078.92,"d":"R5,078.92"},{"v":157.07999999999993,"d":"R157.08"},0,0,{"v":49882,"d":"R49,882.00"},{"v":-0.9501333333333334,"d":"-95.01%"},{"v":99764,"d":"R99,764.00"},{"v":-0.9501333333333334,"d":"-95%"},null,{"$f":"'C1- Price List All tenders'!AC30","v":"Each"},{"$f":"'C1- Price List All tenders'!AD30","v":2},{"$f":"'C1- Price List All tenders'!AE30","v":{"v":5075,"d":"R5,075.00"}},{"$f":"'C1- Price List All tenders'!AF30","v":{"v":10150,"d":"R10,150.00"}},{"v":5075,"d":"R5,075.00"},{"v":10150,"d":"R10,150.00"},0,0,{"v":47425,"d":"R47,425.00"},{"v":-0.9033333333333333,"d":"-90.33%"},{"v":94850,"d":"R94,850.00"},{"v":-0.9033333333333333,"d":"-90%"}]
[null,{"$f":"'C1- Price List All tenders'!B31","v":"26."},{"$f":"'C1- Price List All tenders'!C31","v":"Wall cabinet 900x250x820mm: KING TONY - WALL CABINET 900 X 250 X 820MM. Wall Mounted Type Tool Cabinet. With 20 PC. Hooks – 5 PC. 87502-050 U shape hook, – 10PC. 87502-051 1″single hook, – 5PC. 87502-061 1″ double hook. Heavy duty design for storage heavy duty tool. Powder coating finishing. Full opened door with 2 aluminum alloy handles 4 holes on the back of cabinet to be fixed on the wall. Double wall door panel design, peg hole at inside wall of door 180° door opening – possible to block the left door shut (leaving 1 door open), Central locking system"},{"$f":"'C1- Price List All tenders'!D31","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E31","v":"Each"},{"$f":"'C1- Price List All tenders'!F31","v":3},{"$f":"'C1- Price List All tenders'!G31","v":{"v":13771.93545,"d":"R13,771.94"}},{"$f":"'C1- Price List All tenders'!H31","v":{"v":41315.80635,"d":"R41,315.81"}},{"v":13771.93545,"d":"R13,771.94"},{"v":41315.80635,"d":"R41,315.81"},0,null,{"$f":"'C1- Price List All tenders'!I31","v":"Each"},{"$f":"'C1- Price List All tenders'!J31","v":3},{"$f":"'C1- Price List All tenders'!K31","v":{"v":15000,"d":"R15,000.00"}},{"$f":"'C1- Price List All tenders'!L31","v":{"v":45000,"d":"R45,000.00"}},{"v":15000,"d":"R15,000.00"},{"v":45000,"d":"R45,000.00"},0,0,{"v":-1228.0645499999991,"d":"-R1,228.06"},{"v":0.08917152962694132,"d":"8.92%"},{"v":-3684.193650000001,"d":"-R3,684.19"},{"v":0.08917152962694147,"d":"9%"},null,{"$f":"'C1- Price List All tenders'!M31","v":"Each"},{"$f":"'C1- Price List All tenders'!N31","v":3},{"$f":"'C1- Price List All tenders'!O31","v":{"v":9318.27,"d":"R9,318.27"}},{"$f":"'C1- Price List All tenders'!P31","v":{"v":27954.81,"d":"R27,954.81"}},{"v":9318.27,"d":"R9,318.27"},{"v":27954.81,"d":"R27,954.81"},0,0,{"v":4453.66545,"d":"R4,453.67"},{"v":-0.32338704070821067,"d":"-32.34%"},{"v":13360.996349999998,"d":"R13,361.00"},{"v":-0.32338704070821067,"d":"-32%"},null,{"$f":"'C1- Price List All tenders'!Q31","v":"Each"},{"$f":"'C1- Price List All tenders'!R31","v":3},{"$f":"'C1- Price List All tenders'!S31","v":{"v":13000,"d":"R13,000.00"}},{"$f":"'C1- Price List All tenders'!T31","v":{"v":39000,"d":"R39,000.00"}},{"v":13000,"d":"R13,000.00"},{"v":39000,"d":"R39,000.00"},0,0,{"v":771.9354500000009,"d":"R771.94"},{"v":-0.05605134098998406,"d":"-5.61%"},{"v":2315.806349999999,"d":"R2,315.81"},{"v":-0.05605134098998406,"d":"-6%"},null,{"$f":"'C1- Price List All tenders'!U31","v":"Each"},{"$f":"'C1- Price List All tenders'!V31","v":3},{"$f":"'C1- Price List All tenders'!W31","v":{"v":12197,"d":"R12,197.00"}},{"$f":"'C1- Price List All tenders'!X31","v":{"v":36591,"d":"R36,591.00"}},{"v":12197,"d":"R12,197.00"},{"v":36591,"d":"R36,591.00"},0,0,{"v":1574.9354500000009,"d":"R1,574.94"},{"v":-0.11435832354267973,"d":"-11.44%"},{"v":4724.806349999999,"d":"R4,724.81"},{"v":-0.11435832354267973,"d":"-11%"},null,{"$f":"'C1- Price List All tenders'!Y31","v":"Each"},{"$f":"'C1- Price List All tenders'!Z31","v":3},{"$f":"'C1- Price List All tenders'!AA31","v":{"v":49560,"d":"R49,560.00"}},{"$f":"'C1- Price List All tenders'!AB31","v":{"v":148680,"d":"R148,680.00"}},{"v":49560,"d":"R49,560.00"},{"v":148680,"d":"R148,680.00"},{"v":0.03,"d":"3.00%"},{"v":144219.6,"d":"R144,219.60"},{"v":4460.399999999994,"d":"R4,460.40"},0,0,{"v":-35788.064549999996,"d":"-R35,788.06"},{"v":2.598622733887414,"d":"259.86%"},{"v":-107364.19365,"d":"-R107,364.19"},{"v":2.5986227338874146,"d":"260%"},null,{"$f":"'C1- Price List All tenders'!AC31","v":"Each"},{"$f":"'C1- Price List All tenders'!AD31","v":3},{"$f":"'C1- Price List All tenders'!AE31","v":{"v":21574.55,"d":"R21,574.55"}},{"$f":"'C1- Price List All tenders'!AF31","v":{"v":64723.649999999994,"d":"R64,723.65"}},{"v":21574.55,"d":"R21,574.55"},{"v":64723.649999999994,"d":"R64,723.65"},0,0,{"v":-7802.614549999998,"d":"-R7,802.61"},{"v":0.5665590416341953,"d":"56.66%"},{"v":-23407.843649999995,"d":"-R23,407.84"},{"v":0.5665590416341953,"d":"57%"}]
[null,{"$f":"'C1- Price List All tenders'!B32","v":"27."},{"$f":"'C1- Price List All tenders'!C32","v":"Auma actuator Maintenance Kit"},{"$f":"'C1- Price List All tenders'!D32","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E32","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!F32","v":6},{"$f":"'C1- Price List All tenders'!G32","v":{"v":26250,"d":"R26,250.00"}},{"$f":"'C1- Price List All tenders'!H32","v":{"v":157500,"d":"R157,500.00"}},{"v":26250,"d":"R26,250.00"},{"v":157500,"d":"R157,500.00"},0,null,{"$f":"'C1- Price List All tenders'!I32","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!J32","v":6},{"$f":"'C1- Price List All tenders'!K32","v":{"v":28000,"d":"R28,000.00"}},{"$f":"'C1- Price List All tenders'!L32","v":{"v":168000,"d":"R168,000.00"}},{"v":28000,"d":"R28,000.00"},{"v":168000,"d":"R168,000.00"},0,0,{"v":-1750,"d":"-R1,750.00"},{"v":0.06666666666666671,"d":"6.67%"},{"v":-10500,"d":"-R10,500.00"},{"v":0.06666666666666671,"d":"7%"},null,{"$f":"'C1- Price List All tenders'!M32","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!N32","v":6},{"$f":"'C1- Price List All tenders'!O32","v":{"v":93783.14,"d":"R93,783.14"}},{"$f":"'C1- Price List All tenders'!P32","v":{"v":562698.84,"d":"R562,698.84"}},{"v":93783.14,"d":"R93,783.14"},{"v":562698.84,"d":"R562,698.84"},0,0,{"v":-67533.14,"d":"-R67,533.14"},{"v":2.5726910476190477,"d":"257.27%"},{"v":-405198.83999999997,"d":"-R405,198.84"},{"v":2.572691047619047,"d":"257%"},null,{"$f":"'C1- Price List All tenders'!Q32","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!R32","v":6},{"$f":"'C1- Price List All tenders'!S32","v":{"v":60000,"d":"R60,000.00"}},{"$f":"'C1- Price List All tenders'!T32","v":{"v":360000,"d":"R360,000.00"}},{"v":60000,"d":"R60,000.00"},{"v":360000,"d":"R360,000.00"},0,0,{"v":-33750,"d":"-R33,750.00"},{"v":1.2857142857142856,"d":"128.57%"},{"v":-202500,"d":"-R202,500.00"},{"v":1.2857142857142856,"d":"129%"},null,{"$f":"'C1- Price List All tenders'!U32","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!V32","v":6},{"$f":"'C1- Price List All tenders'!W32","v":{"v":119576,"d":"R119,576.00"}},{"$f":"'C1- Price List All tenders'!X32","v":{"v":717456,"d":"R717,456.00"}},{"v":119576,"d":"R119,576.00"},{"v":717456,"d":"R717,456.00"},0,0,{"v":-93326,"d":"-R93,326.00"},{"v":3.5552761904761905,"d":"355.53%"},{"v":-559956,"d":"-R559,956.00"},{"v":3.5552761904761905,"d":"356%"},null,{"$f":"'C1- Price List All tenders'!Y32","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!Z32","v":6},{"$f":"'C1- Price List All tenders'!AA32","v":{"v":109100,"d":"R109,100.00"}},{"$f":"'C1- Price List All tenders'!AB32","v":{"v":654600,"d":"R654,600.00"}},{"v":109100,"d":"R109,100.00"},{"v":654600,"d":"R654,600.00"},{"v":0.03,"d":"3.00%"},{"v":634962,"d":"R634,962.00"},{"v":19638,"d":"R19,638.00"},0,0,{"v":-82850,"d":"-R82,850.00"},{"v":3.156190476190476,"d":"315.62%"},{"v":-497100,"d":"-R497,100.00"},{"v":3.156190476190476,"d":"316%"},null,{"$f":"'C1- Price List All tenders'!AC32","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!AD32","v":6},{"$f":"'C1- Price List All tenders'!AE32","v":{"v":3365.64,"d":"R3,365.64"}},{"$f":"'C1- Price List All tenders'!AF32","v":{"v":20193.84,"d":"R20,193.84"}},{"v":3365.64,"d":"R3,365.64"},{"v":20193.84,"d":"R20,193.84"},0,0,{"v":22884.36,"d":"R22,884.36"},{"v":-0.8717851428571428,"d":"-87.18%"},{"v":137306.16,"d":"R137,306.16"},{"v":-0.8717851428571428,"d":"-87%"}]
[null,{"$f":"'C1- Price List All tenders'!B33","v":"28."},{"$f":"'C1- Price List All tenders'!C33","v":" Druck pump PV211 include all accessories: Druck Hand Pressure Pump 40bar Druck, RS stock no.: 529-3544, Mfr. Part No.: PV211-P-4019, Manufacturer: Druck"},{"$f":"'C1- Price List All tenders'!D33","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E33","v":"Each"},{"$f":"'C1- Price List All tenders'!F33","v":2},{"$f":"'C1- Price List All tenders'!G33","v":{"v":27241.2504,"d":"R27,241.25"}},{"$f":"'C1- Price List All tenders'!H33","v":{"v":54482.5008,"d":"R54,482.50"}},{"v":27241.2504,"d":"R27,241.25"},{"v":54482.5008,"d":"R54,482.50"},0,null,{"$f":"'C1- Price List All tenders'!I33","v":"Each"},{"$f":"'C1- Price List All tenders'!J33","v":2},{"$f":"'C1- Price List All tenders'!K33","v":{"v":36833.31,"d":"R36,833.31"}},{"$f":"'C1- Price List All tenders'!L33","v":{"v":73666.62,"d":"R73,666.62"}},{"v":36833.31,"d":"R36,833.31"},{"v":73666.62,"d":"R73,666.62"},0,0,{"v":-9592.059599999997,"d":"-R9,592.06"},{"v":0.3521152465159969,"d":"35.21%"},{"v":-19184.119199999994,"d":"-R19,184.12"},{"v":0.3521152465159969,"d":"35%"},null,{"$f":"'C1- Price List All tenders'!M33","v":"Each"},{"$f":"'C1- Price List All tenders'!N33","v":2},{"$f":"'C1- Price List All tenders'!O33","v":{"v":81311.31,"d":"R81,311.31"}},{"$f":"'C1- Price List All tenders'!P33","v":{"v":162622.62,"d":"R162,622.62"}},{"v":81311.31,"d":"R81,311.31"},{"v":162622.62,"d":"R162,622.62"},0,0,{"v":-54070.05959999999,"d":"-R54,070.06"},{"v":1.9848596817714361,"d":"198.49%"},{"v":-108140.11919999999,"d":"-R108,140.12"},{"v":1.9848596817714361,"d":"198%"},null,{"$f":"'C1- Price List All tenders'!Q33","v":"Each"},{"$f":"'C1- Price List All tenders'!R33","v":2},{"$f":"'C1- Price List All tenders'!S33","v":{"v":23600,"d":"R23,600.00"}},{"$f":"'C1- Price List All tenders'!T33","v":{"v":47200,"d":"R47,200.00"}},{"v":23600,"d":"R23,600.00"},{"v":47200,"d":"R47,200.00"},0,0,{"v":3641.250400000001,"d":"R3,641.25"},{"v":-0.13366678645558794,"d":"-13.37%"},{"v":7282.500800000002,"d":"R7,282.50"},{"v":-0.13366678645558794,"d":"-13%"},null,{"$f":"'C1- Price List All tenders'!U33","v":"Each"},{"$f":"'C1- Price List All tenders'!V33","v":2},{"$f":"'C1- Price List All tenders'!W33","v":{"v":26602,"d":"R26,602.00"}},{"$f":"'C1- Price List All tenders'!X33","v":{"v":53204,"d":"R53,204.00"}},{"v":26602,"d":"R26,602.00"},{"v":53204,"d":"R53,204.00"},0,0,{"v":639.2504000000008,"d":"R639.25"},{"v":-0.023466264969980985,"d":"-2.35%"},{"v":1278.5008000000016,"d":"R1,278.50"},{"v":-0.023466264969980985,"d":"-2%"},null,{"$f":"'C1- Price List All tenders'!Y33","v":"Each"},{"$f":"'C1- Price List All tenders'!Z33","v":2},{"$f":"'C1- Price List All tenders'!AA33","v":{"v":24160,"d":"R24,160.00"}},{"$f":"'C1- Price List All tenders'!AB33","v":{"v":48320,"d":"R48,320.00"}},{"v":24160,"d":"R24,160.00"},{"v":48320,"d":"R48,320.00"},{"v":0.03,"d":"3.00%"},{"v":46870.4,"d":"R46,870.40"},{"v":1449.5999999999985,"d":"R1,449.60"},0,0,{"v":3081.250400000001,"d":"R3,081.25"},{"v":-0.11310972715114431,"d":"-11.31%"},{"v":6162.500800000002,"d":"R6,162.50"},{"v":-0.11310972715114431,"d":"-11%"},null,{"$f":"'C1- Price List All tenders'!AC33","v":"Each"},{"$f":"'C1- Price List All tenders'!AD33","v":2},{"$f":"'C1- Price List All tenders'!AE33","v":{"v":34121.97,"d":"R34,121.97"}},{"$f":"'C1- Price List All tenders'!AF33","v":{"v":68243.94,"d":"R68,243.94"}},{"v":34121.97,"d":"R34,121.97"},{"v":68243.94,"d":"R68,243.94"},0,0,{"v":-6880.7196,"d":"-R6,880.72"},{"v":0.2525845729900857,"d":"25.26%"},{"v":-13761.4392,"d":"-R13,761.44"},{"v":0.2525845729900857,"d":"25%"}]
[null,{"$f":"'C1- Price List All tenders'!B34","v":"29."},{"$f":"'C1- Price List All tenders'!C34","v":" Druck PV411A include all accessories: GE Druck PV411A 4 in 1 Multi Use Calibration Pump, Key Features: Pressure Range from Vacuum to 10,000 PSIG, Unique Vacuum Priming Removes Trapped Air During Hydraulic Operation, Removable Hydraulic Reservoir can be Disconnect without Draining the Fluid, Reservoir has Built in Safety Relief Valve, Pressure and Vacuum Selection, Fine Volume Adjustment, Built in Stroke Adjustment, Swivel Head Allows View of Pressure Standard, Adjustable Pressure Relief Valve (300 to 10,000 PSI), Ergonomic Lightweight Design,Teflon Anodized Parts Reduces Friction"},{"$f":"'C1- Price List All tenders'!D34","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E34","v":"Each"},{"$f":"'C1- Price List All tenders'!F34","v":2},{"$f":"'C1- Price List All tenders'!G34","v":{"v":33794.82015,"d":"R33,794.82"}},{"$f":"'C1- Price List All tenders'!H34","v":{"v":67589.6403,"d":"R67,589.64"}},{"v":33794.82015,"d":"R33,794.82"},{"v":67589.6403,"d":"R67,589.64"},0,null,{"$f":"'C1- Price List All tenders'!I34","v":"Each"},{"$f":"'C1- Price List All tenders'!J34","v":2},{"$f":"'C1- Price List All tenders'!K34","v":{"v":95000,"d":"R95,000.00"}},{"$f":"'C1- Price List All tenders'!L34","v":{"v":190000,"d":"R190,000.00"}},{"v":95000,"d":"R95,000.00"},{"v":190000,"d":"R190,000.00"},0,0,{"v":-61205.17985,"d":"-R61,205.18"},{"v":1.8110816858423198,"d":"181.11%"},{"v":-122410.3597,"d":"-R122,410.36"},{"v":1.8110816858423198,"d":"181%"},null,{"$f":"'C1- Price List All tenders'!M34","v":"Each"},{"$f":"'C1- Price List All tenders'!N34","v":2},{"$f":"'C1- Price List All tenders'!O34","v":{"v":57118.95,"d":"R57,118.95"}},{"$f":"'C1- Price List All tenders'!P34","v":{"v":114237.9,"d":"R114,237.90"}},{"v":57118.95,"d":"R57,118.95"},{"v":114237.9,"d":"R114,237.90"},0,0,{"v":-23324.129849999998,"d":"-R23,324.13"},{"v":0.6901687816794018,"d":"69.02%"},{"v":-46648.259699999995,"d":"-R46,648.26"},{"v":0.6901687816794018,"d":"69%"},null,{"$f":"'C1- Price List All tenders'!Q34","v":"Each"},{"$f":"'C1- Price List All tenders'!R34","v":2},{"$f":"'C1- Price List All tenders'!S34","v":{"v":40000,"d":"R40,000.00"}},{"$f":"'C1- Price List All tenders'!T34","v":{"v":80000,"d":"R80,000.00"}},{"v":40000,"d":"R40,000.00"},{"v":80000,"d":"R80,000.00"},0,0,{"v":-6205.17985,"d":"-R6,205.18"},{"v":0.18361334140729269,"d":"18.36%"},{"v":-12410.3597,"d":"-R12,410.36"},{"v":0.18361334140729269,"d":"18%"},null,{"$f":"'C1- Price List All tenders'!U34","v":"Each"},{"$f":"'C1- Price List All tenders'!V34","v":2},{"$f":"'C1- Price List All tenders'!W34","v":{"v":83414,"d":"R83,414.00"}},{"$f":"'C1- Price List All tenders'!X34","v":{"v":166828,"d":"R166,828.00"}},{"v":83414,"d":"R83,414.00"},{"v":166828,"d":"R166,828.00"},0,0,{"v":-49619.17985,"d":"-R49,619.18"},{"v":1.4682480815036976,"d":"146.82%"},{"v":-99238.3597,"d":"-R99,238.36"},{"v":1.4682480815036976,"d":"147%"},null,{"$f":"'C1- Price List All tenders'!Y34","v":"Each"},{"$f":"'C1- Price List All tenders'!Z34","v":2},{"$f":"'C1- Price List All tenders'!AA34","v":{"v":112200,"d":"R112,200.00"}},{"$f":"'C1- Price List All tenders'!AB34","v":{"v":224400,"d":"R224,400.00"}},{"v":112200,"d":"R112,200.00"},{"v":224400,"d":"R224,400.00"},{"v":0.03,"d":"3.00%"},{"v":217668,"d":"R217,668.00"},{"v":6732,"d":"R6,732.00"},0,0,{"v":-78405.17985,"d":"-R78,405.18"},{"v":2.3200354226474555,"d":"232.00%"},{"v":-156810.3597,"d":"-R156,810.36"},{"v":2.3200354226474555,"d":"232%"},null,{"$f":"'C1- Price List All tenders'!AC34","v":"Each"},{"$f":"'C1- Price List All tenders'!AD34","v":2},{"$f":"'C1- Price List All tenders'!AE34","v":{"v":49548.92,"d":"R49,548.92"}},{"$f":"'C1- Price List All tenders'!AF34","v":{"v":99097.84,"d":"R99,097.84"}},{"v":49548.92,"d":"R49,548.92"},{"v":99097.84,"d":"R99,097.84"},0,0,{"v":-15754.099849999999,"d":"-R15,754.10"},{"v":0.4661690691080656,"d":"46.62%"},{"v":-31508.199699999997,"d":"-R31,508.20"},{"v":0.4661690691080656,"d":"47%"}]
[null,{"$f":"'C1- Price List All tenders'!B35","v":"30."},{"$f":"'C1- Price List All tenders'!C35","v":"Druck PV212 hydraulic hand pump include all \naccessories: Druck Hand, Hydraulic Pressure Pump 700bar Druck, RS stock no.: 529-3550, Mfr. Part No.: PV212-HP-700-4018, Manufacturer: Druck"},{"$f":"'C1- Price List All tenders'!D35","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E35","v":"Each"},{"$f":"'C1- Price List All tenders'!F35","v":2},{"$f":"'C1- Price List All tenders'!G35","v":{"v":51187.3362,"d":"R51,187.34"}},{"$f":"'C1- Price List All tenders'!H35","v":{"v":102374.6724,"d":"R102,374.67"}},{"v":51187.3362,"d":"R51,187.34"},{"v":102374.6724,"d":"R102,374.67"},0,null,{"$f":"'C1- Price List All tenders'!I35","v":"Each"},{"$f":"'C1- Price List All tenders'!J35","v":2},{"$f":"'C1- Price List All tenders'!K35","v":{"v":69168.33,"d":"R69,168.33"}},{"$f":"'C1- Price List All tenders'!L35","v":{"v":138336.66,"d":"R138,336.66"}},{"v":69168.33,"d":"R69,168.33"},{"v":138336.66,"d":"R138,336.66"},0,0,{"v":-17980.993800000004,"d":"-R17,980.99"},{"v":0.3512781702439912,"d":"35.13%"},{"v":-35961.98760000001,"d":"-R35,961.99"},{"v":0.3512781702439912,"d":"35%"},null,{"$f":"'C1- Price List All tenders'!M35","v":"Each"},{"$f":"'C1- Price List All tenders'!N35","v":2},{"$f":"'C1- Price List All tenders'!O35","v":{"v":53182.37,"d":"R53,182.37"}},{"$f":"'C1- Price List All tenders'!P35","v":{"v":106364.74,"d":"R106,364.74"}},{"v":53182.37,"d":"R53,182.37"},{"v":106364.74,"d":"R106,364.74"},0,0,{"v":-1995.0338000000047,"d":"-R1,995.03"},{"v":0.03897514401228037,"d":"3.90%"},{"v":-3990.0676000000094,"d":"-R3,990.07"},{"v":0.03897514401228037,"d":"4%"},null,{"$f":"'C1- Price List All tenders'!Q35","v":"Each"},{"$f":"'C1- Price List All tenders'!R35","v":2},{"$f":"'C1- Price List All tenders'!S35","v":{"v":80100,"d":"R80,100.00"}},{"$f":"'C1- Price List All tenders'!T35","v":{"v":160200,"d":"R160,200.00"}},{"v":80100,"d":"R80,100.00"},{"v":160200,"d":"R160,200.00"},0,0,{"v":-28912.663800000002,"d":"-R28,912.66"},{"v":0.5648401723237163,"d":"56.48%"},{"v":-57825.327600000004,"d":"-R57,825.33"},{"v":0.5648401723237163,"d":"56%"},null,{"$f":"'C1- Price List All tenders'!U35","v":"Each"},{"$f":"'C1- Price List All tenders'!V35","v":2},{"$f":"'C1- Price List All tenders'!W35","v":{"v":49955,"d":"R49,955.00"}},{"$f":"'C1- Price List All tenders'!X35","v":{"v":99910,"d":"R99,910.00"}},{"v":49955,"d":"R49,955.00"},{"v":99910,"d":"R99,910.00"},0,0,{"v":1232.336199999998,"d":"R1,232.34"},{"v":-0.024075021118211595,"d":"-2.41%"},{"v":2464.672399999996,"d":"R2,464.67"},{"v":-0.024075021118211595,"d":"-2%"},null,{"$f":"'C1- Price List All tenders'!Y35","v":"Each"},{"$f":"'C1- Price List All tenders'!Z35","v":2},{"$f":"'C1- Price List All tenders'!AA35","v":{"v":87992,"d":"R87,992.00"}},{"$f":"'C1- Price List All tenders'!AB35","v":{"v":175984,"d":"R175,984.00"}},{"v":87992,"d":"R87,992.00"},{"v":175984,"d":"R175,984.00"},{"v":0.03,"d":"3.00%"},{"v":170704.48,"d":"R170,704.48"},{"v":5279.5199999999895,"d":"R5,279.52"},0,0,{"v":-36804.6638,"d":"-R36,804.66"},{"v":0.719018931874013,"d":"71.90%"},{"v":-73609.3276,"d":"-R73,609.33"},{"v":0.719018931874013,"d":"72%"},null,{"$f":"'C1- Price List All tenders'!AC35","v":"Each"},{"$f":"'C1- Price List All tenders'!AD35","v":2},{"$f":"'C1- Price List All tenders'!AE35","v":{"v":64076.78,"d":"R64,076.78"}},{"$f":"'C1- Price List All tenders'!AF35","v":{"v":128153.56,"d":"R128,153.56"}},{"v":64076.78,"d":"R64,076.78"},{"v":128153.56,"d":"R128,153.56"},0,0,{"v":-12889.443800000001,"d":"-R12,889.44"},{"v":0.2518092316747673,"d":"25.18%"},{"v":-25778.887600000002,"d":"-R25,778.89"},{"v":0.2518092316747673,"d":"25%"}]
[null,{"$f":"'C1- Price List All tenders'!B36","v":"31."},{"$f":"'C1- Price List All tenders'!C36","v":"Druck PV210 druck low pressure and vacuum hand\n pump include all accessories: GE Druck PV210 Low Pressure and Vacuum Hand Pump, Key Features: Dual source of pneumatic pressure and vacuum, Generate vacuum to 90%, Generate pressure to 3000 mbar, Adjustable pressure relief valve for setting maximum output pressure, Integral fine control and pressure release valve, Lightweight, handheld, easy to use"},{"$f":"'C1- Price List All tenders'!D36","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E36","v":"Each"},{"$f":"'C1- Price List All tenders'!F36","v":2},{"$f":"'C1- Price List All tenders'!G36","v":{"v":22462.576500000003,"d":"R22,462.58"}},{"$f":"'C1- Price List All tenders'!H36","v":{"v":44925.153000000006,"d":"R44,925.15"}},{"v":22462.576500000003,"d":"R22,462.58"},{"v":44925.153000000006,"d":"R44,925.15"},0,null,{"$f":"'C1- Price List All tenders'!I36","v":"Each"},{"$f":"'C1- Price List All tenders'!J36","v":2},{"$f":"'C1- Price List All tenders'!K36","v":{"v":50510.61,"d":"R50,510.61"}},{"$f":"'C1- Price List All tenders'!L36","v":{"v":101021.22,"d":"R101,021.22"}},{"v":50510.61,"d":"R50,510.61"},{"v":101021.22,"d":"R101,021.22"},0,0,{"v":-28048.033499999998,"d":"-R28,048.03"},{"v":1.248656114760477,"d":"124.87%"},{"v":-56096.066999999995,"d":"-R56,096.07"},{"v":1.248656114760477,"d":"125%"},null,{"$f":"'C1- Price List All tenders'!M36","v":"Each"},{"$f":"'C1- Price List All tenders'!N36","v":2},{"$f":"'C1- Price List All tenders'!O36","v":{"v":33711.82,"d":"R33,711.82"}},{"$f":"'C1- Price List All tenders'!P36","v":{"v":67423.64,"d":"R67,423.64"}},{"v":33711.82,"d":"R33,711.82"},{"v":67423.64,"d":"R67,423.64"},0,0,{"v":-11249.243499999997,"d":"-R11,249.24"},{"v":0.5007993406277322,"d":"50.08%"},{"v":-22498.486999999994,"d":"-R22,498.49"},{"v":0.5007993406277322,"d":"50%"},null,{"$f":"'C1- Price List All tenders'!Q36","v":"Each"},{"$f":"'C1- Price List All tenders'!R36","v":2},{"$f":"'C1- Price List All tenders'!S36","v":{"v":14100,"d":"R14,100.00"}},{"$f":"'C1- Price List All tenders'!T36","v":{"v":28200,"d":"R28,200.00"}},{"v":14100,"d":"R14,100.00"},{"v":28200,"d":"R28,200.00"},0,0,{"v":8362.576500000003,"d":"R8,362.58"},{"v":-0.37228928302147357,"d":"-37.23%"},{"v":16725.153000000006,"d":"R16,725.15"},{"v":-0.37228928302147357,"d":"-37%"},null,{"$f":"'C1- Price List All tenders'!U36","v":"Each"},{"$f":"'C1- Price List All tenders'!V36","v":2},{"$f":"'C1- Price List All tenders'!W36","v":{"v":36480,"d":"R36,480.00"}},{"$f":"'C1- Price List All tenders'!X36","v":{"v":72960,"d":"R72,960.00"}},{"v":36480,"d":"R36,480.00"},{"v":72960,"d":"R72,960.00"},0,0,{"v":-14017.423499999997,"d":"-R14,017.42"},{"v":0.6240345358423153,"d":"62.40%"},{"v":-28034.846999999994,"d":"-R28,034.85"},{"v":0.6240345358423153,"d":"62%"},null,{"$f":"'C1- Price List All tenders'!Y36","v":"Each"},{"$f":"'C1- Price List All tenders'!Z36","v":2},{"$f":"'C1- Price List All tenders'!AA36","v":{"v":44440,"d":"R44,440.00"}},{"$f":"'C1- Price List All tenders'!AB36","v":{"v":88880,"d":"R88,880.00"}},{"v":44440,"d":"R44,440.00"},{"v":88880,"d":"R88,880.00"},{"v":0.03,"d":"3.00%"},{"v":86213.6,"d":"R86,213.60"},{"v":2666.399999999994,"d":"R2,666.40"},0,0,{"v":-21977.423499999997,"d":"-R21,977.42"},{"v":0.9784017207465047,"d":"97.84%"},{"v":-43954.846999999994,"d":"-R43,954.85"},{"v":0.9784017207465047,"d":"98%"},null,{"$f":"'C1- Price List All tenders'!AC36","v":"Each"},{"$f":"'C1- Price List All tenders'!AD36","v":2},{"$f":"'C1- Price List All tenders'!AE36","v":{"v":23773.72,"d":"R23,773.72"}},{"$f":"'C1- Price List All tenders'!AF36","v":{"v":47547.44,"d":"R47,547.44"}},{"v":23773.72,"d":"R23,773.72"},{"v":47547.44,"d":"R47,547.44"},0,0,{"v":-1311.1434999999983,"d":"-R1,311.14"},{"v":0.0583701295352293,"d":"5.84%"},{"v":-2622.2869999999966,"d":"-R2,622.29"},{"v":0.0583701295352293,"d":"6%"}]
[null,{"$f":"'C1- Price List All tenders'!B37","v":"32."},{"$f":"'C1- Price List All tenders'!C37","v":"Druck loop calibrator UPS -3: THIS PRODUCT IS DISCONTINUED"},{"$f":"'C1- Price List All tenders'!D37","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E37","v":"Each"},{"$f":"'C1- Price List All tenders'!F37","v":0},{"$f":"'C1- Price List All tenders'!G37","v":{"v":25198.86915,"d":"R25,198.87"}},{"$f":"'C1- Price List All tenders'!H37","v":0},{"v":25198.86915,"d":"R25,198.87"},0,0,null,{"$f":"'C1- Price List All tenders'!I37","v":"Each"},{"$f":"'C1- Price List All tenders'!J37","v":0},{"$f":"'C1- Price List All tenders'!K37","v":{"v":13000,"d":"R13,000.00"}},{"$f":"'C1- Price List All tenders'!L37","v":0},{"v":13000,"d":"R13,000.00"},0,0,0,{"v":12198.869149999999,"d":"R12,198.87"},{"v":-0.48410383328650286,"d":"-48.41%"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!M37","v":"Each"},{"$f":"'C1- Price List All tenders'!N37","v":0},{"$f":"'C1- Price List All tenders'!O37","v":{"v":83812.28,"d":"R83,812.28"}},{"$f":"'C1- Price List All tenders'!P37","v":0},{"v":83812.28,"d":"R83,812.28"},0,0,0,{"v":-58613.41085,"d":"-R58,613.41"},{"v":2.3260333827321773,"d":"232.60%"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!Q37","v":"Each"},{"$f":"'C1- Price List All tenders'!R37","v":0},{"$f":"'C1- Price List All tenders'!S37","v":{"v":8400,"d":"R8,400.00"}},{"$f":"'C1- Price List All tenders'!T37","v":0},{"v":8400,"d":"R8,400.00"},0,0,0,{"v":16798.86915,"d":"R16,798.87"},{"v":-0.666651707662048,"d":"-66.67%"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!U37","v":"Each"},{"$f":"'C1- Price List All tenders'!V37","v":0},{"$f":"'C1- Price List All tenders'!W37","v":0},{"$f":"'C1- Price List All tenders'!X37","v":0},0,0,0,0,{"v":25198.86915,"d":"R25,198.87"},{"v":-1,"d":"-100.00%"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!Y37","v":"Each"},{"$f":"'C1- Price List All tenders'!Z37","v":0},{"$f":"'C1- Price List All tenders'!AA37","v":0},{"$f":"'C1- Price List All tenders'!AB37","v":0},0,0,{"v":0.03,"d":"3.00%"},0,0,0,0,{"v":25198.86915,"d":"R25,198.87"},{"v":-1,"d":"-100.00%"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!AC37","v":"Each"},{"$f":"'C1- Price List All tenders'!AD37","v":0},{"$f":"'C1- Price List All tenders'!AE37","v":0},{"$f":"'C1- Price List All tenders'!AF37","v":0},0,0,0,0,{"v":25198.86915,"d":"R25,198.87"},{"v":-1,"d":"-100.00%"},0,{"$error":"#DIV/0!"}]
[null,{"$f":"'C1- Price List All tenders'!B38","v":"33."},{"$f":"'C1- Price List All tenders'!C38","v":"Procon Acoustic calibrator-used on tube leak detectors "},{"$f":"'C1- Price List All tenders'!D38","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E38","v":"Each"},{"$f":"'C1- Price List All tenders'!F38","v":3},{"$f":"'C1- Price List All tenders'!G38","v":{"v":5250,"d":"R5,250.00"}},{"$f":"'C1- Price List All tenders'!H38","v":{"v":15750,"d":"R15,750.00"}},{"v":5250,"d":"R5,250.00"},{"v":15750,"d":"R15,750.00"},0,null,{"$f":"'C1- Price List All tenders'!I38","v":"Each"},{"$f":"'C1- Price List All tenders'!J38","v":3},{"$f":"'C1- Price List All tenders'!K38","v":{"v":13000,"d":"R13,000.00"}},{"$f":"'C1- Price List All tenders'!L38","v":{"v":39000,"d":"R39,000.00"}},{"$f":"O40","v":{"v":13000,"d":"R13,000.00"}},{"v":39000,"d":"R39,000.00"},0,0,{"v":-7750,"d":"-R7,750.00"},{"v":1.4761904761904763,"d":"147.62%"},{"v":-23250,"d":"-R23,250.00"},{"v":1.4761904761904763,"d":"148%"},null,{"$f":"'C1- Price List All tenders'!M38","v":"Each"},{"$f":"'C1- Price List All tenders'!N38","v":3},{"$f":"'C1- Price List All tenders'!O38","v":{"v":18317.21,"d":"R18,317.21"}},{"$f":"'C1- Price List All tenders'!P38","v":{"v":54951.63,"d":"R54,951.63"}},{"v":18317.21,"d":"R18,317.21"},{"v":54951.63,"d":"R54,951.63"},0,0,{"v":-13067.21,"d":"-R13,067.21"},{"v":2.488992380952381,"d":"248.90%"},{"v":-39201.63,"d":"-R39,201.63"},{"v":2.488992380952381,"d":"249%"},null,{"$f":"'C1- Price List All tenders'!Q38","v":"Each"},{"$f":"'C1- Price List All tenders'!R38","v":3},{"$f":"'C1- Price List All tenders'!S38","v":{"v":85000,"d":"R85,000.00"}},{"$f":"'C1- Price List All tenders'!T38","v":{"v":255000,"d":"R255,000.00"}},{"v":85000,"d":"R85,000.00"},{"v":255000,"d":"R255,000.00"},0,0,{"v":-79750,"d":"-R79,750.00"},{"v":15.19047619047619,"d":"1519.05%"},{"v":-239250,"d":"-R239,250.00"},{"v":15.19047619047619,"d":"1519%"},null,{"$f":"'C1- Price List All tenders'!U38","v":"Each"},{"$f":"'C1- Price List All tenders'!V38","v":3},{"$f":"'C1- Price List All tenders'!W38","v":{"v":55120,"d":"R55,120.00"}},{"$f":"'C1- Price List All tenders'!X38","v":{"v":165360,"d":"R165,360.00"}},{"v":55120,"d":"R55,120.00"},{"v":165360,"d":"R165,360.00"},0,0,{"v":-49870,"d":"-R49,870.00"},{"v":9.49904761904762,"d":"949.90%"},{"v":-149610,"d":"-R149,610.00"},{"v":9.49904761904762,"d":"950%"},null,{"$f":"'C1- Price List All tenders'!Y38","v":"Each"},{"$f":"'C1- Price List All tenders'!Z38","v":3},{"$f":"'C1- Price List All tenders'!AA38","v":{"v":44000,"d":"R44,000.00"}},{"$f":"'C1- Price List All tenders'!AB38","v":{"v":132000,"d":"R132,000.00"}},{"v":44000,"d":"R44,000.00"},{"v":132000,"d":"R132,000.00"},{"v":0.03,"d":"3.00%"},{"v":128040,"d":"R128,040.00"},{"v":3960,"d":"R3,960.00"},0,0,{"v":-38750,"d":"-R38,750.00"},{"v":7.380952380952382,"d":"738.10%"},{"v":-116250,"d":"-R116,250.00"},{"v":7.380952380952382,"d":"738%"},null,{"$f":"'C1- Price List All tenders'!AC38","v":"Each"},{"$f":"'C1- Price List All tenders'!AD38","v":3},{"$f":"'C1- Price List All tenders'!AE38","v":{"v":62799.5,"d":"R62,799.50"}},{"$f":"'C1- Price List All tenders'!AF38","v":{"v":188398.5,"d":"R188,398.50"}},{"v":62799.5,"d":"R62,799.50"},{"v":188398.5,"d":"R188,398.50"},0,0,{"v":-57549.5,"d":"-R57,549.50"},{"v":10.961809523809524,"d":"1096.18%"},{"v":-172648.5,"d":"-R172,648.50"},{"v":10.961809523809524,"d":"1096%"}]
[null,{"$f":"'C1- Price List All tenders'!B39","v":"34."},{"$f":"'C1- Price List All tenders'!C39","v":"WIKA CPG1500  25 bar "},{"$f":"'C1- Price List All tenders'!D39","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E39","v":"Each"},{"$f":"'C1- Price List All tenders'!F39","v":1},{"$f":"'C1- Price List All tenders'!G39","v":{"v":30541.69755,"d":"R30,541.70"}},{"$f":"'C1- Price List All tenders'!H39","v":{"v":30541.69755,"d":"R30,541.70"}},{"v":30541.69755,"d":"R30,541.70"},{"v":30541.69755,"d":"R30,541.70"},0,null,{"$f":"'C1- Price List All tenders'!I39","v":"Each"},{"$f":"'C1- Price List All tenders'!J39","v":1},{"$f":"'C1- Price List All tenders'!K39","v":{"v":40274.77,"d":"R40,274.77"}},{"$f":"'C1- Price List All tenders'!L39","v":{"v":40274.77,"d":"R40,274.77"}},{"v":40274.77,"d":"R40,274.77"},{"v":40274.77,"d":"R40,274.77"},0,0,{"v":-9733.072449999996,"d":"-R9,733.07"},{"v":0.31868144964980816,"d":"31.87%"},{"v":-9733.072449999996,"d":"-R9,733.07"},{"v":0.31868144964980816,"d":"32%"},null,{"$f":"'C1- Price List All tenders'!M39","v":"Each"},{"$f":"'C1- Price List All tenders'!N39","v":1},{"$f":"'C1- Price List All tenders'!O39","v":{"v":25228.31,"d":"R25,228.31"}},{"$f":"'C1- Price List All tenders'!P39","v":{"v":25228.31,"d":"R25,228.31"}},{"v":25228.31,"d":"R25,228.31"},{"v":25228.31,"d":"R25,228.31"},0,0,{"v":5313.3875499999995,"d":"R5,313.39"},{"v":-0.17397158561017834,"d":"-17.40%"},{"v":5313.3875499999995,"d":"R5,313.39"},{"v":-0.17397158561017834,"d":"-17%"},null,{"$f":"'C1- Price List All tenders'!Q39","v":"Each"},{"$f":"'C1- Price List All tenders'!R39","v":1},{"$f":"'C1- Price List All tenders'!S39","v":{"v":15000,"d":"R15,000.00"}},{"$f":"'C1- Price List All tenders'!T39","v":{"v":15000,"d":"R15,000.00"}},{"v":15000,"d":"R15,000.00"},{"v":15000,"d":"R15,000.00"},0,0,{"v":15541.69755,"d":"R15,541.70"},{"v":-0.5088681637474994,"d":"-50.89%"},{"v":15541.69755,"d":"R15,541.70"},{"v":-0.5088681637474994,"d":"-51%"},null,{"$f":"'C1- Price List All tenders'!U39","v":"Each"},{"$f":"'C1- Price List All tenders'!V39","v":1},{"$f":"'C1- Price List All tenders'!W39","v":{"v":75493,"d":"R75,493.00"}},{"$f":"'C1- Price List All tenders'!X39","v":{"v":75493,"d":"R75,493.00"}},{"v":75493,"d":"R75,493.00"},{"v":75493,"d":"R75,493.00"},0,0,{"v":-44951.30245,"d":"-R44,951.30"},{"v":1.4718010476140022,"d":"147.18%"},{"v":-44951.30245,"d":"-R44,951.30"},{"v":1.4718010476140022,"d":"147%"},null,{"$f":"'C1- Price List All tenders'!Y39","v":"Each"},{"$f":"'C1- Price List All tenders'!Z39","v":1},{"$f":"'C1- Price List All tenders'!AA39","v":{"v":22844,"d":"R22,844.00"}},{"$f":"'C1- Price List All tenders'!AB39","v":{"v":22844,"d":"R22,844.00"}},{"v":22844,"d":"R22,844.00"},{"v":22844,"d":"R22,844.00"},{"v":0.03,"d":"3.00%"},{"v":22158.68,"d":"R22,158.68"},{"v":685.3199999999997,"d":"R685.32"},0,0,{"v":7697.697550000001,"d":"R7,697.70"},{"v":-0.25203895550985833,"d":"-25.20%"},{"v":7697.697550000001,"d":"R7,697.70"},{"v":-0.25203895550985833,"d":"-25%"},null,{"$f":"'C1- Price List All tenders'!AC39","v":"Each"},{"$f":"'C1- Price List All tenders'!AD39","v":1},{"$f":"'C1- Price List All tenders'!AE39","v":{"v":37310.1,"d":"R37,310.10"}},{"$f":"'C1- Price List All tenders'!AF39","v":{"v":37310.1,"d":"R37,310.10"}},{"v":37310.1,"d":"R37,310.10"},{"v":37310.1,"d":"R37,310.10"},0,0,{"v":-6768.402449999998,"d":"-R6,768.40"},{"v":0.22161186158429472,"d":"22.16%"},{"v":-6768.402449999998,"d":"-R6,768.40"},{"v":0.22161186158429472,"d":"22%"}]
[null,{"$f":"'C1- Price List All tenders'!B40","v":"35."},{"$f":"'C1- Price List All tenders'!C40","v":"WIKA CPG1500  700 bar"},{"$f":"'C1- Price List All tenders'!D40","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E40","v":"Each"},{"$f":"'C1- Price List All tenders'!F40","v":1},{"$f":"'C1- Price List All tenders'!G40","v":{"v":30541.69755,"d":"R30,541.70"}},{"$f":"'C1- Price List All tenders'!H40","v":{"v":30541.69755,"d":"R30,541.70"}},{"v":30541.69755,"d":"R30,541.70"},{"v":30541.69755,"d":"R30,541.70"},0,null,{"$f":"'C1- Price List All tenders'!I40","v":"Each"},{"$f":"'C1- Price List All tenders'!J40","v":1},{"$f":"'C1- Price List All tenders'!K40","v":{"v":30550,"d":"R30,550.00"}},{"$f":"'C1- Price List All tenders'!L40","v":{"v":30550,"d":"R30,550.00"}},{"v":30550,"d":"R30,550.00"},{"v":30550,"d":"R30,550.00"},0,0,{"v":-8.302449999999226,"d":"-R8.30"},{"v":2.7183983425956628E-4,"d":"0.03%"},{"v":-8.302449999999226,"d":"-R8.30"},{"v":2.7183983425956628E-4,"d":"0%"},null,{"$f":"'C1- Price List All tenders'!M40","v":"Each"},{"$f":"'C1- Price List All tenders'!N40","v":1},{"$f":"'C1- Price List All tenders'!O40","v":{"v":32831.07,"d":"R32,831.07"}},{"$f":"'C1- Price List All tenders'!P40","v":{"v":32831.07,"d":"R32,831.07"}},{"v":32831.07,"d":"R32,831.07"},{"v":32831.07,"d":"R32,831.07"},0,0,{"v":-2289.372449999999,"d":"-R2,289.37"},{"v":0.07495891301562566,"d":"7.50%"},{"v":-2289.372449999999,"d":"-R2,289.37"},{"v":0.07495891301562566,"d":"7%"},null,{"$f":"'C1- Price List All tenders'!Q40","v":"Each"},{"$f":"'C1- Price List All tenders'!R40","v":1},{"$f":"'C1- Price List All tenders'!S40","v":{"v":65000,"d":"R65,000.00"}},{"$f":"'C1- Price List All tenders'!T40","v":{"v":65000,"d":"R65,000.00"}},{"v":65000,"d":"R65,000.00"},{"v":65000,"d":"R65,000.00"},0,0,{"v":-34458.30245,"d":"-R34,458.30"},{"v":1.1282379570941692,"d":"112.82%"},{"v":-34458.30245,"d":"-R34,458.30"},{"v":1.1282379570941692,"d":"113%"},null,{"$f":"'C1- Price List All tenders'!U40","v":"Each"},{"$f":"'C1- Price List All tenders'!V40","v":1},{"$f":"'C1- Price List All tenders'!W40","v":{"v":75493,"d":"R75,493.00"}},{"$f":"'C1- Price List All tenders'!X40","v":{"v":75493,"d":"R75,493.00"}},{"v":75493,"d":"R75,493.00"},{"v":75493,"d":"R75,493.00"},0,0,{"v":-44951.30245,"d":"-R44,951.30"},{"v":1.4718010476140022,"d":"147.18%"},{"v":-44951.30245,"d":"-R44,951.30"},{"v":1.4718010476140022,"d":"147%"},null,{"$f":"'C1- Price List All tenders'!Y40","v":"Each"},{"$f":"'C1- Price List All tenders'!Z40","v":1},{"$f":"'C1- Price List All tenders'!AA40","v":{"v":33454,"d":"R33,454.00"}},{"$f":"'C1- Price List All tenders'!AB40","v":{"v":33454,"d":"R33,454.00"}},{"v":33454,"d":"R33,454.00"},{"v":33454,"d":"R33,454.00"},{"v":0.03,"d":"3.00%"},{"v":32450.38,"d":"R32,450.38"},{"v":1003.619999999999,"d":"R1,003.62"},0,0,{"v":-2912.302449999999,"d":"-R2,912.30"},{"v":0.0953549633327438,"d":"9.54%"},{"v":-2912.302449999999,"d":"-R2,912.30"},{"v":0.0953549633327438,"d":"10%"},null,{"$f":"'C1- Price List All tenders'!AC40","v":"Each"},{"$f":"'C1- Price List All tenders'!AD40","v":1},{"$f":"'C1- Price List All tenders'!AE40","v":{"v":54875.25,"d":"R54,875.25"}},{"$f":"'C1- Price List All tenders'!AF40","v":{"v":54875.25,"d":"R54,875.25"}},{"v":54875.25,"d":"R54,875.25"},{"v":54875.25,"d":"R54,875.25"},0,0,{"v":-24333.55245,"d":"-R24,333.55"},{"v":0.7967321531543357,"d":"79.67%"},{"v":-24333.55245,"d":"-R24,333.55"},{"v":0.7967321531543357,"d":"80%"}]
[null,{"$f":"'C1- Price List All tenders'!B41","v":"36."},{"$f":"'C1- Price List All tenders'!C41","v":"WIKA CPG1500  150 bar"},{"$f":"'C1- Price List All tenders'!D41","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E41","v":"Each"},{"$f":"'C1- Price List All tenders'!F41","v":1},{"$f":"'C1- Price List All tenders'!G41","v":{"v":30541.69755,"d":"R30,541.70"}},{"$f":"'C1- Price List All tenders'!H41","v":{"v":30541.69755,"d":"R30,541.70"}},{"v":30541.69755,"d":"R30,541.70"},{"v":30541.69755,"d":"R30,541.70"},0,null,{"$f":"'C1- Price List All tenders'!I41","v":"Each"},{"$f":"'C1- Price List All tenders'!J41","v":1},{"$f":"'C1- Price List All tenders'!K41","v":{"v":28900,"d":"R28,900.00"}},{"$f":"'C1- Price List All tenders'!L41","v":{"v":28900,"d":"R28,900.00"}},{"v":28900,"d":"R28,900.00"},{"v":28900,"d":"R28,900.00"},0,0,{"v":1641.6975500000008,"d":"R1,641.70"},{"v":-0.05375266215351544,"d":"-5.38%"},{"v":1641.6975500000008,"d":"R1,641.70"},{"v":-0.05375266215351544,"d":"-5%"},null,{"$f":"'C1- Price List All tenders'!M41","v":"Each"},{"$f":"'C1- Price List All tenders'!N41","v":1},{"$f":"'C1- Price List All tenders'!O41","v":{"v":28782.11,"d":"R28,782.11"}},{"$f":"'C1- Price List All tenders'!P41","v":{"v":28782.11,"d":"R28,782.11"}},{"v":28782.11,"d":"R28,782.11"},{"v":28782.11,"d":"R28,782.11"},0,0,{"v":1759.5875500000002,"d":"R1,759.59"},{"v":-0.057612630965235924,"d":"-5.76%"},{"v":1759.5875500000002,"d":"R1,759.59"},{"v":-0.057612630965235924,"d":"-6%"},null,{"$f":"'C1- Price List All tenders'!Q41","v":"Each"},{"$f":"'C1- Price List All tenders'!R41","v":1},{"$f":"'C1- Price List All tenders'!S41","v":{"v":28000,"d":"R28,000.00"}},{"$f":"'C1- Price List All tenders'!T41","v":{"v":28000,"d":"R28,000.00"}},{"v":28000,"d":"R28,000.00"},{"v":28000,"d":"R28,000.00"},0,0,{"v":2541.697550000001,"d":"R2,541.70"},{"v":-0.08322057232866556,"d":"-8.32%"},{"v":2541.697550000001,"d":"R2,541.70"},{"v":-0.08322057232866556,"d":"-8%"},null,{"$f":"'C1- Price List All tenders'!U41","v":"Each"},{"$f":"'C1- Price List All tenders'!V41","v":1},{"$f":"'C1- Price List All tenders'!W41","v":{"v":75493,"d":"R75,493.00"}},{"$f":"'C1- Price List All tenders'!X41","v":{"v":75493,"d":"R75,493.00"}},{"v":75493,"d":"R75,493.00"},{"v":75493,"d":"R75,493.00"},0,0,{"v":-44951.30245,"d":"-R44,951.30"},{"v":1.4718010476140022,"d":"147.18%"},{"v":-44951.30245,"d":"-R44,951.30"},{"v":1.4718010476140022,"d":"147%"},null,{"$f":"'C1- Price List All tenders'!Y41","v":"Each"},{"$f":"'C1- Price List All tenders'!Z41","v":1},{"$f":"'C1- Price List All tenders'!AA41","v":{"v":22252,"d":"R22,252.00"}},{"$f":"'C1- Price List All tenders'!AB41","v":{"v":22252,"d":"R22,252.00"}},{"v":22252,"d":"R22,252.00"},{"v":22252,"d":"R22,252.00"},{"v":0.03,"d":"3.00%"},{"v":21584.44,"d":"R21,584.44"},{"v":667.5600000000013,"d":"R667.56"},0,0,{"v":8289.69755,"d":"R8,289.70"},{"v":-0.2714222919806237,"d":"-27.14%"},{"v":8289.69755,"d":"R8,289.70"},{"v":-0.2714222919806237,"d":"-27%"},null,{"$f":"'C1- Price List All tenders'!AC41","v":"Each"},{"$f":"'C1- Price List All tenders'!AD41","v":1},{"$f":"'C1- Price List All tenders'!AE41","v":{"v":51359.33,"d":"R51,359.33"}},{"$f":"'C1- Price List All tenders'!AF41","v":{"v":51359.33,"d":"R51,359.33"}},{"v":51359.33,"d":"R51,359.33"},{"v":51359.33,"d":"R51,359.33"},0,0,{"v":-20817.63245,"d":"-R20,817.63"},{"v":0.6816134701065428,"d":"68.16%"},{"v":-20817.63245,"d":"-R20,817.63"},{"v":0.6816134701065428,"d":"68%"}]
[null,{"$f":"'C1- Price List All tenders'!B42","v":"37."},{"$f":"'C1- Price List All tenders'!C42","v":"WIKA CPG1500  10 bar "},{"$f":"'C1- Price List All tenders'!D42","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E42","v":"Each"},{"$f":"'C1- Price List All tenders'!F42","v":1},{"$f":"'C1- Price List All tenders'!G42","v":{"v":30541.69755,"d":"R30,541.70"}},{"$f":"'C1- Price List All tenders'!H42","v":{"v":30541.69755,"d":"R30,541.70"}},{"v":30541.69755,"d":"R30,541.70"},{"v":30541.69755,"d":"R30,541.70"},0,null,{"$f":"'C1- Price List All tenders'!I42","v":"Each"},{"$f":"'C1- Price List All tenders'!J42","v":1},{"$f":"'C1- Price List All tenders'!K42","v":{"v":28900,"d":"R28,900.00"}},{"$f":"'C1- Price List All tenders'!L42","v":{"v":28900,"d":"R28,900.00"}},{"v":28900,"d":"R28,900.00"},{"v":28900,"d":"R28,900.00"},0,0,{"v":1641.6975500000008,"d":"R1,641.70"},{"v":-0.05375266215351544,"d":"-5.38%"},{"v":1641.6975500000008,"d":"R1,641.70"},{"v":-0.05375266215351544,"d":"-5%"},null,{"$f":"'C1- Price List All tenders'!M42","v":"Each"},{"$f":"'C1- Price List All tenders'!N42","v":1},{"$f":"'C1- Price List All tenders'!O42","v":{"v":24989.33,"d":"R24,989.33"}},{"$f":"'C1- Price List All tenders'!P42","v":{"v":24989.33,"d":"R24,989.33"}},{"v":24989.33,"d":"R24,989.33"},{"v":24989.33,"d":"R24,989.33"},0,0,{"v":5552.367549999999,"d":"R5,552.37"},{"v":-0.18179629802535316,"d":"-18.18%"},{"v":5552.367549999999,"d":"R5,552.37"},{"v":-0.18179629802535316,"d":"-18%"},null,{"$f":"'C1- Price List All tenders'!Q42","v":"Each"},{"$f":"'C1- Price List All tenders'!R42","v":1},{"$f":"'C1- Price List All tenders'!S42","v":{"v":19000,"d":"R19,000.00"}},{"$f":"'C1- Price List All tenders'!T42","v":{"v":19000,"d":"R19,000.00"}},{"v":19000,"d":"R19,000.00"},{"v":19000,"d":"R19,000.00"},0,0,{"v":11541.69755,"d":"R11,541.70"},{"v":-0.3778996740801659,"d":"-37.79%"},{"v":11541.69755,"d":"R11,541.70"},{"v":-0.3778996740801659,"d":"-38%"},null,{"$f":"'C1- Price List All tenders'!U42","v":"Each"},{"$f":"'C1- Price List All tenders'!V42","v":1},{"$f":"'C1- Price List All tenders'!W42","v":{"v":75493,"d":"R75,493.00"}},{"$f":"'C1- Price List All tenders'!X42","v":{"v":75493,"d":"R75,493.00"}},{"v":75493,"d":"R75,493.00"},{"v":75493,"d":"R75,493.00"},0,0,{"v":-44951.30245,"d":"-R44,951.30"},{"v":1.4718010476140022,"d":"147.18%"},{"v":-44951.30245,"d":"-R44,951.30"},{"v":1.4718010476140022,"d":"147%"},null,{"$f":"'C1- Price List All tenders'!Y42","v":"Each"},{"$f":"'C1- Price List All tenders'!Z42","v":1},{"$f":"'C1- Price List All tenders'!AA42","v":{"v":18121,"d":"R18,121.00"}},{"$f":"'C1- Price List All tenders'!AB42","v":{"v":18121,"d":"R18,121.00"}},{"v":18121,"d":"R18,121.00"},{"v":18121,"d":"R18,121.00"},{"v":0.03,"d":"3.00%"},{"v":17577.37,"d":"R17,577.37"},{"v":543.630000000001,"d":"R543.63"},0,0,{"v":12420.69755,"d":"R12,420.70"},{"v":-0.40667999968456237,"d":"-40.67%"},{"v":12420.69755,"d":"R12,420.70"},{"v":-0.40667999968456237,"d":"-41%"},null,{"$f":"'C1- Price List All tenders'!AC42","v":"Each"},{"$f":"'C1- Price List All tenders'!AD42","v":1},{"$f":"'C1- Price List All tenders'!AE42","v":{"v":31330.16,"d":"R31,330.16"}},{"$f":"'C1- Price List All tenders'!AF42","v":{"v":31330.16,"d":"R31,330.16"}},{"v":31330.16,"d":"R31,330.16"},{"v":31330.16,"d":"R31,330.16"},0,0,{"v":-788.4624499999991,"d":"-R788.46"},{"v":0.025815934058976354,"d":"2.58%"},{"v":-788.4624499999991,"d":"-R788.46"},{"v":0.025815934058976354,"d":"3%"}]
[null,{"$f":"'C1- Price List All tenders'!B43","v":"38."},{"$f":"'C1- Price List All tenders'!C43","v":"WIKA CPG1500  160 bar "},{"$f":"'C1- Price List All tenders'!D43","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E43","v":"Each"},{"$f":"'C1- Price List All tenders'!F43","v":1},{"$f":"'C1- Price List All tenders'!G43","v":{"v":30541.69755,"d":"R30,541.70"}},{"$f":"'C1- Price List All tenders'!H43","v":{"v":30541.69755,"d":"R30,541.70"}},{"v":30541.69755,"d":"R30,541.70"},{"v":30541.69755,"d":"R30,541.70"},0,null,{"$f":"'C1- Price List All tenders'!I43","v":"Each"},{"$f":"'C1- Price List All tenders'!J43","v":1},{"$f":"'C1- Price List All tenders'!K43","v":{"v":30500,"d":"R30,500.00"}},{"$f":"'C1- Price List All tenders'!L43","v":{"v":30500,"d":"R30,500.00"}},{"v":30500,"d":"R30,500.00"},{"v":30500,"d":"R30,500.00"},0,0,{"v":41.697550000000774,"d":"R41.70"},{"v":-1.3652662865820276E-3,"d":"-0.14%"},{"v":41.697550000000774,"d":"R41.70"},{"v":-1.3652662865820276E-3,"d":"-0%"},null,{"$f":"'C1- Price List All tenders'!M43","v":"Each"},{"$f":"'C1- Price List All tenders'!N43","v":1},{"$f":"'C1- Price List All tenders'!O43","v":{"v":29572.31,"d":"R29,572.31"}},{"$f":"'C1- Price List All tenders'!P43","v":{"v":29572.31,"d":"R29,572.31"}},{"v":29572.31,"d":"R29,572.31"},{"v":29572.31,"d":"R29,572.31"},0,0,{"v":969.3875499999995,"d":"R969.39"},{"v":-0.03173980583145422,"d":"-3.17%"},{"v":969.3875499999995,"d":"R969.39"},{"v":-0.03173980583145422,"d":"-3%"},null,{"$f":"'C1- Price List All tenders'!Q43","v":"Each"},{"$f":"'C1- Price List All tenders'!R43","v":1},{"$f":"'C1- Price List All tenders'!S43","v":{"v":25000,"d":"R25,000.00"}},{"$f":"'C1- Price List All tenders'!T43","v":{"v":25000,"d":"R25,000.00"}},{"v":25000,"d":"R25,000.00"},{"v":25000,"d":"R25,000.00"},0,0,{"v":5541.697550000001,"d":"R5,541.70"},{"v":-0.18144693957916558,"d":"-18.14%"},{"v":5541.697550000001,"d":"R5,541.70"},{"v":-0.18144693957916558,"d":"-18%"},null,{"$f":"'C1- Price List All tenders'!U43","v":"Each"},{"$f":"'C1- Price List All tenders'!V43","v":1},{"$f":"'C1- Price List All tenders'!W43","v":{"v":75493,"d":"R75,493.00"}},{"$f":"'C1- Price List All tenders'!X43","v":{"v":75493,"d":"R75,493.00"}},{"v":75493,"d":"R75,493.00"},{"v":75493,"d":"R75,493.00"},0,0,{"v":-44951.30245,"d":"-R44,951.30"},{"v":1.4718010476140022,"d":"147.18%"},{"v":-44951.30245,"d":"-R44,951.30"},{"v":1.4718010476140022,"d":"147%"},null,{"$f":"'C1- Price List All tenders'!Y43","v":"Each"},{"$f":"'C1- Price List All tenders'!Z43","v":1},{"$f":"'C1- Price List All tenders'!AA43","v":{"v":26200,"d":"R26,200.00"}},{"$f":"'C1- Price List All tenders'!AB43","v":{"v":26200,"d":"R26,200.00"}},{"v":26200,"d":"R26,200.00"},{"v":26200,"d":"R26,200.00"},{"v":0.03,"d":"3.00%"},{"v":25414,"d":"R25,414.00"},{"v":786,"d":"R786.00"},0,0,{"v":4341.697550000001,"d":"R4,341.70"},{"v":-0.1421563926789655,"d":"-14.22%"},{"v":4341.697550000001,"d":"R4,341.70"},{"v":-0.1421563926789655,"d":"-14%"},null,{"$f":"'C1- Price List All tenders'!AC43","v":"Each"},{"$f":"'C1- Price List All tenders'!AD43","v":1},{"$f":"'C1- Price List All tenders'!AE43","v":{"v":51359.38,"d":"R51,359.38"}},{"$f":"'C1- Price List All tenders'!AF43","v":{"v":51359.38,"d":"R51,359.38"}},{"v":51359.38,"d":"R51,359.38"},{"v":51359.38,"d":"R51,359.38"},0,0,{"v":-20817.682449999997,"d":"-R20,817.68"},{"v":0.6816151072126638,"d":"68.16%"},{"v":-20817.682449999997,"d":"-R20,817.68"},{"v":0.6816151072126638,"d":"68%"}]
[null,{"$f":"'C1- Price List All tenders'!B44","v":"39."},{"$f":"'C1- Price List All tenders'!C44","v":"WIKA CPG1500  250 bar "},{"$f":"'C1- Price List All tenders'!D44","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E44","v":"Each"},{"$f":"'C1- Price List All tenders'!F44","v":1},{"$f":"'C1- Price List All tenders'!G44","v":{"v":30541.69755,"d":"R30,541.70"}},{"$f":"'C1- Price List All tenders'!H44","v":{"v":30541.69755,"d":"R30,541.70"}},{"v":30541.69755,"d":"R30,541.70"},{"v":30541.69755,"d":"R30,541.70"},0,null,{"$f":"'C1- Price List All tenders'!I44","v":"Each"},{"$f":"'C1- Price List All tenders'!J44","v":1},{"$f":"'C1- Price List All tenders'!K44","v":{"v":32300,"d":"R32,300.00"}},{"$f":"'C1- Price List All tenders'!L44","v":{"v":32300,"d":"R32,300.00"}},{"v":32300,"d":"R32,300.00"},{"v":32300,"d":"R32,300.00"},0,0,{"v":-1758.3024499999992,"d":"-R1,758.30"},{"v":0.05757055406371791,"d":"5.76%"},{"v":-1758.3024499999992,"d":"-R1,758.30"},{"v":0.05757055406371791,"d":"6%"},null,{"$f":"'C1- Price List All tenders'!M44","v":"Each"},{"$f":"'C1- Price List All tenders'!N44","v":1},{"$f":"'C1- Price List All tenders'!O44","v":{"v":30199.92,"d":"R30,199.92"}},{"$f":"'C1- Price List All tenders'!P44","v":{"v":30199.92,"d":"R30,199.92"}},{"v":30199.92,"d":"R30,199.92"},{"v":30199.92,"d":"R30,199.92"},0,0,{"v":341.7775500000025,"d":"R341.78"},{"v":-0.011190522381425438,"d":"-1.12%"},{"v":341.7775500000025,"d":"R341.78"},{"v":-0.011190522381425438,"d":"-1%"},null,{"$f":"'C1- Price List All tenders'!Q44","v":"Each"},{"$f":"'C1- Price List All tenders'!R44","v":1},{"$f":"'C1- Price List All tenders'!S44","v":{"v":34850,"d":"R34,850.00"}},{"$f":"'C1- Price List All tenders'!T44","v":{"v":34850,"d":"R34,850.00"}},{"v":34850,"d":"R34,850.00"},{"v":34850,"d":"R34,850.00"},0,0,{"v":-4308.302449999999,"d":"-R4,308.30"},{"v":0.14106296622664316,"d":"14.11%"},{"v":-4308.302449999999,"d":"-R4,308.30"},{"v":0.14106296622664316,"d":"14%"},null,{"$f":"'C1- Price List All tenders'!U44","v":"Each"},{"$f":"'C1- Price List All tenders'!V44","v":1},{"$f":"'C1- Price List All tenders'!W44","v":{"v":75493,"d":"R75,493.00"}},{"$f":"'C1- Price List All tenders'!X44","v":{"v":75493,"d":"R75,493.00"}},{"v":75493,"d":"R75,493.00"},{"v":75493,"d":"R75,493.00"},0,0,{"v":-44951.30245,"d":"-R44,951.30"},{"v":1.4718010476140022,"d":"147.18%"},{"v":-44951.30245,"d":"-R44,951.30"},{"v":1.4718010476140022,"d":"147%"},null,{"$f":"'C1- Price List All tenders'!Y44","v":"Each"},{"$f":"'C1- Price List All tenders'!Z44","v":1},{"$f":"'C1- Price List All tenders'!AA44","v":{"v":24211,"d":"R24,211.00"}},{"$f":"'C1- Price List All tenders'!AB44","v":{"v":24211,"d":"R24,211.00"}},{"v":24211,"d":"R24,211.00"},{"v":24211,"d":"R24,211.00"},{"v":0.03,"d":"3.00%"},{"v":23484.67,"d":"R23,484.67"},{"v":726.3300000000017,"d":"R726.33"},0,0,{"v":6330.697550000001,"d":"R6,330.70"},{"v":-0.2072804741660471,"d":"-20.73%"},{"v":6330.697550000001,"d":"R6,330.70"},{"v":-0.2072804741660471,"d":"-21%"},null,{"$f":"'C1- Price List All tenders'!AC44","v":"Each"},{"$f":"'C1- Price List All tenders'!AD44","v":1},{"$f":"'C1- Price List All tenders'!AE44","v":{"v":36271.75,"d":"R36,271.75"}},{"$f":"'C1- Price List All tenders'!AF44","v":{"v":36271.75,"d":"R36,271.75"}},{"v":36271.75,"d":"R36,271.75"},{"v":36271.75,"d":"R36,271.75"},0,0,{"v":-5730.052449999999,"d":"-R5,730.05"},{"v":0.18761407877277606,"d":"18.76%"},{"v":-5730.052449999999,"d":"-R5,730.05"},{"v":0.18761407877277606,"d":"19%"}]
[null,{"$f":"'C1- Price List All tenders'!B45","v":"40."},{"$f":"'C1- Price List All tenders'!C45","v":"Digitron 2020P: Digitron 2000P Differential Digital Pressure Meter With 2 Pressure Port/s, Max Pressure Measurement 25mbar"},{"$f":"'C1- Price List All tenders'!D45","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E45","v":"Each"},{"$f":"'C1- Price List All tenders'!F45","v":2},{"$f":"'C1- Price List All tenders'!G45","v":{"v":9415.352992499998,"d":"R9,415.35"}},{"$f":"'C1- Price List All tenders'!H45","v":{"v":18830.705984999997,"d":"R18,830.71"}},{"v":9415.352992499998,"d":"R9,415.35"},{"v":18830.705984999997,"d":"R18,830.71"},0,null,{"$f":"'C1- Price List All tenders'!I45","v":"Each"},{"$f":"'C1- Price List All tenders'!J45","v":2},{"$f":"'C1- Price List All tenders'!K45","v":{"v":13000,"d":"R13,000.00"}},{"$f":"'C1- Price List All tenders'!L45","v":{"v":26000,"d":"R26,000.00"}},{"v":13000,"d":"R13,000.00"},{"v":26000,"d":"R26,000.00"},0,0,{"v":-3584.6470075000016,"d":"-R3,584.65"},{"v":0.38072359160144376,"d":"38.07%"},{"v":-7169.294015000003,"d":"-R7,169.29"},{"v":0.38072359160144376,"d":"38%"},null,{"$f":"'C1- Price List All tenders'!M45","v":"Each"},{"$f":"'C1- Price List All tenders'!N45","v":2},{"$f":"'C1- Price List All tenders'!O45","v":{"v":14827.13,"d":"R14,827.13"}},{"$f":"'C1- Price List All tenders'!P45","v":{"v":29654.26,"d":"R29,654.26"}},{"v":14827.13,"d":"R14,827.13"},{"v":29654.26,"d":"R29,654.26"},0,0,{"v":-5411.777007500001,"d":"-R5,411.78"},{"v":0.5747821682108858,"d":"57.48%"},{"v":-10823.554015000002,"d":"-R10,823.55"},{"v":0.5747821682108858,"d":"57%"},null,{"$f":"'C1- Price List All tenders'!Q45","v":"Each"},{"$f":"'C1- Price List All tenders'!R45","v":2},{"$f":"'C1- Price List All tenders'!S45","v":{"v":100000,"d":"R100,000.00"}},{"$f":"'C1- Price List All tenders'!T45","v":{"v":200000,"d":"R200,000.00"}},{"v":100000,"d":"R100,000.00"},{"v":200000,"d":"R200,000.00"},0,0,{"v":-90584.6470075,"d":"-R90,584.65"},{"v":9.620950704626491,"d":"962.10%"},{"v":-181169.294015,"d":"-R181,169.29"},{"v":9.620950704626491,"d":"962%"},null,{"$f":"'C1- Price List All tenders'!U45","v":"Each"},{"$f":"'C1- Price List All tenders'!V45","v":2},{"$f":"'C1- Price List All tenders'!W45","v":{"v":9490,"d":"R9,490.00"}},{"$f":"'C1- Price List All tenders'!X45","v":{"v":18980,"d":"R18,980.00"}},{"v":9490,"d":"R9,490.00"},{"v":18980,"d":"R18,980.00"},0,0,{"v":-74.64700750000156,"d":"-R74.65"},{"v":0.00792822186905397,"d":"0.79%"},{"v":-149.29401500000313,"d":"-R149.29"},{"v":0.00792822186905397,"d":"1%"},null,{"$f":"'C1- Price List All tenders'!Y45","v":"Each"},{"$f":"'C1- Price List All tenders'!Z45","v":2},{"$f":"'C1- Price List All tenders'!AA45","v":{"v":48000,"d":"R48,000.00"}},{"$f":"'C1- Price List All tenders'!AB45","v":{"v":96000,"d":"R96,000.00"}},{"v":48000,"d":"R48,000.00"},{"v":96000,"d":"R96,000.00"},{"v":0.03,"d":"3.00%"},{"v":93120,"d":"R93,120.00"},{"v":2880,"d":"R2,880.00"},0,0,{"v":-38584.6470075,"d":"-R38,584.65"},{"v":4.098056338220716,"d":"409.81%"},{"v":-77169.294015,"d":"-R77,169.29"},{"v":4.098056338220716,"d":"410%"},null,{"$f":"'C1- Price List All tenders'!AC45","v":"Each"},{"$f":"'C1- Price List All tenders'!AD45","v":2},{"$f":"'C1- Price List All tenders'!AE45","v":{"v":12171.65,"d":"R12,171.65"}},{"$f":"'C1- Price List All tenders'!AF45","v":{"v":24343.3,"d":"R24,343.30"}},{"v":12171.65,"d":"R12,171.65"},{"v":24343.3,"d":"R24,343.30"},0,0,{"v":-2756.297007500001,"d":"-R2,756.30"},{"v":0.2927449464396702,"d":"29.27%"},{"v":-5512.594015000002,"d":"-R5,512.59"},{"v":0.2927449464396702,"d":"29%"}]
[null,{"$f":"'C1- Price List All tenders'!B46","v":"41."},{"$f":"'C1- Price List All tenders'!C46","v":"Emerson 475 FIELD COMMUNICATOR: HART 475 Field Communicator Emerson 475 Rosemount w/ opt: 475HP1EKLGM with and  include all accessories"},{"$f":"'C1- Price List All tenders'!D46","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E46","v":"Each"},{"$f":"'C1- Price List All tenders'!F46","v":4},{"$f":"'C1- Price List All tenders'!G46","v":{"v":113549.58615,"d":"R113,549.59"}},{"$f":"'C1- Price List All tenders'!H46","v":{"v":454198.3446,"d":"R454,198.34"}},{"v":113549.58615,"d":"R113,549.59"},{"v":454198.3446,"d":"R454,198.34"},0,null,{"$f":"'C1- Price List All tenders'!I46","v":"Each"},{"$f":"'C1- Price List All tenders'!J46","v":4},{"$f":"'C1- Price List All tenders'!K46","v":{"v":13000,"d":"R13,000.00"}},{"$f":"'C1- Price List All tenders'!L46","v":{"v":52000,"d":"R52,000.00"}},{"v":13000,"d":"R13,000.00"},{"v":52000,"d":"R52,000.00"},0,0,{"v":100549.58615,"d":"R100,549.59"},{"v":-0.8855125726057083,"d":"-88.55%"},{"v":402198.3446,"d":"R402,198.34"},{"v":-0.8855125726057083,"d":"-89%"},null,{"$f":"'C1- Price List All tenders'!M46","v":"Each"},{"$f":"'C1- Price List All tenders'!N46","v":4},{"$f":"'C1- Price List All tenders'!O46","v":{"v":128738.31,"d":"R128,738.31"}},{"$f":"'C1- Price List All tenders'!P46","v":{"v":514953.24,"d":"R514,953.24"}},{"v":128738.31,"d":"R128,738.31"},{"v":514953.24,"d":"R514,953.24"},0,0,{"v":-15188.723849999995,"d":"-R15,188.72"},{"v":0.13376291684529407,"d":"13.38%"},{"v":-60754.89539999998,"d":"-R60,754.90"},{"v":0.13376291684529407,"d":"13%"},null,{"$f":"'C1- Price List All tenders'!Q46","v":"Each"},{"$f":"'C1- Price List All tenders'!R46","v":4},{"$f":"'C1- Price List All tenders'!S46","v":{"v":113553,"d":"R113,553.00"}},{"$f":"'C1- Price List All tenders'!T46","v":{"v":454212,"d":"R454,212.00"}},{"v":113553,"d":"R113,553.00"},{"v":454212,"d":"R454,212.00"},0,0,{"v":-3.4138499999971827,"d":"-R3.41"},{"v":3.0064838769874315E-5,"d":"0.00%"},{"v":-13.655399999988731,"d":"-R13.66"},{"v":3.0064838769874315E-5,"d":"0%"},null,{"$f":"'C1- Price List All tenders'!U46","v":"Each"},{"$f":"'C1- Price List All tenders'!V46","v":4},{"$f":"'C1- Price List All tenders'!W46","v":{"v":361341,"d":"R361,341.00"}},{"$f":"'C1- Price List All tenders'!X46","v":{"v":1445364,"d":"R1,445,364.00"}},{"v":361341,"d":"R361,341.00"},{"v":1445364,"d":"R1,445,364.00"},0,0,{"v":-247791.41385,"d":"-R247,791.41"},{"v":2.1822308847754437,"d":"218.22%"},{"v":-991165.6554,"d":"-R991,165.66"},{"v":2.1822308847754437,"d":"218%"},null,{"$f":"'C1- Price List All tenders'!Y46","v":"Each"},{"$f":"'C1- Price List All tenders'!Z46","v":4},{"$f":"'C1- Price List All tenders'!AA46","v":{"v":28200,"d":"R28,200.00"}},{"$f":"'C1- Price List All tenders'!AB46","v":{"v":112800,"d":"R112,800.00"}},{"v":28200,"d":"R28,200.00"},{"v":112800,"d":"R112,800.00"},{"v":0.03,"d":"3.00%"},{"v":109416,"d":"R109,416.00"},{"v":3384,"d":"R3,384.00"},0,0,{"v":85349.58615,"d":"R85,349.59"},{"v":-0.7516503498062286,"d":"-75.17%"},{"v":341398.3446,"d":"R341,398.34"},{"v":-0.7516503498062286,"d":"-75%"},null,{"$f":"'C1- Price List All tenders'!AC46","v":"Each"},{"$f":"'C1- Price List All tenders'!AD46","v":4},{"$f":"'C1- Price List All tenders'!AE46","v":{"v":314.14,"d":"R314.14"}},{"$f":"'C1- Price List All tenders'!AF46","v":{"v":1256.56,"d":"R1,256.56"}},{"v":314.14,"d":"R314.14"},{"v":1256.56,"d":"R1,256.56"},0,0,{"v":113235.44615,"d":"R113,235.45"},{"v":-0.9972334553506428,"d":"-99.72%"},{"v":452941.7846,"d":"R452,941.78"},{"v":-0.9972334553506428,"d":"-100%"}]
[null,{"$f":"'C1- Price List All tenders'!B47","v":"42."},{"$f":"'C1- Price List All tenders'!C47","v":"Portable data recorder model HMG 4000 with \naccessories: HYDAC HMG 4000 and Accessories"},{"$f":"'C1- Price List All tenders'!D47","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E47","v":"Each"},{"$f":"'C1- Price List All tenders'!F47","v":2},{"$f":"'C1- Price List All tenders'!G47","v":{"v":4207.316295,"d":"R4,207.32"}},{"$f":"'C1- Price List All tenders'!H47","v":{"v":8414.63259,"d":"R8,414.63"}},{"v":4207.316295,"d":"R4,207.32"},{"v":8414.63259,"d":"R8,414.63"},0,null,{"$f":"'C1- Price List All tenders'!I47","v":"Each"},{"$f":"'C1- Price List All tenders'!J47","v":2},{"$f":"'C1- Price List All tenders'!K47","v":{"v":45000,"d":"R45,000.00"}},{"$f":"'C1- Price List All tenders'!L47","v":{"v":90000,"d":"R90,000.00"}},{"v":45000,"d":"R45,000.00"},{"v":90000,"d":"R90,000.00"},0,0,{"v":-40792.683705,"d":"-R40,792.68"},{"v":9.695654152144034,"d":"969.57%"},{"v":-81585.36741,"d":"-R81,585.37"},{"v":9.695654152144034,"d":"970%"},null,{"$f":"'C1- Price List All tenders'!M47","v":"Each"},{"$f":"'C1- Price List All tenders'!N47","v":2},{"$f":"'C1- Price List All tenders'!O47","v":{"v":48932.93,"d":"R48,932.93"}},{"$f":"'C1- Price List All tenders'!P47","v":{"v":97865.86,"d":"R97,865.86"}},{"v":48932.93,"d":"R48,932.93"},{"v":97865.86,"d":"R97,865.86"},0,0,{"v":-44725.613705,"d":"-R44,725.61"},{"v":10.630437687357187,"d":"1063.04%"},{"v":-89451.22741,"d":"-R89,451.23"},{"v":10.630437687357187,"d":"1063%"},null,{"$f":"'C1- Price List All tenders'!Q47","v":"Each"},{"$f":"'C1- Price List All tenders'!R47","v":2},{"$f":"'C1- Price List All tenders'!S47","v":{"v":56100,"d":"R56,100.00"}},{"$f":"'C1- Price List All tenders'!T47","v":{"v":112200,"d":"R112,200.00"}},{"v":56100,"d":"R56,100.00"},{"v":112200,"d":"R112,200.00"},0,0,{"v":-51892.683705,"d":"-R51,892.68"},{"v":12.333915509672895,"d":"1233.39%"},{"v":-103785.36741,"d":"-R103,785.37"},{"v":12.333915509672895,"d":"1233%"},null,{"$f":"'C1- Price List All tenders'!U47","v":"Each"},{"$f":"'C1- Price List All tenders'!V47","v":2},{"$f":"'C1- Price List All tenders'!W47","v":{"v":260000,"d":"R260,000.00"}},{"$f":"'C1- Price List All tenders'!X47","v":{"v":520000,"d":"R520,000.00"}},{"v":260000,"d":"R260,000.00"},{"v":520000,"d":"R520,000.00"},0,0,{"v":-255792.683705,"d":"-R255,792.68"},{"v":60.797112879054424,"d":"6079.71%"},{"v":-511585.36741,"d":"-R511,585.37"},{"v":60.797112879054424,"d":"6080%"},null,{"$f":"'C1- Price List All tenders'!Y47","v":"Each"},{"$f":"'C1- Price List All tenders'!Z47","v":2},{"$f":"'C1- Price List All tenders'!AA47","v":{"v":3800,"d":"R3,800.00"}},{"$f":"'C1- Price List All tenders'!AB47","v":{"v":7600,"d":"R7,600.00"}},{"v":3800,"d":"R3,800.00"},{"v":7600,"d":"R7,600.00"},{"v":0.03,"d":"3.00%"},{"v":7372,"d":"R7,372.00"},{"v":228,"d":"R228.00"},0,0,{"v":407.3162949999996,"d":"R407.32"},{"v":-0.09681142715228148,"d":"-9.68%"},{"v":814.6325899999993,"d":"R814.63"},{"v":-0.09681142715228148,"d":"-10%"},null,{"$f":"'C1- Price List All tenders'!AC47","v":"Each"},{"$f":"'C1- Price List All tenders'!AD47","v":2},{"$f":"'C1- Price List All tenders'!AE47","v":{"v":152203.88,"d":"R152,203.88"}},{"$f":"'C1- Price List All tenders'!AF47","v":{"v":304407.76,"d":"R304,407.76"}},{"v":152203.88,"d":"R152,203.88"},{"v":304407.76,"d":"R304,407.76"},0,0,{"v":-147996.563705,"d":"-R147,996.56"},{"v":35.17600135765405,"d":"3517.60%"},{"v":-295993.12741,"d":"-R295,993.13"},{"v":35.17600135765405,"d":"3518%"}]
[null,{"$f":"'C1- Price List All tenders'!B48","v":"43."},{"$f":"'C1- Price List All tenders'!C48","v":"PRESYS Dry Block Calibrator Model TE-650P-2-IN1P"},{"$f":"'C1- Price List All tenders'!D48","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E48","v":"Each"},{"$f":"'C1- Price List All tenders'!F48","v":1},{"$f":"'C1- Price List All tenders'!G48","v":{"v":75716.55,"d":"R75,716.55"}},{"$f":"'C1- Price List All tenders'!H48","v":{"v":75716.55,"d":"R75,716.55"}},{"v":75716.55,"d":"R75,716.55"},{"v":75716.55,"d":"R75,716.55"},0,null,{"$f":"'C1- Price List All tenders'!I48","v":"Each"},{"$f":"'C1- Price List All tenders'!J48","v":1},{"$f":"'C1- Price List All tenders'!K48","v":{"v":9000,"d":"R9,000.00"}},{"$f":"'C1- Price List All tenders'!L48","v":{"v":9000,"d":"R9,000.00"}},{"v":9000,"d":"R9,000.00"},{"v":9000,"d":"R9,000.00"},0,0,{"v":66716.55,"d":"R66,716.55"},{"v":-0.8811356301891726,"d":"-88.11%"},{"v":66716.55,"d":"R66,716.55"},{"v":-0.8811356301891726,"d":"-88%"},null,{"$f":"'C1- Price List All tenders'!M48","v":"Each"},{"$f":"'C1- Price List All tenders'!N48","v":1},{"$f":"'C1- Price List All tenders'!O48","v":{"v":193381.38,"d":"R193,381.38"}},{"$f":"'C1- Price List All tenders'!P48","v":{"v":193381.38,"d":"R193,381.38"}},{"v":193381.38,"d":"R193,381.38"},{"v":193381.38,"d":"R193,381.38"},0,0,{"v":-117664.83,"d":"-R117,664.83"},{"v":1.5540173185386812,"d":"155.40%"},{"v":-117664.83,"d":"-R117,664.83"},{"v":1.5540173185386812,"d":"155%"},null,{"$f":"'C1- Price List All tenders'!Q48","v":"Each"},{"$f":"'C1- Price List All tenders'!R48","v":1},{"$f":"'C1- Price List All tenders'!S48","v":{"v":20700,"d":"R20,700.00"}},{"$f":"'C1- Price List All tenders'!T48","v":{"v":20700,"d":"R20,700.00"}},{"v":20700,"d":"R20,700.00"},{"v":20700,"d":"R20,700.00"},0,0,{"v":55016.55,"d":"R55,016.55"},{"v":-0.7266119494350971,"d":"-72.66%"},{"v":55016.55,"d":"R55,016.55"},{"v":-0.7266119494350971,"d":"-73%"},null,{"$f":"'C1- Price List All tenders'!U48","v":"Each"},{"$f":"'C1- Price List All tenders'!V48","v":1},{"$f":"'C1- Price List All tenders'!W48","v":{"v":132600,"d":"R132,600.00"}},{"$f":"'C1- Price List All tenders'!X48","v":{"v":132600,"d":"R132,600.00"}},{"v":132600,"d":"R132,600.00"},{"v":132600,"d":"R132,600.00"},0,0,{"v":-56883.45,"d":"-R56,883.45"},{"v":0.751268381879523,"d":"75.13%"},{"v":-56883.45,"d":"-R56,883.45"},{"v":0.751268381879523,"d":"75%"},null,{"$f":"'C1- Price List All tenders'!Y48","v":"Each"},{"$f":"'C1- Price List All tenders'!Z48","v":1},{"$f":"'C1- Price List All tenders'!AA48","v":{"v":4600,"d":"R4,600.00"}},{"$f":"'C1- Price List All tenders'!AB48","v":{"v":4600,"d":"R4,600.00"}},{"v":4600,"d":"R4,600.00"},{"v":4600,"d":"R4,600.00"},{"v":0.03,"d":"3.00%"},{"v":4462,"d":"R4,462.00"},{"v":138,"d":"R138.00"},0,0,{"v":71116.55,"d":"R71,116.55"},{"v":-0.9392470998744661,"d":"-93.92%"},{"v":71116.55,"d":"R71,116.55"},{"v":-0.9392470998744661,"d":"-94%"},null,{"$f":"'C1- Price List All tenders'!AC48","v":"Each"},{"$f":"'C1- Price List All tenders'!AD48","v":1},{"$f":"'C1- Price List All tenders'!AE48","v":{"v":36347.35,"d":"R36,347.35"}},{"$f":"'C1- Price List All tenders'!AF48","v":{"v":36347.35,"d":"R36,347.35"}},{"v":36347.35,"d":"R36,347.35"},{"v":36347.35,"d":"R36,347.35"},0,0,{"v":39369.200000000004,"d":"R39,369.20"},{"v":-0.5199550164396027,"d":"-52.00%"},{"v":39369.200000000004,"d":"R39,369.20"},{"v":-0.5199550164396027,"d":"-52%"}]
[null,{"$f":"'C1- Price List All tenders'!B49","v":"44."},{"$f":"'C1- Price List All tenders'!C49","v":"ELC GENTRAD DR07 Resistance box"},{"$f":"'C1- Price List All tenders'!D49","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E49","v":"Each"},{"$f":"'C1- Price List All tenders'!F49","v":2},{"$f":"'C1- Price List All tenders'!G49","v":{"v":4926.04302645,"d":"R4,926.04"}},{"$f":"'C1- Price List All tenders'!H49","v":{"v":9852.0860529,"d":"R9,852.09"}},{"v":4926.04302645,"d":"R4,926.04"},{"v":9852.0860529,"d":"R9,852.09"},0,null,{"$f":"'C1- Price List All tenders'!I49","v":"Each"},{"$f":"'C1- Price List All tenders'!J49","v":2},{"$f":"'C1- Price List All tenders'!K49","v":{"v":75000,"d":"R75,000.00"}},{"$f":"'C1- Price List All tenders'!L49","v":{"v":150000,"d":"R150,000.00"}},{"v":75000,"d":"R75,000.00"},{"v":150000,"d":"R150,000.00"},0,0,{"v":-70073.95697355,"d":"-R70,073.96"},{"v":14.22520197190593,"d":"1422.52%"},{"v":-140147.9139471,"d":"-R140,147.91"},{"v":14.22520197190593,"d":"1423%"},null,{"$f":"'C1- Price List All tenders'!M49","v":"Each"},{"$f":"'C1- Price List All tenders'!N49","v":2},{"$f":"'C1- Price List All tenders'!O49","v":{"v":9113.42,"d":"R9,113.42"}},{"$f":"'C1- Price List All tenders'!P49","v":{"v":18226.84,"d":"R18,226.84"}},{"v":9113.42,"d":"R9,113.42"},{"v":18226.84,"d":"R18,226.84"},0,0,{"v":-4187.37697355,"d":"-R4,187.38"},{"v":0.8500488020640927,"d":"85.00%"},{"v":-8374.7539471,"d":"-R8,374.75"},{"v":0.8500488020640927,"d":"85%"},null,{"$f":"'C1- Price List All tenders'!Q49","v":"Each"},{"$f":"'C1- Price List All tenders'!R49","v":2},{"$f":"'C1- Price List All tenders'!S49","v":{"v":6000,"d":"R6,000.00"}},{"$f":"'C1- Price List All tenders'!T49","v":{"v":12000,"d":"R12,000.00"}},{"v":6000,"d":"R6,000.00"},{"v":12000,"d":"R12,000.00"},0,0,{"v":-1073.95697355,"d":"-R1,073.96"},{"v":0.2180161577524744,"d":"21.80%"},{"v":-2147.9139471,"d":"-R2,147.91"},{"v":0.2180161577524744,"d":"22%"},null,{"$f":"'C1- Price List All tenders'!U49","v":"Each"},{"$f":"'C1- Price List All tenders'!V49","v":2},{"$f":"'C1- Price List All tenders'!W49","v":{"v":4970,"d":"R4,970.00"}},{"$f":"'C1- Price List All tenders'!X49","v":{"v":9940,"d":"R9,940.00"}},{"v":4970,"d":"R4,970.00"},{"v":9940,"d":"R9,940.00"},0,0,{"v":-43.95697354999993,"d":"-R43.96"},{"v":0.008923384004966266,"d":"0.89%"},{"v":-87.91394709999986,"d":"-R87.91"},{"v":0.008923384004966266,"d":"1%"},null,{"$f":"'C1- Price List All tenders'!Y49","v":"Each"},{"$f":"'C1- Price List All tenders'!Z49","v":2},{"$f":"'C1- Price List All tenders'!AA49","v":{"v":22200,"d":"R22,200.00"}},{"$f":"'C1- Price List All tenders'!AB49","v":{"v":44400,"d":"R44,400.00"}},{"v":22200,"d":"R22,200.00"},{"v":44400,"d":"R44,400.00"},{"v":0.03,"d":"3.00%"},{"v":43068,"d":"R43,068.00"},{"v":1332,"d":"R1,332.00"},0,0,{"v":-17273.95697355,"d":"-R17,273.96"},{"v":3.5066597836841553,"d":"350.67%"},{"v":-34547.9139471,"d":"-R34,547.91"},{"v":3.5066597836841553,"d":"351%"},null,{"$f":"'C1- Price List All tenders'!AC49","v":"Each"},{"$f":"'C1- Price List All tenders'!AD49","v":2},{"$f":"'C1- Price List All tenders'!AE49","v":{"v":6374.42,"d":"R6,374.42"}},{"$f":"'C1- Price List All tenders'!AF49","v":{"v":12748.84,"d":"R12,748.84"}},{"v":6374.42,"d":"R6,374.42"},{"v":12748.84,"d":"R12,748.84"},0,0,{"v":-1448.37697355,"d":"-R1,448.38"},{"v":0.29402442605008816,"d":"29.40%"},{"v":-2896.7539471,"d":"-R2,896.75"},{"v":0.29402442605008816,"d":"29%"}]
[null,{"$f":"'C1- Price List All tenders'!B50","v":"45."},{"$f":"'C1- Price List All tenders'!C50","v":"Temperature SD card realtime data recorder \nBTM-4208SD: TECPEL 12 Channel Thermocouple Thermometer Data Logger Recorder Lutron BTM-4208SD including all accessories"},{"$f":"'C1- Price List All tenders'!D50","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E50","v":"Each"},{"$f":"'C1- Price List All tenders'!F50","v":2},{"$f":"'C1- Price List All tenders'!G50","v":{"v":21322.8015,"d":"R21,322.80"}},{"$f":"'C1- Price List All tenders'!H50","v":{"v":42645.603,"d":"R42,645.60"}},{"v":21322.8015,"d":"R21,322.80"},{"v":42645.603,"d":"R42,645.60"},0,null,{"$f":"'C1- Price List All tenders'!I50","v":"Each"},{"$f":"'C1- Price List All tenders'!J50","v":2},{"$f":"'C1- Price List All tenders'!K50","v":{"v":8000,"d":"R8,000.00"}},{"$f":"'C1- Price List All tenders'!L50","v":{"v":16000,"d":"R16,000.00"}},{"v":8000,"d":"R8,000.00"},{"v":16000,"d":"R16,000.00"},0,0,{"v":13322.801500000001,"d":"R13,322.80"},{"v":-0.6248147786771827,"d":"-62.48%"},{"v":26645.603000000003,"d":"R26,645.60"},{"v":-0.6248147786771827,"d":"-62%"},null,{"$f":"'C1- Price List All tenders'!M50","v":"Each"},{"$f":"'C1- Price List All tenders'!N50","v":2},{"$f":"'C1- Price List All tenders'!O50","v":{"v":61321.78,"d":"R61,321.78"}},{"$f":"'C1- Price List All tenders'!P50","v":{"v":122643.56,"d":"R122,643.56"}},{"v":61321.78,"d":"R61,321.78"},{"v":122643.56,"d":"R122,643.56"},0,0,{"v":-39998.9785,"d":"-R39,998.98"},{"v":1.8758782001511383,"d":"187.59%"},{"v":-79997.957,"d":"-R79,997.96"},{"v":1.8758782001511383,"d":"188%"},null,{"$f":"'C1- Price List All tenders'!Q50","v":"Each"},{"$f":"'C1- Price List All tenders'!R50","v":2},{"$f":"'C1- Price List All tenders'!S50","v":{"v":15600,"d":"R15,600.00"}},{"$f":"'C1- Price List All tenders'!T50","v":{"v":31200,"d":"R31,200.00"}},{"v":15600,"d":"R15,600.00"},{"v":31200,"d":"R31,200.00"},0,0,{"v":5722.801500000001,"d":"R5,722.80"},{"v":-0.26838881842050627,"d":"-26.84%"},{"v":11445.603000000003,"d":"R11,445.60"},{"v":-0.26838881842050627,"d":"-27%"},null,{"$f":"'C1- Price List All tenders'!U50","v":"Each"},{"$f":"'C1- Price List All tenders'!V50","v":2},{"$f":"'C1- Price List All tenders'!W50","v":{"v":26390,"d":"R26,390.00"}},{"$f":"'C1- Price List All tenders'!X50","v":{"v":52780,"d":"R52,780.00"}},{"v":26390,"d":"R26,390.00"},{"v":52780,"d":"R52,780.00"},0,0,{"v":-5067.198499999999,"d":"-R5,067.20"},{"v":0.23764224883864343,"d":"23.76%"},{"v":-10134.396999999997,"d":"-R10,134.40"},{"v":0.23764224883864343,"d":"24%"},null,{"$f":"'C1- Price List All tenders'!Y50","v":"Each"},{"$f":"'C1- Price List All tenders'!Z50","v":2},{"$f":"'C1- Price List All tenders'!AA50","v":{"v":2998,"d":"R2,998.00"}},{"$f":"'C1- Price List All tenders'!AB50","v":{"v":5996,"d":"R5,996.00"}},{"v":2998,"d":"R2,998.00"},{"v":5996,"d":"R5,996.00"},{"v":0.03,"d":"3.00%"},{"v":5816.12,"d":"R5,816.12"},{"v":179.8800000000001,"d":"R179.88"},0,0,{"v":18324.8015,"d":"R18,324.80"},{"v":-0.8593993383092743,"d":"-85.94%"},{"v":36649.603,"d":"R36,649.60"},{"v":-0.8593993383092743,"d":"-86%"},null,{"$f":"'C1- Price List All tenders'!AC50","v":"Each"},{"$f":"'C1- Price List All tenders'!AD50","v":2},{"$f":"'C1- Price List All tenders'!AE50","v":{"v":13088.76,"d":"R13,088.76"}},{"$f":"'C1- Price List All tenders'!AF50","v":{"v":26177.52,"d":"R26,177.52"}},{"v":13088.76,"d":"R13,088.76"},{"v":26177.52,"d":"R26,177.52"},0,0,{"v":8234.041500000001,"d":"R8,234.04"},{"v":-0.3861613353198453,"d":"-38.62%"},{"v":16468.083000000002,"d":"R16,468.08"},{"v":-0.3861613353198453,"d":"-39%"}]
[null,{"$f":"'C1- Price List All tenders'!B51","v":"46."},{"$f":"'C1- Price List All tenders'!C51","v":"Toolbag with Tools Technician"},{"$f":"'C1- Price List All tenders'!D51","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E51","v":"Each"},{"$f":"'C1- Price List All tenders'!F51","v":20},{"$f":"'C1- Price List All tenders'!G51","v":{"v":4368,"d":"R4,368.00"}},{"$f":"'C1- Price List All tenders'!H51","v":{"v":87360,"d":"R87,360.00"}},{"v":4368,"d":"R4,368.00"},{"v":87360,"d":"R87,360.00"},0,null,{"$f":"'C1- Price List All tenders'!I51","v":"Each"},{"$f":"'C1- Price List All tenders'!J51","v":20},{"$f":"'C1- Price List All tenders'!K51","v":{"v":48000,"d":"R48,000.00"}},{"$f":"'C1- Price List All tenders'!L51","v":{"v":960000,"d":"R960,000.00"}},{"v":48000,"d":"R48,000.00"},{"v":960000,"d":"R960,000.00"},0,0,{"v":-43632,"d":"-R43,632.00"},{"v":9.989010989010989,"d":"998.90%"},{"v":-872640,"d":"-R872,640.00"},{"v":9.989010989010989,"d":"999%"},null,{"$f":"'C1- Price List All tenders'!M51","v":"Each"},{"$f":"'C1- Price List All tenders'!N51","v":20},{"$f":"'C1- Price List All tenders'!O51","v":{"v":19312.79,"d":"R19,312.79"}},{"$f":"'C1- Price List All tenders'!P51","v":{"v":386255.80000000005,"d":"R386,255.80"}},{"v":19312.79,"d":"R19,312.79"},{"v":386255.80000000005,"d":"R386,255.80"},0,0,{"v":-14944.79,"d":"-R14,944.79"},{"v":3.421426282051282,"d":"342.14%"},{"v":-298895.80000000005,"d":"-R298,895.80"},{"v":3.421426282051282,"d":"342%"},null,{"$f":"'C1- Price List All tenders'!Q51","v":"Each"},{"$f":"'C1- Price List All tenders'!R51","v":20},{"$f":"'C1- Price List All tenders'!S51","v":{"v":5000,"d":"R5,000.00"}},{"$f":"'C1- Price List All tenders'!T51","v":{"v":100000,"d":"R100,000.00"}},{"v":5000,"d":"R5,000.00"},{"v":100000,"d":"R100,000.00"},0,0,{"v":-632,"d":"-R632.00"},{"v":0.14468864468864467,"d":"14.47%"},{"v":-12640,"d":"-R12,640.00"},{"v":0.14468864468864467,"d":"14%"},null,{"$f":"'C1- Price List All tenders'!U51","v":"Each"},{"$f":"'C1- Price List All tenders'!V51","v":20},{"$f":"'C1- Price List All tenders'!W51","v":{"v":13913,"d":"R13,913.00"}},{"$f":"'C1- Price List All tenders'!X51","v":{"v":278260,"d":"R278,260.00"}},{"v":13913,"d":"R13,913.00"},{"v":278260,"d":"R278,260.00"},0,0,{"v":-9545,"d":"-R9,545.00"},{"v":2.1852106227106223,"d":"218.52%"},{"v":-190900,"d":"-R190,900.00"},{"v":2.1852106227106223,"d":"219%"},null,{"$f":"'C1- Price List All tenders'!Y51","v":"Each"},{"$f":"'C1- Price List All tenders'!Z51","v":20},{"$f":"'C1- Price List All tenders'!AA51","v":{"v":19999,"d":"R19,999.00"}},{"$f":"'C1- Price List All tenders'!AB51","v":{"v":399980,"d":"R399,980.00"}},{"v":19999,"d":"R19,999.00"},{"v":399980,"d":"R399,980.00"},{"v":0.03,"d":"3.00%"},{"v":387980.6,"d":"R387,980.60"},{"v":11999.400000000023,"d":"R11,999.40"},0,0,{"v":-15631,"d":"-R15,631.00"},{"v":3.5785256410256414,"d":"357.85%"},{"v":-312620,"d":"-R312,620.00"},{"v":3.5785256410256414,"d":"358%"},null,{"$f":"'C1- Price List All tenders'!AC51","v":"Each"},{"$f":"'C1- Price List All tenders'!AD51","v":20},{"$f":"'C1- Price List All tenders'!AE51","v":{"v":8033.81,"d":"R8,033.81"}},{"$f":"'C1- Price List All tenders'!AF51","v":{"v":160676.2,"d":"R160,676.20"}},{"v":8033.81,"d":"R8,033.81"},{"v":160676.2,"d":"R160,676.20"},0,0,{"v":-3665.8100000000004,"d":"-R3,665.81"},{"v":0.8392422161172161,"d":"83.92%"},{"v":-73316.20000000001,"d":"-R73,316.20"},{"v":0.8392422161172161,"d":"84%"}]
[null,{"$f":"'C1- Price List All tenders'!B52","v":"47."},{"$f":"'C1- Price List All tenders'!C52","v":"Beamax MC6 Advanced field  calibrator and \ncommunicator"},{"$f":"'C1- Price List All tenders'!D52","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E52","v":"Each"},{"$f":"'C1- Price List All tenders'!F52","v":2},{"$f":"'C1- Price List All tenders'!G52","v":{"v":652627.4452425,"d":"R652,627.45"}},{"$f":"'C1- Price List All tenders'!H52","v":{"v":1305254.890485,"d":"R1,305,254.89"}},{"v":652627.4452425,"d":"R652,627.45"},{"v":1305254.890485,"d":"R1,305,254.89"},0,null,{"$f":"'C1- Price List All tenders'!I52","v":"Each"},{"$f":"'C1- Price List All tenders'!J52","v":2},{"$f":"'C1- Price List All tenders'!K52","v":{"v":775200,"d":"R775,200.00"}},{"$f":"'C1- Price List All tenders'!L52","v":{"v":1550400,"d":"R1,550,400.00"}},{"v":775200,"d":"R775,200.00"},{"v":1550400,"d":"R1,550,400.00"},0,0,{"v":-122572.55475749995,"d":"-R122,572.55"},{"v":0.18781397511095335,"d":"18.78%"},{"v":-245145.1095149999,"d":"-R245,145.11"},{"v":0.18781397511095335,"d":"19%"},null,{"$f":"'C1- Price List All tenders'!M52","v":"Each"},{"$f":"'C1- Price List All tenders'!N52","v":2},{"$f":"'C1- Price List All tenders'!O52","v":{"v":7831.27,"d":"R7,831.27"}},{"$f":"'C1- Price List All tenders'!P52","v":{"v":15662.54,"d":"R15,662.54"}},{"v":7831.27,"d":"R7,831.27"},{"v":15662.54,"d":"R15,662.54"},0,0,{"v":644796.1752425,"d":"R644,796.18"},{"v":-0.9880003973827823,"d":"-98.80%"},{"v":1289592.350485,"d":"R1,289,592.35"},{"v":-0.9880003973827823,"d":"-99%"},null,{"$f":"'C1- Price List All tenders'!Q52","v":"Each"},{"$f":"'C1- Price List All tenders'!R52","v":2},{"$f":"'C1- Price List All tenders'!S52","v":{"v":18500,"d":"R18,500.00"}},{"$f":"'C1- Price List All tenders'!T52","v":{"v":37000,"d":"R37,000.00"}},{"v":18500,"d":"R18,500.00"},{"v":37000,"d":"R37,000.00"},0,0,{"v":634127.4452425,"d":"R634,127.45"},{"v":-0.971653046259607,"d":"-97.17%"},{"v":1268254.890485,"d":"R1,268,254.89"},{"v":-0.971653046259607,"d":"-97%"},null,{"$f":"'C1- Price List All tenders'!U52","v":"Each"},{"$f":"'C1- Price List All tenders'!V52","v":2},{"$f":"'C1- Price List All tenders'!W52","v":{"v":592514,"d":"R592,514.00"}},{"$f":"'C1- Price List All tenders'!X52","v":{"v":1185028,"d":"R1,185,028.00"}},{"v":592514,"d":"R592,514.00"},{"v":1185028,"d":"R1,185,028.00"},0,0,{"v":60113.44524250005,"d":"R60,113.45"},{"v":-0.09210989467377274,"d":"-9.21%"},{"v":120226.8904850001,"d":"R120,226.89"},{"v":-0.09210989467377274,"d":"-9%"},null,{"$f":"'C1- Price List All tenders'!Y52","v":"Each"},{"$f":"'C1- Price List All tenders'!Z52","v":2},{"$f":"'C1- Price List All tenders'!AA52","v":{"v":8400,"d":"R8,400.00"}},{"$f":"'C1- Price List All tenders'!AB52","v":{"v":16800,"d":"R16,800.00"}},{"v":8400,"d":"R8,400.00"},{"v":16800,"d":"R16,800.00"},{"v":0.03,"d":"3.00%"},{"v":16296,"d":"R16,296.00"},{"v":504,"d":"R504.00"},0,0,{"v":644227.4452425,"d":"R644,227.45"},{"v":-0.9871289507340919,"d":"-98.71%"},{"v":1288454.890485,"d":"R1,288,454.89"},{"v":-0.9871289507340919,"d":"-99%"},null,{"$f":"'C1- Price List All tenders'!AC52","v":"Each"},{"$f":"'C1- Price List All tenders'!AD52","v":2},{"$f":"'C1- Price List All tenders'!AE52","v":{"v":76377.3,"d":"R76,377.30"}},{"$f":"'C1- Price List All tenders'!AF52","v":{"v":152754.6,"d":"R152,754.60"}},{"v":76377.3,"d":"R76,377.30"},{"v":152754.6,"d":"R152,754.60"},0,0,{"v":576250.1452425,"d":"R576,250.15"},{"v":-0.8829695248693992,"d":"-88.30%"},{"v":1152500.290485,"d":"R1,152,500.29"},{"v":-0.8829695248693992,"d":"-88%"}]
[null,{"$f":"'C1- Price List All tenders'!B53","v":"48."},{"$f":"'C1- Price List All tenders'!C53","v":"Beamax PGM calibrator pumps"},{"$f":"'C1- Price List All tenders'!D53","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E53","v":"Each"},{"$f":"'C1- Price List All tenders'!F53","v":2},{"$f":"'C1- Price List All tenders'!G53","v":{"v":30261.381149999997,"d":"R30,261.38"}},{"$f":"'C1- Price List All tenders'!H53","v":{"v":60522.762299999995,"d":"R60,522.76"}},{"v":30261.381149999997,"d":"R30,261.38"},{"v":60522.762299999995,"d":"R60,522.76"},0,null,{"$f":"'C1- Price List All tenders'!I53","v":"Each"},{"$f":"'C1- Price List All tenders'!J53","v":2},{"$f":"'C1- Price List All tenders'!K53","v":{"v":64584,"d":"R64,584.00"}},{"$f":"'C1- Price List All tenders'!L53","v":{"v":129168,"d":"R129,168.00"}},{"v":64584,"d":"R64,584.00"},{"v":129168,"d":"R129,168.00"},0,0,{"v":-34322.61885,"d":"-R34,322.62"},{"v":1.1342052988219278,"d":"113.42%"},{"v":-68645.2377,"d":"-R68,645.24"},{"v":1.1342052988219278,"d":"113%"},null,{"$f":"'C1- Price List All tenders'!M53","v":"Each"},{"$f":"'C1- Price List All tenders'!N53","v":2},{"$f":"'C1- Price List All tenders'!O53","v":{"v":58997.35,"d":"R58,997.35"}},{"$f":"'C1- Price List All tenders'!P53","v":{"v":117994.7,"d":"R117,994.70"}},{"v":58997.35,"d":"R58,997.35"},{"v":117994.7,"d":"R117,994.70"},0,0,{"v":-28735.96885,"d":"-R28,735.97"},{"v":0.9495921123877719,"d":"94.96%"},{"v":-57471.9377,"d":"-R57,471.94"},{"v":0.9495921123877719,"d":"95%"},null,{"$f":"'C1- Price List All tenders'!Q53","v":"Each"},{"$f":"'C1- Price List All tenders'!R53","v":2},{"$f":"'C1- Price List All tenders'!S53","v":{"v":2500,"d":"R2,500.00"}},{"$f":"'C1- Price List All tenders'!T53","v":{"v":5000,"d":"R5,000.00"}},{"v":2500,"d":"R2,500.00"},{"v":5000,"d":"R5,000.00"},0,0,{"v":27761.381149999997,"d":"R27,761.38"},{"v":-0.9173864541209151,"d":"-91.74%"},{"v":55522.762299999995,"d":"R55,522.76"},{"v":-0.9173864541209151,"d":"-92%"},null,{"$f":"'C1- Price List All tenders'!U53","v":"Each"},{"$f":"'C1- Price List All tenders'!V53","v":2},{"$f":"'C1- Price List All tenders'!W53","v":{"v":40560,"d":"R40,560.00"}},{"$f":"'C1- Price List All tenders'!X53","v":{"v":81120,"d":"R81,120.00"}},{"v":40560,"d":"R40,560.00"},{"v":81120,"d":"R81,120.00"},0,0,{"v":-10298.618850000003,"d":"-R10,298.62"},{"v":0.3403221683422734,"d":"34.03%"},{"v":-20597.237700000005,"d":"-R20,597.24"},{"v":0.3403221683422734,"d":"34%"},null,{"$f":"'C1- Price List All tenders'!Y53","v":"Each"},{"$f":"'C1- Price List All tenders'!Z53","v":2},{"$f":"'C1- Price List All tenders'!AA53","v":{"v":4800,"d":"R4,800.00"}},{"$f":"'C1- Price List All tenders'!AB53","v":{"v":9600,"d":"R9,600.00"}},{"v":4800,"d":"R4,800.00"},{"v":9600,"d":"R9,600.00"},{"v":0.03,"d":"3.00%"},{"v":9312,"d":"R9,312.00"},{"v":288,"d":"R288.00"},0,0,{"v":25461.381149999997,"d":"R25,461.38"},{"v":-0.841381991912157,"d":"-84.14%"},{"v":50922.762299999995,"d":"R50,922.76"},{"v":-0.841381991912157,"d":"-84%"},null,{"$f":"'C1- Price List All tenders'!AC53","v":"Each"},{"$f":"'C1- Price List All tenders'!AD53","v":2},{"$f":"'C1- Price List All tenders'!AE53","v":{"v":35072.3,"d":"R35,072.30"}},{"$f":"'C1- Price List All tenders'!AF53","v":{"v":70144.6,"d":"R70,144.60"}},{"v":35072.3,"d":"R35,072.30"},{"v":70144.6,"d":"R70,144.60"},0,0,{"v":-4810.9188500000055,"d":"-R4,810.92"},{"v":0.15897882605401192,"d":"15.90%"},{"v":-9621.837700000011,"d":"-R9,621.84"},{"v":0.15897882605401192,"d":"16%"}]
[null,{"$f":"'C1- Price List All tenders'!B54","v":"49."},{"$f":"'C1- Price List All tenders'!C54","v":"Beamax PGC Advanced field  calibrator and \ncommunicator"},{"$f":"'C1- Price List All tenders'!D54","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E54","v":"Each"},{"$f":"'C1- Price List All tenders'!F54","v":2},{"$f":"'C1- Price List All tenders'!G54","v":{"v":652627.4452425,"d":"R652,627.45"}},{"$f":"'C1- Price List All tenders'!H54","v":{"v":1305254.890485,"d":"R1,305,254.89"}},{"v":652627.4452425,"d":"R652,627.45"},{"v":1305254.890485,"d":"R1,305,254.89"},0,null,{"$f":"'C1- Price List All tenders'!I54","v":"Each"},{"$f":"'C1- Price List All tenders'!J54","v":2},{"$f":"'C1- Price List All tenders'!K54","v":{"v":73733.4,"d":"R73,733.40"}},{"$f":"'C1- Price List All tenders'!L54","v":{"v":147466.8,"d":"R147,466.80"}},{"v":73733.4,"d":"R73,733.40"},{"v":147466.8,"d":"R147,466.80"},0,0,{"v":578894.0452425,"d":"R578,894.05"},{"v":-0.8870206876258437,"d":"-88.70%"},{"v":1157788.090485,"d":"R1,157,788.09"},{"v":-0.8870206876258437,"d":"-89%"},null,{"$f":"'C1- Price List All tenders'!M54","v":"Each"},{"$f":"'C1- Price List All tenders'!N54","v":2},{"$f":"'C1- Price List All tenders'!O54","v":{"v":73142.71,"d":"R73,142.71"}},{"$f":"'C1- Price List All tenders'!P54","v":{"v":146285.42,"d":"R146,285.42"}},{"v":73142.71,"d":"R73,142.71"},{"v":146285.42,"d":"R146,285.42"},0,0,{"v":579484.7352425001,"d":"R579,484.74"},{"v":-0.8879257828747579,"d":"-88.79%"},{"v":1158969.4704850002,"d":"R1,158,969.47"},{"v":-0.8879257828747579,"d":"-89%"},null,{"$f":"'C1- Price List All tenders'!Q54","v":"Each"},{"$f":"'C1- Price List All tenders'!R54","v":2},{"$f":"'C1- Price List All tenders'!S54","v":{"v":22400,"d":"R22,400.00"}},{"$f":"'C1- Price List All tenders'!T54","v":{"v":44800,"d":"R44,800.00"}},{"v":22400,"d":"R22,400.00"},{"v":44800,"d":"R44,800.00"},0,0,{"v":630227.4452425,"d":"R630,227.45"},{"v":-0.9656772019575783,"d":"-96.57%"},{"v":1260454.890485,"d":"R1,260,454.89"},{"v":-0.9656772019575783,"d":"-97%"},null,{"$f":"'C1- Price List All tenders'!U54","v":"Each"},{"$f":"'C1- Price List All tenders'!V54","v":2},{"$f":"'C1- Price List All tenders'!W54","v":{"v":46306,"d":"R46,306.00"}},{"$f":"'C1- Price List All tenders'!X54","v":{"v":92612,"d":"R92,612.00"}},{"v":46306,"d":"R46,306.00"},{"v":92612,"d":"R92,612.00"},0,0,{"v":606321.4452425,"d":"R606,321.45"},{"v":-0.9290468086539115,"d":"-92.90%"},{"v":1212642.890485,"d":"R1,212,642.89"},{"v":-0.9290468086539115,"d":"-93%"},null,{"$f":"'C1- Price List All tenders'!Y54","v":"Each"},{"$f":"'C1- Price List All tenders'!Z54","v":2},{"$f":"'C1- Price List All tenders'!AA54","v":{"v":4600,"d":"R4,600.00"}},{"$f":"'C1- Price List All tenders'!AB54","v":{"v":9200,"d":"R9,200.00"}},{"v":4600,"d":"R4,600.00"},{"v":9200,"d":"R9,200.00"},{"v":0.03,"d":"3.00%"},{"v":8924,"d":"R8,924.00"},{"v":276,"d":"R276.00"},0,0,{"v":648027.4452425,"d":"R648,027.45"},{"v":-0.9929515682591454,"d":"-99.30%"},{"v":1296054.890485,"d":"R1,296,054.89"},{"v":-0.9929515682591454,"d":"-99%"},null,{"$f":"'C1- Price List All tenders'!AC54","v":"Each"},{"$f":"'C1- Price List All tenders'!AD54","v":2},{"$f":"'C1- Price List All tenders'!AE54","v":{"v":48046.1,"d":"R48,046.10"}},{"$f":"'C1- Price List All tenders'!AF54","v":{"v":96092.2,"d":"R96,092.20"}},{"v":48046.1,"d":"R48,046.10"},{"v":96092.2,"d":"R96,092.20"},0,0,{"v":604581.3452425001,"d":"R604,581.35"},{"v":-0.9263805095077678,"d":"-92.64%"},{"v":1209162.6904850001,"d":"R1,209,162.69"},{"v":-0.9263805095077678,"d":"-93%"}]
[null,{"$f":"'C1- Price List All tenders'!B55","v":"50."},{"$f":"'C1- Price List All tenders'!C55","v":"Beamax PGHH Advanced field  calibrator and \ncommunicator"},{"$f":"'C1- Price List All tenders'!D55","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E55","v":"Each"},{"$f":"'C1- Price List All tenders'!F55","v":2},{"$f":"'C1- Price List All tenders'!G55","v":{"v":652627.4452425,"d":"R652,627.45"}},{"$f":"'C1- Price List All tenders'!H55","v":{"v":1305254.890485,"d":"R1,305,254.89"}},{"v":652627.4452425,"d":"R652,627.45"},{"v":1305254.890485,"d":"R1,305,254.89"},0,null,{"$f":"'C1- Price List All tenders'!I55","v":"Each"},{"$f":"'C1- Price List All tenders'!J55","v":2},{"$f":"'C1- Price List All tenders'!K55","v":{"v":850000,"d":"R850,000.00"}},{"$f":"'C1- Price List All tenders'!L55","v":{"v":1700000,"d":"R1,700,000.00"}},{"v":850000,"d":"R850,000.00"},{"v":1700000,"d":"R1,700,000.00"},0,0,{"v":-197372.55475749995,"d":"-R197,372.55"},{"v":0.3024276042883261,"d":"30.24%"},{"v":-394745.1095149999,"d":"-R394,745.11"},{"v":0.3024276042883261,"d":"30%"},null,{"$f":"'C1- Price List All tenders'!M55","v":"Each"},{"$f":"'C1- Price List All tenders'!N55","v":2},{"$f":"'C1- Price List All tenders'!O55","v":{"v":84412.31,"d":"R84,412.31"}},{"$f":"'C1- Price List All tenders'!P55","v":{"v":168824.62,"d":"R168,824.62"}},{"v":84412.31,"d":"R84,412.31"},{"v":168824.62,"d":"R168,824.62"},0,0,{"v":568215.1352425001,"d":"R568,215.14"},{"v":-0.8706577380167724,"d":"-87.07%"},{"v":1136430.2704850002,"d":"R1,136,430.27"},{"v":-0.8706577380167724,"d":"-87%"},null,{"$f":"'C1- Price List All tenders'!Q55","v":"Each"},{"$f":"'C1- Price List All tenders'!R55","v":2},{"$f":"'C1- Price List All tenders'!S55","v":{"v":26800,"d":"R26,800.00"}},{"$f":"'C1- Price List All tenders'!T55","v":{"v":53600,"d":"R53,600.00"}},{"v":26800,"d":"R26,800.00"},{"v":53600,"d":"R53,600.00"},0,0,{"v":625827.4452425,"d":"R625,827.45"},{"v":-0.958935223770674,"d":"-95.89%"},{"v":1251654.890485,"d":"R1,251,654.89"},{"v":-0.958935223770674,"d":"-96%"},null,{"$f":"'C1- Price List All tenders'!U55","v":"Each"},{"$f":"'C1- Price List All tenders'!V55","v":2},{"$f":"'C1- Price List All tenders'!W55","v":{"v":77740,"d":"R77,740.00"}},{"$f":"'C1- Price List All tenders'!X55","v":{"v":155480,"d":"R155,480.00"}},{"v":77740,"d":"R77,740.00"},{"v":155480,"d":"R155,480.00"},0,0,{"v":574887.4452425,"d":"R574,887.45"},{"v":-0.8808815035795594,"d":"-88.09%"},{"v":1149774.890485,"d":"R1,149,774.89"},{"v":-0.8808815035795594,"d":"-88%"},null,{"$f":"'C1- Price List All tenders'!Y55","v":"Each"},{"$f":"'C1- Price List All tenders'!Z55","v":2},{"$f":"'C1- Price List All tenders'!AA55","v":{"v":4800,"d":"R4,800.00"}},{"$f":"'C1- Price List All tenders'!AB55","v":{"v":9600,"d":"R9,600.00"}},{"v":4800,"d":"R4,800.00"},{"v":9600,"d":"R9,600.00"},{"v":0.03,"d":"3.00%"},{"v":9312,"d":"R9,312.00"},{"v":288,"d":"R288.00"},0,0,{"v":647827.4452425,"d":"R647,827.45"},{"v":-0.9926451147051953,"d":"-99.26%"},{"v":1295654.890485,"d":"R1,295,654.89"},{"v":-0.9926451147051953,"d":"-99%"},null,{"$f":"'C1- Price List All tenders'!AC55","v":"Each"},{"$f":"'C1- Price List All tenders'!AD55","v":2},{"$f":"'C1- Price List All tenders'!AE55","v":{"v":80658.16,"d":"R80,658.16"}},{"$f":"'C1- Price List All tenders'!AF55","v":{"v":161316.32,"d":"R161,316.32"}},{"v":80658.16,"d":"R80,658.16"},{"v":161316.32,"d":"R161,316.32"},0,0,{"v":571969.2852425,"d":"R571,969.29"},{"v":-0.876410101064583,"d":"-87.64%"},{"v":1143938.570485,"d":"R1,143,938.57"},{"v":-0.876410101064583,"d":"-88%"}]
[null,{"$f":"'C1- Price List All tenders'!B56","v":"51."},{"$f":"'C1- Price List All tenders'!C56","v":"Beamax PGL Advanced field  calibrator and \ncommunicator"},{"$f":"'C1- Price List All tenders'!D56","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E56","v":"Each"},{"$f":"'C1- Price List All tenders'!F56","v":2},{"$f":"'C1- Price List All tenders'!G56","v":{"v":652627.4452425,"d":"R652,627.45"}},{"$f":"'C1- Price List All tenders'!H56","v":{"v":1305254.890485,"d":"R1,305,254.89"}},{"v":652627.4452425,"d":"R652,627.45"},{"v":1305254.890485,"d":"R1,305,254.89"},0,null,{"$f":"'C1- Price List All tenders'!I56","v":"Each"},{"$f":"'C1- Price List All tenders'!J56","v":2},{"$f":"'C1- Price List All tenders'!K56","v":{"v":97952.4,"d":"R97,952.40"}},{"$f":"'C1- Price List All tenders'!L56","v":{"v":195904.8,"d":"R195,904.80"}},{"v":97952.4,"d":"R97,952.40"},{"v":195904.8,"d":"R195,904.80"},0,0,{"v":554675.0452425,"d":"R554,675.05"},{"v":-0.8499106945102448,"d":"-84.99%"},{"v":1109350.090485,"d":"R1,109,350.09"},{"v":-0.8499106945102448,"d":"-85%"},null,{"$f":"'C1- Price List All tenders'!M56","v":"Each"},{"$f":"'C1- Price List All tenders'!N56","v":2},{"$f":"'C1- Price List All tenders'!O56","v":{"v":96732.41,"d":"R96,732.41"}},{"$f":"'C1- Price List All tenders'!P56","v":{"v":193464.82,"d":"R193,464.82"}},{"v":96732.41,"d":"R96,732.41"},{"v":193464.82,"d":"R193,464.82"},0,0,{"v":555895.0352425,"d":"R555,895.04"},{"v":-0.8517800458666633,"d":"-85.18%"},{"v":1111790.070485,"d":"R1,111,790.07"},{"v":-0.8517800458666633,"d":"-85%"},null,{"$f":"'C1- Price List All tenders'!Q56","v":"Each"},{"$f":"'C1- Price List All tenders'!R56","v":2},{"$f":"'C1- Price List All tenders'!S56","v":{"v":28100,"d":"R28,100.00"}},{"$f":"'C1- Price List All tenders'!T56","v":{"v":56200,"d":"R56,200.00"}},{"v":28100,"d":"R28,100.00"},{"v":56200,"d":"R56,200.00"},0,0,{"v":624527.4452425,"d":"R624,527.45"},{"v":-0.9569432756699977,"d":"-95.69%"},{"v":1249054.890485,"d":"R1,249,054.89"},{"v":-0.9569432756699977,"d":"-96%"},null,{"$f":"'C1- Price List All tenders'!U56","v":"Each"},{"$f":"'C1- Price List All tenders'!V56","v":2},{"$f":"'C1- Price List All tenders'!W56","v":{"v":61516,"d":"R61,516.00"}},{"$f":"'C1- Price List All tenders'!X56","v":{"v":123032,"d":"R123,032.00"}},{"v":61516,"d":"R61,516.00"},{"v":123032,"d":"R123,032.00"},0,0,{"v":591111.4452425,"d":"R591,111.45"},{"v":-0.9057410158759993,"d":"-90.57%"},{"v":1182222.890485,"d":"R1,182,222.89"},{"v":-0.9057410158759993,"d":"-91%"},null,{"$f":"'C1- Price List All tenders'!Y56","v":"Each"},{"$f":"'C1- Price List All tenders'!Z56","v":2},{"$f":"'C1- Price List All tenders'!AA56","v":{"v":4500,"d":"R4,500.00"}},{"$f":"'C1- Price List All tenders'!AB56","v":{"v":9000,"d":"R9,000.00"}},{"v":4500,"d":"R4,500.00"},{"v":9000,"d":"R9,000.00"},{"v":0.03,"d":"3.00%"},{"v":8730,"d":"R8,730.00"},{"v":270,"d":"R270.00"},0,0,{"v":648127.4452425,"d":"R648,127.45"},{"v":-0.9931047950361206,"d":"-99.31%"},{"v":1296254.890485,"d":"R1,296,254.89"},{"v":-0.9931047950361206,"d":"-99%"},null,{"$f":"'C1- Price List All tenders'!AC56","v":"Each"},{"$f":"'C1- Price List All tenders'!AD56","v":2},{"$f":"'C1- Price List All tenders'!AE56","v":{"v":63837.61,"d":"R63,837.61"}},{"$f":"'C1- Price List All tenders'!AF56","v":{"v":127675.22,"d":"R127,675.22"}},{"v":63837.61,"d":"R63,837.61"},{"v":127675.22,"d":"R127,675.22"},0,0,{"v":588789.8352425001,"d":"R588,789.84"},{"v":-0.9021836876990676,"d":"-90.22%"},{"v":1177579.6704850001,"d":"R1,177,579.67"},{"v":-0.9021836876990676,"d":"-90%"}]
[null,{"$f":"'C1- Price List All tenders'!B57","v":"52."},{"$f":"'C1- Price List All tenders'!C57","v":"Beamex MC6 calibrator "},{"$f":"'C1- Price List All tenders'!D57","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E57","v":"Each"},{"$f":"'C1- Price List All tenders'!F57","v":2},{"$f":"'C1- Price List All tenders'!G57","v":{"v":585925.2000000001,"d":"R585,925.20"}},{"$f":"'C1- Price List All tenders'!H57","v":{"v":1171850.4000000001,"d":"R1,171,850.40"}},{"v":585925.2000000001,"d":"R585,925.20"},{"v":1171850.4000000001,"d":"R1,171,850.40"},0,null,{"$f":"'C1- Price List All tenders'!I57","v":"Each"},{"$f":"'C1- Price List All tenders'!J57","v":2},{"$f":"'C1- Price List All tenders'!K57","v":{"v":875000,"d":"R875,000.00"}},{"$f":"'C1- Price List All tenders'!L57","v":{"v":1750000,"d":"R1,750,000.00"}},{"v":875000,"d":"R875,000.00"},{"v":1750000,"d":"R1,750,000.00"},0,0,{"v":-289074.79999999993,"d":"-R289,074.80"},{"v":0.49336468204473877,"d":"49.34%"},{"v":-578149.5999999999,"d":"-R578,149.60"},{"v":0.49336468204473877,"d":"49%"},null,{"$f":"'C1- Price List All tenders'!M57","v":"Each"},{"$f":"'C1- Price List All tenders'!N57","v":2},{"$f":"'C1- Price List All tenders'!O57","v":{"v":289731.29,"d":"R289,731.29"}},{"$f":"'C1- Price List All tenders'!P57","v":{"v":579462.58,"d":"R579,462.58"}},{"v":289731.29,"d":"R289,731.29"},{"v":579462.58,"d":"R579,462.58"},0,0,{"v":296193.9100000001,"d":"R296,193.91"},{"v":-0.5055148848351293,"d":"-50.55%"},{"v":592387.8200000002,"d":"R592,387.82"},{"v":-0.5055148848351293,"d":"-51%"},null,{"$f":"'C1- Price List All tenders'!Q57","v":"Each"},{"$f":"'C1- Price List All tenders'!R57","v":2},{"$f":"'C1- Price List All tenders'!S57","v":{"v":22000,"d":"R22,000.00"}},{"$f":"'C1- Price List All tenders'!T57","v":{"v":44000,"d":"R44,000.00"}},{"v":22000,"d":"R22,000.00"},{"v":44000,"d":"R44,000.00"},0,0,{"v":563925.2000000001,"d":"R563,925.20"},{"v":-0.9624525451371609,"d":"-96.25%"},{"v":1127850.4000000001,"d":"R1,127,850.40"},{"v":-0.9624525451371609,"d":"-96%"},null,{"$f":"'C1- Price List All tenders'!U57","v":"Each"},{"$f":"'C1- Price List All tenders'!V57","v":2},{"$f":"'C1- Price List All tenders'!W57","v":{"v":592514,"d":"R592,514.00"}},{"$f":"'C1- Price List All tenders'!X57","v":{"v":1185028,"d":"R1,185,028.00"}},{"v":592514,"d":"R592,514.00"},{"v":1185028,"d":"R1,185,028.00"},0,0,{"v":-6588.79999999993,"d":"-R6,588.80"},{"v":0.011245121390921469,"d":"1.12%"},{"v":-13177.59999999986,"d":"-R13,177.60"},{"v":0.011245121390921469,"d":"1%"},null,{"$f":"'C1- Price List All tenders'!Y57","v":"Each"},{"$f":"'C1- Price List All tenders'!Z57","v":2},{"$f":"'C1- Price List All tenders'!AA57","v":{"v":8000,"d":"R8,000.00"}},{"$f":"'C1- Price List All tenders'!AB57","v":{"v":16000,"d":"R16,000.00"}},{"v":8000,"d":"R8,000.00"},{"v":16000,"d":"R16,000.00"},{"v":0.03,"d":"3.00%"},{"v":15520,"d":"R15,520.00"},{"v":480,"d":"R480.00"},0,0,{"v":577925.2000000001,"d":"R577,925.20"},{"v":-0.9863463800498766,"d":"-98.63%"},{"v":1155850.4000000001,"d":"R1,155,850.40"},{"v":-0.9863463800498766,"d":"-99%"},null,{"$f":"'C1- Price List All tenders'!AC57","v":"Each"},{"$f":"'C1- Price List All tenders'!AD57","v":2},{"$f":"'C1- Price List All tenders'!AE57","v":{"v":76377.3,"d":"R76,377.30"}},{"$f":"'C1- Price List All tenders'!AF57","v":{"v":152754.6,"d":"R152,754.60"}},{"v":76377.3,"d":"R76,377.30"},{"v":152754.6,"d":"R152,754.60"},0,0,{"v":509547.9000000001,"d":"R509,547.90"},{"v":-0.8696466716229306,"d":"-86.96%"},{"v":1019095.8000000002,"d":"R1,019,095.80"},{"v":-0.8696466716229306,"d":"-87%"}]
[null,{"$f":"'C1- Price List All tenders'!B58","v":"53."},{"$f":"'C1- Price List All tenders'!C58","v":"Beamex Logical software "},{"$f":"'C1- Price List All tenders'!D58","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E58","v":"Each"},{"$f":"'C1- Price List All tenders'!F58","v":2},{"$f":"'C1- Price List All tenders'!G58","v":{"v":315000,"d":"R315,000.00"}},{"$f":"'C1- Price List All tenders'!H58","v":{"v":630000,"d":"R630,000.00"}},{"v":315000,"d":"R315,000.00"},{"v":630000,"d":"R630,000.00"},0,null,{"$f":"'C1- Price List All tenders'!I58","v":"Each"},{"$f":"'C1- Price List All tenders'!J58","v":2},{"$f":"'C1- Price List All tenders'!K58","v":{"v":180,"d":"R180.00"}},{"$f":"'C1- Price List All tenders'!L58","v":{"v":360,"d":"R360.00"}},{"v":180,"d":"R180.00"},{"v":360,"d":"R360.00"},0,0,{"v":314820,"d":"R314,820.00"},{"v":-0.9994285714285713,"d":"-99.94%"},{"v":629640,"d":"R629,640.00"},{"v":-0.9994285714285713,"d":"-100%"},null,{"$f":"'C1- Price List All tenders'!M58","v":"Each"},{"$f":"'C1- Price List All tenders'!N58","v":2},{"$f":"'C1- Price List All tenders'!O58","v":{"v":347182.31,"d":"R347,182.31"}},{"$f":"'C1- Price List All tenders'!P58","v":{"v":694364.62,"d":"R694,364.62"}},{"v":347182.31,"d":"R347,182.31"},{"v":694364.62,"d":"R694,364.62"},0,0,{"v":-32182.309999999998,"d":"-R32,182.31"},{"v":0.10216606349206359,"d":"10.22%"},{"v":-64364.619999999995,"d":"-R64,364.62"},{"v":0.10216606349206359,"d":"10%"},null,{"$f":"'C1- Price List All tenders'!Q58","v":"Each"},{"$f":"'C1- Price List All tenders'!R58","v":2},{"$f":"'C1- Price List All tenders'!S58","v":{"v":56000,"d":"R56,000.00"}},{"$f":"'C1- Price List All tenders'!T58","v":{"v":112000,"d":"R112,000.00"}},{"v":56000,"d":"R56,000.00"},{"v":112000,"d":"R112,000.00"},0,0,{"v":259000,"d":"R259,000.00"},{"v":-0.8222222222222223,"d":"-82.22%"},{"v":518000,"d":"R518,000.00"},{"v":-0.8222222222222223,"d":"-82%"},null,{"$f":"'C1- Price List All tenders'!U58","v":"Each"},{"$f":"'C1- Price List All tenders'!V58","v":2},{"$f":"'C1- Price List All tenders'!W58","v":{"v":47827,"d":"R47,827.00"}},{"$f":"'C1- Price List All tenders'!X58","v":{"v":95654,"d":"R95,654.00"}},{"v":47827,"d":"R47,827.00"},{"v":95654,"d":"R95,654.00"},0,0,{"v":267173,"d":"R267,173.00"},{"v":-0.8481682539682539,"d":"-84.82%"},{"v":534346,"d":"R534,346.00"},{"v":-0.8481682539682539,"d":"-85%"},null,{"$f":"'C1- Price List All tenders'!Y58","v":"Each"},{"$f":"'C1- Price List All tenders'!Z58","v":2},{"$f":"'C1- Price List All tenders'!AA58","v":{"v":3900,"d":"R3,900.00"}},{"$f":"'C1- Price List All tenders'!AB58","v":{"v":7800,"d":"R7,800.00"}},{"v":3900,"d":"R3,900.00"},{"v":7800,"d":"R7,800.00"},{"v":0.03,"d":"3.00%"},{"v":7566,"d":"R7,566.00"},{"v":234,"d":"R234.00"},0,0,{"v":311100,"d":"R311,100.00"},{"v":-0.9876190476190476,"d":"-98.76%"},{"v":622200,"d":"R622,200.00"},{"v":-0.9876190476190476,"d":"-99%"},null,{"$f":"'C1- Price List All tenders'!AC58","v":"Each"},{"$f":"'C1- Price List All tenders'!AD58","v":2},{"$f":"'C1- Price List All tenders'!AE58","v":{"v":79750,"d":"R79,750.00"}},{"$f":"'C1- Price List All tenders'!AF58","v":{"v":159500,"d":"R159,500.00"}},{"v":79750,"d":"R79,750.00"},{"v":159500,"d":"R159,500.00"},0,0,{"v":235250,"d":"R235,250.00"},{"v":-0.7468253968253968,"d":"-74.68%"},{"v":470500,"d":"R470,500.00"},{"v":-0.7468253968253968,"d":"-75%"}]
[null,{"$f":"'C1- Price List All tenders'!B59","v":"54."},{"$f":"'C1- Price List All tenders'!C59","v":"Fluke 725 x3 Multifunction Loop calibrator"},{"$f":"'C1- Price List All tenders'!D59","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E59","v":"Each"},{"$f":"'C1- Price List All tenders'!F59","v":4},{"$f":"'C1- Price List All tenders'!G59","v":{"v":154231.35,"d":"R154,231.35"}},{"$f":"'C1- Price List All tenders'!H59","v":{"v":616925.4,"d":"R616,925.40"}},{"v":154231.35,"d":"R154,231.35"},{"v":616925.4,"d":"R616,925.40"},0,null,{"$f":"'C1- Price List All tenders'!I59","v":"Each"},{"$f":"'C1- Price List All tenders'!J59","v":4},{"$f":"'C1- Price List All tenders'!K59","v":{"v":195000,"d":"R195,000.00"}},{"$f":"'C1- Price List All tenders'!L59","v":{"v":780000,"d":"R780,000.00"}},{"v":195000,"d":"R195,000.00"},{"v":780000,"d":"R780,000.00"},0,0,{"v":-40768.649999999994,"d":"-R40,768.65"},{"v":0.2643343911597739,"d":"26.43%"},{"v":-163074.59999999998,"d":"-R163,074.60"},{"v":0.2643343911597739,"d":"26%"},null,{"$f":"'C1- Price List All tenders'!M59","v":"Each"},{"$f":"'C1- Price List All tenders'!N59","v":4},{"$f":"'C1- Price List All tenders'!O59","v":{"v":187314.17,"d":"R187,314.17"}},{"$f":"'C1- Price List All tenders'!P59","v":{"v":749256.68,"d":"R749,256.68"}},{"v":187314.17,"d":"R187,314.17"},{"v":749256.68,"d":"R749,256.68"},0,0,{"v":-33082.82000000001,"d":"-R33,082.82"},{"v":0.2145012670899918,"d":"21.45%"},{"v":-132331.28000000003,"d":"-R132,331.28"},{"v":0.2145012670899918,"d":"21%"},null,{"$f":"'C1- Price List All tenders'!Q59","v":"Each"},{"$f":"'C1- Price List All tenders'!R59","v":4},{"$f":"'C1- Price List All tenders'!S59","v":{"v":30000,"d":"R30,000.00"}},{"$f":"'C1- Price List All tenders'!T59","v":{"v":120000,"d":"R120,000.00"}},{"v":30000,"d":"R30,000.00"},{"v":120000,"d":"R120,000.00"},0,0,{"v":124231.35,"d":"R124,231.35"},{"v":-0.8054870167446502,"d":"-80.55%"},{"v":496925.4,"d":"R496,925.40"},{"v":-0.8054870167446502,"d":"-81%"},null,{"$f":"'C1- Price List All tenders'!U59","v":"Each"},{"$f":"'C1- Price List All tenders'!V59","v":4},{"$f":"'C1- Price List All tenders'!W59","v":{"v":140387,"d":"R140,387.00"}},{"$f":"'C1- Price List All tenders'!X59","v":{"v":561548,"d":"R561,548.00"}},{"v":140387,"d":"R140,387.00"},{"v":561548,"d":"R561,548.00"},0,0,{"v":13844.350000000006,"d":"R13,844.35"},{"v":-0.08976352732437348,"d":"-8.98%"},{"v":55377.40000000002,"d":"R55,377.40"},{"v":-0.08976352732437348,"d":"-9%"},null,{"$f":"'C1- Price List All tenders'!Y59","v":"Each"},{"$f":"'C1- Price List All tenders'!Z59","v":4},{"$f":"'C1- Price List All tenders'!AA59","v":{"v":6000,"d":"R6,000.00"}},{"$f":"'C1- Price List All tenders'!AB59","v":{"v":24000,"d":"R24,000.00"}},{"v":6000,"d":"R6,000.00"},{"v":24000,"d":"R24,000.00"},{"v":0.03,"d":"3.00%"},{"v":23280,"d":"R23,280.00"},{"v":720,"d":"R720.00"},0,0,{"v":148231.35,"d":"R148,231.35"},{"v":-0.96109740334893,"d":"-96.11%"},{"v":592925.4,"d":"R592,925.40"},{"v":-0.96109740334893,"d":"-96%"},null,{"$f":"'C1- Price List All tenders'!AC59","v":"Each"},{"$f":"'C1- Price List All tenders'!AD59","v":4},{"$f":"'C1- Price List All tenders'!AE59","v":{"v":180073.33,"d":"R180,073.33"}},{"$f":"'C1- Price List All tenders'!AF59","v":{"v":720293.32,"d":"R720,293.32"}},{"v":180073.33,"d":"R180,073.33"},{"v":720293.32,"d":"R720,293.32"},0,0,{"v":-25841.97999999998,"d":"-R25,841.98"},{"v":0.16755335410083602,"d":"16.76%"},{"v":-103367.91999999993,"d":"-R103,367.92"},{"v":0.16755335410083602,"d":"17%"}]
[null,{"$f":"'C1- Price List All tenders'!B60","v":"55."},{"$f":"'C1- Price List All tenders'!C60","v":"Budenberg Dead weight tester up to 700 bar "},{"$f":"'C1- Price List All tenders'!D60","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E60","v":"Each"},{"$f":"'C1- Price List All tenders'!F60","v":2},{"$f":"'C1- Price List All tenders'!G60","v":{"v":301055.512758,"d":"R301,055.51"}},{"$f":"'C1- Price List All tenders'!H60","v":{"v":602111.025516,"d":"R602,111.03"}},{"v":301055.512758,"d":"R301,055.51"},{"v":602111.025516,"d":"R602,111.03"},0,null,{"$f":"'C1- Price List All tenders'!I60","v":"Each"},{"$f":"'C1- Price List All tenders'!J60","v":2},{"$f":"'C1- Price List All tenders'!K60","v":{"v":195000,"d":"R195,000.00"}},{"$f":"'C1- Price List All tenders'!L60","v":{"v":390000,"d":"R390,000.00"}},{"v":195000,"d":"R195,000.00"},{"v":390000,"d":"R390,000.00"},0,0,{"v":106055.512758,"d":"R106,055.51"},{"v":-0.35227892619010603,"d":"-35.23%"},{"v":212111.025516,"d":"R212,111.03"},{"v":-0.35227892619010603,"d":"-35%"},null,{"$f":"'C1- Price List All tenders'!M60","v":"Each"},{"$f":"'C1- Price List All tenders'!N60","v":2},{"$f":"'C1- Price List All tenders'!O60","v":{"v":281412.72,"d":"R281,412.72"}},{"$f":"'C1- Price List All tenders'!P60","v":{"v":562825.44,"d":"R562,825.44"}},{"v":281412.72,"d":"R281,412.72"},{"v":562825.44,"d":"R562,825.44"},0,0,{"v":19642.792758000025,"d":"R19,642.79"},{"v":-0.06524641445044609,"d":"-6.52%"},{"v":39285.58551600005,"d":"R39,285.59"},{"v":-0.06524641445044609,"d":"-7%"},null,{"$f":"'C1- Price List All tenders'!Q60","v":"Each"},{"$f":"'C1- Price List All tenders'!R60","v":2},{"$f":"'C1- Price List All tenders'!S60","v":{"v":21680,"d":"R21,680.00"}},{"$f":"'C1- Price List All tenders'!T60","v":{"v":43360,"d":"R43,360.00"}},{"v":21680,"d":"R21,680.00"},{"v":43360,"d":"R43,360.00"},0,0,{"v":279375.512758,"d":"R279,375.51"},{"v":-0.9279867031784693,"d":"-92.80%"},{"v":558751.025516,"d":"R558,751.03"},{"v":-0.9279867031784693,"d":"-93%"},null,{"$f":"'C1- Price List All tenders'!U60","v":"Each"},{"$f":"'C1- Price List All tenders'!V60","v":10},{"$f":"'C1- Price List All tenders'!W60","v":{"v":298175,"d":"R298,175.00"}},{"$f":"'C1- Price List All tenders'!X60","v":{"v":2981750,"d":"R2,981,750.00"}},{"v":298175,"d":"R298,175.00"},{"v":2981750,"d":"R2,981,750.00"},0,-8,{"v":2880.512757999997,"d":"R2,880.51"},{"v":-0.009568045214024892,"d":"-0.96%"},{"v":-2379638.974484,"d":"-R2,379,638.97"},{"v":3.9521597739298757,"d":"395%"},null,{"$f":"'C1- Price List All tenders'!Y60","v":"Each"},{"$f":"'C1- Price List All tenders'!Z60","v":2},{"$f":"'C1- Price List All tenders'!AA60","v":{"v":8000,"d":"R8,000.00"}},{"$f":"'C1- Price List All tenders'!AB60","v":{"v":16000,"d":"R16,000.00"}},{"v":8000,"d":"R8,000.00"},{"v":16000,"d":"R16,000.00"},{"v":0.03,"d":"3.00%"},{"v":15520,"d":"R15,520.00"},{"v":480,"d":"R480.00"},0,0,{"v":293055.512758,"d":"R293,055.51"},{"v":-0.9734268277411325,"d":"-97.34%"},{"v":586111.025516,"d":"R586,111.03"},{"v":-0.9734268277411325,"d":"-97%"},null,{"$f":"'C1- Price List All tenders'!AC60","v":"Each"},{"$f":"'C1- Price List All tenders'!AD60","v":2},{"$f":"'C1- Price List All tenders'!AE60","v":{"v":409294.4,"d":"R409,294.40"}},{"$f":"'C1- Price List All tenders'!AF60","v":{"v":818588.8,"d":"R818,588.80"}},{"v":409294.4,"d":"R409,294.40"},{"v":818588.8,"d":"R818,588.80"},0,0,{"v":-108238.88724200003,"d":"-R108,238.89"},{"v":0.35953132447372466,"d":"35.95%"},{"v":-216477.77448400005,"d":"-R216,477.77"},{"v":0.35953132447372466,"d":"36%"}]
[null,{"$f":"'C1- Price List All tenders'!B61","v":"56."},{"$f":"'C1- Price List All tenders'!C61","v":"Fluke 700TTH5K Transmitter Test hose kit "},{"$f":"'C1- Price List All tenders'!D61","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E61","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!F61","v":10},{"$f":"'C1- Price List All tenders'!G61","v":{"v":18752.2131615,"d":"R18,752.21"}},{"$f":"'C1- Price List All tenders'!H61","v":{"v":187522.131615,"d":"R187,522.13"}},{"v":18752.2131615,"d":"R18,752.21"},{"v":187522.131615,"d":"R187,522.13"},0,null,{"$f":"'C1- Price List All tenders'!I61","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!J61","v":10},{"$f":"'C1- Price List All tenders'!K61","v":{"v":32076,"d":"R32,076.00"}},{"$f":"'C1- Price List All tenders'!L61","v":{"v":320760,"d":"R320,760.00"}},{"v":32076,"d":"R32,076.00"},{"v":320760,"d":"R320,760.00"},0,0,{"v":-13323.7868385,"d":"-R13,323.79"},{"v":0.7105180985172964,"d":"71.05%"},{"v":-133237.868385,"d":"-R133,237.87"},{"v":0.7105180985172964,"d":"71%"},null,{"$f":"'C1- Price List All tenders'!M61","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!N61","v":10},{"$f":"'C1- Price List All tenders'!O61","v":{"v":23214.13,"d":"R23,214.13"}},{"$f":"'C1- Price List All tenders'!P61","v":{"v":232141.30000000002,"d":"R232,141.30"}},{"v":23214.13,"d":"R23,214.13"},{"v":232141.30000000002,"d":"R232,141.30"},0,0,{"v":-4461.916838500001,"d":"-R4,461.92"},{"v":0.23794081264288963,"d":"23.79%"},{"v":-44619.168385000026,"d":"-R44,619.17"},{"v":0.23794081264288963,"d":"24%"},null,{"$f":"'C1- Price List All tenders'!Q61","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!R61","v":10},{"$f":"'C1- Price List All tenders'!S61","v":{"v":15780,"d":"R15,780.00"}},{"$f":"'C1- Price List All tenders'!T61","v":{"v":157800,"d":"R157,800.00"}},{"v":15780,"d":"R15,780.00"},{"v":157800,"d":"R157,800.00"},0,0,{"v":2972.2131615,"d":"R2,972.21"},{"v":-0.15849932676758513,"d":"-15.85%"},{"v":29722.13161499999,"d":"R29,722.13"},{"v":-0.15849932676758513,"d":"-16%"},null,{"$f":"'C1- Price List All tenders'!U61","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!V61","v":10},{"$f":"'C1- Price List All tenders'!W61","v":{"v":21544,"d":"R21,544.00"}},{"$f":"'C1- Price List All tenders'!X61","v":{"v":215440,"d":"R215,440.00"}},{"v":21544,"d":"R21,544.00"},{"v":215440,"d":"R215,440.00"},0,0,{"v":-2791.7868385,"d":"-R2,791.79"},{"v":0.14887772522935008,"d":"14.89%"},{"v":-27917.86838500001,"d":"-R27,917.87"},{"v":0.14887772522935022,"d":"15%"},null,{"$f":"'C1- Price List All tenders'!Y61","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!Z61","v":10},{"$f":"'C1- Price List All tenders'!AA61","v":{"v":8200,"d":"R8,200.00"}},{"$f":"'C1- Price List All tenders'!AB61","v":{"v":82000,"d":"R82,000.00"}},{"v":8200,"d":"R8,200.00"},{"v":82000,"d":"R82,000.00"},{"v":0.03,"d":"3.00%"},{"v":79540,"d":"R79,540.00"},{"v":2460,"d":"R2,460.00"},0,0,{"v":10552.2131615,"d":"R10,552.21"},{"v":-0.5627182813367679,"d":"-56.27%"},{"v":105522.13161499999,"d":"R105,522.13"},{"v":-0.5627182813367679,"d":"-56%"},null,{"$f":"'C1- Price List All tenders'!AC61","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!AD61","v":10},{"$f":"'C1- Price List All tenders'!AE61","v":{"v":27633.36,"d":"R27,633.36"}},{"$f":"'C1- Price List All tenders'!AF61","v":{"v":276333.6,"d":"R276,333.60"}},{"v":27633.36,"d":"R27,633.36"},{"v":276333.6,"d":"R276,333.60"},0,0,{"v":-8881.1468385,"d":"-R8,881.15"},{"v":0.4736052625902207,"d":"47.36%"},{"v":-88811.46838499999,"d":"-R88,811.47"},{"v":0.4736052625902207,"d":"47%"}]
[null,{"$f":"'C1- Price List All tenders'!B62","v":"57."},{"$f":"'C1- Price List All tenders'!C62","v":"Fluke 71X liquid and dirt trap "},{"$f":"'C1- Price List All tenders'!D62","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E62","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!F62","v":10},{"$f":"'C1- Price List All tenders'!G62","v":{"v":16733.1051615,"d":"R16,733.11"}},{"$f":"'C1- Price List All tenders'!H62","v":{"v":167331.051615,"d":"R167,331.05"}},{"v":16733.1051615,"d":"R16,733.11"},{"v":167331.051615,"d":"R167,331.05"},0,null,{"$f":"'C1- Price List All tenders'!I62","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!J62","v":10},{"$f":"'C1- Price List All tenders'!K62","v":{"v":7450.2,"d":"R7,450.20"}},{"$f":"'C1- Price List All tenders'!L62","v":{"v":74502,"d":"R74,502.00"}},{"v":7450.2,"d":"R7,450.20"},{"v":74502,"d":"R74,502.00"},0,0,{"v":9282.905161499999,"d":"R9,282.91"},{"v":-0.5547628531528249,"d":"-55.48%"},{"v":92829.051615,"d":"R92,829.05"},{"v":-0.5547628531528249,"d":"-55%"},null,{"$f":"'C1- Price List All tenders'!M62","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!N62","v":10},{"$f":"'C1- Price List All tenders'!O62","v":{"v":27814.02,"d":"R27,814.02"}},{"$f":"'C1- Price List All tenders'!P62","v":{"v":278140.2,"d":"R278,140.20"}},{"v":27814.02,"d":"R27,814.02"},{"v":278140.2,"d":"R278,140.20"},0,0,{"v":-11080.9148385,"d":"-R11,080.91"},{"v":0.6622150958565228,"d":"66.22%"},{"v":-110809.14838500001,"d":"-R110,809.15"},{"v":0.6622150958565228,"d":"66%"},null,{"$f":"'C1- Price List All tenders'!Q62","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!R62","v":10},{"$f":"'C1- Price List All tenders'!S62","v":{"v":8720,"d":"R8,720.00"}},{"$f":"'C1- Price List All tenders'!T62","v":{"v":87200,"d":"R87,200.00"}},{"v":8720,"d":"R8,720.00"},{"v":87200,"d":"R87,200.00"},0,0,{"v":8013.1051615,"d":"R8,013.11"},{"v":-0.478877356244481,"d":"-47.89%"},{"v":80131.051615,"d":"R80,131.05"},{"v":-0.478877356244481,"d":"-48%"},null,{"$f":"'C1- Price List All tenders'!U62","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!V62","v":10},{"$f":"'C1- Price List All tenders'!W62","v":{"v":11421,"d":"R11,421.00"}},{"$f":"'C1- Price List All tenders'!X62","v":{"v":114210,"d":"R114,210.00"}},{"v":11421,"d":"R11,421.00"},{"v":114210,"d":"R114,210.00"},0,0,{"v":5312.1051615,"d":"R5,312.11"},{"v":-0.3174608125766305,"d":"-31.75%"},{"v":53121.051615000004,"d":"R53,121.05"},{"v":-0.3174608125766305,"d":"-32%"},null,{"$f":"'C1- Price List All tenders'!Y62","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!Z62","v":10},{"$f":"'C1- Price List All tenders'!AA62","v":{"v":12000,"d":"R12,000.00"}},{"$f":"'C1- Price List All tenders'!AB62","v":{"v":120000,"d":"R120,000.00"}},{"v":12000,"d":"R12,000.00"},{"v":120000,"d":"R120,000.00"},{"v":0.03,"d":"3.00%"},{"v":116400,"d":"R116,400.00"},{"v":3600,"d":"R3,600.00"},0,0,{"v":4733.1051615,"d":"R4,733.11"},{"v":-0.28285874712543263,"d":"-28.29%"},{"v":47331.051615000004,"d":"R47,331.05"},{"v":-0.28285874712543263,"d":"-28%"},null,{"$f":"'C1- Price List All tenders'!AC62","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!AD62","v":10},{"$f":"'C1- Price List All tenders'!AE62","v":{"v":14649.39,"d":"R14,649.39"}},{"$f":"'C1- Price List All tenders'!AF62","v":{"v":146493.9,"d":"R146,493.90"}},{"v":14649.39,"d":"R14,649.39"},{"v":146493.9,"d":"R146,493.90"},0,0,{"v":2083.7151615000002,"d":"R2,083.72"},{"v":-0.12452650846265342,"d":"-12.45%"},{"v":20837.15161500001,"d":"R20,837.15"},{"v":-0.12452650846265356,"d":"-12%"}]
[null,{"$f":"'C1- Price List All tenders'!B63","v":"58."},{"$f":"'C1- Price List All tenders'!C63","v":"Fluke 71X hose kit accessory "},{"$f":"'C1- Price List All tenders'!D63","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E63","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!F63","v":10},{"$f":"'C1- Price List All tenders'!G63","v":{"v":4467.024061499999,"d":"R4,467.02"}},{"$f":"'C1- Price List All tenders'!H63","v":{"v":44670.240614999995,"d":"R44,670.24"}},{"v":4467.024061499999,"d":"R4,467.02"},{"v":44670.240614999995,"d":"R44,670.24"},0,null,{"$f":"'C1- Price List All tenders'!I63","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!J63","v":10},{"$f":"'C1- Price List All tenders'!K63","v":{"v":17348.4,"d":"R17,348.40"}},{"$f":"'C1- Price List All tenders'!L63","v":{"v":173484,"d":"R173,484.00"}},{"v":17348.4,"d":"R17,348.40"},{"v":173484,"d":"R173,484.00"},0,0,{"v":-12881.375938500001,"d":"-R12,881.38"},{"v":2.8836594030287173,"d":"288.37%"},{"v":-128813.75938500001,"d":"-R128,813.76"},{"v":2.8836594030287164,"d":"288%"},null,{"$f":"'C1- Price List All tenders'!M63","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!N63","v":10},{"$f":"'C1- Price List All tenders'!O63","v":{"v":8314.17,"d":"R8,314.17"}},{"$f":"'C1- Price List All tenders'!P63","v":{"v":83141.7,"d":"R83,141.70"}},{"v":8314.17,"d":"R8,314.17"},{"v":83141.7,"d":"R83,141.70"},0,0,{"v":-3847.1459385000007,"d":"-R3,847.15"},{"v":0.8612324190633871,"d":"86.12%"},{"v":-38471.459385,"d":"-R38,471.46"},{"v":0.8612324190633868,"d":"86%"},null,{"$f":"'C1- Price List All tenders'!Q63","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!R63","v":10},{"$f":"'C1- Price List All tenders'!S63","v":{"v":6850,"d":"R6,850.00"}},{"$f":"'C1- Price List All tenders'!T63","v":{"v":68500,"d":"R68,500.00"}},{"v":6850,"d":"R6,850.00"},{"v":68500,"d":"R68,500.00"},0,0,{"v":-2382.9759385000007,"d":"-R2,382.98"},{"v":0.5334593916872282,"d":"53.35%"},{"v":-23829.759385000005,"d":"-R23,829.76"},{"v":0.5334593916872282,"d":"53%"},null,{"$f":"'C1- Price List All tenders'!U63","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!V63","v":10},{"$f":"'C1- Price List All tenders'!W63","v":{"v":5098,"d":"R5,098.00"}},{"$f":"'C1- Price List All tenders'!X63","v":{"v":50980,"d":"R50,980.00"}},{"v":5098,"d":"R5,098.00"},{"v":50980,"d":"R50,980.00"},0,0,{"v":-630.9759385000007,"d":"-R630.98"},{"v":0.14125196771116635,"d":"14.13%"},{"v":-6309.759385000005,"d":"-R6,309.76"},{"v":0.14125196771116605,"d":"14%"},null,{"$f":"'C1- Price List All tenders'!Y63","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!Z63","v":10},{"$f":"'C1- Price List All tenders'!AA63","v":{"v":4800,"d":"R4,800.00"}},{"$f":"'C1- Price List All tenders'!AB63","v":{"v":48000,"d":"R48,000.00"}},{"v":4800,"d":"R4,800.00"},{"v":48000,"d":"R48,000.00"},{"v":0.03,"d":"3.00%"},{"v":46560,"d":"R46,560.00"},{"v":1440,"d":"R1,440.00"},0,0,{"v":-332.97593850000067,"d":"-R332.98"},{"v":0.07454088760564886,"d":"7.45%"},{"v":-3329.759385000005,"d":"-R3,329.76"},{"v":0.07454088760564886,"d":"7%"},null,{"$f":"'C1- Price List All tenders'!AC63","v":"No.of Kits"},{"$f":"'C1- Price List All tenders'!AD63","v":10},{"$f":"'C1- Price List All tenders'!AE63","v":{"v":6538.27,"d":"R6,538.27"}},{"$f":"'C1- Price List All tenders'!AF63","v":{"v":65382.700000000004,"d":"R65,382.70"}},{"v":6538.27,"d":"R6,538.27"},{"v":65382.700000000004,"d":"R65,382.70"},0,0,{"v":-2071.245938500001,"d":"-R2,071.25"},{"v":0.46367467691778896,"d":"46.37%"},{"v":-20712.45938500001,"d":"-R20,712.46"},{"v":0.46367467691778896,"d":"46%"}]
[null,{"$f":"'C1- Price List All tenders'!B64","v":"59."},{"$f":"'C1- Price List All tenders'!C64","v":"Dip tape 30m carbon steel Model Nr DC30 Freemans"},{"$f":"'C1- Price List All tenders'!D64","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E64","v":"Each"},{"$f":"'C1- Price List All tenders'!F64","v":2},{"$f":"'C1- Price List All tenders'!G64","v":{"v":1909.6350000000002,"d":"R1,909.64"}},{"$f":"'C1- Price List All tenders'!H64","v":{"v":3819.2700000000004,"d":"R3,819.27"}},{"v":1909.6350000000002,"d":"R1,909.64"},{"v":3819.2700000000004,"d":"R3,819.27"},0,null,{"$f":"'C1- Price List All tenders'!I64","v":"Each"},{"$f":"'C1- Price List All tenders'!J64","v":2},{"$f":"'C1- Price List All tenders'!K64","v":{"v":99900,"d":"R99,900.00"}},{"$f":"'C1- Price List All tenders'!L64","v":{"v":199800,"d":"R199,800.00"}},{"v":99900,"d":"R99,900.00"},{"v":199800,"d":"R199,800.00"},0,{"$f":"$F66-N66","v":0},{"v":-97990.365,"d":"-R97,990.37"},{"v":51.31366203489148,"d":"5131.37%"},{"v":-195980.73,"d":"-R195,980.73"},{"v":51.31366203489148,"d":"5131%"},null,{"$f":"'C1- Price List All tenders'!M64","v":"Each"},{"$f":"'C1- Price List All tenders'!N64","v":2},{"$f":"'C1- Price List All tenders'!O64","v":{"v":4831.67,"d":"R4,831.67"}},{"$f":"'C1- Price List All tenders'!P64","v":{"v":9663.34,"d":"R9,663.34"}},{"v":4831.67,"d":"R4,831.67"},{"v":9663.34,"d":"R9,663.34"},0,0,{"v":-2922.035,"d":"-R2,922.04"},{"v":1.5301536681093504,"d":"153.02%"},{"v":-5844.07,"d":"-R5,844.07"},{"v":1.5301536681093504,"d":"153%"},null,{"$f":"'C1- Price List All tenders'!Q64","v":"Each"},{"$f":"'C1- Price List All tenders'!R64","v":2},{"$f":"'C1- Price List All tenders'!S64","v":{"v":7500,"d":"R7,500.00"}},{"$f":"'C1- Price List All tenders'!T64","v":{"v":15000,"d":"R15,000.00"}},{"v":7500,"d":"R7,500.00"},{"v":15000,"d":"R15,000.00"},0,0,{"v":-5590.365,"d":"-R5,590.37"},{"v":2.9274521047215827,"d":"292.75%"},{"v":-11180.73,"d":"-R11,180.73"},{"v":2.9274521047215827,"d":"293%"},null,{"$f":"'C1- Price List All tenders'!U64","v":"Each"},{"$f":"'C1- Price List All tenders'!V64","v":2},{"$f":"'C1- Price List All tenders'!W64","v":{"v":6506,"d":"R6,506.00"}},{"$f":"'C1- Price List All tenders'!X64","v":{"v":13012,"d":"R13,012.00"}},{"v":6506,"d":"R6,506.00"},{"v":13012,"d":"R13,012.00"},0,0,{"v":-4596.365,"d":"-R4,596.37"},{"v":2.4069337857758155,"d":"240.69%"},{"v":-9192.73,"d":"-R9,192.73"},{"v":2.4069337857758155,"d":"241%"},null,{"$f":"'C1- Price List All tenders'!Y64","v":"Each"},{"$f":"'C1- Price List All tenders'!Z64","v":2},{"$f":"'C1- Price List All tenders'!AA64","v":{"v":4800,"d":"R4,800.00"}},{"$f":"'C1- Price List All tenders'!AB64","v":{"v":8960,"d":"R8,960.00"}},{"v":4800,"d":"R4,800.00"},{"v":9600,"d":"R9,600.00"},{"v":0.03,"d":"3.00%"},{"v":9312,"d":"R9,312.00"},{"v":288,"d":"R288.00"},{"v":640,"d":"R640.00"},0,{"v":-2890.365,"d":"-R2,890.37"},{"v":1.5135693470218126,"d":"151.36%"},{"v":-5780.73,"d":"-R5,780.73"},{"v":1.5135693470218126,"d":"151%"},null,{"$f":"'C1- Price List All tenders'!AC64","v":"Each"},{"$f":"'C1- Price List All tenders'!AD64","v":2},{"$f":"'C1- Price List All tenders'!AE64","v":{"v":7255.8,"d":"R7,255.80"}},{"$f":"'C1- Price List All tenders'!AF64","v":{"v":14511.6,"d":"R14,511.60"}},{"v":7255.8,"d":"R7,255.80"},{"v":14511.6,"d":"R14,511.60"},0,0,{"v":-5346.165,"d":"-R5,346.17"},{"v":2.799574264191848,"d":"279.96%"},{"v":-10692.33,"d":"-R10,692.33"},{"v":2.799574264191848,"d":"280%"}]
[null,{"$f":"'C1- Price List All tenders'!B65","v":"60."},{"$f":"'C1- Price List All tenders'!C65","v":"Fluke 719Pro: Fluke 719PRO -0.8bar to 20bar Pressure Calibrator"},{"$f":"'C1- Price List All tenders'!D65","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E65","v":"Each"},{"$f":"'C1- Price List All tenders'!F65","v":2},{"$f":"'C1- Price List All tenders'!G65","v":{"v":174706.35,"d":"R174,706.35"}},{"$f":"'C1- Price List All tenders'!H65","v":{"v":349412.7,"d":"R349,412.70"}},{"v":174706.35,"d":"R174,706.35"},{"v":349412.7,"d":"R349,412.70"},0,null,{"$f":"'C1- Price List All tenders'!I65","v":"Each"},{"$f":"'C1- Price List All tenders'!J65","v":2},{"$f":"'C1- Price List All tenders'!K65","v":{"v":195000,"d":"R195,000.00"}},{"$f":"'C1- Price List All tenders'!L65","v":{"v":390000,"d":"R390,000.00"}},{"v":195000,"d":"R195,000.00"},{"v":390000,"d":"R390,000.00"},0,0,{"v":-20293.649999999994,"d":"-R20,293.65"},{"v":0.11615862846427731,"d":"11.62%"},{"v":-40587.29999999999,"d":"-R40,587.30"},{"v":0.11615862846427731,"d":"12%"},null,{"$f":"'C1- Price List All tenders'!M65","v":"Each"},{"$f":"'C1- Price List All tenders'!N65","v":2},{"$f":"'C1- Price List All tenders'!O65","v":{"v":147213.07,"d":"R147,213.07"}},{"$f":"'C1- Price List All tenders'!P65","v":{"v":294426.14,"d":"R294,426.14"}},{"v":147213.07,"d":"R147,213.07"},{"v":294426.14,"d":"R294,426.14"},0,0,{"v":27493.28,"d":"R27,493.28"},{"v":-0.157368521521971,"d":"-15.74%"},{"v":54986.56,"d":"R54,986.56"},{"v":-0.157368521521971,"d":"-16%"},null,{"$f":"'C1- Price List All tenders'!Q65","v":"Each"},{"$f":"'C1- Price List All tenders'!R65","v":2},{"$f":"'C1- Price List All tenders'!S65","v":{"v":10000,"d":"R10,000.00"}},{"$f":"'C1- Price List All tenders'!T65","v":{"v":20000,"d":"R20,000.00"}},{"v":10000,"d":"R10,000.00"},{"v":20000,"d":"R20,000.00"},0,0,{"v":164706.35,"d":"R164,706.35"},{"v":-0.942761095976191,"d":"-94.28%"},{"v":329412.7,"d":"R329,412.70"},{"v":-0.942761095976191,"d":"-94%"},null,{"$f":"'C1- Price List All tenders'!U65","v":"Each"},{"$f":"'C1- Price List All tenders'!V65","v":2},{"$f":"'C1- Price List All tenders'!W65","v":{"v":158197,"d":"R158,197.00"}},{"$f":"'C1- Price List All tenders'!X65","v":{"v":316394,"d":"R316,394.00"}},{"v":158197,"d":"R158,197.00"},{"v":316394,"d":"R316,394.00"},0,0,{"v":16509.350000000006,"d":"R16,509.35"},{"v":-0.09449771001454735,"d":"-9.45%"},{"v":33018.70000000001,"d":"R33,018.70"},{"v":-0.09449771001454735,"d":"-9%"},null,{"$f":"'C1- Price List All tenders'!Y65","v":"Each"},{"$f":"'C1- Price List All tenders'!Z65","v":2},{"$f":"'C1- Price List All tenders'!AA65","v":{"v":22376,"d":"R22,376.00"}},{"$f":"'C1- Price List All tenders'!AB65","v":{"v":44752,"d":"R44,752.00"}},{"v":22376,"d":"R22,376.00"},{"v":44752,"d":"R44,752.00"},{"v":0.03,"d":"3.00%"},{"v":43409.44,"d":"R43,409.44"},{"v":1342.5599999999977,"d":"R1,342.56"},0,0,{"v":152330.35,"d":"R152,330.35"},{"v":-0.8719222283563248,"d":"-87.19%"},{"v":304660.7,"d":"R304,660.70"},{"v":-0.8719222283563248,"d":"-87%"},null,{"$f":"'C1- Price List All tenders'!AC65","v":"Each"},{"$f":"'C1- Price List All tenders'!AD65","v":2},{"$f":"'C1- Price List All tenders'!AE65","v":{"v":202918.08,"d":"R202,918.08"}},{"$f":"'C1- Price List All tenders'!AF65","v":{"v":405836.16,"d":"R405,836.16"}},{"v":202918.08,"d":"R202,918.08"},{"v":405836.16,"d":"R405,836.16"},0,0,{"v":-28211.72999999998,"d":"-R28,211.73"},{"v":0.16148085058156142,"d":"16.15%"},{"v":-56423.45999999996,"d":"-R56,423.46"},{"v":0.16148085058156142,"d":"16%"}]
[null,{"$f":"'C1- Price List All tenders'!B66","v":"61."},{"$f":"'C1- Price List All tenders'!C66","v":"Hand held 3 way communication Radio: Inrico T199 Non Display “GSM-PTT” Radio Limitless Communications! Talk anywhere you want, enjoy pure freedom in communications. Using Radio to communicate has never been more fun. With GSM-PTT you can talk to another Party on the other side of the country or even the side of the *world (Provided an Internation sim is used). Allows you to communicate via the GSM Network anywhere in the Country*. This device works with our  “WALKIFLEET GSM-PTT” option added or Can be used to Communicate via Zello as a dedicated Device. Once Off Purchase (Requires SIM & WF Service), Non Display, Built-in GPS Receiver & 3G GSM Radio. Package Includes: Radio, Battery, Charger, Antenna, Carry Strap, Belt Clip, Charger Base & Transformer"},{"$f":"'C1- Price List All tenders'!D66","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E66","v":"Each"},{"$f":"'C1- Price List All tenders'!F66","v":40},{"$f":"'C1- Price List All tenders'!G66","v":{"v":3131.6512500000003,"d":"R3,131.65"}},{"$f":"'C1- Price List All tenders'!H66","v":{"v":125266.05000000002,"d":"R125,266.05"}},{"v":3131.6512500000003,"d":"R3,131.65"},{"v":125266.05000000002,"d":"R125,266.05"},0,null,{"$f":"'C1- Price List All tenders'!I66","v":"Each"},{"$f":"'C1- Price List All tenders'!J66","v":40},{"$f":"'C1- Price List All tenders'!K66","v":{"v":8100,"d":"R8,100.00"}},{"$f":"'C1- Price List All tenders'!L66","v":{"v":324000,"d":"R324,000.00"}},{"v":8100,"d":"R8,100.00"},{"v":324000,"d":"R324,000.00"},0,0,{"v":-4968.348749999999,"d":"-R4,968.35"},{"v":1.5864949042458028,"d":"158.65%"},{"v":-198733.94999999998,"d":"-R198,733.95"},{"v":1.5864949042458028,"d":"159%"},null,{"$f":"'C1- Price List All tenders'!M66","v":"Each"},{"$f":"'C1- Price List All tenders'!N66","v":40},{"$f":"'C1- Price List All tenders'!O66","v":{"v":12732.14,"d":"R12,732.14"}},{"$f":"'C1- Price List All tenders'!P66","v":{"v":509285.6,"d":"R509,285.60"}},{"v":12732.14,"d":"R12,732.14"},{"v":509285.6,"d":"R509,285.60"},0,0,{"v":-9600.488749999999,"d":"-R9,600.49"},{"v":3.06563150989434,"d":"306.56%"},{"v":-384019.54999999993,"d":"-R384,019.55"},{"v":3.06563150989434,"d":"307%"},null,{"$f":"'C1- Price List All tenders'!Q66","v":"Each"},{"$f":"'C1- Price List All tenders'!R66","v":40},{"$f":"'C1- Price List All tenders'!S66","v":{"v":4500,"d":"R4,500.00"}},{"$f":"'C1- Price List All tenders'!T66","v":{"v":180000,"d":"R180,000.00"}},{"v":4500,"d":"R4,500.00"},{"v":180000,"d":"R180,000.00"},0,0,{"v":-1368.3487499999997,"d":"-R1,368.35"},{"v":0.43694161346989036,"d":"43.69%"},{"v":-54733.94999999998,"d":"-R54,733.95"},{"v":0.43694161346989036,"d":"44%"},null,{"$f":"'C1- Price List All tenders'!U66","v":"Each"},{"$f":"'C1- Price List All tenders'!V66","v":40},{"$f":"'C1- Price List All tenders'!W66","v":{"v":5200,"d":"R5,200.00"}},{"$f":"'C1- Price List All tenders'!X66","v":{"v":208000,"d":"R208,000.00"}},{"v":5200,"d":"R5,200.00"},{"v":208000,"d":"R208,000.00"},0,0,{"v":-2068.3487499999997,"d":"-R2,068.35"},{"v":0.6604658644540956,"d":"66.05%"},{"v":-82733.94999999998,"d":"-R82,733.95"},{"v":0.6604658644540956,"d":"66%"},null,{"$f":"'C1- Price List All tenders'!Y66","v":"Each"},{"$f":"'C1- Price List All tenders'!Z66","v":40},{"$f":"'C1- Price List All tenders'!AA66","v":{"v":2598,"d":"R2,598.00"}},{"$f":"'C1- Price List All tenders'!AB66","v":{"v":103920,"d":"R103,920.00"}},{"v":2598,"d":"R2,598.00"},{"v":103920,"d":"R103,920.00"},{"v":0.03,"d":"3.00%"},{"v":100802.4,"d":"R100,802.40"},{"v":3117.600000000006,"d":"R3,117.60"},0,0,{"v":533.6512500000003,"d":"R533.65"},{"v":-0.17040570849004993,"d":"-17.04%"},{"v":21346.050000000017,"d":"R21,346.05"},{"v":-0.17040570849004993,"d":"-17%"},null,{"$f":"'C1- Price List All tenders'!AC66","v":"Each"},{"$f":"'C1- Price List All tenders'!AD66","v":40},{"$f":"'C1- Price List All tenders'!AE66","v":{"v":3625,"d":"R3,625.00"}},{"$f":"'C1- Price List All tenders'!AF66","v":{"v":145000,"d":"R145,000.00"}},{"v":3625,"d":"R3,625.00"},{"v":145000,"d":"R145,000.00"},0,0,{"v":-493.34874999999965,"d":"-R493.35"},{"v":0.15753629973963412,"d":"15.75%"},{"v":-19733.949999999983,"d":"-R19,733.95"},{"v":0.15753629973963384,"d":"16%"}]
[null,{"$f":"'C1- Price List All tenders'!B67","v":"62."},{"$f":"'C1- Price List All tenders'!C67","v":"Big dirty  workshop wall tables (work bench): Facom Galvanised Steel Workbench, 500kg Max Load, 850mm x 1500mm. Facom RS stock no.: 235-6275, Mfr. Part No.: WB.1500GSA, Manufacturer: Facom"},{"$f":"'C1- Price List All tenders'!D67","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E67","v":"Each"},{"$f":"'C1- Price List All tenders'!F67","v":4},{"$f":"'C1- Price List All tenders'!G67","v":{"v":25286.1336,"d":"R25,286.13"}},{"$f":"'C1- Price List All tenders'!H67","v":{"v":101144.5344,"d":"R101,144.53"}},{"v":25286.1336,"d":"R25,286.13"},{"v":101144.5344,"d":"R101,144.53"},0,null,{"$f":"'C1- Price List All tenders'!I67","v":"Each"},{"$f":"'C1- Price List All tenders'!J67","v":4},{"$f":"'C1- Price List All tenders'!K67","v":{"v":38880,"d":"R38,880.00"}},{"$f":"'C1- Price List All tenders'!L67","v":{"v":155520,"d":"R155,520.00"}},{"v":38880,"d":"R38,880.00"},{"v":155520,"d":"R155,520.00"},0,0,{"v":-13593.866399999999,"d":"-R13,593.87"},{"v":0.5376016205182114,"d":"53.76%"},{"v":-54375.465599999996,"d":"-R54,375.47"},{"v":0.5376016205182114,"d":"54%"},null,{"$f":"'C1- Price List All tenders'!M67","v":"Each"},{"$f":"'C1- Price List All tenders'!N67","v":4},{"$f":"'C1- Price List All tenders'!O67","v":{"v":28750.36,"d":"R28,750.36"}},{"$f":"'C1- Price List All tenders'!P67","v":{"v":115001.44,"d":"R115,001.44"}},{"v":28750.36,"d":"R28,750.36"},{"v":115001.44,"d":"R115,001.44"},0,0,{"v":-3464.2263999999996,"d":"-R3,464.23"},{"v":0.13700103205972142,"d":"13.70%"},{"v":-13856.905599999998,"d":"-R13,856.91"},{"v":0.13700103205972142,"d":"14%"},null,{"$f":"'C1- Price List All tenders'!Q67","v":"Each"},{"$f":"'C1- Price List All tenders'!R67","v":4},{"$f":"'C1- Price List All tenders'!S67","v":{"v":6800,"d":"R6,800.00"}},{"$f":"'C1- Price List All tenders'!T67","v":{"v":27200,"d":"R27,200.00"}},{"v":6800,"d":"R6,800.00"},{"v":27200,"d":"R27,200.00"},0,0,{"v":18486.1336,"d":"R18,486.13"},{"v":-0.7310779058764445,"d":"-73.11%"},{"v":73944.5344,"d":"R73,944.53"},{"v":-0.7310779058764445,"d":"-73%"},null,{"$f":"'C1- Price List All tenders'!U67","v":"Each"},{"$f":"'C1- Price List All tenders'!V67","v":4},{"$f":"'C1- Price List All tenders'!W67","v":{"v":4481,"d":"R4,481.00"}},{"$f":"'C1- Price List All tenders'!X67","v":{"v":17924,"d":"R17,924.00"}},{"v":4481,"d":"R4,481.00"},{"v":17924,"d":"R17,924.00"},0,0,{"v":20805.1336,"d":"R20,805.13"},{"v":-0.8227882494459335,"d":"-82.28%"},{"v":83220.5344,"d":"R83,220.53"},{"v":-0.8227882494459335,"d":"-82%"},null,{"$f":"'C1- Price List All tenders'!Y67","v":"Each"},{"$f":"'C1- Price List All tenders'!Z67","v":4},{"$f":"'C1- Price List All tenders'!AA67","v":{"v":29799,"d":"R29,799.00"}},{"$f":"'C1- Price List All tenders'!AB67","v":{"v":119196,"d":"R119,196.00"}},{"v":29799,"d":"R29,799.00"},{"v":119196,"d":"R119,196.00"},{"v":0.03,"d":"3.00%"},{"v":115620.12,"d":"R115,620.12"},{"v":3575.8800000000047,"d":"R3,575.88"},0,0,{"v":-4512.866399999999,"d":"-R4,512.87"},{"v":0.1784719827629162,"d":"17.85%"},{"v":-18051.465599999996,"d":"-R18,051.47"},{"v":0.1784719827629162,"d":"18%"},null,{"$f":"'C1- Price List All tenders'!AC67","v":"Each"},{"$f":"'C1- Price List All tenders'!AD67","v":4},{"$f":"'C1- Price List All tenders'!AE67","v":{"v":11115.82,"d":"R11,115.82"}},{"$f":"'C1- Price List All tenders'!AF67","v":{"v":44463.28,"d":"R44,463.28"}},{"v":11115.82,"d":"R11,115.82"},{"v":44463.28,"d":"R44,463.28"},0,0,{"v":14170.313600000001,"d":"R14,170.31"},{"v":-0.5603985893675734,"d":"-56.04%"},{"v":56681.254400000005,"d":"R56,681.25"},{"v":-0.5603985893675734,"d":"-56%"}]
[null,{"$f":"'C1- Price List All tenders'!B68","v":"63."},{"$f":"'C1- Price List All tenders'!C68","v":"Heavy duty vice grip: Harden heavy duty bench vice 26.5kg "},{"$f":"'C1- Price List All tenders'!D68","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E68","v":"Each"},{"$f":"'C1- Price List All tenders'!F68","v":4},{"$f":"'C1- Price List All tenders'!G68","v":{"v":5253.885,"d":"R5,253.89"}},{"$f":"'C1- Price List All tenders'!H68","v":{"v":21015.54,"d":"R21,015.54"}},{"v":5253.885,"d":"R5,253.89"},{"v":21015.54,"d":"R21,015.54"},0,null,{"$f":"'C1- Price List All tenders'!I68","v":"Each"},{"$f":"'C1- Price List All tenders'!J68","v":4},{"$f":"'C1- Price List All tenders'!K68","v":{"v":13083.12,"d":"R13,083.12"}},{"$f":"'C1- Price List All tenders'!L68","v":{"v":52332.48,"d":"R52,332.48"}},{"v":13083.12,"d":"R13,083.12"},{"v":52332.48,"d":"R52,332.48"},0,0,{"v":-7829.235000000001,"d":"-R7,829.24"},{"v":1.490180123851207,"d":"149.02%"},{"v":-31316.940000000002,"d":"-R31,316.94"},{"v":1.490180123851207,"d":"149%"},null,{"$f":"'C1- Price List All tenders'!M68","v":"Each"},{"$f":"'C1- Price List All tenders'!N68","v":4},{"$f":"'C1- Price List All tenders'!O68","v":{"v":8757.8,"d":"R8,757.80"}},{"$f":"'C1- Price List All tenders'!P68","v":{"v":35031.2,"d":"R35,031.20"}},{"v":8757.8,"d":"R8,757.80"},{"v":35031.2,"d":"R35,031.20"},0,0,{"v":-3503.914999999999,"d":"-R3,503.92"},{"v":0.6669188609952442,"d":"66.69%"},{"v":-14015.659999999996,"d":"-R14,015.66"},{"v":0.6669188609952442,"d":"67%"},null,{"$f":"'C1- Price List All tenders'!Q68","v":"Each"},{"$f":"'C1- Price List All tenders'!R68","v":4},{"$f":"'C1- Price List All tenders'!S68","v":{"v":5700,"d":"R5,700.00"}},{"$f":"'C1- Price List All tenders'!T68","v":{"v":22800,"d":"R22,800.00"}},{"v":5700,"d":"R5,700.00"},{"v":22800,"d":"R22,800.00"},0,0,{"v":-446.1149999999998,"d":"-R446.12"},{"v":0.08491145124036763,"d":"8.49%"},{"v":-1784.4599999999991,"d":"-R1,784.46"},{"v":0.08491145124036763,"d":"8%"},null,{"$f":"'C1- Price List All tenders'!U68","v":"Each"},{"$f":"'C1- Price List All tenders'!V68","v":4},{"$f":"'C1- Price List All tenders'!W68","v":{"v":5200,"d":"R5,200.00"}},{"$f":"'C1- Price List All tenders'!X68","v":{"v":20800,"d":"R20,800.00"}},{"v":5200,"d":"R5,200.00"},{"v":20800,"d":"R20,800.00"},0,0,{"v":53.88500000000022,"d":"R53.89"},{"v":-0.010256219921067924,"d":"-1.03%"},{"v":215.54000000000087,"d":"R215.54"},{"v":-0.010256219921067924,"d":"-1%"},null,{"$f":"'C1- Price List All tenders'!Y68","v":"Each"},{"$f":"'C1- Price List All tenders'!Z68","v":4},{"$f":"'C1- Price List All tenders'!AA68","v":{"v":24899,"d":"R24,899.00"}},{"$f":"'C1- Price List All tenders'!AB68","v":{"v":99596,"d":"R99,596.00"}},{"v":24899,"d":"R24,899.00"},{"v":99596,"d":"R99,596.00"},{"v":0.03,"d":"3.00%"},{"v":96608.12,"d":"R96,608.12"},{"v":2987.8800000000047,"d":"R2,987.88"},0,0,{"v":-19645.114999999998,"d":"-R19,645.12"},{"v":3.7391596884971783,"d":"373.92%"},{"v":-78580.45999999999,"d":"-R78,580.46"},{"v":3.7391596884971783,"d":"374%"},null,{"$f":"'C1- Price List All tenders'!AC68","v":"Each"},{"$f":"'C1- Price List All tenders'!AD68","v":4},{"$f":"'C1- Price List All tenders'!AE68","v":{"v":5798.55,"d":"R5,798.55"}},{"$f":"'C1- Price List All tenders'!AF68","v":{"v":23194.2,"d":"R23,194.20"}},{"v":5798.55,"d":"R5,798.55"},{"v":23194.2,"d":"R23,194.20"},0,0,{"v":-544.665,"d":"-R544.67"},{"v":0.1036689992262869,"d":"10.37%"},{"v":-2178.66,"d":"-R2,178.66"},{"v":0.1036689992262869,"d":"10%"}]
[null,{"$f":"'C1- Price List All tenders'!B69","v":"64."},{"$f":"'C1- Price List All tenders'!C69","v":"24 V Power supply: ALITOVE 24V Power Supply 2.7A 65W ACDC Adapter with Safety Features and Broad Compatibility"},{"$f":"'C1- Price List All tenders'!D69","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E69","v":"Each"},{"$f":"'C1- Price List All tenders'!F69","v":4},{"$f":"'C1- Price List All tenders'!G69","v":{"v":760.37325,"d":"R760.37"}},{"$f":"'C1- Price List All tenders'!H69","v":{"v":3041.493,"d":"R3,041.49"}},{"v":760.37325,"d":"R760.37"},{"v":3041.493,"d":"R3,041.49"},0,null,{"$f":"'C1- Price List All tenders'!I69","v":"Each"},{"$f":"'C1- Price List All tenders'!J69","v":4},{"$f":"'C1- Price List All tenders'!K69","v":{"v":4536,"d":"R4,536.00"}},{"$f":"'C1- Price List All tenders'!L69","v":{"v":18144,"d":"R18,144.00"}},{"v":4536,"d":"R4,536.00"},{"v":18144,"d":"R18,144.00"},0,0,{"v":-3775.62675,"d":"-R3,775.63"},{"v":4.965491289968446,"d":"496.55%"},{"v":-15102.507,"d":"-R15,102.51"},{"v":4.965491289968446,"d":"497%"},null,{"$f":"'C1- Price List All tenders'!M69","v":"Each"},{"$f":"'C1- Price List All tenders'!N69","v":4},{"$f":"'C1- Price List All tenders'!O69","v":{"v":7251.75,"d":"R7,251.75"}},{"$f":"'C1- Price List All tenders'!P69","v":{"v":29007,"d":"R29,007.00"}},{"v":7251.75,"d":"R7,251.75"},{"v":29007,"d":"R29,007.00"},0,0,{"v":-6491.37675,"d":"-R6,491.38"},{"v":8.537092473992214,"d":"853.71%"},{"v":-25965.507,"d":"-R25,965.51"},{"v":8.537092473992214,"d":"854%"},null,{"$f":"'C1- Price List All tenders'!Q69","v":"Each"},{"$f":"'C1- Price List All tenders'!R69","v":4},{"$f":"'C1- Price List All tenders'!S69","v":{"v":8500,"d":"R8,500.00"}},{"$f":"'C1- Price List All tenders'!T69","v":{"v":34000,"d":"R34,000.00"}},{"v":8500,"d":"R8,500.00"},{"v":34000,"d":"R34,000.00"},0,0,{"v":-7739.62675,"d":"-R7,739.63"},{"v":10.178720450778615,"d":"1017.87%"},{"v":-30958.507,"d":"-R30,958.51"},{"v":10.178720450778615,"d":"1018%"},null,{"$f":"'C1- Price List All tenders'!U69","v":"Each"},{"$f":"'C1- Price List All tenders'!V69","v":4},{"$f":"'C1- Price List All tenders'!W69","v":{"v":593,"d":"R593.00"}},{"$f":"'C1- Price List All tenders'!X69","v":{"v":2372,"d":"R2,372.00"}},{"v":593,"d":"R593.00"},{"v":2372,"d":"R2,372.00"},0,0,{"v":167.37324999999998,"d":"R167.37"},{"v":-0.220119855610386,"d":"-22.01%"},{"v":669.4929999999999,"d":"R669.49"},{"v":-0.220119855610386,"d":"-22%"},null,{"$f":"'C1- Price List All tenders'!Y69","v":"Each"},{"$f":"'C1- Price List All tenders'!Z69","v":4},{"$f":"'C1- Price List All tenders'!AA69","v":{"v":4600,"d":"R4,600.00"}},{"$f":"'C1- Price List All tenders'!AB69","v":{"v":18400,"d":"R18,400.00"}},{"v":4600,"d":"R4,600.00"},{"v":18400,"d":"R18,400.00"},{"v":0.03,"d":"3.00%"},{"v":17848,"d":"R17,848.00"},{"v":552,"d":"R552.00"},0,0,{"v":-3839.62675,"d":"-R3,839.63"},{"v":5.049660479244897,"d":"504.97%"},{"v":-15358.507,"d":"-R15,358.51"},{"v":5.049660479244897,"d":"505%"},null,{"$f":"'C1- Price List All tenders'!AC69","v":"Each"},{"$f":"'C1- Price List All tenders'!AD69","v":4},{"$f":"'C1- Price List All tenders'!AE69","v":{"v":467.89,"d":"R467.89"}},{"$f":"'C1- Price List All tenders'!AF69","v":{"v":1871.56,"d":"R1,871.56"}},{"v":467.89,"d":"R467.89"},{"v":1871.56,"d":"R1,871.56"},0,0,{"v":292.48325,"d":"R292.48"},{"v":-0.38465746921002286,"d":"-38.47%"},{"v":1169.933,"d":"R1,169.93"},{"v":-0.38465746921002286,"d":"-38%"}]
[null,{"$f":"'C1- Price List All tenders'!B70","v":"65."},{"$f":"'C1- Price List All tenders'!C70","v":"Pneumatic air tapping points with isolating valves"},{"$f":"'C1- Price List All tenders'!D70","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E70","v":"Each"},{"$f":"'C1- Price List All tenders'!F70","v":4},{"$f":"'C1- Price List All tenders'!G70","v":{"v":2100,"d":"R2,100.00"}},{"$f":"'C1- Price List All tenders'!H70","v":{"v":8400,"d":"R8,400.00"}},{"v":2100,"d":"R2,100.00"},{"v":8400,"d":"R8,400.00"},0,null,{"$f":"'C1- Price List All tenders'!I70","v":"Each"},{"$f":"'C1- Price List All tenders'!J70","v":4},{"$f":"'C1- Price List All tenders'!K70","v":{"v":19112.76,"d":"R19,112.76"}},{"$f":"'C1- Price List All tenders'!L70","v":{"v":76451.04,"d":"R76,451.04"}},{"$f":"O72","v":{"v":19112.76,"d":"R19,112.76"}},{"v":76451.04,"d":"R76,451.04"},0,0,{"v":-17012.76,"d":"-R17,012.76"},{"v":8.101314285714285,"d":"810.13%"},{"v":-68051.04,"d":"-R68,051.04"},{"v":8.101314285714285,"d":"810%"},null,{"$f":"'C1- Price List All tenders'!M70","v":"Each"},{"$f":"'C1- Price List All tenders'!N70","v":4},{"$f":"'C1- Price List All tenders'!O70","v":{"v":9327.8,"d":"R9,327.80"}},{"$f":"'C1- Price List All tenders'!P70","v":{"v":37311.2,"d":"R37,311.20"}},{"v":9327.8,"d":"R9,327.80"},{"v":37311.2,"d":"R37,311.20"},0,0,{"v":-7227.799999999999,"d":"-R7,227.80"},{"v":3.4418095238095234,"d":"344.18%"},{"v":-28911.199999999997,"d":"-R28,911.20"},{"v":3.4418095238095234,"d":"344%"},null,{"$f":"'C1- Price List All tenders'!Q70","v":"Each"},{"$f":"'C1- Price List All tenders'!R70","v":4},{"$f":"'C1- Price List All tenders'!S70","v":{"v":25000,"d":"R25,000.00"}},{"$f":"'C1- Price List All tenders'!T70","v":{"v":100000,"d":"R100,000.00"}},{"v":25000,"d":"R25,000.00"},{"v":100000,"d":"R100,000.00"},0,0,{"v":-22900,"d":"-R22,900.00"},{"v":10.904761904761905,"d":"1090.48%"},{"v":-91600,"d":"-R91,600.00"},{"v":10.904761904761905,"d":"1090%"},null,{"$f":"'C1- Price List All tenders'!U70","v":"Each"},{"$f":"'C1- Price List All tenders'!V70","v":4},{"$f":"'C1- Price List All tenders'!W70","v":{"v":34170,"d":"R34,170.00"}},{"$f":"'C1- Price List All tenders'!X70","v":{"v":136680,"d":"R136,680.00"}},{"v":34170,"d":"R34,170.00"},{"v":136680,"d":"R136,680.00"},0,0,{"v":-32070,"d":"-R32,070.00"},{"v":15.271428571428574,"d":"1527.14%"},{"v":-128280,"d":"-R128,280.00"},{"v":15.271428571428574,"d":"1527%"},null,{"$f":"'C1- Price List All tenders'!Y70","v":"Each"},{"$f":"'C1- Price List All tenders'!Z70","v":4},{"$f":"'C1- Price List All tenders'!AA70","v":{"v":14578,"d":"R14,578.00"}},{"$f":"'C1- Price List All tenders'!AB70","v":{"v":58312,"d":"R58,312.00"}},{"v":14578,"d":"R14,578.00"},{"v":58312,"d":"R58,312.00"},{"v":0.03,"d":"3.00%"},{"v":56562.64,"d":"R56,562.64"},{"v":1749.3600000000006,"d":"R1,749.36"},0,0,{"v":-12478,"d":"-R12,478.00"},{"v":5.941904761904762,"d":"594.19%"},{"v":-49912,"d":"-R49,912.00"},{"v":5.941904761904762,"d":"594%"},null,{"$f":"'C1- Price List All tenders'!AC70","v":"Each"},{"$f":"'C1- Price List All tenders'!AD70","v":4},{"$f":"'C1- Price List All tenders'!AE70","v":{"v":1296.3,"d":"R1,296.30"}},{"$f":"'C1- Price List All tenders'!AF70","v":{"v":5185.2,"d":"R5,185.20"}},{"v":1296.3,"d":"R1,296.30"},{"v":5185.2,"d":"R5,185.20"},0,0,{"v":803.7,"d":"R803.70"},{"v":-0.3827142857142858,"d":"-38.27%"},{"v":3214.8,"d":"R3,214.80"},{"v":-0.3827142857142858,"d":"-38%"}]
[null,{"$f":"'C1- Price List All tenders'!B71","v":"66."},{"$f":"'C1- Price List All tenders'!C71","v":"Wall  Storage Cupboards: MAC AFRIC Complete Garage Cabinet / Storage System, SKU: TCABIN010. A comprehensive solution catering to all your storage requirements. This inclusive package features two 5-Drawer Cabinets, ideal for organizing tools within easy reach. For items requiring more space, the Double Door Tall Cabinet provides ample room for larger equipment and supplies. Enhancing storage versatility, the system incorporates two types of wall cabinets positioned above the work area: 2x Lift Up Wall Cabinets and 1x Sliding Door Wall Cabinet. These overhead storage options offer adaptability for various items. A sophisticated Back Panel adds a touch of elegance to the arrangement, while the durable Pressed Wood Top extends across the cabinets, providing a sturdy work surface. Transform your garage€™s functionality and aesthetics with this premium-grade storage system."},{"$f":"'C1- Price List All tenders'!D71","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E71","v":"Each"},{"$f":"'C1- Price List All tenders'!F71","v":3},{"$f":"'C1- Price List All tenders'!G71","v":{"v":40881.75,"d":"R40,881.75"}},{"$f":"'C1- Price List All tenders'!H71","v":{"v":122645.25,"d":"R122,645.25"}},{"$f":"G73","v":{"v":40881.75,"d":"R40,881.75"}},{"$f":"I73*F73","v":{"v":122645.25,"d":"R122,645.25"}},{"$f":"J73-H73","v":0},null,{"$f":"'C1- Price List All tenders'!I71","v":"Each"},{"$f":"'C1- Price List All tenders'!J71","v":3},{"$f":"'C1- Price List All tenders'!K71","v":{"v":90000,"d":"R90,000.00"}},{"$f":"'C1- Price List All tenders'!L71","v":{"v":270000,"d":"R270,000.00"}},{"v":90000,"d":"R90,000.00"},{"$f":"Q73*N73","v":{"v":270000,"d":"R270,000.00"}},{"$f":"R73-P73","v":0},{"$f":"$F73-N73","v":0},{"$f":"$I73-Q73","v":{"v":-49118.25,"d":"-R49,118.25"}},{"$f":"(((Q73/$I73)*100)-100)/100","v":{"v":1.2014713166633033,"d":"120.15%"}},{"$f":"$J73-R73","v":{"v":-147354.75,"d":"-R147,354.75"}},{"$f":"(((R73/$J73)*100)-100)/100","v":{"v":1.2014713166633033,"d":"120%"}},null,{"$f":"'C1- Price List All tenders'!M71","v":"Each"},{"$f":"'C1- Price List All tenders'!N71","v":3},{"$f":"'C1- Price List All tenders'!O71","v":{"v":98327.7,"d":"R98,327.70"}},{"$f":"'C1- Price List All tenders'!P71","v":{"v":294983.1,"d":"R294,983.10"}},{"$f":"AB73","v":{"v":98327.7,"d":"R98,327.70"}},{"v":294983.1,"d":"R294,983.10"},{"$f":"AE73-AC73","v":0},{"$f":"$F73-AA73","v":0},{"v":-57445.95,"d":"-R57,445.95"},{"$f":"(((AD73/$I73)*100)-100)/100","v":{"v":1.4051734575941586,"d":"140.52%"}},{"$f":"$J73-AE73","v":{"v":-172337.84999999998,"d":"-R172,337.85"}},{"$f":"(((AE73/$J73)*100)-100)/100","v":{"v":1.4051734575941586,"d":"141%"}},null,{"$f":"'C1- Price List All tenders'!Q71","v":"Each"},{"$f":"'C1- Price List All tenders'!R71","v":3},{"$f":"'C1- Price List All tenders'!S71","v":{"v":25000,"d":"R25,000.00"}},{"$f":"'C1- Price List All tenders'!T71","v":{"v":75000,"d":"R75,000.00"}},{"$f":"AO73","v":{"v":25000,"d":"R25,000.00"}},{"v":75000,"d":"R75,000.00"},{"$f":"AR73-AP73","v":0},{"$f":"$F73-AN73","v":0},{"v":15881.75,"d":"R15,881.75"},{"$f":"(((AQ73/$I73)*100)-100)/100","v":{"v":-0.38848018981574906,"d":"-38.85%"}},{"$f":"$J73-AR73","v":{"v":47645.25,"d":"R47,645.25"}},{"$f":"(((AR73/$J73)*100)-100)/100","v":{"v":-0.38848018981574906,"d":"-39%"}},null,{"$f":"'C1- Price List All tenders'!U71","v":"Each"},{"$f":"'C1- Price List All tenders'!V71","v":3},{"$f":"'C1- Price List All tenders'!W71","v":{"v":11694,"d":"R11,694.00"}},{"$f":"'C1- Price List All tenders'!X71","v":{"v":35082,"d":"R35,082.00"}},{"$f":"BB73","v":{"v":11694,"d":"R11,694.00"}},{"v":35082,"d":"R35,082.00"},{"$f":"BE73-BC73","v":0},{"$f":"$F73-BA73","v":0},{"v":29187.75,"d":"R29,187.75"},{"$f":"(((BD73/$I73)*100)-100)/100","v":{"v":-0.7139554935882149,"d":"-71.40%"}},{"$f":"$J73-BE73","v":{"v":87563.25,"d":"R87,563.25"}},{"$f":"(((BE73/$J73)*100)-100)/100","v":{"v":-0.7139554935882149,"d":"-71%"}},null,{"$f":"'C1- Price List All tenders'!Y71","v":"Each"},{"$f":"'C1- Price List All tenders'!Z71","v":3},{"$f":"'C1- Price List All tenders'!AA71","v":{"v":66850,"d":"R66,850.00"}},{"$f":"'C1- Price List All tenders'!AB71","v":{"v":200530,"d":"R200,530.00"}},{"$f":"BO73","v":{"v":66850,"d":"R66,850.00"}},{"v":200550,"d":"R200,550.00"},{"v":0.03,"d":"3.00%"},{"$f":"BR73-(BR73*BS73)","v":{"v":194533.5,"d":"R194,533.50"}},{"$f":"BR73-BT73","v":{"v":6016.5,"d":"R6,016.50"}},{"$f":"BR73-BP73","v":{"v":20,"d":"R20.00"}},{"$f":"$F73-BN73","v":0},{"v":-25968.25,"d":"-R25,968.25"},{"$f":"(((BQ73/$I73)*100)-100)/100","v":{"v":0.6352039724326869,"d":"63.52%"}},{"$f":"$J73-BR73","v":{"v":-77904.75,"d":"-R77,904.75"}},{"$f":"(((BR73/$J73)*100)-100)/100","v":{"v":0.6352039724326869,"d":"64%"}},null,{"$f":"'C1- Price List All tenders'!AC71","v":"Each"},{"$f":"'C1- Price List All tenders'!AD71","v":3},{"$f":"'C1- Price List All tenders'!AE71","v":{"v":46327.5,"d":"R46,327.50"}},{"$f":"'C1- Price List All tenders'!AF71","v":{"v":138982.5,"d":"R138,982.50"}},{"$f":"CE73","v":{"v":46327.5,"d":"R46,327.50"}},{"v":138982.5,"d":"R138,982.50"},{"$f":"CH73-CF73","v":0},{"$f":"$F73-CD73","v":0},{"v":-5445.75,"d":"-R5,445.75"},{"$f":"(((CG73/$I73)*100)-100)/100","v":{"v":0.13320736025243535,"d":"13.32%"}},{"$f":"$J73-CH73","v":{"v":-16337.25,"d":"-R16,337.25"}},{"$f":"(((CH73/$J73)*100)-100)/100","v":{"v":0.13320736025243535,"d":"13%"}}]
[null,{"$f":"'C1- Price List All tenders'!B72","v":"67."},{"$f":"'C1- Price List All tenders'!C72","v":"Spanner holder racks: EMPTY WALL RACK FOR TENG TOOLS SPANNERS, SKU WRSP12-R"},{"$f":"'C1- Price List All tenders'!D72","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E72","v":"Each"},{"$f":"'C1- Price List All tenders'!F72","v":2},{"$f":"'C1- Price List All tenders'!G72","v":{"v":559.22685,"d":"R559.23"}},{"$f":"'C1- Price List All tenders'!H72","v":{"v":1118.4537,"d":"R1,118.45"}},{"v":559.22685,"d":"R559.23"},{"v":1118.4537,"d":"R1,118.45"},0,null,{"$f":"'C1- Price List All tenders'!I72","v":"Each"},{"$f":"'C1- Price List All tenders'!J72","v":2},{"$f":"'C1- Price List All tenders'!K72","v":{"v":7743.6,"d":"R7,743.60"}},{"$f":"'C1- Price List All tenders'!L72","v":{"v":15487.2,"d":"R15,487.20"}},{"v":7743.6,"d":"R7,743.60"},{"v":15487.2,"d":"R15,487.20"},0,0,{"v":-7184.37315,"d":"-R7,184.37"},{"v":12.84697462219491,"d":"1284.70%"},{"v":-14368.7463,"d":"-R14,368.75"},{"v":12.84697462219491,"d":"1285%"},null,{"$f":"'C1- Price List All tenders'!M72","v":"Each"},{"$f":"'C1- Price List All tenders'!N72","v":2},{"$f":"'C1- Price List All tenders'!O72","v":{"v":28327.7,"d":"R28,327.70"}},{"$f":"'C1- Price List All tenders'!P72","v":{"v":56655.4,"d":"R56,655.40"}},{"v":28327.7,"d":"R28,327.70"},{"$f":"AD74*AA74","v":{"v":56655.4,"d":"R56,655.40"}},0,0,{"$f":"$I74-AD74","v":{"v":-27768.47315,"d":"-R27,768.47"}},{"v":49.65511428859326,"d":"4965.51%"},{"v":-55536.9463,"d":"-R55,536.95"},{"v":49.65511428859326,"d":"4966%"},null,{"$f":"'C1- Price List All tenders'!Q72","v":"Each"},{"$f":"'C1- Price List All tenders'!R72","v":2},{"$f":"'C1- Price List All tenders'!S72","v":{"v":45000,"d":"R45,000.00"}},{"$f":"'C1- Price List All tenders'!T72","v":{"v":90000,"d":"R90,000.00"}},{"v":45000,"d":"R45,000.00"},{"$f":"AQ74*AN74","v":{"v":90000,"d":"R90,000.00"}},0,0,{"$f":"$I74-AQ74","v":{"v":-44440.77315,"d":"-R44,440.77"}},{"v":79.46823932005411,"d":"7946.82%"},{"v":-88881.5463,"d":"-R88,881.55"},{"v":79.46823932005411,"d":"7947%"},null,{"$f":"'C1- Price List All tenders'!U72","v":"Each"},{"$f":"'C1- Price List All tenders'!V72","v":2},{"$f":"'C1- Price List All tenders'!W72","v":{"v":533,"d":"R533.00"}},{"$f":"'C1- Price List All tenders'!X72","v":{"v":1066,"d":"R1,066.00"}},{"v":533,"d":"R533.00"},{"$f":"BD74*BA74","v":{"v":1066,"d":"R1,066.00"}},0,0,{"$f":"$I74-BD74","v":{"v":26.226850000000013,"d":"R26.23"}},{"v":-0.04689840983135923,"d":"-4.69%"},{"v":52.453700000000026,"d":"R52.45"},{"v":-0.04689840983135923,"d":"-5%"},null,{"$f":"'C1- Price List All tenders'!Y72","v":"Each"},{"$f":"'C1- Price List All tenders'!Z72","v":2},{"$f":"'C1- Price List All tenders'!AA72","v":{"v":2698,"d":"R2,698.00"}},{"$f":"'C1- Price List All tenders'!AB72","v":{"v":5396,"d":"R5,396.00"}},{"v":2698,"d":"R2,698.00"},{"$f":"BQ74*BN74","v":{"v":5396,"d":"R5,396.00"}},{"v":0.03,"d":"3.00%"},{"v":5234.12,"d":"R5,234.12"},{"v":161.8800000000001,"d":"R161.88"},0,0,{"$f":"$I74-BQ74","v":{"v":-2138.77315,"d":"-R2,138.77"}},{"v":3.824517993011244,"d":"382.45%"},{"v":-4277.5463,"d":"-R4,277.55"},{"v":3.824517993011244,"d":"382%"},null,{"$f":"'C1- Price List All tenders'!AC72","v":"Each"},{"$f":"'C1- Price List All tenders'!AD72","v":2},{"$f":"'C1- Price List All tenders'!AE72","v":{"v":2912.92,"d":"R2,912.92"}},{"$f":"'C1- Price List All tenders'!AF72","v":{"v":5825.84,"d":"R5,825.84"}},{"v":2912.92,"d":"R2,912.92"},{"$f":"CG74*CD74","v":{"v":5825.84,"d":"R5,825.84"}},0,0,{"$f":"$I74-CG74","v":{"v":-2353.69315,"d":"-R2,353.69"}},{"v":4.2088343040038225,"d":"420.88%"},{"v":-4707.3863,"d":"-R4,707.39"},{"v":4.2088343040038225,"d":"421%"}]
[null,{"$f":"'C1- Price List All tenders'!B73","v":"68."},{"$f":"'C1- Price List All tenders'!C73","v":"Wrench holder: Heavy Duty Tool Organizer Wall Holder Set. Material: Iron + PVC, Product dimensions: Double-layer hooks: 25 x 17 x 9.5 cm, Rack: 40 x 10 x 1.8cm, Maximum load capacity of a single hook: 35kg, Product weight: 3.8 kg"},{"$f":"'C1- Price List All tenders'!D73","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E73","v":"Each"},{"$f":"'C1- Price List All tenders'!F73","v":2},{"$f":"'C1- Price List All tenders'!G73","v":{"v":1090.635,"d":"R1,090.64"}},{"$f":"'C1- Price List All tenders'!H73","v":{"v":2181.27,"d":"R2,181.27"}},{"v":1090.635,"d":"R1,090.64"},{"v":2181.27,"d":"R2,181.27"},0,null,{"$f":"'C1- Price List All tenders'!I73","v":"Each"},{"$f":"'C1- Price List All tenders'!J73","v":2},{"$f":"'C1- Price List All tenders'!K73","v":{"v":2977.56,"d":"R2,977.56"}},{"$f":"'C1- Price List All tenders'!L73","v":{"v":5955.12,"d":"R5,955.12"}},{"v":2977.56,"d":"R2,977.56"},{"v":5955.12,"d":"R5,955.12"},0,0,{"v":-1886.925,"d":"-R1,886.93"},{"v":1.7301159416303347,"d":"173.01%"},{"v":-3773.85,"d":"-R3,773.85"},{"v":1.7301159416303347,"d":"173%"},null,{"$f":"'C1- Price List All tenders'!M73","v":"Each"},{"$f":"'C1- Price List All tenders'!N73","v":2},{"$f":"'C1- Price List All tenders'!O73","v":{"v":23817.95,"d":"R23,817.95"}},{"$f":"'C1- Price List All tenders'!P73","v":{"v":47635.9,"d":"R47,635.90"}},{"v":23817.95,"d":"R23,817.95"},{"v":47635.9,"d":"R47,635.90"},0,0,{"v":-22727.315000000002,"d":"-R22,727.32"},{"v":20.838607783538947,"d":"2083.86%"},{"v":-45454.630000000005,"d":"-R45,454.63"},{"v":20.838607783538947,"d":"2084%"},null,{"$f":"'C1- Price List All tenders'!Q73","v":"Each"},{"$f":"'C1- Price List All tenders'!R73","v":2},{"$f":"'C1- Price List All tenders'!S73","v":{"v":68000,"d":"R68,000.00"}},{"$f":"'C1- Price List All tenders'!T73","v":{"v":136000,"d":"R136,000.00"}},{"v":68000,"d":"R68,000.00"},{"v":136000,"d":"R136,000.00"},0,0,{"v":-66909.365,"d":"-R66,909.37"},{"v":61.34899851921128,"d":"6134.90%"},{"v":-133818.73,"d":"-R133,818.73"},{"v":61.34899851921128,"d":"6135%"},null,{"$f":"'C1- Price List All tenders'!U73","v":"Each"},{"$f":"'C1- Price List All tenders'!V73","v":2},{"$f":"'C1- Price List All tenders'!W73","v":{"v":975,"d":"R975.00"}},{"$f":"'C1- Price List All tenders'!X73","v":{"v":1950,"d":"R1,950.00"}},{"v":975,"d":"R975.00"},{"v":1950,"d":"R1,950.00"},0,0,{"v":115.63499999999999,"d":"R115.64"},{"v":-0.1060253888789559,"d":"-10.60%"},{"v":231.26999999999998,"d":"R231.27"},{"v":-0.1060253888789559,"d":"-11%"},null,{"$f":"'C1- Price List All tenders'!Y73","v":"Each"},{"$f":"'C1- Price List All tenders'!Z73","v":2},{"$f":"'C1- Price List All tenders'!AA73","v":{"v":2618,"d":"R2,618.00"}},{"$f":"'C1- Price List All tenders'!AB73","v":{"v":5236,"d":"R5,236.00"}},{"v":2618,"d":"R2,618.00"},{"v":5236,"d":"R5,236.00"},{"v":0.03,"d":"3.00%"},{"v":5078.92,"d":"R5,078.92"},{"v":157.07999999999993,"d":"R157.08"},0,0,{"v":-1527.365,"d":"-R1,527.37"},{"v":1.4004364429896343,"d":"140.04%"},{"v":-3054.73,"d":"-R3,054.73"},{"v":1.4004364429896343,"d":"140%"},null,{"$f":"'C1- Price List All tenders'!AC73","v":"Each"},{"$f":"'C1- Price List All tenders'!AD73","v":2},{"$f":"'C1- Price List All tenders'!AE73","v":{"v":1158.55,"d":"R1,158.55"}},{"$f":"'C1- Price List All tenders'!AF73","v":{"v":2317.1,"d":"R2,317.10"}},{"v":1158.55,"d":"R1,158.55"},{"v":2317.1,"d":"R2,317.10"},0,0,{"v":-67.91499999999996,"d":"-R67.92"},{"v":0.062271062271062334,"d":"6.23%"},{"v":-135.82999999999993,"d":"-R135.83"},{"v":0.062271062271062334,"d":"6%"}]
[null,{"$f":"'C1- Price List All tenders'!B74","v":"69."},{"$f":"'C1- Price List All tenders'!C74","v":"Tool organiser Set (small): Gedore 1410 Artisan Tool Kit-Elec Light Current - 668110"},{"$f":"'C1- Price List All tenders'!D74","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E74","v":"No.of Sets"},{"$f":"'C1- Price List All tenders'!F74","v":2},{"$f":"'C1- Price List All tenders'!G74","v":{"v":26400.874499999998,"d":"R26,400.87"}},{"$f":"'C1- Price List All tenders'!H74","v":{"v":52801.748999999996,"d":"R52,801.75"}},{"v":26400.874499999998,"d":"R26,400.87"},{"v":52801.748999999996,"d":"R52,801.75"},0,null,{"$f":"'C1- Price List All tenders'!I74","v":"No.of Sets"},{"$f":"'C1- Price List All tenders'!J74","v":2},{"$f":"'C1- Price List All tenders'!K74","v":{"v":67051.8,"d":"R67,051.80"}},{"$f":"'C1- Price List All tenders'!L74","v":{"v":134103.6,"d":"R134,103.60"}},{"v":67051.8,"d":"R67,051.80"},{"v":134103.6,"d":"R134,103.60"},0,0,{"v":-40650.925500000005,"d":"-R40,650.93"},{"v":1.5397567796475835,"d":"153.98%"},{"v":-81301.85100000001,"d":"-R81,301.85"},{"v":1.5397567796475835,"d":"154%"},null,{"$f":"'C1- Price List All tenders'!M74","v":"No.of Sets"},{"$f":"'C1- Price List All tenders'!N74","v":2},{"$f":"'C1- Price List All tenders'!O74","v":{"v":12317.18,"d":"R12,317.18"}},{"$f":"'C1- Price List All tenders'!P74","v":{"v":24634.36,"d":"R24,634.36"}},{"v":12317.18,"d":"R12,317.18"},{"v":24634.36,"d":"R24,634.36"},0,0,{"v":14083.694499999998,"d":"R14,083.69"},{"v":-0.5334556057982094,"d":"-53.35%"},{"v":28167.388999999996,"d":"R28,167.39"},{"v":-0.5334556057982094,"d":"-53%"},null,{"$f":"'C1- Price List All tenders'!Q74","v":"No.of Sets"},{"$f":"'C1- Price List All tenders'!R74","v":2},{"$f":"'C1- Price List All tenders'!S74","v":{"v":24000,"d":"R24,000.00"}},{"$f":"'C1- Price List All tenders'!T74","v":{"v":48000,"d":"R48,000.00"}},{"v":24000,"d":"R24,000.00"},{"v":48000,"d":"R48,000.00"},0,0,{"v":2400.874499999998,"d":"R2,400.87"},{"v":-0.09093920354797333,"d":"-9.09%"},{"v":4801.748999999996,"d":"R4,801.75"},{"v":-0.09093920354797333,"d":"-9%"},null,{"$f":"'C1- Price List All tenders'!U74","v":"No.of Sets"},{"$f":"'C1- Price List All tenders'!V74","v":2},{"$f":"'C1- Price List All tenders'!W74","v":{"v":15069,"d":"R15,069.00"}},{"$f":"'C1- Price List All tenders'!X74","v":{"v":30138,"d":"R30,138.00"}},{"v":15069,"d":"R15,069.00"},{"v":30138,"d":"R30,138.00"},0,0,{"v":11331.874499999998,"d":"R11,331.87"},{"v":-0.4292234524276838,"d":"-42.92%"},{"v":22663.748999999996,"d":"R22,663.75"},{"v":-0.4292234524276838,"d":"-43%"},null,{"$f":"'C1- Price List All tenders'!Y74","v":"No.of Sets"},{"$f":"'C1- Price List All tenders'!Z74","v":2},{"$f":"'C1- Price List All tenders'!AA74","v":{"v":2698,"d":"R2,698.00"}},{"$f":"'C1- Price List All tenders'!AB74","v":{"v":5396,"d":"R5,396.00"}},{"v":2698,"d":"R2,698.00"},{"v":5396,"d":"R5,396.00"},{"v":0.03,"d":"3.00%"},{"v":5234.12,"d":"R5,234.12"},{"v":161.8800000000001,"d":"R161.88"},0,0,{"v":23702.874499999998,"d":"R23,702.87"},{"v":-0.8978064154655181,"d":"-89.78%"},{"v":47405.748999999996,"d":"R47,405.75"},{"v":-0.8978064154655181,"d":"-90%"},null,{"$f":"'C1- Price List All tenders'!AC74","v":"No.of Sets"},{"$f":"'C1- Price List All tenders'!AD74","v":2},{"$f":"'C1- Price List All tenders'!AE74","v":{"v":30007.75,"d":"R30,007.75"}},{"$f":"'C1- Price List All tenders'!AF74","v":{"v":60015.5,"d":"R60,015.50"}},{"v":30007.75,"d":"R30,007.75"},{"v":60015.5,"d":"R60,015.50"},0,0,{"v":-3606.875500000002,"d":"-R3,606.88"},{"v":0.13661954644722102,"d":"13.66%"},{"v":-7213.751000000004,"d":"-R7,213.75"},{"v":0.13661954644722102,"d":"14%"}]
[null,{"$f":"'C1- Price List All tenders'!B75","v":"70."},{"$f":"'C1- Price List All tenders'!C75","v":"Tool organiser Set (medium):  Gedore 1410 Artisan Tool Kit - Medium Current - 668113"},{"$f":"'C1- Price List All tenders'!D75","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E75","v":"No.of Sets"},{"$f":"'C1- Price List All tenders'!F75","v":2},{"$f":"'C1- Price List All tenders'!G75","v":{"v":54290.07675,"d":"R54,290.08"}},{"$f":"'C1- Price List All tenders'!H75","v":{"v":108580.1535,"d":"R108,580.15"}},{"v":54290.07675,"d":"R54,290.08"},{"v":108580.1535,"d":"R108,580.15"},0,null,{"$f":"'C1- Price List All tenders'!I75","v":"No.of Sets"},{"$f":"'C1- Price List All tenders'!J75","v":2},{"$f":"'C1- Price List All tenders'!K75","v":{"v":100000,"d":"R100,000.00"}},{"$f":"'C1- Price List All tenders'!L75","v":{"v":200000,"d":"R200,000.00"}},{"v":100000,"d":"R100,000.00"},{"v":200000,"d":"R200,000.00"},0,0,{"v":-45709.92325,"d":"-R45,709.92"},{"v":0.8419572412927192,"d":"84.20%"},{"v":-91419.8465,"d":"-R91,419.85"},{"v":0.8419572412927192,"d":"84%"},null,{"$f":"'C1- Price List All tenders'!M75","v":"No.of Sets"},{"$f":"'C1- Price List All tenders'!N75","v":2},{"$f":"'C1- Price List All tenders'!O75","v":{"v":12819.19,"d":"R12,819.19"}},{"$f":"'C1- Price List All tenders'!P75","v":{"v":25638.38,"d":"R25,638.38"}},{"v":12819.19,"d":"R12,819.19"},{"v":25638.38,"d":"R25,638.38"},0,0,{"v":41470.88675,"d":"R41,470.89"},{"v":-0.7638760015199278,"d":"-76.39%"},{"v":82941.7735,"d":"R82,941.77"},{"v":-0.7638760015199278,"d":"-76%"},null,{"$f":"'C1- Price List All tenders'!Q75","v":"No.of Sets"},{"$f":"'C1- Price List All tenders'!R75","v":2},{"$f":"'C1- Price List All tenders'!S75","v":{"v":27000,"d":"R27,000.00"}},{"$f":"'C1- Price List All tenders'!T75","v":{"v":54000,"d":"R54,000.00"}},{"v":27000,"d":"R27,000.00"},{"v":54000,"d":"R54,000.00"},0,0,{"v":27290.07675,"d":"R27,290.08"},{"v":-0.5026715448509658,"d":"-50.27%"},{"v":54580.1535,"d":"R54,580.15"},{"v":-0.5026715448509658,"d":"-50%"},null,{"$f":"'C1- Price List All tenders'!U75","v":"No.of Sets"},{"$f":"'C1- Price List All tenders'!V75","v":2},{"$f":"'C1- Price List All tenders'!W75","v":{"v":30988,"d":"R30,988.00"}},{"$f":"'C1- Price List All tenders'!X75","v":{"v":61976,"d":"R61,976.00"}},{"v":30988,"d":"R30,988.00"},{"v":61976,"d":"R61,976.00"},0,0,{"v":23302.07675,"d":"R23,302.08"},{"v":-0.42921429006821216,"d":"-42.92%"},{"v":46604.1535,"d":"R46,604.15"},{"v":-0.42921429006821216,"d":"-43%"},null,{"$f":"'C1- Price List All tenders'!Y75","v":"No.of Sets"},{"$f":"'C1- Price List All tenders'!Z75","v":2},{"$f":"'C1- Price List All tenders'!AA75","v":{"v":2298,"d":"R2,298.00"}},{"$f":"'C1- Price List All tenders'!AB75","v":{"v":4596,"d":"R4,596.00"}},{"v":2298,"d":"R2,298.00"},{"v":4596,"d":"R4,596.00"},{"v":0.03,"d":"3.00%"},{"v":4458.12,"d":"R4,458.12"},{"v":137.8800000000001,"d":"R137.88"},0,0,{"v":51992.07675,"d":"R51,992.08"},{"v":-0.9576718225950933,"d":"-95.77%"},{"v":103984.1535,"d":"R103,984.15"},{"v":-0.9576718225950933,"d":"-96%"},null,{"$f":"'C1- Price List All tenders'!AC75","v":"No.of Sets"},{"$f":"'C1- Price List All tenders'!AD75","v":2},{"$f":"'C1- Price List All tenders'!AE75","v":{"v":61707.65,"d":"R61,707.65"}},{"$f":"'C1- Price List All tenders'!AF75","v":{"v":123415.3,"d":"R123,415.30"}},{"v":61707.65,"d":"R61,707.65"},{"v":123415.3,"d":"R123,415.30"},0,0,{"v":-7417.573250000001,"d":"-R7,417.57"},{"v":0.13662852760656663,"d":"13.66%"},{"v":-14835.146500000003,"d":"-R14,835.15"},{"v":0.13662852760656663,"d":"14%"}]
[null,{"$f":"'C1- Price List All tenders'!B76","v":"71."},{"$f":"'C1- Price List All tenders'!C76","v":"Tool organiser Set (Large):  Gedore 1410 Artisan Tool Kit - General - 668112"},{"$f":"'C1- Price List All tenders'!D76","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E76","v":"No.of Sets"},{"$f":"'C1- Price List All tenders'!F76","v":2},{"$f":"'C1- Price List All tenders'!G76","v":{"v":48192.43065,"d":"R48,192.43"}},{"$f":"'C1- Price List All tenders'!H76","v":{"v":96384.8613,"d":"R96,384.86"}},{"v":48192.43065,"d":"R48,192.43"},{"v":96384.8613,"d":"R96,384.86"},0,null,{"$f":"'C1- Price List All tenders'!I76","v":"No.of Sets"},{"$f":"'C1- Price List All tenders'!J76","v":2},{"$f":"'C1- Price List All tenders'!K76","v":{"v":82746.36,"d":"R82,746.36"}},{"$f":"'C1- Price List All tenders'!L76","v":{"v":165492.72,"d":"R165,492.72"}},{"v":82746.36,"d":"R82,746.36"},{"v":165492.72,"d":"R165,492.72"},0,0,{"v":-34553.92935,"d":"-R34,553.93"},{"v":0.716999098903097,"d":"71.70%"},{"v":-69107.8587,"d":"-R69,107.86"},{"v":0.716999098903097,"d":"72%"},null,{"$f":"'C1- Price List All tenders'!M76","v":"No.of Sets"},{"$f":"'C1- Price List All tenders'!N76","v":2},{"$f":"'C1- Price List All tenders'!O76","v":{"v":12817.17,"d":"R12,817.17"}},{"$f":"'C1- Price List All tenders'!P76","v":{"v":25634.34,"d":"R25,634.34"}},{"v":12817.17,"d":"R12,817.17"},{"v":25634.34,"d":"R25,634.34"},0,0,{"v":35375.260650000004,"d":"R35,375.26"},{"v":-0.73404184376826,"d":"-73.40%"},{"v":70750.52130000001,"d":"R70,750.52"},{"v":-0.73404184376826,"d":"-73%"},null,{"$f":"'C1- Price List All tenders'!Q76","v":"No.of Sets"},{"$f":"'C1- Price List All tenders'!R76","v":2},{"$f":"'C1- Price List All tenders'!S76","v":{"v":47500,"d":"R47,500.00"}},{"$f":"'C1- Price List All tenders'!T76","v":{"v":95000,"d":"R95,000.00"}},{"v":47500,"d":"R47,500.00"},{"v":95000,"d":"R95,000.00"},0,0,{"v":692.4306500000021,"d":"R692.43"},{"v":-0.014368037483496465,"d":"-1.44%"},{"v":1384.8613000000041,"d":"R1,384.86"},{"v":-0.014368037483496465,"d":"-1%"},null,{"$f":"'C1- Price List All tenders'!U76","v":"No.of Sets"},{"$f":"'C1- Price List All tenders'!V76","v":2},{"$f":"'C1- Price List All tenders'!W76","v":{"v":27507,"d":"R27,507.00"}},{"$f":"'C1- Price List All tenders'!X76","v":{"v":55014,"d":"R55,014.00"}},{"v":27507,"d":"R27,507.00"},{"v":55014,"d":"R55,014.00"},0,0,{"v":20685.430650000002,"d":"R20,685.43"},{"v":-0.42922571804333765,"d":"-42.92%"},{"v":41370.861300000004,"d":"R41,370.86"},{"v":-0.42922571804333765,"d":"-43%"},null,{"$f":"'C1- Price List All tenders'!Y76","v":"No.of Sets"},{"$f":"'C1- Price List All tenders'!Z76","v":2},{"$f":"'C1- Price List All tenders'!AA76","v":{"v":2298,"d":"R2,298.00"}},{"$f":"'C1- Price List All tenders'!AB76","v":{"v":4596,"d":"R4,596.00"}},{"v":2298,"d":"R2,298.00"},{"v":4596,"d":"R4,596.00"},{"v":0.03,"d":"3.00%"},{"v":4458.12,"d":"R4,458.12"},{"v":137.8800000000001,"d":"R137.88"},0,0,{"v":45894.43065,"d":"R45,894.43"},{"v":-0.9523161631607805,"d":"-95.23%"},{"v":91788.8613,"d":"R91,788.86"},{"v":-0.9523161631607805,"d":"-95%"},null,{"$f":"'C1- Price List All tenders'!AC76","v":"No.of Sets"},{"$f":"'C1- Price List All tenders'!AD76","v":2},{"$f":"'C1- Price List All tenders'!AE76","v":{"v":54776.65,"d":"R54,776.65"}},{"$f":"'C1- Price List All tenders'!AF76","v":{"v":109553.3,"d":"R109,553.30"}},{"v":54776.65,"d":"R54,776.65"},{"v":109553.3,"d":"R109,553.30"},0,0,{"v":-6584.219349999999,"d":"-R6,584.22"},{"v":0.13662351662272926,"d":"13.66%"},{"v":-13168.438699999999,"d":"-R13,168.44"},{"v":0.13662351662272926,"d":"14%"}]
[null,{"$f":"'C1- Price List All tenders'!B77","v":"72."},{"$f":"'C1- Price List All tenders'!C77","v":"Steel chemical cage"},{"$f":"'C1- Price List All tenders'!D77","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E77","v":"Each"},{"$f":"'C1- Price List All tenders'!F77","v":1},{"$f":"'C1- Price List All tenders'!G77","v":{"v":10500,"d":"R10,500.00"}},{"$f":"'C1- Price List All tenders'!H77","v":{"v":10500,"d":"R10,500.00"}},{"v":10500,"d":"R10,500.00"},{"v":10500,"d":"R10,500.00"},0,null,{"$f":"'C1- Price List All tenders'!I77","v":"Each"},{"$f":"'C1- Price List All tenders'!J77","v":1},{"$f":"'C1- Price List All tenders'!K77","v":{"v":11016,"d":"R11,016.00"}},{"$f":"'C1- Price List All tenders'!L77","v":{"v":11016,"d":"R11,016.00"}},{"v":11016,"d":"R11,016.00"},{"v":11016,"d":"R11,016.00"},0,0,{"v":-516,"d":"-R516.00"},{"v":0.04914285714285711,"d":"4.91%"},{"v":-516,"d":"-R516.00"},{"v":0.04914285714285711,"d":"5%"},null,{"$f":"'C1- Price List All tenders'!M77","v":"Each"},{"$f":"'C1- Price List All tenders'!N77","v":1},{"$f":"'C1- Price List All tenders'!O77","v":{"v":18311.72,"d":"R18,311.72"}},{"$f":"'C1- Price List All tenders'!P77","v":{"v":18311.72,"d":"R18,311.72"}},{"v":18311.72,"d":"R18,311.72"},{"v":18311.72,"d":"R18,311.72"},0,0,{"v":-7811.720000000001,"d":"-R7,811.72"},{"v":0.7439733333333334,"d":"74.40%"},{"v":-7811.720000000001,"d":"-R7,811.72"},{"v":0.7439733333333334,"d":"74%"},null,{"$f":"'C1- Price List All tenders'!Q77","v":"Each"},{"$f":"'C1- Price List All tenders'!R77","v":1},{"$f":"'C1- Price List All tenders'!S77","v":{"v":65000,"d":"R65,000.00"}},{"$f":"'C1- Price List All tenders'!T77","v":{"v":65000,"d":"R65,000.00"}},{"v":65000,"d":"R65,000.00"},{"v":65000,"d":"R65,000.00"},0,0,{"v":-54500,"d":"-R54,500.00"},{"v":5.190476190476191,"d":"519.05%"},{"v":-54500,"d":"-R54,500.00"},{"v":5.190476190476191,"d":"519%"},null,{"$f":"'C1- Price List All tenders'!U77","v":"Each"},{"$f":"'C1- Price List All tenders'!V77","v":1},{"$f":"'C1- Price List All tenders'!W77","v":{"v":20384,"d":"R20,384.00"}},{"$f":"'C1- Price List All tenders'!X77","v":{"v":20384,"d":"R20,384.00"}},{"v":20384,"d":"R20,384.00"},{"v":20384,"d":"R20,384.00"},0,0,{"v":-9884,"d":"-R9,884.00"},{"v":0.9413333333333332,"d":"94.13%"},{"v":-9884,"d":"-R9,884.00"},{"v":0.9413333333333332,"d":"94%"},null,{"$f":"'C1- Price List All tenders'!Y77","v":"Each"},{"$f":"'C1- Price List All tenders'!Z77","v":1},{"$f":"'C1- Price List All tenders'!AA77","v":{"v":2400,"d":"R2,400.00"}},{"$f":"'C1- Price List All tenders'!AB77","v":{"v":2400,"d":"R2,400.00"}},{"v":2400,"d":"R2,400.00"},{"v":2400,"d":"R2,400.00"},{"v":0.03,"d":"3.00%"},{"v":2328,"d":"R2,328.00"},{"v":72,"d":"R72.00"},0,0,{"v":8100,"d":"R8,100.00"},{"v":-0.7714285714285714,"d":"-77.14%"},{"v":8100,"d":"R8,100.00"},{"v":-0.7714285714285714,"d":"-77%"},null,{"$f":"'C1- Price List All tenders'!AC77","v":"Each"},{"$f":"'C1- Price List All tenders'!AD77","v":1},{"$f":"'C1- Price List All tenders'!AE77","v":{"v":65975,"d":"R65,975.00"}},{"$f":"'C1- Price List All tenders'!AF77","v":{"v":65975,"d":"R65,975.00"}},{"v":65975,"d":"R65,975.00"},{"v":65975,"d":"R65,975.00"},0,0,{"v":-55475,"d":"-R55,475.00"},{"v":5.283333333333334,"d":"528.33%"},{"v":-55475,"d":"-R55,475.00"},{"v":5.283333333333334,"d":"528%"}]
[null,{"$f":"'C1- Price List All tenders'!B78","v":"73."},{"$f":"'C1- Price List All tenders'!C78","v":"Hard head torch: RS PRO LED Head Torch 300 lm. RS PRO, RS stock no.: 176-6031, Manufacturer: RS PRO"},{"$f":"'C1- Price List All tenders'!D78","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E78","v":"Each"},{"$f":"'C1- Price List All tenders'!F78","v":40},{"$f":"'C1- Price List All tenders'!G78","v":{"v":731.6946,"d":"R731.69"}},{"$f":"'C1- Price List All tenders'!H78","v":{"v":29267.784,"d":"R29,267.78"}},{"v":731.6946,"d":"R731.69"},{"v":29267.784,"d":"R29,267.78"},0,null,{"$f":"'C1- Price List All tenders'!I78","v":"Each"},{"$f":"'C1- Price List All tenders'!J78","v":40},{"$f":"'C1- Price List All tenders'!K78","v":{"v":2078.46,"d":"R2,078.46"}},{"$f":"'C1- Price List All tenders'!L78","v":{"v":83138.4,"d":"R83,138.40"}},{"v":2078.46,"d":"R2,078.46"},{"v":83138.4,"d":"R83,138.40"},0,0,{"v":-1346.7654,"d":"-R1,346.77"},{"v":1.8406113698256075,"d":"184.06%"},{"v":-53870.615999999995,"d":"-R53,870.62"},{"v":1.8406113698256075,"d":"184%"},null,{"$f":"'C1- Price List All tenders'!M78","v":"Each"},{"$f":"'C1- Price List All tenders'!N78","v":40},{"$f":"'C1- Price List All tenders'!O78","v":{"v":6321.71,"d":"R6,321.71"}},{"$f":"'C1- Price List All tenders'!P78","v":{"v":252868.4,"d":"R252,868.40"}},{"v":6321.71,"d":"R6,321.71"},{"v":252868.4,"d":"R252,868.40"},0,0,{"v":-5590.0154,"d":"-R5,590.02"},{"v":7.639820493413507,"d":"763.98%"},{"v":-223600.61599999998,"d":"-R223,600.62"},{"v":7.639820493413509,"d":"764%"},null,{"$f":"'C1- Price List All tenders'!Q78","v":"Each"},{"$f":"'C1- Price List All tenders'!R78","v":40},{"$f":"'C1- Price List All tenders'!S78","v":{"v":3500,"d":"R3,500.00"}},{"$f":"'C1- Price List All tenders'!T78","v":{"v":140000,"d":"R140,000.00"}},{"v":3500,"d":"R3,500.00"},{"v":140000,"d":"R140,000.00"},0,0,{"v":-2768.3054,"d":"-R2,768.31"},{"v":3.7834164691115664,"d":"378.34%"},{"v":-110732.216,"d":"-R110,732.22"},{"v":3.7834164691115664,"d":"378%"},null,{"$f":"'C1- Price List All tenders'!U78","v":"Each"},{"$f":"'C1- Price List All tenders'!V78","v":40},{"$f":"'C1- Price List All tenders'!W78","v":{"v":712,"d":"R712.00"}},{"$f":"'C1- Price List All tenders'!X78","v":{"v":28480,"d":"R28,480.00"}},{"v":712,"d":"R712.00"},{"v":28480,"d":"R28,480.00"},0,0,{"v":19.694600000000037,"d":"R19.69"},{"v":-0.02691642114073275,"d":"-2.69%"},{"v":787.7839999999997,"d":"R787.78"},{"v":-0.02691642114073275,"d":"-3%"},null,{"$f":"'C1- Price List All tenders'!Y78","v":"Each"},{"$f":"'C1- Price List All tenders'!Z78","v":40},{"$f":"'C1- Price List All tenders'!AA78","v":{"v":6996,"d":"R6,996.00"}},{"$f":"'C1- Price List All tenders'!AB78","v":{"v":279840,"d":"R279,840.00"}},{"v":6996,"d":"R6,996.00"},{"v":279840,"d":"R279,840.00"},{"v":0.03,"d":"3.00%"},{"v":271444.8,"d":"R271,444.80"},{"v":8395.200000000012,"d":"R8,395.20"},0,0,{"v":-6264.3054,"d":"-R6,264.31"},{"v":8.561366176544148,"d":"856.14%"},{"v":-250572.21600000001,"d":"-R250,572.22"},{"v":8.561366176544148,"d":"856%"},null,{"$f":"'C1- Price List All tenders'!AC78","v":"Each"},{"$f":"'C1- Price List All tenders'!AD78","v":40},{"$f":"'C1- Price List All tenders'!AE78","v":{"v":912.44,"d":"R912.44"}},{"$f":"'C1- Price List All tenders'!AF78","v":{"v":36497.600000000006,"d":"R36,497.60"}},{"v":912.44,"d":"R912.44"},{"v":36497.600000000006,"d":"R36,497.60"},0,0,{"v":-180.74540000000002,"d":"-R180.75"},{"v":0.24702300659318793,"d":"24.70%"},{"v":-7229.816000000006,"d":"-R7,229.82"},{"v":0.24702300659318824,"d":"25%"}]
[null,{"$f":"'C1- Price List All tenders'!B79","v":"74."},{"$f":"'C1- Price List All tenders'!C79","v":"Portable torch: Police 2800W Rechargeable LED Adjustable Torch"},{"$f":"'C1- Price List All tenders'!D79","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E79","v":"Each"},{"$f":"'C1- Price List All tenders'!F79","v":40},{"$f":"'C1- Price List All tenders'!G79","v":{"v":341.25,"d":"R341.25"}},{"$f":"'C1- Price List All tenders'!H79","v":{"v":13650,"d":"R13,650.00"}},{"v":341.25,"d":"R341.25"},{"v":13650,"d":"R13,650.00"},0,null,{"$f":"'C1- Price List All tenders'!I79","v":"Each"},{"$f":"'C1- Price List All tenders'!J79","v":40},{"$f":"'C1- Price List All tenders'!K79","v":{"v":4212,"d":"R4,212.00"}},{"$f":"'C1- Price List All tenders'!L79","v":{"v":168480,"d":"R168,480.00"}},{"v":4212,"d":"R4,212.00"},{"v":168480,"d":"R168,480.00"},0,0,{"v":-3870.75,"d":"-R3,870.75"},{"v":11.342857142857145,"d":"1134.29%"},{"v":-154830,"d":"-R154,830.00"},{"v":11.342857142857145,"d":"1134%"},null,{"$f":"'C1- Price List All tenders'!M79","v":"Each"},{"$f":"'C1- Price List All tenders'!N79","v":40},{"$f":"'C1- Price List All tenders'!O79","v":{"v":7312.19,"d":"R7,312.19"}},{"$f":"'C1- Price List All tenders'!P79","v":{"v":292487.6,"d":"R292,487.60"}},{"v":7312.19,"d":"R7,312.19"},{"v":292487.6,"d":"R292,487.60"},0,0,{"v":-6970.94,"d":"-R6,970.94"},{"v":20.427663003663,"d":"2042.77%"},{"v":-278837.6,"d":"-R278,837.60"},{"v":20.427663003663,"d":"2043%"},null,{"$f":"'C1- Price List All tenders'!Q79","v":"Each"},{"$f":"'C1- Price List All tenders'!R79","v":40},{"$f":"'C1- Price List All tenders'!S79","v":{"v":10000,"d":"R10,000.00"}},{"$f":"'C1- Price List All tenders'!T79","v":{"v":400000,"d":"R400,000.00"}},{"v":10000,"d":"R10,000.00"},{"v":400000,"d":"R400,000.00"},0,0,{"v":-9658.75,"d":"-R9,658.75"},{"v":28.304029304029303,"d":"2830.40%"},{"v":-386350,"d":"-R386,350.00"},{"v":28.304029304029303,"d":"2830%"},null,{"$f":"'C1- Price List All tenders'!U79","v":"Each"},{"$f":"'C1- Price List All tenders'!V79","v":40},{"$f":"'C1- Price List All tenders'!W79","v":{"v":452,"d":"R452.00"}},{"$f":"'C1- Price List All tenders'!X79","v":{"v":18080,"d":"R18,080.00"}},{"v":452,"d":"R452.00"},{"v":18080,"d":"R18,080.00"},0,0,{"v":-110.75,"d":"-R110.75"},{"v":0.3245421245421244,"d":"32.45%"},{"v":-4430,"d":"-R4,430.00"},{"v":0.3245421245421244,"d":"32%"},null,{"$f":"'C1- Price List All tenders'!Y79","v":"Each"},{"$f":"'C1- Price List All tenders'!Z79","v":40},{"$f":"'C1- Price List All tenders'!AA79","v":{"v":4796,"d":"R4,796.00"}},{"$f":"'C1- Price List All tenders'!AB79","v":{"v":191840,"d":"R191,840.00"}},{"v":4796,"d":"R4,796.00"},{"v":191840,"d":"R191,840.00"},{"v":0.03,"d":"3.00%"},{"v":186084.8,"d":"R186,084.80"},{"v":5755.200000000012,"d":"R5,755.20"},0,0,{"v":-4454.75,"d":"-R4,454.75"},{"v":13.054212454212454,"d":"1305.42%"},{"v":-178190,"d":"-R178,190.00"},{"v":13.054212454212454,"d":"1305%"},null,{"$f":"'C1- Price List All tenders'!AC79","v":"Each"},{"$f":"'C1- Price List All tenders'!AD79","v":40},{"$f":"'C1- Price List All tenders'!AE79","v":{"v":676.9,"d":"R676.90"}},{"$f":"'C1- Price List All tenders'!AF79","v":{"v":27076,"d":"R27,076.00"}},{"v":676.9,"d":"R676.90"},{"v":27076,"d":"R27,076.00"},0,0,{"v":-335.65,"d":"-R335.65"},{"v":0.9835897435897436,"d":"98.36%"},{"v":-13426,"d":"-R13,426.00"},{"v":0.9835897435897436,"d":"98%"}]
[null,{"$f":"'C1- Price List All tenders'!B80","v":"75."},{"$f":"'C1- Price List All tenders'!C80","v":"Portable HDPE Pipe welding machine: Hdpe Pipe Electrofusion Welding Machine. SPECIFICATIONS: Weight: 15KG, Tube Diameter: 20-200, Dimensions: 645*475*550, Usage: HDPE Pipes and Fittings, PRODUCT NAME: Electro Fusion Machine for HDPE Pipes and Pipe Fittings, WELDING RANGE: 20-200"},{"$f":"'C1- Price List All tenders'!D80","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E80","v":"Each"},{"$f":"'C1- Price List All tenders'!F80","v":2},{"$f":"'C1- Price List All tenders'!G80","v":{"v":39844.35,"d":"R39,844.35"}},{"$f":"'C1- Price List All tenders'!H80","v":{"v":79688.7,"d":"R79,688.70"}},{"v":39844.35,"d":"R39,844.35"},{"v":79688.7,"d":"R79,688.70"},0,null,{"$f":"'C1- Price List All tenders'!I80","v":"Each"},{"$f":"'C1- Price List All tenders'!J80","v":2},{"$f":"'C1- Price List All tenders'!K80","v":{"v":538900,"d":"R538,900.00"}},{"$f":"'C1- Price List All tenders'!L80","v":{"v":1077800,"d":"R1,077,800.00"}},{"v":538900,"d":"R538,900.00"},{"v":1077800,"d":"R1,077,800.00"},0,0,{"v":-499055.65,"d":"-R499,055.65"},{"v":12.525129660792562,"d":"1252.51%"},{"v":-998111.3,"d":"-R998,111.30"},{"v":12.525129660792562,"d":"1253%"},null,{"$f":"'C1- Price List All tenders'!M80","v":"Each"},{"$f":"'C1- Price List All tenders'!N80","v":2},{"$f":"'C1- Price List All tenders'!O80","v":{"v":178317.27,"d":"R178,317.27"}},{"$f":"'C1- Price List All tenders'!P80","v":{"v":356634.54,"d":"R356,634.54"}},{"v":178317.27,"d":"R178,317.27"},{"v":356634.54,"d":"R356,634.54"},0,0,{"v":-138472.91999999998,"d":"-R138,472.92"},{"v":3.4753464418418165,"d":"347.53%"},{"v":-276945.83999999997,"d":"-R276,945.84"},{"v":3.4753464418418165,"d":"348%"},null,{"$f":"'C1- Price List All tenders'!Q80","v":"Each"},{"$f":"'C1- Price List All tenders'!R80","v":2},{"$f":"'C1- Price List All tenders'!S80","v":{"v":65000,"d":"R65,000.00"}},{"$f":"'C1- Price List All tenders'!T80","v":{"v":130000,"d":"R130,000.00"}},{"v":65000,"d":"R65,000.00"},{"v":130000,"d":"R130,000.00"},0,0,{"v":-25155.65,"d":"-R25,155.65"},{"v":0.6313479828382194,"d":"63.13%"},{"v":-50311.3,"d":"-R50,311.30"},{"v":0.6313479828382194,"d":"63%"},null,{"$f":"'C1- Price List All tenders'!U80","v":"Each"},{"$f":"'C1- Price List All tenders'!V80","v":2},{"$f":"'C1- Price List All tenders'!W80","v":{"v":84500,"d":"R84,500.00"}},{"$f":"'C1- Price List All tenders'!X80","v":{"v":169000,"d":"R169,000.00"}},{"v":84500,"d":"R84,500.00"},{"v":169000,"d":"R169,000.00"},0,0,{"v":-44655.65,"d":"-R44,655.65"},{"v":1.1207523776896853,"d":"112.08%"},{"v":-89311.3,"d":"-R89,311.30"},{"v":1.1207523776896853,"d":"112%"},null,{"$f":"'C1- Price List All tenders'!Y80","v":"Each"},{"$f":"'C1- Price List All tenders'!Z80","v":2},{"$f":"'C1- Price List All tenders'!AA80","v":{"v":84732,"d":"R84,732.00"}},{"$f":"'C1- Price List All tenders'!AB80","v":{"v":169464,"d":"R169,464.00"}},{"v":84732,"d":"R84,732.00"},{"v":169464,"d":"R169,464.00"},{"v":0.03,"d":"3.00%"},{"v":164380.08,"d":"R164,380.08"},{"v":5083.920000000013,"d":"R5,083.92"},0,0,{"v":-44887.65,"d":"-R44,887.65"},{"v":1.1265750351053534,"d":"112.66%"},{"v":-89775.3,"d":"-R89,775.30"},{"v":1.1265750351053534,"d":"113%"},null,{"$f":"'C1- Price List All tenders'!AC80","v":"Each"},{"$f":"'C1- Price List All tenders'!AD80","v":2},{"$f":"'C1- Price List All tenders'!AE80","v":{"v":72941.02,"d":"R72,941.02"}},{"$f":"'C1- Price List All tenders'!AF80","v":{"v":145882.04,"d":"R145,882.04"}},{"v":72941.02,"d":"R72,941.02"},{"v":145882.04,"d":"R145,882.04"},0,0,{"v":-33096.670000000006,"d":"-R33,096.67"},{"v":0.8306490129717264,"d":"83.06%"},{"v":-66193.34000000001,"d":"-R66,193.34"},{"v":0.8306490129717264,"d":"83%"}]
[null,{"$f":"'C1- Price List All tenders'!B81","v":"76."},{"$f":"'C1- Price List All tenders'!C81","v":"Portable pump: Honda 80mm Petrol Water Pump - 80mm Gp160H 5Hp. Self-priming aluminium centrifugal pumps, available in 50mm. Connected to Honda petrol engines, GP160. Complete with quick-connectors, sieve and clamps, Suitable for pumping dirty water, refilling water carts and flood irrigation, Honda 80mm Petrol Water Pump 3.1L"},{"$f":"'C1- Price List All tenders'!D81","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E81","v":"Each"},{"$f":"'C1- Price List All tenders'!F81","v":2},{"$f":"'C1- Price List All tenders'!G81","v":{"v":14874.405,"d":"R14,874.41"}},{"$f":"'C1- Price List All tenders'!H81","v":{"v":29748.81,"d":"R29,748.81"}},{"v":14874.405,"d":"R14,874.41"},{"v":29748.81,"d":"R29,748.81"},0,null,{"$f":"'C1- Price List All tenders'!I81","v":"Each"},{"$f":"'C1- Price List All tenders'!J81","v":2},{"$f":"'C1- Price List All tenders'!K81","v":{"v":45647.03,"d":"R45,647.03"}},{"$f":"'C1- Price List All tenders'!L81","v":{"v":91294.06,"d":"R91,294.06"}},{"v":45647.03,"d":"R45,647.03"},{"v":91294.06,"d":"R91,294.06"},0,0,{"v":-30772.625,"d":"-R30,772.63"},{"v":2.068830652385759,"d":"206.88%"},{"v":-61545.25,"d":"-R61,545.25"},{"v":2.068830652385759,"d":"207%"},null,{"$f":"'C1- Price List All tenders'!M81","v":"Each"},{"$f":"'C1- Price List All tenders'!N81","v":2},{"$f":"'C1- Price List All tenders'!O81","v":{"v":9421.72,"d":"R9,421.72"}},{"$f":"'C1- Price List All tenders'!P81","v":{"v":18843.44,"d":"R18,843.44"}},{"v":9421.72,"d":"R9,421.72"},{"v":18843.44,"d":"R18,843.44"},0,0,{"v":5452.685000000001,"d":"R5,452.69"},{"v":-0.36658172209241313,"d":"-36.66%"},{"v":10905.370000000003,"d":"R10,905.37"},{"v":-0.36658172209241313,"d":"-37%"},null,{"$f":"'C1- Price List All tenders'!Q81","v":"Each"},{"$f":"'C1- Price List All tenders'!R81","v":2},{"$f":"'C1- Price List All tenders'!S81","v":{"v":16000,"d":"R16,000.00"}},{"$f":"'C1- Price List All tenders'!T81","v":{"v":32000,"d":"R32,000.00"}},{"v":16000,"d":"R16,000.00"},{"v":32000,"d":"R32,000.00"},0,0,{"v":-1125.5949999999993,"d":"-R1,125.60"},{"v":0.07567327903200166,"d":"7.57%"},{"v":-2251.1899999999987,"d":"-R2,251.19"},{"v":0.07567327903200166,"d":"8%"},null,{"$f":"'C1- Price List All tenders'!U81","v":"Each"},{"$f":"'C1- Price List All tenders'!V81","v":2},{"$f":"'C1- Price List All tenders'!W81","v":{"v":11700,"d":"R11,700.00"}},{"$f":"'C1- Price List All tenders'!X81","v":{"v":23400,"d":"R23,400.00"}},{"v":11700,"d":"R11,700.00"},{"v":23400,"d":"R23,400.00"},0,0,{"v":3174.4050000000007,"d":"R3,174.41"},{"v":-0.21341391470784885,"d":"-21.34%"},{"v":6348.810000000001,"d":"R6,348.81"},{"v":-0.21341391470784885,"d":"-21%"},null,{"$f":"'C1- Price List All tenders'!Y81","v":"Each"},{"$f":"'C1- Price List All tenders'!Z81","v":2},{"$f":"'C1- Price List All tenders'!AA81","v":{"v":134444,"d":"R134,444.00"}},{"$f":"'C1- Price List All tenders'!AB81","v":{"v":268888,"d":"R268,888.00"}},{"v":134444,"d":"R134,444.00"},{"v":268888,"d":"R268,888.00"},{"v":0.03,"d":"3.00%"},{"v":260821.36,"d":"R260,821.36"},{"v":8066.640000000014,"d":"R8,066.64"},0,0,{"v":-119569.595,"d":"-R119,569.60"},{"v":8.038613645386151,"d":"803.86%"},{"v":-239139.19,"d":"-R239,139.19"},{"v":8.038613645386151,"d":"804%"},null,{"$f":"'C1- Price List All tenders'!AC81","v":"Each"},{"$f":"'C1- Price List All tenders'!AD81","v":2},{"$f":"'C1- Price List All tenders'!AE81","v":{"v":14942.25,"d":"R14,942.25"}},{"$f":"'C1- Price List All tenders'!AF81","v":{"v":29884.5,"d":"R29,884.50"}},{"v":14942.25,"d":"R14,942.25"},{"v":29884.5,"d":"R29,884.50"},0,0,{"v":-67.84499999999935,"d":"-R67.84"},{"v":4.5611908509953026E-3,"d":"0.46%"},{"v":-135.6899999999987,"d":"-R135.69"},{"v":4.5611908509953026E-3,"d":"0%"}]
[null,{"$f":"'C1- Price List All tenders'!B82","v":"77."},{"$f":"'C1- Price List All tenders'!C82","v":"Torque wrench 42 – 210 Nm: "},{"$f":"'C1- Price List All tenders'!D82","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E82","v":"Each"},{"$f":"'C1- Price List All tenders'!F82","v":2},{"$f":"'C1- Price List All tenders'!G82","v":{"v":7490.6559,"d":"R7,490.66"}},{"$f":"'C1- Price List All tenders'!H82","v":{"v":14981.3118,"d":"R14,981.31"}},{"v":7490.6559,"d":"R7,490.66"},{"v":14981.3118,"d":"R14,981.31"},0,null,{"$f":"'C1- Price List All tenders'!I82","v":"Each"},{"$f":"'C1- Price List All tenders'!J82","v":2},{"$f":"'C1- Price List All tenders'!K82","v":{"v":4536,"d":"R4,536.00"}},{"$f":"'C1- Price List All tenders'!L82","v":{"v":9072,"d":"R9,072.00"}},{"v":4536,"d":"R4,536.00"},{"v":9072,"d":"R9,072.00"},0,0,{"v":2954.6558999999997,"d":"R2,954.66"},{"v":-0.3944455518241065,"d":"-39.44%"},{"v":5909.3117999999995,"d":"R5,909.31"},{"v":-0.3944455518241065,"d":"-39%"},null,{"$f":"'C1- Price List All tenders'!M82","v":"Each"},{"$f":"'C1- Price List All tenders'!N82","v":2},{"$f":"'C1- Price List All tenders'!O82","v":{"v":7831.42,"d":"R7,831.42"}},{"$f":"'C1- Price List All tenders'!P82","v":{"v":15662.84,"d":"R15,662.84"}},{"v":7831.42,"d":"R7,831.42"},{"v":15662.84,"d":"R15,662.84"},0,0,{"v":-340.7641000000003,"d":"-R340.76"},{"v":0.04549189077020628,"d":"4.55%"},{"v":-681.5282000000007,"d":"-R681.53"},{"v":0.04549189077020628,"d":"5%"},null,{"$f":"'C1- Price List All tenders'!Q82","v":"Each"},{"$f":"'C1- Price List All tenders'!R82","v":2},{"$f":"'C1- Price List All tenders'!S82","v":{"v":6000,"d":"R6,000.00"}},{"$f":"'C1- Price List All tenders'!T82","v":{"v":12000,"d":"R12,000.00"}},{"v":6000,"d":"R6,000.00"},{"v":12000,"d":"R12,000.00"},0,0,{"v":1490.6558999999997,"d":"R1,490.66"},{"v":-0.19900205267738968,"d":"-19.90%"},{"v":2981.3117999999995,"d":"R2,981.31"},{"v":-0.19900205267738968,"d":"-20%"},null,{"$f":"'C1- Price List All tenders'!U82","v":"Each"},{"$f":"'C1- Price List All tenders'!V82","v":2},{"$f":"'C1- Price List All tenders'!W82","v":{"v":1809,"d":"R1,809.00"}},{"$f":"'C1- Price List All tenders'!X82","v":{"v":3618,"d":"R3,618.00"}},{"v":1809,"d":"R1,809.00"},{"v":3618,"d":"R3,618.00"},0,0,{"v":5681.6559,"d":"R5,681.66"},{"v":-0.7584991188822329,"d":"-75.85%"},{"v":11363.3118,"d":"R11,363.31"},{"v":-0.7584991188822329,"d":"-76%"},null,{"$f":"'C1- Price List All tenders'!Y82","v":"Each"},{"$f":"'C1- Price List All tenders'!Z82","v":2},{"$f":"'C1- Price List All tenders'!AA82","v":{"v":4400,"d":"R4,400.00"}},{"$f":"'C1- Price List All tenders'!AB82","v":{"v":8800,"d":"R8,800.00"}},{"v":4400,"d":"R4,400.00"},{"v":8800,"d":"R8,800.00"},{"v":0.03,"d":"3.00%"},{"v":8536,"d":"R8,536.00"},{"v":264,"d":"R264.00"},0,0,{"v":3090.6558999999997,"d":"R3,090.66"},{"v":-0.41260150529675244,"d":"-41.26%"},{"v":6181.3117999999995,"d":"R6,181.31"},{"v":-0.41260150529675244,"d":"-41%"},null,{"$f":"'C1- Price List All tenders'!AC82","v":"Each"},{"$f":"'C1- Price List All tenders'!AD82","v":2},{"$f":"'C1- Price List All tenders'!AE82","v":{"v":4539.81,"d":"R4,539.81"}},{"$f":"'C1- Price List All tenders'!AF82","v":{"v":9079.62,"d":"R9,079.62"}},{"v":4539.81,"d":"R4,539.81"},{"v":9079.62,"d":"R9,079.62"},0,0,{"v":2950.8458999999993,"d":"R2,950.85"},{"v":-0.3939369181275567,"d":"-39.39%"},{"v":5901.691799999999,"d":"R5,901.69"},{"v":-0.3939369181275567,"d":"-39%"}]
[null,{"$f":"'C1- Price List All tenders'!B83","v":"78."},{"$f":"'C1- Price List All tenders'!C83","v":"Gasket Ring Cutter: Allpax Heavy-Duty Gasket Cutter 1/4 - 13\", Cutter/Accessories only,AX6000. DESCRIPTION: (6) Standard-Duty Cutting Blades, (6) Heavy-Duty Cutting Blades, (1) Cutter Block Assembly,(1) Storage Case,(1) Center Pin Handle, (1)1-3⁄16\" Short Center Pin, 1-7⁄16 Medium Center Pins, 1-11⁄16\" Long Center Pins, Disc Pins, (1) Post With Offset Pin,Pivot Post, (1) Cutting Knob, (2) Knurled Nut For Pivot Post, (1) Dove Tail Designer Template,Bolt Hole Locator Template"},{"$f":"'C1- Price List All tenders'!D83","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E83","v":"Each"},{"$f":"'C1- Price List All tenders'!F83","v":2},{"$f":"'C1- Price List All tenders'!G83","v":{"v":20270.25,"d":"R20,270.25"}},{"$f":"'C1- Price List All tenders'!H83","v":{"v":40540.5,"d":"R40,540.50"}},{"v":20270.25,"d":"R20,270.25"},{"v":40540.5,"d":"R40,540.50"},0,null,{"$f":"'C1- Price List All tenders'!I83","v":"Each"},{"$f":"'C1- Price List All tenders'!J83","v":2},{"$f":"'C1- Price List All tenders'!K83","v":{"v":60000,"d":"R60,000.00"}},{"$f":"'C1- Price List All tenders'!L83","v":{"v":120000,"d":"R120,000.00"}},{"v":60000,"d":"R60,000.00"},{"v":120000,"d":"R120,000.00"},0,0,{"v":-39729.75,"d":"-R39,729.75"},{"v":1.9600029600029598,"d":"196.00%"},{"v":-79459.5,"d":"-R79,459.50"},{"v":1.9600029600029598,"d":"196%"},null,{"$f":"'C1- Price List All tenders'!M83","v":"Each"},{"$f":"'C1- Price List All tenders'!N83","v":2},{"$f":"'C1- Price List All tenders'!O83","v":{"v":31074.21,"d":"R31,074.21"}},{"$f":"'C1- Price List All tenders'!P83","v":{"v":62148.42,"d":"R62,148.42"}},{"v":31074.21,"d":"R31,074.21"},{"v":62148.42,"d":"R62,148.42"},0,0,{"v":-10803.96,"d":"-R10,803.96"},{"v":0.5329958929958929,"d":"53.30%"},{"v":-21607.92,"d":"-R21,607.92"},{"v":0.5329958929958929,"d":"53%"},null,{"$f":"'C1- Price List All tenders'!Q83","v":"Each"},{"$f":"'C1- Price List All tenders'!R83","v":2},{"$f":"'C1- Price List All tenders'!S83","v":{"v":14500,"d":"R14,500.00"}},{"$f":"'C1- Price List All tenders'!T83","v":{"v":29000,"d":"R29,000.00"}},{"v":14500,"d":"R14,500.00"},{"v":29000,"d":"R29,000.00"},0,0,{"v":5770.25,"d":"R5,770.25"},{"v":-0.2846659513326179,"d":"-28.47%"},{"v":11540.5,"d":"R11,540.50"},{"v":-0.2846659513326179,"d":"-28%"},null,{"$f":"'C1- Price List All tenders'!U83","v":"Each"},{"$f":"'C1- Price List All tenders'!V83","v":2},{"$f":"'C1- Price List All tenders'!W83","v":{"v":11958,"d":"R11,958.00"}},{"$f":"'C1- Price List All tenders'!X83","v":{"v":23916,"d":"R23,916.00"}},{"v":11958,"d":"R11,958.00"},{"v":23916,"d":"R23,916.00"},0,0,{"v":8312.25,"d":"R8,312.25"},{"v":-0.4100714100714102,"d":"-41.01%"},{"v":16624.5,"d":"R16,624.50"},{"v":-0.4100714100714102,"d":"-41%"},null,{"$f":"'C1- Price List All tenders'!Y83","v":"Each"},{"$f":"'C1- Price List All tenders'!Z83","v":2},{"$f":"'C1- Price List All tenders'!AA83","v":{"v":96220,"d":"R96,220.00"}},{"$f":"'C1- Price List All tenders'!AB83","v":{"v":192440,"d":"R192,440.00"}},{"v":96220,"d":"R96,220.00"},{"v":192440,"d":"R192,440.00"},{"v":0.03,"d":"3.00%"},{"v":186666.8,"d":"R186,666.80"},{"v":5773.200000000012,"d":"R5,773.20"},0,0,{"v":-75949.75,"d":"-R75,949.75"},{"v":3.746858080191413,"d":"374.69%"},{"v":-151899.5,"d":"-R151,899.50"},{"v":3.746858080191413,"d":"375%"},null,{"$f":"'C1- Price List All tenders'!AC83","v":"Each"},{"$f":"'C1- Price List All tenders'!AD83","v":2},{"$f":"'C1- Price List All tenders'!AE83","v":{"v":14884.96,"d":"R14,884.96"}},{"$f":"'C1- Price List All tenders'!AF83","v":{"v":29769.92,"d":"R29,769.92"}},{"v":14884.96,"d":"R14,884.96"},{"v":29769.92,"d":"R29,769.92"},0,0,{"v":5385.290000000001,"d":"R5,385.29"},{"v":-0.2656745723412391,"d":"-26.57%"},{"v":10770.580000000002,"d":"R10,770.58"},{"v":-0.2656745723412391,"d":"-27%"}]
[null,{"$f":"'C1- Price List All tenders'!B84","v":"79."},{"$f":"'C1- Price List All tenders'!C84","v":"Magnetic Base Drill: MAC AFRIC 35 MM Magnetic Base Drill, SKU: EDRILM001\nThe MAC AFRIC portable Magnetic base drill features a high performance motor with a robust sturdy design for increased productivity. Suitable for onsite hole cutting in steel plates such as HBeams, framework, shipbuilding,bridge construction,steel reinforcements,and much other metalworking and construction jobs. Features Compact design with heavyduty magnet Drills up to 35mm diameter Sturdy feed handles Includes 13mm drill chuck & adaptor to use twist drills Includes Coolant tank kit Safety chain 13mm drill chuck and adaptor Blow mould plastic case."},{"$f":"'C1- Price List All tenders'!D84","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E84","v":"Each"},{"$f":"'C1- Price List All tenders'!F84","v":2},{"$f":"'C1- Price List All tenders'!G84","v":{"v":11534.25,"d":"R11,534.25"}},{"$f":"'C1- Price List All tenders'!H84","v":{"v":23068.5,"d":"R23,068.50"}},{"v":11534.25,"d":"R11,534.25"},{"v":23068.5,"d":"R23,068.50"},0,null,{"$f":"'C1- Price List All tenders'!I84","v":"Each"},{"$f":"'C1- Price List All tenders'!J84","v":2},{"$f":"'C1- Price List All tenders'!K84","v":{"v":23310,"d":"R23,310.00"}},{"$f":"'C1- Price List All tenders'!L84","v":{"v":46620,"d":"R46,620.00"}},{"v":23310,"d":"R23,310.00"},{"v":46620,"d":"R46,620.00"},0,0,{"v":-11775.75,"d":"-R11,775.75"},{"v":1.0209376422394172,"d":"102.09%"},{"v":-23551.5,"d":"-R23,551.50"},{"v":1.0209376422394172,"d":"102%"},null,{"$f":"'C1- Price List All tenders'!M84","v":"Each"},{"$f":"'C1- Price List All tenders'!N84","v":2},{"$f":"'C1- Price List All tenders'!O84","v":{"v":16450,"d":"R16,450.00"}},{"$f":"'C1- Price List All tenders'!P84","v":{"v":32900,"d":"R32,900.00"}},{"v":16450,"d":"R16,450.00"},{"v":32900,"d":"R32,900.00"},0,0,{"v":-4915.75,"d":"-R4,915.75"},{"v":0.4261872250037931,"d":"42.62%"},{"v":-9831.5,"d":"-R9,831.50"},{"v":0.4261872250037931,"d":"43%"},null,{"$f":"'C1- Price List All tenders'!Q84","v":"Each"},{"$f":"'C1- Price List All tenders'!R84","v":2},{"$f":"'C1- Price List All tenders'!S84","v":{"v":2800,"d":"R2,800.00"}},{"$f":"'C1- Price List All tenders'!T84","v":{"v":5600,"d":"R5,600.00"}},{"v":2800,"d":"R2,800.00"},{"v":5600,"d":"R5,600.00"},0,0,{"v":8734.25,"d":"R8,734.25"},{"v":-0.7572447276589288,"d":"-75.72%"},{"v":17468.5,"d":"R17,468.50"},{"v":-0.7572447276589288,"d":"-76%"},null,{"$f":"'C1- Price List All tenders'!U84","v":"Each"},{"$f":"'C1- Price List All tenders'!V84","v":2},{"$f":"'C1- Price List All tenders'!W84","v":{"v":9553,"d":"R9,553.00"}},{"$f":"'C1- Price List All tenders'!X84","v":{"v":19106,"d":"R19,106.00"}},{"v":9553,"d":"R9,553.00"},{"v":19106,"d":"R19,106.00"},0,0,{"v":1981.25,"d":"R1,981.25"},{"v":-0.1717710297591954,"d":"-17.18%"},{"v":3962.5,"d":"R3,962.50"},{"v":-0.1717710297591954,"d":"-17%"},null,{"$f":"'C1- Price List All tenders'!Y84","v":"Each"},{"$f":"'C1- Price List All tenders'!Z84","v":2},{"$f":"'C1- Price List All tenders'!AA84","v":{"v":46600,"d":"R46,600.00"}},{"$f":"'C1- Price List All tenders'!AB84","v":{"v":93200,"d":"R93,200.00"}},{"v":46600,"d":"R46,600.00"},{"v":93200,"d":"R93,200.00"},{"v":0.03,"d":"3.00%"},{"v":90404,"d":"R90,404.00"},{"v":2796,"d":"R2,796.00"},0,0,{"v":-35065.75,"d":"-R35,065.75"},{"v":3.0401413182478274,"d":"304.01%"},{"v":-70131.5,"d":"-R70,131.50"},{"v":3.0401413182478274,"d":"304%"},null,{"$f":"'C1- Price List All tenders'!AC84","v":"Each"},{"$f":"'C1- Price List All tenders'!AD84","v":2},{"$f":"'C1- Price List All tenders'!AE84","v":{"v":12252.5,"d":"R12,252.50"}},{"$f":"'C1- Price List All tenders'!AF84","v":{"v":24505,"d":"R24,505.00"}},{"v":12252.5,"d":"R12,252.50"},{"v":24505,"d":"R24,505.00"},0,0,{"v":-718.25,"d":"-R718.25"},{"v":0.062271062271062334,"d":"6.23%"},{"v":-1436.5,"d":"-R1,436.50"},{"v":0.062271062271062334,"d":"6%"}]
[null,{"$f":"'C1- Price List All tenders'!B85","v":"80."},{"$f":"'C1- Price List All tenders'!C85","v":"Portable lights: Eurolux FS4LED Portable Tripod Worklight - Black/Yellow (20W)"},{"$f":"'C1- Price List All tenders'!D85","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E85","v":"Each"},{"$f":"'C1- Price List All tenders'!F85","v":6},{"$f":"'C1- Price List All tenders'!G85","v":{"v":1855.035,"d":"R1,855.04"}},{"$f":"'C1- Price List All tenders'!H85","v":{"v":11130.210000000001,"d":"R11,130.21"}},{"v":1855.035,"d":"R1,855.04"},{"v":11130.210000000001,"d":"R11,130.21"},0,null,{"$f":"'C1- Price List All tenders'!I85","v":"Each"},{"$f":"'C1- Price List All tenders'!J85","v":6},{"$f":"'C1- Price List All tenders'!K85","v":{"v":2446.2,"d":"R2,446.20"}},{"$f":"'C1- Price List All tenders'!L85","v":{"v":14677.199999999999,"d":"R14,677.20"}},{"v":2446.2,"d":"R2,446.20"},{"v":14677.199999999999,"d":"R14,677.20"},0,0,{"v":-591.1649999999997,"d":"-R591.17"},{"v":0.31868131868131855,"d":"31.87%"},{"v":-3546.989999999998,"d":"-R3,546.99"},{"v":0.31868131868131855,"d":"32%"},null,{"$f":"'C1- Price List All tenders'!M85","v":"Each"},{"$f":"'C1- Price List All tenders'!N85","v":6},{"$f":"'C1- Price List All tenders'!O85","v":{"v":4231.22,"d":"R4,231.22"}},{"$f":"'C1- Price List All tenders'!P85","v":{"v":25387.32,"d":"R25,387.32"}},{"v":4231.22,"d":"R4,231.22"},{"v":25387.32,"d":"R25,387.32"},0,0,{"v":-2376.1850000000004,"d":"-R2,376.19"},{"v":1.280938095507632,"d":"128.09%"},{"v":-14257.109999999999,"d":"-R14,257.11"},{"v":1.2809380955076315,"d":"128%"},null,{"$f":"'C1- Price List All tenders'!Q85","v":"Each"},{"$f":"'C1- Price List All tenders'!R85","v":6},{"$f":"'C1- Price List All tenders'!S85","v":{"v":540,"d":"R540.00"}},{"$f":"'C1- Price List All tenders'!T85","v":{"v":3240,"d":"R3,240.00"}},{"v":540,"d":"R540.00"},{"v":3240,"d":"R3,240.00"},0,0,{"v":1315.035,"d":"R1,315.04"},{"v":-0.7089003711520269,"d":"-70.89%"},{"v":7890.210000000001,"d":"R7,890.21"},{"v":-0.7089003711520269,"d":"-71%"},null,{"$f":"'C1- Price List All tenders'!U85","v":"Each"},{"$f":"'C1- Price List All tenders'!V85","v":6},{"$f":"'C1- Price List All tenders'!W85","v":{"v":1767,"d":"R1,767.00"}},{"$f":"'C1- Price List All tenders'!X85","v":{"v":10602,"d":"R10,602.00"}},{"v":1767,"d":"R1,767.00"},{"v":10602,"d":"R10,602.00"},0,0,{"v":88.03500000000008,"d":"R88.04"},{"v":-0.04745732560302102,"d":"-4.75%"},{"v":528.210000000001,"d":"R528.21"},{"v":-0.04745732560302102,"d":"-5%"},null,{"$f":"'C1- Price List All tenders'!Y85","v":"Each"},{"$f":"'C1- Price List All tenders'!Z85","v":6},{"$f":"'C1- Price List All tenders'!AA85","v":{"v":10560,"d":"R10,560.00"}},{"$f":"'C1- Price List All tenders'!AB85","v":{"v":63360,"d":"R63,360.00"}},{"v":10560,"d":"R10,560.00"},{"v":63360,"d":"R63,360.00"},{"v":0.03,"d":"3.00%"},{"v":61459.2,"d":"R61,459.20"},{"v":1900.800000000003,"d":"R1,900.80"},0,0,{"v":-8704.965,"d":"-R8,704.97"},{"v":4.6926149641381425,"d":"469.26%"},{"v":-52229.79,"d":"-R52,229.79"},{"v":4.6926149641381425,"d":"469%"},null,{"$f":"'C1- Price List All tenders'!AC85","v":"Each"},{"$f":"'C1- Price List All tenders'!AD85","v":6},{"$f":"'C1- Price List All tenders'!AE85","v":{"v":1970.55,"d":"R1,970.55"}},{"$f":"'C1- Price List All tenders'!AF85","v":{"v":11823.3,"d":"R11,823.30"}},{"v":1970.55,"d":"R1,970.55"},{"v":11823.3,"d":"R11,823.30"},0,0,{"v":-115.51499999999987,"d":"-R115.52"},{"v":0.062271062271062334,"d":"6.23%"},{"v":-693.0899999999983,"d":"-R693.09"},{"v":0.06227106227106205,"d":"6%"}]
[null,{"$f":"'C1- Price List All tenders'!B86","v":"81."},{"$f":"'C1- Price List All tenders'!C86","v":"Impact Range: Or Cordless Makita 18V Impact Wrench"},{"$f":"'C1- Price List All tenders'!D86","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E86","v":"Each"},{"$f":"'C1- Price List All tenders'!F86","v":2},{"$f":"'C1- Price List All tenders'!G86","v":{"v":7350,"d":"R7,350.00"}},{"$f":"'C1- Price List All tenders'!H86","v":{"v":14700,"d":"R14,700.00"}},{"v":7350,"d":"R7,350.00"},{"v":14700,"d":"R14,700.00"},0,null,{"$f":"'C1- Price List All tenders'!I86","v":"Each"},{"$f":"'C1- Price List All tenders'!J86","v":2},{"$f":"'C1- Price List All tenders'!K86","v":{"v":2821.085,"d":"R2,821.09"}},{"$f":"'C1- Price List All tenders'!L86","v":{"v":5642.17,"d":"R5,642.17"}},{"v":2821.085,"d":"R2,821.09"},{"v":5642.17,"d":"R5,642.17"},0,0,{"v":4528.915,"d":"R4,528.92"},{"v":-0.6161789115646258,"d":"-61.62%"},{"v":9057.83,"d":"R9,057.83"},{"v":-0.6161789115646258,"d":"-62%"},null,{"$f":"'C1- Price List All tenders'!M86","v":"Each"},{"$f":"'C1- Price List All tenders'!N86","v":2},{"$f":"'C1- Price List All tenders'!O86","v":{"v":8899.71,"d":"R8,899.71"}},{"$f":"'C1- Price List All tenders'!P86","v":{"v":17799.42,"d":"R17,799.42"}},{"v":8899.71,"d":"R8,899.71"},{"v":17799.42,"d":"R17,799.42"},0,0,{"v":-1549.7099999999991,"d":"-R1,549.71"},{"v":0.21084489795918343,"d":"21.08%"},{"v":-3099.4199999999983,"d":"-R3,099.42"},{"v":0.21084489795918343,"d":"21%"},null,{"$f":"'C1- Price List All tenders'!Q86","v":"Each"},{"$f":"'C1- Price List All tenders'!R86","v":2},{"$f":"'C1- Price List All tenders'!S86","v":{"v":680,"d":"R680.00"}},{"$f":"'C1- Price List All tenders'!T86","v":{"v":1360,"d":"R1,360.00"}},{"v":680,"d":"R680.00"},{"v":1360,"d":"R1,360.00"},0,0,{"v":6670,"d":"R6,670.00"},{"v":-0.9074829931972789,"d":"-90.75%"},{"v":13340,"d":"R13,340.00"},{"v":-0.9074829931972789,"d":"-91%"},null,{"$f":"'C1- Price List All tenders'!U86","v":"Each"},{"$f":"'C1- Price List All tenders'!V86","v":2},{"$f":"'C1- Price List All tenders'!W86","v":{"v":4643,"d":"R4,643.00"}},{"$f":"'C1- Price List All tenders'!X86","v":{"v":9286,"d":"R9,286.00"}},{"v":4643,"d":"R4,643.00"},{"v":9286,"d":"R9,286.00"},0,0,{"v":2707,"d":"R2,707.00"},{"v":-0.3682993197278912,"d":"-36.83%"},{"v":5414,"d":"R5,414.00"},{"v":-0.3682993197278912,"d":"-37%"},null,{"$f":"'C1- Price List All tenders'!Y86","v":"Each"},{"$f":"'C1- Price List All tenders'!Z86","v":2},{"$f":"'C1- Price List All tenders'!AA86","v":{"v":36996,"d":"R36,996.00"}},{"$f":"'C1- Price List All tenders'!AB86","v":{"v":73992,"d":"R73,992.00"}},{"v":36996,"d":"R36,996.00"},{"v":73992,"d":"R73,992.00"},{"v":0.03,"d":"3.00%"},{"v":71772.24,"d":"R71,772.24"},{"v":2219.7599999999948,"d":"R2,219.76"},0,0,{"v":-29646,"d":"-R29,646.00"},{"v":4.033469387755102,"d":"403.35%"},{"v":-59292,"d":"-R59,292.00"},{"v":4.033469387755102,"d":"403%"},null,{"$f":"'C1- Price List All tenders'!AC86","v":"Each"},{"$f":"'C1- Price List All tenders'!AD86","v":2},{"$f":"'C1- Price List All tenders'!AE86","v":{"v":5357.75,"d":"R5,357.75"}},{"$f":"'C1- Price List All tenders'!AF86","v":{"v":10715.5,"d":"R10,715.50"}},{"v":5357.75,"d":"R5,357.75"},{"v":10715.5,"d":"R10,715.50"},0,0,{"v":1992.25,"d":"R1,992.25"},{"v":-0.27105442176870753,"d":"-27.11%"},{"v":3984.5,"d":"R3,984.50"},{"v":-0.27105442176870753,"d":"-27%"}]
[null,{"$f":"'C1- Price List All tenders'!B87","v":"82."},{"$f":"'C1- Price List All tenders'!C87","v":"Welding machines: Pinnacle welding PrimiMIG 555 DP 380V 500A double pulse MIG welder with separate wire feeder."},{"$f":"'C1- Price List All tenders'!D87","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E87","v":"Each"},{"$f":"'C1- Price List All tenders'!F87","v":4},{"$f":"'C1- Price List All tenders'!G87","v":{"v":75075,"d":"R75,075.00"}},{"$f":"'C1- Price List All tenders'!H87","v":{"v":300300,"d":"R300,300.00"}},{"v":75075,"d":"R75,075.00"},{"v":300300,"d":"R300,300.00"},0,null,{"$f":"'C1- Price List All tenders'!I87","v":"Each"},{"$f":"'C1- Price List All tenders'!J87","v":4},{"$f":"'C1- Price List All tenders'!K87","v":{"v":84240,"d":"R84,240.00"}},{"$f":"'C1- Price List All tenders'!L87","v":{"v":336960,"d":"R336,960.00"}},{"v":84240,"d":"R84,240.00"},{"v":336960,"d":"R336,960.00"},0,0,{"v":-9165,"d":"-R9,165.00"},{"v":0.12207792207792195,"d":"12.21%"},{"v":-36660,"d":"-R36,660.00"},{"v":0.12207792207792195,"d":"12%"},null,{"$f":"'C1- Price List All tenders'!M87","v":"Each"},{"$f":"'C1- Price List All tenders'!N87","v":4},{"$f":"'C1- Price List All tenders'!O87","v":{"v":91321.11,"d":"R91,321.11"}},{"$f":"'C1- Price List All tenders'!P87","v":{"v":365284.44,"d":"R365,284.44"}},{"v":91321.11,"d":"R91,321.11"},{"v":365284.44,"d":"R365,284.44"},0,0,{"v":-16246.11,"d":"-R16,246.11"},{"v":0.21639840159840149,"d":"21.64%"},{"v":-64984.44,"d":"-R64,984.44"},{"v":0.21639840159840149,"d":"22%"},null,{"$f":"'C1- Price List All tenders'!Q87","v":"Each"},{"$f":"'C1- Price List All tenders'!R87","v":4},{"$f":"'C1- Price List All tenders'!S87","v":{"v":8000,"d":"R8,000.00"}},{"$f":"'C1- Price List All tenders'!T87","v":{"v":32000,"d":"R32,000.00"}},{"v":8000,"d":"R8,000.00"},{"v":32000,"d":"R32,000.00"},0,0,{"v":67075,"d":"R67,075.00"},{"v":-0.8934398934398935,"d":"-89.34%"},{"v":268300,"d":"R268,300.00"},{"v":-0.8934398934398935,"d":"-89%"},null,{"$f":"'C1- Price List All tenders'!U87","v":"Each"},{"$f":"'C1- Price List All tenders'!V87","v":4},{"$f":"'C1- Price List All tenders'!W87","v":{"v":46869,"d":"R46,869.00"}},{"$f":"'C1- Price List All tenders'!X87","v":{"v":187476,"d":"R187,476.00"}},{"v":46869,"d":"R46,869.00"},{"v":187476,"d":"R187,476.00"},0,0,{"v":28206,"d":"R28,206.00"},{"v":-0.37570429570429575,"d":"-37.57%"},{"v":112824,"d":"R112,824.00"},{"v":-0.37570429570429575,"d":"-38%"},null,{"$f":"'C1- Price List All tenders'!Y87","v":"Each"},{"$f":"'C1- Price List All tenders'!Z87","v":4},{"$f":"'C1- Price List All tenders'!AA87","v":{"v":124440,"d":"R124,440.00"}},{"$f":"'C1- Price List All tenders'!AB87","v":{"v":497760,"d":"R497,760.00"}},{"v":124440,"d":"R124,440.00"},{"v":497760,"d":"R497,760.00"},{"v":0.03,"d":"3.00%"},{"v":482827.2,"d":"R482,827.20"},{"v":14932.799999999988,"d":"R14,932.80"},0,0,{"v":-49365,"d":"-R49,365.00"},{"v":0.6575424575424574,"d":"65.75%"},{"v":-197460,"d":"-R197,460.00"},{"v":0.6575424575424574,"d":"66%"},null,{"$f":"'C1- Price List All tenders'!AC87","v":"Each"},{"$f":"'C1- Price List All tenders'!AD87","v":4},{"$f":"'C1- Price List All tenders'!AE87","v":{"v":119226.25,"d":"R119,226.25"}},{"$f":"'C1- Price List All tenders'!AF87","v":{"v":476905,"d":"R476,905.00"}},{"v":119226.25,"d":"R119,226.25"},{"v":476905,"d":"R476,905.00"},0,0,{"v":-44151.25,"d":"-R44,151.25"},{"v":0.588095238095238,"d":"58.81%"},{"v":-176605,"d":"-R176,605.00"},{"v":0.588095238095238,"d":"59%"}]
[null,{"$f":"'C1- Price List All tenders'!B88","v":"83."},{"$f":"'C1- Price List All tenders'!C88","v":"Actuator test bench: 200kn Linear Pneumatic Actuator Test Bench Motor Test Bench High Performance Motor Test Bench Customized by Chinese Manufacture"},{"$f":"'C1- Price List All tenders'!D88","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E88","v":"Each"},{"$f":"'C1- Price List All tenders'!F88","v":1},{"$f":"'C1- Price List All tenders'!G88","v":{"v":349460.99999999994,"d":"R349,461.00"}},{"$f":"'C1- Price List All tenders'!H88","v":{"v":349460.99999999994,"d":"R349,461.00"}},{"v":349460.99999999994,"d":"R349,461.00"},{"v":349460.99999999994,"d":"R349,461.00"},0,null,{"$f":"'C1- Price List All tenders'!I88","v":"Each"},{"$f":"'C1- Price List All tenders'!J88","v":1},{"$f":"'C1- Price List All tenders'!K88","v":{"v":50000,"d":"R50,000.00"}},{"$f":"'C1- Price List All tenders'!L88","v":{"v":50000,"d":"R50,000.00"}},{"v":50000,"d":"R50,000.00"},{"v":50000,"d":"R50,000.00"},0,0,{"v":299460.99999999994,"d":"R299,461.00"},{"v":-0.8569225178203004,"d":"-85.69%"},{"v":299460.99999999994,"d":"R299,461.00"},{"v":-0.8569225178203004,"d":"-86%"},null,{"$f":"'C1- Price List All tenders'!M88","v":"Each"},{"$f":"'C1- Price List All tenders'!N88","v":1},{"$f":"'C1- Price List All tenders'!O88","v":{"v":210713.11,"d":"R210,713.11"}},{"$f":"'C1- Price List All tenders'!P88","v":{"v":210713.11,"d":"R210,713.11"}},{"v":210713.11,"d":"R210,713.11"},{"v":210713.11,"d":"R210,713.11"},0,0,{"v":138747.88999999996,"d":"R138,747.89"},{"v":-0.39703397517891836,"d":"-39.70%"},{"v":138747.88999999996,"d":"R138,747.89"},{"v":-0.39703397517891836,"d":"-40%"},null,{"$f":"'C1- Price List All tenders'!Q88","v":"Each"},{"$f":"'C1- Price List All tenders'!R88","v":1},{"$f":"'C1- Price List All tenders'!S88","v":{"v":14000,"d":"R14,000.00"}},{"$f":"'C1- Price List All tenders'!T88","v":{"v":14000,"d":"R14,000.00"}},{"v":14000,"d":"R14,000.00"},{"v":14000,"d":"R14,000.00"},0,0,{"v":335460.99999999994,"d":"R335,461.00"},{"v":-0.959938304989684,"d":"-95.99%"},{"v":335460.99999999994,"d":"R335,461.00"},{"v":-0.959938304989684,"d":"-96%"},null,{"$f":"'C1- Price List All tenders'!U88","v":"Each"},{"$f":"'C1- Price List All tenders'!V88","v":1},{"$f":"'C1- Price List All tenders'!W88","v":{"v":573965,"d":"R573,965.00"}},{"$f":"'C1- Price List All tenders'!X88","v":{"v":573965,"d":"R573,965.00"}},{"v":573965,"d":"R573,965.00"},{"v":573965,"d":"R573,965.00"},0,0,{"v":-224504.00000000006,"d":"-R224,504.00"},{"v":0.6424293411854259,"d":"64.24%"},{"v":-224504.00000000006,"d":"-R224,504.00"},{"v":0.6424293411854259,"d":"64%"},null,{"$f":"'C1- Price List All tenders'!Y88","v":"Each"},{"$f":"'C1- Price List All tenders'!Z88","v":1},{"$f":"'C1- Price List All tenders'!AA88","v":{"v":72448,"d":"R72,448.00"}},{"$f":"'C1- Price List All tenders'!AB88","v":{"v":72448,"d":"R72,448.00"}},{"v":72448,"d":"R72,448.00"},{"v":72448,"d":"R72,448.00"},{"v":0.03,"d":"3.00%"},{"v":70274.56,"d":"R70,274.56"},{"v":2173.4400000000023,"d":"R2,173.44"},0,0,{"v":277012.99999999994,"d":"R277,013.00"},{"v":-0.7926864514209023,"d":"-79.27%"},{"v":277012.99999999994,"d":"R277,013.00"},{"v":-0.7926864514209023,"d":"-79%"},null,{"$f":"'C1- Price List All tenders'!AC88","v":"Each"},{"$f":"'C1- Price List All tenders'!AD88","v":1},{"$f":"'C1- Price List All tenders'!AE88","v":{"v":362500,"d":"R362,500.00"}},{"$f":"'C1- Price List All tenders'!AF88","v":{"v":362500,"d":"R362,500.00"}},{"v":362500,"d":"R362,500.00"},{"v":362500,"d":"R362,500.00"},0,0,{"v":-13039.000000000058,"d":"-R13,039.00"},{"v":0.03731174580282229,"d":"3.73%"},{"v":-13039.000000000058,"d":"-R13,039.00"},{"v":0.03731174580282229,"d":"4%"}]
[null,{"$f":"'C1- Price List All tenders'!B89","v":"84."},{"$f":"'C1- Price List All tenders'!C89","v":"Slotting machine: Vertical slotting machine B5032 Slotting cutting tool. Model Number - B5032E"},{"$f":"'C1- Price List All tenders'!D89","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E89","v":"Each"},{"$f":"'C1- Price List All tenders'!F89","v":2},{"$f":"'C1- Price List All tenders'!G89","v":{"v":341250,"d":"R341,250.00"}},{"$f":"'C1- Price List All tenders'!H89","v":{"v":682500,"d":"R682,500.00"}},{"v":341250,"d":"R341,250.00"},{"v":682500,"d":"R682,500.00"},0,null,{"$f":"'C1- Price List All tenders'!I89","v":"Each"},{"$f":"'C1- Price List All tenders'!J89","v":2},{"$f":"'C1- Price List All tenders'!K89","v":{"v":17640,"d":"R17,640.00"}},{"$f":"'C1- Price List All tenders'!L89","v":{"v":35280,"d":"R35,280.00"}},{"v":17640,"d":"R17,640.00"},{"v":35280,"d":"R35,280.00"},0,0,{"v":323610,"d":"R323,610.00"},{"v":-0.9483076923076923,"d":"-94.83%"},{"v":647220,"d":"R647,220.00"},{"v":-0.9483076923076923,"d":"-95%"},null,{"$f":"'C1- Price List All tenders'!M89","v":"Each"},{"$f":"'C1- Price List All tenders'!N89","v":2},{"$f":"'C1- Price List All tenders'!O89","v":{"v":832413,"d":"R832,413.00"}},{"$f":"'C1- Price List All tenders'!P89","v":{"v":1664826,"d":"R1,664,826.00"}},{"v":832413,"d":"R832,413.00"},{"v":1664826,"d":"R1,664,826.00"},0,0,{"v":-491163,"d":"-R491,163.00"},{"v":1.4393054945054944,"d":"143.93%"},{"v":-982326,"d":"-R982,326.00"},{"v":1.4393054945054944,"d":"144%"},null,{"$f":"'C1- Price List All tenders'!Q89","v":"Each"},{"$f":"'C1- Price List All tenders'!R89","v":2},{"$f":"'C1- Price List All tenders'!S89","v":{"v":12000,"d":"R12,000.00"}},{"$f":"'C1- Price List All tenders'!T89","v":{"v":24000,"d":"R24,000.00"}},{"v":12000,"d":"R12,000.00"},{"v":24000,"d":"R24,000.00"},0,0,{"v":329250,"d":"R329,250.00"},{"v":-0.9648351648351648,"d":"-96.48%"},{"v":658500,"d":"R658,500.00"},{"v":-0.9648351648351648,"d":"-96%"},null,{"$f":"'C1- Price List All tenders'!U89","v":"Each"},{"$f":"'C1- Price List All tenders'!V89","v":2},{"$f":"'C1- Price List All tenders'!W89","v":{"v":334813,"d":"R334,813.00"}},{"$f":"'C1- Price List All tenders'!X89","v":{"v":669626,"d":"R669,626.00"}},{"v":334813,"d":"R334,813.00"},{"v":669626,"d":"R669,626.00"},0,0,{"v":6437,"d":"R6,437.00"},{"v":-0.01886300366300361,"d":"-1.89%"},{"v":12874,"d":"R12,874.00"},{"v":-0.01886300366300361,"d":"-2%"},null,{"$f":"'C1- Price List All tenders'!Y89","v":"Each"},{"$f":"'C1- Price List All tenders'!Z89","v":2},{"$f":"'C1- Price List All tenders'!AA89","v":{"v":64900,"d":"R64,900.00"}},{"$f":"'C1- Price List All tenders'!AB89","v":{"v":129800,"d":"R129,800.00"}},{"v":64900,"d":"R64,900.00"},{"v":129800,"d":"R129,800.00"},{"v":0.03,"d":"3.00%"},{"v":125906,"d":"R125,906.00"},{"v":3894,"d":"R3,894.00"},0,0,{"v":276350,"d":"R276,350.00"},{"v":-0.8098168498168498,"d":"-80.98%"},{"v":552700,"d":"R552,700.00"},{"v":-0.8098168498168498,"d":"-81%"},null,{"$f":"'C1- Price List All tenders'!AC89","v":"Each"},{"$f":"'C1- Price List All tenders'!AD89","v":2},{"$f":"'C1- Price List All tenders'!AE89","v":{"v":674248.55,"d":"R674,248.55"}},{"$f":"'C1- Price List All tenders'!AF89","v":{"v":1348497.1,"d":"R1,348,497.10"}},{"v":674248.55,"d":"R674,248.55"},{"v":1348497.1,"d":"R1,348,497.10"},0,0,{"v":-332998.55000000005,"d":"-R332,998.55"},{"v":0.9758199267399269,"d":"97.58%"},{"v":-665997.1000000001,"d":"-R665,997.10"},{"v":0.9758199267399269,"d":"98%"}]
[null,{"$f":"'C1- Price List All tenders'!B90","v":"85."},{"$f":"'C1- Price List All tenders'!C90","v":"Hydraulic press: GT-TRD515 SHOP PRESS 150 TON 3PH 380V. SKU: GT-TRD515001. Type: Workshop Equipment. Description: The GT-TRD515 SHOP PRESS 150 TON 3PH 380V is a robust electric hydraulic workshop press designed to handle heavy-duty tasks with ease. Its sturdy H-frame is constructed from high-grade steel, ensuring durability and reliability for demanding applications. A lead-free paint finish, applied after a thorough chemical wash, provides long-lasting protection against rust, while also being resistant to oil, grease, and dirt for easy maintenance. Technical Information: Capacity (Ton): 150, Stroke (mm): 350, Work Range (mm): 0 ~ 950, Net Weight (Kg): 1300, Gross Weight (Kg): 1350, Package Size (mm): 1470 x 2270 x 650"},{"$f":"'C1- Price List All tenders'!D90","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E90","v":"Each"},{"$f":"'C1- Price List All tenders'!F90","v":1},{"$f":"'C1- Price List All tenders'!G90","v":{"v":353042.23500000004,"d":"R353,042.24"}},{"$f":"'C1- Price List All tenders'!H90","v":{"v":353042.23500000004,"d":"R353,042.24"}},{"v":353042.23500000004,"d":"R353,042.24"},{"v":353042.23500000004,"d":"R353,042.24"},0,null,{"$f":"'C1- Price List All tenders'!I90","v":"Each"},{"$f":"'C1- Price List All tenders'!J90","v":1},{"$f":"'C1- Price List All tenders'!K90","v":{"v":350000,"d":"R350,000.00"}},{"$f":"'C1- Price List All tenders'!L90","v":{"v":350000,"d":"R350,000.00"}},{"v":350000,"d":"R350,000.00"},{"v":350000,"d":"R350,000.00"},0,0,{"v":3042.2350000000442,"d":"R3,042.24"},{"v":-0.008617198449358482,"d":"-0.86%"},{"v":3042.2350000000442,"d":"R3,042.24"},{"v":-0.008617198449358482,"d":"-1%"},null,{"$f":"'C1- Price List All tenders'!M90","v":"Each"},{"$f":"'C1- Price List All tenders'!N90","v":1},{"$f":"'C1- Price List All tenders'!O90","v":{"v":317142.11,"d":"R317,142.11"}},{"$f":"'C1- Price List All tenders'!P90","v":{"v":317142.11,"d":"R317,142.11"}},{"v":317142.11,"d":"R317,142.11"},{"v":317142.11,"d":"R317,142.11"},0,0,{"v":35900.12500000006,"d":"R35,900.13"},{"v":-0.10168790428148071,"d":"-10.17%"},{"v":35900.12500000006,"d":"R35,900.13"},{"v":-0.10168790428148071,"d":"-10%"},null,{"$f":"'C1- Price List All tenders'!Q90","v":"Each"},{"$f":"'C1- Price List All tenders'!R90","v":1},{"$f":"'C1- Price List All tenders'!S90","v":{"v":680000,"d":"R680,000.00"}},{"$f":"'C1- Price List All tenders'!T90","v":{"v":680000,"d":"R680,000.00"}},{"v":680000,"d":"R680,000.00"},{"v":680000,"d":"R680,000.00"},0,0,{"v":-326957.76499999996,"d":"-R326,957.77"},{"v":0.9261151572983891,"d":"92.61%"},{"v":-326957.76499999996,"d":"-R326,957.77"},{"v":0.9261151572983891,"d":"93%"},null,{"$f":"'C1- Price List All tenders'!U90","v":"Each"},{"$f":"'C1- Price List All tenders'!V90","v":1},{"$f":"'C1- Price List All tenders'!W90","v":{"v":391130,"d":"R391,130.00"}},{"$f":"'C1- Price List All tenders'!X90","v":{"v":391130,"d":"R391,130.00"}},{"v":391130,"d":"R391,130.00"},{"v":391130,"d":"R391,130.00"},0,0,{"v":-38087.764999999956,"d":"-R38,087.77"},{"v":0.10788444334429272,"d":"10.79%"},{"v":-38087.764999999956,"d":"-R38,087.77"},{"v":0.10788444334429272,"d":"11%"},null,{"$f":"'C1- Price List All tenders'!Y90","v":"Each"},{"$f":"'C1- Price List All tenders'!Z90","v":1},{"$f":"'C1- Price List All tenders'!AA90","v":{"v":140998,"d":"R140,998.00"}},{"$f":"'C1- Price List All tenders'!AB90","v":{"v":140998,"d":"R140,998.00"}},{"v":140998,"d":"R140,998.00"},{"v":140998,"d":"R140,998.00"},{"v":0.03,"d":"3.00%"},{"v":136768.06,"d":"R136,768.06"},{"v":4229.940000000002,"d":"R4,229.94"},0,0,{"v":212044.23500000004,"d":"R212,044.24"},{"v":-0.600620022134179,"d":"-60.06%"},{"v":212044.23500000004,"d":"R212,044.24"},{"v":-0.600620022134179,"d":"-60%"},null,{"$f":"'C1- Price List All tenders'!AC90","v":"Each"},{"$f":"'C1- Price List All tenders'!AD90","v":1},{"$f":"'C1- Price List All tenders'!AE90","v":{"v":436260.05,"d":"R436,260.05"}},{"$f":"'C1- Price List All tenders'!AF90","v":{"v":436260.05,"d":"R436,260.05"}},{"v":436260.05,"d":"R436,260.05"},{"v":436260.05,"d":"R436,260.05"},0,0,{"v":-83217.81499999994,"d":"-R83,217.81"},{"v":0.23571631592463688,"d":"23.57%"},{"v":-83217.81499999994,"d":"-R83,217.81"},{"v":0.23571631592463688,"d":"24%"}]
[null,{"$f":"'C1- Price List All tenders'!B91","v":"86."},{"$f":"'C1- Price List All tenders'!C91","v":"Workbenches: Work Bench, All steel (SANS) Dimensions: 1930(L) x 610 (W) x 900(H) mm, grey, 1.6mm wild steel gauge (Metmeister WKS or other\nApproved)"},{"$f":"'C1- Price List All tenders'!D91","v":"Maintenance Operations Support"},{"$f":"'C1- Price List All tenders'!E91","v":"Each"},{"$f":"'C1- Price List All tenders'!F91","v":10},{"$f":"'C1- Price List All tenders'!G91","v":{"v":21000,"d":"R21,000.00"}},{"$f":"'C1- Price List All tenders'!H91","v":{"v":210000,"d":"R210,000.00"}},{"v":21000,"d":"R21,000.00"},{"v":210000,"d":"R210,000.00"},0,null,{"$f":"'C1- Price List All tenders'!I91","v":"Each"},{"$f":"'C1- Price List All tenders'!J91","v":10},{"$f":"'C1- Price List All tenders'!K91","v":{"v":8337.6,"d":"R8,337.60"}},{"$f":"'C1- Price List All tenders'!L91","v":{"v":83376,"d":"R83,376.00"}},{"v":8337.6,"d":"R8,337.60"},{"v":83376,"d":"R83,376.00"},0,0,{"v":12662.4,"d":"R12,662.40"},{"v":-0.6029714285714285,"d":"-60.30%"},{"v":126624,"d":"R126,624.00"},{"v":-0.6029714285714285,"d":"-60%"},null,{"$f":"'C1- Price List All tenders'!M91","v":"Each"},{"$f":"'C1- Price List All tenders'!N91","v":10},{"$f":"'C1- Price List All tenders'!O91","v":{"v":184422.31,"d":"R184,422.31"}},{"$f":"'C1- Price List All tenders'!P91","v":{"v":1844223.1,"d":"R1,844,223.10"}},{"v":184422.31,"d":"R184,422.31"},{"v":1844223.1,"d":"R1,844,223.10"},0,0,{"v":-163422.31,"d":"-R163,422.31"},{"v":7.782014761904761,"d":"778.20%"},{"v":-1634223.1,"d":"-R1,634,223.10"},{"v":7.782014761904761,"d":"778%"},null,{"$f":"'C1- Price List All tenders'!Q91","v":"Each"},{"$f":"'C1- Price List All tenders'!R91","v":10},{"$f":"'C1- Price List All tenders'!S91","v":{"v":9400,"d":"R9,400.00"}},{"$f":"'C1- Price List All tenders'!T91","v":{"v":94000,"d":"R94,000.00"}},{"v":9400,"d":"R9,400.00"},{"v":94000,"d":"R94,000.00"},0,0,{"v":11600,"d":"R11,600.00"},{"v":-0.5523809523809523,"d":"-55.24%"},{"v":116000,"d":"R116,000.00"},{"v":-0.5523809523809523,"d":"-55%"},null,{"$f":"'C1- Price List All tenders'!U91","v":"Each"},{"$f":"'C1- Price List All tenders'!V91","v":10},{"$f":"'C1- Price List All tenders'!W91","v":{"v":6500,"d":"R6,500.00"}},{"$f":"'C1- Price List All tenders'!X91","v":{"v":65000,"d":"R65,000.00"}},{"v":6500,"d":"R6,500.00"},{"v":65000,"d":"R65,000.00"},0,0,{"v":14500,"d":"R14,500.00"},{"v":-0.6904761904761905,"d":"-69.05%"},{"v":145000,"d":"R145,000.00"},{"v":-0.6904761904761905,"d":"-69%"},null,{"$f":"'C1- Price List All tenders'!Y91","v":"Each"},{"$f":"'C1- Price List All tenders'!Z91","v":10},{"$f":"'C1- Price List All tenders'!AA91","v":{"v":429536,"d":"R429,536.00"}},{"$f":"'C1- Price List All tenders'!AB91","v":{"v":4295363,"d":"R4,295,363.00"}},{"v":429536,"d":"R429,536.00"},{"v":4295360,"d":"R4,295,360.00"},{"v":0.03,"d":"3.00%"},{"v":4166499.2,"d":"R4,166,499.20"},{"v":128860.79999999981,"d":"R128,860.80"},{"v":-3,"d":"-R3.00"},0,{"v":-408536,"d":"-R408,536.00"},{"v":19.45409523809524,"d":"1945.41%"},{"v":-4085360,"d":"-R4,085,360.00"},{"v":19.45409523809524,"d":"1945%"},null,{"$f":"'C1- Price List All tenders'!AC91","v":"Each"},{"$f":"'C1- Price List All tenders'!AD91","v":10},{"$f":"'C1- Price List All tenders'!AE91","v":{"v":6978.24,"d":"R6,978.24"}},{"$f":"'C1- Price List All tenders'!AF91","v":{"v":69782.4,"d":"R69,782.40"}},{"v":6978.24,"d":"R6,978.24"},{"v":69782.4,"d":"R69,782.40"},0,0,{"v":14021.76,"d":"R14,021.76"},{"v":-0.667702857142857,"d":"-66.77%"},{"v":140217.6,"d":"R140,217.60"},{"v":-0.667702857142857,"d":"-67%"}]
[null,null,{"$f":"'C1- Price List All tenders'!C92","v":"Engineering Department: - Supply & Delivery of Ash & Coal Equipment"},{"$nulls":5},0,0,0,null,{"$f":"'C1- Price List All tenders'!I92","v":0},{"$f":"'C1- Price List All tenders'!J92","v":0},{"$f":"'C1- Price List All tenders'!K92","v":0},{"$f":"'C1- Price List All tenders'!L92","v":0},0,0,0,0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!M92","v":0},{"$f":"'C1- Price List All tenders'!N92","v":0},{"$f":"'C1- Price List All tenders'!O92","v":0},{"$f":"'C1- Price List All tenders'!P92","v":0},0,0,0,0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!Q92","v":0},{"$f":"'C1- Price List All tenders'!R92","v":0},{"$f":"'C1- Price List All tenders'!S92","v":0},{"$f":"'C1- Price List All tenders'!T92","v":0},0,0,0,0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!U92","v":0},{"$f":"'C1- Price List All tenders'!V92","v":0},{"$f":"'C1- Price List All tenders'!W92","v":0},{"$f":"'C1- Price List All tenders'!X92","v":0},0,0,0,0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!Y92","v":0},{"$f":"'C1- Price List All tenders'!Z92","v":0},{"$f":"'C1- Price List All tenders'!AA92","v":0},{"$f":"'C1- Price List All tenders'!AB92","v":0},0,0,{"v":0.03,"d":"3.00%"},0,0,0,0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!AC92","v":0},{"$f":"'C1- Price List All tenders'!AD92","v":0},{"$f":"'C1- Price List All tenders'!AE92","v":0},{"$f":"'C1- Price List All tenders'!AF92","v":0},0,0,0,0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"}]
[null,{"$f":"'C1- Price List All tenders'!B93","v":"87."},{"$f":"'C1- Price List All tenders'!C93","v":"ODTR Fiber Tester: SIGNAL FIRE Mini OTDR 1310/1550nm 32/3dB Fiber Optic Reflectometer VFL Fiber Tester Communication Equipment, including 1 x Optical Time Domain Reflectometer, 1 x Adapter, 1 x Charging Cable, 1 x USB, 1 x Strap, 1 x CD, 1 x Strap, 1 x Storage Bag, 1 x User Manual "},{"$f":"'C1- Price List All tenders'!D93","v":"Engineering Operations Support"},{"$f":"'C1- Price List All tenders'!E93","v":"Each"},{"$f":"'C1- Price List All tenders'!F93","v":1},{"$f":"'C1- Price List All tenders'!G93","v":{"v":12366.627,"d":"R12,366.63"}},{"$f":"'C1- Price List All tenders'!H93","v":{"v":12366.627,"d":"R12,366.63"}},{"v":12366.627,"d":"R12,366.63"},{"v":12366.627,"d":"R12,366.63"},0,null,{"$f":"'C1- Price List All tenders'!I93","v":"Each"},{"$f":"'C1- Price List All tenders'!J93","v":1},{"$f":"'C1- Price List All tenders'!K93","v":{"v":30240,"d":"R30,240.00"}},{"$f":"'C1- Price List All tenders'!L93","v":{"v":30240,"d":"R30,240.00"}},{"v":30240,"d":"R30,240.00"},{"v":30240,"d":"R30,240.00"},0,0,{"v":-17873.373,"d":"-R17,873.37"},{"v":1.4452908622537088,"d":"144.53%"},{"v":-17873.373,"d":"-R17,873.37"},{"v":1.4452908622537088,"d":"145%"},null,{"$f":"'C1- Price List All tenders'!M93","v":"Each"},{"$f":"'C1- Price List All tenders'!N93","v":1},{"$f":"'C1- Price List All tenders'!O93","v":{"v":38310.72,"d":"R38,310.72"}},{"$f":"'C1- Price List All tenders'!P93","v":{"v":38310.72,"d":"R38,310.72"}},{"v":38310.72,"d":"R38,310.72"},{"v":38310.72,"d":"R38,310.72"},0,0,{"v":-25944.093,"d":"-R25,944.09"},{"v":2.097911823490755,"d":"209.79%"},{"v":-25944.093,"d":"-R25,944.09"},{"v":2.097911823490755,"d":"210%"},null,{"$f":"'C1- Price List All tenders'!Q93","v":"Each"},{"$f":"'C1- Price List All tenders'!R93","v":1},{"$f":"'C1- Price List All tenders'!S93","v":{"v":17000,"d":"R17,000.00"}},{"$f":"'C1- Price List All tenders'!T93","v":{"v":17000,"d":"R17,000.00"}},{"v":17000,"d":"R17,000.00"},{"v":17000,"d":"R17,000.00"},0,0,{"v":-4633.373,"d":"-R4,633.37"},{"v":0.374667482087072,"d":"37.47%"},{"v":-4633.373,"d":"-R4,633.37"},{"v":0.374667482087072,"d":"37%"},null,{"$f":"'C1- Price List All tenders'!U93","v":"Each"},{"$f":"'C1- Price List All tenders'!V93","v":1},{"$f":"'C1- Price List All tenders'!W93","v":{"v":14131,"d":"R14,131.00"}},{"$f":"'C1- Price List All tenders'!X93","v":{"v":14131,"d":"R14,131.00"}},{"v":14131,"d":"R14,131.00"},{"v":14131,"d":"R14,131.00"},0,0,{"v":-1764.3729999999996,"d":"-R1,764.37"},{"v":0.1426721287866127,"d":"14.27%"},{"v":-1764.3729999999996,"d":"-R1,764.37"},{"v":0.1426721287866127,"d":"14%"},null,{"$f":"'C1- Price List All tenders'!Y93","v":"Each"},{"$f":"'C1- Price List All tenders'!Z93","v":1},{"$f":"'C1- Price List All tenders'!AA93","v":{"v":24998,"d":"R24,998.00"}},{"$f":"'C1- Price List All tenders'!AB93","v":{"v":24998,"d":"R24,998.00"}},{"v":24998,"d":"R24,998.00"},{"v":24998,"d":"R24,998.00"},{"v":0.03,"d":"3.00%"},{"v":24248.06,"d":"R24,248.06"},{"v":749.9399999999987,"d":"R749.94"},0,0,{"v":-12631.373,"d":"-R12,631.37"},{"v":1.0214081010125073,"d":"102.14%"},{"v":-12631.373,"d":"-R12,631.37"},{"v":1.0214081010125073,"d":"102%"},null,{"$f":"'C1- Price List All tenders'!AC93","v":"Each"},{"$f":"'C1- Price List All tenders'!AD93","v":1},{"$f":"'C1- Price List All tenders'!AE93","v":{"v":82178.75,"d":"R82,178.75"}},{"$f":"'C1- Price List All tenders'!AF93","v":{"v":82178.75,"d":"R82,178.75"}},{"v":82178.75,"d":"R82,178.75"},{"v":82178.75,"d":"R82,178.75"},0,0,{"v":-69812.12299999999,"d":"-R69,812.12"},{"v":5.645203255503703,"d":"564.52%"},{"v":-69812.12299999999,"d":"-R69,812.12"},{"v":5.645203255503703,"d":"565%"}]
[null,{"$f":"'C1- Price List All tenders'!B94","v":"88."},{"$f":"'C1- Price List All tenders'!C94","v":"Fluke Network Cable Tester: Fluke Networks LinkIQ? Cable+Network Tester. GTIN: 0754082152163, SKU: LIQ-100. "},{"$f":"'C1- Price List All tenders'!D94","v":"Engineering Operations Support"},{"$f":"'C1- Price List All tenders'!E94","v":"Each"},{"$f":"'C1- Price List All tenders'!F94","v":1},{"$f":"'C1- Price List All tenders'!G94","v":{"v":103600.18305000002,"d":"R103,600.18"}},{"$f":"'C1- Price List All tenders'!H94","v":{"v":103600.18305000002,"d":"R103,600.18"}},{"v":103600.18305000002,"d":"R103,600.18"},{"v":103600.18305000002,"d":"R103,600.18"},0,null,{"$f":"'C1- Price List All tenders'!I94","v":"Each"},{"$f":"'C1- Price List All tenders'!J94","v":1},{"$f":"'C1- Price List All tenders'!K94","v":{"v":103318.2,"d":"R103,318.20"}},{"$f":"'C1- Price List All tenders'!L94","v":{"v":103318.2,"d":"R103,318.20"}},{"v":103318.2,"d":"R103,318.20"},{"v":103318.2,"d":"R103,318.20"},0,0,{"v":281.9830500000244,"d":"R281.98"},{"v":-2.7218393027736453E-3,"d":"-0.27%"},{"v":281.9830500000244,"d":"R281.98"},{"v":-2.7218393027736453E-3,"d":"-0%"},null,{"$f":"'C1- Price List All tenders'!M94","v":"Each"},{"$f":"'C1- Price List All tenders'!N94","v":1},{"$f":"'C1- Price List All tenders'!O94","v":{"v":110319.66,"d":"R110,319.66"}},{"$f":"'C1- Price List All tenders'!P94","v":{"v":110319.66,"d":"R110,319.66"}},{"v":110319.66,"d":"R110,319.66"},{"v":110319.66,"d":"R110,319.66"},0,0,{"v":-6719.476949999982,"d":"-R6,719.48"},{"v":0.06485970151961012,"d":"6.49%"},{"v":-6719.476949999982,"d":"-R6,719.48"},{"v":0.06485970151961012,"d":"6%"},null,{"$f":"'C1- Price List All tenders'!Q94","v":"Each"},{"$f":"'C1- Price List All tenders'!R94","v":1},{"$f":"'C1- Price List All tenders'!S94","v":{"v":8000,"d":"R8,000.00"}},{"$f":"'C1- Price List All tenders'!T94","v":{"v":8000,"d":"R8,000.00"}},{"v":8000,"d":"R8,000.00"},{"v":8000,"d":"R8,000.00"},0,0,{"v":95600.18305000002,"d":"R95,600.18"},{"v":-0.92278005921921,"d":"-92.28%"},{"v":95600.18305000002,"d":"R95,600.18"},{"v":-0.92278005921921,"d":"-92%"},null,{"$f":"'C1- Price List All tenders'!U94","v":"Each"},{"$f":"'C1- Price List All tenders'!V94","v":1},{"$f":"'C1- Price List All tenders'!W94","v":{"v":74619,"d":"R74,619.00"}},{"$f":"'C1- Price List All tenders'!X94","v":{"v":74619,"d":"R74,619.00"}},{"v":74619,"d":"R74,619.00"},{"v":74619,"d":"R74,619.00"},0,0,{"v":28981.18305000002,"d":"R28,981.18"},{"v":-0.27974065485977945,"d":"-27.97%"},{"v":28981.18305000002,"d":"R28,981.18"},{"v":-0.27974065485977945,"d":"-28%"},null,{"$f":"'C1- Price List All tenders'!Y94","v":"Each"},{"$f":"'C1- Price List All tenders'!Z94","v":1},{"$f":"'C1- Price List All tenders'!AA94","v":{"v":12926,"d":"R12,926.00"}},{"$f":"'C1- Price List All tenders'!AB94","v":{"v":12926,"d":"R12,926.00"}},{"v":12926,"d":"R12,926.00"},{"v":12926,"d":"R12,926.00"},{"v":0.03,"d":"3.00%"},{"v":12538.22,"d":"R12,538.22"},{"v":387.78000000000065,"d":"R387.78"},0,0,{"v":90674.18305000002,"d":"R90,674.18"},{"v":-0.8752318806834387,"d":"-87.52%"},{"v":90674.18305000002,"d":"R90,674.18"},{"v":-0.8752318806834387,"d":"-88%"},null,{"$f":"'C1- Price List All tenders'!AC94","v":"Each"},{"$f":"'C1- Price List All tenders'!AD94","v":1},{"$f":"'C1- Price List All tenders'!AE94","v":{"v":85606.2,"d":"R85,606.20"}},{"$f":"'C1- Price List All tenders'!AF94","v":{"v":85606.2,"d":"R85,606.20"}},{"v":85606.2,"d":"R85,606.20"},{"v":85606.2,"d":"R85,606.20"},0,0,{"v":17993.983050000024,"d":"R17,993.98"},{"v":-0.1736867881914425,"d":"-17.37%"},{"v":17993.983050000024,"d":"R17,993.98"},{"v":-0.1736867881914425,"d":"-17%"}]
[null,{"$f":"'C1- Price List All tenders'!B95","v":"89."},{"$f":"'C1- Price List All tenders'!C95","v":"Dell Industrial Rugged Laptop: DELL Latitude Rugged Extreme 5430. Specifications: Windows 10 (included in Base Model) – Windows 11 (optional), 11th Generation Intel® Core™ i5-1145G7, vPro®, 8 MB cache, 4 cores, 8 Threads, 2.60 GHz to 4.40 GHz, 28 W 11th Generation – (Upgradable to Intel® Core™ i7-1185G7, vPro®, 12 MB cache, 4 cores, 8 Threads, 3.0 GHz to 4.80 GHz, 28 W), 8GB SDRAM  (upgradable), 256GB SSD (upgradable), 14.0” FHD WVA Super Bright Display (1920*1080) – Outdoor viewable, MIL-STD-810H testing11: Transit drop 36”/.91m; single unit; 26 drops, operating drop (36”/0.91m), blowing dust, vibration, functional shock, humidity, altitude, thermal extremes, 3-cell, 53.5 Wh, lithium ion, ExpressCharge™ (supports up to two hot-swappable batteries), Ports: J45 Ethernet port (1), USB 3.2 Gen 1 port (1), USB 3.2 Gen 1 port with PowerShare (1), Thunderbolt 4/USB 3.2 Gen 2 Type-C port with PowerDelivery 3.0 (1), Thunderbolt 4/USB 3.2 Gen 2 Type-C port with PowerDelivery 3.0 (1 – Optional), HDMI 2.0 port (1), RS232 serial port, Slots: Slots: Micro SD card slot (1), Nano SIM card slot (1), Smart card reader slot (1 – optional), Contactless card reader (1 – optional), Kensington lock slot (1), US Sealed Keyboard, Dimensions: Height: 1.32 in (33.6 mm) Width: 13.38 in (340 mm) Depth: 8.66 in (220 mm) Starting at 4.35 lb (1.97kg)"},{"$f":"'C1- Price List All tenders'!D95","v":"Engineering Operations Support"},{"$f":"'C1- Price List All tenders'!E95","v":"Each"},{"$f":"'C1- Price List All tenders'!F95","v":1},{"$f":"'C1- Price List All tenders'!G95","v":{"v":70637.67165,"d":"R70,637.67"}},{"$f":"'C1- Price List All tenders'!H95","v":{"v":70637.67165,"d":"R70,637.67"}},{"v":70637.67165,"d":"R70,637.67"},{"v":70637.67165,"d":"R70,637.67"},0,null,{"$f":"'C1- Price List All tenders'!I95","v":"Each"},{"$f":"'C1- Price List All tenders'!J95","v":1},{"$f":"'C1- Price List All tenders'!K95","v":{"v":73093.95,"d":"R73,093.95"}},{"$f":"'C1- Price List All tenders'!L95","v":{"v":73093.95,"d":"R73,093.95"}},{"v":73093.95,"d":"R73,093.95"},{"v":73093.95,"d":"R73,093.95"},0,0,{"v":-2456.278349999993,"d":"-R2,456.28"},{"v":0.03477292346455755,"d":"3.48%"},{"v":-2456.278349999993,"d":"-R2,456.28"},{"v":0.03477292346455755,"d":"3%"},null,{"$f":"'C1- Price List All tenders'!M95","v":"Each"},{"$f":"'C1- Price List All tenders'!N95","v":1},{"$f":"'C1- Price List All tenders'!O95","v":{"v":69392.33,"d":"R69,392.33"}},{"$f":"'C1- Price List All tenders'!P95","v":{"v":69392.33,"d":"R69,392.33"}},{"v":69392.33,"d":"R69,392.33"},{"v":69392.33,"d":"R69,392.33"},0,0,{"v":1245.3416500000021,"d":"R1,245.34"},{"v":-0.017629992904784616,"d":"-1.76%"},{"v":1245.3416500000021,"d":"R1,245.34"},{"v":-0.017629992904784616,"d":"-2%"},null,{"$f":"'C1- Price List All tenders'!Q95","v":"Each"},{"$f":"'C1- Price List All tenders'!R95","v":1},{"$f":"'C1- Price List All tenders'!S95","v":{"v":25000,"d":"R25,000.00"}},{"$f":"'C1- Price List All tenders'!T95","v":{"v":25000,"d":"R25,000.00"}},{"v":25000,"d":"R25,000.00"},{"v":25000,"d":"R25,000.00"},0,0,{"v":45637.671650000004,"d":"R45,637.67"},{"v":-0.6460811997899424,"d":"-64.61%"},{"v":45637.671650000004,"d":"R45,637.67"},{"v":-0.6460811997899424,"d":"-65%"},null,{"$f":"'C1- Price List All tenders'!U95","v":"Each"},{"$f":"'C1- Price List All tenders'!V95","v":1},{"$f":"'C1- Price List All tenders'!W95","v":{"v":37700,"d":"R37,700.00"}},{"$f":"'C1- Price List All tenders'!X95","v":{"v":37700,"d":"R37,700.00"}},{"v":37700,"d":"R37,700.00"},{"v":37700,"d":"R37,700.00"},0,0,{"v":32937.671650000004,"d":"R32,937.67"},{"v":-0.46629044928323315,"d":"-46.63%"},{"v":32937.671650000004,"d":"R32,937.67"},{"v":-0.46629044928323315,"d":"-47%"},null,{"$f":"'C1- Price List All tenders'!Y95","v":"Each"},{"$f":"'C1- Price List All tenders'!Z95","v":1},{"$f":"'C1- Price List All tenders'!AA95","v":{"v":72150,"d":"R72,150.00"}},{"$f":"'C1- Price List All tenders'!AB95","v":{"v":72150,"d":"R72,150.00"}},{"v":72150,"d":"R72,150.00"},{"v":72150,"d":"R72,150.00"},{"v":0.03,"d":"3.00%"},{"v":69985.5,"d":"R69,985.50"},{"v":2164.5,"d":"R2,164.50"},0,0,{"v":-1512.3283499999961,"d":"-R1,512.33"},{"v":0.021409657406226187,"d":"2.14%"},{"v":-1512.3283499999961,"d":"-R1,512.33"},{"v":0.021409657406226187,"d":"2%"},null,{"$f":"'C1- Price List All tenders'!AC95","v":"Each"},{"$f":"'C1- Price List All tenders'!AD95","v":1},{"$f":"'C1- Price List All tenders'!AE95","v":{"v":20220.25,"d":"R20,220.25"}},{"$f":"'C1- Price List All tenders'!AF95","v":{"v":20220.25,"d":"R20,220.25"}},{"v":20220.25,"d":"R20,220.25"},{"v":20220.25,"d":"R20,220.25"},0,0,{"v":50417.421650000004,"d":"R50,417.42"},{"v":-0.7137469352021033,"d":"-71.37%"},{"v":50417.421650000004,"d":"R50,417.42"},{"v":-0.7137469352021033,"d":"-71%"}]
[null,{"$f":"'C1- Price List All tenders'!B96","v":"90."},{"$f":"'C1- Price List All tenders'!C96","v":"Pulverized Fuel shaker/Sieves"},{"$f":"'C1- Price List All tenders'!D96","v":"Engineering Operations Support"},{"$f":"'C1- Price List All tenders'!E96","v":"Each"},{"$f":"'C1- Price List All tenders'!F96","v":1},{"$f":"'C1- Price List All tenders'!G96","v":{"v":78750,"d":"R78,750.00"}},{"$f":"'C1- Price List All tenders'!H96","v":{"v":78750,"d":"R78,750.00"}},{"v":78750,"d":"R78,750.00"},{"v":78750,"d":"R78,750.00"},0,null,{"$f":"'C1- Price List All tenders'!I96","v":"Each"},{"$f":"'C1- Price List All tenders'!J96","v":1},{"$f":"'C1- Price List All tenders'!K96","v":{"v":115000,"d":"R115,000.00"}},{"$f":"'C1- Price List All tenders'!L96","v":{"v":115000,"d":"R115,000.00"}},{"v":115000,"d":"R115,000.00"},{"v":115000,"d":"R115,000.00"},0,0,{"v":-36250,"d":"-R36,250.00"},{"v":0.46031746031746024,"d":"46.03%"},{"v":-36250,"d":"-R36,250.00"},{"v":0.46031746031746024,"d":"46%"},null,{"$f":"'C1- Price List All tenders'!M96","v":"Each"},{"$f":"'C1- Price List All tenders'!N96","v":1},{"$f":"'C1- Price List All tenders'!O96","v":{"v":3380.37,"d":"R3,380.37"}},{"$f":"'C1- Price List All tenders'!P96","v":{"v":3380.37,"d":"R3,380.37"}},{"v":3380.37,"d":"R3,380.37"},{"v":3380.37,"d":"R3,380.37"},0,0,{"v":75369.63,"d":"R75,369.63"},{"v":-0.9570746666666666,"d":"-95.71%"},{"v":75369.63,"d":"R75,369.63"},{"v":-0.9570746666666666,"d":"-96%"},null,{"$f":"'C1- Price List All tenders'!Q96","v":"Each"},{"$f":"'C1- Price List All tenders'!R96","v":1},{"$f":"'C1- Price List All tenders'!S96","v":{"v":5000,"d":"R5,000.00"}},{"$f":"'C1- Price List All tenders'!T96","v":{"v":5000,"d":"R5,000.00"}},{"v":5000,"d":"R5,000.00"},{"v":5000,"d":"R5,000.00"},0,0,{"v":73750,"d":"R73,750.00"},{"v":-0.9365079365079364,"d":"-93.65%"},{"v":73750,"d":"R73,750.00"},{"v":-0.9365079365079364,"d":"-94%"},null,{"$f":"'C1- Price List All tenders'!U96","v":"Each"},{"$f":"'C1- Price List All tenders'!V96","v":1},{"$f":"'C1- Price List All tenders'!W96","v":{"v":37704,"d":"R37,704.00"}},{"$f":"'C1- Price List All tenders'!X96","v":{"v":37704,"d":"R37,704.00"}},{"v":37704,"d":"R37,704.00"},{"v":37704,"d":"R37,704.00"},0,0,{"v":41046,"d":"R41,046.00"},{"v":-0.5212190476190477,"d":"-52.12%"},{"v":41046,"d":"R41,046.00"},{"v":-0.5212190476190477,"d":"-52%"},null,{"$f":"'C1- Price List All tenders'!Y96","v":"Each"},{"$f":"'C1- Price List All tenders'!Z96","v":1},{"$f":"'C1- Price List All tenders'!AA96","v":{"v":34300,"d":"R34,300.00"}},{"$f":"'C1- Price List All tenders'!AB96","v":{"v":34300,"d":"R34,300.00"}},{"v":34300,"d":"R34,300.00"},{"v":34300,"d":"R34,300.00"},{"v":0.03,"d":"3.00%"},{"v":33271,"d":"R33,271.00"},{"v":1029,"d":"R1,029.00"},0,0,{"v":44450,"d":"R44,450.00"},{"v":-0.5644444444444445,"d":"-56.44%"},{"v":44450,"d":"R44,450.00"},{"v":-0.5644444444444445,"d":"-56%"},null,{"$f":"'C1- Price List All tenders'!AC96","v":"Each"},{"$f":"'C1- Price List All tenders'!AD96","v":1},{"$f":"'C1- Price List All tenders'!AE96","v":{"v":40900.15,"d":"R40,900.15"}},{"$f":"'C1- Price List All tenders'!AF96","v":{"v":40900.15,"d":"R40,900.15"}},{"v":40900.15,"d":"R40,900.15"},{"v":40900.15,"d":"R40,900.15"},0,0,{"v":37849.85,"d":"R37,849.85"},{"v":-0.4806330158730159,"d":"-48.06%"},{"v":37849.85,"d":"R37,849.85"},{"v":-0.4806330158730159,"d":"-48%"}]
[null,{"$f":"'C1- Price List All tenders'!B97","v":"91."},{"$f":"'C1- Price List All tenders'!C97","v":"Testo 340 (With all the parameters Sox, NOx etc.): "},{"$f":"'C1- Price List All tenders'!D97","v":"Engineering Operations Support"},{"$f":"'C1- Price List All tenders'!E97","v":"Each"},{"$f":"'C1- Price List All tenders'!F97","v":1},{"$f":"'C1- Price List All tenders'!G97","v":{"v":157500,"d":"R157,500.00"}},{"$f":"'C1- Price List All tenders'!H97","v":{"v":157500,"d":"R157,500.00"}},{"v":157500,"d":"R157,500.00"},{"v":157500,"d":"R157,500.00"},0,null,{"$f":"'C1- Price List All tenders'!I97","v":"Each"},{"$f":"'C1- Price List All tenders'!J97","v":1},{"$f":"'C1- Price List All tenders'!K97","v":{"v":9000,"d":"R9,000.00"}},{"$f":"'C1- Price List All tenders'!L97","v":{"v":9000,"d":"R9,000.00"}},{"v":9000,"d":"R9,000.00"},{"v":9000,"d":"R9,000.00"},0,0,{"v":148500,"d":"R148,500.00"},{"v":-0.942857142857143,"d":"-94.29%"},{"v":148500,"d":"R148,500.00"},{"v":-0.942857142857143,"d":"-94%"},null,{"$f":"'C1- Price List All tenders'!M97","v":"Each"},{"$f":"'C1- Price List All tenders'!N97","v":1},{"$f":"'C1- Price List All tenders'!O97","v":{"v":78183.5,"d":"R78,183.50"}},{"$f":"'C1- Price List All tenders'!P97","v":{"v":78183.5,"d":"R78,183.50"}},{"v":78183.5,"d":"R78,183.50"},{"v":78183.5,"d":"R78,183.50"},0,0,{"v":79316.5,"d":"R79,316.50"},{"v":-0.5035968253968254,"d":"-50.36%"},{"v":79316.5,"d":"R79,316.50"},{"v":-0.5035968253968254,"d":"-50%"},null,{"$f":"'C1- Price List All tenders'!Q97","v":"Each"},{"$f":"'C1- Price List All tenders'!R97","v":1},{"$f":"'C1- Price List All tenders'!S97","v":{"v":12000,"d":"R12,000.00"}},{"$f":"'C1- Price List All tenders'!T97","v":{"v":12000,"d":"R12,000.00"}},{"v":12000,"d":"R12,000.00"},{"v":12000,"d":"R12,000.00"},0,0,{"v":145500,"d":"R145,500.00"},{"v":-0.9238095238095237,"d":"-92.38%"},{"v":145500,"d":"R145,500.00"},{"v":-0.9238095238095237,"d":"-92%"},null,{"$f":"'C1- Price List All tenders'!U97","v":"Each"},{"$f":"'C1- Price List All tenders'!V97","v":1},{"$f":"'C1- Price List All tenders'!W97","v":{"v":91000,"d":"R91,000.00"}},{"$f":"'C1- Price List All tenders'!X97","v":{"v":91000,"d":"R91,000.00"}},{"v":91000,"d":"R91,000.00"},{"v":91000,"d":"R91,000.00"},0,0,{"v":66500,"d":"R66,500.00"},{"v":-0.4222222222222223,"d":"-42.22%"},{"v":66500,"d":"R66,500.00"},{"v":-0.4222222222222223,"d":"-42%"},null,{"$f":"'C1- Price List All tenders'!Y97","v":"Each"},{"$f":"'C1- Price List All tenders'!Z97","v":1},{"$f":"'C1- Price List All tenders'!AA97","v":{"v":66231,"d":"R66,231.00"}},{"$f":"'C1- Price List All tenders'!AB97","v":{"v":66231,"d":"R66,231.00"}},{"v":66231,"d":"R66,231.00"},{"v":66231,"d":"R66,231.00"},{"v":0.03,"d":"3.00%"},{"v":64244.07,"d":"R64,244.07"},{"v":1986.9300000000003,"d":"R1,986.93"},0,0,{"v":91269,"d":"R91,269.00"},{"v":-0.5794857142857143,"d":"-57.95%"},{"v":91269,"d":"R91,269.00"},{"v":-0.5794857142857143,"d":"-58%"},null,{"$f":"'C1- Price List All tenders'!AC97","v":"Each"},{"$f":"'C1- Price List All tenders'!AD97","v":1},{"$f":"'C1- Price List All tenders'!AE97","v":{"v":49638.01,"d":"R49,638.01"}},{"$f":"'C1- Price List All tenders'!AF97","v":{"v":49638.01,"d":"R49,638.01"}},{"v":49638.01,"d":"R49,638.01"},{"v":49638.01,"d":"R49,638.01"},0,0,{"v":107861.98999999999,"d":"R107,861.99"},{"v":-0.6848380317460316,"d":"-68.48%"},{"v":107861.98999999999,"d":"R107,861.99"},{"v":-0.6848380317460316,"d":"-68%"}]
[null,{"$f":"'C1- Price List All tenders'!B98","v":"92."},{"$f":"'C1- Price List All tenders'!C98","v":"Optima analyzers (all cells)"},{"$f":"'C1- Price List All tenders'!D98","v":"Engineering Operations Support"},{"$f":"'C1- Price List All tenders'!E98","v":"Each"},{"$f":"'C1- Price List All tenders'!F98","v":1},{"$f":"'C1- Price List All tenders'!G98","v":{"v":105000,"d":"R105,000.00"}},{"$f":"'C1- Price List All tenders'!H98","v":{"v":105000,"d":"R105,000.00"}},{"v":105000,"d":"R105,000.00"},{"v":105000,"d":"R105,000.00"},0,null,{"$f":"'C1- Price List All tenders'!I98","v":"Each"},{"$f":"'C1- Price List All tenders'!J98","v":1},{"$f":"'C1- Price List All tenders'!K98","v":{"v":120000,"d":"R120,000.00"}},{"$f":"'C1- Price List All tenders'!L98","v":{"v":120000,"d":"R120,000.00"}},{"v":120000,"d":"R120,000.00"},{"v":120000,"d":"R120,000.00"},0,0,{"v":-15000,"d":"-R15,000.00"},{"v":0.14285714285714277,"d":"14.29%"},{"v":-15000,"d":"-R15,000.00"},{"v":0.14285714285714277,"d":"14%"},null,{"$f":"'C1- Price List All tenders'!M98","v":"Each"},{"$f":"'C1- Price List All tenders'!N98","v":1},{"$f":"'C1- Price List All tenders'!O98","v":{"v":89732.41,"d":"R89,732.41"}},{"$f":"'C1- Price List All tenders'!P98","v":{"v":89732.41,"d":"R89,732.41"}},{"v":89732.41,"d":"R89,732.41"},{"v":89732.41,"d":"R89,732.41"},0,0,{"v":15267.589999999997,"d":"R15,267.59"},{"v":-0.145405619047619,"d":"-14.54%"},{"v":15267.589999999997,"d":"R15,267.59"},{"v":-0.145405619047619,"d":"-15%"},null,{"$f":"'C1- Price List All tenders'!Q98","v":"Each"},{"$f":"'C1- Price List All tenders'!R98","v":1},{"$f":"'C1- Price List All tenders'!S98","v":{"v":5800,"d":"R5,800.00"}},{"$f":"'C1- Price List All tenders'!T98","v":{"v":5800,"d":"R5,800.00"}},{"v":5800,"d":"R5,800.00"},{"v":5800,"d":"R5,800.00"},0,0,{"v":99200,"d":"R99,200.00"},{"v":-0.9447619047619048,"d":"-94.48%"},{"v":99200,"d":"R99,200.00"},{"v":-0.9447619047619048,"d":"-94%"},null,{"$f":"'C1- Price List All tenders'!U98","v":"Each"},{"$f":"'C1- Price List All tenders'!V98","v":1},{"$f":"'C1- Price List All tenders'!W98","v":{"v":1177306,"d":"R1,177,306.00"}},{"$f":"'C1- Price List All tenders'!X98","v":{"v":1177306,"d":"R1,177,306.00"}},{"v":1177306,"d":"R1,177,306.00"},{"v":1177306,"d":"R1,177,306.00"},0,0,{"v":-1072306,"d":"-R1,072,306.00"},{"v":10.212438095238094,"d":"1021.24%"},{"v":-1072306,"d":"-R1,072,306.00"},{"v":10.212438095238094,"d":"1021%"},null,{"$f":"'C1- Price List All tenders'!Y98","v":"Each"},{"$f":"'C1- Price List All tenders'!Z98","v":1},{"$f":"'C1- Price List All tenders'!AA98","v":{"v":89100,"d":"R89,100.00"}},{"$f":"'C1- Price List All tenders'!AB98","v":{"v":89100,"d":"R89,100.00"}},{"v":89100,"d":"R89,100.00"},{"v":89100,"d":"R89,100.00"},{"v":0.03,"d":"3.00%"},{"v":86427,"d":"R86,427.00"},{"v":2673,"d":"R2,673.00"},0,0,{"v":15900,"d":"R15,900.00"},{"v":-0.15142857142857152,"d":"-15.14%"},{"v":15900,"d":"R15,900.00"},{"v":-0.15142857142857152,"d":"-15%"},null,{"$f":"'C1- Price List All tenders'!AC98","v":"Each"},{"$f":"'C1- Price List All tenders'!AD98","v":1},{"$f":"'C1- Price List All tenders'!AE98","v":{"v":54175.09,"d":"R54,175.09"}},{"$f":"'C1- Price List All tenders'!AF98","v":{"v":54175.09,"d":"R54,175.09"}},{"v":54175.09,"d":"R54,175.09"},{"v":54175.09,"d":"R54,175.09"},0,0,{"v":50824.91,"d":"R50,824.91"},{"v":-0.4840467619047619,"d":"-48.40%"},{"v":50824.91,"d":"R50,824.91"},{"v":-0.4840467619047619,"d":"-48%"}]
[null,{"$f":"'C1- Price List All tenders'!B99","v":"93."},{"$f":"'C1- Price List All tenders'!C99","v":"Testo Temperature guns: Testo 835-H1 IR thermometer Display (thermometer) 50:1 -30 - +600 °C Contact measurement. Technical specifications: Measuring range Type K: -50 bis +600 °C, Accuracy Type K: ±0.5 °C/±0,5 %, Measuring range humidity: 0 - 100 %rF, Accuracy humidity: ±2 %rF"},{"$f":"'C1- Price List All tenders'!D99","v":"Engineering Operations Support"},{"$f":"'C1- Price List All tenders'!E99","v":"Each"},{"$f":"'C1- Price List All tenders'!F99","v":1},{"$f":"'C1- Price List All tenders'!G99","v":{"v":13884.588900000002,"d":"R13,884.59"}},{"$f":"'C1- Price List All tenders'!H99","v":{"v":13884.588900000002,"d":"R13,884.59"}},{"v":13884.588900000002,"d":"R13,884.59"},{"v":13884.588900000002,"d":"R13,884.59"},0,null,{"$f":"'C1- Price List All tenders'!I99","v":"Each"},{"$f":"'C1- Price List All tenders'!J99","v":1},{"$f":"'C1- Price List All tenders'!K99","v":{"v":14994,"d":"R14,994.00"}},{"$f":"'C1- Price List All tenders'!L99","v":{"v":14994,"d":"R14,994.00"}},{"v":14994,"d":"R14,994.00"},{"v":14994,"d":"R14,994.00"},0,0,{"v":-1109.4110999999975,"d":"-R1,109.41"},{"v":0.07990233689958216,"d":"7.99%"},{"v":-1109.4110999999975,"d":"-R1,109.41"},{"v":0.07990233689958216,"d":"8%"},null,{"$f":"'C1- Price List All tenders'!M99","v":"Each"},{"$f":"'C1- Price List All tenders'!N99","v":1},{"$f":"'C1- Price List All tenders'!O99","v":{"v":17590.35,"d":"R17,590.35"}},{"$f":"'C1- Price List All tenders'!P99","v":{"v":17590.35,"d":"R17,590.35"}},{"v":17590.35,"d":"R17,590.35"},{"v":17590.35,"d":"R17,590.35"},0,0,{"v":-3705.761099999996,"d":"-R3,705.76"},{"v":0.2668974304309431,"d":"26.69%"},{"v":-3705.761099999996,"d":"-R3,705.76"},{"v":0.2668974304309431,"d":"27%"},null,{"$f":"'C1- Price List All tenders'!Q99","v":"Each"},{"$f":"'C1- Price List All tenders'!R99","v":1},{"$f":"'C1- Price List All tenders'!S99","v":{"v":10000,"d":"R10,000.00"}},{"$f":"'C1- Price List All tenders'!T99","v":{"v":10000,"d":"R10,000.00"}},{"v":10000,"d":"R10,000.00"},{"v":10000,"d":"R10,000.00"},0,0,{"v":3884.5889000000025,"d":"R3,884.59"},{"v":-0.2797770195414286,"d":"-27.98%"},{"v":3884.5889000000025,"d":"R3,884.59"},{"v":-0.2797770195414286,"d":"-28%"},null,{"$f":"'C1- Price List All tenders'!U99","v":"Each"},{"$f":"'C1- Price List All tenders'!V99","v":1},{"$f":"'C1- Price List All tenders'!W99","v":{"v":11499,"d":"R11,499.00"}},{"$f":"'C1- Price List All tenders'!X99","v":{"v":11499,"d":"R11,499.00"}},{"v":11499,"d":"R11,499.00"},{"v":11499,"d":"R11,499.00"},0,0,{"v":2385.5889000000025,"d":"R2,385.59"},{"v":-0.17181559477068858,"d":"-17.18%"},{"v":2385.5889000000025,"d":"R2,385.59"},{"v":-0.17181559477068858,"d":"-17%"},null,{"$f":"'C1- Price List All tenders'!Y99","v":"Each"},{"$f":"'C1- Price List All tenders'!Z99","v":1},{"$f":"'C1- Price List All tenders'!AA99","v":{"v":117900,"d":"R117,900.00"}},{"$f":"'C1- Price List All tenders'!AB99","v":{"v":117900,"d":"R117,900.00"}},{"v":117900,"d":"R117,900.00"},{"v":117900,"d":"R117,900.00"},{"v":0.03,"d":"3.00%"},{"v":114363,"d":"R114,363.00"},{"v":3537,"d":"R3,537.00"},0,0,{"v":-104015.4111,"d":"-R104,015.41"},{"v":7.491428939606557,"d":"749.14%"},{"v":-104015.4111,"d":"-R104,015.41"},{"v":7.491428939606557,"d":"749%"},null,{"$f":"'C1- Price List All tenders'!AC99","v":"Each"},{"$f":"'C1- Price List All tenders'!AD99","v":1},{"$f":"'C1- Price List All tenders'!AE99","v":{"v":14749.2,"d":"R14,749.20"}},{"$f":"'C1- Price List All tenders'!AF99","v":{"v":14749.2,"d":"R14,749.20"}},{"v":14749.2,"d":"R14,749.20"},{"v":14749.2,"d":"R14,749.20"},0,0,{"v":-864.6110999999983,"d":"-R864.61"},{"v":0.062271278337956204,"d":"6.23%"},{"v":-864.6110999999983,"d":"-R864.61"},{"v":0.062271278337956204,"d":"6%"}]
[null,{"$f":"'C1- Price List All tenders'!B100","v":"94."},{"$f":"'C1- Price List All tenders'!C100","v":"Tachometer (Sentry) Laser and Contact: Digital Laser or Contact Tachometer Kit | WRS-522. The Tachometer measures revolutions per minute (RPM). Suitable for use in rotating machinery such as pumps and motors, automotive, paper and printing, surface speed, length counting, conveyor belts, production lines, fans and gear teeth, cutting and punching etc. Features: Non-contact speed measurement by laser, Frequency (Hz) reading, Max, Min and Average memory c/w soft case, contact adapter, surface wheel, 2 x rubber cones, reflective tape, manual and battery, Measuring distance: 50 ~ 600mm, RPM non-contact: 2 ~ 99,999, RPM contact: 2 ~ 19,999, Accuracy: 0.02% ± 2dgt, Display: 6 digit backlit LCD, Auto-power off after 15 seconds, Rate function: m/min, ft/min, yd/min, in/min, Counter/Length function: Total Revs, m, ft, yd, in"},{"$f":"'C1- Price List All tenders'!D100","v":"Engineering Operations Support"},{"$f":"'C1- Price List All tenders'!E100","v":"Each"},{"$f":"'C1- Price List All tenders'!F100","v":4},{"$f":"'C1- Price List All tenders'!G100","v":{"v":19792.5,"d":"R19,792.50"}},{"$f":"'C1- Price List All tenders'!H100","v":{"v":79170,"d":"R79,170.00"}},{"v":19792.5,"d":"R19,792.50"},{"v":79170,"d":"R79,170.00"},0,null,{"$f":"'C1- Price List All tenders'!I100","v":"Each"},{"$f":"'C1- Price List All tenders'!J100","v":4},{"$f":"'C1- Price List All tenders'!K100","v":{"v":2511,"d":"R2,511.00"}},{"$f":"'C1- Price List All tenders'!L100","v":{"v":10044,"d":"R10,044.00"}},{"v":2511,"d":"R2,511.00"},{"v":10044,"d":"R10,044.00"},0,0,{"v":17281.5,"d":"R17,281.50"},{"v":-0.8731337627889352,"d":"-87.31%"},{"v":69126,"d":"R69,126.00"},{"v":-0.8731337627889352,"d":"-87%"},null,{"$f":"'C1- Price List All tenders'!M100","v":"Each"},{"$f":"'C1- Price List All tenders'!N100","v":4},{"$f":"'C1- Price List All tenders'!O100","v":{"v":7314.51,"d":"R7,314.51"}},{"$f":"'C1- Price List All tenders'!P100","v":{"v":29258.04,"d":"R29,258.04"}},{"v":7314.51,"d":"R7,314.51"},{"v":29258.04,"d":"R29,258.04"},0,0,{"v":12477.99,"d":"R12,477.99"},{"v":-0.6304403183023873,"d":"-63.04%"},{"v":49911.96,"d":"R49,911.96"},{"v":-0.6304403183023873,"d":"-63%"},null,{"$f":"'C1- Price List All tenders'!Q100","v":"Each"},{"$f":"'C1- Price List All tenders'!R100","v":4},{"$f":"'C1- Price List All tenders'!S100","v":{"v":6500,"d":"R6,500.00"}},{"$f":"'C1- Price List All tenders'!T100","v":{"v":26000,"d":"R26,000.00"}},{"v":6500,"d":"R6,500.00"},{"v":26000,"d":"R26,000.00"},0,0,{"v":13292.5,"d":"R13,292.50"},{"v":-0.6715927750410509,"d":"-67.16%"},{"v":53170,"d":"R53,170.00"},{"v":-0.6715927750410509,"d":"-67%"},null,{"$f":"'C1- Price List All tenders'!U100","v":"Each"},{"$f":"'C1- Price List All tenders'!V100","v":4},{"$f":"'C1- Price List All tenders'!W100","v":{"v":1814,"d":"R1,814.00"}},{"$f":"'C1- Price List All tenders'!X100","v":{"v":7256,"d":"R7,256.00"}},{"v":1814,"d":"R1,814.00"},{"v":7256,"d":"R7,256.00"},0,0,{"v":17978.5,"d":"R17,978.50"},{"v":-0.9083491221422255,"d":"-90.83%"},{"v":71914,"d":"R71,914.00"},{"v":-0.9083491221422255,"d":"-91%"},null,{"$f":"'C1- Price List All tenders'!Y100","v":"Each"},{"$f":"'C1- Price List All tenders'!Z100","v":4},{"$f":"'C1- Price List All tenders'!AA100","v":{"v":125180,"d":"R125,180.00"}},{"$f":"'C1- Price List All tenders'!AB100","v":{"v":100720,"d":"R100,720.00"}},{"v":125180,"d":"R125,180.00"},{"v":500720,"d":"R500,720.00"},{"v":0.03,"d":"3.00%"},{"v":485698.4,"d":"R485,698.40"},{"v":15021.599999999977,"d":"R15,021.60"},{"v":400000,"d":"R400,000.00"},0,{"v":-105387.5,"d":"-R105,387.50"},{"v":5.3246179108248075,"d":"532.46%"},{"v":-421550,"d":"-R421,550.00"},{"v":5.3246179108248075,"d":"532%"},null,{"$f":"'C1- Price List All tenders'!AC100","v":"Each"},{"$f":"'C1- Price List All tenders'!AD100","v":4},{"$f":"'C1- Price List All tenders'!AE100","v":{"v":1442.75,"d":"R1,442.75"}},{"$f":"'C1- Price List All tenders'!AF100","v":{"v":5771,"d":"R5,771.00"}},{"v":1442.75,"d":"R1,442.75"},{"v":5771,"d":"R5,771.00"},0,0,{"v":18349.75,"d":"R18,349.75"},{"v":-0.9271062271062271,"d":"-92.71%"},{"v":73399,"d":"R73,399.00"},{"v":-0.9271062271062271,"d":"-93%"}]
[null,{"$f":"'C1- Price List All tenders'!B101","v":"95."},{"$f":"'C1- Price List All tenders'!C101","v":"Safety harnesses"},{"$f":"'C1- Price List All tenders'!D101","v":"Engineering Operations Support"},{"$f":"'C1- Price List All tenders'!E101","v":"Each"},{"$f":"'C1- Price List All tenders'!F101","v":7},{"$f":"'C1- Price List All tenders'!G101","v":{"v":1680,"d":"R1,680.00"}},{"$f":"'C1- Price List All tenders'!H101","v":{"v":11760,"d":"R11,760.00"}},{"v":1680,"d":"R1,680.00"},{"v":11760,"d":"R11,760.00"},0,null,{"$f":"'C1- Price List All tenders'!I101","v":"Each"},{"$f":"'C1- Price List All tenders'!J101","v":7},{"$f":"'C1- Price List All tenders'!K101","v":{"v":1342.65571,"d":"R1,342.66"}},{"$f":"'C1- Price List All tenders'!L101","v":{"v":9398.58997,"d":"R9,398.59"}},{"v":1342.65571,"d":"R1,342.66"},{"v":9398.58997,"d":"R9,398.59"},0,0,{"v":337.34429,"d":"R337.34"},{"v":-0.20080017261904756,"d":"-20.08%"},{"v":2361.410029999999,"d":"R2,361.41"},{"v":-0.20080017261904756,"d":"-20%"},null,{"$f":"'C1- Price List All tenders'!M101","v":"Each"},{"$f":"'C1- Price List All tenders'!N101","v":7},{"$f":"'C1- Price List All tenders'!O101","v":{"v":8732.99,"d":"R8,732.99"}},{"$f":"'C1- Price List All tenders'!P101","v":{"v":61130.93,"d":"R61,130.93"}},{"v":8732.99,"d":"R8,732.99"},{"v":61130.93,"d":"R61,130.93"},0,0,{"v":-7052.99,"d":"-R7,052.99"},{"v":4.1982083333333335,"d":"419.82%"},{"v":-49370.93,"d":"-R49,370.93"},{"v":4.1982083333333335,"d":"420%"},null,{"$f":"'C1- Price List All tenders'!Q101","v":"Each"},{"$f":"'C1- Price List All tenders'!R101","v":7},{"$f":"'C1- Price List All tenders'!S101","v":{"v":5000,"d":"R5,000.00"}},{"$f":"'C1- Price List All tenders'!T101","v":{"v":35000,"d":"R35,000.00"}},{"v":5000,"d":"R5,000.00"},{"v":35000,"d":"R35,000.00"},0,0,{"v":-3320,"d":"-R3,320.00"},{"v":1.9761904761904765,"d":"197.62%"},{"v":-23240,"d":"-R23,240.00"},{"v":1.9761904761904765,"d":"198%"},null,{"$f":"'C1- Price List All tenders'!U101","v":"Each"},{"$f":"'C1- Price List All tenders'!V101","v":7},{"$f":"'C1- Price List All tenders'!W101","v":{"v":838,"d":"R838.00"}},{"$f":"'C1- Price List All tenders'!X101","v":{"v":5866,"d":"R5,866.00"}},{"v":838,"d":"R838.00"},{"v":5866,"d":"R5,866.00"},0,0,{"v":842,"d":"R842.00"},{"v":-0.5011904761904762,"d":"-50.12%"},{"v":5894,"d":"R5,894.00"},{"v":-0.5011904761904762,"d":"-50%"},null,{"$f":"'C1- Price List All tenders'!Y101","v":"Each"},{"$f":"'C1- Price List All tenders'!Z101","v":7},{"$f":"'C1- Price List All tenders'!AA101","v":{"v":21400,"d":"R21,400.00"}},{"$f":"'C1- Price List All tenders'!AB101","v":{"v":149800,"d":"R149,800.00"}},{"v":21400,"d":"R21,400.00"},{"v":149800,"d":"R149,800.00"},{"v":0.03,"d":"3.00%"},{"v":145306,"d":"R145,306.00"},{"v":4494,"d":"R4,494.00"},0,0,{"v":-19720,"d":"-R19,720.00"},{"v":11.738095238095235,"d":"1173.81%"},{"v":-138040,"d":"-R138,040.00"},{"v":11.738095238095235,"d":"1174%"},null,{"$f":"'C1- Price List All tenders'!AC101","v":"Each"},{"$f":"'C1- Price List All tenders'!AD101","v":7},{"$f":"'C1- Price List All tenders'!AE101","v":{"v":906.25,"d":"R906.25"}},{"$f":"'C1- Price List All tenders'!AF101","v":{"v":6343.75,"d":"R6,343.75"}},{"v":906.25,"d":"R906.25"},{"v":6343.75,"d":"R6,343.75"},0,0,{"v":773.75,"d":"R773.75"},{"v":-0.4605654761904761,"d":"-46.06%"},{"v":5416.25,"d":"R5,416.25"},{"v":-0.4605654761904761,"d":"-46%"}]
[null,{"$f":"'C1- Price List All tenders'!B102","v":"96."},{"$f":"'C1- Price List All tenders'!C102","v":"Helmet torches: RS PRO LED Head Torch 300 lm. RS PRO, RS stock no.: 176-6031, Manufacturer: RS PRO"},{"$f":"'C1- Price List All tenders'!D102","v":"Engineering Operations Support"},{"$f":"'C1- Price List All tenders'!E102","v":"Each"},{"$f":"'C1- Price List All tenders'!F102","v":7},{"$f":"'C1- Price List All tenders'!G102","v":{"v":731.6946,"d":"R731.69"}},{"$f":"'C1- Price List All tenders'!H102","v":{"v":5121.8622000000005,"d":"R5,121.86"}},{"v":731.6946,"d":"R731.69"},{"v":5121.8622000000005,"d":"R5,121.86"},0,null,{"$f":"'C1- Price List All tenders'!I102","v":"Each"},{"$f":"'C1- Price List All tenders'!J102","v":7},{"$f":"'C1- Price List All tenders'!K102","v":{"v":1154.64571,"d":"R1,154.65"}},{"$f":"'C1- Price List All tenders'!L102","v":{"v":8082.51997,"d":"R8,082.52"}},{"$f":"O104","v":{"v":1154.64571,"d":"R1,154.65"}},{"v":8082.51997,"d":"R8,082.52"},0,0,{"v":-422.95110999999997,"d":"-R422.95"},{"v":0.5780432300580048,"d":"57.80%"},{"v":-2960.65777,"d":"-R2,960.66"},{"v":0.5780432300580048,"d":"58%"},null,{"$f":"'C1- Price List All tenders'!M102","v":"Each"},{"$f":"'C1- Price List All tenders'!N102","v":7},{"$f":"'C1- Price List All tenders'!O102","v":{"v":3747.19,"d":"R3,747.19"}},{"$f":"'C1- Price List All tenders'!P102","v":{"v":26230.33,"d":"R26,230.33"}},{"v":3747.19,"d":"R3,747.19"},{"v":26230.33,"d":"R26,230.33"},0,0,{"v":-3015.4954,"d":"-R3,015.50"},{"v":4.12124867396862,"d":"412.12%"},{"v":-21108.467800000002,"d":"-R21,108.47"},{"v":4.12124867396862,"d":"412%"},null,{"$f":"'C1- Price List All tenders'!Q102","v":"Each"},{"$f":"'C1- Price List All tenders'!R102","v":7},{"$f":"'C1- Price List All tenders'!S102","v":{"v":6000,"d":"R6,000.00"}},{"$f":"'C1- Price List All tenders'!T102","v":{"v":42000,"d":"R42,000.00"}},{"v":6000,"d":"R6,000.00"},{"v":42000,"d":"R42,000.00"},0,0,{"v":-5268.3054,"d":"-R5,268.31"},{"v":7.200142518476971,"d":"720.01%"},{"v":-36878.1378,"d":"-R36,878.14"},{"v":7.200142518476971,"d":"720%"},null,{"$f":"'C1- Price List All tenders'!U102","v":"Each"},{"$f":"'C1- Price List All tenders'!V102","v":7},{"$f":"'C1- Price List All tenders'!W102","v":{"v":712,"d":"R712.00"}},{"$f":"'C1- Price List All tenders'!X102","v":{"v":4984,"d":"R4,984.00"}},{"v":712,"d":"R712.00"},{"v":4984,"d":"R4,984.00"},0,0,{"v":19.694600000000037,"d":"R19.69"},{"v":-0.02691642114073275,"d":"-2.69%"},{"v":137.86220000000048,"d":"R137.86"},{"v":-0.026916421140732893,"d":"-3%"},null,{"$f":"'C1- Price List All tenders'!Y102","v":"Each"},{"$f":"'C1- Price List All tenders'!Z102","v":7},{"$f":"'C1- Price List All tenders'!AA102","v":{"v":2900,"d":"R2,900.00"}},{"$f":"'C1- Price List All tenders'!AB102","v":{"v":20300,"d":"R20,300.00"}},{"v":2900,"d":"R2,900.00"},{"v":20300,"d":"R20,300.00"},{"v":0.03,"d":"3.00%"},{"v":19691,"d":"R19,691.00"},{"v":609,"d":"R609.00"},0,0,{"v":-2168.3054,"d":"-R2,168.31"},{"v":2.963402217263869,"d":"296.34%"},{"v":-15178.1378,"d":"-R15,178.14"},{"v":2.963402217263869,"d":"296%"},null,{"$f":"'C1- Price List All tenders'!AC102","v":"Each"},{"$f":"'C1- Price List All tenders'!AD102","v":7},{"$f":"'C1- Price List All tenders'!AE102","v":{"v":912.44,"d":"R912.44"}},{"$f":"'C1- Price List All tenders'!AF102","v":{"v":6387.08,"d":"R6,387.08"}},{"v":912.44,"d":"R912.44"},{"v":6387.08,"d":"R6,387.08"},0,0,{"v":-180.74540000000002,"d":"-R180.75"},{"v":0.24702300659318793,"d":"24.70%"},{"v":-1265.2177999999994,"d":"-R1,265.22"},{"v":0.2470230065931878,"d":"25%"}]
[null,{"$f":"'C1- Price List All tenders'!B103","v":"97."},{"$f":"'C1- Price List All tenders'!C103","v":"Long range Walkie Talkie: Hand held 3 way communication Radio: Inrico T199 Non Display “GSM-PTT” Radio Limitless Communications! Talk anywhere you want, enjoy pure freedom in communications. Using Radio to communicate has never been more fun. With GSM-PTT you can talk to another Party on the other side of the country or even the side of the *world (Provided an Internation sim is used). Allows you to communicate via the GSM Network anywhere in the Country*. This device works with our  “WALKIFLEET GSM-PTT” option added or Can be used to Communicate via Zello as a dedicated Device. Once Off Purchase (Requires SIM & WF Service), Non Display, Built-in GPS Receiver & 3G GSM Radio. Package Includes: Radio, Battery, Charger, Antenna, Carry Strap, Belt Clip, Charger Base & Transformer"},{"$f":"'C1- Price List All tenders'!D103","v":"Engineering Operations Support"},{"$f":"'C1- Price List All tenders'!E103","v":"Each"},{"$f":"'C1- Price List All tenders'!F103","v":6},{"$f":"'C1- Price List All tenders'!G103","v":{"v":3131.6512500000003,"d":"R3,131.65"}},{"$f":"'C1- Price List All tenders'!H103","v":{"v":18789.9075,"d":"R18,789.91"}},{"v":3131.6512500000003,"d":"R3,131.65"},{"v":18789.9075,"d":"R18,789.91"},0,null,{"$f":"'C1- Price List All tenders'!I103","v":"Each"},{"$f":"'C1- Price List All tenders'!J103","v":6},{"$f":"'C1- Price List All tenders'!K103","v":{"v":1500.60667,"d":"R1,500.61"}},{"$f":"'C1- Price List All tenders'!L103","v":{"v":9003.640019999999,"d":"R9,003.64"}},{"v":1500.60667,"d":"R1,500.61"},{"v":9003.640019999999,"d":"R9,003.64"},0,0,{"v":1631.0445800000005,"d":"R1,631.04"},{"v":-0.5208257400947823,"d":"-52.08%"},{"v":9786.267480000002,"d":"R9,786.27"},{"v":-0.5208257400947823,"d":"-52%"},null,{"$f":"'C1- Price List All tenders'!M103","v":"Each"},{"$f":"'C1- Price List All tenders'!N103","v":6},{"$f":"'C1- Price List All tenders'!O103","v":{"v":8980.12,"d":"R8,980.12"}},{"$f":"'C1- Price List All tenders'!P103","v":{"v":53880.72,"d":"R53,880.72"}},{"v":8980.12,"d":"R8,980.12"},{"v":53880.72,"d":"R53,880.72"},0,0,{"v":-5848.46875,"d":"-R5,848.47"},{"v":1.86753513821183,"d":"186.75%"},{"v":-35090.8125,"d":"-R35,090.81"},{"v":1.86753513821183,"d":"187%"},null,{"$f":"'C1- Price List All tenders'!Q103","v":"Each"},{"$f":"'C1- Price List All tenders'!R103","v":6},{"$f":"'C1- Price List All tenders'!S103","v":{"v":3800,"d":"R3,800.00"}},{"$f":"'C1- Price List All tenders'!T103","v":{"v":22800,"d":"R22,800.00"}},{"v":3800,"d":"R3,800.00"},{"v":22800,"d":"R22,800.00"},0,0,{"v":-668.3487499999997,"d":"-R668.35"},{"v":0.21341736248568538,"d":"21.34%"},{"v":-4010.092499999999,"d":"-R4,010.09"},{"v":0.21341736248568538,"d":"21%"},null,{"$f":"'C1- Price List All tenders'!U103","v":"Each"},{"$f":"'C1- Price List All tenders'!V103","v":6},{"$f":"'C1- Price List All tenders'!W103","v":{"v":5200,"d":"R5,200.00"}},{"$f":"'C1- Price List All tenders'!X103","v":{"v":31200,"d":"R31,200.00"}},{"v":5200,"d":"R5,200.00"},{"v":31200,"d":"R31,200.00"},0,0,{"v":-2068.3487499999997,"d":"-R2,068.35"},{"v":0.6604658644540956,"d":"66.05%"},{"v":-12410.092499999999,"d":"-R12,410.09"},{"v":0.6604658644540956,"d":"66%"},null,{"$f":"'C1- Price List All tenders'!Y103","v":"Each"},{"$f":"'C1- Price List All tenders'!Z103","v":6},{"$f":"'C1- Price List All tenders'!AA103","v":{"v":5198,"d":"R5,198.00"}},{"$f":"'C1- Price List All tenders'!AB103","v":{"v":31188,"d":"R31,188.00"}},{"v":5198,"d":"R5,198.00"},{"v":31188,"d":"R31,188.00"},{"v":0.03,"d":"3.00%"},{"v":30252.36,"d":"R30,252.36"},{"v":935.6399999999994,"d":"R935.64"},0,0,{"v":-2066.3487499999997,"d":"-R2,066.35"},{"v":0.659827223736998,"d":"65.98%"},{"v":-12398.092499999999,"d":"-R12,398.09"},{"v":0.659827223736998,"d":"66%"},null,{"$f":"'C1- Price List All tenders'!AC103","v":"Each"},{"$f":"'C1- Price List All tenders'!AD103","v":6},{"$f":"'C1- Price List All tenders'!AE103","v":{"v":3601.22,"d":"R3,601.22"}},{"$f":"'C1- Price List All tenders'!AF103","v":{"v":21607.32,"d":"R21,607.32"}},{"v":3601.22,"d":"R3,601.22"},{"v":21607.32,"d":"R21,607.32"},0,0,{"v":-469.56874999999945,"d":"-R469.57"},{"v":0.14994286161334203,"d":"14.99%"},{"v":-2817.4124999999985,"d":"-R2,817.41"},{"v":0.14994286161334203,"d":"15%"}]
[null,{"$f":"'C1- Price List All tenders'!B104","v":"98."},{"$f":"'C1- Price List All tenders'!C104","v":"Laser distance meter"},{"$f":"'C1- Price List All tenders'!D104","v":"Engineering Operations Support"},{"$f":"'C1- Price List All tenders'!E104","v":"Each"},{"$f":"'C1- Price List All tenders'!F104","v":1},{"$f":"'C1- Price List All tenders'!G104","v":{"v":3150,"d":"R3,150.00"}},{"$f":"'C1- Price List All tenders'!H104","v":{"v":3150,"d":"R3,150.00"}},{"v":3150,"d":"R3,150.00"},{"v":3150,"d":"R3,150.00"},0,null,{"$f":"'C1- Price List All tenders'!I104","v":"Each"},{"$f":"'C1- Price List All tenders'!J104","v":1},{"$f":"'C1- Price List All tenders'!K104","v":{"v":1080,"d":"R1,080.00"}},{"$f":"'C1- Price List All tenders'!L104","v":{"v":1080,"d":"R1,080.00"}},{"v":1080,"d":"R1,080.00"},{"v":1080,"d":"R1,080.00"},0,0,{"v":2070,"d":"R2,070.00"},{"v":-0.6571428571428573,"d":"-65.71%"},{"v":2070,"d":"R2,070.00"},{"v":-0.6571428571428573,"d":"-66%"},null,{"$f":"'C1- Price List All tenders'!M104","v":"Each"},{"$f":"'C1- Price List All tenders'!N104","v":1},{"$f":"'C1- Price List All tenders'!O104","v":{"v":5720.19,"d":"R5,720.19"}},{"$f":"'C1- Price List All tenders'!P104","v":{"v":5720.19,"d":"R5,720.19"}},{"v":5720.19,"d":"R5,720.19"},{"v":5720.19,"d":"R5,720.19"},0,0,{"v":-2570.1899999999996,"d":"-R2,570.19"},{"v":0.8159333333333331,"d":"81.59%"},{"v":-2570.1899999999996,"d":"-R2,570.19"},{"v":0.8159333333333331,"d":"82%"},null,{"$f":"'C1- Price List All tenders'!Q104","v":"Each"},{"$f":"'C1- Price List All tenders'!R104","v":1},{"$f":"'C1- Price List All tenders'!S104","v":{"v":6500,"d":"R6,500.00"}},{"$f":"'C1- Price List All tenders'!T104","v":{"v":6500,"d":"R6,500.00"}},{"v":6500,"d":"R6,500.00"},{"v":6500,"d":"R6,500.00"},0,0,{"v":-3350,"d":"-R3,350.00"},{"v":1.063492063492064,"d":"106.35%"},{"v":-3350,"d":"-R3,350.00"},{"v":1.063492063492064,"d":"106%"},null,{"$f":"'C1- Price List All tenders'!U104","v":"Each"},{"$f":"'C1- Price List All tenders'!V104","v":1},{"$f":"'C1- Price List All tenders'!W104","v":{"v":2256,"d":"R2,256.00"}},{"$f":"'C1- Price List All tenders'!X104","v":{"v":2256,"d":"R2,256.00"}},{"v":2256,"d":"R2,256.00"},{"v":2256,"d":"R2,256.00"},0,0,{"v":894,"d":"R894.00"},{"v":-0.2838095238095238,"d":"-28.38%"},{"v":894,"d":"R894.00"},{"v":-0.2838095238095238,"d":"-28%"},null,{"$f":"'C1- Price List All tenders'!Y104","v":"Each"},{"$f":"'C1- Price List All tenders'!Z104","v":1},{"$f":"'C1- Price List All tenders'!AA104","v":{"v":4900,"d":"R4,900.00"}},{"$f":"'C1- Price List All tenders'!AB104","v":{"v":4900,"d":"R4,900.00"}},{"v":4900,"d":"R4,900.00"},{"v":4900,"d":"R4,900.00"},{"v":0.03,"d":"3.00%"},{"v":4753,"d":"R4,753.00"},{"v":147,"d":"R147.00"},0,0,{"v":-1750,"d":"-R1,750.00"},{"v":0.5555555555555557,"d":"55.56%"},{"v":-1750,"d":"-R1,750.00"},{"v":0.5555555555555557,"d":"56%"},null,{"$f":"'C1- Price List All tenders'!AC104","v":"Each"},{"$f":"'C1- Price List All tenders'!AD104","v":1},{"$f":"'C1- Price List All tenders'!AE104","v":{"v":2892.75,"d":"R2,892.75"}},{"$f":"'C1- Price List All tenders'!AF104","v":{"v":2892.75,"d":"R2,892.75"}},{"v":2892.75,"d":"R2,892.75"},{"v":2892.75,"d":"R2,892.75"},0,0,{"v":257.25,"d":"R257.25"},{"v":-0.08166666666666672,"d":"-8.17%"},{"v":257.25,"d":"R257.25"},{"v":-0.08166666666666672,"d":"-8%"}]
[null,{"$f":"'C1- Price List All tenders'!B105","v":"99."},{"$f":"'C1- Price List All tenders'!C105","v":"Dew point meter"},{"$f":"'C1- Price List All tenders'!D105","v":"Engineering Operations Support"},{"$f":"'C1- Price List All tenders'!E105","v":"Each"},{"$f":"'C1- Price List All tenders'!F105","v":1},{"$f":"'C1- Price List All tenders'!G105","v":{"v":8572.2,"d":"R8,572.20"}},{"$f":"'C1- Price List All tenders'!H105","v":{"v":8572.2,"d":"R8,572.20"}},{"v":8572.2,"d":"R8,572.20"},{"v":8572.2,"d":"R8,572.20"},0,null,{"$f":"'C1- Price List All tenders'!I105","v":"Each"},{"$f":"'C1- Price List All tenders'!J105","v":1},{"$f":"'C1- Price List All tenders'!K105","v":{"v":28776.6,"d":"R28,776.60"}},{"$f":"'C1- Price List All tenders'!L105","v":{"v":28776.6,"d":"R28,776.60"}},{"v":28776.6,"d":"R28,776.60"},{"v":28776.6,"d":"R28,776.60"},0,0,{"v":-20204.399999999998,"d":"-R20,204.40"},{"v":2.356967872891439,"d":"235.70%"},{"v":-20204.399999999998,"d":"-R20,204.40"},{"v":2.356967872891439,"d":"236%"},null,{"$f":"'C1- Price List All tenders'!M105","v":"Each"},{"$f":"'C1- Price List All tenders'!N105","v":1},{"$f":"'C1- Price List All tenders'!O105","v":{"v":14350.23,"d":"R14,350.23"}},{"$f":"'C1- Price List All tenders'!P105","v":{"v":14350.23,"d":"R14,350.23"}},{"v":14350.23,"d":"R14,350.23"},{"v":14350.23,"d":"R14,350.23"},0,0,{"v":-5778.029999999999,"d":"-R5,778.03"},{"v":0.6740428361447468,"d":"67.40%"},{"v":-5778.029999999999,"d":"-R5,778.03"},{"v":0.6740428361447468,"d":"67%"},null,{"$f":"'C1- Price List All tenders'!Q105","v":"Each"},{"$f":"'C1- Price List All tenders'!R105","v":1},{"$f":"'C1- Price List All tenders'!S105","v":{"v":7600,"d":"R7,600.00"}},{"$f":"'C1- Price List All tenders'!T105","v":{"v":7600,"d":"R7,600.00"}},{"v":7600,"d":"R7,600.00"},{"v":7600,"d":"R7,600.00"},0,0,{"v":972.2000000000007,"d":"R972.20"},{"v":-0.11341312615197978,"d":"-11.34%"},{"v":972.2000000000007,"d":"R972.20"},{"v":-0.11341312615197978,"d":"-11%"},null,{"$f":"'C1- Price List All tenders'!U105","v":"Each"},{"$f":"'C1- Price List All tenders'!V105","v":1},{"$f":"'C1- Price List All tenders'!W105","v":{"v":2795,"d":"R2,795.00"}},{"$f":"'C1- Price List All tenders'!X105","v":{"v":2795,"d":"R2,795.00"}},{"v":2795,"d":"R2,795.00"},{"v":2795,"d":"R2,795.00"},0,0,{"v":5777.200000000001,"d":"R5,777.20"},{"v":-0.6739460115256294,"d":"-67.39%"},{"v":5777.200000000001,"d":"R5,777.20"},{"v":-0.6739460115256294,"d":"-67%"},null,{"$f":"'C1- Price List All tenders'!Y105","v":"Each"},{"$f":"'C1- Price List All tenders'!Z105","v":1},{"$f":"'C1- Price List All tenders'!AA105","v":{"v":7100,"d":"R7,100.00"}},{"$f":"'C1- Price List All tenders'!AB105","v":{"v":7100,"d":"R7,100.00"}},{"v":7100,"d":"R7,100.00"},{"v":7100,"d":"R7,100.00"},{"v":0.03,"d":"3.00%"},{"v":6887,"d":"R6,887.00"},{"v":213,"d":"R213.00"},0,0,{"v":1472.2000000000007,"d":"R1,472.20"},{"v":-0.1717412099577706,"d":"-17.17%"},{"v":1472.2000000000007,"d":"R1,472.20"},{"v":-0.1717412099577706,"d":"-17%"},null,{"$f":"'C1- Price List All tenders'!AC105","v":"Each"},{"$f":"'C1- Price List All tenders'!AD105","v":1},{"$f":"'C1- Price List All tenders'!AE105","v":{"v":86076.18,"d":"R86,076.18"}},{"$f":"'C1- Price List All tenders'!AF105","v":{"v":86076.18,"d":"R86,076.18"}},{"v":86076.18,"d":"R86,076.18"},{"v":86076.18,"d":"R86,076.18"},0,0,{"v":-77503.98,"d":"-R77,503.98"},{"v":9.041317281444668,"d":"904.13%"},{"v":-77503.98,"d":"-R77,503.98"},{"v":9.041317281444668,"d":"904%"}]
[null,{"$f":"'C1- Price List All tenders'!B106","v":"100."},{"$f":"'C1- Price List All tenders'!C106","v":"Hermocouples: Thermocouples"},{"$f":"'C1- Price List All tenders'!D106","v":"Engineering Operations Support"},{"$f":"'C1- Price List All tenders'!E106","v":"Each"},{"$f":"'C1- Price List All tenders'!F106","v":50},{"$f":"'C1- Price List All tenders'!G106","v":{"v":682.5,"d":"R682.50"}},{"$f":"'C1- Price List All tenders'!H106","v":{"v":34125,"d":"R34,125.00"}},{"v":682.5,"d":"R682.50"},{"v":34125,"d":"R34,125.00"},0,null,{"$f":"'C1- Price List All tenders'!I106","v":"Each"},{"$f":"'C1- Price List All tenders'!J106","v":50},{"$f":"'C1- Price List All tenders'!K106","v":{"v":252,"d":"R252.00"}},{"$f":"'C1- Price List All tenders'!L106","v":{"v":12600,"d":"R12,600.00"}},{"v":252,"d":"R252.00"},{"v":12600,"d":"R12,600.00"},0,0,{"v":430.5,"d":"R430.50"},{"v":-0.6307692307692307,"d":"-63.08%"},{"v":21525,"d":"R21,525.00"},{"v":-0.6307692307692307,"d":"-63%"},null,{"$f":"'C1- Price List All tenders'!M106","v":"Each"},{"$f":"'C1- Price List All tenders'!N106","v":50},{"$f":"'C1- Price List All tenders'!O106","v":{"v":7930.14,"d":"R7,930.14"}},{"$f":"'C1- Price List All tenders'!P106","v":{"v":396507,"d":"R396,507.00"}},{"v":7930.14,"d":"R7,930.14"},{"v":396507,"d":"R396,507.00"},0,0,{"v":-7247.64,"d":"-R7,247.64"},{"v":10.61925274725275,"d":"1061.93%"},{"v":-362382,"d":"-R362,382.00"},{"v":10.61925274725275,"d":"1062%"},null,{"$f":"'C1- Price List All tenders'!Q106","v":"Each"},{"$f":"'C1- Price List All tenders'!R106","v":50},{"$f":"'C1- Price List All tenders'!S106","v":{"v":650,"d":"R650.00"}},{"$f":"'C1- Price List All tenders'!T106","v":{"v":32500,"d":"R32,500.00"}},{"v":650,"d":"R650.00"},{"v":32500,"d":"R32,500.00"},0,0,{"v":32.5,"d":"R32.50"},{"v":-0.047619047619047734,"d":"-4.76%"},{"v":1625,"d":"R1,625.00"},{"v":-0.047619047619047734,"d":"-5%"},null,{"$f":"'C1- Price List All tenders'!U106","v":"Each"},{"$f":"'C1- Price List All tenders'!V106","v":50},{"$f":"'C1- Price List All tenders'!W106","v":{"v":1021,"d":"R1,021.00"}},{"$f":"'C1- Price List All tenders'!X106","v":{"v":51050,"d":"R51,050.00"}},{"v":1021,"d":"R1,021.00"},{"v":51050,"d":"R51,050.00"},0,0,{"v":-338.5,"d":"-R338.50"},{"v":0.49597069597069604,"d":"49.60%"},{"v":-16925,"d":"-R16,925.00"},{"v":0.49597069597069604,"d":"50%"},null,{"$f":"'C1- Price List All tenders'!Y106","v":"Each"},{"$f":"'C1- Price List All tenders'!Z106","v":50},{"$f":"'C1- Price List All tenders'!AA106","v":{"v":24524,"d":"R24,524.00"}},{"$f":"'C1- Price List All tenders'!AB106","v":{"v":1472100,"d":"R1,472,100.00"}},{"v":24524,"d":"R24,524.00"},{"v":1226200,"d":"R1,226,200.00"},{"v":0.03,"d":"3.00%"},{"v":1189414,"d":"R1,189,414.00"},{"v":36786,"d":"R36,786.00"},{"v":-245900,"d":"-R245,900.00"},0,{"v":-23841.5,"d":"-R23,841.50"},{"v":34.93260073260073,"d":"3493.26%"},{"v":-1192075,"d":"-R1,192,075.00"},{"v":34.93260073260073,"d":"3493%"},null,{"$f":"'C1- Price List All tenders'!AC106","v":"Each"},{"$f":"'C1- Price List All tenders'!AD106","v":50},{"$f":"'C1- Price List All tenders'!AE106","v":{"v":527.8,"d":"R527.80"}},{"$f":"'C1- Price List All tenders'!AF106","v":{"v":26389.999999999996,"d":"R26,390.00"}},{"v":527.8,"d":"R527.80"},{"v":26389.999999999996,"d":"R26,390.00"},0,0,{"v":154.70000000000005,"d":"R154.70"},{"v":-0.2266666666666667,"d":"-22.67%"},{"v":7735.000000000004,"d":"R7,735.00"},{"v":-0.22666666666666685,"d":"-23%"}]
[null,{"$f":"'C1- Price List All tenders'!B107","v":"101."},{"$f":"'C1- Price List All tenders'!C107","v":"Rechargeable 1.5v AA Batteries: Duracell Rechargeable AA 1.5V (8 x Duracell Rechargeable AA 1,5V batteries)"},{"$f":"'C1- Price List All tenders'!D107","v":"Engineering Operations Support"},{"$f":"'C1- Price List All tenders'!E107","v":"Each"},{"$f":"'C1- Price List All tenders'!F107","v":16},{"$f":"'C1- Price List All tenders'!G107","v":{"v":609,"d":"R609.00"}},{"$f":"'C1- Price List All tenders'!H107","v":{"v":9744,"d":"R9,744.00"}},{"v":609,"d":"R609.00"},{"v":9744,"d":"R9,744.00"},0,null,{"$f":"'C1- Price List All tenders'!I107","v":"Each"},{"$f":"'C1- Price List All tenders'!J107","v":16},{"$f":"'C1- Price List All tenders'!K107","v":{"v":415.58375,"d":"R415.58"}},{"$f":"'C1- Price List All tenders'!L107","v":{"v":6649.34,"d":"R6,649.34"}},{"v":415.58375,"d":"R415.58"},{"v":6649.34,"d":"R6,649.34"},0,0,{"v":193.41625,"d":"R193.42"},{"v":-0.3175964696223316,"d":"-31.76%"},{"v":3094.66,"d":"R3,094.66"},{"v":-0.3175964696223316,"d":"-32%"},null,{"$f":"'C1- Price List All tenders'!M107","v":"Each"},{"$f":"'C1- Price List All tenders'!N107","v":16},{"$f":"'C1- Price List All tenders'!O107","v":{"v":4932.69,"d":"R4,932.69"}},{"$f":"'C1- Price List All tenders'!P107","v":{"v":78923.04,"d":"R78,923.04"}},{"v":4932.69,"d":"R4,932.69"},{"v":78923.04,"d":"R78,923.04"},0,0,{"v":-4323.69,"d":"-R4,323.69"},{"v":7.099655172413792,"d":"709.97%"},{"v":-69179.04,"d":"-R69,179.04"},{"v":7.099655172413792,"d":"710%"},null,{"$f":"'C1- Price List All tenders'!Q107","v":"Each"},{"$f":"'C1- Price List All tenders'!R107","v":16},{"$f":"'C1- Price List All tenders'!S107","v":{"v":100,"d":"R100.00"}},{"$f":"'C1- Price List All tenders'!T107","v":{"v":1600,"d":"R1,600.00"}},{"v":100,"d":"R100.00"},{"v":1600,"d":"R1,600.00"},0,0,{"v":509,"d":"R509.00"},{"v":-0.8357963875205254,"d":"-83.58%"},{"v":8144,"d":"R8,144.00"},{"v":-0.8357963875205254,"d":"-84%"},null,{"$f":"'C1- Price List All tenders'!U107","v":"Each"},{"$f":"'C1- Price List All tenders'!V107","v":16},{"$f":"'C1- Price List All tenders'!W107","v":{"v":260,"d":"R260.00"}},{"$f":"'C1- Price List All tenders'!X107","v":{"v":4160,"d":"R4,160.00"}},{"v":260,"d":"R260.00"},{"v":4160,"d":"R4,160.00"},0,0,{"v":349,"d":"R349.00"},{"v":-0.5730706075533663,"d":"-57.31%"},{"v":5584,"d":"R5,584.00"},{"v":-0.5730706075533663,"d":"-57%"},null,{"$f":"'C1- Price List All tenders'!Y107","v":"Each"},{"$f":"'C1- Price List All tenders'!Z107","v":16},{"$f":"'C1- Price List All tenders'!AA107","v":{"v":2542,"d":"R2,542.00"}},{"$f":"'C1- Price List All tenders'!AB107","v":{"v":45742,"d":"R45,742.00"}},{"v":2542,"d":"R2,542.00"},{"v":40672,"d":"R40,672.00"},{"v":0.03,"d":"3.00%"},{"v":39451.84,"d":"R39,451.84"},{"v":1220.1600000000035,"d":"R1,220.16"},{"v":-5070,"d":"-R5,070.00"},0,{"v":-1933,"d":"-R1,933.00"},{"v":3.1740558292282426,"d":"317.41%"},{"v":-30928,"d":"-R30,928.00"},{"v":3.1740558292282426,"d":"317%"},null,{"$f":"'C1- Price List All tenders'!AC107","v":"Each"},{"$f":"'C1- Price List All tenders'!AD107","v":16},{"$f":"'C1- Price List All tenders'!AE107","v":{"v":633.95,"d":"R633.95"}},{"$f":"'C1- Price List All tenders'!AF107","v":{"v":10143.2,"d":"R10,143.20"}},{"v":633.95,"d":"R633.95"},{"v":10143.2,"d":"R10,143.20"},0,0,{"v":-24.950000000000045,"d":"-R24.95"},{"v":0.04096880131362894,"d":"4.10%"},{"v":-399.2000000000007,"d":"-R399.20"},{"v":0.04096880131362894,"d":"4%"}]
[null,{"$f":"'C1- Price List All tenders'!B108","v":"102."},{"$f":"'C1- Price List All tenders'!C108","v":"AA Battery charger (Which can charge 4-8 batteries at once): Rechargeable AA 1.5 V 8 bay battery charger (1 x Varta LCD Multi Charger for 8 batteries)"},{"$f":"'C1- Price List All tenders'!D108","v":"Engineering Operations Support"},{"$f":"'C1- Price List All tenders'!E108","v":"Each"},{"$f":"'C1- Price List All tenders'!F108","v":1},{"$f":"'C1- Price List All tenders'!G108","v":{"v":997.5,"d":"R997.50"}},{"$f":"'C1- Price List All tenders'!H108","v":{"v":997.5,"d":"R997.50"}},{"v":997.5,"d":"R997.50"},{"v":997.5,"d":"R997.50"},0,null,{"$f":"'C1- Price List All tenders'!I108","v":"Each"},{"$f":"'C1- Price List All tenders'!J108","v":1},{"$f":"'C1- Price List All tenders'!K108","v":{"v":766.8,"d":"R766.80"}},{"$f":"'C1- Price List All tenders'!L108","v":{"v":766.8,"d":"R766.80"}},{"v":766.8,"d":"R766.80"},{"v":766.8,"d":"R766.80"},0,0,{"v":230.70000000000005,"d":"R230.70"},{"v":-0.23127819548872183,"d":"-23.13%"},{"v":230.70000000000005,"d":"R230.70"},{"v":-0.23127819548872183,"d":"-23%"},null,{"$f":"'C1- Price List All tenders'!M108","v":"Each"},{"$f":"'C1- Price List All tenders'!N108","v":1},{"$f":"'C1- Price List All tenders'!O108","v":{"v":7849.99,"d":"R7,849.99"}},{"$f":"'C1- Price List All tenders'!P108","v":{"v":7849.99,"d":"R7,849.99"}},{"v":7849.99,"d":"R7,849.99"},{"v":7849.99,"d":"R7,849.99"},0,0,{"v":-6852.49,"d":"-R6,852.49"},{"v":6.869664160401002,"d":"686.97%"},{"v":-6852.49,"d":"-R6,852.49"},{"v":6.869664160401002,"d":"687%"},null,{"$f":"'C1- Price List All tenders'!Q108","v":"Each"},{"$f":"'C1- Price List All tenders'!R108","v":1},{"$f":"'C1- Price List All tenders'!S108","v":{"v":15000,"d":"R15,000.00"}},{"$f":"'C1- Price List All tenders'!T108","v":{"v":15000,"d":"R15,000.00"}},{"v":15000,"d":"R15,000.00"},{"v":15000,"d":"R15,000.00"},0,0,{"v":-14002.5,"d":"-R14,002.50"},{"v":14.037593984962406,"d":"1403.76%"},{"v":-14002.5,"d":"-R14,002.50"},{"v":14.037593984962406,"d":"1404%"},null,{"$f":"'C1- Price List All tenders'!U108","v":"Each"},{"$f":"'C1- Price List All tenders'!V108","v":1},{"$f":"'C1- Price List All tenders'!W108","v":{"v":362,"d":"R362.00"}},{"$f":"'C1- Price List All tenders'!X108","v":{"v":362,"d":"R362.00"}},{"v":362,"d":"R362.00"},{"v":362,"d":"R362.00"},0,0,{"v":635.5,"d":"R635.50"},{"v":-0.6370927318295739,"d":"-63.71%"},{"v":635.5,"d":"R635.50"},{"v":-0.6370927318295739,"d":"-64%"},null,{"$f":"'C1- Price List All tenders'!Y108","v":"Each"},{"$f":"'C1- Price List All tenders'!Z108","v":1},{"$f":"'C1- Price List All tenders'!AA108","v":{"v":2300,"d":"R2,300.00"}},{"$f":"'C1- Price List All tenders'!AB108","v":{"v":2300,"d":"R2,300.00"}},{"v":2300,"d":"R2,300.00"},{"v":2300,"d":"R2,300.00"},{"v":0.03,"d":"3.00%"},{"v":2231,"d":"R2,231.00"},{"v":69,"d":"R69.00"},0,0,{"v":-1302.5,"d":"-R1,302.50"},{"v":1.3057644110275688,"d":"130.58%"},{"v":-1302.5,"d":"-R1,302.50"},{"v":1.3057644110275688,"d":"131%"},null,{"$f":"'C1- Price List All tenders'!AC108","v":"Each"},{"$f":"'C1- Price List All tenders'!AD108","v":1},{"$f":"'C1- Price List All tenders'!AE108","v":{"v":725,"d":"R725.00"}},{"$f":"'C1- Price List All tenders'!AF108","v":{"v":725,"d":"R725.00"}},{"v":725,"d":"R725.00"},{"v":725,"d":"R725.00"},0,0,{"v":272.5,"d":"R272.50"},{"v":-0.2731829573934837,"d":"-27.32%"},{"v":272.5,"d":"R272.50"},{"v":-0.2731829573934837,"d":"-27%"}]
[null,null,{"$f":"'C1- Price List All tenders'!C109","v":"Maintenance Department: - Supply & Delivery of Ash & Coal Equipment & Tools"},{"$nulls":5},0,0,0,null,{"$f":"'C1- Price List All tenders'!I109","v":0},{"$f":"'C1- Price List All tenders'!J109","v":0},{"$f":"'C1- Price List All tenders'!K109","v":0},{"$f":"'C1- Price List All tenders'!L109","v":0},0,0,0,0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!M109","v":0},{"$f":"'C1- Price List All tenders'!N109","v":0},{"$f":"'C1- Price List All tenders'!O109","v":0},{"$f":"'C1- Price List All tenders'!P109","v":0},0,0,0,0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!Q109","v":0},{"$f":"'C1- Price List All tenders'!R109","v":0},{"$f":"'C1- Price List All tenders'!S109","v":0},{"$f":"'C1- Price List All tenders'!T109","v":0},0,0,0,0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!U109","v":0},{"$f":"'C1- Price List All tenders'!V109","v":0},{"$f":"'C1- Price List All tenders'!W109","v":0},{"$f":"'C1- Price List All tenders'!X109","v":0},0,0,0,0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!Y109","v":0},{"$f":"'C1- Price List All tenders'!Z109","v":0},{"$f":"'C1- Price List All tenders'!AA109","v":0},{"$f":"'C1- Price List All tenders'!AB109","v":0},0,0,{"v":0.03,"d":"3.00%"},0,0,0,0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!AC109","v":0},{"$f":"'C1- Price List All tenders'!AD109","v":0},{"$f":"'C1- Price List All tenders'!AE109","v":0},{"$f":"'C1- Price List All tenders'!AF109","v":0},0,0,0,0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"}]
[null,{"$f":"'C1- Price List All tenders'!B110","v":"103."},{"$f":"'C1- Price List All tenders'!C110","v":"Mikrometry rubber hardness tester (digital)"},null,{"$f":"'C1- Price List All tenders'!E110","v":"No."},{"$f":"'C1- Price List All tenders'!F110","v":1},{"$f":"'C1- Price List All tenders'!G110","v":{"v":13464.832500000002,"d":"R13,464.83"}},{"$f":"'C1- Price List All tenders'!H110","v":{"v":13464.832500000002,"d":"R13,464.83"}},{"v":13464.832500000002,"d":"R13,464.83"},{"v":13464.832500000002,"d":"R13,464.83"},0,null,{"$f":"'C1- Price List All tenders'!I110","v":"No."},{"$f":"'C1- Price List All tenders'!J110","v":1},{"$f":"'C1- Price List All tenders'!K110","v":{"v":10170,"d":"R10,170.00"}},{"$f":"'C1- Price List All tenders'!L110","v":{"v":10170,"d":"R10,170.00"}},{"v":10170,"d":"R10,170.00"},{"v":10170,"d":"R10,170.00"},0,0,{"v":3294.8325000000023,"d":"R3,294.83"},{"v":-0.24469910784259669,"d":"-24.47%"},{"v":3294.8325000000023,"d":"R3,294.83"},{"v":-0.24469910784259669,"d":"-24%"},null,{"$f":"'C1- Price List All tenders'!M110","v":"No."},{"$f":"'C1- Price List All tenders'!N110","v":1},{"$f":"'C1- Price List All tenders'!O110","v":{"v":7334.75,"d":"R7,334.75"}},{"$f":"'C1- Price List All tenders'!P110","v":{"v":7334.75,"d":"R7,334.75"}},{"v":7334.75,"d":"R7,334.75"},{"v":7334.75,"d":"R7,334.75"},0,0,{"v":6130.082500000002,"d":"R6,130.08"},{"v":-0.45526615351509214,"d":"-45.53%"},{"v":6130.082500000002,"d":"R6,130.08"},{"v":-0.45526615351509214,"d":"-46%"},null,{"$f":"'C1- Price List All tenders'!Q110","v":"No."},{"$f":"'C1- Price List All tenders'!R110","v":1},{"$f":"'C1- Price List All tenders'!S110","v":{"v":8000,"d":"R8,000.00"}},{"$f":"'C1- Price List All tenders'!T110","v":{"v":8000,"d":"R8,000.00"}},{"v":8000,"d":"R8,000.00"},{"v":8000,"d":"R8,000.00"},0,0,{"v":5464.832500000002,"d":"R5,464.83"},{"v":-0.40585967185258354,"d":"-40.59%"},{"v":5464.832500000002,"d":"R5,464.83"},{"v":-0.40585967185258354,"d":"-41%"},null,{"$f":"'C1- Price List All tenders'!U110","v":"No."},{"$f":"'C1- Price List All tenders'!V110","v":1},{"$f":"'C1- Price List All tenders'!W110","v":{"v":26000,"d":"R26,000.00"}},{"$f":"'C1- Price List All tenders'!X110","v":{"v":26000,"d":"R26,000.00"}},{"v":26000,"d":"R26,000.00"},{"v":26000,"d":"R26,000.00"},0,0,{"v":-12535.167499999998,"d":"-R12,535.17"},{"v":0.9309560664791036,"d":"93.10%"},{"v":-12535.167499999998,"d":"-R12,535.17"},{"v":0.9309560664791036,"d":"93%"},null,{"$f":"'C1- Price List All tenders'!Y110","v":"No."},{"$f":"'C1- Price List All tenders'!Z110","v":1},{"$f":"'C1- Price List All tenders'!AA110","v":{"v":6900,"d":"R6,900.00"}},{"$f":"'C1- Price List All tenders'!AB110","v":{"v":6900,"d":"R6,900.00"}},{"v":6900,"d":"R6,900.00"},{"v":6900,"d":"R6,900.00"},{"v":0.03,"d":"3.00%"},{"v":6693,"d":"R6,693.00"},{"v":207,"d":"R207.00"},0,0,{"v":6564.832500000002,"d":"R6,564.83"},{"v":-0.48755396697285325,"d":"-48.76%"},{"v":6564.832500000002,"d":"R6,564.83"},{"v":-0.48755396697285325,"d":"-49%"},null,{"$f":"'C1- Price List All tenders'!AC110","v":"No."},{"$f":"'C1- Price List All tenders'!AD110","v":1},{"$f":"'C1- Price List All tenders'!AE110","v":{"v":20298.55,"d":"R20,298.55"}},{"$f":"'C1- Price List All tenders'!AF110","v":{"v":20298.55,"d":"R20,298.55"}},{"v":20298.55,"d":"R20,298.55"},{"v":20298.55,"d":"R20,298.55"},0,0,{"v":-6833.717499999997,"d":"-R6,833.72"},{"v":0.5075233947395926,"d":"50.75%"},{"v":-6833.717499999997,"d":"-R6,833.72"},{"v":0.5075233947395926,"d":"51%"}]
[null,{"$f":"'C1- Price List All tenders'!B111","v":"104."},{"$f":"'C1- Price List All tenders'!C111","v":"Magnetic Base Drills (Euro boor) 12-100mm Milling Capacity. 32mm Drill. 1800w"},null,{"$f":"'C1- Price List All tenders'!E111","v":"No."},{"$f":"'C1- Price List All tenders'!F111","v":1},{"$f":"'C1- Price List All tenders'!G111","v":{"v":66622.50000000001,"d":"R66,622.50"}},{"$f":"'C1- Price List All tenders'!H111","v":{"v":66622.50000000001,"d":"R66,622.50"}},{"v":66622.50000000001,"d":"R66,622.50"},{"v":66622.50000000001,"d":"R66,622.50"},0,null,{"$f":"'C1- Price List All tenders'!I111","v":"No."},{"$f":"'C1- Price List All tenders'!J111","v":1},{"$f":"'C1- Price List All tenders'!K111","v":{"v":60291,"d":"R60,291.00"}},{"$f":"'C1- Price List All tenders'!L111","v":{"v":60291,"d":"R60,291.00"}},{"v":60291,"d":"R60,291.00"},{"v":60291,"d":"R60,291.00"},0,0,{"v":6331.500000000015,"d":"R6,331.50"},{"v":-0.09503546099290801,"d":"-9.50%"},{"v":6331.500000000015,"d":"R6,331.50"},{"v":-0.09503546099290801,"d":"-10%"},null,{"$f":"'C1- Price List All tenders'!M111","v":"No."},{"$f":"'C1- Price List All tenders'!N111","v":1},{"$f":"'C1- Price List All tenders'!O111","v":{"v":51732.81,"d":"R51,732.81"}},{"$f":"'C1- Price List All tenders'!P111","v":{"v":51732.81,"d":"R51,732.81"}},{"v":51732.81,"d":"R51,732.81"},{"v":51732.81,"d":"R51,732.81"},0,0,{"v":14889.690000000017,"d":"R14,889.69"},{"v":-0.22349341438703163,"d":"-22.35%"},{"v":14889.690000000017,"d":"R14,889.69"},{"v":-0.22349341438703163,"d":"-22%"},null,{"$f":"'C1- Price List All tenders'!Q111","v":"No."},{"$f":"'C1- Price List All tenders'!R111","v":1},{"$f":"'C1- Price List All tenders'!S111","v":{"v":850000,"d":"R850,000.00"}},{"$f":"'C1- Price List All tenders'!T111","v":{"v":850000,"d":"R850,000.00"}},{"v":850000,"d":"R850,000.00"},{"v":850000,"d":"R850,000.00"},0,0,{"v":-783377.5,"d":"-R783,377.50"},{"v":11.758452474764528,"d":"1175.85%"},{"v":-783377.5,"d":"-R783,377.50"},{"v":11.758452474764528,"d":"1176%"},null,{"$f":"'C1- Price List All tenders'!U111","v":"No."},{"$f":"'C1- Price List All tenders'!V111","v":1},{"$f":"'C1- Price List All tenders'!W111","v":{"v":17555,"d":"R17,555.00"}},{"$f":"'C1- Price List All tenders'!X111","v":{"v":17555,"d":"R17,555.00"}},{"v":17555,"d":"R17,555.00"},{"v":17555,"d":"R17,555.00"},0,0,{"v":49067.500000000015,"d":"R49,067.50"},{"v":-0.7365004315358925,"d":"-73.65%"},{"v":49067.500000000015,"d":"R49,067.50"},{"v":-0.7365004315358925,"d":"-74%"},null,{"$f":"'C1- Price List All tenders'!Y111","v":"No."},{"$f":"'C1- Price List All tenders'!Z111","v":1},{"$f":"'C1- Price List All tenders'!AA111","v":{"v":10000,"d":"R10,000.00"}},{"$f":"'C1- Price List All tenders'!AB111","v":{"v":10000,"d":"R10,000.00"}},{"v":10000,"d":"R10,000.00"},{"v":10000,"d":"R10,000.00"},{"v":0.03,"d":"3.00%"},{"v":9700,"d":"R9,700.00"},{"v":300,"d":"R300.00"},0,0,{"v":56622.500000000015,"d":"R56,622.50"},{"v":-0.8499005591204173,"d":"-84.99%"},{"v":56622.500000000015,"d":"R56,622.50"},{"v":-0.8499005591204173,"d":"-85%"},null,{"$f":"'C1- Price List All tenders'!AC111","v":"No."},{"$f":"'C1- Price List All tenders'!AD111","v":1},{"$f":"'C1- Price List All tenders'!AE111","v":{"v":55867.05,"d":"R55,867.05"}},{"$f":"'C1- Price List All tenders'!AF111","v":{"v":55867.05,"d":"R55,867.05"}},{"v":55867.05,"d":"R55,867.05"},{"v":55867.05,"d":"R55,867.05"},0,0,{"v":10755.450000000012,"d":"R10,755.45"},{"v":-0.16143870314083103,"d":"-16.14%"},{"v":10755.450000000012,"d":"R10,755.45"},{"v":-0.16143870314083103,"d":"-16%"}]
[null,{"$f":"'C1- Price List All tenders'!B112","v":"105."},{"$f":"'C1- Price List All tenders'!C112","v":"Kennedy Torque Wrenches(1/2”) 70-330Nm"},null,{"$f":"'C1- Price List All tenders'!E112","v":"No."},{"$f":"'C1- Price List All tenders'!F112","v":1},{"$f":"'C1- Price List All tenders'!G112","v":{"v":7249.052475,"d":"R7,249.05"}},{"$f":"'C1- Price List All tenders'!H112","v":{"v":7249.052475,"d":"R7,249.05"}},{"v":7249.052475,"d":"R7,249.05"},{"v":7249.052475,"d":"R7,249.05"},0,null,{"$f":"'C1- Price List All tenders'!I112","v":"No."},{"$f":"'C1- Price List All tenders'!J112","v":1},{"$f":"'C1- Price List All tenders'!K112","v":{"v":8861.99,"d":"R8,861.99"}},{"$f":"'C1- Price List All tenders'!L112","v":{"v":8861.99,"d":"R8,861.99"}},{"v":8861.99,"d":"R8,861.99"},{"v":8861.99,"d":"R8,861.99"},0,0,{"v":-1612.9375249999994,"d":"-R1,612.94"},{"v":0.222503221015792,"d":"22.25%"},{"v":-1612.9375249999994,"d":"-R1,612.94"},{"v":0.222503221015792,"d":"22%"},null,{"$f":"'C1- Price List All tenders'!M112","v":"No."},{"$f":"'C1- Price List All tenders'!N112","v":1},{"$f":"'C1- Price List All tenders'!O112","v":{"v":9731.98,"d":"R9,731.98"}},{"$f":"'C1- Price List All tenders'!P112","v":{"v":9731.98,"d":"R9,731.98"}},{"v":9731.98,"d":"R9,731.98"},{"v":9731.98,"d":"R9,731.98"},0,0,{"v":-2482.927524999999,"d":"-R2,482.93"},{"v":0.3425175267475214,"d":"34.25%"},{"v":-2482.927524999999,"d":"-R2,482.93"},{"v":0.3425175267475214,"d":"34%"},null,{"$f":"'C1- Price List All tenders'!Q112","v":"No."},{"$f":"'C1- Price List All tenders'!R112","v":1},{"$f":"'C1- Price List All tenders'!S112","v":{"v":8000,"d":"R8,000.00"}},{"$f":"'C1- Price List All tenders'!T112","v":{"v":8000,"d":"R8,000.00"}},{"v":8000,"d":"R8,000.00"},{"v":8000,"d":"R8,000.00"},0,0,{"v":-750.9475249999996,"d":"-R750.95"},{"v":0.10359250779185444,"d":"10.36%"},{"v":-750.9475249999996,"d":"-R750.95"},{"v":0.10359250779185444,"d":"10%"},null,{"$f":"'C1- Price List All tenders'!U112","v":"No."},{"$f":"'C1- Price List All tenders'!V112","v":1},{"$f":"'C1- Price List All tenders'!W112","v":{"v":5527,"d":"R5,527.00"}},{"$f":"'C1- Price List All tenders'!X112","v":{"v":5527,"d":"R5,527.00"}},{"v":5527,"d":"R5,527.00"},{"v":5527,"d":"R5,527.00"},0,0,{"v":1722.0524750000004,"d":"R1,722.05"},{"v":-0.23755552617930248,"d":"-23.76%"},{"v":1722.0524750000004,"d":"R1,722.05"},{"v":-0.23755552617930248,"d":"-24%"},null,{"$f":"'C1- Price List All tenders'!Y112","v":"No."},{"$f":"'C1- Price List All tenders'!Z112","v":1},{"$f":"'C1- Price List All tenders'!AA112","v":{"v":9422,"d":"R9,422.00"}},{"$f":"'C1- Price List All tenders'!AB112","v":{"v":9422,"d":"R9,422.00"}},{"v":9422,"d":"R9,422.00"},{"v":9422,"d":"R9,422.00"},{"v":0.03,"d":"3.00%"},{"v":9139.34,"d":"R9,139.34"},{"v":282.65999999999985,"d":"R282.66"},0,0,{"v":-2172.9475249999996,"d":"-R2,172.95"},{"v":0.2997560760518567,"d":"29.98%"},{"v":-2172.9475249999996,"d":"-R2,172.95"},{"v":0.2997560760518567,"d":"30%"},null,{"$f":"'C1- Price List All tenders'!AC112","v":"No."},{"$f":"'C1- Price List All tenders'!AD112","v":1},{"$f":"'C1- Price List All tenders'!AE112","v":{"v":7089.05,"d":"R7,089.05"}},{"$f":"'C1- Price List All tenders'!AF112","v":{"v":7089.05,"d":"R7,089.05"}},{"v":7089.05,"d":"R7,089.05"},{"v":7089.05,"d":"R7,089.05"},0,0,{"v":160.00247500000023,"d":"R160.00"},{"v":-0.022072191579769224,"d":"-2.21%"},{"v":160.00247500000023,"d":"R160.00"},{"v":-0.022072191579769224,"d":"-2%"}]
[null,{"$f":"'C1- Price List All tenders'!B113","v":"106."},{"$f":"'C1- Price List All tenders'!C113","v":"Kennedy Torque Wrenches( 3/4” ) 200 -800Nm"},null,{"$f":"'C1- Price List All tenders'!E113","v":"No."},{"$f":"'C1- Price List All tenders'!F113","v":1},{"$f":"'C1- Price List All tenders'!G113","v":{"v":30503.593575000006,"d":"R30,503.59"}},{"$f":"'C1- Price List All tenders'!H113","v":{"v":30503.593575000006,"d":"R30,503.59"}},{"v":30503.593575000006,"d":"R30,503.59"},{"v":30503.593575000006,"d":"R30,503.59"},0,null,{"$f":"'C1- Price List All tenders'!I113","v":"No."},{"$f":"'C1- Price List All tenders'!J113","v":1},{"$f":"'C1- Price List All tenders'!K113","v":{"v":42607.73,"d":"R42,607.73"}},{"$f":"'C1- Price List All tenders'!L113","v":{"v":42607.73,"d":"R42,607.73"}},{"v":42607.73,"d":"R42,607.73"},{"v":42607.73,"d":"R42,607.73"},0,0,{"v":-12104.136424999997,"d":"-R12,104.14"},{"v":0.39681017894626847,"d":"39.68%"},{"v":-12104.136424999997,"d":"-R12,104.14"},{"v":0.39681017894626847,"d":"40%"},null,{"$f":"'C1- Price List All tenders'!M113","v":"No."},{"$f":"'C1- Price List All tenders'!N113","v":1},{"$f":"'C1- Price List All tenders'!O113","v":{"v":32587,"d":"R32,587.00"}},{"$f":"'C1- Price List All tenders'!P113","v":{"v":32587,"d":"R32,587.00"}},{"v":32587,"d":"R32,587.00"},{"v":32587,"d":"R32,587.00"},0,0,{"v":-2083.4064249999938,"d":"-R2,083.41"},{"v":0.06830036008306578,"d":"6.83%"},{"v":-2083.4064249999938,"d":"-R2,083.41"},{"v":0.06830036008306578,"d":"7%"},null,{"$f":"'C1- Price List All tenders'!Q113","v":"No."},{"$f":"'C1- Price List All tenders'!R113","v":1},{"$f":"'C1- Price List All tenders'!S113","v":{"v":12000,"d":"R12,000.00"}},{"$f":"'C1- Price List All tenders'!T113","v":{"v":12000,"d":"R12,000.00"}},{"v":12000,"d":"R12,000.00"},{"v":12000,"d":"R12,000.00"},0,0,{"v":18503.593575000006,"d":"R18,503.59"},{"v":-0.6066037278363523,"d":"-60.66%"},{"v":18503.593575000006,"d":"R18,503.59"},{"v":-0.6066037278363523,"d":"-61%"},null,{"$f":"'C1- Price List All tenders'!U113","v":"No."},{"$f":"'C1- Price List All tenders'!V113","v":1},{"$f":"'C1- Price List All tenders'!W113","v":{"v":30773,"d":"R30,773.00"}},{"$f":"'C1- Price List All tenders'!X113","v":{"v":30773,"d":"R30,773.00"}},{"v":30773,"d":"R30,773.00"},{"v":30773,"d":"R30,773.00"},0,0,{"v":-269.40642499999376,"d":"-R269.41"},{"v":0.008831956940994416,"d":"0.88%"},{"v":-269.40642499999376,"d":"-R269.41"},{"v":0.008831956940994416,"d":"1%"},null,{"$f":"'C1- Price List All tenders'!Y113","v":"No."},{"$f":"'C1- Price List All tenders'!Z113","v":1},{"$f":"'C1- Price List All tenders'!AA113","v":{"v":11042,"d":"R11,042.00"}},{"$f":"'C1- Price List All tenders'!AB113","v":{"v":11042,"d":"R11,042.00"}},{"v":11042,"d":"R11,042.00"},{"v":11042,"d":"R11,042.00"},{"v":0.03,"d":"3.00%"},{"v":10710.74,"d":"R10,710.74"},{"v":331.2600000000002,"d":"R331.26"},0,0,{"v":19461.593575000006,"d":"R19,461.59"},{"v":-0.6380098635640834,"d":"-63.80%"},{"v":19461.593575000006,"d":"R19,461.59"},{"v":-0.6380098635640834,"d":"-64%"},null,{"$f":"'C1- Price List All tenders'!AC113","v":"No."},{"$f":"'C1- Price List All tenders'!AD113","v":1},{"$f":"'C1- Price List All tenders'!AE113","v":{"v":29593.05,"d":"R29,593.05"}},{"$f":"'C1- Price List All tenders'!AF113","v":{"v":29593.05,"d":"R29,593.05"}},{"v":29593.05,"d":"R29,593.05"},{"v":29593.05,"d":"R29,593.05"},0,0,{"v":910.543575000007,"d":"R910.54"},{"v":-0.029850370670630327,"d":"-2.99%"},{"v":910.543575000007,"d":"R910.54"},{"v":-0.029850370670630327,"d":"-3%"}]
[null,{"$f":"'C1- Price List All tenders'!B114","v":"107."},{"$f":"'C1- Price List All tenders'!C114","v":"Gedore combination Spanners (36mm)"},null,{"$f":"'C1- Price List All tenders'!E114","v":"No."},{"$f":"'C1- Price List All tenders'!F114","v":1},{"$f":"'C1- Price List All tenders'!G114","v":{"v":3816.2785500000005,"d":"R3,816.28"}},{"$f":"'C1- Price List All tenders'!H114","v":{"v":3816.2785500000005,"d":"R3,816.28"}},{"v":3816.2785500000005,"d":"R3,816.28"},{"v":3816.2785500000005,"d":"R3,816.28"},0,null,{"$f":"'C1- Price List All tenders'!I114","v":"No."},{"$f":"'C1- Price List All tenders'!J114","v":1},{"$f":"'C1- Price List All tenders'!K114","v":{"v":1350,"d":"R1,350.00"}},{"$f":"'C1- Price List All tenders'!L114","v":{"v":1350,"d":"R1,350.00"}},{"v":1350,"d":"R1,350.00"},{"v":1350,"d":"R1,350.00"},0,0,{"v":2466.2785500000005,"d":"R2,466.28"},{"v":-0.6462522370124162,"d":"-64.63%"},{"v":2466.2785500000005,"d":"R2,466.28"},{"v":-0.6462522370124162,"d":"-65%"},null,{"$f":"'C1- Price List All tenders'!M114","v":"No."},{"$f":"'C1- Price List All tenders'!N114","v":1},{"$f":"'C1- Price List All tenders'!O114","v":{"v":2833,"d":"R2,833.00"}},{"$f":"'C1- Price List All tenders'!P114","v":{"v":2833,"d":"R2,833.00"}},{"v":2833,"d":"R2,833.00"},{"v":2833,"d":"R2,833.00"},0,0,{"v":983.2785500000005,"d":"R983.28"},{"v":-0.2576537684860557,"d":"-25.77%"},{"v":983.2785500000005,"d":"R983.28"},{"v":-0.2576537684860557,"d":"-26%"},null,{"$f":"'C1- Price List All tenders'!Q114","v":"No."},{"$f":"'C1- Price List All tenders'!R114","v":1},{"$f":"'C1- Price List All tenders'!S114","v":{"v":1200,"d":"R1,200.00"}},{"$f":"'C1- Price List All tenders'!T114","v":{"v":1200,"d":"R1,200.00"}},{"v":1200,"d":"R1,200.00"},{"v":1200,"d":"R1,200.00"},0,0,{"v":2616.2785500000005,"d":"R2,616.28"},{"v":-0.6855575440110365,"d":"-68.56%"},{"v":2616.2785500000005,"d":"R2,616.28"},{"v":-0.6855575440110365,"d":"-69%"},null,{"$f":"'C1- Price List All tenders'!U114","v":"No."},{"$f":"'C1- Price List All tenders'!V114","v":1},{"$f":"'C1- Price List All tenders'!W114","v":{"v":783,"d":"R783.00"}},{"$f":"'C1- Price List All tenders'!X114","v":{"v":783,"d":"R783.00"}},{"v":783,"d":"R783.00"},{"v":783,"d":"R783.00"},0,0,{"v":3033.2785500000005,"d":"R3,033.28"},{"v":-0.7948262974672013,"d":"-79.48%"},{"v":3033.2785500000005,"d":"R3,033.28"},{"v":-0.7948262974672013,"d":"-79%"},null,{"$f":"'C1- Price List All tenders'!Y114","v":"No."},{"$f":"'C1- Price List All tenders'!Z114","v":1},{"$f":"'C1- Price List All tenders'!AA114","v":{"v":5052,"d":"R5,052.00"}},{"$f":"'C1- Price List All tenders'!AB114","v":{"v":5052,"d":"R5,052.00"}},{"v":5052,"d":"R5,052.00"},{"v":5052,"d":"R5,052.00"},{"v":0.03,"d":"3.00%"},{"v":4900.44,"d":"R4,900.44"},{"v":151.5600000000004,"d":"R151.56"},0,0,{"v":-1235.7214499999995,"d":"-R1,235.72"},{"v":0.32380273971353574,"d":"32.38%"},{"v":-1235.7214499999995,"d":"-R1,235.72"},{"v":0.32380273971353574,"d":"32%"},null,{"$f":"'C1- Price List All tenders'!AC114","v":"No."},{"$f":"'C1- Price List All tenders'!AD114","v":1},{"$f":"'C1- Price List All tenders'!AE114","v":{"v":1303.55,"d":"R1,303.55"}},{"$f":"'C1- Price List All tenders'!AF114","v":{"v":1303.55,"d":"R1,303.55"}},{"v":1303.55,"d":"R1,303.55"},{"v":1303.55,"d":"R1,303.55"},0,0,{"v":2512.7285500000007,"d":"R2,512.73"},{"v":-0.658423780412989,"d":"-65.84%"},{"v":2512.7285500000007,"d":"R2,512.73"},{"v":-0.658423780412989,"d":"-66%"}]
[null,{"$f":"'C1- Price List All tenders'!B115","v":"108."},{"$f":"'C1- Price List All tenders'!C115","v":"Gedore combination Spanners (41mm)"},null,{"$f":"'C1- Price List All tenders'!E115","v":"No."},{"$f":"'C1- Price List All tenders'!F115","v":1},{"$f":"'C1- Price List All tenders'!G115","v":{"v":4466.514150000001,"d":"R4,466.51"}},{"$f":"'C1- Price List All tenders'!H115","v":{"v":4466.514150000001,"d":"R4,466.51"}},{"v":4466.514150000001,"d":"R4,466.51"},{"v":4466.514150000001,"d":"R4,466.51"},0,null,{"$f":"'C1- Price List All tenders'!I115","v":"No."},{"$f":"'C1- Price List All tenders'!J115","v":1},{"$f":"'C1- Price List All tenders'!K115","v":{"v":2250,"d":"R2,250.00"}},{"$f":"'C1- Price List All tenders'!L115","v":{"v":2250,"d":"R2,250.00"}},{"v":2250,"d":"R2,250.00"},{"v":2250,"d":"R2,250.00"},0,0,{"v":2216.514150000001,"d":"R2,216.51"},{"v":-0.4962514559592294,"d":"-49.63%"},{"v":2216.514150000001,"d":"R2,216.51"},{"v":-0.4962514559592294,"d":"-50%"},null,{"$f":"'C1- Price List All tenders'!M115","v":"No."},{"$f":"'C1- Price List All tenders'!N115","v":1},{"$f":"'C1- Price List All tenders'!O115","v":{"v":4854,"d":"R4,854.00"}},{"$f":"'C1- Price List All tenders'!P115","v":{"v":4854,"d":"R4,854.00"}},{"v":4854,"d":"R4,854.00"},{"v":4854,"d":"R4,854.00"},0,0,{"v":-387.4858499999991,"d":"-R387.49"},{"v":0.08675352567728893,"d":"8.68%"},{"v":-387.4858499999991,"d":"-R387.49"},{"v":0.08675352567728893,"d":"9%"},null,{"$f":"'C1- Price List All tenders'!Q115","v":"No."},{"$f":"'C1- Price List All tenders'!R115","v":1},{"$f":"'C1- Price List All tenders'!S115","v":{"v":1400,"d":"R1,400.00"}},{"$f":"'C1- Price List All tenders'!T115","v":{"v":1400,"d":"R1,400.00"}},{"v":1400,"d":"R1,400.00"},{"v":1400,"d":"R1,400.00"},0,0,{"v":3066.514150000001,"d":"R3,066.51"},{"v":-0.6865564614857428,"d":"-68.66%"},{"v":3066.514150000001,"d":"R3,066.51"},{"v":-0.6865564614857428,"d":"-69%"},null,{"$f":"'C1- Price List All tenders'!U115","v":"No."},{"$f":"'C1- Price List All tenders'!V115","v":1},{"$f":"'C1- Price List All tenders'!W115","v":{"v":1350,"d":"R1,350.00"}},{"$f":"'C1- Price List All tenders'!X115","v":{"v":1350,"d":"R1,350.00"}},{"v":1350,"d":"R1,350.00"},{"v":1350,"d":"R1,350.00"},0,0,{"v":3116.514150000001,"d":"R3,116.51"},{"v":-0.6977508735755378,"d":"-69.78%"},{"v":3116.514150000001,"d":"R3,116.51"},{"v":-0.6977508735755378,"d":"-70%"},null,{"$f":"'C1- Price List All tenders'!Y115","v":"No."},{"$f":"'C1- Price List All tenders'!Z115","v":1},{"$f":"'C1- Price List All tenders'!AA115","v":{"v":5052,"d":"R5,052.00"}},{"$f":"'C1- Price List All tenders'!AB115","v":{"v":5052,"d":"R5,052.00"}},{"v":5052,"d":"R5,052.00"},{"v":5052,"d":"R5,052.00"},{"v":0.03,"d":"3.00%"},{"v":4900.44,"d":"R4,900.44"},{"v":151.5600000000004,"d":"R151.56"},0,0,{"v":-585.4858499999991,"d":"-R585.49"},{"v":0.13108339755287673,"d":"13.11%"},{"v":-585.4858499999991,"d":"-R585.49"},{"v":0.13108339755287673,"d":"13%"},null,{"$f":"'C1- Price List All tenders'!AC115","v":"No."},{"$f":"'C1- Price List All tenders'!AD115","v":1},{"$f":"'C1- Price List All tenders'!AE115","v":{"v":2782.55,"d":"R2,782.55"}},{"$f":"'C1- Price List All tenders'!AF115","v":{"v":2782.55,"d":"R2,782.55"}},{"v":2782.55,"d":"R2,782.55"},{"v":2782.55,"d":"R2,782.55"},0,0,{"v":1683.9641500000007,"d":"R1,683.96"},{"v":-0.377019772790824,"d":"-37.70%"},{"v":1683.9641500000007,"d":"R1,683.96"},{"v":-0.377019772790824,"d":"-38%"}]
[null,{"$f":"'C1- Price List All tenders'!B116","v":"109."},{"$f":"'C1- Price List All tenders'!C116","v":"Gedore combination Spanners (46mm)"},null,{"$f":"'C1- Price List All tenders'!E116","v":"No."},{"$f":"'C1- Price List All tenders'!F116","v":1},{"$f":"'C1- Price List All tenders'!G116","v":{"v":4853.77515,"d":"R4,853.78"}},{"$f":"'C1- Price List All tenders'!H116","v":{"v":4853.77515,"d":"R4,853.78"}},{"v":4853.77515,"d":"R4,853.78"},{"v":4853.77515,"d":"R4,853.78"},0,null,{"$f":"'C1- Price List All tenders'!I116","v":"No."},{"$f":"'C1- Price List All tenders'!J116","v":1},{"$f":"'C1- Price List All tenders'!K116","v":{"v":3690,"d":"R3,690.00"}},{"$f":"'C1- Price List All tenders'!L116","v":{"v":3690,"d":"R3,690.00"}},{"v":3690,"d":"R3,690.00"},{"v":3690,"d":"R3,690.00"},0,0,{"v":1163.7751500000004,"d":"R1,163.78"},{"v":-0.23976700898474873,"d":"-23.98%"},{"v":1163.7751500000004,"d":"R1,163.78"},{"v":-0.23976700898474873,"d":"-24%"},null,{"$f":"'C1- Price List All tenders'!M116","v":"No."},{"$f":"'C1- Price List All tenders'!N116","v":1},{"$f":"'C1- Price List All tenders'!O116","v":{"v":4063,"d":"R4,063.00"}},{"$f":"'C1- Price List All tenders'!P116","v":{"v":4063,"d":"R4,063.00"}},{"v":4063,"d":"R4,063.00"},{"v":4063,"d":"R4,063.00"},0,0,{"v":790.7751500000004,"d":"R790.78"},{"v":-0.16291960907995504,"d":"-16.29%"},{"v":790.7751500000004,"d":"R790.78"},{"v":-0.16291960907995504,"d":"-16%"},null,{"$f":"'C1- Price List All tenders'!Q116","v":"No."},{"$f":"'C1- Price List All tenders'!R116","v":1},{"$f":"'C1- Price List All tenders'!S116","v":{"v":1600,"d":"R1,600.00"}},{"$f":"'C1- Price List All tenders'!T116","v":{"v":1600,"d":"R1,600.00"}},{"v":1600,"d":"R1,600.00"},{"v":1600,"d":"R1,600.00"},0,0,{"v":3253.7751500000004,"d":"R3,253.78"},{"v":-0.6703596786925741,"d":"-67.04%"},{"v":3253.7751500000004,"d":"R3,253.78"},{"v":-0.6703596786925741,"d":"-67%"},null,{"$f":"'C1- Price List All tenders'!U116","v":"No."},{"$f":"'C1- Price List All tenders'!V116","v":1},{"$f":"'C1- Price List All tenders'!W116","v":{"v":2207,"d":"R2,207.00"}},{"$f":"'C1- Price List All tenders'!X116","v":{"v":2207,"d":"R2,207.00"}},{"v":2207,"d":"R2,207.00"},{"v":2207,"d":"R2,207.00"},0,0,{"v":2646.7751500000004,"d":"R2,646.78"},{"v":-0.5453023817965693,"d":"-54.53%"},{"v":2646.7751500000004,"d":"R2,646.78"},{"v":-0.5453023817965693,"d":"-55%"},null,{"$f":"'C1- Price List All tenders'!Y116","v":"No."},{"$f":"'C1- Price List All tenders'!Z116","v":1},{"$f":"'C1- Price List All tenders'!AA116","v":{"v":5052,"d":"R5,052.00"}},{"$f":"'C1- Price List All tenders'!AB116","v":{"v":5052,"d":"R5,052.00"}},{"v":5052,"d":"R5,052.00"},{"v":5052,"d":"R5,052.00"},{"v":0.03,"d":"3.00%"},{"v":4900.44,"d":"R4,900.44"},{"v":151.5600000000004,"d":"R151.56"},0,0,{"v":-198.2248499999996,"d":"-R198.22"},{"v":0.04083931452819755,"d":"4.08%"},{"v":-198.2248499999996,"d":"-R198.22"},{"v":0.04083931452819755,"d":"4%"},null,{"$f":"'C1- Price List All tenders'!AC116","v":"No."},{"$f":"'C1- Price List All tenders'!AD116","v":1},{"$f":"'C1- Price List All tenders'!AE116","v":{"v":3366.45,"d":"R3,366.45"}},{"$f":"'C1- Price List All tenders'!AF116","v":{"v":3366.45,"d":"R3,366.45"}},{"v":3366.45,"d":"R3,366.45"},{"v":3366.45,"d":"R3,366.45"},0,0,{"v":1487.3251500000006,"d":"R1,487.33"},{"v":-0.3064264627091349,"d":"-30.64%"},{"v":1487.3251500000006,"d":"R1,487.33"},{"v":-0.3064264627091349,"d":"-31%"}]
[null,{"$f":"'C1- Price List All tenders'!B117","v":"110."},{"$f":"'C1- Price List All tenders'!C117","v":"Gedore combination Spanners (50mm)"},null,{"$f":"'C1- Price List All tenders'!E117","v":"No."},{"$f":"'C1- Price List All tenders'!F117","v":1},{"$f":"'C1- Price List All tenders'!G117","v":{"v":4878.425475000001,"d":"R4,878.43"}},{"$f":"'C1- Price List All tenders'!H117","v":{"v":4878.425475000001,"d":"R4,878.43"}},{"v":4878.425475000001,"d":"R4,878.43"},{"v":4878.425475000001,"d":"R4,878.43"},0,null,{"$f":"'C1- Price List All tenders'!I117","v":"No."},{"$f":"'C1- Price List All tenders'!J117","v":1},{"$f":"'C1- Price List All tenders'!K117","v":{"v":3807,"d":"R3,807.00"}},{"$f":"'C1- Price List All tenders'!L117","v":{"v":3807,"d":"R3,807.00"}},{"v":3807,"d":"R3,807.00"},{"v":3807,"d":"R3,807.00"},0,0,{"v":1071.425475000001,"d":"R1,071.43"},{"v":-0.21962526239062824,"d":"-21.96%"},{"v":1071.425475000001,"d":"R1,071.43"},{"v":-0.21962526239062824,"d":"-22%"},null,{"$f":"'C1- Price List All tenders'!M117","v":"No."},{"$f":"'C1- Price List All tenders'!N117","v":1},{"$f":"'C1- Price List All tenders'!O117","v":{"v":5160,"d":"R5,160.00"}},{"$f":"'C1- Price List All tenders'!P117","v":{"v":5160,"d":"R5,160.00"}},{"v":5160,"d":"R5,160.00"},{"v":5160,"d":"R5,160.00"},0,0,{"v":-281.5745249999991,"d":"-R281.57"},{"v":0.05771832047921137,"d":"5.77%"},{"v":-281.5745249999991,"d":"-R281.57"},{"v":0.05771832047921137,"d":"6%"},null,{"$f":"'C1- Price List All tenders'!Q117","v":"No."},{"$f":"'C1- Price List All tenders'!R117","v":1},{"$f":"'C1- Price List All tenders'!S117","v":{"v":2000,"d":"R2,000.00"}},{"$f":"'C1- Price List All tenders'!T117","v":{"v":2000,"d":"R2,000.00"}},{"v":2000,"d":"R2,000.00"},{"v":2000,"d":"R2,000.00"},0,0,{"v":2878.425475000001,"d":"R2,878.43"},{"v":-0.5900316587289879,"d":"-59.00%"},{"v":2878.425475000001,"d":"R2,878.43"},{"v":-0.5900316587289879,"d":"-59%"},null,{"$f":"'C1- Price List All tenders'!U117","v":"No."},{"$f":"'C1- Price List All tenders'!V117","v":1},{"$f":"'C1- Price List All tenders'!W117","v":{"v":2374,"d":"R2,374.00"}},{"$f":"'C1- Price List All tenders'!X117","v":{"v":2374,"d":"R2,374.00"}},{"v":2374,"d":"R2,374.00"},{"v":2374,"d":"R2,374.00"},0,0,{"v":2504.425475000001,"d":"R2,504.43"},{"v":-0.5133675789113086,"d":"-51.34%"},{"v":2504.425475000001,"d":"R2,504.43"},{"v":-0.5133675789113086,"d":"-51%"},null,{"$f":"'C1- Price List All tenders'!Y117","v":"No."},{"$f":"'C1- Price List All tenders'!Z117","v":1},{"$f":"'C1- Price List All tenders'!AA117","v":{"v":5052,"d":"R5,052.00"}},{"$f":"'C1- Price List All tenders'!AB117","v":{"v":5052,"d":"R5,052.00"}},{"v":5052,"d":"R5,052.00"},{"v":5052,"d":"R5,052.00"},{"v":0.03,"d":"3.00%"},{"v":4900.44,"d":"R4,900.44"},{"v":151.5600000000004,"d":"R151.56"},0,0,{"v":-173.57452499999908,"d":"-R173.57"},{"v":0.03558003005057657,"d":"3.56%"},{"v":-173.57452499999908,"d":"-R173.57"},{"v":0.03558003005057657,"d":"4%"},null,{"$f":"'C1- Price List All tenders'!AC117","v":"No."},{"$f":"'C1- Price List All tenders'!AD117","v":1},{"$f":"'C1- Price List All tenders'!AE117","v":{"v":4899.55,"d":"R4,899.55"}},{"$f":"'C1- Price List All tenders'!AF117","v":{"v":4899.55,"d":"R4,899.55"}},{"v":4899.55,"d":"R4,899.55"},{"v":4899.55,"d":"R4,899.55"},0,0,{"v":-21.124524999999267,"d":"-R21.12"},{"v":0.004330193237193925,"d":"0.43%"},{"v":-21.124524999999267,"d":"-R21.12"},{"v":0.004330193237193925,"d":"0%"}]
[null,{"$f":"'C1- Price List All tenders'!B118","v":"111."},{"$f":"'C1- Price List All tenders'!C118","v":"Gedore combination Spanners (55 mm)"},null,{"$f":"'C1- Price List All tenders'!E118","v":"No."},{"$f":"'C1- Price List All tenders'!F118","v":1},{"$f":"'C1- Price List All tenders'!G118","v":{"v":5428.54305,"d":"R5,428.54"}},{"$f":"'C1- Price List All tenders'!H118","v":{"v":5428.54305,"d":"R5,428.54"}},{"v":5428.54305,"d":"R5,428.54"},{"v":5428.54305,"d":"R5,428.54"},0,null,{"$f":"'C1- Price List All tenders'!I118","v":"No."},{"$f":"'C1- Price List All tenders'!J118","v":1},{"$f":"'C1- Price List All tenders'!K118","v":{"v":6570,"d":"R6,570.00"}},{"$f":"'C1- Price List All tenders'!L118","v":{"v":6570,"d":"R6,570.00"}},{"v":6570,"d":"R6,570.00"},{"v":6570,"d":"R6,570.00"},0,0,{"v":-1141.4569499999998,"d":"-R1,141.46"},{"v":0.21026948473771426,"d":"21.03%"},{"v":-1141.4569499999998,"d":"-R1,141.46"},{"v":0.21026948473771426,"d":"21%"},null,{"$f":"'C1- Price List All tenders'!M118","v":"No."},{"$f":"'C1- Price List All tenders'!N118","v":1},{"$f":"'C1- Price List All tenders'!O118","v":{"v":8781,"d":"R8,781.00"}},{"$f":"'C1- Price List All tenders'!P118","v":{"v":8781,"d":"R8,781.00"}},{"v":8781,"d":"R8,781.00"},{"v":8781,"d":"R8,781.00"},0,0,{"v":-3352.45695,"d":"-R3,352.46"},{"v":0.6175610875923695,"d":"61.76%"},{"v":-3352.45695,"d":"-R3,352.46"},{"v":0.6175610875923695,"d":"62%"},null,{"$f":"'C1- Price List All tenders'!Q118","v":"No."},{"$f":"'C1- Price List All tenders'!R118","v":1},{"$f":"'C1- Price List All tenders'!S118","v":{"v":2100,"d":"R2,100.00"}},{"$f":"'C1- Price List All tenders'!T118","v":{"v":2100,"d":"R2,100.00"}},{"v":2100,"d":"R2,100.00"},{"v":2100,"d":"R2,100.00"},0,0,{"v":3328.54305,"d":"R3,328.54"},{"v":-0.6131558724582649,"d":"-61.32%"},{"v":3328.54305,"d":"R3,328.54"},{"v":-0.6131558724582649,"d":"-61%"},null,{"$f":"'C1- Price List All tenders'!U118","v":"No."},{"$f":"'C1- Price List All tenders'!V118","v":1},{"$f":"'C1- Price List All tenders'!W118","v":{"v":4086,"d":"R4,086.00"}},{"$f":"'C1- Price List All tenders'!X118","v":{"v":4086,"d":"R4,086.00"}},{"v":4086,"d":"R4,086.00"},{"v":4086,"d":"R4,086.00"},0,0,{"v":1342.5430500000002,"d":"R1,342.54"},{"v":-0.24731185469736672,"d":"-24.73%"},{"v":1342.5430500000002,"d":"R1,342.54"},{"v":-0.24731185469736672,"d":"-25%"},null,{"$f":"'C1- Price List All tenders'!Y118","v":"No."},{"$f":"'C1- Price List All tenders'!Z118","v":1},{"$f":"'C1- Price List All tenders'!AA118","v":{"v":5052,"d":"R5,052.00"}},{"$f":"'C1- Price List All tenders'!AB118","v":{"v":5052,"d":"R5,052.00"}},{"v":5052,"d":"R5,052.00"},{"v":5052,"d":"R5,052.00"},{"v":0.03,"d":"3.00%"},{"v":4900.44,"d":"R4,900.44"},{"v":151.5600000000004,"d":"R151.56"},0,0,{"v":376.5430500000002,"d":"R376.54"},{"v":-0.0693635560281686,"d":"-6.94%"},{"v":376.5430500000002,"d":"R376.54"},{"v":-0.0693635560281686,"d":"-7%"},null,{"$f":"'C1- Price List All tenders'!AC118","v":"No."},{"$f":"'C1- Price List All tenders'!AD118","v":1},{"$f":"'C1- Price List All tenders'!AE118","v":{"v":5447.69,"d":"R5,447.69"}},{"$f":"'C1- Price List All tenders'!AF118","v":{"v":5447.69,"d":"R5,447.69"}},{"v":5447.69,"d":"R5,447.69"},{"v":5447.69,"d":"R5,447.69"},0,0,{"v":-19.14694999999938,"d":"-R19.15"},{"v":3.5270881751594627E-3,"d":"0.35%"},{"v":-19.14694999999938,"d":"-R19.15"},{"v":3.5270881751594627E-3,"d":"0%"}]
[null,{"$f":"'C1- Price List All tenders'!B119","v":"112."},{"$f":"'C1- Price List All tenders'!C119","v":"Gedore combination Spanners (65mm)"},null,{"$f":"'C1- Price List All tenders'!E119","v":"No."},{"$f":"'C1- Price List All tenders'!F119","v":1},{"$f":"'C1- Price List All tenders'!G119","v":{"v":23905.131075000005,"d":"R23,905.13"}},{"$f":"'C1- Price List All tenders'!H119","v":{"v":23905.131075000005,"d":"R23,905.13"}},{"v":23905.131075000005,"d":"R23,905.13"},{"v":23905.131075000005,"d":"R23,905.13"},0,null,{"$f":"'C1- Price List All tenders'!I119","v":"No."},{"$f":"'C1- Price List All tenders'!J119","v":1},{"$f":"'C1- Price List All tenders'!K119","v":{"v":26458.2,"d":"R26,458.20"}},{"$f":"'C1- Price List All tenders'!L119","v":{"v":26458.2,"d":"R26,458.20"}},{"v":26458.2,"d":"R26,458.20"},{"v":26458.2,"d":"R26,458.20"},0,0,{"v":-2553.068924999996,"d":"-R2,553.07"},{"v":0.10680003874440146,"d":"10.68%"},{"v":-2553.068924999996,"d":"-R2,553.07"},{"v":0.10680003874440146,"d":"11%"},null,{"$f":"'C1- Price List All tenders'!M119","v":"No."},{"$f":"'C1- Price List All tenders'!N119","v":1},{"$f":"'C1- Price List All tenders'!O119","v":{"v":8131,"d":"R8,131.00"}},{"$f":"'C1- Price List All tenders'!P119","v":{"v":8131,"d":"R8,131.00"}},{"v":8131,"d":"R8,131.00"},{"v":8131,"d":"R8,131.00"},0,0,{"v":15774.131075000005,"d":"R15,774.13"},{"v":-0.6598638185881606,"d":"-65.99%"},{"v":15774.131075000005,"d":"R15,774.13"},{"v":-0.6598638185881606,"d":"-66%"},null,{"$f":"'C1- Price List All tenders'!Q119","v":"No."},{"$f":"'C1- Price List All tenders'!R119","v":1},{"$f":"'C1- Price List All tenders'!S119","v":{"v":2200,"d":"R2,200.00"}},{"$f":"'C1- Price List All tenders'!T119","v":{"v":2200,"d":"R2,200.00"}},{"v":2200,"d":"R2,200.00"},{"v":2200,"d":"R2,200.00"},0,0,{"v":21705.131075000005,"d":"R21,705.13"},{"v":-0.9079695487509474,"d":"-90.80%"},{"v":21705.131075000005,"d":"R21,705.13"},{"v":-0.9079695487509474,"d":"-91%"},null,{"$f":"'C1- Price List All tenders'!U119","v":"No."},{"$f":"'C1- Price List All tenders'!V119","v":1},{"$f":"'C1- Price List All tenders'!W119","v":{"v":17152,"d":"R17,152.00"}},{"$f":"'C1- Price List All tenders'!X119","v":{"v":17152,"d":"R17,152.00"}},{"v":17152,"d":"R17,152.00"},{"v":17152,"d":"R17,152.00"},0,0,{"v":6753.131075000005,"d":"R6,753.13"},{"v":-0.2824971364437499,"d":"-28.25%"},{"v":6753.131075000005,"d":"R6,753.13"},{"v":-0.2824971364437499,"d":"-28%"},null,{"$f":"'C1- Price List All tenders'!Y119","v":"No."},{"$f":"'C1- Price List All tenders'!Z119","v":1},{"$f":"'C1- Price List All tenders'!AA119","v":{"v":5052,"d":"R5,052.00"}},{"$f":"'C1- Price List All tenders'!AB119","v":{"v":5052,"d":"R5,052.00"}},{"v":5052,"d":"R5,052.00"},{"v":5052,"d":"R5,052.00"},{"v":0.03,"d":"3.00%"},{"v":4900.44,"d":"R4,900.44"},{"v":151.5600000000004,"d":"R151.56"},0,0,{"v":18853.131075000005,"d":"R18,853.13"},{"v":-0.7886646183135392,"d":"-78.87%"},{"v":18853.131075000005,"d":"R18,853.13"},{"v":-0.7886646183135392,"d":"-79%"},null,{"$f":"'C1- Price List All tenders'!AC119","v":"No."},{"$f":"'C1- Price List All tenders'!AD119","v":1},{"$f":"'C1- Price List All tenders'!AE119","v":{"v":28998.55,"d":"R28,998.55"}},{"$f":"'C1- Price List All tenders'!AF119","v":{"v":28998.55,"d":"R28,998.55"}},{"v":28998.55,"d":"R28,998.55"},{"v":28998.55,"d":"R28,998.55"},0,0,{"v":-5093.4189249999945,"d":"-R5,093.42"},{"v":0.21306801912191545,"d":"21.31%"},{"v":-5093.4189249999945,"d":"-R5,093.42"},{"v":0.21306801912191545,"d":"21%"}]
[null,{"$f":"'C1- Price List All tenders'!B120","v":"113."},{"$f":"'C1- Price List All tenders'!C120","v":"Laser Alignment Machines (pruftechnik optalign)"},null,{"$f":"'C1- Price List All tenders'!E120","v":"No."},{"$f":"'C1- Price List All tenders'!F120","v":0},{"$f":"'C1- Price List All tenders'!G120","v":{"v":247439.85157500004,"d":"R247,439.85"}},{"$f":"'C1- Price List All tenders'!H120","v":0},{"v":247439.85157500004,"d":"R247,439.85"},0,0,null,{"$f":"'C1- Price List All tenders'!I120","v":"No."},{"$f":"'C1- Price List All tenders'!J120","v":0},{"$f":"'C1- Price List All tenders'!K120","v":{"v":100000,"d":"R100,000.00"}},{"$f":"'C1- Price List All tenders'!L120","v":0},{"v":100000,"d":"R100,000.00"},0,0,0,{"v":147439.85157500004,"d":"R147,439.85"},{"v":-0.5958613806002483,"d":"-59.59%"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!M120","v":"No."},{"$f":"'C1- Price List All tenders'!N120","v":0},{"$f":"'C1- Price List All tenders'!O120","v":{"v":93628.2,"d":"R93,628.20"}},{"$f":"'C1- Price List All tenders'!P120","v":0},{"v":93628.2,"d":"R93,628.20"},0,0,0,{"v":153811.65157500003,"d":"R153,811.65"},{"v":-0.6216122851511617,"d":"-62.16%"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!Q120","v":"No."},{"$f":"'C1- Price List All tenders'!R120","v":0},{"$f":"'C1- Price List All tenders'!S120","v":{"v":320000,"d":"R320,000.00"}},{"$f":"'C1- Price List All tenders'!T120","v":0},{"v":320000,"d":"R320,000.00"},0,0,0,{"v":-72560.14842499996,"d":"-R72,560.15"},{"v":0.2932435820792057,"d":"29.32%"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!U120","v":"No."},{"$f":"'C1- Price List All tenders'!V120","v":0},{"$f":"'C1- Price List All tenders'!W120","v":{"v":415281,"d":"R415,281.00"}},{"$f":"'C1- Price List All tenders'!X120","v":0},{"v":415281,"d":"R415,281.00"},0,0,0,{"v":-167841.14842499996,"d":"-R167,841.15"},{"v":0.6783109000294829,"d":"67.83%"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!Y120","v":"No."},{"$f":"'C1- Price List All tenders'!Z120","v":0},{"$f":"'C1- Price List All tenders'!AA120","v":{"v":51992,"d":"R51,992.00"}},{"$f":"'C1- Price List All tenders'!AB120","v":{"v":51992,"d":"R51,992.00"}},{"v":51992,"d":"R51,992.00"},0,{"v":0.03,"d":"3.00%"},0,0,{"v":-51992,"d":"-R51,992.00"},0,{"v":195447.85157500004,"d":"R195,447.85"},{"v":-0.7898802490016812,"d":"-78.99%"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!AC120","v":"No."},{"$f":"'C1- Price List All tenders'!AD120","v":0},{"$f":"'C1- Price List All tenders'!AE120","v":0},{"$f":"'C1- Price List All tenders'!AF120","v":0},0,0,0,0,{"v":247439.85157500004,"d":"R247,439.85"},{"v":-1,"d":"-100.00%"},0,{"$error":"#DIV/0!"}]
[null,{"$f":"'C1- Price List All tenders'!B121","v":"114."},{"$f":"'C1- Price List All tenders'!C121","v":"Box set of shims( 3”x3”) "},null,{"$f":"'C1- Price List All tenders'!E121","v":"Box"},{"$f":"'C1- Price List All tenders'!F121","v":1},{"$f":"'C1- Price List All tenders'!G121","v":{"v":10219.820625,"d":"R10,219.82"}},{"$f":"'C1- Price List All tenders'!H121","v":{"v":10219.820625,"d":"R10,219.82"}},{"v":10219.820625,"d":"R10,219.82"},{"v":10219.820625,"d":"R10,219.82"},0,null,{"$f":"'C1- Price List All tenders'!I121","v":"Box"},{"$f":"'C1- Price List All tenders'!J121","v":1},{"$f":"'C1- Price List All tenders'!K121","v":{"v":15000,"d":"R15,000.00"}},{"$f":"'C1- Price List All tenders'!L121","v":{"v":15000,"d":"R15,000.00"}},{"v":15000,"d":"R15,000.00"},{"v":15000,"d":"R15,000.00"},0,0,{"v":-4780.179375,"d":"-R4,780.18"},{"v":0.4677361325996853,"d":"46.77%"},{"v":-4780.179375,"d":"-R4,780.18"},{"v":0.4677361325996853,"d":"47%"},null,{"$f":"'C1- Price List All tenders'!M121","v":"Box"},{"$f":"'C1- Price List All tenders'!N121","v":1},{"$f":"'C1- Price List All tenders'!O121","v":{"v":8327.31,"d":"R8,327.31"}},{"$f":"'C1- Price List All tenders'!P121","v":{"v":8327.31,"d":"R8,327.31"}},{"v":8327.31,"d":"R8,327.31"},{"v":8327.31,"d":"R8,327.31"},0,0,{"v":1892.5106250000008,"d":"R1,892.51"},{"v":-0.18518041504275431,"d":"-18.52%"},{"v":1892.5106250000008,"d":"R1,892.51"},{"v":-0.18518041504275431,"d":"-19%"},null,{"$f":"'C1- Price List All tenders'!Q121","v":"Box"},{"$f":"'C1- Price List All tenders'!R121","v":1},{"$f":"'C1- Price List All tenders'!S121","v":{"v":4500,"d":"R4,500.00"}},{"$f":"'C1- Price List All tenders'!T121","v":{"v":4500,"d":"R4,500.00"}},{"v":4500,"d":"R4,500.00"},{"v":4500,"d":"R4,500.00"},0,0,{"v":5719.820625,"d":"R5,719.82"},{"v":-0.5596791602200945,"d":"-55.97%"},{"v":5719.820625,"d":"R5,719.82"},{"v":-0.5596791602200945,"d":"-56%"},null,{"$f":"'C1- Price List All tenders'!U121","v":"Box"},{"$f":"'C1- Price List All tenders'!V121","v":1},{"$f":"'C1- Price List All tenders'!W121","v":{"v":21140,"d":"R21,140.00"}},{"$f":"'C1- Price List All tenders'!X121","v":{"v":21140,"d":"R21,140.00"}},{"v":21140,"d":"R21,140.00"},{"v":21140,"d":"R21,140.00"},0,0,{"v":-10920.179375,"d":"-R10,920.18"},{"v":1.0685294562104901,"d":"106.85%"},{"v":-10920.179375,"d":"-R10,920.18"},{"v":1.0685294562104901,"d":"107%"},null,{"$f":"'C1- Price List All tenders'!Y121","v":"Box"},{"$f":"'C1- Price List All tenders'!Z121","v":1},{"$f":"'C1- Price List All tenders'!AA121","v":{"v":6998,"d":"R6,998.00"}},{"$f":"'C1- Price List All tenders'!AB121","v":{"v":6998,"d":"R6,998.00"}},{"v":6998,"d":"R6,998.00"},{"v":6998,"d":"R6,998.00"},{"v":0.03,"d":"3.00%"},{"v":6788.06,"d":"R6,788.06"},{"v":209.9399999999996,"d":"R209.94"},0,0,{"v":3221.8206250000003,"d":"R3,221.82"},{"v":-0.3152521696044934,"d":"-31.53%"},{"v":3221.8206250000003,"d":"R3,221.82"},{"v":-0.3152521696044934,"d":"-32%"},null,{"$f":"'C1- Price List All tenders'!AC121","v":"Box"},{"$f":"'C1- Price List All tenders'!AD121","v":1},{"$f":"'C1- Price List All tenders'!AE121","v":{"v":21532.65,"d":"R21,532.65"}},{"$f":"'C1- Price List All tenders'!AF121","v":{"v":21532.65,"d":"R21,532.65"}},{"v":21532.65,"d":"R21,532.65"},{"v":21532.65,"d":"R21,532.65"},0,0,{"v":-11312.829375000001,"d":"-R11,312.83"},{"v":1.1069498957081745,"d":"110.69%"},{"v":-11312.829375000001,"d":"-R11,312.83"},{"v":1.1069498957081745,"d":"111%"}]
[null,{"$f":"'C1- Price List All tenders'!B122","v":"115."},{"$f":"'C1- Price List All tenders'!C122","v":"Box set of shims(4”x 4”)"},null,{"$f":"'C1- Price List All tenders'!E122","v":"Box"},{"$f":"'C1- Price List All tenders'!F122","v":1},{"$f":"'C1- Price List All tenders'!G122","v":{"v":15449.048999999999,"d":"R15,449.05"}},{"$f":"'C1- Price List All tenders'!H122","v":{"v":15449.048999999999,"d":"R15,449.05"}},{"v":15449.048999999999,"d":"R15,449.05"},{"v":15449.048999999999,"d":"R15,449.05"},0,null,{"$f":"'C1- Price List All tenders'!I122","v":"Box"},{"$f":"'C1- Price List All tenders'!J122","v":1},{"$f":"'C1- Price List All tenders'!K122","v":{"v":25000,"d":"R25,000.00"}},{"$f":"'C1- Price List All tenders'!L122","v":{"v":25000,"d":"R25,000.00"}},{"v":25000,"d":"R25,000.00"},{"v":25000,"d":"R25,000.00"},0,0,{"v":-9550.951000000001,"d":"-R9,550.95"},{"v":0.6182225844451656,"d":"61.82%"},{"v":-9550.951000000001,"d":"-R9,550.95"},{"v":0.6182225844451656,"d":"62%"},null,{"$f":"'C1- Price List All tenders'!M122","v":"Box"},{"$f":"'C1- Price List All tenders'!N122","v":1},{"$f":"'C1- Price List All tenders'!O122","v":{"v":9113.52,"d":"R9,113.52"}},{"$f":"'C1- Price List All tenders'!P122","v":{"v":9113.52,"d":"R9,113.52"}},{"v":9113.52,"d":"R9,113.52"},{"v":9113.52,"d":"R9,113.52"},0,0,{"v":6335.528999999999,"d":"R6,335.53"},{"v":-0.4100918444882917,"d":"-41.01%"},{"v":6335.528999999999,"d":"R6,335.53"},{"v":-0.4100918444882917,"d":"-41%"},null,{"$f":"'C1- Price List All tenders'!Q122","v":"Box"},{"$f":"'C1- Price List All tenders'!R122","v":1},{"$f":"'C1- Price List All tenders'!S122","v":{"v":6700,"d":"R6,700.00"}},{"$f":"'C1- Price List All tenders'!T122","v":{"v":6700,"d":"R6,700.00"}},{"v":6700,"d":"R6,700.00"},{"v":6700,"d":"R6,700.00"},0,0,{"v":8749.048999999999,"d":"R8,749.05"},{"v":-0.5663163473686956,"d":"-56.63%"},{"v":8749.048999999999,"d":"R8,749.05"},{"v":-0.5663163473686956,"d":"-57%"},null,{"$f":"'C1- Price List All tenders'!U122","v":"Box"},{"$f":"'C1- Price List All tenders'!V122","v":1},{"$f":"'C1- Price List All tenders'!W122","v":{"v":23711,"d":"R23,711.00"}},{"$f":"'C1- Price List All tenders'!X122","v":{"v":23711,"d":"R23,711.00"}},{"v":23711,"d":"R23,711.00"},{"v":23711,"d":"R23,711.00"},0,0,{"v":-8261.951000000001,"d":"-R8,261.95"},{"v":0.5347870279911728,"d":"53.48%"},{"v":-8261.951000000001,"d":"-R8,261.95"},{"v":0.5347870279911728,"d":"53%"},null,{"$f":"'C1- Price List All tenders'!Y122","v":"Box"},{"$f":"'C1- Price List All tenders'!Z122","v":1},{"$f":"'C1- Price List All tenders'!AA122","v":{"v":6998,"d":"R6,998.00"}},{"$f":"'C1- Price List All tenders'!AB122","v":{"v":6998,"d":"R6,998.00"}},{"v":6998,"d":"R6,998.00"},{"v":6998,"d":"R6,998.00"},{"v":0.03,"d":"3.00%"},{"v":6788.06,"d":"R6,788.06"},{"v":209.9399999999996,"d":"R209.94"},0,0,{"v":8451.048999999999,"d":"R8,451.05"},{"v":-0.5470271341621092,"d":"-54.70%"},{"v":8451.048999999999,"d":"R8,451.05"},{"v":-0.5470271341621092,"d":"-55%"},null,{"$f":"'C1- Price List All tenders'!AC122","v":"Box"},{"$f":"'C1- Price List All tenders'!AD122","v":1},{"$f":"'C1- Price List All tenders'!AE122","v":{"v":29704.71,"d":"R29,704.71"}},{"$f":"'C1- Price List All tenders'!AF122","v":{"v":29704.71,"d":"R29,704.71"}},{"v":29704.71,"d":"R29,704.71"},{"v":29704.71,"d":"R29,704.71"},0,0,{"v":-14255.661,"d":"-R14,255.66"},{"v":0.9227533034557663,"d":"92.28%"},{"v":-14255.661,"d":"-R14,255.66"},{"v":0.9227533034557663,"d":"92%"}]
[null,{"$f":"'C1- Price List All tenders'!B123","v":"116."},{"$f":"'C1- Price List All tenders'!C123","v":"HABEGGER HIT-TRAC winches (3,2T)"},null,{"$f":"'C1- Price List All tenders'!E123","v":"No."},{"$f":"'C1- Price List All tenders'!F123","v":1},{"$f":"'C1- Price List All tenders'!G123","v":{"v":1044400.896,"d":"R1,044,400.90"}},{"$f":"'C1- Price List All tenders'!H123","v":{"v":1044400.896,"d":"R1,044,400.90"}},{"v":1044400.896,"d":"R1,044,400.90"},{"v":1044400.896,"d":"R1,044,400.90"},0,null,{"$f":"'C1- Price List All tenders'!I123","v":"No."},{"$f":"'C1- Price List All tenders'!J123","v":1},{"$f":"'C1- Price List All tenders'!K123","v":{"v":6500,"d":"R6,500.00"}},{"$f":"'C1- Price List All tenders'!L123","v":{"v":6500,"d":"R6,500.00"}},{"v":6500,"d":"R6,500.00"},{"v":6500,"d":"R6,500.00"},0,0,{"v":1037900.896,"d":"R1,037,900.90"},{"v":-0.9937763362470343,"d":"-99.38%"},{"v":1037900.896,"d":"R1,037,900.90"},{"v":-0.9937763362470343,"d":"-99%"},null,{"$f":"'C1- Price List All tenders'!M123","v":"No."},{"$f":"'C1- Price List All tenders'!N123","v":1},{"$f":"'C1- Price List All tenders'!O123","v":{"v":87318,"d":"R87,318.00"}},{"$f":"'C1- Price List All tenders'!P123","v":{"v":87318,"d":"R87,318.00"}},{"v":87318,"d":"R87,318.00"},{"v":87318,"d":"R87,318.00"},0,0,{"v":957082.896,"d":"R957,082.90"},{"v":-0.9163941736028538,"d":"-91.64%"},{"v":957082.896,"d":"R957,082.90"},{"v":-0.9163941736028538,"d":"-92%"},null,{"$f":"'C1- Price List All tenders'!Q123","v":"No."},{"$f":"'C1- Price List All tenders'!R123","v":1},{"$f":"'C1- Price List All tenders'!S123","v":{"v":5000,"d":"R5,000.00"}},{"$f":"'C1- Price List All tenders'!T123","v":{"v":5000,"d":"R5,000.00"}},{"v":5000,"d":"R5,000.00"},{"v":5000,"d":"R5,000.00"},0,0,{"v":1039400.896,"d":"R1,039,400.90"},{"v":-0.9952125663438726,"d":"-99.52%"},{"v":1039400.896,"d":"R1,039,400.90"},{"v":-0.9952125663438726,"d":"-100%"},null,{"$f":"'C1- Price List All tenders'!U123","v":"No."},{"$f":"'C1- Price List All tenders'!V123","v":1},{"$f":"'C1- Price List All tenders'!W123","v":{"v":1087268,"d":"R1,087,268.00"}},{"$f":"'C1- Price List All tenders'!X123","v":{"v":1087268,"d":"R1,087,268.00"}},{"v":1087268,"d":"R1,087,268.00"},{"v":1087268,"d":"R1,087,268.00"},0,0,{"v":-42867.10400000005,"d":"-R42,867.10"},{"v":0.041044683286062734,"d":"4.10%"},{"v":-42867.10400000005,"d":"-R42,867.10"},{"v":0.041044683286062734,"d":"4%"},null,{"$f":"'C1- Price List All tenders'!Y123","v":"No."},{"$f":"'C1- Price List All tenders'!Z123","v":1},{"$f":"'C1- Price List All tenders'!AA123","v":{"v":19222,"d":"R19,222.00"}},{"$f":"'C1- Price List All tenders'!AB123","v":{"v":19222,"d":"R19,222.00"}},{"v":19222,"d":"R19,222.00"},{"v":19222,"d":"R19,222.00"},{"v":0.03,"d":"3.00%"},{"v":18645.34,"d":"R18,645.34"},{"v":576.6599999999999,"d":"R576.66"},0,0,{"v":1025178.896,"d":"R1,025,178.90"},{"v":-0.9815951900523838,"d":"-98.16%"},{"v":1025178.896,"d":"R1,025,178.90"},{"v":-0.9815951900523838,"d":"-98%"},null,{"$f":"'C1- Price List All tenders'!AC123","v":"No."},{"$f":"'C1- Price List All tenders'!AD123","v":1},{"$f":"'C1- Price List All tenders'!AE123","v":{"v":966067,"d":"R966,067.00"}},{"$f":"'C1- Price List All tenders'!AF123","v":{"v":966067,"d":"R966,067.00"}},{"v":966067,"d":"R966,067.00"},{"v":966067,"d":"R966,067.00"},0,0,{"v":78333.89599999995,"d":"R78,333.90"},{"v":-0.07500366602519648,"d":"-7.50%"},{"v":78333.89599999995,"d":"R78,333.90"},{"v":-0.07500366602519648,"d":"-8%"}]
[null,{"$f":"'C1- Price List All tenders'!B124","v":"117."},{"$f":"'C1- Price List All tenders'!C124","v":"HABEGGER HIT-TRAC winches (6,4T)"},null,{"$f":"'C1- Price List All tenders'!E124","v":"No."},{"$f":"'C1- Price List All tenders'!F124","v":1},{"$f":"'C1- Price List All tenders'!G124","v":{"v":2088862.6919999998,"d":"R2,088,862.69"}},{"$f":"'C1- Price List All tenders'!H124","v":{"v":2088862.6919999998,"d":"R2,088,862.69"}},{"v":2088862.6919999998,"d":"R2,088,862.69"},{"v":2088862.6919999998,"d":"R2,088,862.69"},0,null,{"$f":"'C1- Price List All tenders'!I124","v":"No."},{"$f":"'C1- Price List All tenders'!J124","v":1},{"$f":"'C1- Price List All tenders'!K124","v":{"v":8000,"d":"R8,000.00"}},{"$f":"'C1- Price List All tenders'!L124","v":{"v":8000,"d":"R8,000.00"}},{"v":8000,"d":"R8,000.00"},{"v":8000,"d":"R8,000.00"},0,0,{"v":2080862.6919999998,"d":"R2,080,862.69"},{"v":-0.9961701647357489,"d":"-99.62%"},{"v":2080862.6919999998,"d":"R2,080,862.69"},{"v":-0.9961701647357489,"d":"-100%"},null,{"$f":"'C1- Price List All tenders'!M124","v":"No."},{"$f":"'C1- Price List All tenders'!N124","v":1},{"$f":"'C1- Price List All tenders'!O124","v":{"v":29417,"d":"R29,417.00"}},{"$f":"'C1- Price List All tenders'!P124","v":{"v":29417,"d":"R29,417.00"}},{"v":29417,"d":"R29,417.00"},{"v":29417,"d":"R29,417.00"},0,0,{"v":2059445.6919999998,"d":"R2,059,445.69"},{"v":-0.9859172170039409,"d":"-98.59%"},{"v":2059445.6919999998,"d":"R2,059,445.69"},{"v":-0.9859172170039409,"d":"-99%"},null,{"$f":"'C1- Price List All tenders'!Q124","v":"No."},{"$f":"'C1- Price List All tenders'!R124","v":1},{"$f":"'C1- Price List All tenders'!S124","v":{"v":5500,"d":"R5,500.00"}},{"$f":"'C1- Price List All tenders'!T124","v":{"v":5500,"d":"R5,500.00"}},{"v":5500,"d":"R5,500.00"},{"v":5500,"d":"R5,500.00"},0,0,{"v":2083362.6919999998,"d":"R2,083,362.69"},{"v":-0.9973669882558274,"d":"-99.74%"},{"v":2083362.6919999998,"d":"R2,083,362.69"},{"v":-0.9973669882558274,"d":"-100%"},null,{"$f":"'C1- Price List All tenders'!U124","v":"No."},{"$f":"'C1- Price List All tenders'!V124","v":1},{"$f":"'C1- Price List All tenders'!W124","v":{"v":1390480,"d":"R1,390,480.00"}},{"$f":"'C1- Price List All tenders'!X124","v":{"v":1390480,"d":"R1,390,480.00"}},{"v":1390480,"d":"R1,390,480.00"},{"v":1390480,"d":"R1,390,480.00"},0,0,{"v":698382.6919999998,"d":"R698,382.69"},{"v":-0.3343363327205232,"d":"-33.43%"},{"v":698382.6919999998,"d":"R698,382.69"},{"v":-0.3343363327205232,"d":"-33%"},null,{"$f":"'C1- Price List All tenders'!Y124","v":"No."},{"$f":"'C1- Price List All tenders'!Z124","v":1},{"$f":"'C1- Price List All tenders'!AA124","v":{"v":23900,"d":"R23,900.00"}},{"$f":"'C1- Price List All tenders'!AB124","v":{"v":23900,"d":"R23,900.00"}},{"v":23900,"d":"R23,900.00"},{"v":23900,"d":"R23,900.00"},{"v":0.03,"d":"3.00%"},{"v":23183,"d":"R23,183.00"},{"v":717,"d":"R717.00"},0,0,{"v":2064962.6919999998,"d":"R2,064,962.69"},{"v":-0.9885583671480499,"d":"-98.86%"},{"v":2064962.6919999998,"d":"R2,064,962.69"},{"v":-0.9885583671480499,"d":"-99%"},null,{"$f":"'C1- Price List All tenders'!AC124","v":"No."},{"$f":"'C1- Price List All tenders'!AD124","v":1},{"$f":"'C1- Price List All tenders'!AE124","v":{"v":1174514.05,"d":"R1,174,514.05"}},{"$f":"'C1- Price List All tenders'!AF124","v":{"v":1174514.05,"d":"R1,174,514.05"}},{"v":1174514.05,"d":"R1,174,514.05"},{"v":1174514.05,"d":"R1,174,514.05"},0,0,{"v":914348.6419999998,"d":"R914,348.64"},{"v":-0.43772558411895834,"d":"-43.77%"},{"v":914348.6419999998,"d":"R914,348.64"},{"v":-0.43772558411895834,"d":"-44%"}]
[null,{"$f":"'C1- Price List All tenders'!B125","v":"118."},{"$f":"'C1- Price List All tenders'!C125","v":"HABEGGER HIT-TRAC winches ( 12,8 T)"},null,{"$f":"'C1- Price List All tenders'!E125","v":"No."},{"$f":"'C1- Price List All tenders'!F125","v":1},{"$f":"'C1- Price List All tenders'!G125","v":{"v":4177603.584,"d":"R4,177,603.58"}},{"$f":"'C1- Price List All tenders'!H125","v":{"v":4177603.584,"d":"R4,177,603.58"}},{"v":4177603.584,"d":"R4,177,603.58"},{"v":4177603.584,"d":"R4,177,603.58"},0,null,{"$f":"'C1- Price List All tenders'!I125","v":"No."},{"$f":"'C1- Price List All tenders'!J125","v":1},{"$f":"'C1- Price List All tenders'!K125","v":{"v":12000,"d":"R12,000.00"}},{"$f":"'C1- Price List All tenders'!L125","v":{"v":12000,"d":"R12,000.00"}},{"v":12000,"d":"R12,000.00"},{"v":12000,"d":"R12,000.00"},0,0,{"v":4165603.584,"d":"R4,165,603.58"},{"v":-0.9971275398063235,"d":"-99.71%"},{"v":4165603.584,"d":"R4,165,603.58"},{"v":-0.9971275398063235,"d":"-100%"},null,{"$f":"'C1- Price List All tenders'!M125","v":"No."},{"$f":"'C1- Price List All tenders'!N125","v":1},{"$f":"'C1- Price List All tenders'!O125","v":{"v":33381,"d":"R33,381.00"}},{"$f":"'C1- Price List All tenders'!P125","v":{"v":33381,"d":"R33,381.00"}},{"v":33381,"d":"R33,381.00"},{"v":33381,"d":"R33,381.00"},0,0,{"v":4144222.584,"d":"R4,144,222.58"},{"v":-0.9920095338562406,"d":"-99.20%"},{"v":4144222.584,"d":"R4,144,222.58"},{"v":-0.9920095338562406,"d":"-99%"},null,{"$f":"'C1- Price List All tenders'!Q125","v":"No."},{"$f":"'C1- Price List All tenders'!R125","v":1},{"$f":"'C1- Price List All tenders'!S125","v":{"v":6000,"d":"R6,000.00"}},{"$f":"'C1- Price List All tenders'!T125","v":{"v":6000,"d":"R6,000.00"}},{"v":6000,"d":"R6,000.00"},{"v":6000,"d":"R6,000.00"},0,0,{"v":4171603.584,"d":"R4,171,603.58"},{"v":-0.9985637699031618,"d":"-99.86%"},{"v":4171603.584,"d":"R4,171,603.58"},{"v":-0.9985637699031618,"d":"-100%"},null,{"$f":"'C1- Price List All tenders'!U125","v":"No."},{"$f":"'C1- Price List All tenders'!V125","v":1},{"$f":"'C1- Price List All tenders'!W125","v":{"v":4204200,"d":"R4,204,200.00"}},{"$f":"'C1- Price List All tenders'!X125","v":{"v":4204200,"d":"R4,204,200.00"}},{"v":4204200,"d":"R4,204,200.00"},{"v":4204200,"d":"R4,204,200.00"},0,0,{"v":-26596.4160000002,"d":"-R26,596.42"},{"v":0.006366428854538242,"d":"0.64%"},{"v":-26596.4160000002,"d":"-R26,596.42"},{"v":0.006366428854538242,"d":"1%"},null,{"$f":"'C1- Price List All tenders'!Y125","v":"No."},{"$f":"'C1- Price List All tenders'!Z125","v":1},{"$f":"'C1- Price List All tenders'!AA125","v":{"v":23600,"d":"R23,600.00"}},{"$f":"'C1- Price List All tenders'!AB125","v":{"v":23600,"d":"R23,600.00"}},{"v":23600,"d":"R23,600.00"},{"v":23600,"d":"R23,600.00"},{"v":0.03,"d":"3.00%"},{"v":22892,"d":"R22,892.00"},{"v":708,"d":"R708.00"},0,0,{"v":4154003.584,"d":"R4,154,003.58"},{"v":-0.9943508282857697,"d":"-99.44%"},{"v":4154003.584,"d":"R4,154,003.58"},{"v":-0.9943508282857697,"d":"-99%"},null,{"$f":"'C1- Price List All tenders'!AC125","v":"No."},{"$f":"'C1- Price List All tenders'!AD125","v":1},{"$f":"'C1- Price List All tenders'!AE125","v":{"v":3533637.5,"d":"R3,533,637.50"}},{"$f":"'C1- Price List All tenders'!AF125","v":{"v":3533637.5,"d":"R3,533,637.50"}},{"v":3533637.5,"d":"R3,533,637.50"},{"v":3533637.5,"d":"R3,533,637.50"},0,0,{"v":643966.0839999998,"d":"R643,966.08"},{"v":-0.15414724519730783,"d":"-15.41%"},{"v":643966.0839999998,"d":"R643,966.08"},{"v":-0.15414724519730783,"d":"-15%"}]
[null,{"$f":"'C1- Price List All tenders'!B126","v":"119."},{"$f":"'C1- Price List All tenders'!C126","v":"Tension Gauge"},null,{"$f":"'C1- Price List All tenders'!E126","v":"No."},{"$f":"'C1- Price List All tenders'!F126","v":1},{"$f":"'C1- Price List All tenders'!G126","v":{"v":11382.525,"d":"R11,382.53"}},{"$f":"'C1- Price List All tenders'!H126","v":{"v":11382.525,"d":"R11,382.53"}},{"v":11382.525,"d":"R11,382.53"},{"v":11382.525,"d":"R11,382.53"},0,null,{"$f":"'C1- Price List All tenders'!I126","v":"No."},{"$f":"'C1- Price List All tenders'!J126","v":1},{"$f":"'C1- Price List All tenders'!K126","v":{"v":531,"d":"R531.00"}},{"$f":"'C1- Price List All tenders'!L126","v":{"v":531,"d":"R531.00"}},{"v":531,"d":"R531.00"},{"v":531,"d":"R531.00"},0,0,{"v":10851.525,"d":"R10,851.53"},{"v":-0.9533495423906383,"d":"-95.33%"},{"v":10851.525,"d":"R10,851.53"},{"v":-0.9533495423906383,"d":"-95%"},null,{"$f":"'C1- Price List All tenders'!M126","v":"No."},{"$f":"'C1- Price List All tenders'!N126","v":1},{"$f":"'C1- Price List All tenders'!O126","v":{"v":38788.73,"d":"R38,788.73"}},{"$f":"'C1- Price List All tenders'!P126","v":{"v":38788.73,"d":"R38,788.73"}},{"v":38788.73,"d":"R38,788.73"},{"v":38788.73,"d":"R38,788.73"},0,0,{"v":-27406.205,"d":"-R27,406.21"},{"v":2.4077438881091853,"d":"240.77%"},{"v":-27406.205,"d":"-R27,406.21"},{"v":2.4077438881091853,"d":"241%"},null,{"$f":"'C1- Price List All tenders'!Q126","v":"No."},{"$f":"'C1- Price List All tenders'!R126","v":1},{"$f":"'C1- Price List All tenders'!S126","v":{"v":740000,"d":"R740,000.00"}},{"$f":"'C1- Price List All tenders'!T126","v":{"v":740000,"d":"R740,000.00"}},{"v":740000,"d":"R740,000.00"},{"v":740000,"d":"R740,000.00"},0,0,{"v":-728617.475,"d":"-R728,617.48"},{"v":64.01193715805589,"d":"6401.19%"},{"v":-728617.475,"d":"-R728,617.48"},{"v":64.01193715805589,"d":"6401%"},null,{"$f":"'C1- Price List All tenders'!U126","v":"No."},{"$f":"'C1- Price List All tenders'!V126","v":1},{"$f":"'C1- Price List All tenders'!W126","v":{"v":13181,"d":"R13,181.00"}},{"$f":"'C1- Price List All tenders'!X126","v":{"v":13181,"d":"R13,181.00"}},{"v":13181,"d":"R13,181.00"},{"v":13181,"d":"R13,181.00"},0,0,{"v":-1798.4750000000004,"d":"-R1,798.48"},{"v":0.1580031671355873,"d":"15.80%"},{"v":-1798.4750000000004,"d":"-R1,798.48"},{"v":0.1580031671355873,"d":"16%"},null,{"$f":"'C1- Price List All tenders'!Y126","v":"No."},{"$f":"'C1- Price List All tenders'!Z126","v":1},{"$f":"'C1- Price List All tenders'!AA126","v":{"v":35996,"d":"R35,996.00"}},{"$f":"'C1- Price List All tenders'!AB126","v":{"v":35996,"d":"R35,996.00"}},{"v":35996,"d":"R35,996.00"},{"v":35996,"d":"R35,996.00"},{"v":0.03,"d":"3.00%"},{"v":34916.12,"d":"R34,916.12"},{"v":1079.8799999999974,"d":"R1,079.88"},0,0,{"v":-24613.475,"d":"-R24,613.48"},{"v":2.1623914728937565,"d":"216.24%"},{"v":-24613.475,"d":"-R24,613.48"},{"v":2.1623914728937565,"d":"216%"},null,{"$f":"'C1- Price List All tenders'!AC126","v":"No."},{"$f":"'C1- Price List All tenders'!AD126","v":1},{"$f":"'C1- Price List All tenders'!AE126","v":{"v":45647.26,"d":"R45,647.26"}},{"$f":"'C1- Price List All tenders'!AF126","v":{"v":45647.26,"d":"R45,647.26"}},{"v":45647.26,"d":"R45,647.26"},{"v":45647.26,"d":"R45,647.26"},0,0,{"v":-34264.735,"d":"-R34,264.74"},{"v":3.0102929710235653,"d":"301.03%"},{"v":-34264.735,"d":"-R34,264.74"},{"v":3.0102929710235653,"d":"301%"}]
[null,{"$f":"'C1- Price List All tenders'!B127","v":"120."},{"$f":"'C1- Price List All tenders'!C127","v":"Enerpac SC10HTB 10 t Hydraulic Jacks set"},null,{"$f":"'C1- Price List All tenders'!E127","v":"No."},{"$f":"'C1- Price List All tenders'!F127","v":2},{"$f":"'C1- Price List All tenders'!G127","v":{"v":597735.6525000001,"d":"R597,735.65"}},{"$f":"'C1- Price List All tenders'!H127","v":{"v":1195471.3050000002,"d":"R1,195,471.31"}},{"v":597735.6525000001,"d":"R597,735.65"},{"v":1195471.3050000002,"d":"R1,195,471.31"},0,null,{"$f":"'C1- Price List All tenders'!I127","v":"No."},{"$f":"'C1- Price List All tenders'!J127","v":2},{"$f":"'C1- Price List All tenders'!K127","v":{"v":55000,"d":"R55,000.00"}},{"$f":"'C1- Price List All tenders'!L127","v":{"v":110000,"d":"R110,000.00"}},{"v":55000,"d":"R55,000.00"},{"v":110000,"d":"R110,000.00"},0,0,{"v":542735.6525000001,"d":"R542,735.65"},{"v":-0.9079860808536931,"d":"-90.80%"},{"v":1085471.3050000002,"d":"R1,085,471.31"},{"v":-0.9079860808536931,"d":"-91%"},null,{"$f":"'C1- Price List All tenders'!M127","v":"No."},{"$f":"'C1- Price List All tenders'!N127","v":2},{"$f":"'C1- Price List All tenders'!O127","v":{"v":62381.81,"d":"R62,381.81"}},{"$f":"'C1- Price List All tenders'!P127","v":{"v":124763.62,"d":"R124,763.62"}},{"v":62381.81,"d":"R62,381.81"},{"v":124763.62,"d":"R124,763.62"},0,0,{"v":535353.8425,"d":"R535,353.84"},{"v":-0.8956364577901768,"d":"-89.56%"},{"v":1070707.685,"d":"R1,070,707.69"},{"v":-0.8956364577901768,"d":"-90%"},null,{"$f":"'C1- Price List All tenders'!Q127","v":"No."},{"$f":"'C1- Price List All tenders'!R127","v":2},{"$f":"'C1- Price List All tenders'!S127","v":{"v":500000,"d":"R500,000.00"}},{"$f":"'C1- Price List All tenders'!T127","v":{"v":1000000,"d":"R1,000,000.00"}},{"v":500000,"d":"R500,000.00"},{"v":1000000,"d":"R1,000,000.00"},0,0,{"v":97735.65250000008,"d":"R97,735.65"},{"v":-0.16350982594266456,"d":"-16.35%"},{"v":195471.30500000017,"d":"R195,471.31"},{"v":-0.16350982594266456,"d":"-16%"},null,{"$f":"'C1- Price List All tenders'!U127","v":"No."},{"$f":"'C1- Price List All tenders'!V127","v":2},{"$f":"'C1- Price List All tenders'!W127","v":{"v":228154,"d":"R228,154.00"}},{"$f":"'C1- Price List All tenders'!X127","v":{"v":114077,"d":"R114,077.00"}},{"v":228154,"d":"R228,154.00"},{"v":456308,"d":"R456,308.00"},{"v":342231,"d":"R342,231.00"},0,{"v":369581.6525000001,"d":"R369,581.65"},{"v":-0.6183028416562454,"d":"-61.83%"},{"v":739163.3050000002,"d":"R739,163.31"},{"v":-0.6183028416562454,"d":"-62%"},null,{"$f":"'C1- Price List All tenders'!Y127","v":"No."},{"$f":"'C1- Price List All tenders'!Z127","v":2},{"$f":"'C1- Price List All tenders'!AA127","v":{"v":18000,"d":"R18,000.00"}},{"$f":"'C1- Price List All tenders'!AB127","v":{"v":36000,"d":"R36,000.00"}},{"v":18000,"d":"R18,000.00"},{"v":36000,"d":"R36,000.00"},{"v":0.03,"d":"3.00%"},{"v":34920,"d":"R34,920.00"},{"v":1080,"d":"R1,080.00"},0,0,{"v":579735.6525000001,"d":"R579,735.65"},{"v":-0.969886353733936,"d":"-96.99%"},{"v":1159471.3050000002,"d":"R1,159,471.31"},{"v":-0.969886353733936,"d":"-97%"},null,{"$f":"'C1- Price List All tenders'!AC127","v":"No."},{"$f":"'C1- Price List All tenders'!AD127","v":2},{"$f":"'C1- Price List All tenders'!AE127","v":{"v":155165.17,"d":"R155,165.17"}},{"$f":"'C1- Price List All tenders'!AF127","v":{"v":310330.34,"d":"R310,330.34"}},{"v":155165.17,"d":"R155,165.17"},{"v":310330.34,"d":"R310,330.34"},0,0,{"v":442570.48250000004,"d":"R442,570.48"},{"v":-0.7404117198781279,"d":"-74.04%"},{"v":885140.9650000001,"d":"R885,140.97"},{"v":-0.7404117198781279,"d":"-74%"}]
[null,{"$f":"'C1- Price List All tenders'!B128","v":"121."},{"$f":"'C1- Price List All tenders'!C128","v":"Irwin Chain Pipe Wrench Ø61mm/14” 5/16” - 2” / 8-51mm"},null,{"$f":"'C1- Price List All tenders'!E128","v":"No."},{"$f":"'C1- Price List All tenders'!F128","v":3},{"$f":"'C1- Price List All tenders'!G128","v":{"v":3766.3400250000004,"d":"R3,766.34"}},{"$f":"'C1- Price List All tenders'!H128","v":{"v":11299.020075,"d":"R11,299.02"}},{"v":3766.3400250000004,"d":"R3,766.34"},{"v":11299.020075,"d":"R11,299.02"},0,null,{"$f":"'C1- Price List All tenders'!I128","v":"No."},{"$f":"'C1- Price List All tenders'!J128","v":3},{"$f":"'C1- Price List All tenders'!K128","v":{"v":15000,"d":"R15,000.00"}},{"$f":"'C1- Price List All tenders'!L128","v":{"v":45000,"d":"R45,000.00"}},{"v":15000,"d":"R15,000.00"},{"v":45000,"d":"R45,000.00"},0,0,{"v":-11233.659974999999,"d":"-R11,233.66"},{"v":2.982646256162174,"d":"298.26%"},{"v":-33700.979925,"d":"-R33,700.98"},{"v":2.982646256162174,"d":"298%"},null,{"$f":"'C1- Price List All tenders'!M128","v":"No."},{"$f":"'C1- Price List All tenders'!N128","v":3},{"$f":"'C1- Price List All tenders'!O128","v":{"v":2631,"d":"R2,631.00"}},{"$f":"'C1- Price List All tenders'!P128","v":{"v":7893,"d":"R7,893.00"}},{"v":2631,"d":"R2,631.00"},{"v":7893,"d":"R7,893.00"},0,0,{"v":1135.3400250000004,"d":"R1,135.34"},{"v":-0.3014438466691547,"d":"-30.14%"},{"v":3406.0200750000004,"d":"R3,406.02"},{"v":-0.3014438466691547,"d":"-30%"},null,{"$f":"'C1- Price List All tenders'!Q128","v":"No."},{"$f":"'C1- Price List All tenders'!R128","v":3},{"$f":"'C1- Price List All tenders'!S128","v":{"v":650000,"d":"R650,000.00"}},{"$f":"'C1- Price List All tenders'!T128","v":{"v":1950000,"d":"R1,950,000.00"}},{"v":650000,"d":"R650,000.00"},{"v":1950000,"d":"R1,950,000.00"},0,0,{"v":-646233.659975,"d":"-R646,233.66"},{"v":171.58133776702752,"d":"17158.13%"},{"v":-1938700.979925,"d":"-R1,938,700.98"},{"v":171.58133776702755,"d":"17158%"},null,{"$f":"'C1- Price List All tenders'!U128","v":"No."},{"$f":"'C1- Price List All tenders'!V128","v":3},{"$f":"'C1- Price List All tenders'!W128","v":{"v":1623,"d":"R1,623.00"}},{"$f":"'C1- Price List All tenders'!X128","v":{"v":4869,"d":"R4,869.00"}},{"v":1623,"d":"R1,623.00"},{"v":4869,"d":"R4,869.00"},0,0,{"v":2143.3400250000004,"d":"R2,143.34"},{"v":-0.5690776750832528,"d":"-56.91%"},{"v":6430.020075,"d":"R6,430.02"},{"v":-0.5690776750832527,"d":"-57%"},null,{"$f":"'C1- Price List All tenders'!Y128","v":"No."},{"$f":"'C1- Price List All tenders'!Z128","v":3},{"$f":"'C1- Price List All tenders'!AA128","v":{"v":33598,"d":"R33,598.00"}},{"$f":"'C1- Price List All tenders'!AB128","v":{"v":100794,"d":"R100,794.00"}},{"v":33598,"d":"R33,598.00"},{"v":100794,"d":"R100,794.00"},{"v":0.03,"d":"3.00%"},{"v":97770.18,"d":"R97,770.18"},{"v":3023.820000000007,"d":"R3,023.82"},0,0,{"v":-29831.659975,"d":"-R29,831.66"},{"v":7.920596594302447,"d":"792.06%"},{"v":-89494.97992499999,"d":"-R89,494.98"},{"v":7.920596594302449,"d":"792%"},null,{"$f":"'C1- Price List All tenders'!AC128","v":"No."},{"$f":"'C1- Price List All tenders'!AD128","v":3},{"$f":"'C1- Price List All tenders'!AE128","v":{"v":2953.48,"d":"R2,953.48"}},{"$f":"'C1- Price List All tenders'!AF128","v":{"v":8860.44,"d":"R8,860.44"}},{"v":2953.48,"d":"R2,953.48"},{"v":8860.44,"d":"R8,860.44"},0,0,{"v":812.8600250000004,"d":"R812.86"},{"v":-0.2158222623566762,"d":"-21.58%"},{"v":2438.580075,"d":"R2,438.58"},{"v":-0.21582226235667604,"d":"-22%"}]
[null,{"$f":"'C1- Price List All tenders'!B129","v":"122."},{"$f":"'C1- Price List All tenders'!C129","v":"Enerpac S1500x Hydraulic Torque Wrench, 34 Square Drive"},null,{"$f":"'C1- Price List All tenders'!E129","v":"No."},{"$f":"'C1- Price List All tenders'!F129","v":1},{"$f":"'C1- Price List All tenders'!G129","v":{"v":171666.266625,"d":"R171,666.27"}},{"$f":"'C1- Price List All tenders'!H129","v":{"v":171666.266625,"d":"R171,666.27"}},{"v":171666.266625,"d":"R171,666.27"},{"v":171666.266625,"d":"R171,666.27"},0,null,{"$f":"'C1- Price List All tenders'!I129","v":"No."},{"$f":"'C1- Price List All tenders'!J129","v":1},{"$f":"'C1- Price List All tenders'!K129","v":{"v":12000,"d":"R12,000.00"}},{"$f":"'C1- Price List All tenders'!L129","v":{"v":12000,"d":"R12,000.00"}},{"v":12000,"d":"R12,000.00"},{"v":12000,"d":"R12,000.00"},0,0,{"v":159666.266625,"d":"R159,666.27"},{"v":-0.9300969244807213,"d":"-93.01%"},{"v":159666.266625,"d":"R159,666.27"},{"v":-0.9300969244807213,"d":"-93%"},null,{"$f":"'C1- Price List All tenders'!M129","v":"No."},{"$f":"'C1- Price List All tenders'!N129","v":1},{"$f":"'C1- Price List All tenders'!O129","v":{"v":7832,"d":"R7,832.00"}},{"$f":"'C1- Price List All tenders'!P129","v":{"v":7832,"d":"R7,832.00"}},{"v":7832,"d":"R7,832.00"},{"v":7832,"d":"R7,832.00"},0,0,{"v":163834.266625,"d":"R163,834.27"},{"v":-0.9543765927110841,"d":"-95.44%"},{"v":163834.266625,"d":"R163,834.27"},{"v":-0.9543765927110841,"d":"-95%"},null,{"$f":"'C1- Price List All tenders'!Q129","v":"No."},{"$f":"'C1- Price List All tenders'!R129","v":1},{"$f":"'C1- Price List All tenders'!S129","v":{"v":15000,"d":"R15,000.00"}},{"$f":"'C1- Price List All tenders'!T129","v":{"v":15000,"d":"R15,000.00"}},{"v":15000,"d":"R15,000.00"},{"v":15000,"d":"R15,000.00"},0,0,{"v":156666.266625,"d":"R156,666.27"},{"v":-0.9126211556009016,"d":"-91.26%"},{"v":156666.266625,"d":"R156,666.27"},{"v":-0.9126211556009016,"d":"-91%"},null,{"$f":"'C1- Price List All tenders'!U129","v":"No."},{"$f":"'C1- Price List All tenders'!V129","v":1},{"$f":"'C1- Price List All tenders'!W129","v":{"v":294613,"d":"R294,613.00"}},{"$f":"'C1- Price List All tenders'!X129","v":{"v":294613,"d":"R294,613.00"}},{"v":294613,"d":"R294,613.00"},{"v":294613,"d":"R294,613.00"},0,0,{"v":-122946.73337500001,"d":"-R122,946.73"},{"v":0.7161962323301038,"d":"71.62%"},{"v":-122946.73337500001,"d":"-R122,946.73"},{"v":0.7161962323301038,"d":"72%"},null,{"$f":"'C1- Price List All tenders'!Y129","v":"No."},{"$f":"'C1- Price List All tenders'!Z129","v":1},{"$f":"'C1- Price List All tenders'!AA129","v":{"v":50996,"d":"R50,996.00"}},{"$f":"'C1- Price List All tenders'!AB129","v":{"v":50996,"d":"R50,996.00"}},{"v":50996,"d":"R50,996.00"},{"v":50996,"d":"R50,996.00"},{"v":0.03,"d":"3.00%"},{"v":49466.12,"d":"R49,466.12"},{"v":1529.8799999999974,"d":"R1,529.88"},0,0,{"v":120670.26662499999,"d":"R120,670.27"},{"v":-0.7029352300682388,"d":"-70.29%"},{"v":120670.26662499999,"d":"R120,670.27"},{"v":-0.7029352300682388,"d":"-70%"},null,{"$f":"'C1- Price List All tenders'!AC129","v":"No."},{"$f":"'C1- Price List All tenders'!AD129","v":1},{"$f":"'C1- Price List All tenders'!AE129","v":{"v":155407.56,"d":"R155,407.56"}},{"$f":"'C1- Price List All tenders'!AF129","v":{"v":155407.56,"d":"R155,407.56"}},{"v":155407.56,"d":"R155,407.56"},{"v":155407.56,"d":"R155,407.56"},0,0,{"v":16258.706624999992,"d":"R16,258.71"},{"v":-0.09471113308776424,"d":"-9.47%"},{"v":16258.706624999992,"d":"R16,258.71"},{"v":-0.09471113308776424,"d":"-9%"}]
[null,{"$f":"'C1- Price List All tenders'!B130","v":"123."},{"$f":"'C1- Price List All tenders'!C130","v":"Gedore Ring & Pipe Spanners (30mm)"},null,{"$f":"'C1- Price List All tenders'!E130","v":"No."},{"$f":"'C1- Price List All tenders'!F130","v":1},{"$f":"'C1- Price List All tenders'!G130","v":{"v":489.0375000000001,"d":"R489.04"}},{"$f":"'C1- Price List All tenders'!H130","v":{"v":489.0375000000001,"d":"R489.04"}},{"v":489.0375000000001,"d":"R489.04"},{"v":489.0375000000001,"d":"R489.04"},0,null,{"$f":"'C1- Price List All tenders'!I130","v":"No."},{"$f":"'C1- Price List All tenders'!J130","v":1},{"$f":"'C1- Price List All tenders'!K130","v":{"v":1872,"d":"R1,872.00"}},{"$f":"'C1- Price List All tenders'!L130","v":{"v":1872,"d":"R1,872.00"}},{"v":1872,"d":"R1,872.00"},{"v":1872,"d":"R1,872.00"},0,0,{"v":-1382.9624999999999,"d":"-R1,382.96"},{"v":2.827927306188175,"d":"282.79%"},{"v":-1382.9624999999999,"d":"-R1,382.96"},{"v":2.827927306188175,"d":"283%"},null,{"$f":"'C1- Price List All tenders'!M130","v":"No."},{"$f":"'C1- Price List All tenders'!N130","v":1},{"$f":"'C1- Price List All tenders'!O130","v":{"v":2833,"d":"R2,833.00"}},{"$f":"'C1- Price List All tenders'!P130","v":{"v":2833,"d":"R2,833.00"}},{"v":2833,"d":"R2,833.00"},{"v":2833,"d":"R2,833.00"},0,0,{"v":-2343.9625,"d":"-R2,343.96"},{"v":4.793011783349947,"d":"479.30%"},{"v":-2343.9625,"d":"-R2,343.96"},{"v":4.793011783349947,"d":"479%"},null,{"$f":"'C1- Price List All tenders'!Q130","v":"No."},{"$f":"'C1- Price List All tenders'!R130","v":1},{"$f":"'C1- Price List All tenders'!S130","v":{"v":3000,"d":"R3,000.00"}},{"$f":"'C1- Price List All tenders'!T130","v":{"v":3000,"d":"R3,000.00"}},{"v":3000,"d":"R3,000.00"},{"v":3000,"d":"R3,000.00"},0,0,{"v":-2510.9625,"d":"-R2,510.96"},{"v":5.134498888122075,"d":"513.45%"},{"v":-2510.9625,"d":"-R2,510.96"},{"v":5.134498888122075,"d":"513%"},null,{"$f":"'C1- Price List All tenders'!U130","v":"No."},{"$f":"'C1- Price List All tenders'!V130","v":1},{"$f":"'C1- Price List All tenders'!W130","v":{"v":1371,"d":"R1,371.00"}},{"$f":"'C1- Price List All tenders'!X130","v":{"v":1371,"d":"R1,371.00"}},{"v":1371,"d":"R1,371.00"},{"v":1371,"d":"R1,371.00"},0,0,{"v":-881.9624999999999,"d":"-R881.96"},{"v":1.8034659918717881,"d":"180.35%"},{"v":-881.9624999999999,"d":"-R881.96"},{"v":1.8034659918717881,"d":"180%"},null,{"$f":"'C1- Price List All tenders'!Y130","v":"No."},{"$f":"'C1- Price List All tenders'!Z130","v":1},{"$f":"'C1- Price List All tenders'!AA130","v":{"v":68160,"d":"R68,160.00"}},{"$f":"'C1- Price List All tenders'!AB130","v":{"v":68160,"d":"R68,160.00"}},{"v":68160,"d":"R68,160.00"},{"v":68160,"d":"R68,160.00"},{"v":0.03,"d":"3.00%"},{"v":66115.2,"d":"R66,115.20"},{"v":2044.800000000003,"d":"R2,044.80"},0,0,{"v":-67670.9625,"d":"-R67,670.96"},{"v":138.37581473813356,"d":"13837.58%"},{"v":-67670.9625,"d":"-R67,670.96"},{"v":138.37581473813356,"d":"13838%"},null,{"$f":"'C1- Price List All tenders'!AC130","v":"No."},{"$f":"'C1- Price List All tenders'!AD130","v":1},{"$f":"'C1- Price List All tenders'!AE130","v":{"v":923.8,"d":"R923.80"}},{"$f":"'C1- Price List All tenders'!AF130","v":{"v":923.8,"d":"R923.80"}},{"v":923.8,"d":"R923.80"},{"v":923.8,"d":"R923.80"},0,0,{"v":-434.7624999999999,"d":"-R434.76"},{"v":0.8890166909490577,"d":"88.90%"},{"v":-434.7624999999999,"d":"-R434.76"},{"v":0.8890166909490577,"d":"89%"}]
[null,{"$f":"'C1- Price List All tenders'!B131","v":"124."},{"$f":"'C1- Price List All tenders'!C131","v":"Gedore Ring & Pipe Spanners (36mm)"},null,{"$f":"'C1- Price List All tenders'!E131","v":"No."},{"$f":"'C1- Price List All tenders'!F131","v":1},{"$f":"'C1- Price List All tenders'!G131","v":{"v":748.44,"d":"R748.44"}},{"$f":"'C1- Price List All tenders'!H131","v":{"v":748.44,"d":"R748.44"}},{"v":748.44,"d":"R748.44"},{"v":748.44,"d":"R748.44"},0,null,{"$f":"'C1- Price List All tenders'!I131","v":"No."},{"$f":"'C1- Price List All tenders'!J131","v":1},{"$f":"'C1- Price List All tenders'!K131","v":{"v":2682,"d":"R2,682.00"}},{"$f":"'C1- Price List All tenders'!L131","v":{"v":2682,"d":"R2,682.00"}},{"v":2682,"d":"R2,682.00"},{"$f":"Q133*N133","v":{"v":2682,"d":"R2,682.00"}},0,0,{"v":-1933.56,"d":"-R1,933.56"},{"v":2.5834535834535832,"d":"258.35%"},{"v":-1933.56,"d":"-R1,933.56"},{"v":2.5834535834535832,"d":"258%"},null,{"$f":"'C1- Price List All tenders'!M131","v":"No."},{"$f":"'C1- Price List All tenders'!N131","v":1},{"$f":"'C1- Price List All tenders'!O131","v":{"v":3172.11,"d":"R3,172.11"}},{"$f":"'C1- Price List All tenders'!P131","v":{"v":3172.11,"d":"R3,172.11"}},{"v":3172.11,"d":"R3,172.11"},{"$f":"AD133*AA133","v":{"v":3172.11,"d":"R3,172.11"}},0,0,{"v":-2423.67,"d":"-R2,423.67"},{"v":3.238295654962321,"d":"323.83%"},{"v":-2423.67,"d":"-R2,423.67"},{"v":3.238295654962321,"d":"324%"},null,{"$f":"'C1- Price List All tenders'!Q131","v":"No."},{"$f":"'C1- Price List All tenders'!R131","v":1},{"$f":"'C1- Price List All tenders'!S131","v":{"v":3200,"d":"R3,200.00"}},{"$f":"'C1- Price List All tenders'!T131","v":{"v":3200,"d":"R3,200.00"}},{"v":3200,"d":"R3,200.00"},{"$f":"AQ133*AN133","v":{"v":3200,"d":"R3,200.00"}},0,0,{"v":-2451.56,"d":"-R2,451.56"},{"v":3.275559831115386,"d":"327.56%"},{"v":-2451.56,"d":"-R2,451.56"},{"v":3.275559831115386,"d":"328%"},null,{"$f":"'C1- Price List All tenders'!U131","v":"No."},{"$f":"'C1- Price List All tenders'!V131","v":1},{"$f":"'C1- Price List All tenders'!W131","v":{"v":1854,"d":"R1,854.00"}},{"$f":"'C1- Price List All tenders'!X131","v":{"v":1854,"d":"R1,854.00"}},{"v":1854,"d":"R1,854.00"},{"$f":"BD133*BA133","v":{"v":1854,"d":"R1,854.00"}},0,0,{"v":-1105.56,"d":"-R1,105.56"},{"v":1.4771524771524769,"d":"147.72%"},{"v":-1105.56,"d":"-R1,105.56"},{"v":1.4771524771524769,"d":"148%"},null,{"$f":"'C1- Price List All tenders'!Y131","v":"No."},{"$f":"'C1- Price List All tenders'!Z131","v":1},{"$f":"'C1- Price List All tenders'!AA131","v":{"v":68160,"d":"R68,160.00"}},{"$f":"'C1- Price List All tenders'!AB131","v":{"v":68160,"d":"R68,160.00"}},{"v":68160,"d":"R68,160.00"},{"$f":"BQ133*BN133","v":{"v":68160,"d":"R68,160.00"}},{"v":0.03,"d":"3.00%"},{"v":66115.2,"d":"R66,115.20"},{"v":2044.800000000003,"d":"R2,044.80"},0,0,{"v":-67411.56,"d":"-R67,411.56"},{"v":90.06942440275775,"d":"9006.94%"},{"v":-67411.56,"d":"-R67,411.56"},{"v":90.06942440275775,"d":"9007%"},null,{"$f":"'C1- Price List All tenders'!AC131","v":"No."},{"$f":"'C1- Price List All tenders'!AD131","v":1},{"$f":"'C1- Price List All tenders'!AE131","v":{"v":1007.14,"d":"R1,007.14"}},{"$f":"'C1- Price List All tenders'!AF131","v":{"v":1007.14,"d":"R1,007.14"}},{"v":1007.14,"d":"R1,007.14"},{"$f":"CG133*CD133","v":{"v":1007.14,"d":"R1,007.14"}},0,0,{"v":-258.69999999999993,"d":"-R258.70"},{"v":0.3456522900967346,"d":"34.57%"},{"v":-258.69999999999993,"d":"-R258.70"},{"v":0.3456522900967346,"d":"35%"}]
[null,{"$f":"'C1- Price List All tenders'!B132","v":"125."},{"$f":"'C1- Price List All tenders'!C132","v":"Gedore Ring & Pipe Spanners (41mm)"},null,{"$f":"'C1- Price List All tenders'!E132","v":"No."},{"$f":"'C1- Price List All tenders'!F132","v":1},{"$f":"'C1- Price List All tenders'!G132","v":{"v":1913.4123749999999,"d":"R1,913.41"}},{"$f":"'C1- Price List All tenders'!H132","v":{"v":1913.4123749999999,"d":"R1,913.41"}},{"v":1913.4123749999999,"d":"R1,913.41"},{"v":1913.4123749999999,"d":"R1,913.41"},0,null,{"$f":"'C1- Price List All tenders'!I132","v":"No."},{"$f":"'C1- Price List All tenders'!J132","v":1},{"$f":"'C1- Price List All tenders'!K132","v":{"v":3060,"d":"R3,060.00"}},{"$f":"'C1- Price List All tenders'!L132","v":{"v":3060,"d":"R3,060.00"}},{"v":3060,"d":"R3,060.00"},{"v":3060,"d":"R3,060.00"},0,0,{"v":-1146.5876250000001,"d":"-R1,146.59"},{"v":0.5992370698449153,"d":"59.92%"},{"v":-1146.5876250000001,"d":"-R1,146.59"},{"v":0.5992370698449153,"d":"60%"},null,{"$f":"'C1- Price List All tenders'!M132","v":"No."},{"$f":"'C1- Price List All tenders'!N132","v":1},{"$f":"'C1- Price List All tenders'!O132","v":{"v":4813.32,"d":"R4,813.32"}},{"$f":"'C1- Price List All tenders'!P132","v":{"v":4813.32,"d":"R4,813.32"}},{"v":4813.32,"d":"R4,813.32"},{"$f":"AD134*AA134","v":{"v":4813.32,"d":"R4,813.32"}},0,0,{"v":-2899.907625,"d":"-R2,899.91"},{"v":1.515568553276447,"d":"151.56%"},{"v":-2899.907625,"d":"-R2,899.91"},{"v":1.515568553276447,"d":"152%"},null,{"$f":"'C1- Price List All tenders'!Q132","v":"No."},{"$f":"'C1- Price List All tenders'!R132","v":1},{"$f":"'C1- Price List All tenders'!S132","v":{"v":3500,"d":"R3,500.00"}},{"$f":"'C1- Price List All tenders'!T132","v":{"v":3500,"d":"R3,500.00"}},{"v":3500,"d":"R3,500.00"},{"$f":"AQ134*AN134","v":{"v":3500,"d":"R3,500.00"}},0,0,{"v":-1586.5876250000001,"d":"-R1,586.59"},{"v":0.8291927269467985,"d":"82.92%"},{"v":-1586.5876250000001,"d":"-R1,586.59"},{"v":0.8291927269467985,"d":"83%"},null,{"$f":"'C1- Price List All tenders'!U132","v":"No."},{"$f":"'C1- Price List All tenders'!V132","v":1},{"$f":"'C1- Price List All tenders'!W132","v":{"v":2154,"d":"R2,154.00"}},{"$f":"'C1- Price List All tenders'!X132","v":{"v":2154,"d":"R2,154.00"}},{"v":2154,"d":"R2,154.00"},{"$f":"BD134*BA134","v":{"v":2154,"d":"R2,154.00"}},0,0,{"v":-240.58762500000012,"d":"-R240.59"},{"v":0.12573746681240125,"d":"12.57%"},{"v":-240.58762500000012,"d":"-R240.59"},{"v":0.12573746681240125,"d":"13%"},null,{"$f":"'C1- Price List All tenders'!Y132","v":"No."},{"$f":"'C1- Price List All tenders'!Z132","v":1},{"$f":"'C1- Price List All tenders'!AA132","v":{"v":72111,"d":"R72,111.00"}},{"$f":"'C1- Price List All tenders'!AB132","v":{"v":72111,"d":"R72,111.00"}},{"v":72111,"d":"R72,111.00"},{"$f":"BQ134*BN134","v":{"v":72111,"d":"R72,111.00"}},{"v":0.03,"d":"3.00%"},{"v":69947.67,"d":"R69,947.67"},{"v":2163.3300000000017,"d":"R2,163.33"},0,0,{"v":-70197.587625,"d":"-R70,197.59"},{"v":36.687119066531594,"d":"3668.71%"},{"v":-70197.587625,"d":"-R70,197.59"},{"v":36.687119066531594,"d":"3669%"},null,{"$f":"'C1- Price List All tenders'!AC132","v":"No."},{"$f":"'C1- Price List All tenders'!AD132","v":1},{"$f":"'C1- Price List All tenders'!AE132","v":{"v":1050.67,"d":"R1,050.67"}},{"$f":"'C1- Price List All tenders'!AF132","v":{"v":1050.67,"d":"R1,050.67"}},{"v":1050.67,"d":"R1,050.67"},{"$f":"CG134*CD134","v":{"v":1050.67,"d":"R1,050.67"}},0,0,{"v":862.7423749999998,"d":"R862.74"},{"v":-0.4508920221653735,"d":"-45.09%"},{"v":862.7423749999998,"d":"R862.74"},{"v":-0.4508920221653735,"d":"-45%"}]
[null,{"$f":"'C1- Price List All tenders'!B133","v":"126."},{"$f":"'C1- Price List All tenders'!C133","v":"Gedore Ring & Pipe Spanners (46mm)"},null,{"$f":"'C1- Price List All tenders'!E133","v":"No."},{"$f":"'C1- Price List All tenders'!F133","v":1},{"$f":"'C1- Price List All tenders'!G133","v":{"v":2824.1850000000004,"d":"R2,824.19"}},{"$f":"'C1- Price List All tenders'!H133","v":{"v":2824.1850000000004,"d":"R2,824.19"}},{"v":2824.1850000000004,"d":"R2,824.19"},{"v":2824.1850000000004,"d":"R2,824.19"},0,null,{"$f":"'C1- Price List All tenders'!I133","v":"No."},{"$f":"'C1- Price List All tenders'!J133","v":1},{"$f":"'C1- Price List All tenders'!K133","v":{"v":3600,"d":"R3,600.00"}},{"$f":"'C1- Price List All tenders'!L133","v":{"v":3600,"d":"R3,600.00"}},{"v":3600,"d":"R3,600.00"},{"v":3600,"d":"R3,600.00"},0,0,{"v":-775.8149999999996,"d":"-R775.82"},{"v":0.2747040296581136,"d":"27.47%"},{"v":-775.8149999999996,"d":"-R775.82"},{"v":0.2747040296581136,"d":"27%"},null,{"$f":"'C1- Price List All tenders'!M133","v":"No."},{"$f":"'C1- Price List All tenders'!N133","v":1},{"$f":"'C1- Price List All tenders'!O133","v":{"v":4797.14,"d":"R4,797.14"}},{"$f":"'C1- Price List All tenders'!P133","v":{"v":4797.14,"d":"R4,797.14"}},{"v":4797.14,"d":"R4,797.14"},{"v":4797.14,"d":"R4,797.14"},0,0,{"v":-1972.955,"d":"-R1,972.96"},{"v":0.6985926913428119,"d":"69.86%"},{"v":-1972.955,"d":"-R1,972.96"},{"v":0.6985926913428119,"d":"70%"},null,{"$f":"'C1- Price List All tenders'!Q133","v":"No."},{"$f":"'C1- Price List All tenders'!R133","v":1},{"$f":"'C1- Price List All tenders'!S133","v":{"v":4000,"d":"R4,000.00"}},{"$f":"'C1- Price List All tenders'!T133","v":{"v":4000,"d":"R4,000.00"}},{"v":4000,"d":"R4,000.00"},{"v":4000,"d":"R4,000.00"},0,0,{"v":-1175.8149999999996,"d":"-R1,175.82"},{"v":0.41633781073123716,"d":"41.63%"},{"v":-1175.8149999999996,"d":"-R1,175.82"},{"v":0.41633781073123716,"d":"42%"},null,{"$f":"'C1- Price List All tenders'!U133","v":"No."},{"$f":"'C1- Price List All tenders'!V133","v":1},{"$f":"'C1- Price List All tenders'!W133","v":{"v":2527,"d":"R2,527.00"}},{"$f":"'C1- Price List All tenders'!X133","v":{"v":2527,"d":"R2,527.00"}},{"v":2527,"d":"R2,527.00"},{"v":2527,"d":"R2,527.00"},0,0,{"v":297.1850000000004,"d":"R297.19"},{"v":-0.10522858807054078,"d":"-10.52%"},{"v":297.1850000000004,"d":"R297.19"},{"v":-0.10522858807054078,"d":"-11%"},null,{"$f":"'C1- Price List All tenders'!Y133","v":"No."},{"$f":"'C1- Price List All tenders'!Z133","v":1},{"$f":"'C1- Price List All tenders'!AA133","v":{"v":75351,"d":"R75,351.00"}},{"$f":"'C1- Price List All tenders'!AB133","v":{"v":75351,"d":"R75,351.00"}},{"v":75351,"d":"R75,351.00"},{"v":75351,"d":"R75,351.00"},{"v":0.03,"d":"3.00%"},{"v":73090.47,"d":"R73,090.47"},{"v":2260.529999999999,"d":"R2,260.53"},0,0,{"v":-72526.815,"d":"-R72,526.82"},{"v":25.680617594102365,"d":"2568.06%"},{"v":-72526.815,"d":"-R72,526.82"},{"v":25.680617594102365,"d":"2568%"},null,{"$f":"'C1- Price List All tenders'!AC133","v":"No."},{"$f":"'C1- Price List All tenders'!AD133","v":1},{"$f":"'C1- Price List All tenders'!AE133","v":{"v":1212.9,"d":"R1,212.90"}},{"$f":"'C1- Price List All tenders'!AF133","v":{"v":1212.9,"d":"R1,212.90"}},{"v":1212.9,"d":"R1,212.90"},{"v":1212.9,"d":"R1,212.90"},0,0,{"v":1611.2850000000003,"d":"R1,611.29"},{"v":-0.5705309673410206,"d":"-57.05%"},{"v":1611.2850000000003,"d":"R1,611.29"},{"v":-0.5705309673410206,"d":"-57%"}]
[null,{"$f":"'C1- Price List All tenders'!B134","v":"127."},{"$f":"'C1- Price List All tenders'!C134","v":"Gedore Ring & Pipe Spanners (50mm)"},null,{"$f":"'C1- Price List All tenders'!E134","v":"No."},{"$f":"'C1- Price List All tenders'!F134","v":1},{"$f":"'C1- Price List All tenders'!G134","v":{"v":3037.49355,"d":"R3,037.49"}},{"$f":"'C1- Price List All tenders'!H134","v":{"v":3037.49355,"d":"R3,037.49"}},{"v":3037.49355,"d":"R3,037.49"},{"v":3037.49355,"d":"R3,037.49"},0,null,{"$f":"'C1- Price List All tenders'!I134","v":"No."},{"$f":"'C1- Price List All tenders'!J134","v":1},{"$f":"'C1- Price List All tenders'!K134","v":{"v":4140,"d":"R4,140.00"}},{"$f":"'C1- Price List All tenders'!L134","v":{"v":4140,"d":"R4,140.00"}},{"$f":"O136","v":{"v":4140,"d":"R4,140.00"}},{"v":4140,"d":"R4,140.00"},0,0,{"v":-1102.5064499999999,"d":"-R1,102.51"},{"v":0.3629658571620672,"d":"36.30%"},{"v":-1102.5064499999999,"d":"-R1,102.51"},{"v":0.3629658571620672,"d":"36%"},null,{"$f":"'C1- Price List All tenders'!M134","v":"No."},{"$f":"'C1- Price List All tenders'!N134","v":1},{"$f":"'C1- Price List All tenders'!O134","v":{"v":5731.9,"d":"R5,731.90"}},{"$f":"'C1- Price List All tenders'!P134","v":{"v":5731.9,"d":"R5,731.90"}},{"v":5731.9,"d":"R5,731.90"},{"v":5731.9,"d":"R5,731.90"},0,0,{"v":-2694.4064499999995,"d":"-R2,694.41"},{"v":0.8870492745573071,"d":"88.70%"},{"v":-2694.4064499999995,"d":"-R2,694.41"},{"v":0.8870492745573071,"d":"89%"},null,{"$f":"'C1- Price List All tenders'!Q134","v":"No."},{"$f":"'C1- Price List All tenders'!R134","v":1},{"$f":"'C1- Price List All tenders'!S134","v":{"v":4400,"d":"R4,400.00"}},{"$f":"'C1- Price List All tenders'!T134","v":{"v":4400,"d":"R4,400.00"}},{"v":4400,"d":"R4,400.00"},{"v":4400,"d":"R4,400.00"},0,0,{"v":-1362.5064499999999,"d":"-R1,362.51"},{"v":0.4485627467422935,"d":"44.86%"},{"v":-1362.5064499999999,"d":"-R1,362.51"},{"v":0.4485627467422935,"d":"45%"},null,{"$f":"'C1- Price List All tenders'!U134","v":"No."},{"$f":"'C1- Price List All tenders'!V134","v":1},{"$f":"'C1- Price List All tenders'!W134","v":{"v":2966,"d":"R2,966.00"}},{"$f":"'C1- Price List All tenders'!X134","v":{"v":2966,"d":"R2,966.00"}},{"v":2966,"d":"R2,966.00"},{"v":2966,"d":"R2,966.00"},0,0,{"v":71.49355000000014,"d":"R71.49"},{"v":-0.023537021173263072,"d":"-2.35%"},{"v":71.49355000000014,"d":"R71.49"},{"v":-0.023537021173263072,"d":"-2%"},null,{"$f":"'C1- Price List All tenders'!Y134","v":"No."},{"$f":"'C1- Price List All tenders'!Z134","v":1},{"$f":"'C1- Price List All tenders'!AA134","v":{"v":109301,"d":"R109,301.00"}},{"$f":"'C1- Price List All tenders'!AB134","v":{"v":109301,"d":"R109,301.00"}},{"v":109301,"d":"R109,301.00"},{"v":109301,"d":"R109,301.00"},{"v":0.03,"d":"3.00%"},{"v":106021.97,"d":"R106,021.97"},{"v":3279.029999999999,"d":"R3,279.03"},0,0,{"v":-106263.50645,"d":"-R106,263.51"},{"v":34.983944723108955,"d":"3498.39%"},{"v":-106263.50645,"d":"-R106,263.51"},{"v":34.983944723108955,"d":"3498%"},null,{"$f":"'C1- Price List All tenders'!AC134","v":"No."},{"$f":"'C1- Price List All tenders'!AD134","v":1},{"$f":"'C1- Price List All tenders'!AE134","v":{"v":2190.96,"d":"R2,190.96"}},{"$f":"'C1- Price List All tenders'!AF134","v":{"v":2190.96,"d":"R2,190.96"}},{"v":2190.96,"d":"R2,190.96"},{"v":2190.96,"d":"R2,190.96"},0,0,{"v":846.5335500000001,"d":"R846.53"},{"v":-0.27869476463579657,"d":"-27.87%"},{"v":846.5335500000001,"d":"R846.53"},{"v":-0.27869476463579657,"d":"-28%"}]
[null,{"$f":"'C1- Price List All tenders'!B135","v":"128."},{"$f":"'C1- Price List All tenders'!C135","v":"Gedore Ring & Pipe Spanners (55mm)"},null,{"$f":"'C1- Price List All tenders'!E135","v":"No."},{"$f":"'C1- Price List All tenders'!F135","v":1},{"$f":"'C1- Price List All tenders'!G135","v":{"v":4927.377000000001,"d":"R4,927.38"}},{"$f":"'C1- Price List All tenders'!H135","v":{"v":4927.377000000001,"d":"R4,927.38"}},{"$f":"G137","v":{"v":4927.377000000001,"d":"R4,927.38"}},{"$f":"I137*F137","v":{"v":4927.377000000001,"d":"R4,927.38"}},{"$f":"J137-H137","v":0},null,{"$f":"'C1- Price List All tenders'!I135","v":"No."},{"$f":"'C1- Price List All tenders'!J135","v":1},{"$f":"'C1- Price List All tenders'!K135","v":{"v":4680,"d":"R4,680.00"}},{"$f":"'C1- Price List All tenders'!L135","v":{"v":4680,"d":"R4,680.00"}},{"v":4680,"d":"R4,680.00"},{"$f":"Q137*N137","v":{"v":4680,"d":"R4,680.00"}},{"$f":"R137-P137","v":0},{"$f":"$F137-N137","v":0},{"$f":"$I137-Q137","v":{"v":247.37700000000132,"d":"R247.38"}},{"$f":"(((Q137/$I137)*100)-100)/100","v":{"v":-0.05020460175870482,"d":"-5.02%"}},{"$f":"$J137-R137","v":{"v":247.37700000000132,"d":"R247.38"}},{"$f":"(((R137/$J137)*100)-100)/100","v":{"v":-0.05020460175870482,"d":"-5%"}},null,{"$f":"'C1- Price List All tenders'!M135","v":"No."},{"$f":"'C1- Price List All tenders'!N135","v":1},{"$f":"'C1- Price List All tenders'!O135","v":{"v":6711,"d":"R6,711.00"}},{"$f":"'C1- Price List All tenders'!P135","v":{"v":6711,"d":"R6,711.00"}},{"$f":"AB137","v":{"v":6711,"d":"R6,711.00"}},{"v":6711,"d":"R6,711.00"},{"$f":"AE137-AC137","v":0},{"$f":"$F137-AA137","v":0},{"v":-1783.6229999999987,"d":"-R1,783.62"},{"$f":"(((AD137/$I137)*100)-100)/100","v":{"v":0.3619822473498573,"d":"36.20%"}},{"$f":"$J137-AE137","v":{"v":-1783.6229999999987,"d":"-R1,783.62"}},{"$f":"(((AE137/$J137)*100)-100)/100","v":{"v":0.3619822473498573,"d":"36%"}},null,{"$f":"'C1- Price List All tenders'!Q135","v":"No."},{"$f":"'C1- Price List All tenders'!R135","v":1},{"$f":"'C1- Price List All tenders'!S135","v":{"v":5000,"d":"R5,000.00"}},{"$f":"'C1- Price List All tenders'!T135","v":{"v":5000,"d":"R5,000.00"}},{"$f":"AO137","v":{"v":5000,"d":"R5,000.00"}},{"v":5000,"d":"R5,000.00"},{"$f":"AR137-AP137","v":0},{"$f":"$F137-AN137","v":0},{"v":-72.62299999999868,"d":"-R72.62"},{"$f":"(((AQ137/$I137)*100)-100)/100","v":{"v":0.014738673334717305,"d":"1.47%"}},{"$f":"$J137-AR137","v":{"v":-72.62299999999868,"d":"-R72.62"}},{"$f":"(((AR137/$J137)*100)-100)/100","v":{"v":0.014738673334717305,"d":"1%"}},null,{"$f":"'C1- Price List All tenders'!U135","v":"No."},{"$f":"'C1- Price List All tenders'!V135","v":1},{"$f":"'C1- Price List All tenders'!W135","v":{"v":4570,"d":"R4,570.00"}},{"$f":"'C1- Price List All tenders'!X135","v":{"v":4570,"d":"R4,570.00"}},{"$f":"BB137","v":{"v":4570,"d":"R4,570.00"}},{"v":4570,"d":"R4,570.00"},{"$f":"BE137-BC137","v":0},{"$f":"$F137-BA137","v":0},{"v":357.3770000000013,"d":"R357.38"},{"$f":"(((BD137/$I137)*100)-100)/100","v":{"v":-0.07252885257206856,"d":"-7.25%"}},{"$f":"$J137-BE137","v":{"v":357.3770000000013,"d":"R357.38"}},{"$f":"(((BE137/$J137)*100)-100)/100","v":{"v":-0.07252885257206856,"d":"-7%"}},null,{"$f":"'C1- Price List All tenders'!Y135","v":"No."},{"$f":"'C1- Price List All tenders'!Z135","v":1},{"$f":"'C1- Price List All tenders'!AA135","v":{"v":57231,"d":"R57,231.00"}},{"$f":"'C1- Price List All tenders'!AB135","v":{"v":57231,"d":"R57,231.00"}},{"$f":"BO137","v":{"v":57231,"d":"R57,231.00"}},{"v":57231,"d":"R57,231.00"},{"v":0.03,"d":"3.00%"},{"$f":"BR137-(BR137*BS137)","v":{"v":55514.07,"d":"R55,514.07"}},{"$f":"BR137-BT137","v":{"v":1716.9300000000003,"d":"R1,716.93"}},{"$f":"BR137-BP137","v":0},{"$f":"$F137-BN137","v":0},{"v":-52303.623,"d":"-R52,303.62"},{"$f":"(((BQ137/$I137)*100)-100)/100","v":{"v":10.614901802723839,"d":"1061.49%"}},{"$f":"$J137-BR137","v":{"v":-52303.623,"d":"-R52,303.62"}},{"$f":"(((BR137/$J137)*100)-100)/100","v":{"v":10.614901802723839,"d":"1061%"}},null,{"$f":"'C1- Price List All tenders'!AC135","v":"No."},{"$f":"'C1- Price List All tenders'!AD135","v":1},{"$f":"'C1- Price List All tenders'!AE135","v":{"v":3135.58,"d":"R3,135.58"}},{"$f":"'C1- Price List All tenders'!AF135","v":{"v":3135.58,"d":"R3,135.58"}},{"$f":"CE137","v":{"v":3135.58,"d":"R3,135.58"}},{"v":3135.58,"d":"R3,135.58"},{"$f":"CH137-CF137","v":0},{"$f":"$F137-CD137","v":0},{"v":1791.7970000000014,"d":"R1,791.80"},{"$f":"(((CG137/$I137)*100)-100)/100","v":{"v":-0.36364114213302556,"d":"-36.36%"}},{"$f":"$J137-CH137","v":{"v":1791.7970000000014,"d":"R1,791.80"}},{"$f":"(((CH137/$J137)*100)-100)/100","v":{"v":-0.36364114213302556,"d":"-36%"}}]
[null,{"$f":"'C1- Price List All tenders'!B136","v":"129."},{"$f":"'C1- Price List All tenders'!C136","v":"Gedore Ring & Pipe Spanners (65mm)"},null,{"$f":"'C1- Price List All tenders'!E136","v":"No."},{"$f":"'C1- Price List All tenders'!F136","v":1},{"$f":"'C1- Price List All tenders'!G136","v":{"v":5823.2685,"d":"R5,823.27"}},{"$f":"'C1- Price List All tenders'!H136","v":{"v":5823.2685,"d":"R5,823.27"}},{"v":5823.2685,"d":"R5,823.27"},{"v":5823.2685,"d":"R5,823.27"},0,null,{"$f":"'C1- Price List All tenders'!I136","v":"No."},{"$f":"'C1- Price List All tenders'!J136","v":1},{"$f":"'C1- Price List All tenders'!K136","v":{"v":6480,"d":"R6,480.00"}},{"$f":"'C1- Price List All tenders'!L136","v":{"v":6480,"d":"R6,480.00"}},{"v":6480,"d":"R6,480.00"},{"v":6480,"d":"R6,480.00"},0,0,{"v":-656.7314999999999,"d":"-R656.73"},{"v":0.11277712851468209,"d":"11.28%"},{"v":-656.7314999999999,"d":"-R656.73"},{"v":0.11277712851468209,"d":"11%"},null,{"$f":"'C1- Price List All tenders'!M136","v":"No."},{"$f":"'C1- Price List All tenders'!N136","v":1},{"$f":"'C1- Price List All tenders'!O136","v":{"v":7321,"d":"R7,321.00"}},{"$f":"'C1- Price List All tenders'!P136","v":{"v":7321,"d":"R7,321.00"}},{"v":7321,"d":"R7,321.00"},{"v":7321,"d":"R7,321.00"},0,0,{"$f":"$I138-AD138","v":{"v":-1497.7314999999999,"d":"-R1,497.73"}},{"v":0.2571977404098746,"d":"25.72%"},{"v":-1497.7314999999999,"d":"-R1,497.73"},{"v":0.2571977404098746,"d":"26%"},null,{"$f":"'C1- Price List All tenders'!Q136","v":"No."},{"$f":"'C1- Price List All tenders'!R136","v":1},{"$f":"'C1- Price List All tenders'!S136","v":{"v":5400,"d":"R5,400.00"}},{"$f":"'C1- Price List All tenders'!T136","v":{"v":5400,"d":"R5,400.00"}},{"v":5400,"d":"R5,400.00"},{"v":5400,"d":"R5,400.00"},0,0,{"$f":"$I138-AQ138","v":{"v":423.26850000000013,"d":"R423.27"}},{"v":-0.07268572623776492,"d":"-7.27%"},{"v":423.26850000000013,"d":"R423.27"},{"v":-0.07268572623776492,"d":"-7%"},null,{"$f":"'C1- Price List All tenders'!U136","v":"No."},{"$f":"'C1- Price List All tenders'!V136","v":1},{"$f":"'C1- Price List All tenders'!W136","v":{"v":9273,"d":"R9,273.00"}},{"$f":"'C1- Price List All tenders'!X136","v":{"v":9273,"d":"R9,273.00"}},{"v":9273,"d":"R9,273.00"},{"v":9273,"d":"R9,273.00"},0,0,{"$f":"$I138-BD138","v":{"v":-3449.7315,"d":"-R3,449.73"}},{"v":0.5924046778883713,"d":"59.24%"},{"v":-3449.7315,"d":"-R3,449.73"},{"v":0.5924046778883713,"d":"59%"},null,{"$f":"'C1- Price List All tenders'!Y136","v":"No."},{"$f":"'C1- Price List All tenders'!Z136","v":1},{"$f":"'C1- Price List All tenders'!AA136","v":{"v":72995,"d":"R72,995.00"}},{"$f":"'C1- Price List All tenders'!AB136","v":{"v":72995,"d":"R72,995.00"}},{"v":72995,"d":"R72,995.00"},{"v":72995,"d":"R72,995.00"},{"v":0.03,"d":"3.00%"},{"v":70805.15,"d":"R70,805.15"},{"v":2189.850000000006,"d":"R2,189.85"},0,0,{"$f":"$I138-BQ138","v":{"v":-67171.7315,"d":"-R67,171.73"}},{"v":11.53505655801377,"d":"1153.51%"},{"v":-67171.7315,"d":"-R67,171.73"},{"v":11.53505655801377,"d":"1154%"},null,{"$f":"'C1- Price List All tenders'!AC136","v":"No."},{"$f":"'C1- Price List All tenders'!AD136","v":1},{"$f":"'C1- Price List All tenders'!AE136","v":{"v":4431.24,"d":"R4,431.24"}},{"$f":"'C1- Price List All tenders'!AF136","v":{"v":4431.24,"d":"R4,431.24"}},{"v":4431.24,"d":"R4,431.24"},{"v":4431.24,"d":"R4,431.24"},0,0,{"$f":"$I138-CG138","v":{"v":1392.0285000000003,"d":"R1,392.03"}},{"v":-0.23904590695070993,"d":"-23.90%"},{"v":1392.0285000000003,"d":"R1,392.03"},{"v":-0.23904590695070993,"d":"-24%"}]
[null,{"$f":"'C1- Price List All tenders'!B137","v":"130."},{"$f":"'C1- Price List All tenders'!C137","v":"Makita electric Impact Wrenches -  for heavy-duty application, 1,000Nm. 1,200W"},null,{"$f":"'C1- Price List All tenders'!E137","v":"No."},{"$f":"'C1- Price List All tenders'!F137","v":4},{"$f":"'C1- Price List All tenders'!G137","v":{"v":24451.875,"d":"R24,451.88"}},{"$f":"'C1- Price List All tenders'!H137","v":{"v":97807.5,"d":"R97,807.50"}},{"v":24451.875,"d":"R24,451.88"},{"v":97807.5,"d":"R97,807.50"},0,null,{"$f":"'C1- Price List All tenders'!I137","v":"No."},{"$f":"'C1- Price List All tenders'!J137","v":4},{"$f":"'C1- Price List All tenders'!K137","v":{"v":5000,"d":"R5,000.00"}},{"$f":"'C1- Price List All tenders'!L137","v":{"v":20000,"d":"R20,000.00"}},{"v":5000,"d":"R5,000.00"},{"v":20000,"d":"R20,000.00"},0,0,{"v":19451.875,"d":"R19,451.88"},{"v":-0.7955167037292641,"d":"-79.55%"},{"v":77807.5,"d":"R77,807.50"},{"v":-0.7955167037292641,"d":"-80%"},null,{"$f":"'C1- Price List All tenders'!M137","v":"No."},{"$f":"'C1- Price List All tenders'!N137","v":4},{"$f":"'C1- Price List All tenders'!O137","v":{"v":16990,"d":"R16,990.00"}},{"$f":"'C1- Price List All tenders'!P137","v":{"v":67960,"d":"R67,960.00"}},{"v":16990,"d":"R16,990.00"},{"v":67960,"d":"R67,960.00"},0,0,{"v":7461.875,"d":"R7,461.88"},{"v":-0.3051657592720394,"d":"-30.52%"},{"v":29847.5,"d":"R29,847.50"},{"v":-0.3051657592720394,"d":"-31%"},null,{"$f":"'C1- Price List All tenders'!Q137","v":"No."},{"$f":"'C1- Price List All tenders'!R137","v":4},{"$f":"'C1- Price List All tenders'!S137","v":{"v":100000,"d":"R100,000.00"}},{"$f":"'C1- Price List All tenders'!T137","v":{"v":400000,"d":"R400,000.00"}},{"v":100000,"d":"R100,000.00"},{"v":400000,"d":"R400,000.00"},0,0,{"v":-75548.125,"d":"-R75,548.13"},{"v":3.0896659254147174,"d":"308.97%"},{"v":-302192.5,"d":"-R302,192.50"},{"v":3.0896659254147174,"d":"309%"},null,{"$f":"'C1- Price List All tenders'!U137","v":"No."},{"$f":"'C1- Price List All tenders'!V137","v":4},{"$f":"'C1- Price List All tenders'!W137","v":{"v":17003,"d":"R17,003.00"}},{"$f":"'C1- Price List All tenders'!X137","v":{"v":68012,"d":"R68,012.00"}},{"v":17003,"d":"R17,003.00"},{"v":68012,"d":"R68,012.00"},0,0,{"v":7448.875,"d":"R7,448.88"},{"v":-0.3046341027017355,"d":"-30.46%"},{"v":29795.5,"d":"R29,795.50"},{"v":-0.3046341027017355,"d":"-30%"},null,{"$f":"'C1- Price List All tenders'!Y137","v":"No."},{"$f":"'C1- Price List All tenders'!Z137","v":4},{"$f":"'C1- Price List All tenders'!AA137","v":{"v":44400,"d":"R44,400.00"}},{"$f":"'C1- Price List All tenders'!AB137","v":{"v":177600,"d":"R177,600.00"}},{"v":44400,"d":"R44,400.00"},{"v":177600,"d":"R177,600.00"},{"v":0.03,"d":"3.00%"},{"v":172272,"d":"R172,272.00"},{"v":5328,"d":"R5,328.00"},0,0,{"v":-19948.125,"d":"-R19,948.13"},{"v":0.8158116708841348,"d":"81.58%"},{"v":-79792.5,"d":"-R79,792.50"},{"v":0.8158116708841348,"d":"82%"},null,{"$f":"'C1- Price List All tenders'!AC137","v":"No."},{"$f":"'C1- Price List All tenders'!AD137","v":4},{"$f":"'C1- Price List All tenders'!AE137","v":{"v":19502.5,"d":"R19,502.50"}},{"$f":"'C1- Price List All tenders'!AF137","v":{"v":78010,"d":"R78,010.00"}},{"v":19502.5,"d":"R19,502.50"},{"v":78010,"d":"R78,010.00"},0,0,{"v":4949.375,"d":"R4,949.38"},{"v":-0.20241290289599462,"d":"-20.24%"},{"v":19797.5,"d":"R19,797.50"},{"v":-0.20241290289599462,"d":"-20%"}]
[null,{"$f":"'C1- Price List All tenders'!B138","v":"131."},{"$f":"'C1- Price List All tenders'!C138","v":"Dial Test Indicator with magnetic base"},null,{"$f":"'C1- Price List All tenders'!E138","v":"No."},{"$f":"'C1- Price List All tenders'!F138","v":4},{"$f":"'C1- Price List All tenders'!G138","v":{"v":2811.6112500000004,"d":"R2,811.61"}},{"$f":"'C1- Price List All tenders'!H138","v":{"v":11246.445000000002,"d":"R11,246.45"}},{"v":2811.6112500000004,"d":"R2,811.61"},{"v":11246.445000000002,"d":"R11,246.45"},0,null,{"$f":"'C1- Price List All tenders'!I138","v":"No."},{"$f":"'C1- Price List All tenders'!J138","v":4},{"$f":"'C1- Price List All tenders'!K138","v":{"v":18195.3,"d":"R18,195.30"}},{"$f":"'C1- Price List All tenders'!L138","v":{"v":72781.2,"d":"R72,781.20"}},{"v":18195.3,"d":"R18,195.30"},{"v":72781.2,"d":"R72,781.20"},0,0,{"v":-15383.68875,"d":"-R15,383.69"},{"v":5.471484989256604,"d":"547.15%"},{"v":-61534.755,"d":"-R61,534.76"},{"v":5.471484989256604,"d":"547%"},null,{"$f":"'C1- Price List All tenders'!M138","v":"No."},{"$f":"'C1- Price List All tenders'!N138","v":4},{"$f":"'C1- Price List All tenders'!O138","v":{"v":5720,"d":"R5,720.00"}},{"$f":"'C1- Price List All tenders'!P138","v":{"v":22880,"d":"R22,880.00"}},{"v":5720,"d":"R5,720.00"},{"v":22880,"d":"R22,880.00"},0,0,{"v":-2908.3887499999996,"d":"-R2,908.39"},{"v":1.0344206547046642,"d":"103.44%"},{"v":-11633.554999999998,"d":"-R11,633.56"},{"v":1.0344206547046642,"d":"103%"},null,{"$f":"'C1- Price List All tenders'!Q138","v":"No."},{"$f":"'C1- Price List All tenders'!R138","v":4},{"$f":"'C1- Price List All tenders'!S138","v":{"v":5000,"d":"R5,000.00"}},{"$f":"'C1- Price List All tenders'!T138","v":{"v":20000,"d":"R20,000.00"}},{"v":5000,"d":"R5,000.00"},{"v":20000,"d":"R20,000.00"},0,0,{"v":-2188.3887499999996,"d":"-R2,188.39"},{"v":0.7783397331334476,"d":"77.83%"},{"v":-8753.554999999998,"d":"-R8,753.56"},{"v":0.7783397331334476,"d":"78%"},null,{"$f":"'C1- Price List All tenders'!U138","v":"No."},{"$f":"'C1- Price List All tenders'!V138","v":4},{"$f":"'C1- Price List All tenders'!W138","v":{"v":709,"d":"R709.00"}},{"$f":"'C1- Price List All tenders'!X138","v":{"v":2836,"d":"R2,836.00"}},{"v":709,"d":"R709.00"},{"v":2836,"d":"R2,836.00"},0,0,{"v":2102.6112500000004,"d":"R2,102.61"},{"v":-0.747831425841677,"d":"-74.78%"},{"v":8410.445000000002,"d":"R8,410.45"},{"v":-0.747831425841677,"d":"-75%"},null,{"$f":"'C1- Price List All tenders'!Y138","v":"No."},{"$f":"'C1- Price List All tenders'!Z138","v":4},{"$f":"'C1- Price List All tenders'!AA138","v":{"v":30998,"d":"R30,998.00"}},{"$f":"'C1- Price List All tenders'!AB138","v":{"v":123992,"d":"R123,992.00"}},{"v":30998,"d":"R30,998.00"},{"v":123992,"d":"R123,992.00"},{"v":0.03,"d":"3.00%"},{"v":120272.24,"d":"R120,272.24"},{"v":3719.7599999999948,"d":"R3,719.76"},0,0,{"v":-28186.38875,"d":"-R28,186.39"},{"v":10.02499500953412,"d":"1002.50%"},{"v":-112745.555,"d":"-R112,745.56"},{"v":10.02499500953412,"d":"1002%"},null,{"$f":"'C1- Price List All tenders'!AC138","v":"No."},{"$f":"'C1- Price List All tenders'!AD138","v":4},{"$f":"'C1- Price List All tenders'!AE138","v":{"v":3190.28,"d":"R3,190.28"}},{"$f":"'C1- Price List All tenders'!AF138","v":{"v":12761.12,"d":"R12,761.12"}},{"v":3190.28,"d":"R3,190.28"},{"v":12761.12,"d":"R12,761.12"},0,0,{"v":-378.6687499999998,"d":"-R378.67"},{"v":0.13468033676419508,"d":"13.47%"},{"v":-1514.6749999999993,"d":"-R1,514.68"},{"v":0.13468033676419508,"d":"13%"}]
[null,{"$f":"'C1- Price List All tenders'!B139","v":"132."},{"$f":"'C1- Price List All tenders'!C139","v":"SKF TIH Induction heater"},null,{"$f":"'C1- Price List All tenders'!E139","v":"No."},{"$f":"'C1- Price List All tenders'!F139","v":0},{"$f":"'C1- Price List All tenders'!G139","v":{"v":243950.33250000005,"d":"R243,950.33"}},{"$f":"'C1- Price List All tenders'!H139","v":0},{"v":243950.33250000005,"d":"R243,950.33"},0,0,null,{"$f":"'C1- Price List All tenders'!I139","v":"No."},{"$f":"'C1- Price List All tenders'!J139","v":0},{"$f":"'C1- Price List All tenders'!K139","v":{"v":45709.78,"d":"R45,709.78"}},{"$f":"'C1- Price List All tenders'!L139","v":0},{"v":45709.78,"d":"R45,709.78"},0,0,0,{"v":198240.55250000005,"d":"R198,240.55"},{"v":-0.8126266952310877,"d":"-81.26%"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!M139","v":"No."},{"$f":"'C1- Price List All tenders'!N139","v":0},{"$f":"'C1- Price List All tenders'!O139","v":{"v":98372.14,"d":"R98,372.14"}},{"$f":"'C1- Price List All tenders'!P139","v":0},{"v":98372.14,"d":"R98,372.14"},0,0,0,{"v":145578.19250000006,"d":"R145,578.19"},{"v":-0.5967534088111973,"d":"-59.68%"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!Q139","v":"No."},{"$f":"'C1- Price List All tenders'!R139","v":0},{"$f":"'C1- Price List All tenders'!S139","v":{"v":6200,"d":"R6,200.00"}},{"$f":"'C1- Price List All tenders'!T139","v":0},{"v":6200,"d":"R6,200.00"},0,0,0,{"v":237750.33250000005,"d":"R237,750.33"},{"v":-0.9745849905738497,"d":"-97.46%"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!U139","v":"No."},{"$f":"'C1- Price List All tenders'!V139","v":0},{"$f":"'C1- Price List All tenders'!W139","v":{"v":230756,"d":"R230,756.00"}},{"$f":"'C1- Price List All tenders'!X139","v":0},{"v":230756,"d":"R230,756.00"},0,0,0,{"v":13194.332500000048,"d":"R13,194.33"},{"v":-0.05408614271923582,"d":"-5.41%"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!Y139","v":"No."},{"$f":"'C1- Price List All tenders'!Z139","v":0},{"$f":"'C1- Price List All tenders'!AA139","v":0},{"$f":"'C1- Price List All tenders'!AB139","v":0},0,0,{"v":0.03,"d":"3.00%"},0,0,0,0,{"v":243950.33250000005,"d":"R243,950.33"},{"v":-1,"d":"-100.00%"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!AC139","v":"No."},{"$f":"'C1- Price List All tenders'!AD139","v":0},{"$f":"'C1- Price List All tenders'!AE139","v":0},{"$f":"'C1- Price List All tenders'!AF139","v":0},0,0,0,0,{"v":243950.33250000005,"d":"R243,950.33"},{"v":-1,"d":"-100.00%"},0,{"$error":"#DIV/0!"}]
[null,{"$f":"'C1- Price List All tenders'!B140","v":"133."},{"$f":"'C1- Price List All tenders'!C140","v":"SKF Hand Bearing Puller, 23 → 350 mm Capacity, 10-Piece, TMMR 8F/set"},null,{"$f":"'C1- Price List All tenders'!E140","v":"No."},{"$f":"'C1- Price List All tenders'!F140","v":1},{"$f":"'C1- Price List All tenders'!G140","v":{"v":44154.7862175,"d":"R44,154.79"}},{"$f":"'C1- Price List All tenders'!H140","v":{"v":44154.7862175,"d":"R44,154.79"}},{"v":44154.7862175,"d":"R44,154.79"},{"v":44154.7862175,"d":"R44,154.79"},0,null,{"$f":"'C1- Price List All tenders'!I140","v":"No."},{"$f":"'C1- Price List All tenders'!J140","v":1},{"$f":"'C1- Price List All tenders'!K140","v":{"v":16883.87,"d":"R16,883.87"}},{"$f":"'C1- Price List All tenders'!L140","v":{"v":16883.87,"d":"R16,883.87"}},{"v":16883.87,"d":"R16,883.87"},{"v":16883.87,"d":"R16,883.87"},0,0,{"v":27270.9162175,"d":"R27,270.92"},{"v":-0.6176208414455335,"d":"-61.76%"},{"v":27270.9162175,"d":"R27,270.92"},{"v":-0.6176208414455335,"d":"-62%"},null,{"$f":"'C1- Price List All tenders'!M140","v":"No."},{"$f":"'C1- Price List All tenders'!N140","v":1},{"$f":"'C1- Price List All tenders'!O140","v":{"v":41832.72,"d":"R41,832.72"}},{"$f":"'C1- Price List All tenders'!P140","v":{"v":41832.72,"d":"R41,832.72"}},{"v":41832.72,"d":"R41,832.72"},{"v":41832.72,"d":"R41,832.72"},0,0,{"v":2322.066217499996,"d":"R2,322.07"},{"v":-0.052589230215312026,"d":"-5.26%"},{"v":2322.066217499996,"d":"R2,322.07"},{"v":-0.052589230215312026,"d":"-5%"},null,{"$f":"'C1- Price List All tenders'!Q140","v":"No."},{"$f":"'C1- Price List All tenders'!R140","v":1},{"$f":"'C1- Price List All tenders'!S140","v":{"v":4250,"d":"R4,250.00"}},{"$f":"'C1- Price List All tenders'!T140","v":{"v":4250,"d":"R4,250.00"}},{"v":4250,"d":"R4,250.00"},{"v":4250,"d":"R4,250.00"},0,0,{"v":39904.7862175,"d":"R39,904.79"},{"v":-0.9037476938725255,"d":"-90.37%"},{"v":39904.7862175,"d":"R39,904.79"},{"v":-0.9037476938725255,"d":"-90%"},null,{"$f":"'C1- Price List All tenders'!U140","v":"No."},{"$f":"'C1- Price List All tenders'!V140","v":1},{"$f":"'C1- Price List All tenders'!W140","v":{"v":58181,"d":"R58,181.00"}},{"$f":"'C1- Price List All tenders'!X140","v":{"v":58181,"d":"R58,181.00"}},{"v":58181,"d":"R58,181.00"},{"v":58181,"d":"R58,181.00"},0,0,{"v":-14026.213782500003,"d":"-R14,026.21"},{"v":0.3176600994829627,"d":"31.77%"},{"v":-14026.213782500003,"d":"-R14,026.21"},{"v":0.3176600994829627,"d":"32%"},null,{"$f":"'C1- Price List All tenders'!Y140","v":"No."},{"$f":"'C1- Price List All tenders'!Z140","v":1},{"$f":"'C1- Price List All tenders'!AA140","v":{"v":69996,"d":"R69,996.00"}},{"$f":"'C1- Price List All tenders'!AB140","v":{"v":69996,"d":"R69,996.00"}},{"v":69996,"d":"R69,996.00"},{"v":69996,"d":"R69,996.00"},{"v":0.03,"d":"3.00%"},{"v":67896.12,"d":"R67,896.12"},{"v":2099.8800000000047,"d":"R2,099.88"},0,0,{"v":-25841.213782500003,"d":"-R25,841.21"},{"v":0.5852415105173417,"d":"58.52%"},{"v":-25841.213782500003,"d":"-R25,841.21"},{"v":0.5852415105173417,"d":"59%"},null,{"$f":"'C1- Price List All tenders'!AC140","v":"No."},{"$f":"'C1- Price List All tenders'!AD140","v":1},{"$f":"'C1- Price List All tenders'!AE140","v":{"v":45355.19,"d":"R45,355.19"}},{"$f":"'C1- Price List All tenders'!AF140","v":{"v":45355.19,"d":"R45,355.19"}},{"v":45355.19,"d":"R45,355.19"},{"v":45355.19,"d":"R45,355.19"},0,0,{"v":-1200.403782500005,"d":"-R1,200.40"},{"v":0.027186266435239758,"d":"2.72%"},{"v":-1200.403782500005,"d":"-R1,200.40"},{"v":0.027186266435239758,"d":"3%"}]
[null,{"$f":"'C1- Price List All tenders'!B141","v":"134."},{"$f":"'C1- Price List All tenders'!C141","v":"SKF Hydraulic bearing puller 11.2t Force; 15piece set"},null,{"$f":"'C1- Price List All tenders'!E141","v":"Set"},{"$f":"'C1- Price List All tenders'!F141","v":1},{"$f":"'C1- Price List All tenders'!G141","v":{"v":32187.31425,"d":"R32,187.31"}},{"$f":"'C1- Price List All tenders'!H141","v":{"v":32187.31425,"d":"R32,187.31"}},{"v":32187.31425,"d":"R32,187.31"},{"v":32187.31425,"d":"R32,187.31"},0,null,{"$f":"'C1- Price List All tenders'!I141","v":"Set"},{"$f":"'C1- Price List All tenders'!J141","v":1},{"$f":"'C1- Price List All tenders'!K141","v":{"v":47243.52,"d":"R47,243.52"}},{"$f":"'C1- Price List All tenders'!L141","v":{"v":47243.52,"d":"R47,243.52"}},{"v":47243.52,"d":"R47,243.52"},{"v":47243.52,"d":"R47,243.52"},0,0,{"v":-15056.205749999997,"d":"-R15,056.21"},{"v":0.46776831496588755,"d":"46.78%"},{"v":-15056.205749999997,"d":"-R15,056.21"},{"v":0.46776831496588755,"d":"47%"},null,{"$f":"'C1- Price List All tenders'!M141","v":"Set"},{"$f":"'C1- Price List All tenders'!N141","v":1},{"$f":"'C1- Price List All tenders'!O141","v":{"v":40031.14,"d":"R40,031.14"}},{"$f":"'C1- Price List All tenders'!P141","v":{"v":40031.14,"d":"R40,031.14"}},{"v":40031.14,"d":"R40,031.14"},{"v":40031.14,"d":"R40,031.14"},0,0,{"v":-7843.82575,"d":"-R7,843.83"},{"v":0.24369308010841564,"d":"24.37%"},{"v":-7843.82575,"d":"-R7,843.83"},{"v":0.24369308010841564,"d":"24%"},null,{"$f":"'C1- Price List All tenders'!Q141","v":"Set"},{"$f":"'C1- Price List All tenders'!R141","v":1},{"$f":"'C1- Price List All tenders'!S141","v":{"v":8400,"d":"R8,400.00"}},{"$f":"'C1- Price List All tenders'!T141","v":{"v":8400,"d":"R8,400.00"}},{"v":8400,"d":"R8,400.00"},{"v":8400,"d":"R8,400.00"},0,0,{"v":23787.31425,"d":"R23,787.31"},{"v":-0.7390276201749265,"d":"-73.90%"},{"v":23787.31425,"d":"R23,787.31"},{"v":-0.7390276201749265,"d":"-74%"},null,{"$f":"'C1- Price List All tenders'!U141","v":"Set"},{"$f":"'C1- Price List All tenders'!V141","v":1},{"$f":"'C1- Price List All tenders'!W141","v":{"v":45169,"d":"R45,169.00"}},{"$f":"'C1- Price List All tenders'!X141","v":{"v":45169,"d":"R45,169.00"}},{"v":45169,"d":"R45,169.00"},{"v":45169,"d":"R45,169.00"},0,0,{"v":-12981.68575,"d":"-R12,981.69"},{"v":0.4033168362284218,"d":"40.33%"},{"v":-12981.68575,"d":"-R12,981.69"},{"v":0.4033168362284218,"d":"40%"},null,{"$f":"'C1- Price List All tenders'!Y141","v":"Set"},{"$f":"'C1- Price List All tenders'!Z141","v":1},{"$f":"'C1- Price List All tenders'!AA141","v":{"v":40238,"d":"R40,238.00"}},{"$f":"'C1- Price List All tenders'!AB141","v":{"v":40238,"d":"R40,238.00"}},{"v":40238,"d":"R40,238.00"},{"v":40238,"d":"R40,238.00"},{"v":0.03,"d":"3.00%"},{"v":39030.86,"d":"R39,030.86"},{"v":1207.1399999999994,"d":"R1,207.14"},0,0,{"v":-8050.685750000001,"d":"-R8,050.69"},{"v":0.25011983564301277,"d":"25.01%"},{"v":-8050.685750000001,"d":"-R8,050.69"},{"v":0.25011983564301277,"d":"25%"},null,{"$f":"'C1- Price List All tenders'!AC141","v":"Set"},{"$f":"'C1- Price List All tenders'!AD141","v":1},{"$f":"'C1- Price List All tenders'!AE141","v":{"v":38057.28,"d":"R38,057.28"}},{"$f":"'C1- Price List All tenders'!AF141","v":{"v":38057.28,"d":"R38,057.28"}},{"v":38057.28,"d":"R38,057.28"},{"v":38057.28,"d":"R38,057.28"},0,0,{"v":-5869.965749999999,"d":"-R5,869.97"},{"v":0.18236892038918712,"d":"18.24%"},{"v":-5869.965749999999,"d":"-R5,869.97"},{"v":0.18236892038918712,"d":"18%"}]
[null,{"$f":"'C1- Price List All tenders'!B142","v":"135."},{"$f":"'C1- Price List All tenders'!C142","v":"Flexco Belt Clamps  set (2400mm)"},null,{"$f":"'C1- Price List All tenders'!E142","v":"No."},{"$f":"'C1- Price List All tenders'!F142","v":2},{"$f":"'C1- Price List All tenders'!G142","v":{"v":5793.3494325,"d":"R5,793.35"}},{"$f":"'C1- Price List All tenders'!H142","v":{"v":11586.698865,"d":"R11,586.70"}},{"v":5793.3494325,"d":"R5,793.35"},{"v":11586.698865,"d":"R11,586.70"},0,null,{"$f":"'C1- Price List All tenders'!I142","v":"No."},{"$f":"'C1- Price List All tenders'!J142","v":2},{"$f":"'C1- Price List All tenders'!K142","v":{"v":5000,"d":"R5,000.00"}},{"$f":"'C1- Price List All tenders'!L142","v":{"v":10000,"d":"R10,000.00"}},{"v":5000,"d":"R5,000.00"},{"v":10000,"d":"R10,000.00"},0,0,{"v":793.3494325000001,"d":"R793.35"},{"v":-0.13694140872107666,"d":"-13.69%"},{"v":1586.6988650000003,"d":"R1,586.70"},{"v":-0.13694140872107666,"d":"-14%"},null,{"$f":"'C1- Price List All tenders'!M142","v":"No."},{"$f":"'C1- Price List All tenders'!N142","v":2},{"$f":"'C1- Price List All tenders'!O142","v":{"v":2317.21,"d":"R2,317.21"}},{"$f":"'C1- Price List All tenders'!P142","v":{"v":4634.42,"d":"R4,634.42"}},{"v":2317.21,"d":"R2,317.21"},{"v":4634.42,"d":"R4,634.42"},0,0,{"v":3476.1394325,"d":"R3,476.14"},{"v":-0.6000224003405132,"d":"-60.00%"},{"v":6952.278865,"d":"R6,952.28"},{"v":-0.6000224003405132,"d":"-60%"},null,{"$f":"'C1- Price List All tenders'!Q142","v":"No."},{"$f":"'C1- Price List All tenders'!R142","v":2},{"$f":"'C1- Price List All tenders'!S142","v":{"v":1900,"d":"R1,900.00"}},{"$f":"'C1- Price List All tenders'!T142","v":{"v":3800,"d":"R3,800.00"}},{"v":1900,"d":"R1,900.00"},{"v":3800,"d":"R3,800.00"},0,0,{"v":3893.3494325,"d":"R3,893.35"},{"v":-0.6720377353140091,"d":"-67.20%"},{"v":7786.698865,"d":"R7,786.70"},{"v":-0.6720377353140091,"d":"-67%"},null,{"$f":"'C1- Price List All tenders'!U142","v":"No."},{"$f":"'C1- Price List All tenders'!V142","v":2},{"$f":"'C1- Price List All tenders'!W142","v":{"v":95661,"d":"R95,661.00"}},{"$f":"'C1- Price List All tenders'!X142","v":{"v":191322,"d":"R191,322.00"}},{"v":95661,"d":"R95,661.00"},{"v":191322,"d":"R191,322.00"},0,0,{"v":-89867.6505675,"d":"-R89,867.65"},{"v":15.512209580066617,"d":"1551.22%"},{"v":-179735.301135,"d":"-R179,735.30"},{"v":15.512209580066617,"d":"1551%"},null,{"$f":"'C1- Price List All tenders'!Y142","v":"No."},{"$f":"'C1- Price List All tenders'!Z142","v":2},{"$f":"'C1- Price List All tenders'!AA142","v":{"v":18998,"d":"R18,998.00"}},{"$f":"'C1- Price List All tenders'!AB142","v":{"v":37996,"d":"R37,996.00"}},{"v":18998,"d":"R18,998.00"},{"v":37996,"d":"R37,996.00"},{"v":0.03,"d":"3.00%"},{"v":36856.12,"d":"R36,856.12"},{"v":1139.8799999999974,"d":"R1,139.88"},0,0,{"v":-13204.6505675,"d":"-R13,204.65"},{"v":2.2792774234233972,"d":"227.93%"},{"v":-26409.301135,"d":"-R26,409.30"},{"v":2.2792774234233972,"d":"228%"},null,{"$f":"'C1- Price List All tenders'!AC142","v":"No."},{"$f":"'C1- Price List All tenders'!AD142","v":2},{"$f":"'C1- Price List All tenders'!AE142","v":{"v":5075,"d":"R5,075.00"}},{"$f":"'C1- Price List All tenders'!AF142","v":{"v":10150,"d":"R10,150.00"}},{"v":5075,"d":"R5,075.00"},{"v":10150,"d":"R10,150.00"},0,0,{"v":718.3494325000001,"d":"R718.35"},{"v":-0.12399552985189288,"d":"-12.40%"},{"v":1436.6988650000003,"d":"R1,436.70"},{"v":-0.12399552985189288,"d":"-12%"}]
[null,{"$f":"'C1- Price List All tenders'!B143","v":"136."},{"$f":"'C1- Price List All tenders'!C143","v":"Flexco Belt Clamps set (2100mm)"},null,{"$f":"'C1- Price List All tenders'!E143","v":"No."},{"$f":"'C1- Price List All tenders'!F143","v":2},{"$f":"'C1- Price List All tenders'!G143","v":{"v":115865.40000000001,"d":"R115,865.40"}},{"$f":"'C1- Price List All tenders'!H143","v":{"v":231730.80000000002,"d":"R231,730.80"}},{"v":115865.40000000001,"d":"R115,865.40"},{"v":231730.80000000002,"d":"R231,730.80"},0,null,{"$f":"'C1- Price List All tenders'!I143","v":"No."},{"$f":"'C1- Price List All tenders'!J143","v":2},{"$f":"'C1- Price List All tenders'!K143","v":{"v":5500,"d":"R5,500.00"}},{"$f":"'C1- Price List All tenders'!L143","v":{"v":11000,"d":"R11,000.00"}},{"v":5500,"d":"R5,500.00"},{"v":11000,"d":"R11,000.00"},0,0,{"v":110365.40000000001,"d":"R110,365.40"},{"v":-0.9525311266348712,"d":"-95.25%"},{"v":220730.80000000002,"d":"R220,730.80"},{"v":-0.9525311266348712,"d":"-95%"},null,{"$f":"'C1- Price List All tenders'!M143","v":"No."},{"$f":"'C1- Price List All tenders'!N143","v":2},{"$f":"'C1- Price List All tenders'!O143","v":{"v":2687.67,"d":"R2,687.67"}},{"$f":"'C1- Price List All tenders'!P143","v":{"v":5375.34,"d":"R5,375.34"}},{"v":2687.67,"d":"R2,687.67"},{"v":5375.34,"d":"R5,375.34"},0,0,{"v":113177.73000000001,"d":"R113,177.73"},{"v":-0.9768035151132263,"d":"-97.68%"},{"v":226355.46000000002,"d":"R226,355.46"},{"v":-0.9768035151132263,"d":"-98%"},null,{"$f":"'C1- Price List All tenders'!Q143","v":"No."},{"$f":"'C1- Price List All tenders'!R143","v":2},{"$f":"'C1- Price List All tenders'!S143","v":{"v":1700,"d":"R1,700.00"}},{"$f":"'C1- Price List All tenders'!T143","v":{"v":3400,"d":"R3,400.00"}},{"v":1700,"d":"R1,700.00"},{"v":3400,"d":"R3,400.00"},0,0,{"v":114165.40000000001,"d":"R114,165.40"},{"v":-0.985327802778051,"d":"-98.53%"},{"v":228330.80000000002,"d":"R228,330.80"},{"v":-0.985327802778051,"d":"-99%"},null,{"$f":"'C1- Price List All tenders'!U143","v":"No."},{"$f":"'C1- Price List All tenders'!V143","v":2},{"$f":"'C1- Price List All tenders'!W143","v":{"v":95661,"d":"R95,661.00"}},{"$f":"'C1- Price List All tenders'!X143","v":{"v":191322,"d":"R191,322.00"}},{"v":95661,"d":"R95,661.00"},{"v":191322,"d":"R191,322.00"},0,0,{"v":20204.40000000001,"d":"R20,204.40"},{"v":-0.17437820091243822,"d":"-17.44%"},{"v":40408.80000000002,"d":"R40,408.80"},{"v":-0.17437820091243822,"d":"-17%"},null,{"$f":"'C1- Price List All tenders'!Y143","v":"No."},{"$f":"'C1- Price List All tenders'!Z143","v":2},{"$f":"'C1- Price List All tenders'!AA143","v":{"v":24100,"d":"R24,100.00"}},{"$f":"'C1- Price List All tenders'!AB143","v":{"v":48200,"d":"R48,200.00"}},{"v":24100,"d":"R24,100.00"},{"v":48200,"d":"R48,200.00"},{"v":0.03,"d":"3.00%"},{"v":46754,"d":"R46,754.00"},{"v":1446,"d":"R1,446.00"},0,0,{"v":91765.40000000001,"d":"R91,765.40"},{"v":-0.7920000276182536,"d":"-79.20%"},{"v":183530.80000000002,"d":"R183,530.80"},{"v":-0.7920000276182536,"d":"-79%"},null,{"$f":"'C1- Price List All tenders'!AC143","v":"No."},{"$f":"'C1- Price List All tenders'!AD143","v":2},{"$f":"'C1- Price List All tenders'!AE143","v":{"v":5075,"d":"R5,075.00"}},{"$f":"'C1- Price List All tenders'!AF143","v":{"v":10150,"d":"R10,150.00"}},{"v":5075,"d":"R5,075.00"},{"v":10150,"d":"R10,150.00"},0,0,{"v":110790.40000000001,"d":"R110,790.40"},{"v":-0.9561991759403584,"d":"-95.62%"},{"v":221580.80000000002,"d":"R221,580.80"},{"v":-0.9561991759403584,"d":"-96%"}]
[null,{"$f":"'C1- Price List All tenders'!B144","v":"137."},{"$f":"'C1- Price List All tenders'!C144","v":"Flexco Belt Clamps set (1800mm)"},null,{"$f":"'C1- Price List All tenders'!E144","v":"No."},{"$f":"'C1- Price List All tenders'!F144","v":2},{"$f":"'C1- Price List All tenders'!G144","v":{"v":86900.24700000002,"d":"R86,900.25"}},{"$f":"'C1- Price List All tenders'!H144","v":{"v":173800.49400000004,"d":"R173,800.49"}},{"v":86900.24700000002,"d":"R86,900.25"},{"v":173800.49400000004,"d":"R173,800.49"},0,null,{"$f":"'C1- Price List All tenders'!I144","v":"No."},{"$f":"'C1- Price List All tenders'!J144","v":2},{"$f":"'C1- Price List All tenders'!K144","v":{"v":6000,"d":"R6,000.00"}},{"$f":"'C1- Price List All tenders'!L144","v":{"v":12000,"d":"R12,000.00"}},{"v":6000,"d":"R6,000.00"},{"v":12000,"d":"R12,000.00"},0,0,{"v":80900.24700000002,"d":"R80,900.25"},{"v":-0.9309553170775223,"d":"-93.10%"},{"v":161800.49400000004,"d":"R161,800.49"},{"v":-0.9309553170775223,"d":"-93%"},null,{"$f":"'C1- Price List All tenders'!M144","v":"No."},{"$f":"'C1- Price List All tenders'!N144","v":2},{"$f":"'C1- Price List All tenders'!O144","v":{"v":2910,"d":"R2,910.00"}},{"$f":"'C1- Price List All tenders'!P144","v":{"v":5820,"d":"R5,820.00"}},{"v":2910,"d":"R2,910.00"},{"v":5820,"d":"R5,820.00"},0,0,{"v":83990.24700000002,"d":"R83,990.25"},{"v":-0.9665133287825982,"d":"-96.65%"},{"v":167980.49400000004,"d":"R167,980.49"},{"v":-0.9665133287825982,"d":"-97%"},null,{"$f":"'C1- Price List All tenders'!Q144","v":"No."},{"$f":"'C1- Price List All tenders'!R144","v":2},{"$f":"'C1- Price List All tenders'!S144","v":{"v":1500,"d":"R1,500.00"}},{"$f":"'C1- Price List All tenders'!T144","v":{"v":3000,"d":"R3,000.00"}},{"v":1500,"d":"R1,500.00"},{"v":3000,"d":"R3,000.00"},0,0,{"v":85400.24700000002,"d":"R85,400.25"},{"v":-0.9827388292693806,"d":"-98.27%"},{"v":170800.49400000004,"d":"R170,800.49"},{"v":-0.9827388292693806,"d":"-98%"},null,{"$f":"'C1- Price List All tenders'!U144","v":"No."},{"$f":"'C1- Price List All tenders'!V144","v":2},{"$f":"'C1- Price List All tenders'!W144","v":{"v":95661,"d":"R95,661.00"}},{"$f":"'C1- Price List All tenders'!X144","v":{"v":191322,"d":"R191,322.00"}},{"v":95661,"d":"R95,661.00"},{"v":191322,"d":"R191,322.00"},0,0,{"v":-8760.752999999982,"d":"-R8,760.75"},{"v":0.10081390217452395,"d":"10.08%"},{"v":-17521.505999999965,"d":"-R17,521.51"},{"v":0.10081390217452395,"d":"10%"},null,{"$f":"'C1- Price List All tenders'!Y144","v":"No."},{"$f":"'C1- Price List All tenders'!Z144","v":2},{"$f":"'C1- Price List All tenders'!AA144","v":{"v":29100,"d":"R29,100.00"}},{"$f":"'C1- Price List All tenders'!AB144","v":{"v":43800,"d":"R43,800.00"}},{"v":29100,"d":"R29,100.00"},{"v":58200,"d":"R58,200.00"},{"v":0.03,"d":"3.00%"},{"v":56454,"d":"R56,454.00"},{"v":1746,"d":"R1,746.00"},{"v":14400,"d":"R14,400.00"},0,{"v":57800.24700000002,"d":"R57,800.25"},{"v":-0.6651332878259829,"d":"-66.51%"},{"v":115600.49400000004,"d":"R115,600.49"},{"v":-0.6651332878259829,"d":"-67%"},null,{"$f":"'C1- Price List All tenders'!AC144","v":"No."},{"$f":"'C1- Price List All tenders'!AD144","v":2},{"$f":"'C1- Price List All tenders'!AE144","v":{"v":5075,"d":"R5,075.00"}},{"$f":"'C1- Price List All tenders'!AF144","v":{"v":10150,"d":"R10,150.00"}},{"v":5075,"d":"R5,075.00"},{"v":10150,"d":"R10,150.00"},0,0,{"v":81825.24700000002,"d":"R81,825.25"},{"v":-0.9415997056947376,"d":"-94.16%"},{"v":163650.49400000004,"d":"R163,650.49"},{"v":-0.9415997056947376,"d":"-94%"}]
[null,{"$f":"'C1- Price List All tenders'!B145","v":"138."},{"$f":"'C1- Price List All tenders'!C145","v":"Flexco Belt Clamps set (1500mm)"},null,{"$f":"'C1- Price List All tenders'!E145","v":"No."},{"$f":"'C1- Price List All tenders'!F145","v":2},{"$f":"'C1- Price List All tenders'!G145","v":{"v":72416.8725,"d":"R72,416.87"}},{"$f":"'C1- Price List All tenders'!H145","v":{"v":144833.745,"d":"R144,833.75"}},{"v":72416.8725,"d":"R72,416.87"},{"v":144833.745,"d":"R144,833.75"},0,null,{"$f":"'C1- Price List All tenders'!I145","v":"No."},{"$f":"'C1- Price List All tenders'!J145","v":2},{"$f":"'C1- Price List All tenders'!K145","v":{"v":6500,"d":"R6,500.00"}},{"$f":"'C1- Price List All tenders'!L145","v":{"v":13000,"d":"R13,000.00"}},{"v":6500,"d":"R6,500.00"},{"v":13000,"d":"R13,000.00"},0,0,{"v":65916.8725,"d":"R65,916.87"},{"v":-0.910241912200779,"d":"-91.02%"},{"v":131833.745,"d":"R131,833.75"},{"v":-0.910241912200779,"d":"-91%"},null,{"$f":"'C1- Price List All tenders'!M145","v":"No."},{"$f":"'C1- Price List All tenders'!N145","v":2},{"$f":"'C1- Price List All tenders'!O145","v":{"v":3471,"d":"R3,471.00"}},{"$f":"'C1- Price List All tenders'!P145","v":{"v":6942,"d":"R6,942.00"}},{"v":3471,"d":"R3,471.00"},{"v":6942,"d":"R6,942.00"},0,0,{"v":68945.8725,"d":"R68,945.87"},{"v":-0.9520691811152159,"d":"-95.21%"},{"v":137891.745,"d":"R137,891.75"},{"v":-0.9520691811152159,"d":"-95%"},null,{"$f":"'C1- Price List All tenders'!Q145","v":"No."},{"$f":"'C1- Price List All tenders'!R145","v":2},{"$f":"'C1- Price List All tenders'!S145","v":{"v":1400,"d":"R1,400.00"}},{"$f":"'C1- Price List All tenders'!T145","v":{"v":2800,"d":"R2,800.00"}},{"v":1400,"d":"R1,400.00"},{"v":2800,"d":"R2,800.00"},0,0,{"v":71016.8725,"d":"R71,016.87"},{"v":-0.9806674887817063,"d":"-98.07%"},{"v":142033.745,"d":"R142,033.75"},{"v":-0.9806674887817063,"d":"-98%"},null,{"$f":"'C1- Price List All tenders'!U145","v":"No."},{"$f":"'C1- Price List All tenders'!V145","v":2},{"$f":"'C1- Price List All tenders'!W145","v":{"v":95661,"d":"R95,661.00"}},{"$f":"'C1- Price List All tenders'!X145","v":{"v":191322,"d":"R191,322.00"}},{"v":95661,"d":"R95,661.00"},{"v":191322,"d":"R191,322.00"},0,0,{"v":-23244.127500000002,"d":"-R23,244.13"},{"v":0.32097668260942924,"d":"32.10%"},{"v":-46488.255000000005,"d":"-R46,488.26"},{"v":0.32097668260942924,"d":"32%"},null,{"$f":"'C1- Price List All tenders'!Y145","v":"No."},{"$f":"'C1- Price List All tenders'!Z145","v":2},{"$f":"'C1- Price List All tenders'!AA145","v":{"v":21050,"d":"R21,050.00"}},{"$f":"'C1- Price List All tenders'!AB145","v":{"v":42100,"d":"R42,100.00"}},{"v":21050,"d":"R21,050.00"},{"v":42100,"d":"R42,100.00"},{"v":0.03,"d":"3.00%"},{"v":40837,"d":"R40,837.00"},{"v":1263,"d":"R1,263.00"},0,0,{"v":51366.8725,"d":"R51,366.87"},{"v":-0.7093218848963686,"d":"-70.93%"},{"v":102733.745,"d":"R102,733.75"},{"v":-0.7093218848963686,"d":"-71%"},null,{"$f":"'C1- Price List All tenders'!AC145","v":"No."},{"$f":"'C1- Price List All tenders'!AD145","v":2},{"$f":"'C1- Price List All tenders'!AE145","v":{"v":5075,"d":"R5,075.00"}},{"$f":"'C1- Price List All tenders'!AF145","v":{"v":10150,"d":"R10,150.00"}},{"v":5075,"d":"R5,075.00"},{"v":10150,"d":"R10,150.00"},0,0,{"v":67341.8725,"d":"R67,341.87"},{"v":-0.9299196468336851,"d":"-92.99%"},{"v":134683.745,"d":"R134,683.75"},{"v":-0.9299196468336851,"d":"-93%"}]
[null,{"$f":"'C1- Price List All tenders'!B146","v":"139."},{"$f":"'C1- Price List All tenders'!C146","v":"Flexco Belt Clamps set(1200mm)"},null,{"$f":"'C1- Price List All tenders'!E146","v":"No."},{"$f":"'C1- Price List All tenders'!F146","v":2},{"$f":"'C1- Price List All tenders'!G146","v":{"v":57933.49432500001,"d":"R57,933.49"}},{"$f":"'C1- Price List All tenders'!H146","v":{"v":115866.98865000001,"d":"R115,866.99"}},{"v":57933.49432500001,"d":"R57,933.49"},{"v":115866.98865000001,"d":"R115,866.99"},0,null,{"$f":"'C1- Price List All tenders'!I146","v":"No."},{"$f":"'C1- Price List All tenders'!J146","v":2},{"$f":"'C1- Price List All tenders'!K146","v":{"v":7000,"d":"R7,000.00"}},{"$f":"'C1- Price List All tenders'!L146","v":{"v":14000,"d":"R14,000.00"}},{"v":7000,"d":"R7,000.00"},{"v":14000,"d":"R14,000.00"},0,0,{"v":50933.49432500001,"d":"R50,933.49"},{"v":-0.8791717972209507,"d":"-87.92%"},{"v":101866.98865000001,"d":"R101,866.99"},{"v":-0.8791717972209507,"d":"-88%"},null,{"$f":"'C1- Price List All tenders'!M146","v":"No."},{"$f":"'C1- Price List All tenders'!N146","v":2},{"$f":"'C1- Price List All tenders'!O146","v":{"v":3914,"d":"R3,914.00"}},{"$f":"'C1- Price List All tenders'!P146","v":{"v":7828,"d":"R7,828.00"}},{"v":3914,"d":"R3,914.00"},{"v":7828,"d":"R7,828.00"},0,0,{"v":54019.49432500001,"d":"R54,019.49"},{"v":-0.9324397734746859,"d":"-93.24%"},{"v":108038.98865000001,"d":"R108,038.99"},{"v":-0.9324397734746859,"d":"-93%"},null,{"$f":"'C1- Price List All tenders'!Q146","v":"No."},{"$f":"'C1- Price List All tenders'!R146","v":2},{"$f":"'C1- Price List All tenders'!S146","v":{"v":1250,"d":"R1,250.00"}},{"$f":"'C1- Price List All tenders'!T146","v":{"v":2500,"d":"R2,500.00"}},{"v":1250,"d":"R1,250.00"},{"v":2500,"d":"R2,500.00"},0,0,{"v":56683.49432500001,"d":"R56,683.49"},{"v":-0.9784235352180269,"d":"-97.84%"},{"v":113366.98865000001,"d":"R113,366.99"},{"v":-0.9784235352180269,"d":"-98%"},null,{"$f":"'C1- Price List All tenders'!U146","v":"No."},{"$f":"'C1- Price List All tenders'!V146","v":2},{"$f":"'C1- Price List All tenders'!W146","v":{"v":95661,"d":"R95,661.00"}},{"$f":"'C1- Price List All tenders'!X146","v":{"v":191322,"d":"R191,322.00"}},{"v":95661,"d":"R95,661.00"},{"v":191322,"d":"R191,322.00"},0,0,{"v":-37727.50567499999,"d":"-R37,727.51"},{"v":0.6512209580066616,"d":"65.12%"},{"v":-75455.01134999999,"d":"-R75,455.01"},{"v":0.6512209580066616,"d":"65%"},null,{"$f":"'C1- Price List All tenders'!Y146","v":"No."},{"$f":"'C1- Price List All tenders'!Z146","v":2},{"$f":"'C1- Price List All tenders'!AA146","v":{"v":40440,"d":"R40,440.00"}},{"$f":"'C1- Price List All tenders'!AB146","v":{"v":80880,"d":"R80,880.00"}},{"v":40440,"d":"R40,440.00"},{"v":80880,"d":"R80,880.00"},{"v":0.03,"d":"3.00%"},{"v":78453.6,"d":"R78,453.60"},{"v":2426.399999999994,"d":"R2,426.40"},0,0,{"v":17493.494325000007,"d":"R17,493.49"},{"v":-0.30195821137360696,"d":"-30.20%"},{"v":34986.988650000014,"d":"R34,986.99"},{"v":-0.30195821137360696,"d":"-30%"},null,{"$f":"'C1- Price List All tenders'!AC146","v":"No."},{"$f":"'C1- Price List All tenders'!AD146","v":2},{"$f":"'C1- Price List All tenders'!AE146","v":{"v":5075,"d":"R5,075.00"}},{"$f":"'C1- Price List All tenders'!AF146","v":{"v":10150,"d":"R10,150.00"}},{"v":5075,"d":"R5,075.00"},{"v":10150,"d":"R10,150.00"},0,0,{"v":52858.49432500001,"d":"R52,858.49"},{"v":-0.9123995529851894,"d":"-91.24%"},{"v":105716.98865000001,"d":"R105,716.99"},{"v":-0.9123995529851894,"d":"-91%"}]
[null,{"$f":"'C1- Price List All tenders'!B147","v":"140."},{"$f":"'C1- Price List All tenders'!C147","v":"Steel 8 pounds hummers"},null,{"$f":"'C1- Price List All tenders'!E147","v":"No."},{"$f":"'C1- Price List All tenders'!F147","v":1},{"$f":"'C1- Price List All tenders'!G147","v":{"v":2635.4301750000004,"d":"R2,635.43"}},{"$f":"'C1- Price List All tenders'!H147","v":{"v":2635.4301750000004,"d":"R2,635.43"}},{"v":2635.4301750000004,"d":"R2,635.43"},{"v":2635.4301750000004,"d":"R2,635.43"},0,null,{"$f":"'C1- Price List All tenders'!I147","v":"No."},{"$f":"'C1- Price List All tenders'!J147","v":1},{"$f":"'C1- Price List All tenders'!K147","v":{"v":1845,"d":"R1,845.00"}},{"$f":"'C1- Price List All tenders'!L147","v":{"v":1845,"d":"R1,845.00"}},{"v":1845,"d":"R1,845.00"},{"v":1845,"d":"R1,845.00"},0,0,{"v":790.4301750000004,"d":"R790.43"},{"v":-0.2999245369875908,"d":"-29.99%"},{"v":790.4301750000004,"d":"R790.43"},{"v":-0.2999245369875908,"d":"-30%"},null,{"$f":"'C1- Price List All tenders'!M147","v":"No."},{"$f":"'C1- Price List All tenders'!N147","v":1},{"$f":"'C1- Price List All tenders'!O147","v":{"v":3141,"d":"R3,141.00"}},{"$f":"'C1- Price List All tenders'!P147","v":{"v":3141,"d":"R3,141.00"}},{"v":3141,"d":"R3,141.00"},{"v":3141,"d":"R3,141.00"},0,0,{"v":-505.5698249999996,"d":"-R505.57"},{"v":0.19183578825039432,"d":"19.18%"},{"v":-505.5698249999996,"d":"-R505.57"},{"v":0.19183578825039432,"d":"19%"},null,{"$f":"'C1- Price List All tenders'!Q147","v":"No."},{"$f":"'C1- Price List All tenders'!R147","v":1},{"$f":"'C1- Price List All tenders'!S147","v":{"v":700,"d":"R700.00"}},{"$f":"'C1- Price List All tenders'!T147","v":{"v":700,"d":"R700.00"}},{"v":700,"d":"R700.00"},{"v":700,"d":"R700.00"},0,0,{"v":1935.4301750000004,"d":"R1,935.43"},{"v":-0.734388713220224,"d":"-73.44%"},{"v":1935.4301750000004,"d":"R1,935.43"},{"v":-0.734388713220224,"d":"-73%"},null,{"$f":"'C1- Price List All tenders'!U147","v":"No."},{"$f":"'C1- Price List All tenders'!V147","v":1},{"$f":"'C1- Price List All tenders'!W147","v":{"v":1467,"d":"R1,467.00"}},{"$f":"'C1- Price List All tenders'!X147","v":{"v":1467,"d":"R1,467.00"}},{"v":1467,"d":"R1,467.00"},{"v":1467,"d":"R1,467.00"},0,0,{"v":1168.4301750000004,"d":"R1,168.43"},{"v":-0.44335463184866974,"d":"-44.34%"},{"v":1168.4301750000004,"d":"R1,168.43"},{"v":-0.44335463184866974,"d":"-44%"},null,{"$f":"'C1- Price List All tenders'!Y147","v":"No."},{"$f":"'C1- Price List All tenders'!Z147","v":1},{"$f":"'C1- Price List All tenders'!AA147","v":{"v":48100,"d":"R48,100.00"}},{"$f":"'C1- Price List All tenders'!AB147","v":{"v":48100,"d":"R48,100.00"}},{"v":48100,"d":"R48,100.00"},{"v":48100,"d":"R48,100.00"},{"v":0.03,"d":"3.00%"},{"v":46657,"d":"R46,657.00"},{"v":1443,"d":"R1,443.00"},0,0,{"v":-45464.569825,"d":"-R45,464.57"},{"v":17.2512898487246,"d":"1725.13%"},{"v":-45464.569825,"d":"-R45,464.57"},{"v":17.2512898487246,"d":"1725%"},null,{"$f":"'C1- Price List All tenders'!AC147","v":"No."},{"$f":"'C1- Price List All tenders'!AD147","v":1},{"$f":"'C1- Price List All tenders'!AE147","v":{"v":1531.2,"d":"R1,531.20"}},{"$f":"'C1- Price List All tenders'!AF147","v":{"v":1531.2,"d":"R1,531.20"}},{"v":1531.2,"d":"R1,531.20"},{"v":1531.2,"d":"R1,531.20"},0,0,{"v":1104.2301750000004,"d":"R1,104.23"},{"v":-0.41899428240401027,"d":"-41.90%"},{"v":1104.2301750000004,"d":"R1,104.23"},{"v":-0.41899428240401027,"d":"-42%"}]
[null,{"$f":"'C1- Price List All tenders'!B148","v":"141."},{"$f":"'C1- Price List All tenders'!C148","v":"Steel 16 pounds hummers"},null,{"$f":"'C1- Price List All tenders'!E148","v":"No."},{"$f":"'C1- Price List All tenders'!F148","v":1},{"$f":"'C1- Price List All tenders'!G148","v":{"v":3743.2395,"d":"R3,743.24"}},{"$f":"'C1- Price List All tenders'!H148","v":{"v":3743.2395,"d":"R3,743.24"}},{"v":3743.2395,"d":"R3,743.24"},{"v":3743.2395,"d":"R3,743.24"},0,null,{"$f":"'C1- Price List All tenders'!I148","v":"No."},{"$f":"'C1- Price List All tenders'!J148","v":1},{"$f":"'C1- Price List All tenders'!K148","v":{"v":2610,"d":"R2,610.00"}},{"$f":"'C1- Price List All tenders'!L148","v":{"v":2610,"d":"R2,610.00"}},{"v":2610,"d":"R2,610.00"},{"v":2610,"d":"R2,610.00"},0,0,{"v":1133.2395000000001,"d":"R1,133.24"},{"v":-0.3027429850534544,"d":"-30.27%"},{"v":1133.2395000000001,"d":"R1,133.24"},{"v":-0.3027429850534544,"d":"-30%"},null,{"$f":"'C1- Price List All tenders'!M148","v":"No."},{"$f":"'C1- Price List All tenders'!N148","v":1},{"$f":"'C1- Price List All tenders'!O148","v":{"v":3942.32,"d":"R3,942.32"}},{"$f":"'C1- Price List All tenders'!P148","v":{"v":3942.32,"d":"R3,942.32"}},{"v":3942.32,"d":"R3,942.32"},{"v":3942.32,"d":"R3,942.32"},0,0,{"v":-199.08050000000003,"d":"-R199.08"},{"v":0.05318401347282205,"d":"5.32%"},{"v":-199.08050000000003,"d":"-R199.08"},{"v":0.05318401347282205,"d":"5%"},null,{"$f":"'C1- Price List All tenders'!Q148","v":"No."},{"$f":"'C1- Price List All tenders'!R148","v":1},{"$f":"'C1- Price List All tenders'!S148","v":{"v":6000,"d":"R6,000.00"}},{"$f":"'C1- Price List All tenders'!T148","v":{"v":6000,"d":"R6,000.00"}},{"v":6000,"d":"R6,000.00"},{"v":6000,"d":"R6,000.00"},0,0,{"v":-2256.7605,"d":"-R2,256.76"},{"v":0.6028896895322887,"d":"60.29%"},{"v":-2256.7605,"d":"-R2,256.76"},{"v":0.6028896895322887,"d":"60%"},null,{"$f":"'C1- Price List All tenders'!U148","v":"No."},{"$f":"'C1- Price List All tenders'!V148","v":1},{"$f":"'C1- Price List All tenders'!W148","v":{"v":1861,"d":"R1,861.00"}},{"$f":"'C1- Price List All tenders'!X148","v":{"v":1861,"d":"R1,861.00"}},{"v":1861,"d":"R1,861.00"},{"v":1861,"d":"R1,861.00"},0,0,{"v":1882.2395000000001,"d":"R1,882.24"},{"v":-0.5028370479634018,"d":"-50.28%"},{"v":1882.2395000000001,"d":"R1,882.24"},{"v":-0.5028370479634018,"d":"-50%"},null,{"$f":"'C1- Price List All tenders'!Y148","v":"No."},{"$f":"'C1- Price List All tenders'!Z148","v":1},{"$f":"'C1- Price List All tenders'!AA148","v":{"v":48999,"d":"R48,999.00"}},{"$f":"'C1- Price List All tenders'!AB148","v":{"v":48999,"d":"R48,999.00"}},{"v":48999,"d":"R48,999.00"},{"v":48999,"d":"R48,999.00"},{"v":0.03,"d":"3.00%"},{"v":47529.03,"d":"R47,529.03"},{"v":1469.9700000000012,"d":"R1,469.97"},0,0,{"v":-45255.7605,"d":"-R45,255.76"},{"v":12.089998649565437,"d":"1209.00%"},{"v":-45255.7605,"d":"-R45,255.76"},{"v":12.089998649565437,"d":"1209%"},null,{"$f":"'C1- Price List All tenders'!AC148","v":"No."},{"$f":"'C1- Price List All tenders'!AD148","v":1},{"$f":"'C1- Price List All tenders'!AE148","v":{"v":3495.95,"d":"R3,495.95"}},{"$f":"'C1- Price List All tenders'!AF148","v":{"v":3495.95,"d":"R3,495.95"}},{"v":3495.95,"d":"R3,495.95"},{"v":3495.95,"d":"R3,495.95"},0,0,{"v":247.28950000000032,"d":"R247.29"},{"v":-0.06606296497993255,"d":"-6.61%"},{"v":247.28950000000032,"d":"R247.29"},{"v":-0.06606296497993255,"d":"-7%"}]
[null,{"$f":"'C1- Price List All tenders'!B149","v":"142."},{"$f":"'C1- Price List All tenders'!C149","v":"Copper 8 pounds hummers"},null,{"$f":"'C1- Price List All tenders'!E149","v":"No."},{"$f":"'C1- Price List All tenders'!F149","v":1},{"$f":"'C1- Price List All tenders'!G149","v":{"v":19761.861,"d":"R19,761.86"}},{"$f":"'C1- Price List All tenders'!H149","v":{"v":19761.861,"d":"R19,761.86"}},{"v":19761.861,"d":"R19,761.86"},{"v":19761.861,"d":"R19,761.86"},0,null,{"$f":"'C1- Price List All tenders'!I149","v":"No."},{"$f":"'C1- Price List All tenders'!J149","v":1},{"$f":"'C1- Price List All tenders'!K149","v":{"v":5580,"d":"R5,580.00"}},{"$f":"'C1- Price List All tenders'!L149","v":{"v":5580,"d":"R5,580.00"}},{"v":5580,"d":"R5,580.00"},{"v":5580,"d":"R5,580.00"},0,0,{"v":14181.861,"d":"R14,181.86"},{"v":-0.7176379289379679,"d":"-71.76%"},{"v":14181.861,"d":"R14,181.86"},{"v":-0.7176379289379679,"d":"-72%"},null,{"$f":"'C1- Price List All tenders'!M149","v":"No."},{"$f":"'C1- Price List All tenders'!N149","v":1},{"$f":"'C1- Price List All tenders'!O149","v":{"v":4217.14,"d":"R4,217.14"}},{"$f":"'C1- Price List All tenders'!P149","v":{"v":4217.14,"d":"R4,217.14"}},{"v":4217.14,"d":"R4,217.14"},{"v":4217.14,"d":"R4,217.14"},0,0,{"v":15544.721000000001,"d":"R15,544.72"},{"v":-0.7866020816561761,"d":"-78.66%"},{"v":15544.721000000001,"d":"R15,544.72"},{"v":-0.7866020816561761,"d":"-79%"},null,{"$f":"'C1- Price List All tenders'!Q149","v":"No."},{"$f":"'C1- Price List All tenders'!R149","v":1},{"$f":"'C1- Price List All tenders'!S149","v":{"v":8500,"d":"R8,500.00"}},{"$f":"'C1- Price List All tenders'!T149","v":{"v":8500,"d":"R8,500.00"}},{"v":8500,"d":"R8,500.00"},{"v":8500,"d":"R8,500.00"},0,0,{"v":11261.861,"d":"R11,261.86"},{"v":-0.5698785655865103,"d":"-56.99%"},{"v":11261.861,"d":"R11,261.86"},{"v":-0.5698785655865103,"d":"-57%"},null,{"$f":"'C1- Price List All tenders'!U149","v":"No."},{"$f":"'C1- Price List All tenders'!V149","v":1},{"$f":"'C1- Price List All tenders'!W149","v":{"v":4051,"d":"R4,051.00"}},{"$f":"'C1- Price List All tenders'!X149","v":{"v":4051,"d":"R4,051.00"}},{"v":4051,"d":"R4,051.00"},{"v":4051,"d":"R4,051.00"},0,0,{"v":15710.861,"d":"R15,710.86"},{"v":-0.7950091846107005,"d":"-79.50%"},{"v":15710.861,"d":"R15,710.86"},{"v":-0.7950091846107005,"d":"-80%"},null,{"$f":"'C1- Price List All tenders'!Y149","v":"No."},{"$f":"'C1- Price List All tenders'!Z149","v":1},{"$f":"'C1- Price List All tenders'!AA149","v":{"v":64650,"d":"R64,650.00"}},{"$f":"'C1- Price List All tenders'!AB149","v":{"v":64650,"d":"R64,650.00"}},{"v":64650,"d":"R64,650.00"},{"v":64650,"d":"R64,650.00"},{"v":0.03,"d":"3.00%"},{"v":62710.5,"d":"R62,710.50"},{"v":1939.5,"d":"R1,939.50"},0,0,{"v":-44888.138999999996,"d":"-R44,888.14"},{"v":2.271453027627307,"d":"227.15%"},{"v":-44888.138999999996,"d":"-R44,888.14"},{"v":2.271453027627307,"d":"227%"},null,{"$f":"'C1- Price List All tenders'!AC149","v":"No."},{"$f":"'C1- Price List All tenders'!AD149","v":1},{"$f":"'C1- Price List All tenders'!AE149","v":{"v":4595.05,"d":"R4,595.05"}},{"$f":"'C1- Price List All tenders'!AF149","v":{"v":4595.05,"d":"R4,595.05"}},{"v":4595.05,"d":"R4,595.05"},{"v":4595.05,"d":"R4,595.05"},0,0,{"v":15166.811000000002,"d":"R15,166.81"},{"v":-0.7674788826821523,"d":"-76.75%"},{"v":15166.811000000002,"d":"R15,166.81"},{"v":-0.7674788826821523,"d":"-77%"}]
[null,{"$f":"'C1- Price List All tenders'!B150","v":"143."},{"$f":"'C1- Price List All tenders'!C150","v":"Copper 16 pounds hummers"},null,{"$f":"'C1- Price List All tenders'!E150","v":"No."},{"$f":"'C1- Price List All tenders'!F150","v":1},{"$f":"'C1- Price List All tenders'!G150","v":{"v":19761.861,"d":"R19,761.86"}},{"$f":"'C1- Price List All tenders'!H150","v":{"v":19761.861,"d":"R19,761.86"}},{"v":19761.861,"d":"R19,761.86"},{"v":19761.861,"d":"R19,761.86"},0,null,{"$f":"'C1- Price List All tenders'!I150","v":"No."},{"$f":"'C1- Price List All tenders'!J150","v":1},{"$f":"'C1- Price List All tenders'!K150","v":{"v":8638.2,"d":"R8,638.20"}},{"$f":"'C1- Price List All tenders'!L150","v":{"v":8638.2,"d":"R8,638.20"}},{"v":8638.2,"d":"R8,638.20"},{"v":8638.2,"d":"R8,638.20"},0,0,{"v":11123.661,"d":"R11,123.66"},{"v":-0.5628852970881638,"d":"-56.29%"},{"v":11123.661,"d":"R11,123.66"},{"v":-0.5628852970881638,"d":"-56%"},null,{"$f":"'C1- Price List All tenders'!M150","v":"No."},{"$f":"'C1- Price List All tenders'!N150","v":1},{"$f":"'C1- Price List All tenders'!O150","v":{"v":17310.21,"d":"R17,310.21"}},{"$f":"'C1- Price List All tenders'!P150","v":{"v":34620.42,"d":"R34,620.42"}},{"v":17310.21,"d":"R17,310.21"},{"v":17310.21,"d":"R17,310.21"},{"v":-17310.21,"d":"-R17,310.21"},0,{"v":2451.6510000000017,"d":"R2,451.65"},{"v":-0.12405972291779604,"d":"-12.41%"},{"v":2451.6510000000017,"d":"R2,451.65"},{"v":-0.12405972291779604,"d":"-12%"},null,{"$f":"'C1- Price List All tenders'!Q150","v":"No."},{"$f":"'C1- Price List All tenders'!R150","v":1},{"$f":"'C1- Price List All tenders'!S150","v":{"v":10000,"d":"R10,000.00"}},{"$f":"'C1- Price List All tenders'!T150","v":{"v":10000,"d":"R10,000.00"}},{"v":10000,"d":"R10,000.00"},{"v":10000,"d":"R10,000.00"},0,0,{"v":9761.861,"d":"R9,761.86"},{"v":-0.4939747830429533,"d":"-49.40%"},{"v":9761.861,"d":"R9,761.86"},{"v":-0.4939747830429533,"d":"-49%"},null,{"$f":"'C1- Price List All tenders'!U150","v":"No."},{"$f":"'C1- Price List All tenders'!V150","v":1},{"$f":"'C1- Price List All tenders'!W150","v":{"v":8819,"d":"R8,819.00"}},{"$f":"'C1- Price List All tenders'!X150","v":{"v":8819,"d":"R8,819.00"}},{"v":8819,"d":"R8,819.00"},{"v":8819,"d":"R8,819.00"},0,0,{"v":10942.861,"d":"R10,942.86"},{"v":-0.5537363611655806,"d":"-55.37%"},{"v":10942.861,"d":"R10,942.86"},{"v":-0.5537363611655806,"d":"-55%"},null,{"$f":"'C1- Price List All tenders'!Y150","v":"No."},{"$f":"'C1- Price List All tenders'!Z150","v":1},{"$f":"'C1- Price List All tenders'!AA150","v":{"v":140899,"d":"R140,899.00"}},{"$f":"'C1- Price List All tenders'!AB150","v":{"v":140899,"d":"R140,899.00"}},{"v":140899,"d":"R140,899.00"},{"v":140899,"d":"R140,899.00"},{"v":0.03,"d":"3.00%"},{"v":136672.03,"d":"R136,672.03"},{"v":4226.970000000001,"d":"R4,226.97"},0,0,{"v":-121137.139,"d":"-R121,137.14"},{"v":6.129844704403093,"d":"612.98%"},{"v":-121137.139,"d":"-R121,137.14"},{"v":6.129844704403093,"d":"613%"},null,{"$f":"'C1- Price List All tenders'!AC150","v":"No."},{"$f":"'C1- Price List All tenders'!AD150","v":1},{"$f":"'C1- Price List All tenders'!AE150","v":{"v":3495.95,"d":"R3,495.95"}},{"$f":"'C1- Price List All tenders'!AF150","v":{"v":3495.95,"d":"R3,495.95"}},{"v":3495.95,"d":"R3,495.95"},{"v":3495.95,"d":"R3,495.95"},0,0,{"v":16265.911,"d":"R16,265.91"},{"v":-0.8230961142779013,"d":"-82.31%"},{"v":16265.911,"d":"R16,265.91"},{"v":-0.8230961142779013,"d":"-82%"}]
[null,{"$f":"'C1- Price List All tenders'!B151","v":"144."},{"$f":"'C1- Price List All tenders'!C151","v":"13mm Electric Drilling machine 680W"},null,{"$f":"'C1- Price List All tenders'!E151","v":"No."},{"$f":"'C1- Price List All tenders'!F151","v":2},{"$f":"'C1- Price List All tenders'!G151","v":{"v":2143.7703,"d":"R2,143.77"}},{"$f":"'C1- Price List All tenders'!H151","v":{"v":4287.5406,"d":"R4,287.54"}},{"v":2143.7703,"d":"R2,143.77"},{"v":4287.5406,"d":"R4,287.54"},0,null,{"$f":"'C1- Price List All tenders'!I151","v":"No."},{"$f":"'C1- Price List All tenders'!J151","v":2},{"$f":"'C1- Price List All tenders'!K151","v":{"v":3492,"d":"R3,492.00"}},{"$f":"'C1- Price List All tenders'!L151","v":{"v":6984,"d":"R6,984.00"}},{"v":3492,"d":"R3,492.00"},{"v":6984,"d":"R6,984.00"},0,0,{"v":-1348.2296999999999,"d":"-R1,348.23"},{"v":0.6289058580576472,"d":"62.89%"},{"v":-2696.4593999999997,"d":"-R2,696.46"},{"v":0.6289058580576472,"d":"63%"},null,{"$f":"'C1- Price List All tenders'!M151","v":"No."},{"$f":"'C1- Price List All tenders'!N151","v":2},{"$f":"'C1- Price List All tenders'!O151","v":{"v":17310.21,"d":"R17,310.21"}},{"$f":"'C1- Price List All tenders'!P151","v":{"v":34620.42,"d":"R34,620.42"}},{"v":17310.21,"d":"R17,310.21"},{"v":34620.42,"d":"R34,620.42"},0,0,{"v":-15166.439699999999,"d":"-R15,166.44"},{"v":7.074657065638048,"d":"707.47%"},{"v":-30332.879399999998,"d":"-R30,332.88"},{"v":7.074657065638048,"d":"707%"},null,{"$f":"'C1- Price List All tenders'!Q151","v":"No."},{"$f":"'C1- Price List All tenders'!R151","v":2},{"$f":"'C1- Price List All tenders'!S151","v":{"v":10000,"d":"R10,000.00"}},{"$f":"'C1- Price List All tenders'!T151","v":{"v":20000,"d":"R20,000.00"}},{"v":10000,"d":"R10,000.00"},{"v":20000,"d":"R20,000.00"},0,0,{"v":-7856.2297,"d":"-R7,856.23"},{"v":3.664678860417088,"d":"366.47%"},{"v":-15712.4594,"d":"-R15,712.46"},{"v":3.664678860417088,"d":"366%"},null,{"$f":"'C1- Price List All tenders'!U151","v":"No."},{"$f":"'C1- Price List All tenders'!V151","v":2},{"$f":"'C1- Price List All tenders'!W151","v":{"v":3900,"d":"R3,900.00"}},{"$f":"'C1- Price List All tenders'!X151","v":{"v":7800,"d":"R7,800.00"}},{"v":3900,"d":"R3,900.00"},{"v":7800,"d":"R7,800.00"},0,0,{"v":-1756.2296999999999,"d":"-R1,756.23"},{"v":0.8192247555626645,"d":"81.92%"},{"v":-3512.4593999999997,"d":"-R3,512.46"},{"v":0.8192247555626645,"d":"82%"},null,{"$f":"'C1- Price List All tenders'!Y151","v":"No."},{"$f":"'C1- Price List All tenders'!Z151","v":2},{"$f":"'C1- Price List All tenders'!AA151","v":{"v":84300,"d":"R84,300.00"}},{"$f":"'C1- Price List All tenders'!AB151","v":{"v":168600,"d":"R168,600.00"}},{"v":84300,"d":"R84,300.00"},{"v":168600,"d":"R168,600.00"},{"v":0.03,"d":"3.00%"},{"v":163542,"d":"R163,542.00"},{"v":5058,"d":"R5,058.00"},0,0,{"v":-82156.2297,"d":"-R82,156.23"},{"v":38.323242793316055,"d":"3832.32%"},{"v":-164312.4594,"d":"-R164,312.46"},{"v":38.323242793316055,"d":"3832%"},null,{"$f":"'C1- Price List All tenders'!AC151","v":"No."},{"$f":"'C1- Price List All tenders'!AD151","v":2},{"$f":"'C1- Price List All tenders'!AE151","v":{"v":2457.75,"d":"R2,457.75"}},{"$f":"'C1- Price List All tenders'!AF151","v":{"v":4915.5,"d":"R4,915.50"}},{"v":2457.75,"d":"R2,457.75"},{"v":4915.5,"d":"R4,915.50"},0,0,{"v":-313.97969999999987,"d":"-R313.98"},{"v":0.14646144691900972,"d":"14.65%"},{"v":-627.9593999999997,"d":"-R627.96"},{"v":0.14646144691900972,"d":"15%"}]
[null,{"$f":"'C1- Price List All tenders'!B152","v":"145."},{"$f":"'C1- Price List All tenders'!C152","v":"Fluke Infrared thermal Scanners"},null,{"$f":"'C1- Price List All tenders'!E152","v":"No."},{"$f":"'C1- Price List All tenders'!F152","v":0},{"$f":"'C1- Price List All tenders'!G152","v":{"v":34928.121375,"d":"R34,928.12"}},{"$f":"'C1- Price List All tenders'!H152","v":0},{"v":34928.121375,"d":"R34,928.12"},0,0,null,{"$f":"'C1- Price List All tenders'!I152","v":"No."},{"$f":"'C1- Price List All tenders'!J152","v":0},{"$f":"'C1- Price List All tenders'!K152","v":{"v":46170,"d":"R46,170.00"}},{"$f":"'C1- Price List All tenders'!L152","v":0},{"v":46170,"d":"R46,170.00"},0,0,0,{"v":-11241.878624999998,"d":"-R11,241.88"},{"v":0.3218575228911806,"d":"32.19%"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!M152","v":"No."},{"$f":"'C1- Price List All tenders'!N152","v":0},{"$f":"'C1- Price List All tenders'!O152","v":{"v":169731.21,"d":"R169,731.21"}},{"$f":"'C1- Price List All tenders'!P152","v":0},{"v":169731.21,"d":"R169,731.21"},0,0,0,{"v":-134803.08862499997,"d":"-R134,803.09"},{"v":3.85944285917095,"d":"385.94%"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!Q152","v":"No."},{"$f":"'C1- Price List All tenders'!R152","v":0},{"$f":"'C1- Price List All tenders'!S152","v":{"v":110000,"d":"R110,000.00"}},{"$f":"'C1- Price List All tenders'!T152","v":0},{"v":110000,"d":"R110,000.00"},0,0,0,{"v":-75071.878625,"d":"-R75,071.88"},{"v":2.149324832532594,"d":"214.93%"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!U152","v":"No."},{"$f":"'C1- Price List All tenders'!V152","v":0},{"$f":"'C1- Price List All tenders'!W152","v":{"v":395850,"d":"R395,850.00"}},{"$f":"'C1- Price List All tenders'!X152","v":0},{"v":395850,"d":"R395,850.00"},0,0,0,{"v":-360921.878625,"d":"-R360,921.88"},{"v":10.333274863254793,"d":"1033.33%"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!Y152","v":"No."},{"$f":"'C1- Price List All tenders'!Z152","v":0},{"$f":"'C1- Price List All tenders'!AA152","v":0},{"$f":"'C1- Price List All tenders'!AB152","v":0},0,0,{"v":0.03,"d":"3.00%"},0,0,0,0,{"v":34928.121375,"d":"R34,928.12"},{"v":-1,"d":"-100.00%"},0,{"$error":"#DIV/0!"},null,{"$f":"'C1- Price List All tenders'!AC152","v":"No."},{"$f":"'C1- Price List All tenders'!AD152","v":0},{"$f":"'C1- Price List All tenders'!AE152","v":0},{"$f":"'C1- Price List All tenders'!AF152","v":0},0,0,0,0,{"v":34928.121375,"d":"R34,928.12"},{"v":-1,"d":"-100.00%"},0,{"$error":"#DIV/0!"}]
[null,{"$f":"'C1- Price List All tenders'!B153","v":"146."},{"$f":"'C1- Price List All tenders'!C153","v":"Drilling machine battery charged (ingco)"},null,{"$f":"'C1- Price List All tenders'!E153","v":"No."},{"$f":"'C1- Price List All tenders'!F153","v":2},{"$f":"'C1- Price List All tenders'!G153","v":{"v":2523.15,"d":"R2,523.15"}},{"$f":"'C1- Price List All tenders'!H153","v":{"v":5046.3,"d":"R5,046.30"}},{"v":2523.15,"d":"R2,523.15"},{"v":5046.3,"d":"R5,046.30"},0,null,{"$f":"'C1- Price List All tenders'!I153","v":"No."},{"$f":"'C1- Price List All tenders'!J153","v":2},{"$f":"'C1- Price List All tenders'!K153","v":{"v":3555,"d":"R3,555.00"}},{"$f":"'C1- Price List All tenders'!L153","v":{"v":7110,"d":"R7,110.00"}},{"v":3555,"d":"R3,555.00"},{"v":7110,"d":"R7,110.00"},0,0,{"v":-1031.85,"d":"-R1,031.85"},{"v":0.40895309434635263,"d":"40.90%"},{"v":-2063.7,"d":"-R2,063.70"},{"v":0.40895309434635263,"d":"41%"},null,{"$f":"'C1- Price List All tenders'!M153","v":"No."},{"$f":"'C1- Price List All tenders'!N153","v":2},{"$f":"'C1- Price List All tenders'!O153","v":{"v":7321,"d":"R7,321.00"}},{"$f":"'C1- Price List All tenders'!P153","v":{"v":14642,"d":"R14,642.00"}},{"v":7321,"d":"R7,321.00"},{"v":14642,"d":"R14,642.00"},0,0,{"v":-4797.85,"d":"-R4,797.85"},{"v":1.901531815389493,"d":"190.15%"},{"v":-9595.7,"d":"-R9,595.70"},{"v":1.901531815389493,"d":"190%"},null,{"$f":"'C1- Price List All tenders'!Q153","v":"No."},{"$f":"'C1- Price List All tenders'!R153","v":2},{"$f":"'C1- Price List All tenders'!S153","v":{"v":6500,"d":"R6,500.00"}},{"$f":"'C1- Price List All tenders'!T153","v":{"v":13000,"d":"R13,000.00"}},{"v":6500,"d":"R6,500.00"},{"v":13000,"d":"R13,000.00"},0,0,{"v":-3976.85,"d":"-R3,976.85"},{"v":1.5761448982422763,"d":"157.61%"},{"v":-7953.7,"d":"-R7,953.70"},{"v":1.5761448982422763,"d":"158%"},null,{"$f":"'C1- Price List All tenders'!U153","v":"No."},{"$f":"'C1- Price List All tenders'!V153","v":2},{"$f":"'C1- Price List All tenders'!W153","v":{"v":507,"d":"R507.00"}},{"$f":"'C1- Price List All tenders'!X153","v":{"v":1014,"d":"R1,014.00"}},{"v":507,"d":"R507.00"},{"v":1014,"d":"R1,014.00"},0,0,{"v":2016.15,"d":"R2,016.15"},{"v":-0.7990606979371024,"d":"-79.91%"},{"v":4032.3,"d":"R4,032.30"},{"v":-0.7990606979371024,"d":"-80%"},null,{"$f":"'C1- Price List All tenders'!Y153","v":"No."},{"$f":"'C1- Price List All tenders'!Z153","v":2},{"$f":"'C1- Price List All tenders'!AA153","v":{"v":89050,"d":"R89,050.00"}},{"$f":"'C1- Price List All tenders'!AB153","v":{"v":378100,"d":"R378,100.00"}},{"v":89050,"d":"R89,050.00"},{"v":178100,"d":"R178,100.00"},{"v":0.03,"d":"3.00%"},{"v":172757,"d":"R172,757.00"},{"v":5343,"d":"R5,343.00"},{"v":-200000,"d":"-R200,000.00"},0,{"v":-86526.85,"d":"-R86,526.85"},{"v":34.293185105919186,"d":"3429.32%"},{"v":-173053.7,"d":"-R173,053.70"},{"v":34.293185105919186,"d":"3429%"},null,{"$f":"'C1- Price List All tenders'!AC153","v":"No."},{"$f":"'C1- Price List All tenders'!AD153","v":2},{"$f":"'C1- Price List All tenders'!AE153","v":{"v":1885,"d":"R1,885.00"}},{"$f":"'C1- Price List All tenders'!AF153","v":{"v":3770,"d":"R3,770.00"}},{"v":1885,"d":"R1,885.00"},{"v":3770,"d":"R3,770.00"},0,0,{"v":638.1500000000001,"d":"R638.15"},{"v":-0.2529179795097399,"d":"-25.29%"},{"v":1276.3000000000002,"d":"R1,276.30"},{"v":-0.2529179795097399,"d":"-25%"}]
[null,{"$f":"'C1- Price List All tenders'!B154","v":"147."},{"$f":"'C1- Price List All tenders'!C154","v":"Makita Grinders (4’’)"},null,{"$f":"'C1- Price List All tenders'!E154","v":"No."},{"$f":"'C1- Price List All tenders'!F154","v":2},{"$f":"'C1- Price List All tenders'!G154","v":{"v":2266.5825,"d":"R2,266.58"}},{"$f":"'C1- Price List All tenders'!H154","v":{"v":4533.165,"d":"R4,533.17"}},{"v":2266.5825,"d":"R2,266.58"},{"v":4533.165,"d":"R4,533.17"},0,null,{"$f":"'C1- Price List All tenders'!I154","v":"No."},{"$f":"'C1- Price List All tenders'!J154","v":2},{"$f":"'C1- Price List All tenders'!K154","v":{"v":4503.6,"d":"R4,503.60"}},{"$f":"'C1- Price List All tenders'!L154","v":{"v":9007.2,"d":"R9,007.20"}},{"v":4503.6,"d":"R4,503.60"},{"v":9007.2,"d":"R9,007.20"},0,0,{"v":-2237.0175000000004,"d":"-R2,237.02"},{"v":0.9869561332975968,"d":"98.70%"},{"v":-4474.035000000001,"d":"-R4,474.04"},{"v":0.9869561332975968,"d":"99%"},null,{"$f":"'C1- Price List All tenders'!M154","v":"No."},{"$f":"'C1- Price List All tenders'!N154","v":2},{"$f":"'C1- Price List All tenders'!O154","v":{"v":15317.72,"d":"R15,317.72"}},{"$f":"'C1- Price List All tenders'!P154","v":{"v":30635.44,"d":"R30,635.44"}},{"v":15317.72,"d":"R15,317.72"},{"v":30635.44,"d":"R30,635.44"},0,0,{"v":-13051.137499999999,"d":"-R13,051.14"},{"v":5.75806859004691,"d":"575.81%"},{"v":-26102.274999999998,"d":"-R26,102.28"},{"v":5.75806859004691,"d":"576%"},null,{"$f":"'C1- Price List All tenders'!Q154","v":"No."},{"$f":"'C1- Price List All tenders'!R154","v":2},{"$f":"'C1- Price List All tenders'!S154","v":{"v":4500,"d":"R4,500.00"}},{"$f":"'C1- Price List All tenders'!T154","v":{"v":9000,"d":"R9,000.00"}},{"v":4500,"d":"R4,500.00"},{"v":9000,"d":"R9,000.00"},0,0,{"v":-2233.4175,"d":"-R2,233.42"},{"v":0.9853678390263755,"d":"98.54%"},{"v":-4466.835,"d":"-R4,466.84"},{"v":0.9853678390263755,"d":"99%"},null,{"$f":"'C1- Price List All tenders'!U154","v":"No."},{"$f":"'C1- Price List All tenders'!V154","v":2},{"$f":"'C1- Price List All tenders'!W154","v":{"v":1794,"d":"R1,794.00"}},{"$f":"'C1- Price List All tenders'!X154","v":{"v":3588,"d":"R3,588.00"}},{"v":1794,"d":"R1,794.00"},{"v":3588,"d":"R3,588.00"},0,0,{"v":472.5825,"d":"R472.58"},{"v":-0.20850002150815158,"d":"-20.85%"},{"v":945.165,"d":"R945.17"},{"v":-0.20850002150815158,"d":"-21%"},null,{"$f":"'C1- Price List All tenders'!Y154","v":"No."},{"$f":"'C1- Price List All tenders'!Z154","v":2},{"$f":"'C1- Price List All tenders'!AA154","v":{"v":120220,"d":"R120,220.00"}},{"$f":"'C1- Price List All tenders'!AB154","v":{"v":240440,"d":"R240,440.00"}},{"v":120220,"d":"R120,220.00"},{"v":240440,"d":"R240,440.00"},{"v":0.03,"d":"3.00%"},{"v":233226.8,"d":"R233,226.80"},{"v":7213.200000000012,"d":"R7,213.20"},0,0,{"v":-117953.4175,"d":"-R117,953.42"},{"v":52.04020480172242,"d":"5204.02%"},{"v":-235906.835,"d":"-R235,906.84"},{"v":52.04020480172242,"d":"5204%"},null,{"$f":"'C1- Price List All tenders'!AC154","v":"No."},{"$f":"'C1- Price List All tenders'!AD154","v":2},{"$f":"'C1- Price List All tenders'!AE154","v":{"v":2994.69,"d":"R2,994.69"}},{"$f":"'C1- Price List All tenders'!AF154","v":{"v":5989.38,"d":"R5,989.38"}},{"v":2994.69,"d":"R2,994.69"},{"v":5989.38,"d":"R5,989.38"},0,0,{"v":-728.1075000000001,"d":"-R728.11"},{"v":0.3212358253008659,"d":"32.12%"},{"v":-1456.2150000000001,"d":"-R1,456.22"},{"v":0.3212358253008659,"d":"32%"}]
[null,{"$f":"'C1- Price List All tenders'!B155","v":"148."},{"$f":"'C1- Price List All tenders'!C155","v":"Makita Grinders (9’’)220w"},null,{"$f":"'C1- Price List All tenders'!E155","v":"No."},{"$f":"'C1- Price List All tenders'!F155","v":2},{"$f":"'C1- Price List All tenders'!G155","v":{"v":3542.3325000000004,"d":"R3,542.33"}},{"$f":"'C1- Price List All tenders'!H155","v":{"v":7084.665000000001,"d":"R7,084.67"}},{"v":3542.3325000000004,"d":"R3,542.33"},{"v":7084.665000000001,"d":"R7,084.67"},0,null,{"$f":"'C1- Price List All tenders'!I155","v":"No."},{"$f":"'C1- Price List All tenders'!J155","v":2},{"$f":"'C1- Price List All tenders'!K155","v":{"v":4752,"d":"R4,752.00"}},{"$f":"'C1- Price List All tenders'!L155","v":{"v":9504,"d":"R9,504.00"}},{"v":4752,"d":"R4,752.00"},{"v":9504,"d":"R9,504.00"},0,0,{"v":-1209.6674999999996,"d":"-R1,209.67"},{"v":0.34148897654299815,"d":"34.15%"},{"v":-2419.334999999999,"d":"-R2,419.34"},{"v":0.34148897654299815,"d":"34%"},null,{"$f":"'C1- Price List All tenders'!M155","v":"No."},{"$f":"'C1- Price List All tenders'!N155","v":2},{"$f":"'C1- Price List All tenders'!O155","v":{"v":19418.11,"d":"R19,418.11"}},{"$f":"'C1- Price List All tenders'!P155","v":{"v":38836.22,"d":"R38,836.22"}},{"v":19418.11,"d":"R19,418.11"},{"v":38836.22,"d":"R38,836.22"},0,0,{"v":-15875.7775,"d":"-R15,875.78"},{"v":4.481729905366026,"d":"448.17%"},{"v":-31751.555,"d":"-R31,751.56"},{"v":4.481729905366026,"d":"448%"},null,{"$f":"'C1- Price List All tenders'!Q155","v":"No."},{"$f":"'C1- Price List All tenders'!R155","v":2},{"$f":"'C1- Price List All tenders'!S155","v":{"v":6000,"d":"R6,000.00"}},{"$f":"'C1- Price List All tenders'!T155","v":{"v":12000,"d":"R12,000.00"}},{"v":6000,"d":"R6,000.00"},{"v":12000,"d":"R12,000.00"},0,0,{"v":-2457.6674999999996,"d":"-R2,457.67"},{"v":0.6937992128068154,"d":"69.38%"},{"v":-4915.334999999999,"d":"-R4,915.34"},{"v":0.6937992128068154,"d":"69%"},null,{"$f":"'C1- Price List All tenders'!U155","v":"No."},{"$f":"'C1- Price List All tenders'!V155","v":2},{"$f":"'C1- Price List All tenders'!W155","v":{"v":3782,"d":"R3,782.00"}},{"$f":"'C1- Price List All tenders'!X155","v":{"v":7564,"d":"R7,564.00"}},{"v":3782,"d":"R3,782.00"},{"v":7564,"d":"R7,564.00"},0,0,{"v":-239.66749999999956,"d":"-R239.67"},{"v":0.06765810380589614,"d":"6.77%"},{"v":-479.3349999999991,"d":"-R479.33"},{"v":0.06765810380589614,"d":"7%"},null,{"$f":"'C1- Price List All tenders'!Y155","v":"No."},{"$f":"'C1- Price List All tenders'!Z155","v":2},{"$f":"'C1- Price List All tenders'!AA155","v":{"v":140200,"d":"R140,200.00"}},{"$f":"'C1- Price List All tenders'!AB155","v":{"v":280400,"d":"R280,400.00"}},{"v":140200,"d":"R140,200.00"},{"v":280400,"d":"R280,400.00"},{"v":0.03,"d":"3.00%"},{"v":271988,"d":"R271,988.00"},{"v":8412,"d":"R8,412.00"},0,0,{"v":-136657.6675,"d":"-R136,657.67"},{"v":38.57844160591926,"d":"3857.84%"},{"v":-273315.335,"d":"-R273,315.34"},{"v":38.57844160591926,"d":"3858%"},null,{"$f":"'C1- Price List All tenders'!AC155","v":"No."},{"$f":"'C1- Price List All tenders'!AD155","v":2},{"$f":"'C1- Price List All tenders'!AE155","v":{"v":4348.55,"d":"R4,348.55"}},{"$f":"'C1- Price List All tenders'!AF155","v":{"v":8697.1,"d":"R8,697.10"}},{"v":4348.55,"d":"R4,348.55"},{"v":8697.1,"d":"R8,697.10"},0,0,{"v":-806.2174999999997,"d":"-R806.22"},{"v":0.2275950944751797,"d":"22.76%"},{"v":-1612.4349999999995,"d":"-R1,612.44"},{"v":0.2275950944751797,"d":"23%"}]
[null,{"$f":"'C1- Price List All tenders'!B156","v":"149."},{"$f":"'C1- Price List All tenders'!C156","v":"Extractor / Easy outs set"},null,{"$f":"'C1- Price List All tenders'!E156","v":"No."},{"$f":"'C1- Price List All tenders'!F156","v":4},{"$f":"'C1- Price List All tenders'!G156","v":{"v":5403.405000000001,"d":"R5,403.41"}},{"$f":"'C1- Price List All tenders'!H156","v":{"v":21613.620000000003,"d":"R21,613.62"}},{"v":5403.405000000001,"d":"R5,403.41"},{"v":21613.620000000003,"d":"R21,613.62"},0,null,{"$f":"'C1- Price List All tenders'!I156","v":"No."},{"$f":"'C1- Price List All tenders'!J156","v":4},{"$f":"'C1- Price List All tenders'!K156","v":{"v":171,"d":"R171.00"}},{"$f":"'C1- Price List All tenders'!L156","v":{"v":684,"d":"R684.00"}},{"v":171,"d":"R171.00"},{"v":684,"d":"R684.00"},0,0,{"v":5232.405000000001,"d":"R5,232.41"},{"v":-0.9683532883431836,"d":"-96.84%"},{"v":20929.620000000003,"d":"R20,929.62"},{"v":-0.9683532883431836,"d":"-97%"},null,{"$f":"'C1- Price List All tenders'!M156","v":"No."},{"$f":"'C1- Price List All tenders'!N156","v":4},{"$f":"'C1- Price List All tenders'!O156","v":{"v":8321.41,"d":"R8,321.41"}},{"$f":"'C1- Price List All tenders'!P156","v":{"v":33285.64,"d":"R33,285.64"}},{"v":8321.41,"d":"R8,321.41"},{"v":33285.64,"d":"R33,285.64"},0,0,{"v":-2918.004999999999,"d":"-R2,918.01"},{"v":0.5400307768897571,"d":"54.00%"},{"v":-11672.019999999997,"d":"-R11,672.02"},{"v":0.5400307768897571,"d":"54%"},null,{"$f":"'C1- Price List All tenders'!Q156","v":"No."},{"$f":"'C1- Price List All tenders'!R156","v":4},{"$f":"'C1- Price List All tenders'!S156","v":{"v":4000,"d":"R4,000.00"}},{"$f":"'C1- Price List All tenders'!T156","v":{"v":16000,"d":"R16,000.00"}},{"v":4000,"d":"R4,000.00"},{"v":16000,"d":"R16,000.00"},0,0,{"v":1403.4050000000007,"d":"R1,403.41"},{"v":-0.2597260431154061,"d":"-25.97%"},{"v":5613.620000000003,"d":"R5,613.62"},{"v":-0.2597260431154061,"d":"-26%"},null,{"$f":"'C1- Price List All tenders'!U156","v":"No."},{"$f":"'C1- Price List All tenders'!V156","v":4},{"$f":"'C1- Price List All tenders'!W156","v":{"v":1690,"d":"R1,690.00"}},{"$f":"'C1- Price List All tenders'!X156","v":{"v":6760,"d":"R6,760.00"}},{"v":1690,"d":"R1,690.00"},{"v":6760,"d":"R6,760.00"},0,0,{"v":3713.4050000000007,"d":"R3,713.41"},{"v":-0.6872342532162591,"d":"-68.72%"},{"v":14853.620000000003,"d":"R14,853.62"},{"v":-0.6872342532162591,"d":"-69%"},null,{"$f":"'C1- Price List All tenders'!Y156","v":"No."},{"$f":"'C1- Price List All tenders'!Z156","v":4},{"$f":"'C1- Price List All tenders'!AA156","v":{"v":66000,"d":"R66,000.00"}},{"$f":"'C1- Price List All tenders'!AB156","v":{"v":264000,"d":"R264,000.00"}},{"v":66000,"d":"R66,000.00"},{"v":264000,"d":"R264,000.00"},{"v":0.03,"d":"3.00%"},{"v":256080,"d":"R256,080.00"},{"v":7920,"d":"R7,920.00"},0,0,{"v":-60596.595,"d":"-R60,596.60"},{"v":11.2145202885958,"d":"1121.45%"},{"v":-242386.38,"d":"-R242,386.38"},{"v":11.2145202885958,"d":"1121%"},null,{"$f":"'C1- Price List All tenders'!AC156","v":"No."},{"$f":"'C1- Price List All tenders'!AD156","v":4},{"$f":"'C1- Price List All tenders'!AE156","v":{"v":1789.3,"d":"R1,789.30"}},{"$f":"'C1- Price List All tenders'!AF156","v":{"v":7157.2,"d":"R7,157.20"}},{"v":1789.3,"d":"R1,789.30"},{"v":7157.2,"d":"R7,157.20"},0,0,{"v":3614.1050000000005,"d":"R3,614.11"},{"v":-0.6688569522365989,"d":"-66.89%"},{"v":14456.420000000002,"d":"R14,456.42"},{"v":-0.6688569522365989,"d":"-67%"}]
[null,{"$f":"'C1- Price List All tenders'!B157","v":"150."},{"$f":"'C1- Price List All tenders'!C157","v":"Hand Tap and die set (3mm- 20mm) minimum 60 pieces"},null,{"$f":"'C1- Price List All tenders'!E157","v":"No."},{"$f":"'C1- Price List All tenders'!F157","v":2},{"$f":"'C1- Price List All tenders'!G157","v":{"v":2760.009,"d":"R2,760.01"}},{"$f":"'C1- Price List All tenders'!H157","v":{"v":5520.018,"d":"R5,520.02"}},{"v":2760.009,"d":"R2,760.01"},{"v":5520.018,"d":"R5,520.02"},0,null,{"$f":"'C1- Price List All tenders'!I157","v":"No."},{"$f":"'C1- Price List All tenders'!J157","v":2},{"$f":"'C1- Price List All tenders'!K157","v":{"v":27000,"d":"R27,000.00"}},{"$f":"'C1- Price List All tenders'!L157","v":{"v":54000,"d":"R54,000.00"}},{"v":27000,"d":"R27,000.00"},{"v":54000,"d":"R54,000.00"},0,0,{"v":-24239.991,"d":"-R24,239.99"},{"v":8.78257679594523,"d":"878.26%"},{"v":-48479.982,"d":"-R48,479.98"},{"v":8.78257679594523,"d":"878%"},null,{"$f":"'C1- Price List All tenders'!M157","v":"No."},{"$f":"'C1- Price List All tenders'!N157","v":2},{"$f":"'C1- Price List All tenders'!O157","v":{"v":2324.17,"d":"R2,324.17"}},{"$f":"'C1- Price List All tenders'!P157","v":{"v":4648.34,"d":"R4,648.34"}},{"v":2324.17,"d":"R2,324.17"},{"v":4648.34,"d":"R4,648.34"},0,0,{"v":435.83899999999994,"d":"R435.84"},{"v":-0.15791216622844345,"d":"-15.79%"},{"v":871.6779999999999,"d":"R871.68"},{"v":-0.15791216622844345,"d":"-16%"},null,{"$f":"'C1- Price List All tenders'!Q157","v":"No."},{"$f":"'C1- Price List All tenders'!R157","v":2},{"$f":"'C1- Price List All tenders'!S157","v":{"v":1000,"d":"R1,000.00"}},{"$f":"'C1- Price List All tenders'!T157","v":{"v":2000,"d":"R2,000.00"}},{"v":1000,"d":"R1,000.00"},{"v":2000,"d":"R2,000.00"},0,0,{"v":1760.009,"d":"R1,760.01"},{"v":-0.6376823408909175,"d":"-63.77%"},{"v":3520.018,"d":"R3,520.02"},{"v":-0.6376823408909175,"d":"-64%"},null,{"$f":"'C1- Price List All tenders'!U157","v":"No."},{"$f":"'C1- Price List All tenders'!V157","v":2},{"$f":"'C1- Price List All tenders'!W157","v":{"v":2938,"d":"R2,938.00"}},{"$f":"'C1- Price List All tenders'!X157","v":{"v":2398,"d":"R2,398.00"}},{"v":2938,"d":"R2,938.00"},{"v":5876,"d":"R5,876.00"},{"v":3478,"d":"R3,478.00"},0,{"v":-177.99099999999999,"d":"-R177.99"},{"v":0.06448928246248471,"d":"6.45%"},{"v":-355.98199999999997,"d":"-R355.98"},{"v":0.06448928246248471,"d":"6%"},null,{"$f":"'C1- Price List All tenders'!Y157","v":"No."},{"$f":"'C1- Price List All tenders'!Z157","v":2},{"$f":"'C1- Price List All tenders'!AA157","v":{"v":25998,"d":"R25,998.00"}},{"$f":"'C1- Price List All tenders'!AB157","v":{"v":51996,"d":"R51,996.00"}},{"v":25998,"d":"R25,998.00"},{"v":51996,"d":"R51,996.00"},{"v":0.03,"d":"3.00%"},{"v":50436.12,"d":"R50,436.12"},{"v":1559.8799999999974,"d":"R1,559.88"},0,0,{"v":-23237.991,"d":"-R23,237.99"},{"v":8.41953450151793,"d":"841.95%"},{"v":-46475.982,"d":"-R46,475.98"},{"v":8.41953450151793,"d":"842%"},null,{"$f":"'C1- Price List All tenders'!AC157","v":"No."},{"$f":"'C1- Price List All tenders'!AD157","v":2},{"$f":"'C1- Price List All tenders'!AE157","v":{"v":1883.55,"d":"R1,883.55"}},{"$f":"'C1- Price List All tenders'!AF157","v":{"v":3767.1,"d":"R3,767.10"}},{"v":1883.55,"d":"R1,883.55"},{"v":3767.1,"d":"R3,767.10"},0,0,{"v":876.4590000000001,"d":"R876.46"},{"v":-0.3175565731850874,"d":"-31.76%"},{"v":1752.9180000000001,"d":"R1,752.92"},{"v":-0.3175565731850874,"d":"-32%"}]
[null,{"$f":"'C1- Price List All tenders'!B158","v":"151."},{"$f":"'C1- Price List All tenders'!C158","v":"Large vernier(600mm)"},null,{"$f":"'C1- Price List All tenders'!E158","v":"No."},{"$f":"'C1- Price List All tenders'!F158","v":2},{"$f":"'C1- Price List All tenders'!G158","v":{"v":10241.678475000002,"d":"R10,241.68"}},{"$f":"'C1- Price List All tenders'!H158","v":{"v":20483.356950000005,"d":"R20,483.36"}},{"v":10241.678475000002,"d":"R10,241.68"},{"v":20483.356950000005,"d":"R20,483.36"},0,null,{"$f":"'C1- Price List All tenders'!I158","v":"No."},{"$f":"'C1- Price List All tenders'!J158","v":2},{"$f":"'C1- Price List All tenders'!K158","v":{"v":8100,"d":"R8,100.00"}},{"$f":"'C1- Price List All tenders'!L158","v":{"v":16200,"d":"R16,200.00"}},{"v":8100,"d":"R8,100.00"},{"v":16200,"d":"R16,200.00"},0,0,{"v":2141.6784750000024,"d":"R2,141.68"},{"v":-0.20911401194910112,"d":"-20.91%"},{"v":4283.356950000005,"d":"R4,283.36"},{"v":-0.20911401194910112,"d":"-21%"},null,{"$f":"'C1- Price List All tenders'!M158","v":"No."},{"$f":"'C1- Price List All tenders'!N158","v":2},{"$f":"'C1- Price List All tenders'!O158","v":{"v":4211.77,"d":"R4,211.77"}},{"$f":"'C1- Price List All tenders'!P158","v":{"v":8423.54,"d":"R8,423.54"}},{"v":4211.77,"d":"R4,211.77"},{"v":8423.54,"d":"R8,423.54"},0,0,{"v":6029.908475000002,"d":"R6,029.91"},{"v":-0.5887617434699834,"d":"-58.88%"},{"v":12059.816950000004,"d":"R12,059.82"},{"v":-0.5887617434699834,"d":"-59%"},null,{"$f":"'C1- Price List All tenders'!Q158","v":"No."},{"$f":"'C1- Price List All tenders'!R158","v":2},{"$f":"'C1- Price List All tenders'!S158","v":{"v":2800,"d":"R2,800.00"}},{"$f":"'C1- Price List All tenders'!T158","v":{"v":5600,"d":"R5,600.00"}},{"v":2800,"d":"R2,800.00"},{"v":5600,"d":"R5,600.00"},0,0,{"v":7441.678475000002,"d":"R7,441.68"},{"v":-0.7266073127725288,"d":"-72.66%"},{"v":14883.356950000005,"d":"R14,883.36"},{"v":-0.7266073127725288,"d":"-73%"},null,{"$f":"'C1- Price List All tenders'!U158","v":"No."},{"$f":"'C1- Price List All tenders'!V158","v":2},{"$f":"'C1- Price List All tenders'!W158","v":{"v":5601,"d":"R5,601.00"}},{"$f":"'C1- Price List All tenders'!X158","v":{"v":11202,"d":"R11,202.00"}},{"v":5601,"d":"R5,601.00"},{"v":11202,"d":"R11,202.00"},0,0,{"v":4640.678475000002,"d":"R4,640.68"},{"v":-0.45311698529961913,"d":"-45.31%"},{"v":9281.356950000005,"d":"R9,281.36"},{"v":-0.45311698529961913,"d":"-45%"},null,{"$f":"'C1- Price List All tenders'!Y158","v":"No."},{"$f":"'C1- Price List All tenders'!Z158","v":2},{"$f":"'C1- Price List All tenders'!AA158","v":{"v":74530,"d":"R74,530.00"}},{"$f":"'C1- Price List All tenders'!AB158","v":{"v":148660,"d":"R148,660.00"}},{"v":74530,"d":"R74,530.00"},{"v":149060,"d":"R149,060.00"},{"v":0.03,"d":"3.00%"},{"v":144588.2,"d":"R144,588.20"},{"v":4471.799999999988,"d":"R4,471.80"},{"v":400,"d":"R400.00"},0,{"v":-64288.321525,"d":"-R64,288.32"},{"v":6.277127492522653,"d":"627.71%"},{"v":-128576.64305,"d":"-R128,576.64"},{"v":6.277127492522653,"d":"628%"},null,{"$f":"'C1- Price List All tenders'!AC158","v":"No."},{"$f":"'C1- Price List All tenders'!AD158","v":2},{"$f":"'C1- Price List All tenders'!AE158","v":{"v":3123.3,"d":"R3,123.30"}},{"$f":"'C1- Price List All tenders'!AF158","v":{"v":6246.6,"d":"R6,246.60"}},{"v":3123.3,"d":"R3,123.30"},{"v":6246.6,"d":"R6,246.60"},0,0,{"v":7118.378475000002,"d":"R7,118.38"},{"v":-0.6950402214222997,"d":"-69.50%"},{"v":14236.756950000005,"d":"R14,236.76"},{"v":-0.6950402214222997,"d":"-70%"}]
[null,{"$f":"'C1- Price List All tenders'!B159","v":"152."},{"$f":"'C1- Price List All tenders'!C159","v":"Thickness gauge"},null,{"$f":"'C1- Price List All tenders'!E159","v":"No."},{"$f":"'C1- Price List All tenders'!F159","v":2},{"$f":"'C1- Price List All tenders'!G159","v":{"v":1945.0226250000003,"d":"R1,945.02"}},{"$f":"'C1- Price List All tenders'!H159","v":{"v":3890.0452500000006,"d":"R3,890.05"}},{"v":1945.0226250000003,"d":"R1,945.02"},{"v":3890.0452500000006,"d":"R3,890.05"},0,null,{"$f":"'C1- Price List All tenders'!I159","v":"No."},{"$f":"'C1- Price List All tenders'!J159","v":2},{"$f":"'C1- Price List All tenders'!K159","v":{"v":2880,"d":"R2,880.00"}},{"$f":"'C1- Price List All tenders'!L159","v":{"v":5760,"d":"R5,760.00"}},{"v":2880,"d":"R2,880.00"},{"v":5760,"d":"R5,760.00"},0,0,{"v":-934.9773749999997,"d":"-R934.98"},{"v":0.48070257023359775,"d":"48.07%"},{"v":-1869.9547499999994,"d":"-R1,869.95"},{"v":0.48070257023359775,"d":"48%"},null,{"$f":"'C1- Price List All tenders'!M159","v":"No."},{"$f":"'C1- Price List All tenders'!N159","v":2},{"$f":"'C1- Price List All tenders'!O159","v":{"v":38721.82,"d":"R38,721.82"}},{"$f":"'C1- Price List All tenders'!P159","v":{"v":77443.64,"d":"R77,443.64"}},{"v":38721.82,"d":"R38,721.82"},{"v":77443.64,"d":"R77,443.64"},0,0,{"v":-36776.797375,"d":"-R36,776.80"},{"v":18.90815916601484,"d":"1890.82%"},{"v":-73553.59475,"d":"-R73,553.59"},{"v":18.90815916601484,"d":"1891%"},null,{"$f":"'C1- Price List All tenders'!Q159","v":"No."},{"$f":"'C1- Price List All tenders'!R159","v":2},{"$f":"'C1- Price List All tenders'!S159","v":{"v":25000,"d":"R25,000.00"}},{"$f":"'C1- Price List All tenders'!T159","v":{"v":50000,"d":"R50,000.00"}},{"v":25000,"d":"R25,000.00"},{"v":50000,"d":"R50,000.00"},0,0,{"v":-23054.977375,"d":"-R23,054.98"},{"v":11.853320922166649,"d":"1185.33%"},{"v":-46109.95475,"d":"-R46,109.95"},{"v":11.853320922166649,"d":"1185%"},null,{"$f":"'C1- Price List All tenders'!U159","v":"No."},{"$f":"'C1- Price List All tenders'!V159","v":2},{"$f":"'C1- Price List All tenders'!W159","v":{"v":5850,"d":"R5,850.00"}},{"$f":"'C1- Price List All tenders'!X159","v":{"v":11700,"d":"R11,700.00"}},{"v":5850,"d":"R5,850.00"},{"v":11700,"d":"R11,700.00"},0,0,{"v":-3904.9773749999995,"d":"-R3,904.98"},{"v":2.007677095786996,"d":"200.77%"},{"v":-7809.954749999999,"d":"-R7,809.95"},{"v":2.007677095786996,"d":"201%"},null,{"$f":"'C1- Price List All tenders'!Y159","v":"No."},{"$f":"'C1- Price List All tenders'!Z159","v":2},{"$f":"'C1- Price List All tenders'!AA159","v":{"v":62596,"d":"R62,596.00"}},{"$f":"'C1- Price List All tenders'!AB159","v":{"v":125192,"d":"R125,192.00"}},{"v":62596,"d":"R62,596.00"},{"v":125192,"d":"R125,192.00"},{"v":0.03,"d":"3.00%"},{"v":121436.24,"d":"R121,436.24"},{"v":3755.7599999999948,"d":"R3,755.76"},0,0,{"v":-60650.977375,"d":"-R60,650.98"},{"v":31.182659057757736,"d":"3118.27%"},{"v":-121301.95475,"d":"-R121,301.95"},{"v":31.182659057757736,"d":"3118%"},null,{"$f":"'C1- Price List All tenders'!AC159","v":"No."},{"$f":"'C1- Price List All tenders'!AD159","v":2},{"$f":"'C1- Price List All tenders'!AE159","v":{"v":120911.15,"d":"R120,911.15"}},{"$f":"'C1- Price List All tenders'!AF159","v":{"v":241822.3,"d":"R241,822.30"}},{"v":120911.15,"d":"R120,911.15"},{"v":241822.3,"d":"R241,822.30"},0,0,{"v":-118966.127375,"d":"-R118,966.13"},{"v":61.16439256072919,"d":"6116.44%"},{"v":-237932.25475,"d":"-R237,932.25"},{"v":61.16439256072919,"d":"6116%"}]
[null,{"$f":"'C1- Price List All tenders'!B160","v":"153."},{"$f":"'C1- Price List All tenders'!C160","v":"Measuring wheel"},null,{"$f":"'C1- Price List All tenders'!E160","v":"No."},{"$f":"'C1- Price List All tenders'!F160","v":1},{"$f":"'C1- Price List All tenders'!G160","v":{"v":1771.875,"d":"R1,771.88"}},{"$f":"'C1- Price List All tenders'!H160","v":{"v":1771.875,"d":"R1,771.88"}},{"v":1771.875,"d":"R1,771.88"},{"v":1771.875,"d":"R1,771.88"},0,null,{"$f":"'C1- Price List All tenders'!I160","v":"No."},{"$f":"'C1- Price List All tenders'!J160","v":1},{"$f":"'C1- Price List All tenders'!K160","v":{"v":2520,"d":"R2,520.00"}},{"$f":"'C1- Price List All tenders'!L160","v":{"v":2520,"d":"R2,520.00"}},{"v":2520,"d":"R2,520.00"},{"v":2520,"d":"R2,520.00"},0,0,{"v":-748.125,"d":"-R748.13"},{"v":0.4222222222222223,"d":"42.22%"},{"v":-748.125,"d":"-R748.13"},{"v":0.4222222222222223,"d":"42%"},null,{"$f":"'C1- Price List All tenders'!M160","v":"No."},{"$f":"'C1- Price List All tenders'!N160","v":1},{"$f":"'C1- Price List All tenders'!O160","v":{"v":4821.11,"d":"R4,821.11"}},{"$f":"'C1- Price List All tenders'!P160","v":{"v":4821.11,"d":"R4,821.11"}},{"v":4821.11,"d":"R4,821.11"},{"v":4821.11,"d":"R4,821.11"},0,0,{"v":-3049.2349999999997,"d":"-R3,049.24"},{"v":1.7209086419753084,"d":"172.09%"},{"v":-3049.2349999999997,"d":"-R3,049.24"},{"v":1.7209086419753084,"d":"172%"},null,{"$f":"'C1- Price List All tenders'!Q160","v":"No."},{"$f":"'C1- Price List All tenders'!R160","v":1},{"$f":"'C1- Price List All tenders'!S160","v":{"v":5000,"d":"R5,000.00"}},{"$f":"'C1- Price List All tenders'!T160","v":{"v":5000,"d":"R5,000.00"}},{"v":5000,"d":"R5,000.00"},{"v":5000,"d":"R5,000.00"},0,0,{"v":-3228.125,"d":"-R3,228.13"},{"v":1.8218694885361548,"d":"182.19%"},{"v":-3228.125,"d":"-R3,228.13"},{"v":1.8218694885361548,"d":"182%"},null,{"$f":"'C1- Price List All tenders'!U160","v":"No."},{"$f":"'C1- Price List All tenders'!V160","v":1},{"$f":"'C1- Price List All tenders'!W160","v":{"v":537,"d":"R537.00"}},{"$f":"'C1- Price List All tenders'!X160","v":{"v":537,"d":"R537.00"}},{"v":537,"d":"R537.00"},{"v":537,"d":"R537.00"},0,0,{"v":1234.875,"d":"R1,234.88"},{"v":-0.696931216931217,"d":"-69.69%"},{"v":1234.875,"d":"R1,234.88"},{"v":-0.696931216931217,"d":"-70%"},null,{"$f":"'C1- Price List All tenders'!Y160","v":"No."},{"$f":"'C1- Price List All tenders'!Z160","v":1},{"$f":"'C1- Price List All tenders'!AA160","v":{"v":39376,"d":"R39,376.00"}},{"$f":"'C1- Price List All tenders'!AB160","v":{"v":39376,"d":"R39,376.00"}},{"v":39376,"d":"R39,376.00"},{"v":39376,"d":"R39,376.00"},{"v":0.03,"d":"3.00%"},{"v":38194.72,"d":"R38,194.72"},{"v":1181.2799999999988,"d":"R1,181.28"},0,0,{"v":-37604.125,"d":"-R37,604.13"},{"v":21.222786596119928,"d":"2122.28%"},{"v":-37604.125,"d":"-R37,604.13"},{"v":21.222786596119928,"d":"2122%"},null,{"$f":"'C1- Price List All tenders'!AC160","v":"No."},{"$f":"'C1- Price List All tenders'!AD160","v":1},{"$f":"'C1- Price List All tenders'!AE160","v":{"v":3335,"d":"R3,335.00"}},{"$f":"'C1- Price List All tenders'!AF160","v":{"v":3335,"d":"R3,335.00"}},{"v":3335,"d":"R3,335.00"},{"v":3335,"d":"R3,335.00"},0,0,{"v":-1563.125,"d":"-R1,563.13"},{"v":0.8821869488536157,"d":"88.22%"},{"v":-1563.125,"d":"-R1,563.13"},{"v":0.8821869488536157,"d":"88%"}]
[null,{"$f":"'C1- Price List All tenders'!B161","v":"154."},{"$f":"'C1- Price List All tenders'!C161","v":"Plastic butt-welding machine(90-200mm) (ICM industries)"},null,{"$f":"'C1- Price List All tenders'!E161","v":"No."},{"$f":"'C1- Price List All tenders'!F161","v":1},{"$f":"'C1- Price List All tenders'!G161","v":{"v":25437.037500000002,"d":"R25,437.04"}},{"$f":"'C1- Price List All tenders'!H161","v":{"v":25437.037500000002,"d":"R25,437.04"}},{"v":25437.037500000002,"d":"R25,437.04"},{"v":25437.037500000002,"d":"R25,437.04"},0,null,{"$f":"'C1- Price List All tenders'!I161","v":"No."},{"$f":"'C1- Price List All tenders'!J161","v":1},{"$f":"'C1- Price List All tenders'!K161","v":{"v":75000,"d":"R75,000.00"}},{"$f":"'C1- Price List All tenders'!L161","v":{"v":75000,"d":"R75,000.00"}},{"v":75000,"d":"R75,000.00"},{"v":75000,"d":"R75,000.00"},0,0,{"v":-49562.962499999994,"d":"-R49,562.96"},{"v":1.9484565567039789,"d":"194.85%"},{"v":-49562.962499999994,"d":"-R49,562.96"},{"v":1.9484565567039789,"d":"195%"},null,{"$f":"'C1- Price List All tenders'!M161","v":"No."},{"$f":"'C1- Price List All tenders'!N161","v":1},{"$f":"'C1- Price List All tenders'!O161","v":{"v":48997.17,"d":"R48,997.17"}},{"$f":"'C1- Price List All tenders'!P161","v":{"v":48997.17,"d":"R48,997.17"}},{"v":48997.17,"d":"R48,997.17"},{"v":48997.17,"d":"R48,997.17"},0,0,{"v":-23560.132499999996,"d":"-R23,560.13"},{"v":0.9262136952858601,"d":"92.62%"},{"v":-23560.132499999996,"d":"-R23,560.13"},{"v":0.9262136952858601,"d":"93%"},null,{"$f":"'C1- Price List All tenders'!Q161","v":"No."},{"$f":"'C1- Price List All tenders'!R161","v":1},{"$f":"'C1- Price List All tenders'!S161","v":{"v":6500,"d":"R6,500.00"}},{"$f":"'C1- Price List All tenders'!T161","v":{"v":6500,"d":"R6,500.00"}},{"v":6500,"d":"R6,500.00"},{"v":6500,"d":"R6,500.00"},0,0,{"v":18937.037500000002,"d":"R18,937.04"},{"v":-0.7444670984189884,"d":"-74.45%"},{"v":18937.037500000002,"d":"R18,937.04"},{"v":-0.7444670984189884,"d":"-74%"},null,{"$f":"'C1- Price List All tenders'!U161","v":"No."},{"$f":"'C1- Price List All tenders'!V161","v":1},{"$f":"'C1- Price List All tenders'!W161","v":{"v":21444,"d":"R21,444.00"}},{"$f":"'C1- Price List All tenders'!X161","v":{"v":21444,"d":"R21,444.00"}},{"v":21444,"d":"R21,444.00"},{"v":21444,"d":"R21,444.00"},0,0,{"v":3993.037500000002,"d":"R3,993.04"},{"v":-0.15697730130719834,"d":"-15.70%"},{"v":3993.037500000002,"d":"R3,993.04"},{"v":-0.15697730130719834,"d":"-16%"},null,{"$f":"'C1- Price List All tenders'!Y161","v":"No."},{"$f":"'C1- Price List All tenders'!Z161","v":1},{"$f":"'C1- Price List All tenders'!AA161","v":{"v":106996,"d":"R106,996.00"}},{"$f":"'C1- Price List All tenders'!AB161","v":{"v":106996,"d":"R106,996.00"}},{"v":106996,"d":"R106,996.00"},{"v":106996,"d":"R106,996.00"},{"v":0.03,"d":"3.00%"},{"$f":"BR163-(BR163*BS163)","v":{"v":103786.12,"d":"R103,786.12"}},{"v":3209.8800000000047,"d":"R3,209.88"},0,0,{"v":-81558.9625,"d":"-R81,558.96"},{"v":3.206307436547986,"d":"320.63%"},{"v":-81558.9625,"d":"-R81,558.96"},{"v":3.206307436547986,"d":"321%"},null,{"$f":"'C1- Price List All tenders'!AC161","v":"No."},{"$f":"'C1- Price List All tenders'!AD161","v":1},{"$f":"'C1- Price List All tenders'!AE161","v":{"v":102362.75,"d":"R102,362.75"}},{"$f":"'C1- Price List All tenders'!AF161","v":{"v":102362.75,"d":"R102,362.75"}},{"v":102362.75,"d":"R102,362.75"},{"v":102362.75,"d":"R102,362.75"},0,0,{"v":-76925.7125,"d":"-R76,925.71"},{"v":3.024161618663337,"d":"302.42%"},{"v":-76925.7125,"d":"-R76,925.71"},{"v":3.024161618663337,"d":"302%"}]
[null,{"$f":"'C1- Price List All tenders'!B162","v":"155."},{"$f":"'C1- Price List All tenders'!C162","v":"Outside metric Micrometre sets (0-12”)"},null,{"$f":"'C1- Price List All tenders'!E162","v":"No."},{"$f":"'C1- Price List All tenders'!F162","v":1},{"$f":"'C1- Price List All tenders'!G162","v":{"v":17978.109975,"d":"R17,978.11"}},{"$f":"'C1- Price List All tenders'!H162","v":{"v":17978.109975,"d":"R17,978.11"}},{"v":17978.109975,"d":"R17,978.11"},{"v":17978.109975,"d":"R17,978.11"},0,null,{"$f":"'C1- Price List All tenders'!I162","v":"No."},{"$f":"'C1- Price List All tenders'!J162","v":1},{"$f":"'C1- Price List All tenders'!K162","v":{"v":15120,"d":"R15,120.00"}},{"$f":"'C1- Price List All tenders'!L162","v":{"v":15120,"d":"R15,120.00"}},{"v":15120,"d":"R15,120.00"},{"v":15120,"d":"R15,120.00"},0,0,{"v":2858.1099749999994,"d":"R2,858.11"},{"v":-0.15897722168650816,"d":"-15.90%"},{"v":2858.1099749999994,"d":"R2,858.11"},{"v":-0.15897722168650816,"d":"-16%"},null,{"$f":"'C1- Price List All tenders'!M162","v":"No."},{"$f":"'C1- Price List All tenders'!N162","v":1},{"$f":"'C1- Price List All tenders'!O162","v":{"v":7317.92,"d":"R7,317.92"}},{"$f":"'C1- Price List All tenders'!P162","v":{"v":7317.92,"d":"R7,317.92"}},{"v":7317.92,"d":"R7,317.92"},{"v":7317.92,"d":"R7,317.92"},{"$f":"AE164-AC164","v":0},0,{"v":10660.189975,"d":"R10,660.19"},{"v":-0.5929538750082098,"d":"-59.30%"},{"v":10660.189975,"d":"R10,660.19"},{"v":-0.5929538750082098,"d":"-59%"},null,{"$f":"'C1- Price List All tenders'!Q162","v":"No."},{"$f":"'C1- Price List All tenders'!R162","v":1},{"$f":"'C1- Price List All tenders'!S162","v":{"v":1200,"d":"R1,200.00"}},{"$f":"'C1- Price List All tenders'!T162","v":{"v":1200,"d":"R1,200.00"}},{"v":1200,"d":"R1,200.00"},{"v":1200,"d":"R1,200.00"},0,0,{"v":16778.109975,"d":"R16,778.11"},{"v":-0.9332521604513101,"d":"-93.33%"},{"v":16778.109975,"d":"R16,778.11"},{"v":-0.9332521604513101,"d":"-93%"},null,{"$f":"'C1- Price List All tenders'!U162","v":"No."},{"$f":"'C1- Price List All tenders'!V162","v":1},{"$f":"'C1- Price List All tenders'!W162","v":{"v":22575,"d":"R22,575.00"}},{"$f":"'C1- Price List All tenders'!X162","v":{"v":22575,"d":"R22,575.00"}},{"v":22575,"d":"R22,575.00"},{"v":22575,"d":"R22,575.00"},0,0,{"v":-4596.890025000001,"d":"-R4,596.89"},{"v":0.25569373150972735,"d":"25.57%"},{"v":-4596.890025000001,"d":"-R4,596.89"},{"v":0.25569373150972735,"d":"26%"},null,{"$f":"'C1- Price List All tenders'!Y162","v":"No."},{"$f":"'C1- Price List All tenders'!Z162","v":1},{"$f":"'C1- Price List All tenders'!AA162","v":{"v":32622,"d":"R32,622.00"}},{"$f":"'C1- Price List All tenders'!AB162","v":{"v":32622,"d":"R32,622.00"}},{"v":32622,"d":"R32,622.00"},{"v":32622,"d":"R32,622.00"},{"v":0.03,"d":"3.00%"},{"$f":"BR164-(BR164*BS164)","v":{"v":31643.34,"d":"R31,643.34"}},{"v":978.6599999999999,"d":"R978.66"},0,0,{"v":-14643.890025,"d":"-R14,643.89"},{"v":0.8145400181311327,"d":"81.45%"},{"v":-14643.890025,"d":"-R14,643.89"},{"v":0.8145400181311327,"d":"81%"},null,{"$f":"'C1- Price List All tenders'!AC162","v":"No."},{"$f":"'C1- Price List All tenders'!AD162","v":1},{"$f":"'C1- Price List All tenders'!AE162","v":{"v":3391.55,"d":"R3,391.55"}},{"$f":"'C1- Price List All tenders'!AF162","v":{"v":3391.55,"d":"R3,391.55"}},{"v":3391.55,"d":"R3,391.55"},{"v":3391.55,"d":"R3,391.55"},0,0,{"v":14586.559975,"d":"R14,586.56"},{"v":-0.8113511373155342,"d":"-81.14%"},{"v":14586.559975,"d":"R14,586.56"},{"v":-0.8113511373155342,"d":"-81%"}]
[null,null,{"$f":"'C1- Price List All tenders'!C163","v":"The Supply and Delivery of Various Assets Purchaces 2024-2025 for ERA at Medupi Power Station"},{"$nulls":4},{"$f":"'C1- Price List All tenders'!$H$163","v":{"v":33181367.0263614,"d":"R33,181,367.03"}},{"$f":"SUM(I8:I164)","v":{"v":17294564.18765145,"d":"R 17,294,564.19"}},{"$f":"SUM(J8:J164)","v":{"v":33181367.0263614,"d":"R33,181,367.03"}},{"$f":"SUM(K8:K164)","v":0},{"$nulls":4},{"$f":"'C1- Price List All tenders'!L163","v":{"v":25572758.42,"d":"R25,572,758.42"}},{"$f":"SUM(Q8:Q164)","v":{"v":7988311.426839999,"d":"R7,988,311.43"}},{"$f":"SUM(R8:R164)","v":{"v":25572758.409959998,"d":"R25,572,758.41"}},{"$f":"SUM(S8:S164)","v":0},{"$f":"SUM(T8:T164)","v":0},{"$f":"$I165-Q165","v":{"v":9306252.760811452,"d":"R9,306,252.76"}},{"v":-0.5381027622226087,"d":"-53.81%"},{"$f":"$J165-R165","v":{"v":7608608.6164014,"d":"R7,608,608.62"}},{"$f":"(((R165/$J165)*100)-100)/100","v":{"v":-0.22930365136423206,"d":"-22.93%"}},{"$nulls":4},{"$f":"'C1- Price List All tenders'!P163","v":{"v":25683815.83,"d":"R25,683,815.83"}},{"$f":"SUM(AD8:AD164)","v":{"v":7608120.920000001,"d":"R7,608,120.92"}},{"$f":"SUM(AE8:AE164)","v":{"v":25556254.52,"d":"R25,556,254.52"}},{"$f":"SUM(AF8:AF164)","v":{"v":-17310.21,"d":"-R17,310.21"}},{"$f":"SUM(AG8:AG164)","v":0},{"$f":"$I165-AD165","v":{"v":9686443.26765145,"d":"R9,686,443.27"}},{"v":-0.5600859994244723,"d":"-56.01%"},{"$f":"$J165-AE165","v":{"v":7625112.506361399,"d":"R7,625,112.51"}},{"$f":"(((AE165/$J165)*100)-100)/100","v":{"v":-0.22980103563254403,"d":"-22.98%"}},{"$nulls":4},{"$f":"'C1- Price List All tenders'!T163","v":{"v":27110994,"d":"R27,110,994.00"}},{"$f":"SUM(AQ8:AQ164)","v":{"v":7844591,"d":"R7,844,591.00"}},{"$f":"SUM(AR8:AR164)","v":{"v":23610994,"d":"R23,610,994.00"}},{"$f":"SUM(AS8:AS164)","v":0},{"$f":"SUM(AT8:AT164)","v":0},{"$f":"$I165-AQ165","v":{"v":9449973.187651452,"d":"R9,449,973.19"}},{"v":-0.5464129124686968,"d":"-54.64%"},{"$f":"$J165-AR165","v":{"v":9570373.026361398,"d":"R9,570,373.03"}},{"v":-0.28842612237036774,"d":"-28.84%"},{"$nulls":4},{"$f":"'C1- Price List All tenders'!X163","v":{"v":114059901,"d":"R114,059,901.00"}},{"$f":"SUM(BD8:BD164)","v":{"v":25933598,"d":"R25,933,598.00"}},{"$f":"SUM(BE8:BE164)","v":{"v":114290993,"d":"R114,290,993.00"}},{"$f":"SUM(BF8:BF164)","v":{"v":345709,"d":"R345,709.00"}},{"$f":"SUM(BG8:BG164)","v":-8},{"$f":"$I165-BD165","v":{"v":-8639033.812348548,"d":"-R8,639,033.81"}},{"v":0.49952307086852954,"d":"49.95%"},{"$f":"$J165-BE165","v":{"v":-81109625.9736386,"d":"-R81,109,625.97"}},{"v":2.444432922525462,"d":"244.44%"},{"$nulls":4},{"$f":"'C1- Price List All tenders'!AB163","v":{"v":22895363,"d":"R22,895,363.00"}},{"$f":"SUM(BQ8:BQ164)","v":{"v":5777374,"d":"R5,777,374.00"}},{"$f":"SUM(BR8:BR164)","v":{"v":23358984,"d":"R23,358,984.00"}},null,{"$f":"SUM(BT8:BT164)","v":{"v":22658214.479999997,"d":"R22,658,214.48"}},{"$f":"BR165-BT165","v":{"v":700769.5200000033,"d":"R700,769.52"}},{"$f":"SUM(BV8:BV164)","v":{"v":-994167,"d":"-R994,167.00"}},{"$f":"SUM(BW8:BW164)","v":0},{"$f":"$I165-BQ165","v":{"v":11517190.187651452,"d":"R11,517,190.19"}},{"v":-0.6659427819450275,"d":"-66.59%"},{"$f":"$J165-BR165","v":{"v":9822383.026361398,"d":"R9,822,383.03"}},{"v":-0.2960210475523166,"d":"-29.60%"},{"$nulls":4},{"$f":"'C1- Price List All tenders'!AF163","v":{"v":24524341.03,"d":"R24,524,341.03"}},{"$f":"SUM(CG8:CG164)","v":{"v":12046022.972260002,"d":"R12,046,022.97"}},{"$f":"SUM(CH8:CH164)","v":{"v":24524341.269820005,"d":"R24,524,341.27"}},{"$f":"SUM(CI8:CI164)","v":0},{"$f":"SUM(CJ8:CJ164)","v":0},{"$f":"$I165-CG165","v":{"v":5248541.21539145,"d":"R5,248,541.22"}},{"v":-0.30347924113282815,"d":"-30.35%"},{"$f":"$J165-CH165","v":{"v":8657025.756541394,"d":"R8,657,025.76"}},{"v":-0.26090021395633584,"d":"-26.09%"}]
[{"$nulls":5},"Total Estimated Actual Adding Cost",null,{"$f":"SUM(H8:H164)","v":{"v":33181367.0263614,"d":"R33,181,367.03"}},"Total Estimated Actual Adding Cost Error",null,{"$f":"H166-H165","v":0},null,"Total Tendered Actual Adding Cost",null,null,{"$f":"SUM(P8:P164)","v":{"v":25572758.409959998,"d":"R25,572,758.41"}},"Total Tendered Actual Adding Cost Error",null,{"$f":"P166-P165","v":{"v":-0.010040003806352615,"d":"-R0.01"}},{"$nulls":6},"Total Tendered Actual Adding Cost",null,null,{"$f":"SUM(AC8:AC164)","v":{"v":25573564.73,"d":"R25,573,564.73"}},"Total Tendered Actual Adding Cost Error",null,{"$f":"AC166-AC165","v":{"v":-110251.09999999776,"d":"-R110,251.10"}},{"$nulls":6},"Total Tendered Actual Adding Cost",null,null,{"$f":"SUM(AP8:AP164)","v":{"v":23610994,"d":"R23,610,994.00"}},"Total Tendered Actual Adding Cost Error",null,{"$f":"AP166-AP165","v":{"v":-3500000,"d":"-R3,500,000.00"}},{"$nulls":6},"Total Tendered Actual Adding Cost",null,null,{"$f":"SUM(BC8:BC164)","v":{"v":113945284,"d":"R113,945,284.00"}},"Total Tendered Actual Adding Cost Error",null,{"$f":"BC166-BC165","v":{"v":-114617,"d":"-R114,617.00"}},{"$nulls":6},"Total Tendered Actual Adding Cost",null,null,{"$f":"SUM(BP8:BP164)","v":{"v":24353151,"d":"R24,353,151.00"}},"Total Tendered Actual Adding Cost Error",null,"Total Discount %",{"$f":"(((BT165/BR165*100)-100)/100)","v":{"v":-0.03000000000000014,"d":"-3.00000%"}},null,{"$f":"BP166-BP165","v":{"v":1457788,"d":"R1,457,788.00"}},{"$nulls":6},"Total Tendered Actual Adding Cost",null,null,{"$f":"SUM(CF8:CF164)","v":{"v":24524341.269820005,"d":"R24,524,341.27"}},"Total Tendered Actual Adding Cost Error",null,{"$f":"CF166-CF165","v":{"v":0.23982000350952148,"d":"R0.24"}}]
[{"$nulls":10},"The above figures exclude escalation and taxation",{"$nulls":5},"The above figures exclude escalation and taxation",{"$nulls":12},"The above figures exclude escalation and taxation",{"$nulls":12},"The above figures exclude escalation and taxation",{"$nulls":12},"The above figures exclude escalation and taxation",{"$nulls":12},"The above figures exclude escalation and taxation",{"$nulls":15},"The above figures exclude escalation and taxation"]
[{"$nulls":18},{"$f":"R165-P165","v":-0.010040003806352615}]
[]
[{"$nulls":14},{"v":29408672.2,"d":"R29,408,672.20"},"(Including VAT - Page 41 of 51)",{"$nulls":11},{"v":29536388.21,"d":"R29,536,388.21"},"(Including VAT - Page 41 of 51)",{"$nulls":11},0,"(Including VAT - Page 41 of 51)"]
[{"$nulls":14},{"v":25572758.42,"d":"R25,572,758.42"},"(Excluding VAT - Page 39 of 51)",{"$nulls":11},{"v":25683815.83,"d":"R25,683,815.83"},"(Excluding VAT - Page 39 of 51)",{"$nulls":11},0,"(Excluding VAT - Page 39 of 51)",{"$nulls":24},0,"(Including VAT - Page 41 of 51)",{"$nulls":14},{"v":28202992.18,"d":"R28,202,992.18"},"(Including VAT - Page 41 of 51)"]
[{"$nulls":54},{"v":131168886.15,"d":"R131,168,886.15"},"(Including VAT - Page 41 of 51)",{"$nulls":10},{"v":23000000,"d":"R23,000,000.00"},"(Excluding VAT - Page 39 of 51)",{"$nulls":14},{"v":24524341.03,"d":"R24,524,341.03"},"(Excluding VAT - Page 39 of 51)"]
[{"$nulls":54},{"v":114059901,"d":"R114,059,901.00"},"(Excluding VAT - Page 39 of 51)",{"$nulls":10},0,"Annex C - Local Content",{"$nulls":14},{"v":24524341.03,"d":"R24,524,341.03"},"Annex C - Local Content"]
[{"$nulls":14},{"v":25572758.42,"d":"R25,572,758.42"},"C1.1 Form of Offer & Acceptance Page -3- (Excluding VAT)",{"$nulls":11},"NOT IN DOCUMENT","C1.1 Form of Offer & Acceptance Page -3- (Excluding VAT)",{"$nulls":11},{"v":27110994,"d":"R27,110,994.00"},"C1.1 Form of Offer & Acceptance Page -3- (Excluding VAT)",{"$nulls":40},{"v":24524341.03,"d":"R24,524,341.03"},"Annex E - Local Content"]
[{"$nulls":14},{"v":29408672.2,"d":"R29,408,672.20"},"C1.1 Form of Offer & Acceptance Page -3- (Including VAT)",{"$nulls":11},"NOT IN DOCUMENT","C1.1 Form of Offer & Acceptance Page -3- (Including VAT)",{"$nulls":11},{"v":31177643.1,"d":"R31,177,643.10"},"C1.1 Form of Offer & Acceptance Page -3- (Including VAT)",{"$nulls":24},{"v":23000000,"d":"R23,000,000.00"},"C1.1 Form of Offer & Acceptance Page -3- (Excluding VAT)",{"$nulls":14},{"v":24524341.03,"d":"R24,524,341.03"},"C1.1 Form of Offer & Acceptance Page -3- (Excluding VAT)"]
[{"$nulls":14},{"v":25572758.42,"d":"R25,572,758.42"},"C1.2 Contract Data Page -18- (Excluding VAT)",{"$nulls":11},"NOT IN DOCUMENT","C1.2 Contract Data Page -18- (Excluding VAT)",{"$nulls":11},{"v":31177643.1,"d":"R31,177,643.10"},"C1.2 Contract Data Page -18- (Excluding VAT)",{"$nulls":12},{"v":114059901,"d":"R114,059,901.00"},"C1.1 Form of Offer & Acceptance Page -3- (Excluding VAT)",{"$nulls":10},{"v":26450000,"d":"R26,450,000.00"},"C1.1 Form of Offer & Acceptance Page -3- (Including VAT)",{"$nulls":14},{"v":28202992.18,"d":"R28,202,992.18"},"C1.1 Form of Offer & Acceptance Page -3- (Including VAT)"]
[{"$nulls":14},"The % for overheads and profit added to the Defined Cost is (page -18-)",{"v":0,"d":"0%"},{"$nulls":11},"The % for overheads and profit added to the Defined Cost is (page -18-)","NOT IN DOCUMENT",{"$nulls":11},"The % for overheads and profit added to the Defined Cost is (page -18-)",{"v":0,"d":"0%"},{"$nulls":12},{"v":131168886.15,"d":"R131,168,886.15"},"C1.1 Form of Offer & Acceptance Page -3- (Including VAT)",{"$nulls":10},0,"C1.2 Contract Data Page -18- (Excluding VAT)",{"$nulls":14},{"v":28202992.18,"d":"R28,202,992.18"},"C1.2 Contract Data Page -18- (Excluding VAT)"]
[{"$nulls":14},{"v":25572758.42,"d":"R25,572,758.42"},"C2.2 The Price Schedule (Excluding VAT)",{"$nulls":11},{"v":25683815.83,"d":"R25,683,815.83"},"C2.2 The Price Schedule (Excluding VAT) = R25,543,815.83 + R140,000.00 (Transport)",{"$nulls":11},{"v":31177643.1,"d":"R31,177,643.10"},"C2.2 The Price Schedule (Excluding VAT??????)",{"$nulls":11},"WRONG:  R114,059,900.00","One Hundred and Fourteen Million and Fifty Nine Thousand and Nine Hundred and One Rands Only (EX VAT)","C1.2 Contract Data Page -18- (Excluding VAT)",{"$nulls":10},"The % for overheads and profit added to the Defined Cost is (page -18-)",{"v":0,"d":"0%"},{"$nulls":14},"The % for overheads and profit added to the Defined Cost is (page -18-)",{"v":0.2,"d":"20%"}]
[{"$nulls":27},"Revised","C2.2 The Price Schedule (Excluding VAT) = R25,538,944.31 + R140,000.00 (Transport) = R25,678,944.31",{"$nulls":11},{"v":27110994,"d":"R27,110,994.00"},"Actual Breakdown - C2.2 The Price Schedule (Excluding VAT) = R23,610,994.00 + R3,500,000.00 (Transport) = R27,110,994.00",{"$nulls":12},"The % for overheads and profit added to the Defined Cost is (page -18-)",{"v":0,"d":"0%"},{"$nulls":10},{"v":23000000,"d":"R23,000,000.00"},"C2.2 The Price Schedule (Excluding VAT)",{"$nulls":14},{"v":28202992.18,"d":"R28,202,992.18"},"C2.2 The Price Schedule (Excluding VAT??????)"]
[{"$nulls":54},{"v":114059901,"d":"R114,059,901.00"},"C2.2 The Price Schedule (Excluding VAT??????)",{"$nulls":10},{"v":23000000,"d":"R23,000,000.00"},"Actual Breakdown - C2.2 The Price Schedule (Excluding VAT) = R22,895,363.00 + R104,637.00 (Transport) = R23,000,000.00",{"$nulls":14},{"v":24524341.03,"d":"R24,524,341.03"},"Actual Breakdown - C2.2 The Price Schedule (Excluding VAT) = R24,524,341.03 + R0.00 (Transport) = R24,524,341.03"]
[{"$nulls":54},{"v":114059901,"d":"R114,059,901.00"},"Actual Breakdown - C2.2 The Price Schedule (Excluding VAT) = R114,059,901.00 + R0.00 (Transport) = R114,059,901.00"]

{"sheet":"C2.2 The Price Schedule","index":11,"n_rows":81,"n_cols":6,"rows_kept":81,"merged":[[0,0,0,5],[3,0,3,5],[27,0,27,5],[42,0,42,5],[62,0,62,5]]}
["C2.2   The Price Schedule"]
[]
["Item No","Material No","Description","Unit","Quantity","Rate"]
["Boiler Tube Shields"]
[1,null,"Superheater 1.2","No",3000,0]
[{"$f":"A5+1","v":2},null,"Superheater 1.2","No",4000,0]
[{"$f":"A6+1","v":3},null,"Superheater 1.2","No",3000,0]
[4,null,"Superheater 1.2","No",900,0]
[5,null,"Superheater 1.2","No",50,0]
[6,null,"Superheater 1.2","No",3000,0]
[7,null,"Superheater 1.2","No",200,0]
[8,null,"Superheater 1.2 Screen Tubes","No",100,0]
[9,null,"Economiser","No",200,0]
[10,null,"Economiser","No",50,0]
[11,null,"Economiser","No",200,0]
[12,null,"Reheater 1","No",50,0]
[13,null,"Reheater 1","No",2000,0]
[14,null,"Reheater 1","No",2000,0]
[15,null,"Reheater 1","No",2000,0]
[16,null,"Reheater 1","No",4000,0]
[17,null,"Reheater 1","No",1000,0]
[18,null,"Reheater 1","No",1000,0]
[19,null,"Superheater 2 (includes the hopper tubes)","No",1000,0]
[20,null,"Superheater 2","No",4000,0]
[21,null,"Reheater 2","No",6000,0]
[22,null,"Superheater 3","No",6000,0]
[23,null,"Superheater 3","No",4000,0]
["Various Plates"]
[24,null,"Evaporator Wall Fin Plates","No",12,0]
[25,null,"Evaporator Wall\n\nFin Plates","No",12,0]
[26,null,"Evaporator Wall Fin Plates","No",12,0]
[27,null,"Side Fire Wall Plates","No",24,0]
[28,null,"Side Fire Wall Plates","No",4,0]
[29,null,"SH 1.1 Fin Plates","No",12,0]
[30,null,"SH 1.2 Internal Supports plates various sizes (Lollipops)","No",50,0]
[31,null,"SH 1.2 Internal Supports Plates various sizes (Lollipops)","No",50,0]
[32,null,"SH 1.2 Internal Supports Plates various sizes (Lollipops)","No",50,0]
[33,null,"SH 1.2 Screen Fin Plates","No",12,0]
[34,null,"Economizer Dust Arrestor various shapes","No",6,0]
[35,null,"Reheater 1 Dust Arrestor various shapes","No",6,0]
[36,null,"Reheater 2 Dust Arrestor various shapes","No",6,0]
[37,null,"Economizer Flow Screens\n70.VEM 325A various sizes","No",1100,0]
["Supports and Retaining Fins"]
[38,null,"Retaining bracket  plate","No",280,0]
[39,null,"Stopper block plate","No",140,0]
[40,null,"Stopper block plate","No",140,0]
[41,null,"Retaining bracket  plate","No",700,0]
[42,null,"Stopper block plate","No",140,0]
[43,null,"Stopper block plate","No",16128,0]
[44,null,"Retaining bracket  plate","No",700,0]
[45,null,"Retaining bracket  plate","No","500",0]
[46,null,"Stopper blockplate","No",700,0]
[47,null,"Stopper block plate","No",140,0]
[48,null,"Dual tube Retaining bracket  plate","No",420,0]
[49,null,"Retaining bracket  plate","No",700,0]
[50,null,"Stopper block plate","No",140,0]
[51,null,"Stopper block plate","No",140,0]
[52,null,"Multi tube Retaining bracket plate","No",70,0]
[53,null,"Multi tube Retaining bracket plate","No",70,0]
[54,null,"Multi tube Retaining bracket plate","No",70,0]
[55,null,"Jubilee Clamps 25-61mm Various ","No",100000,0]
[56,null,"Jubilee Clamps 38-71mm Varions","No",100000,0]
["Forgings (HP Pipewort/ Thick Wall Components System)"]
[57,null,"Forging 1 Hopper  Inlet","No",50,0]
[58,null,"Forging 2 Hopper  Inlet","No",50,0]
[59,null,"Forging 3 Hopper  Inlet","No",50,0]
[60,null,"Forging    4    Transition    evaporator   –\nsuperheater","No",50,0]
[61,null,"Forging    4    Transition    evaporator   –\nsuperheater","No",50,0]
[62,null,"Forging    4    Transition    evaporator   –\nsuperheater","No",50,0]
[63,null,"Forging    4    Transition    evaporator   –\nsuperheater","No",50,0]
[64,null,"Forging    4   Transition    evaporator   –\nsuperheater","No",50,0]
[65,null,"Forging 8 Evaporator spiral outlet","No",50,0]
[66,null,"Forging 5 Split Vertical Tubing (V- Piece)","No",50,0]
[67,null,"Forging 6 Vertical Tubing Outlet (T- Piece)","No",50,0]
[68,null,"Forging 7 Superheater 1.2 Screen","No",50,0]
[69,null,"Forging 9 Superheater 1.1 inlet","No",50,0]
[70,null,"Forging 10 Superheater 1.2 screen (V- Piece)","No",50,0]
[71,null,"Thermal Shield","No",2,0]
[72,null,"Nozzle Injection","No",6,0]
[73,null,"Thermal Shield","No",2,0]
[74,null,"Nozzle Injection","No",2,0]

{"sheet":"Annexure C-Tenderers Price List","index":12,"n_rows":32,"n_cols":28,"rows_kept":32,"hidden":true,"merged":[[27,1,27,5],[31,1,31,5]]}
{"$rows_empty":15}
[{"$nulls":27},{"$f":"Q16*S16","v":0}]
{"$rows_empty":11}
[null,"ANNEXURE C - Tenderers Price List"]
[]
[]
[]
[null,"TENDERERS PRICE LIST"]

{"sheet":"B3-BOQ","index":13,"n_rows":107,"n_cols":35,"rows_kept":107,"hidden":true,"merged":[[13,5,13,10],[13,11,13,14],[13,16,13,18],[13,20,13,22],[14,1,14,2],[14,3,14,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[23,3,23,4],[31,3,31,4],[71,3,71,4],[76,11,76,13],[76,15,76,17],[76,19,76,21],[78,7,78,9],[78,11,78,13],[78,15,78,17],[80,12,80,13],[80,16,80,17],[80,20,80,21],[83,11,83,13],[83,15,83,17],[83,19,83,21],[95,2,95,5],[97,2,97,5],[99,2,99,5],[101,2,101,5]]}
["MEDUPI POWER STATION"]
[]
[]
["Contract",null,null,":",{"$f":"Data!D3","v":"The Supply and Delivery of Various Assets Purchaces 2024-2025 for ERA at Medupi Power Station"}]
["Contract Location",null,null,":",{"$f":"Data!D5","v":"Medupi Power Station - Lephalale, Limpopo Province"}]
[]
["Document",null,null,":",{"$f":"Data!D7","v":"Negotiationed Tender Evaluation:"}]
["Revision",null,null,":",{"$f":"Data!D8","v":{"v":0,"d":"0 "}}]
["Date",null,null,":",{"$f":"Data!D9","v":"25/10/2025"}]
[]
[]
[null,"ANNEXURE B3: BILLS OF QUANTITIES (including corrections)",{"$nulls":22},{"v":8,"d":"8.00"},"hrs / day",{"v":21,"d":"21.00"},"working days pm"]
[]
[{"$nulls":5},"ESTIMATE ",{"$nulls":5},{"$f":"'C1-Tenderers Price list'!$M$12","v":"SETUMISHI "},{"$nulls":4},{"$f":"'C1-Tenderers Price list'!$U$12","v":"MAHLABANE"},{"$nulls":3},{"$f":"'C1-Tenderers Price list'!$AC$12","v":"LEHUNA"},{"$nulls":3},"R//hr","R//hr","R//hr","R//hr","R//hr"]
[null,"Item No.",null,"Description",null,"Unit","No Of Recourses","Period / Duration","Quantity","Rate","Amount","No Of Recourses","Quantity","Rate","Amount","No Of Recourses","Quantity","Rate","Amount","No Of Recourses","Quantity","Rate","Amount",null,"ESKOM",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Q14","v":"MAHLABANE"},{"$f":"U14","v":"LEHUNA"},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,{"$f":"'C1-Tenderers Price list'!$B$15","v":"Section 1."},{"$f":"'C1-Tenderers Price list'!$C$15","v":"PRELIMINARIES AND GENERALS"},{"$nulls":7},{"$f":"SUBTOTAL(9,K18:K31)","v":{"v":20811263.29550711,"d":"20,811,263.30"}},{"$nulls":3},{"$f":"SUBTOTAL(9,O18:O31)","v":{"v":13800750,"d":"13,800,750.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,S18:S31)","v":{"v":17602000,"d":"17,602,000.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,W18:W31)","v":{"v":9329649.99976,"d":"9,329,650.00"}}]
[]
[null,null,{"$f":"'C1-Tenderers Price list'!$C$16","v":"Section 1."},{"$f":"'C1-Tenderers Price list'!$D$16","v":"Preliminaries and General: FIXED"},{"$nulls":6},{"$f":"SUBTOTAL(9,K20:K26)","v":{"v":4289386.28,"d":"4,289,386.28"}},{"$nulls":3},{"$f":"SUBTOTAL(9,O20:O25)","v":{"v":2316750,"d":"2,316,750.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,S20:S26)","v":{"v":2446000,"d":"2,446,000.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,W20:W26)","v":{"v":1895649.99976,"d":"1,895,650.00"}}]
[null,null,"1.1",{"$f":"'C1-Tenderers Price list'!$D$17","v":"Site - Establishment"},null,{"$f":"'C1-Tenderers Price list'!F17","v":"Sum"},null,{"$f":"'C1-Tenderers Price list'!H17","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I17","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!J17","v":{"v":75000,"d":"75,000.00"}},{"$f":"SUM(H20*I20*J20)","v":{"v":2700000,"d":"2,700,000.00"}},null,{"$f":"'C1-Tenderers Price list'!M17","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!N17","v":{"v":35000,"d":"35,000.00"}},{"$f":"ROUND(H20*I20*N20,0)","v":{"v":1260000,"d":"1,260,000.00"}},{"$f":"'C1-Tenderers Price list'!T17","v":{"v":0,"d":"0 "}},{"$f":"'C1-Tenderers Price list'!U17","v":{"v":1,"d":"1 "}},{"v":185000,"d":"185,000.00"},{"$f":"SUM($I20*R20)","v":{"v":185000,"d":"185,000.00"}},{"$f":"'C1-Tenderers Price list'!AB17","v":{"v":0,"d":"0 "}},{"$f":"'C1-Tenderers Price list'!AC17","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!AD17","v":{"v":916.66666,"d":"916.67"}},{"$f":"SUM($H20*$I20*V20)","v":{"v":32999.99976,"d":"33,000.00"}}]
[null,null,"1.2",{"$f":"'C1-Tenderers Price list'!$D$18","v":"Transporting of Containers from Marapong to contractors yard."},null,{"$f":"'C1-Tenderers Price list'!F18","v":"Sum"},null,{"$f":"'C1-Tenderers Price list'!H18","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!I18","v":{"v":3,"d":"3 "}},{"$f":"'C1-Tenderers Price list'!J18","v":{"v":85000,"d":"85,000.00"}},{"v":255000,"d":"255,000.00"},null,{"$f":"'C1-Tenderers Price list'!M18","v":{"v":3,"d":"3 "}},{"$f":"'C1-Tenderers Price list'!N18","v":{"v":10000,"d":"10,000.00"}},{"v":30000,"d":"30,000.00"},{"$f":"'C1-Tenderers Price list'!T18","v":{"v":0,"d":"0 "}},{"$f":"'C1-Tenderers Price list'!U18","v":{"v":3,"d":"3 "}},{"$f":"'C1-Tenderers Price list'!V18","v":{"v":15000,"d":"15,000.00"}},{"$f":"SUM($H21*$I21*R21)","v":{"v":45000,"d":"45,000.00"}},{"$f":"'C1-Tenderers Price list'!AB18","v":{"v":0,"d":"0 "}},{"$f":"'C1-Tenderers Price list'!AC18","v":{"v":3,"d":"3 "}},{"$f":"'C1-Tenderers Price list'!AD18","v":{"v":9000,"d":"9,000.00"}},{"$f":"ROUND($H21*$I21*V21,0)","v":{"v":27000,"d":"27,000.00"}}]
[null,null,"1.3",{"$f":"'C1-Tenderers Price list'!$D$19","v":"Transporting of Ablusion Container from Marapong."},null,{"$f":"'C1-Tenderers Price list'!F19","v":"Sum"},null,{"$f":"'C1-Tenderers Price list'!H19","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!I19","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!J19","v":{"v":48000,"d":"48,000.00"}},{"v":48000,"d":"48,000.00"},null,{"$f":"'C1-Tenderers Price list'!M19","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!N19","v":{"v":10000,"d":"10,000.00"}},{"v":10000,"d":"10,000.00"},{"$f":"'C1-Tenderers Price list'!T19","v":{"v":0,"d":"0 "}},{"$f":"'C1-Tenderers Price list'!U19","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!V19","v":{"v":25000,"d":"25,000.00"}},{"$f":"SUM($H22*$I22*R22)","v":{"v":25000,"d":"25,000.00"}},{"$f":"'C1-Tenderers Price list'!AB19","v":{"v":0,"d":"0 "}},{"$f":"'C1-Tenderers Price list'!AC19","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!AD19","v":{"v":5500,"d":"5,500.00"}},{"$f":"SUM($H22*$I22*V22)","v":{"v":5500,"d":"5,500.00"}}]
[null,null,"1.4",{"$f":"'C1-Tenderers Price list'!$D$20","v":"PPE (96 people in total issed once a year) (R2500 x 96)"},null,{"$f":"'C1-Tenderers Price list'!F20","v":"Sum"},null,{"$f":"'C1-Tenderers Price list'!H20","v":{"v":3,"d":"3 "}},{"$f":"'C1-Tenderers Price list'!I20","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!J20","v":{"v":240000,"d":"240,000.00"}},{"v":720000,"d":"720,000.00"},null,{"$f":"'C1-Tenderers Price list'!M20","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!N20","v":{"v":230400,"d":"230,400.00"}},{"v":691200,"d":"691,200.00"},{"$f":"'C1-Tenderers Price list'!T20","v":{"v":96,"d":"96 "}},{"$f":"'C1-Tenderers Price list'!U20","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!V20","v":{"v":5000,"d":"5,000.00"}},{"$f":"SUM($H23*$I23*P23*R23)","v":{"v":1440000,"d":"1,440,000.00"}},{"$f":"'C1-Tenderers Price list'!AB20","v":{"v":96,"d":"96 "}},{"$f":"'C1-Tenderers Price list'!AC20","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!AD20","v":{"v":4500,"d":"4,500.00"}},{"$f":"SUM($H23*$I23*$T23*V23)","v":{"v":1296000,"d":"1,296,000.00"}}]
[null,null,"1.5",{"$f":"'C1-Tenderers Price list'!$D$21","v":"Medicals  (96 people in total, entry, interim, exit) (R899,03 x 96)"},null,{"$f":"'C1-Tenderers Price list'!F21","v":"Sum"},null,{"$f":"'C1-Tenderers Price list'!H21","v":{"v":6,"d":"6 "}},{"$f":"'C1-Tenderers Price list'!I21","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!J21","v":{"v":86306.88,"d":"86,306.88"}},{"v":517841.28,"d":"517,841.28"},null,{"$f":"'C1-Tenderers Price list'!M21","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!N21","v":{"v":52800,"d":"52,800.00"}},{"v":316800,"d":"316,800.00"},{"$f":"'C1-Tenderers Price list'!T21","v":{"v":96,"d":"96 "}},{"$f":"'C1-Tenderers Price list'!U21","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!V21","v":{"v":1000,"d":"1,000.00"}},{"$f":"SUM($H24*$I24*P24*R24)","v":{"v":576000,"d":"576,000.00"}},{"$f":"'C1-Tenderers Price list'!AB21","v":{"v":96,"d":"96 "}},{"$f":"'C1-Tenderers Price list'!AC21","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!AD21","v":{"v":900,"d":"900.00"}},{"$f":"SUM($H24*$I24*$T24*V24)","v":{"v":518400,"d":"518,400.00"}}]
[null,null,"1.6",{"$f":"'C1-Tenderers Price list'!$D$22","v":"4 Door Heavy Duty Steel Lockers"},null,{"$f":"'C1-Tenderers Price list'!F22","v":"Sum"},null,{"$f":"'C1-Tenderers Price list'!H22","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!I22","v":{"v":35,"d":"35 "}},{"$f":"'C1-Tenderers Price list'!J22","v":{"v":1387,"d":"1,387.00"}},{"v":48545,"d":"48,545.00"},null,{"$f":"'C1-Tenderers Price list'!M22","v":{"v":35,"d":"35 "}},{"$f":"'C1-Tenderers Price list'!N22","v":{"v":250,"d":"250.00"}},{"v":8750,"d":"8,750.00"},{"$f":"'C1-Tenderers Price list'!T22","v":{"v":0,"d":"0 "}},{"$f":"'C1-Tenderers Price list'!U22","v":{"v":35,"d":"35 "}},{"$f":"'C1-Tenderers Price list'!V22","v":{"v":5000,"d":"5,000.00"}},{"$f":"SUM($H25*$I25*R25)","v":{"v":175000,"d":"175,000.00"}},{"$f":"'C1-Tenderers Price list'!AB22","v":{"v":0,"d":"0 "}},{"$f":"'C1-Tenderers Price list'!AC22","v":{"v":35,"d":"35 "}},{"$f":"'C1-Tenderers Price list'!AD22","v":{"v":450,"d":"450.00"}},{"$f":"ROUND($H25*$I25*V25,0)","v":{"v":15750,"d":"15,750.00"}}]
[]
[{"$nulls":3},{"$f":"'C1-Tenderers Price list'!$D$23","v":"Preliminaries and General: TIME"},{"$nulls":6},{"$f":"SUBTOTAL(9,K28:K31)","v":{"v":16521877.01550711,"d":"16,521,877.02"}},{"$nulls":3},{"$f":"SUBTOTAL(9,O28:O31)","v":{"v":11484000,"d":"11,484,000.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,S28:S31)","v":{"v":15156000,"d":"15,156,000.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,W28:W31)","v":{"v":7434000,"d":"7,434,000.00"}}]
[null,null,"1.7",{"$f":"'C1-Tenderers Price list'!$D$24","v":"Transport (22 Seater Staff Transportation"},null,{"$f":"'C1-Tenderers Price list'!F24","v":"Months"},null,{"$f":"'C1-Tenderers Price list'!H24","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I24","v":{"v":4,"d":"4 "}},{"$f":"'C1-Tenderers Price list'!J24","v":{"v":60598.75,"d":"60,598.75"}},{"$f":"SUM(H28*I28*J28)","v":{"v":8726220,"d":"8,726,220.00"}},null,{"$f":"'C1-Tenderers Price list'!M24","v":{"v":4,"d":"4 "}},{"$f":"'C1-Tenderers Price list'!N24","v":{"v":40000,"d":"40,000.00"}},{"$f":"ROUND($H28*I28*N28,0)","v":{"v":5760000,"d":"5,760,000.00"}},{"$f":"'C1-Tenderers Price list'!T24","v":{"v":0,"d":"0 "}},{"$f":"'C1-Tenderers Price list'!U24","v":{"v":4,"d":"4 "}},{"$f":"'C1-Tenderers Price list'!V24","v":{"v":58000,"d":"58,000.00"}},{"$f":"SUM($H28*$I28*R28)","v":{"v":8352000,"d":"8,352,000.00"}},{"$f":"'C1-Tenderers Price list'!AB24","v":{"v":0,"d":"0 "}},{"$f":"'C1-Tenderers Price list'!AC24","v":{"v":4,"d":"4 "}},{"$f":"'C1-Tenderers Price list'!AD24","v":{"v":25000,"d":"25,000.00"}},{"$f":"SUM($H28*$I28*V28)","v":{"v":3600000,"d":"3,600,000.00"}}]
[null,null,"1.8",{"$f":"'C1-Tenderers Price list'!$D$25","v":"Transport (14 Seater On-Site Transportation"},null,{"$f":"'C1-Tenderers Price list'!F25","v":"Months"},null,{"$f":"'C1-Tenderers Price list'!H25","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I25","v":{"v":3,"d":"3 "}},{"$f":"'C1-Tenderers Price list'!J25","v":{"v":51362.5,"d":"51,362.50"}},{"$f":"SUM(H29*I29*J29)","v":{"v":5547150,"d":"5,547,150.00"}},null,{"$f":"'C1-Tenderers Price list'!M25","v":{"v":3,"d":"3 "}},{"$f":"'C1-Tenderers Price list'!N25","v":{"v":35000,"d":"35,000.00"}},{"$f":"ROUND($H29*I29*N29,0)","v":{"v":3780000,"d":"3,780,000.00"}},{"$f":"'C1-Tenderers Price list'!T25","v":{"v":0,"d":"0 "}},{"$f":"'C1-Tenderers Price list'!U25","v":{"v":3,"d":"3 "}},{"$f":"'C1-Tenderers Price list'!V25","v":{"v":35000,"d":"35,000.00"}},{"$f":"SUM($H29*$I29*R29)","v":{"v":3780000,"d":"3,780,000.00"}},{"$f":"'C1-Tenderers Price list'!AB25","v":{"v":0,"d":"0 "}},{"$f":"'C1-Tenderers Price list'!AC25","v":{"v":3,"d":"3 "}},{"$f":"'C1-Tenderers Price list'!AD25","v":{"v":21000,"d":"21,000.00"}},{"$f":"SUM($H29*$I29*V29)","v":{"v":2268000,"d":"2,268,000.00"}}]
[null,null,"1.9",{"$f":"'C1-Tenderers Price list'!$D$26","v":"Transport (D/C LDVs Transportation)"},null,{"$f":"'C1-Tenderers Price list'!F26","v":"Months"},null,{"$f":"'C1-Tenderers Price list'!H26","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I26","v":{"v":3,"d":"3 "}},{"$f":"'C1-Tenderers Price list'!J26","v":{"v":20819.5094028436,"d":"20,819.51"}},{"$f":"SUM(H30*I30*J30)","v":{"v":2248507.0155071085,"d":"2,248,507.02"}},null,{"$f":"'C1-Tenderers Price list'!M26","v":{"v":3,"d":"3 "}},{"$f":"'C1-Tenderers Price list'!N26","v":{"v":18000,"d":"18,000.00"}},{"$f":"ROUND($H30*I30*N30,0)","v":{"v":1944000,"d":"1,944,000.00"}},{"$f":"'C1-Tenderers Price list'!T26","v":{"v":0,"d":"0 "}},{"$f":"'C1-Tenderers Price list'!U26","v":{"v":3,"d":"3 "}},{"$f":"'C1-Tenderers Price list'!V26","v":{"v":28000,"d":"28,000.00"}},{"$f":"SUM($H30*$I30*R30)","v":{"v":3024000,"d":"3,024,000.00"}},{"$f":"'C1-Tenderers Price list'!AB26","v":{"v":0,"d":"0 "}},{"$f":"'C1-Tenderers Price list'!AC26","v":{"v":3,"d":"3 "}},{"$f":"'C1-Tenderers Price list'!AD26","v":{"v":14500,"d":"14,500.00"}},{"$f":"SUM($H30*$I30*V30)","v":{"v":1566000,"d":"1,566,000.00"}}]
[]
[null,{"$f":"'C1-Tenderers Price list'!$B$28","v":"Section 2."},{"$f":"'C1-Tenderers Price list'!$C$28","v":"LABOUR"},{"$nulls":7},{"$f":"SUM(K34+K47+K55+K63+0.01)","v":{"v":52665628.594420865,"d":"52,665,628.59"}},{"$nulls":3},{"$f":"SUM(O34+O47+O55+O63)","v":{"v":42209460,"d":"42,209,460.00"}},{"$nulls":3},{"$f":"SUM(S34+S47+S55+S63)","v":{"v":73747396.8,"d":"73,747,396.80"}},{"$nulls":3},{"$f":"SUM(W34+W47+W55+W63)","v":{"v":56342790,"d":"56,342,790.00"}}]
[]
[null,null,{"$f":"'C1-Tenderers Price list'!$C$30","v":"Section 2."},{"$f":"'C1-Tenderers Price list'!$D$30","v":"Maitenance (Normal Hours: Monday - Friday)"},{"$nulls":6},{"$f":"SUBTOTAL(9,K35:K46)","v":{"v":47072203.045984514,"d":"47,072,203.05"}},{"$nulls":3},{"$f":"SUBTOTAL(9,O35:O46)","v":{"v":37461420,"d":"37,461,420.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,S35:S46)","v":{"v":65245275.36,"d":"65,245,275.36"}},{"$nulls":3},{"$f":"SUBTOTAL(9,W35:W46)","v":{"v":49388040,"d":"49,388,040.00"}}]
[null,null,{"$f":"'C1-Tenderers Price list'!C31","v":"2.1"},{"$f":"'C1-Tenderers Price list'!D31","v":"Site Manager"},null,{"$f":"'C1-Tenderers Price list'!F31","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G31","v":2},{"$f":"'C1-Tenderers Price list'!H31","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I31","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!J31","v":259.23},{"$f":"SUM(G35*H35*I35*J35)","v":{"v":3228968.8800000004,"d":"3,228,968.88"}},{"$f":"'C1-Tenderers Price list'!L31","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!M31","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!N31","v":{"v":190,"d":"190.00"}},{"$f":"ROUND($H35*G35*I35*N35,0)","v":{"v":2366640,"d":"2,366,640.00"}},{"$f":"'C1-Tenderers Price list'!T31","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!U31","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!V31","v":{"v":260.5,"d":"260.50"}},{"$f":"SUM($G35*$H35*$I35*R35)","v":{"v":3244788,"d":"3,244,788.00"}},{"$f":"'C1-Tenderers Price list'!AB31","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!AC31","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!AD31","v":{"v":320,"d":"320.00"}},{"$f":"SUM($G35*$H35*$I35*V35)","v":{"v":3985920,"d":"3,985,920.00"}},null,{"$f":"J35/12/$AA$12/$Y$12","v":{"v":0.12858630952380953,"d":"0.13"}},{"$f":"N35/12/$AA$12/$Y$12","v":{"v":0.09424603174603174,"d":"0.09"}},{"$f":"R35/12/$AA$12/$Y$12","v":{"v":0.12921626984126983,"d":"0.13"}},{"$f":"V35/12/$AA$12/$Y$12","v":{"v":0.15873015873015875,"d":"0.16"}},{"$f":"#REF!/12/$AA$12/$Y$12","v":{"$error":"#REF!"}}]
[null,null,{"$f":"'C1-Tenderers Price list'!C32","v":"2.2"},{"$f":"'C1-Tenderers Price list'!D32","v":"Supervision"},null,{"$f":"'C1-Tenderers Price list'!F32","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G32","v":8},{"$f":"'C1-Tenderers Price list'!H32","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I32","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!J32","v":{"v":104.709,"d":"104.71"}},{"$f":"SUM(G36*H36*I36*J36)","v":{"v":5217021.216,"d":"5,217,021.22"}},{"$f":"'C1-Tenderers Price list'!L32","v":{"v":8,"d":"8 "}},{"$f":"'C1-Tenderers Price list'!M32","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!N32","v":{"v":90,"d":"90.00"}},{"$f":"ROUND($H36*G36*I36*N36,0)","v":{"v":4484160,"d":"4,484,160.00"}},{"$f":"'C1-Tenderers Price list'!T32","v":{"v":8,"d":"8 "}},{"$f":"'C1-Tenderers Price list'!U32","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!V32","v":225.43},{"$f":"SUM($G36*$H36*$I36*R36)","v":{"v":11231824.32,"d":"11,231,824.32"}},{"$f":"'C1-Tenderers Price list'!AB32","v":{"v":8,"d":"8 "}},{"$f":"'C1-Tenderers Price list'!AC32","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!AD32","v":{"v":250,"d":"250.00"}},{"v":12456000,"d":"12,456,000.00"}]
[null,null,{"$f":"'C1-Tenderers Price list'!C33","v":"2.3"},{"$f":"'C1-Tenderers Price list'!D33","v":"SHEQ Officer"},null,{"$f":"'C1-Tenderers Price list'!F33","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G33","v":2},{"$f":"'C1-Tenderers Price list'!H33","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I33","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!J33","v":{"v":297.652600352,"d":"297.65"}},{"v":3707560.7899845117,"d":"3,707,560.79"},{"$f":"'C1-Tenderers Price list'!L33","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!M33","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!N33","v":{"v":160,"d":"160.00"}},{"v":1992960,"d":"1,992,960.00"},{"$f":"'C1-Tenderers Price list'!T33","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!U33","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!V33","v":164.74},{"$f":"SUM($G37*$H37*$I37*R37)","v":{"v":2052001.4400000002,"d":"2,052,001.44"}},{"$f":"'C1-Tenderers Price list'!AB33","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!AC33","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!AD33","v":{"v":200,"d":"200.00"}},{"v":2491200,"d":"2,491,200.00"}]
[null,null,{"$f":"'C1-Tenderers Price list'!C34","v":"2.4"},{"$f":"'C1-Tenderers Price list'!D34","v":"Carpenter"},null,{"$f":"'C1-Tenderers Price list'!F34","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G34","v":5},{"$f":"'C1-Tenderers Price list'!H34","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I34","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!J34","v":87.88},{"v":2736583.1999999997,"d":"2,736,583.20"},{"$f":"'C1-Tenderers Price list'!L34","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!M34","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!N34","v":{"v":75,"d":"75.00"}},{"v":2335500,"d":"2,335,500.00"},{"$f":"'C1-Tenderers Price list'!T34","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!U34","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!V34","v":161.85},{"v":5040009,"d":"5,040,009.00"},{"$f":"'C1-Tenderers Price list'!AB34","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!AC34","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!AD34","v":{"v":90,"d":"90.00"}},{"v":2802600,"d":"2,802,600.00"}]
[null,null,{"$f":"'C1-Tenderers Price list'!C35","v":"2.5"},{"$f":"'C1-Tenderers Price list'!D35","v":"Electrician"},null,{"$f":"'C1-Tenderers Price list'!F35","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G35","v":5},{"$f":"'C1-Tenderers Price list'!H35","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I35","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!J35","v":87.88},{"v":2736583.1999999997,"d":"2,736,583.20"},{"$f":"'C1-Tenderers Price list'!L35","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!M35","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!N35","v":{"v":120,"d":"120.00"}},{"v":3736800,"d":"3,736,800.00"},{"$f":"'C1-Tenderers Price list'!T35","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!U35","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!V35","v":{"v":172,"d":"172.00"}},{"v":5356080,"d":"5,356,080.00"},{"$f":"'C1-Tenderers Price list'!AB35","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!AC35","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!AD35","v":{"v":130,"d":"130.00"}},{"v":4048200,"d":"4,048,200.00"}]
[null,null,{"$f":"'C1-Tenderers Price list'!C36","v":"2.6"},{"$f":"'C1-Tenderers Price list'!D36","v":"Plumber"},null,{"$f":"'C1-Tenderers Price list'!F36","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G36","v":5},{"$f":"'C1-Tenderers Price list'!H36","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I36","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!J36","v":87.88},{"v":2736583.1999999997,"d":"2,736,583.20"},{"$f":"'C1-Tenderers Price list'!L36","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!M36","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!N36","v":{"v":75,"d":"75.00"}},{"v":2335500,"d":"2,335,500.00"},{"$f":"'C1-Tenderers Price list'!T36","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!U36","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!V36","v":161.85},{"v":5040009,"d":"5,040,009.00"},{"$f":"'C1-Tenderers Price list'!AB36","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!AC36","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!AD36","v":{"v":110,"d":"110.00"}},{"v":3425400,"d":"3,425,400.00"}]
[null,null,{"$f":"'C1-Tenderers Price list'!C37","v":"2.7"},{"$f":"'C1-Tenderers Price list'!D37","v":"Painters"},null,{"$f":"'C1-Tenderers Price list'!F37","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G37","v":15},{"$f":"'C1-Tenderers Price list'!H37","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I37","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!J37","v":87.88},{"v":8209749.6,"d":"8,209,749.60"},{"$f":"'C1-Tenderers Price list'!L37","v":{"v":15,"d":"15 "}},{"$f":"'C1-Tenderers Price list'!M37","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!N37","v":{"v":75,"d":"75.00"}},{"v":7006500,"d":"7,006,500.00"},{"$f":"'C1-Tenderers Price list'!T37","v":{"v":15,"d":"15 "}},{"$f":"'C1-Tenderers Price list'!U37","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!V37","v":{"v":158,"d":"158.00"}},{"v":14760360,"d":"14,760,360.00"},{"$f":"'C1-Tenderers Price list'!AB37","v":{"v":15,"d":"15 "}},{"$f":"'C1-Tenderers Price list'!AC37","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!AD37","v":{"v":60,"d":"60.00"}},{"v":5605200,"d":"5,605,200.00"}]
[null,null,{"$f":"'C1-Tenderers Price list'!C38","v":"2.8"},{"$f":"'C1-Tenderers Price list'!D38","v":"Builder"},null,{"$f":"'C1-Tenderers Price list'!F38","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G38","v":2},{"$f":"'C1-Tenderers Price list'!H38","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I38","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!J38","v":87.88},{"v":1094633.28,"d":"1,094,633.28"},{"$f":"'C1-Tenderers Price list'!L38","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!M38","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!N38","v":{"v":75,"d":"75.00"}},{"v":934200,"d":"934,200.00"},{"$f":"'C1-Tenderers Price list'!T38","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!U38","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!V38","v":161.85},{"v":2016003.5999999999,"d":"2,016,003.60"},{"$f":"'C1-Tenderers Price list'!AB38","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!AC38","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!AD38","v":{"v":60,"d":"60.00"}},{"v":747360,"d":"747,360.00"},null,null,{"$f":"(#REF!-R35)/#REF!","v":{"$error":"#REF!"}}]
[null,null,{"$f":"'C1-Tenderers Price list'!C39","v":"2.9"},{"$f":"'C1-Tenderers Price list'!D39","v":"Driver"},null,{"$f":"'C1-Tenderers Price list'!F39","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G39","v":2},{"$f":"'C1-Tenderers Price list'!H39","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I39","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!J39","v":71.78},{"v":894091.68,"d":"894,091.68"},{"$f":"'C1-Tenderers Price list'!L39","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!M39","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!N39","v":{"v":60,"d":"60.00"}},{"v":747360,"d":"747,360.00"},{"$f":"'C1-Tenderers Price list'!T39","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!U39","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!V39","v":{"v":105,"d":"105.00"}},{"v":1307880,"d":"1,307,880.00"},{"$f":"'C1-Tenderers Price list'!AB39","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!AC39","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!AD39","v":{"v":60,"d":"60.00"}},{"v":747360,"d":"747,360.00"},null,null,{"$f":"(#REF!-R41)/#REF!","v":{"$error":"#REF!"}}]
[null,null,{"$f":"'C1-Tenderers Price list'!C40","v":"2.10"},{"$f":"'C1-Tenderers Price list'!D40","v":"General Worker"},null,{"$f":"'C1-Tenderers Price list'!F40","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G40","v":20},{"$f":"'C1-Tenderers Price list'!H40","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I40","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!J40","v":{"v":58.3,"d":"58.30"}},{"v":7261848,"d":"7,261,848.00"},{"$f":"'C1-Tenderers Price list'!L40","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!M40","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!N40","v":{"v":40,"d":"40.00"}},{"v":4982400,"d":"4,982,400.00"},{"$f":"'C1-Tenderers Price list'!T40","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!U40","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!V40","v":{"v":53,"d":"53.00"}},{"v":6601680,"d":"6,601,680.00"},{"$f":"'C1-Tenderers Price list'!AB40","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!AC40","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!AD40","v":{"v":45,"d":"45.00"}},{"v":5605200,"d":"5,605,200.00"},null,null,{"$f":"(#REF!-R42)/#REF!","v":{"$error":"#REF!"}}]
[null,null,{"$f":"'C1-Tenderers Price list'!C41","v":"2.11"},{"$f":"'C1-Tenderers Price list'!D41","v":"Cleaners"},null,{"$f":"'C1-Tenderers Price list'!F41","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G41","v":30},{"$f":"'C1-Tenderers Price list'!H41","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I41","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!J41","v":{"v":49.5,"d":"49.50"}},{"v":9248580,"d":"9,248,580.00"},{"$f":"'C1-Tenderers Price list'!L41","v":{"v":30,"d":"30 "}},{"$f":"'C1-Tenderers Price list'!M41","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!N41","v":{"v":35,"d":"35.00"}},{"v":6539400,"d":"6,539,400.00"},{"$f":"'C1-Tenderers Price list'!T41","v":{"v":30,"d":"30 "}},{"$f":"'C1-Tenderers Price list'!U41","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!V41","v":{"v":46,"d":"46.00"}},{"v":8594640,"d":"8,594,640.00"},{"$f":"'C1-Tenderers Price list'!AB41","v":{"v":30,"d":"30 "}},{"$f":"'C1-Tenderers Price list'!AC41","v":{"v":173,"d":"173 "}},{"$f":"'C1-Tenderers Price list'!AD41","v":{"v":40,"d":"40.00"}},{"v":7473600,"d":"7,473,600.00"},null,null,{"$f":"(#REF!-R43)/#REF!","v":{"$error":"#REF!"}}]
[{"$nulls":25},{"$f":"(#REF!-R44)/#REF!","v":{"$error":"#REF!"}}]
[null,null,{"$f":"'C1-Tenderers Price list'!$C$59","v":"Section 2."},{"$f":"'C1-Tenderers Price list'!$D$43","v":"Maintenance (Saturday and Weekly Overtime)"},{"$nulls":6},{"$f":"SUM(K48:K53)","v":{"v":1840548.571732224,"d":"1,840,548.57"}},{"$nulls":3},{"$f":"SUBTOTAL(9,O48:O54)","v":{"v":1418400,"d":"1,418,400.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,S48:S54)","v":{"v":2256331.6799999997,"d":"2,256,331.68"}},{"$nulls":3},{"$f":"SUBTOTAL(9,W48:W54)","v":{"v":1976400,"d":"1,976,400.00"}}]
[null,null,{"$f":"'C1-Tenderers Price list'!C44","v":"2.12"},{"$f":"'C1-Tenderers Price list'!D44","v":"Supervision"},null,{"$f":"'C1-Tenderers Price list'!F44","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G44","v":2},{"$f":"'C1-Tenderers Price list'!H44","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I44","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!J44","v":{"v":157.0635,"d":"157.06"}},{"$f":"SUM(G48*H48*I48*J48)","v":{"v":226171.44,"d":"226,171.44"}},{"$f":"'C1-Tenderers Price list'!L44","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!M44","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!N44","v":{"v":135,"d":"135.00"}},{"$f":"ROUND($H48*G48*I48*N48,0)","v":{"v":194400,"d":"194,400.00"}},{"$f":"'C1-Tenderers Price list'!T44","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!U44","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!V44","v":338.14},{"$f":"SUM($G48*$H48*$I48*R48)","v":{"v":486921.6,"d":"486,921.60"}},{"$f":"'C1-Tenderers Price list'!AB44","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!AC44","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!AD44","v":{"v":375,"d":"375.00"}},{"$f":"SUM($G48*$H48*$I48*V48)","v":{"v":540000,"d":"540,000.00"}}]
[null,null,{"$f":"'C1-Tenderers Price list'!C45","v":"2.13"},{"$f":"'C1-Tenderers Price list'!D45","v":"SHEQ Officer"},null,{"$f":"'C1-Tenderers Price list'!F45","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G45","v":2},{"$f":"'C1-Tenderers Price list'!H45","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I45","v":{"v":14,"d":"14 "}},{"$f":"'C1-Tenderers Price list'!J45","v":{"v":446.47890052799994,"d":"446.48"}},{"v":450050.73173222394,"d":"450,050.73"},{"$f":"'C1-Tenderers Price list'!L45","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!M45","v":{"v":14,"d":"14 "}},{"$f":"'C1-Tenderers Price list'!N45","v":{"v":240,"d":"240.00"}},{"v":241920,"d":"241,920.00"},{"$f":"'C1-Tenderers Price list'!T45","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!U45","v":{"v":14,"d":"14 "}},{"$f":"'C1-Tenderers Price list'!V45","v":247.11},{"v":249086.88,"d":"249,086.88"},{"$f":"'C1-Tenderers Price list'!AB45","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!AC45","v":{"v":14,"d":"14 "}},{"$f":"'C1-Tenderers Price list'!AD45","v":{"v":300,"d":"300.00"}},{"v":302400,"d":"302,400.00"}]
[null,null,{"$f":"'C1-Tenderers Price list'!C46","v":"2.14"},{"$f":"'C1-Tenderers Price list'!D46","v":"Electrician"},null,{"$f":"'C1-Tenderers Price list'!F46","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G46","v":2},{"$f":"'C1-Tenderers Price list'!H46","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I46","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!J46","v":131.82},{"v":189820.8,"d":"189,820.80"},{"$f":"'C1-Tenderers Price list'!L46","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!M46","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!N46","v":{"v":180,"d":"180.00"}},{"v":259200,"d":"259,200.00"},{"$f":"'C1-Tenderers Price list'!T46","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!U46","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!V46","v":{"v":258,"d":"258.00"}},{"v":371520,"d":"371,520.00"},{"$f":"'C1-Tenderers Price list'!AB46","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!AC46","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!AD46","v":{"v":195,"d":"195.00"}},{"v":280800,"d":"280,800.00"}]
[null,null,{"$f":"'C1-Tenderers Price list'!C47","v":"2.15"},{"$f":"'C1-Tenderers Price list'!D47","v":"Plumber"},null,{"$f":"'C1-Tenderers Price list'!F47","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G47","v":2},{"$f":"'C1-Tenderers Price list'!H47","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I47","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!J47","v":131.82},{"v":189820.8,"d":"189,820.80"},{"$f":"'C1-Tenderers Price list'!L47","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!M47","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!N47","v":{"v":112,"d":"112.00"}},{"v":161280,"d":"161,280.00"},{"$f":"'C1-Tenderers Price list'!T47","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!U47","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!V47","v":242.78},{"v":349603.2,"d":"349,603.20"},{"$f":"'C1-Tenderers Price list'!AB47","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!AC47","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!AD47","v":{"v":165,"d":"165.00"}},{"v":237600,"d":"237,600.00"}]
[null,null,{"$f":"'C1-Tenderers Price list'!C48","v":"2.16"},{"$f":"'C1-Tenderers Price list'!D48","v":"Driver"},null,{"$f":"'C1-Tenderers Price list'!F48","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G48","v":2},{"$f":"'C1-Tenderers Price list'!H48","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I48","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!J48","v":107.67},{"v":155044.8,"d":"155,044.80"},{"$f":"'C1-Tenderers Price list'!L48","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!M48","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!N48","v":{"v":90,"d":"90.00"}},{"v":129600,"d":"129,600.00"},{"$f":"'C1-Tenderers Price list'!T48","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!U48","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!V48","v":{"v":157.5,"d":"157.50"}},{"v":226800,"d":"226,800.00"},{"$f":"'C1-Tenderers Price list'!AB48","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!AC48","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!AD48","v":{"v":90,"d":"90.00"}},{"v":129600,"d":"129,600.00"}]
[null,null,{"$f":"'C1-Tenderers Price list'!C49","v":"2.17"},{"$f":"'C1-Tenderers Price list'!D49","v":"General Worker"},null,{"$f":"'C1-Tenderers Price list'!F49","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G49","v":10},{"$f":"'C1-Tenderers Price list'!H49","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I49","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!J49","v":{"v":87.44999999999999,"d":"87.45"}},{"v":629639.9999999999,"d":"629,640.00"},{"$f":"'C1-Tenderers Price list'!L49","v":{"v":10,"d":"10 "}},{"$f":"'C1-Tenderers Price list'!M49","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!N49","v":{"v":60,"d":"60.00"}},{"v":432000,"d":"432,000.00"},{"$f":"'C1-Tenderers Price list'!T49","v":{"v":10,"d":"10 "}},{"$f":"'C1-Tenderers Price list'!U49","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!V49","v":{"v":79.5,"d":"79.50"}},{"v":572400,"d":"572,400.00"},{"$f":"'C1-Tenderers Price list'!AB49","v":{"v":10,"d":"10 "}},{"$f":"'C1-Tenderers Price list'!AC49","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!AD49","v":{"v":67.5,"d":"67.50"}},{"v":486000,"d":"486,000.00"}]
[]
[null,null,{"$f":"'C1-Tenderers Price list'!C51","v":"Section 2."},{"$f":"'C1-Tenderers Price list'!D51","v":"Maintenance (Sunday and Public Holidays Overtime)"},{"$nulls":6},{"$f":"SUBTOTAL(9,K56:K61)","v":{"v":3624356.966704128,"d":"3,624,356.97"}},{"$nulls":3},{"$f":"SUBTOTAL(9,O56:O61)","v":{"v":3198240,"d":"3,198,240.00"}},{"$nulls":3},{"$f":"SUM(S56:S61)","v":{"v":5883989.76,"d":"5,883,989.76"}},{"$nulls":3},{"$f":"SUM(W56:W61)","v":{"v":4809600,"d":"4,809,600.00"}}]
[null,null,{"$f":"'C1-Tenderers Price list'!C52","v":"2.18"},{"$f":"'C1-Tenderers Price list'!D52","v":"Supervision"},null,{"$f":"'C1-Tenderers Price list'!F52","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G52","v":7},{"$f":"'C1-Tenderers Price list'!H52","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I52","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!J52","v":{"v":209.418,"d":"209.42"}},{"$f":"SUM(G56*H56*I56*J56)","v":{"v":1055466.72,"d":"1,055,466.72"}},{"$f":"'C1-Tenderers Price list'!L52","v":{"v":7,"d":"7 "}},{"$f":"'C1-Tenderers Price list'!M52","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!N52","v":{"v":180,"d":"180.00"}},{"$f":"ROUND($H56*G56*I56*N56,0)","v":{"v":907200,"d":"907,200.00"}},{"$f":"'C1-Tenderers Price list'!T52","v":{"v":7,"d":"7 "}},{"$f":"'C1-Tenderers Price list'!U52","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!V52","v":450.86},{"$f":"SUM($G56*$H56*$I56*R56)","v":{"v":2272334.4,"d":"2,272,334.40"}},{"$f":"'C1-Tenderers Price list'!AB52","v":{"v":7,"d":"7 "}},{"$f":"'C1-Tenderers Price list'!AC52","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!AD52","v":{"v":500,"d":"500.00"}},{"$f":"SUM($G56*$H56*$I56*V56)","v":{"v":2520000,"d":"2,520,000.00"}}]
[null,null,{"$f":"'C1-Tenderers Price list'!C53","v":"2.19"},{"$f":"'C1-Tenderers Price list'!D53","v":"SHEQ Officer"},null,{"$f":"'C1-Tenderers Price list'!F53","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G53","v":1},{"$f":"'C1-Tenderers Price list'!H53","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I53","v":{"v":12,"d":"12 "}},{"$f":"'C1-Tenderers Price list'!J53","v":{"v":595.305200704,"d":"595.31"}},{"v":257171.846704128,"d":"257,171.85"},{"$f":"'C1-Tenderers Price list'!L53","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!M53","v":{"v":12,"d":"12 "}},{"$f":"'C1-Tenderers Price list'!N53","v":{"v":320,"d":"320.00"}},{"v":138240,"d":"138,240.00"},{"$f":"'C1-Tenderers Price list'!T53","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!U53","v":{"v":12,"d":"12 "}},{"$f":"'C1-Tenderers Price list'!V53","v":329.48},{"v":142335.36000000002,"d":"142,335.36"},{"$f":"'C1-Tenderers Price list'!AB53","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!AC53","v":{"v":12,"d":"12 "}},{"$f":"'C1-Tenderers Price list'!AD53","v":{"v":400,"d":"400.00"}},{"v":172800,"d":"172,800.00"}]
[null,null,{"$f":"'C1-Tenderers Price list'!C54","v":"2.20"},{"$f":"'C1-Tenderers Price list'!D54","v":"Electrician"},null,{"$f":"'C1-Tenderers Price list'!F54","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G54","v":5},{"$f":"'C1-Tenderers Price list'!H54","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I54","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!J54","v":175.76},{"v":632736,"d":"632,736.00"},{"$f":"'C1-Tenderers Price list'!L54","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!M54","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!N54","v":{"v":240,"d":"240.00"}},{"v":864000,"d":"864,000.00"},{"$f":"'C1-Tenderers Price list'!T54","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!U54","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!V54","v":{"v":344,"d":"344.00"}},{"v":1238400,"d":"1,238,400.00"},{"$f":"'C1-Tenderers Price list'!AB54","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!AC54","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!AD54","v":{"v":160,"d":"160.00"}},{"v":576000,"d":"576,000.00"}]
[null,null,{"$f":"'C1-Tenderers Price list'!C55","v":"2.21"},{"$f":"'C1-Tenderers Price list'!D55","v":"Plumber"},null,{"$f":"'C1-Tenderers Price list'!F55","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G55","v":5},{"$f":"'C1-Tenderers Price list'!H55","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I55","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!J55","v":175.76},{"v":632736,"d":"632,736.00"},{"$f":"'C1-Tenderers Price list'!L55","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!M55","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!N55","v":{"v":150,"d":"150.00"}},{"v":540000,"d":"540,000.00"},{"$f":"'C1-Tenderers Price list'!T55","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!U55","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!V55","v":{"v":323.7,"d":"323.70"}},{"v":1165320,"d":"1,165,320.00"},{"$f":"'C1-Tenderers Price list'!AB55","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!AC55","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!AD55","v":{"v":220,"d":"220.00"}},{"v":792000,"d":"792,000.00"}]
[null,null,{"$f":"'C1-Tenderers Price list'!C56","v":"2.22"},{"$f":"'C1-Tenderers Price list'!D56","v":"Driver"},null,{"$f":"'C1-Tenderers Price list'!F56","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G56","v":2},{"$f":"'C1-Tenderers Price list'!H56","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I56","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!J56","v":143.56},{"v":206726.4,"d":"206,726.40"},{"$f":"'C1-Tenderers Price list'!L56","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!M56","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!N56","v":{"v":120,"d":"120.00"}},{"v":172800,"d":"172,800.00"},{"$f":"'C1-Tenderers Price list'!T56","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!U56","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!V56","v":{"v":210,"d":"210.00"}},{"v":302400,"d":"302,400.00"},{"$f":"'C1-Tenderers Price list'!AB56","v":{"v":2,"d":"2 "}},{"$f":"'C1-Tenderers Price list'!AC56","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!AD56","v":{"v":120,"d":"120.00"}},{"v":172800,"d":"172,800.00"}]
[null,null,{"$f":"'C1-Tenderers Price list'!C57","v":"2.23"},{"$f":"'C1-Tenderers Price list'!D57","v":"General Worker"},null,{"$f":"'C1-Tenderers Price list'!F57","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G57","v":10},{"$f":"'C1-Tenderers Price list'!H57","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I57","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!J57","v":{"v":116.6,"d":"116.60"}},{"v":839520,"d":"839,520.00"},{"$f":"'C1-Tenderers Price list'!L57","v":{"v":10,"d":"10 "}},{"$f":"'C1-Tenderers Price list'!M57","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!N57","v":{"v":80,"d":"80.00"}},{"v":576000,"d":"576,000.00"},{"$f":"'C1-Tenderers Price list'!T57","v":{"v":10,"d":"10 "}},{"$f":"'C1-Tenderers Price list'!U57","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!V57","v":{"v":106,"d":"106.00"}},{"v":763200,"d":"763,200.00"},{"$f":"'C1-Tenderers Price list'!AB57","v":{"v":10,"d":"10 "}},{"$f":"'C1-Tenderers Price list'!AC57","v":{"v":20,"d":"20 "}},{"$f":"'C1-Tenderers Price list'!AD57","v":{"v":80,"d":"80.00"}},{"v":576000,"d":"576,000.00"}]
[]
[null,null,{"$f":"'C1-Tenderers Price list'!C59","v":"Section 2."},{"$f":"'C1-Tenderers Price list'!D59","v":"Maintenance (Standby Allowance)"},{"$nulls":6},{"$f":"SUM(K64:K67)","v":{"v":128520,"d":"128,520.00"}},{"$nulls":3},{"$f":"SUM(O64:O67)","v":{"v":131400,"d":"131,400.00"}},{"$nulls":3},{"$f":"SUM(S64:S67)","v":{"v":361800,"d":"361,800.00"}},{"$nulls":3},{"$f":"SUM(W64:W67)","v":{"v":168750,"d":"168,750.00"}}]
[null,null,{"$f":"'C1-Tenderers Price list'!C60","v":"2.24"},{"$f":"'C1-Tenderers Price list'!D60","v":"Supervision"},null,{"$f":"'C1-Tenderers Price list'!F60","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G60","v":1},{"$f":"'C1-Tenderers Price list'!H60","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I60","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!J60","v":{"v":119,"d":"119.00"}},{"$f":"SUM(G64*H64*I64*J64)","v":{"v":21420,"d":"21,420.00"}},{"$f":"'C1-Tenderers Price list'!L60","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!M60","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!N60","v":{"v":200,"d":"200.00"}},{"$f":"ROUND($H64*G64*I64*N64,0)","v":{"v":36000,"d":"36,000.00"}},{"$f":"'C1-Tenderers Price list'!T60","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!U60","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!V60","v":{"v":600,"d":"600.00"}},{"$f":"SUM($G64*$H64*$I64*R64)","v":{"v":108000,"d":"108,000.00"}},{"$f":"'C1-Tenderers Price list'!AB60","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!AC60","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!AD60","v":{"v":375,"d":"375.00"}},{"$f":"SUM($G64*$H64*$I64*V64)","v":{"v":67500,"d":"67,500.00"}}]
[null,null,{"$f":"'C1-Tenderers Price list'!C61","v":"2.25"},{"$f":"'C1-Tenderers Price list'!D61","v":"Electrician"},null,{"$f":"'C1-Tenderers Price list'!F61","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G61","v":1},{"$f":"'C1-Tenderers Price list'!H61","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I61","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!J61","v":{"v":119,"d":"119.00"}},{"$f":"SUM(G65*H65*I65*J65)","v":{"v":21420,"d":"21,420.00"}},{"$f":"'C1-Tenderers Price list'!L61","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!M61","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!N61","v":{"v":190,"d":"190.00"}},{"$f":"ROUND($H65*G65*I65*N65,0)","v":{"v":34200,"d":"34,200.00"}},{"$f":"'C1-Tenderers Price list'!T61","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!U61","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!V61","v":{"v":560,"d":"560.00"}},{"$f":"SUM($G65*$H65*$I65*R65)","v":{"v":100800,"d":"100,800.00"}},{"$f":"'C1-Tenderers Price list'!AB61","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!AC61","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!AD61","v":{"v":195,"d":"195.00"}},{"$f":"SUM($G65*$H65*$I65*V65)","v":{"v":35100,"d":"35,100.00"}}]
[null,null,{"$f":"'C1-Tenderers Price list'!C62","v":"2.26"},{"$f":"'C1-Tenderers Price list'!D62","v":"Plumber"},null,{"$f":"'C1-Tenderers Price list'!F62","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G62","v":1},{"$f":"'C1-Tenderers Price list'!H62","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I62","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!J62","v":{"v":119,"d":"119.00"}},{"$f":"SUM(G66*H66*I66*J66)","v":{"v":21420,"d":"21,420.00"}},{"$f":"'C1-Tenderers Price list'!L62","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!M62","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!N62","v":{"v":130,"d":"130.00"}},{"$f":"ROUND($H66*G66*I66*N66,0)","v":{"v":23400,"d":"23,400.00"}},{"$f":"'C1-Tenderers Price list'!T62","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!U62","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!V62","v":{"v":490,"d":"490.00"}},{"$f":"SUM($G66*$H66*$I66*R66)","v":{"v":88200,"d":"88,200.00"}},{"$f":"'C1-Tenderers Price list'!AB62","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!AC62","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!AD62","v":{"v":165,"d":"165.00"}},{"$f":"SUM($G66*$H66*$I66*V66)","v":{"v":29700,"d":"29,700.00"}}]
[null,null,{"$f":"'C1-Tenderers Price list'!C63","v":"2.27"},{"$f":"'C1-Tenderers Price list'!D63","v":"General Worker"},null,{"$f":"'C1-Tenderers Price list'!F63","v":"Per Hour"},{"$f":"'C1-Tenderers Price list'!G63","v":3},{"$f":"'C1-Tenderers Price list'!H63","v":{"v":36,"d":"36 "}},{"$f":"'C1-Tenderers Price list'!I63","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!J63","v":{"v":119,"d":"119.00"}},{"$f":"SUM(G67*H67*I67*J67)","v":{"v":64260,"d":"64,260.00"}},{"$f":"'C1-Tenderers Price list'!L63","v":{"v":3,"d":"3 "}},{"$f":"'C1-Tenderers Price list'!M63","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!N63","v":{"v":70,"d":"70.00"}},{"$f":"ROUND($H67*G67*I67*N67,0)","v":{"v":37800,"d":"37,800.00"}},{"$f":"'C1-Tenderers Price list'!T63","v":{"v":3,"d":"3 "}},{"$f":"'C1-Tenderers Price list'!U63","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!V63","v":{"v":120,"d":"120.00"}},{"$f":"SUM($G67*$H67*$I67*R67)","v":{"v":64800,"d":"64,800.00"}},{"$f":"'C1-Tenderers Price list'!AB63","v":{"v":3,"d":"3 "}},{"$f":"'C1-Tenderers Price list'!AC63","v":{"v":5,"d":"5 "}},{"$f":"'C1-Tenderers Price list'!AD63","v":{"v":67.5,"d":"67.50"}},{"$f":"SUM($G67*$H67*$I67*V67)","v":{"v":36450,"d":"36,450.00"}}]
[]
[null,{"$f":"'C1-Tenderers Price list'!$B$65","v":"Section 3."},{"$f":"'C1-Tenderers Price list'!$C$65","v":"MAINTENANCE SPARES AND CONSUMABLES"},{"$nulls":7},{"$f":"SUBTOTAL(9,K70:K73)","v":{"v":3352080.109599675,"d":"3,352,080.11"}},{"$nulls":3},{"$f":"SUBTOTAL(9,O70:O73)","v":{"v":4480817,"d":"4,480,817.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,S70:S73)","v":{"v":3352080,"d":"3,352,080.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,W70:W73)","v":{"v":3352080,"d":"3,352,080.00"}}]
[]
[null,null,{"$f":"'C1-Tenderers Price list'!$C$67","v":"Section 3."},{"$f":"'C1-Tenderers Price list'!$D$67","v":"Maintenance Spares and Consumables"},{"$nulls":6},{"$f":"SUBTOTAL(9,K72:K73)","v":{"v":3352080.109599675,"d":"3,352,080.11"}},{"$nulls":3},{"$f":"SUBTOTAL(9,O72:O73)","v":{"v":4480817,"d":"4,480,817.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,S72:S73)","v":{"v":3352080,"d":"3,352,080.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,W72:W73)","v":{"v":3352080,"d":"3,352,080.00"}}]
[null,null,"3.1",{"$f":"'C1-Tenderers Price list'!$D$68","v":"Maintenance Spares and Consumables (Excluding: Maintenance - Standby Allowance)"},null,{"$f":"'C1-Tenderers Price list'!F68","v":"Mark up %"},null,{"$f":"'C1-Tenderers Price list'!H68","v":{"v":1,"d":"1 "}},{"$f":"'C1-Tenderers Price list'!I68","v":{"v":0.04562087513,"d":"4.5621%"}},{"$f":"'C1-Tenderers Price list'!J68","v":{"v":3352080.109599675,"d":"3,352,080.11"}},{"$f":"SUM(J72*H72)","v":{"v":3352080.109599675,"d":"3,352,080.11"}},null,{"$f":"'C1-Tenderers Price list'!$M$68","v":{"v":0.08,"d":"8%"}},{"$f":"'C1-Tenderers Price list'!$N$68","v":{"v":4480816.8,"d":"4,480,817 "}},{"$f":"ROUND($H72*N72,0)","v":{"v":4480817,"d":"4,480,817.00"}},null,{"$f":"'C1-Tenderers Price list'!$U$68","v":{"v":0,"d":"0%"}},{"$f":"'C1-Tenderers Price list'!$V$68","v":{"v":3352080.109599675,"d":"3,352,080.11"}},{"$f":"ROUND($H72*R72,0)","v":{"v":3352080,"d":"3,352,080.00"}},null,{"$f":"'C1-Tenderers Price list'!$AC$68","v":{"v":0,"d":"0%"}},{"$f":"'C1-Tenderers Price list'!$AD$68","v":{"v":3352080.109599675,"d":"3,352,080.11"}},{"$f":"ROUND($H72*V72,0)","v":{"v":3352080,"d":"3,352,080.00"}}]
[]
[null,{"$f":"'C1-Tenderers Price list'!B70","v":"TOTAL"},{"$nulls":8},{"$f":"'C1-Tenderers Price list'!K70","v":{"v":76828972.00402056,"d":"76,828,972.00"}},{"$nulls":3},{"$f":"'C1-Tenderers Price list'!Q70","v":{"v":60491026.8,"d":"60,491,026.80"}},null,null,{"$f":"'C1-Tenderers Price list'!S70","v":{"v":4480816.799999997,"d":"4,480,816.80"}},{"$f":"'C1-Tenderers Price list'!$Y$70","v":{"v":94701476.90959647,"d":"94,701,476.91"}},null,{"$f":"'C1-Tenderers Price list'!U70","v":{"v":0,"d":"0 "}},{"$f":"'C1-Tenderers Price list'!V70","v":{"v":0,"d":"0.00"}},{"$f":"'C1-Tenderers Price list'!$AG$70","v":{"v":69024520.10935968,"d":"69,024,520.11"}},{"$f":"'C1-Tenderers Price list'!X70","v":{"v":0,"d":"0 "}},{"$f":"'C1-Tenderers Price list'!Y70","v":{"v":94701476.90959647,"d":"94,701,476.91"}},{"$f":"'C1-Tenderers Price list'!Z70","v":{"v":101354396.6,"d":"101,354,396.60"}},{"$f":"'C1-Tenderers Price list'!AA70","v":{"v":-6652919.690403521,"d":"(6,652,919.69)"}},{"$f":"'C1-Tenderers Price list'!AB70","v":{"v":0,"d":"0.00"}},{"$f":"'C1-Tenderers Price list'!AC70","v":{"v":0,"d":"0.00"}},{"$f":"'C1-Tenderers Price list'!AD70","v":{"v":0,"d":"0.00"}},{"$f":"'C1-Tenderers Price list'!AE70","v":{"v":0,"d":"0 "}},{"$f":"'C1-Tenderers Price list'!AF70","v":{"v":0,"d":"0 "}},{"$f":"'C1-Tenderers Price list'!AG70","v":{"v":69024520.10935968,"d":"69,024,520 "}},{"$f":"'C1-Tenderers Price list'!AH70","v":{"v":65672440,"d":"65,672,440 "}},{"$f":"'C1-Tenderers Price list'!AI70","v":{"v":3352080.1093596816,"d":"3,352,080 "}}]
[{"$nulls":10},"Above figures exclude Escalation and Taxation",{"$nulls":3},"Above figures exclude Escalation and Taxation",{"$nulls":3},"Above figures exclude Escalation and Taxation",{"$nulls":3},"Above figures exclude Escalation and Taxation"]
[]
[{"$nulls":9},"QS Estimate",{"v":80811729.06,"d":"80,811,729.06"},"Tender Submission Amount",null,null,{"v":56010210,"d":"56,010,210.00"},"Tender Submission Amount",null,null,{"v":101354396.6,"d":"101,354,396.60"},"Tender Submission Amount",null,null,{"v":65672440,"d":"65,672,440.00"}]
[]
[{"$nulls":7},"Calculation Errors: QS Estimate",null,null,{"$f":"SUM(K74-K77)","v":{"v":-3982757.0559794456,"d":"(3,982,757.06)"}},"Calculation Errors: From Submission Amount",null,null,{"$f":"SUM(O77-O74)","v":{"v":-4480816.799999997,"d":"(4,480,816.80)"}},"Calculation Errors: From Submission Amount",null,null,{"$f":"SUM(S74-S77)","v":{"v":-6652919.690403521,"d":"(6,652,919.69)"}},"Calculation Errors: From Submission Amount",null,null,{"$f":"SUM(W74-W77)","v":{"v":3352080.1093596816,"d":"3,352,080.11"}}]
[]
[null,"NOTES"]
[null,{"v":1,"d":"1 "},"Text in BLUE are amendments made during the tender process."]
[null,{"v":1,"d":"1 "},"Text in PURPLE are different from the submitted values due to rounding of values."]
[null,{"$f":"B83+1","v":{"v":2,"d":"2 "}},"Text in RED are items of concern.",{"$nulls":7},{"$f":"SUM(K17+K32+K69)","v":{"v":76828971.99952766,"d":"76,828,972.00"}},"Corrected Tender Amount",null,null,{"$f":"SUM(O17+O32+O69)","v":{"v":60491027,"d":"60,491,027.00"}},"Corrected Tender Amount",null,null,{"$f":"SUM(S17+S32+S69)","v":{"v":94701476.8,"d":"94,701,476.80"}},"Corrected Tender Amount",null,null,{"$f":"SUM(W17+W32+W69)","v":{"v":69024519.99976,"d":"69,024,520.00"}}]
[]
[{"$nulls":9},"manual total check",{"v":80811729.06,"d":"80,811,729.06"},null,"Submission amount",null,{"v":56010210,"d":"56,010,210.00"},null,"Submission amount",null,{"v":101354396.6,"d":"101,354,396.60"},null,"Submission amount",null,{"v":65672440,"d":"65,672,440.00"}]
[]
[{"$nulls":9},"over / (under)",{"$f":"K74-K86","v":{"v":-3982757.0559794456,"d":"(3,982,757.06)"}},null,null,"add / (ddt)",{"$f":"O74-O86","v":{"v":4480816.799999997,"d":"4,480,816.80"}},null,null,"add / (ddt)",{"$f":"S74-S86","v":{"v":-6652919.690403521,"d":"(6,652,919.69)"}},null,null,"add / (ddt)",{"$f":"W74-W86","v":{"v":3352080.1093596816,"d":"3,352,080.11"}}]
[{"$nulls":14},"rounding",{"$nulls":3},"omission",{"$nulls":3},"rounding"]
[]
[{"$nulls":13},"calc at tender capture",{"$f":"'C1-Tenderers Price list'!Q70","v":{"v":60491026.8,"d":"60,491,026.80"}},{"$nulls":3},{"$f":"'C1-Tenderers Price list'!$Y$70","v":{"v":94701476.90959647,"d":"94,701,476.91"}},{"$nulls":3},{"$f":"'C1-Tenderers Price list'!$AG$70","v":{"v":69024520.10935968,"d":"69,024,520.11"}}]
[{"$nulls":13},"check",{"$f":"O91-O74","v":{"v":0,"d":"0.00"}},{"$nulls":3},{"$f":"S91-S74","v":{"v":0,"d":"0.00"}},{"$nulls":3},{"$f":"W91-W74","v":{"v":0,"d":"0.00"}}]
[]
[null,"2. To determine the time-based fee rates, the persons concerned are divided into:"]
[]
[null,null,"Category A, in respect of a private consulting practice in engineering, means a top practitioner whose expertise and relevant experience is nationally or internationally recognised and who provides advice at a level of specialisation where such advice is recognised as that of an expert.",{"$nulls":4},"Expert"]
[]
[null,null,"Category B, in respect of a private consulting practice in engineering, means a partner, a sole proprietor, a director, or a member who, jointly or severally with other partners, co-directors or co-members, bears the risks of the business, or takes responsibility for the projects and related liabilities of such practice and where his/her level of expertise and relevant experience is commensurate with the position, performs work of a conceptual nature in engineering design and development, provides strategic guidance in planning and executing a project and/or carries responsibility for quality management pertaining to a project.",{"$nulls":4},"Director"]
[]
[null,null,"Category C, in respect of a private consulting practice in engineering, means all salaried professional staff with adequate expertise and relevant experience performing work of an engineering nature and who carry the direct technical responsibility for one or more specific activities related to a project. A person referred to in Category B may also fall in this category if such person performs work of an engineering nature at this level.",{"$nulls":4},"Prof Eng"]
[]
[null,null,"Category D, in respect of a private consulting practice in engineering, means all other salaried technical staff with adequate expertise and relevant experience performing work of an engineering nature with direction and control provided by any person contemplated in categories A, B or C",{"$nulls":4},"Eng"]
[]
[null,null,"https://www.dpsa.gov.za/dpsa2g/documents/gics/Fees%20July%202020.pdf"]
[]
[]
[null,null,"https://www.payscale.com/research/ZA/Job=Mechanical_Engineer/Salary"]

{"sheet":"maint","index":14,"n_rows":92,"n_cols":27,"rows_kept":92,"hidden":true,"merged":[[11,1,11,2],[16,3,16,4]]}
["MEDUPI POWER STATION"]
[]
["Contract",null,null,":","Sootblower Systems - Maintenance"]
["Contract Number",null,null,":"]
["Contract Location",null,null,":","Medupi Power Station - Lephalale, Limpopo Province"]
[]
["Document",null,null,":","Price List"]
["Revision",null,null,":","1b"]
["Date",null,null,":","2022-02-17",{"$nulls":10},"CBZ Solutions",{"$nulls":3},"SIMEP"]
[]
[]
[null,"Item No.",null,null,"Resource","Unit","Quantity","Rate","Amount",null,"Amount",null,"Amount",null,"Quantity",null,"Amount",null,"Quantity","Rate","Amount",null,"Quantity","Rate","Amount"]
[]
[null,{"v":1,"d":"1 "},"PRELIMINARIES AND GENERALS",{"$nulls":5},{"$f":"SUBTOTAL(9,I15:I28)","v":{"v":10057900,"d":"R10,057,900.00"}},null,{"$f":"SUBTOTAL(9,K15:K28)","v":{"v":10057900,"d":"R10,057,900.00"}},null,{"$f":"SUBTOTAL(9,M15:M28)","v":0},{"$nulls":3},{"$f":"SUBTOTAL(9,Q15:Q28)","v":{"v":11170641,"d":"R11,170,641.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,U15:U28)","v":{"v":18575210,"d":"R18,575,210.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,Y15:Y28)","v":{"v":18575210,"d":"R18,575,210.00"}}]
[]
[null,null,1.1,"Preliminaries and General: FIXED",{"$nulls":4},{"$f":"SUBTOTAL(9,I17:I21)","v":{"v":1128000,"d":"R1,128,000.00"}},null,{"$f":"SUBTOTAL(9,K17:K21)","v":{"v":1128000,"d":"R1,128,000.00"}},null,{"$f":"SUBTOTAL(9,M17:M21)","v":0},{"$nulls":3},{"$f":"SUBTOTAL(9,Q17:Q21)","v":{"v":3730985,"d":"R3,730,985.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,U17:U21)","v":{"v":3684210,"d":"R3,684,210.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,Y17:Y21)","v":{"v":3684210,"d":"R3,684,210.00"}},null,{"v":3684210,"d":"R3,684,210.00"}]
[null,null,"1.1.1","Site establishment - transport existing containers from contractors' village to site, including dis-assembly at village, \nre-assembly on site, conversion of containers into offices, ablutions and staff eating facilities, including but not limited to connection of power and water",null,"Once-off",{"v":2,"d":"2 "},{"v":300000,"d":"300,000.00"},{"$f":"ROUND(G17*H17,0)","v":{"v":600000,"d":"R600,000.00"}},null,{"v":600000,"d":"R600,000.00"},null,{"$f":"K17-I17","v":0},null,{"v":2,"d":"2 "},{"$f":"1493734.89/2","v":{"v":746867.445,"d":"746,867.45"}},{"$f":"ROUND(O17*P17,0)","v":{"v":1493735,"d":"R1,493,735.00"}},null,{"v":2,"d":"2 "},{"v":450000,"d":"450,000.00"},{"$f":"ROUND(S17*T17,0)","v":{"v":900000,"d":"R900,000.00"}},null,{"v":2,"d":"2 "},null,{"v":900000,"d":"R900,000.00"}]
[null,null,"1.1.2","Safety PPE (per person, per annum)",null,"No",{"v":165,"d":"165 "},{"$f":"79200/33","v":{"v":2400,"d":"2,400.00"}},{"$f":"ROUND(G18*H18,0)","v":{"v":396000,"d":"R396,000.00"}},null,{"v":396000,"d":"R396,000.00"},null,{"$f":"K18-I18","v":0},null,{"v":165,"d":"165 "},{"v":3959.91,"d":"3,959.91"},{"$f":"ROUND(O18*P18,0)","v":{"v":653385,"d":"R653,385.00"}},null,{"v":165,"d":"165 "},{"v":3012,"d":"3,012.00"},{"$f":"ROUND(S18*T18,0)","v":{"v":496980,"d":"R496,980.00"}},null,{"v":165,"d":"165 "},null,{"v":496980,"d":"R496,980.00"}]
[null,null,"1.1.3","Consumable PPE (per person per month)",null,"pppm",{"v":1980,"d":"1,980 "},null,{"$f":"ROUND(G19*H19,0)","v":0},null,0,null,{"$f":"K19-I19","v":0},null,{"v":1980,"d":"1,980 "},725.37,{"$f":"ROUND(O19*P19,0)","v":{"v":1436233,"d":"R1,436,233.00"}},null,{"v":1980,"d":"1,980 "},{"v":1076,"d":"1,076.00"},{"$f":"ROUND(S19*T19,0)","v":{"v":2130480,"d":"R2,130,480.00"}},null,{"v":1980,"d":"1,980 "},null,{"v":2130480,"d":"R2,130,480.00"}]
[null,null,"1.1.4","Medical Clearance (per person, per annum)",null,"No",{"v":165,"d":"165 "},{"$f":"26400/33","v":{"v":800,"d":"800.00"}},{"$f":"ROUND(G20*H20,0)","v":{"v":132000,"d":"R132,000.00"}},null,{"v":132000,"d":"R132,000.00"},null,{"$f":"K20-I20","v":0},null,{"v":165,"d":"165 "},894.74,{"$f":"ROUND(O20*P20,0)","v":{"v":147632,"d":"R147,632.00"}},null,{"v":165,"d":"165 "},{"v":950,"d":"950.00"},{"$f":"ROUND(S20*T20,0)","v":{"v":156750,"d":"R156,750.00"}},null,{"v":165,"d":"165 "},null,{"v":156750,"d":"R156,750.00"}]
[]
[null,null,1.2,"Preliminaries and General: TIME",{"$nulls":4},{"$f":"SUBTOTAL(9,I23:I27)","v":{"v":8929900,"d":"R8,929,900.00"}},null,{"$f":"SUBTOTAL(9,K23:K27)","v":{"v":8929900,"d":"R8,929,900.00"}},null,{"$f":"SUBTOTAL(9,M23:M27)","v":0},{"$nulls":3},{"$f":"SUBTOTAL(9,Q23:Q27)","v":{"v":7439656,"d":"R7,439,656.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,U23:U27)","v":{"v":14891000,"d":"R14,891,000.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,Y23:Y27)","v":{"v":14891000,"d":"R14,891,000.00"}},null,{"v":14891000,"d":"R14,891,000.00"}]
[null,null,"1.2.1","Cellphone allowance (x3pm)",null,"Month",{"v":180,"d":"180 "},{"$f":"3000/3","v":{"v":1000,"d":"1,000.00"}},{"$f":"ROUND(G23*H23,0)","v":{"v":180000,"d":"R180,000.00"}},null,{"v":180000,"d":"R180,000.00"},null,{"$f":"K23-I23","v":0},null,{"v":180,"d":"180 "},631.58,{"$f":"ROUND(O23*P23,0)","v":{"v":113684,"d":"R113,684.00"}},null,{"v":180,"d":"180 "},{"v":1200,"d":"1,200.00"},{"$f":"ROUND(S23*T23,0)","v":{"v":216000,"d":"R216,000.00"}},null,{"v":180,"d":"180 "},null,{"v":216000,"d":"R216,000.00"}]
[null,null,"1.2.2","Home-work-home (22 Seater Bus x1)",null,"Days",{"v":1825,"d":"1,825 "},{"v":1752,"d":"1,752.00"},{"$f":"ROUND(G24*H24,0)","v":{"v":3197400,"d":"R3,197,400.00"}},null,{"v":3197400,"d":"R3,197,400.00"},null,{"$f":"K24-I24","v":0},null,{"v":1825,"d":"1,825 "},{"v":1657.9,"d":"1,657.90"},{"$f":"ROUND(O24*P24,0)","v":{"v":3025668,"d":"R3,025,668.00"}},null,{"v":1825,"d":"1,825 "},{"v":2625,"d":"2,625.00"},{"$f":"ROUND(S24*T24,0)","v":{"v":4790625,"d":"R4,790,625.00"}},null,{"v":1825,"d":"1,825 "},null,{"v":4790625,"d":"R4,790,625.00"}]
[null,null,"1.2.3","Home-work-home (16 Seater Bus x1)",null,"Days",{"v":1825,"d":"1,825 "},{"v":1300,"d":"1,300.00"},{"$f":"ROUND(G25*H25,0)","v":{"v":2372500,"d":"R2,372,500.00"}},null,{"v":2372500,"d":"R2,372,500.00"},null,{"$f":"K25-I25","v":0},null,{"v":1825,"d":"1,825 "},{"v":1105.27,"d":"1,105.27"},{"$f":"ROUND(O25*P25,0)","v":{"v":2017118,"d":"R2,017,118.00"}},null,{"v":1825,"d":"1,825 "},{"v":1875,"d":"1,875.00"},{"$f":"ROUND(S25*T25,0)","v":{"v":3421875,"d":"R3,421,875.00"}},null,{"v":1825,"d":"1,825 "},null,{"v":3421875,"d":"R3,421,875.00"}]
[null,null,"1.2.4","Light driven vehicle (x2)",null,"Days",{"v":3650,"d":"3,650 "},{"$f":"1680000/G26","v":{"v":460.2739726027397,"d":"460.27"}},{"$f":"ROUND(G26*H26,0)","v":{"v":1680000,"d":"R1,680,000.00"}},null,{"v":1680000,"d":"R1,680,000.00"},null,{"$f":"K26-I26","v":0},null,{"v":3650,"d":"3,650 "},428.27,{"$f":"ROUND(O26*P26,0)","v":{"v":1563186,"d":"R1,563,186.00"}},null,{"v":3650,"d":"3,650 "},{"v":850,"d":"850.00"},{"$f":"ROUND(S26*T26,0)","v":{"v":3102500,"d":"R3,102,500.00"}},null,{"v":3650,"d":"3,650 "},null,{"v":3102500,"d":"R3,102,500.00"}]
[null,null,"1.2.5","Accommodation (5 persons per unit)",null,"Month",{"v":60,"d":"60 "},{"v":25000,"d":"25,000.00"},{"$f":"ROUND(G27*H27,0)","v":{"v":1500000,"d":"R1,500,000.00"}},null,{"v":1500000,"d":"R1,500,000.00"},null,{"$f":"K27-I27","v":0},null,{"v":60,"d":"60 "},{"v":12000,"d":"12,000.00"},{"$f":"ROUND(O27*P27,0)","v":{"v":720000,"d":"R720,000.00"}},null,{"v":60,"d":"60 "},{"v":56000,"d":"56,000.00"},{"$f":"ROUND(S27*T27,0)","v":{"v":3360000,"d":"R3,360,000.00"}},null,{"v":60,"d":"60 "},null,{"v":3360000,"d":"R3,360,000.00"}]
[]
[null,{"v":2,"d":"2 "},"LABOUR",{"$nulls":5},{"$f":"SUBTOTAL(9,I30:I74)","v":{"v":153001166,"d":"R153,001,166.00"}},null,{"$f":"SUBTOTAL(9,K30:K74)","v":{"v":153001167.50325003,"d":"R153,001,167.50"}},null,{"$f":"SUBTOTAL(9,M30:M74)","v":{"v":1.5032500020461157,"d":"R1.50"}},{"$nulls":3},{"$f":"SUBTOTAL(9,Q30:Q74)","v":{"v":119601162,"d":"R119,601,162.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,U30:U74)","v":{"v":159226303,"d":"R159,226,303.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,Y30:Y74)","v":{"v":159224328,"d":"R159,224,328.00"}}]
[]
[null,null,2.1,"NORMAL TIME - DAY SHIFT (Mon-Fri) (8hrs/day)",{"$nulls":4},{"$f":"SUBTOTAL(9,I32:I42)","v":{"v":53670961,"d":"R53,670,961.00"}},null,{"$f":"SUBTOTAL(9,K32:K42)","v":{"v":53670961.68,"d":"R53,670,961.68"}},null,{"$f":"SUBTOTAL(9,M32:M42)","v":{"v":0.6800000010989606,"d":"R0.68"}},{"$nulls":3},{"$f":"SUBTOTAL(9,Q32:Q42)","v":{"v":47297089,"d":"R47,297,089.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,U32:U42)","v":{"v":57084532,"d":"R57,084,532.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,Y32:Y42)","v":{"v":57084532,"d":"R57,084,532.00"}},null,{"v":57084532,"d":"R57,084,532.00"}]
[null,null,"2.1.1","Site Manager (1)",null,"Hour",{"v":10456,"d":"10,456 "},{"v":485.7,"d":"485.70"},{"$f":"ROUND(G32*H32,0)","v":{"v":5078479,"d":"R5,078,479.00"}},null,{"v":5078479.2,"d":"R5,078,479.20"},null,{"$f":"K32-I32","v":{"v":0.20000000018626451,"d":"R0.20"}},null,{"v":10456,"d":"10,456 "},{"v":357.7,"d":"357.70"},{"$f":"ROUND(O32*P32,0)","v":{"v":3740111,"d":"R3,740,111.00"}},null,{"v":10456,"d":"10,456 "},{"v":435,"d":"435.00"},{"$f":"ROUND(S32*T32,0)","v":{"v":4548360,"d":"R4,548,360.00"}},null,{"v":10456,"d":"10,456 "},null,{"v":4548360,"d":"R4,548,360.00"}]
[null,null,"2.1.2","Clerk/Secretary (1)",null,"Hour",{"v":10456,"d":"10,456 "},81.25,{"v":849550,"d":"R849,550.00"},null,{"v":849550,"d":"R849,550.00"},null,0,null,{"v":10456,"d":"10,456 "},105.61,{"v":1104258,"d":"R1,104,258.00"},null,{"v":10456,"d":"10,456 "},{"v":113.5,"d":"113.50"},{"v":1186756,"d":"R1,186,756.00"},null,{"v":10456,"d":"10,456 "},null,{"v":1186756,"d":"R1,186,756.00"}]
[null,null,"2.1.3","Planner (1)",null,"Hour",{"v":10456,"d":"10,456 "},419.66,{"v":4387965,"d":"R4,387,965.00"},null,{"v":4387964.96,"d":"R4,387,964.96"},null,{"v":-0.0400000000372529,"d":"R(0.04)"},null,{"v":10456,"d":"10,456 "},225.21,{"v":2354796,"d":"R2,354,796.00"},null,{"v":10456,"d":"10,456 "},{"v":275,"d":"275.00"},{"v":2875400,"d":"R2,875,400.00"},null,{"v":10456,"d":"10,456 "},null,{"v":2875400,"d":"R2,875,400.00"}]
[null,null,"2.1.4","Safety Officer (1)",null,"Hour",{"v":10456,"d":"10,456 "},189.59,{"v":1982353,"d":"R1,982,353.00"},null,{"v":1982353.04,"d":"R1,982,353.04"},null,{"v":0.0400000000372529,"d":"R0.04"},null,{"v":10456,"d":"10,456 "},212.92,{"v":2226292,"d":"R2,226,292.00"},null,{"v":10456,"d":"10,456 "},{"v":275,"d":"275.00"},{"v":2875400,"d":"R2,875,400.00"},null,{"v":10456,"d":"10,456 "},null,{"v":2875400,"d":"R2,875,400.00"}]
[null,null,"2.1.5","Mechanical Supervisors (2)",null,"Hour",{"v":20912,"d":"20,912 "},318.48,{"v":6660054,"d":"R6,660,054.00"},null,{"v":6660053.760000001,"d":"R6,660,053.76"},null,{"v":-0.23999999929219484,"d":"R(0.24)"},null,{"v":20912,"d":"20,912 "},246.98,{"v":5164846,"d":"R5,164,846.00"},null,{"v":20912,"d":"20,912 "},{"v":340,"d":"340.00"},{"v":7110080,"d":"R7,110,080.00"},null,{"v":20912,"d":"20,912 "},null,{"v":7110080,"d":"R7,110,080.00"}]
[null,null,"2.1.6","Mechanical Fitter (6)",null,"Hour",{"v":62736,"d":"62,736 "},125.84,{"v":7894698,"d":"R7,894,698.00"},null,{"v":7894698.24,"d":"R7,894,698.24"},null,{"v":0.24000000022351742,"d":"R0.24"},null,{"v":62736,"d":"62,736 "},171.18,{"v":10739148,"d":"R10,739,148.00"},null,{"v":62736,"d":"62,736 "},{"v":216.5,"d":"216.50"},{"v":13582344,"d":"R13,582,344.00"},null,{"v":62736,"d":"62,736 "},null,{"v":13582344,"d":"R13,582,344.00"}]
[null,null,"2.1.7","Semi-Skilled Assistant (12)",null,"Hour",{"v":125472,"d":"125,472 "},99.33,{"v":12463134,"d":"R12,463,134.00"},null,{"v":12463133.76,"d":"R12,463,133.76"},null,{"v":-0.24000000022351742,"d":"R(0.24)"},null,{"v":125472,"d":"125,472 "},102.75,{"v":12892248,"d":"R12,892,248.00"},null,{"v":125472,"d":"125,472 "},{"v":113.5,"d":"113.50"},{"v":14241072,"d":"R14,241,072.00"},null,{"v":125472,"d":"125,472 "},null,{"v":14241072,"d":"R14,241,072.00"}]
[null,null,"2.1.8","QC/QA Coordinator (1)",null,"Hour",{"v":10456,"d":"10,456 "},189.59,{"v":1982353,"d":"R1,982,353.00"},null,{"v":1982353.04,"d":"R1,982,353.04"},null,{"v":0.0400000000372529,"d":"R0.04"},null,{"v":10456,"d":"10,456 "},212.92,{"v":2226292,"d":"R2,226,292.00"},null,{"v":10456,"d":"10,456 "},{"v":275,"d":"275.00"},{"v":2875400,"d":"R2,875,400.00"},null,{"v":10456,"d":"10,456 "},null,{"v":2875400,"d":"R2,875,400.00"}]
[null,null,"2.1.9","Site Engineer (1)",null,"Hour",{"v":10456,"d":"10,456 "},972.47,{"v":10168146,"d":"R10,168,146.00"},null,{"v":10168146.32,"d":"R10,168,146.32"},null,{"v":0.3200000002980232,"d":"R0.32"},null,{"v":10456,"d":"10,456 "},{"v":357.7,"d":"357.70"},{"v":3740111,"d":"R3,740,111.00"},null,{"v":10456,"d":"10,456 "},{"v":415,"d":"415.00"},{"v":4339240,"d":"R4,339,240.00"},null,{"v":10456,"d":"10,456 "},null,{"v":4339240,"d":"R4,339,240.00"}]
[null,null,"2.1.10","Rgiger/Overhead Crane Driver (1)",null,"Hour",{"v":10456,"d":"10,456 "},107.36,{"v":1122556,"d":"R1,122,556.00"},null,{"v":1122556.16,"d":"R1,122,556.16"},null,{"v":0.15999999991618097,"d":"R0.16"},null,{"v":10456,"d":"10,456 "},171.18,{"v":1789858,"d":"R1,789,858.00"},null,{"v":10456,"d":"10,456 "},{"v":216.5,"d":"216.50"},{"v":2263724,"d":"R2,263,724.00"},null,{"v":10456,"d":"10,456 "},null,{"v":2263724,"d":"R2,263,724.00"}]
[null,null,"2.1.11","Driver (Truck and Forklift) (1)",null,"Hour",{"v":10456,"d":"10,456 "},103.45,{"v":1081673,"d":"R1,081,673.00"},null,{"v":1081673.2,"d":"R1,081,673.20"},null,{"v":0.19999999995343387,"d":"R0.20"},null,{"v":10456,"d":"10,456 "},126.16,{"v":1319129,"d":"R1,319,129.00"},null,{"v":10456,"d":"10,456 "},{"v":113.5,"d":"113.50"},{"v":1186756,"d":"R1,186,756.00"},null,{"v":10456,"d":"10,456 "},null,{"v":1186756,"d":"R1,186,756.00"}]
[]
[null,null,2.2,"NORMAL TIME - NIGHT SHIFT (Mon-Fri) (8hrs/day)",{"$nulls":4},{"$f":"SUBTOTAL(9,I45:I47)","v":{"v":7063132,"d":"7,063,132 "}},null,{"$f":"SUBTOTAL(9,K45:K47)","v":{"v":7063132.5600000005,"d":"7,063,133 "}},null,{"$f":"SUBTOTAL(9,M45:M47)","v":{"v":0.5600000000558794,"d":"1 "}},{"$nulls":3},{"$f":"SUBTOTAL(9,Q45:Q47)","v":{"v":9881547,"d":"9,881,547 "}},{"$nulls":3},{"$f":"SUBTOTAL(9,U45:U47)","v":{"v":11904470,"d":"11,904,470 "}},{"$nulls":3},{"$f":"SUBTOTAL(9,Y45:Y47)","v":{"v":11903656,"d":"11,903,656 "}},null,{"v":11904156,"d":"11,904,156 "}]
[null,null,"2.2.1","Mechanical Fitter (3)",null,"Hour",{"v":31368,"d":"31,368 "},{"v":125.84,"d":"126 "},{"$f":"ROUND(G45*H45,0)","v":{"v":3947349,"d":"3,947,349 "}},null,{"v":3947349.12,"d":"3,947,349 "},null,{"$f":"K45-I45","v":{"v":0.12000000011175871,"d":"0 "}},null,{"v":31368,"d":"31,368 "},196.86,{"$f":"ROUND(O45*P45,0)","v":{"v":6175104,"d":"6,175,104 "}},null,{"v":31368,"d":"31,368 "},248.98,{"$f":"ROUND(S45*T45,0)","v":{"v":7810005,"d":"7,810,005 "}},null,{"v":31368,"d":"31,368 "},null,{"v":7809348,"d":"7,809,348 "}]
[null,null,"2.2.2","Semi-Skilled Assistant (3)",null,"Hour",{"v":31368,"d":"31,368 "},{"v":99.33,"d":"99 "},{"$f":"ROUND(G46*H46,0)","v":{"v":3115783,"d":"3,115,783 "}},null,{"v":3115783.44,"d":"3,115,783 "},null,{"$f":"K46-I46","v":{"v":0.43999999994412065,"d":"0 "}},null,{"v":31368,"d":"31,368 "},118.16,{"$f":"ROUND(O46*P46,0)","v":{"v":3706443,"d":"3,706,443 "}},null,{"v":31368,"d":"31,368 "},130.53,{"$f":"ROUND(S46*T46,0)","v":{"v":4094465,"d":"4,094,465 "}},null,{"v":31368,"d":"31,368 "},null,{"v":4094308,"d":"4,094,308 "}]
[]
[null,null,2.3,"OVERTIME (Mon-Sat) (x1.5 of Base Rate) - 2.75hrs/day (Mon-Fri), 12hrs/day (Sat)",{"$nulls":4},{"$f":"SUBTOTAL(9,I49:I59)","v":{"v":53587171,"d":"R53,587,171.00"}},null,{"$f":"SUBTOTAL(9,K49:K59)","v":{"v":53587170.91125,"d":"R53,587,170.91"}},null,{"$f":"SUBTOTAL(9,M49:M59)","v":{"v":-0.0887499995296821,"d":"R(0.09)"}},{"$nulls":3},{"$f":"SUBTOTAL(9,Q49:Q59)","v":{"v":37869651,"d":"R37,869,651.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,U49:U59)","v":{"v":52365337,"d":"R52,365,337.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,Y49:Y59)","v":{"v":52364885,"d":"R52,364,885.00"}},null,{"v":52364885,"d":"R52,364,885.00"}]
[null,null,"2.3.1","Site Manager (1)",null,"Hour",{"v":3456.75,"d":"3,457 "},728.55,{"$f":"ROUND(G49*H49,0)","v":{"v":2518415,"d":"R2,518,415.00"}},null,{"v":2518415.2125,"d":"R2,518,415.21"},null,{"$f":"K49-I49","v":{"v":0.21249999990686774,"d":"R0.21"}},null,{"v":3456.75,"d":"3,457 "},411.35,{"$f":"ROUND(O49*P49,0)","v":{"v":1421934,"d":"R1,421,934.00"}},null,{"v":3456.75,"d":"3,457 "},570.94,{"$f":"ROUND(S49*T49,0)","v":{"v":1973597,"d":"R1,973,597.00"}},null,{"v":3456.75,"d":"3,457 "},null,{"v":1973588,"d":"R1,973,588.00"}]
[null,null,"2.3.2","Clerk/Secretary (1) - 2hrs/day (Mon-Fri)",null,"Hour",{"v":2514,"d":"2,514 "},{"v":121.875,"d":"121.88"},{"v":306394,"d":"R306,394.00"},null,{"v":306393.75,"d":"R306,393.75"},null,{"v":-0.25,"d":"R(0.25)"},null,{"v":2514,"d":"2,514 "},121.45,{"v":305325,"d":"R305,325.00"},null,{"v":2514,"d":"2,514 "},148.97,{"v":374511,"d":"R374,511.00"},null,{"v":2514,"d":"2,514 "},null,{"v":374507,"d":"R374,507.00"}]
[null,null,"2.3.3","Planner (1)",null,"Hour",{"v":6516.75,"d":"6,517 "},629.49,{"v":4102229,"d":"R4,102,229.00"},null,{"v":4102228.9575,"d":"R4,102,228.96"},null,{"v":-0.04249999998137355,"d":"R(0.04)"},null,{"v":6516.75,"d":"6,517 "},258.99,{"v":1687773,"d":"R1,687,773.00"},null,{"v":6516.75,"d":"6,517 "},360.94,{"v":2352156,"d":"R2,352,156.00"},null,{"v":6516.75,"d":"6,517 "},null,{"v":2352139,"d":"R2,352,139.00"}]
[null,null,"2.3.4","Safety Officer (1)",null,"Hour",{"v":6516.75,"d":"6,517 "},{"v":284.385,"d":"284.39"},{"v":1853266,"d":"R1,853,266.00"},null,{"v":1853265.94875,"d":"R1,853,265.95"},null,{"v":-0.05125000001862645,"d":"R(0.05)"},null,{"v":6516.75,"d":"6,517 "},244.86,{"v":1595691,"d":"R1,595,691.00"},null,{"v":6516.75,"d":"6,517 "},360.94,{"v":2352156,"d":"R2,352,156.00"},null,{"v":6516.75,"d":"6,517 "},null,{"v":2352139,"d":"R2,352,139.00"}]
[null,null,"2.3.5","Mechanical Supervisors (2)",null,"Hour",{"v":13033.5,"d":"13,034 "},477.72,{"v":6226364,"d":"R6,226,364.00"},null,{"v":6226363.62,"d":"R6,226,363.62"},null,{"v":-0.3799999998882413,"d":"R(0.38)"},null,{"v":13033.5,"d":"13,034 "},284.03,{"v":3701905,"d":"R3,701,905.00"},null,{"v":13033.5,"d":"13,034 "},446.25,{"v":5816199,"d":"R5,816,199.00"},null,{"v":13033.5,"d":"13,034 "},null,{"v":5816199,"d":"R5,816,199.00"}]
[null,null,"2.3.6","Mechanical Fitter (6)",null,"Hour",{"v":58650.75,"d":"58,651 "},188.76,{"v":11070916,"d":"R11,070,916.00"},null,{"v":11070915.57,"d":"R11,070,915.57"},null,{"v":-0.4299999997019768,"d":"R(0.43)"},null,{"v":58650.75,"d":"58,651 "},196.86,{"v":11545987,"d":"R11,545,987.00"},null,{"v":58650.75,"d":"58,651 "},284.16,{"v":16666197,"d":"R16,666,197.00"},null,{"v":58650.75,"d":"58,651 "},null,{"v":16665977,"d":"R16,665,977.00"}]
[null,null,"2.3.7","Semi-Skilled Assistant (12)",null,"Hour",{"v":97751.25,"d":"97,751 "},{"v":148.995,"d":"149.00"},{"v":14564447,"d":"R14,564,447.00"},null,{"v":14564447.49375,"d":"R14,564,447.49"},null,{"v":0.49375000037252903,"d":"R0.49"},null,{"v":97751.25,"d":"97,751 "},118.16,{"v":11550288,"d":"R11,550,288.00"},null,{"v":97751.25,"d":"97,751 "},148.97,{"v":14562004,"d":"R14,562,004.00"},null,{"v":97751.25,"d":"97,751 "},null,{"v":14561882,"d":"R14,561,882.00"}]
[null,null,"2.3.8","QC/QA Coordinator (1)",null,"Hour",{"v":6516.75,"d":"6,517 "},{"v":284.385,"d":"284.39"},{"v":1853266,"d":"R1,853,266.00"},null,{"v":1853265.94875,"d":"R1,853,265.95"},null,{"v":-0.05125000001862645,"d":"R(0.05)"},null,{"v":6516.75,"d":"6,517 "},244.86,{"v":1595691,"d":"R1,595,691.00"},null,{"v":6516.75,"d":"6,517 "},360.94,{"v":2352156,"d":"R2,352,156.00"},null,{"v":6516.75,"d":"6,517 "},null,{"v":2352139,"d":"R2,352,139.00"}]
[null,null,"2.3.9","Site Engineer (1)",null,"Hour",{"v":6516.75,"d":"6,517 "},{"v":1458.705,"d":"1,458.71"},{"v":9506016,"d":"R9,506,016.00"},null,{"v":9506015.80875,"d":"R9,506,015.81"},null,{"v":-0.1912500001490116,"d":"R(0.19)"},null,{"v":6516.75,"d":"6,517 "},411.35,{"v":2680665,"d":"R2,680,665.00"},null,{"v":6516.75,"d":"6,517 "},544.69,{"v":3549609,"d":"R3,549,609.00"},null,{"v":6516.75,"d":"6,517 "},null,{"v":3549592,"d":"R3,549,592.00"}]
[null,null,"2.3.10","Rgiger/Overhead Crane Driver (1)",null,"Hour",{"v":6516.75,"d":"6,517 "},161.04,{"v":1049457,"d":"R1,049,457.00"},null,{"v":1049457.42,"d":"R1,049,457.42"},null,{"v":0.4199999999254942,"d":"R0.42"},null,{"v":6516.75,"d":"6,517 "},196.86,{"v":1282887,"d":"R1,282,887.00"},null,{"v":6516.75,"d":"6,517 "},284.16,{"v":1851800,"d":"R1,851,800.00"},null,{"v":6516.75,"d":"6,517 "},null,{"v":1851775,"d":"R1,851,775.00"}]
[null,null,"2.3.11","Driver (Truck and Forklift) (1)",null,"Hour",{"v":3456.75,"d":"3,457 "},{"v":155.175,"d":"155.18"},{"v":536401,"d":"R536,401.00"},null,{"v":536401.18125,"d":"R536,401.18"},null,{"v":0.18125000002328306,"d":"R0.18"},null,{"v":3456.75,"d":"3,457 "},145.08,{"v":501505,"d":"R501,505.00"},null,{"v":3456.75,"d":"3,457 "},148.97,{"v":514952,"d":"R514,952.00"},null,{"v":3456.75,"d":"3,457 "},null,{"v":514948,"d":"R514,948.00"}]
[]
[null,null,2.4,"PUBLIC HOLIDAYS / SUNDAYS (x2 of Base Rate) (12hrs/day)",{"$nulls":4},{"$f":"SUBTOTAL(9,I62:I70)","v":{"v":37218712,"d":"R37,218,712.00"}},null,{"$f":"SUBTOTAL(9,K62:K70)","v":{"v":37218711.6,"d":"R37,218,711.60"}},null,{"$f":"SUBTOTAL(9,M62:M70)","v":{"v":-0.3999999995576218,"d":"R(0.40)"}},{"$nulls":3},{"$f":"SUBTOTAL(9,Q62:Q70)","v":{"v":23651799,"d":"R23,651,799.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,U62:U70)","v":{"v":36786506,"d":"R36,786,506.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,Y62:Y70)","v":{"v":36786017,"d":"R36,786,017.00"}},null,{"v":36786017,"d":"R36,786,017.00"}]
[null,null,"2.4.1","Planner (1)",null,"Hour",{"v":3780,"d":"3,780 "},839.32,{"$f":"ROUND(G62*H62,0)","v":{"v":3172630,"d":"R3,172,630.00"}},null,{"v":3172629.6,"d":"R3,172,629.60"},null,{"$f":"K62-I62","v":{"v":-0.39999999990686774,"d":"R(0.40)"}},null,{"v":3780,"d":"3,780 "},304.03,{"$f":"ROUND(O62*P62,0)","v":{"v":1149233,"d":"R1,149,233.00"}},null,{"v":3780,"d":"3,780 "},481.25,{"$f":"ROUND(S62*T62,0)","v":{"v":1819125,"d":"R1,819,125.00"}},null,{"v":3780,"d":"3,780 "},null,{"v":1819125,"d":"R1,819,125.00"}]
[null,null,"2.4.2","Safety Officer (1)",null,"Hour",{"v":3780,"d":"3,780 "},379.18,{"v":1433300,"d":"R1,433,300.00"},null,{"v":1433300.4000000001,"d":"R1,433,300.40"},null,{"v":0.4000000001396984,"d":"R0.40"},null,{"v":3780,"d":"3,780 "},287.44,{"v":1086523,"d":"R1,086,523.00"},null,{"v":3780,"d":"3,780 "},481.25,{"v":1819125,"d":"R1,819,125.00"},null,{"v":3780,"d":"3,780 "},null,{"v":1819125,"d":"R1,819,125.00"}]
[null,null,"2.4.3","Mechanical Supervisors (2)",null,"Hour",{"v":3780,"d":"3,780 "},636.96,{"v":2407709,"d":"R2,407,709.00"},null,{"v":2407708.8000000003,"d":"R2,407,708.80"},null,{"v":-0.19999999972060323,"d":"R(0.20)"},null,{"v":3780,"d":"3,780 "},333.43,{"v":1260365,"d":"R1,260,365.00"},null,{"v":3780,"d":"3,780 "},{"v":595,"d":"595.00"},{"v":2249100,"d":"R2,249,100.00"},null,{"v":3780,"d":"3,780 "},null,{"v":2249100,"d":"R2,249,100.00"}]
[null,null,"2.4.4","Mechanical Fitter (6)",null,"Hour",{"v":34020,"d":"34,020 "},251.68,{"v":8562154,"d":"R8,562,154.00"},null,{"v":8562153.6,"d":"R8,562,153.60"},null,{"v":-0.40000000037252903,"d":"R(0.40)"},null,{"v":34020,"d":"34,020 "},231.09,{"v":7861682,"d":"R7,861,682.00"},null,{"v":34020,"d":"34,020 "},378.88,{"v":12889498,"d":"R12,889,498.00"},null,{"v":34020,"d":"34,020 "},null,{"v":12889328,"d":"R12,889,328.00"}]
[null,null,"2.4.5","Semi-Skilled Assistant (12)",null,"Hour",{"v":56700,"d":"56,700 "},198.66,{"v":11264022,"d":"R11,264,022.00"},null,{"v":11264022,"d":"R11,264,022.00"},null,0,null,{"v":56700,"d":"56,700 "},138.71,{"v":7864857,"d":"R7,864,857.00"},null,{"v":56700,"d":"56,700 "},198.63,{"v":11262321,"d":"R11,262,321.00"},null,{"v":56700,"d":"56,700 "},null,{"v":11262038,"d":"R11,262,038.00"}]
[null,null,"2.4.6","QC/QA Coordinator (1)",null,"Hour",{"v":3780,"d":"3,780 "},379.18,{"v":1433300,"d":"R1,433,300.00"},null,{"v":1433300.4000000001,"d":"R1,433,300.40"},null,{"v":0.4000000001396984,"d":"R0.40"},null,{"v":3780,"d":"3,780 "},287.44,{"v":1086523,"d":"R1,086,523.00"},null,{"v":3780,"d":"3,780 "},481.25,{"v":1819125,"d":"R1,819,125.00"},null,{"v":3780,"d":"3,780 "},null,{"v":1819125,"d":"R1,819,125.00"}]
[null,null,"2.4.7","Site Engineer (1)",null,"Hour",{"v":3780,"d":"3,780 "},{"v":1944.94,"d":"1,944.94"},{"v":7351873,"d":"R7,351,873.00"},null,{"v":7351873.2,"d":"R7,351,873.20"},null,{"v":0.20000000018626451,"d":"R0.20"},null,{"v":3780,"d":"3,780 "},482.89,{"v":1825324,"d":"R1,825,324.00"},null,{"v":3780,"d":"3,780 "},726.25,{"v":2745225,"d":"R2,745,225.00"},null,{"v":3780,"d":"3,780 "},null,{"v":2745225,"d":"R2,745,225.00"}]
[null,null,"2.4.8","Rgiger/Overhead Crane Driver (1)",null,"Hour",{"v":3780,"d":"3,780 "},214.72,{"v":811642,"d":"R811,642.00"},null,{"v":811641.6,"d":"R811,641.60"},null,{"v":-0.40000000002328306,"d":"R(0.40)"},null,{"v":3780,"d":"3,780 "},231.09,{"v":873520,"d":"R873,520.00"},null,{"v":3780,"d":"3,780 "},378.88,{"v":1432166,"d":"R1,432,166.00"},null,{"v":3780,"d":"3,780 "},null,{"v":1432148,"d":"R1,432,148.00"}]
[null,null,"2.4.9","Driver (Truck and Forklift) (1)",null,"Hour",{"v":3780,"d":"3,780 "},{"v":206.9,"d":"206.90"},{"v":782082,"d":"R782,082.00"},null,{"v":782082,"d":"R782,082.00"},null,0,null,{"v":3780,"d":"3,780 "},170.31,{"v":643772,"d":"R643,772.00"},null,{"v":3780,"d":"3,780 "},198.63,{"v":750821,"d":"R750,821.00"},null,{"v":3780,"d":"3,780 "},null,{"v":750803,"d":"R750,803.00"}]
[]
[null,null,2.5,"NIGHT SHIFT - PREPARING CELLS FOR BAG CHANGE (15% of Base Rate) (12hrs/day)",{"$nulls":4},{"$f":"SUBTOTAL(9,I73:I74)","v":{"v":1461190,"d":"R1,461,190.00"}},null,{"$f":"SUBTOTAL(9,K73:K74)","v":{"v":1461190.7519999999,"d":"R1,461,190.75"}},null,{"$f":"SUBTOTAL(9,M73:M74)","v":{"v":0.7519999999785796,"d":"R0.75"}},{"$nulls":3},{"$f":"SUBTOTAL(9,Q73:Q74)","v":{"v":901076,"d":"R901,076.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,U73:U74)","v":{"v":1085458,"d":"R1,085,458.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,Y73:Y74)","v":{"v":1085238,"d":"R1,085,238.00"}},null,{"v":1085238,"d":"R1,085,238.00"}]
[null,null,"2.5.1","Mechanical Fitter (3)",null,"Hour",{"v":21924,"d":"21,924 "},{"v":47.772,"d":"47.77"},{"$f":"ROUND(G73*H73,0)","v":{"v":1047353,"d":"R1,047,353.00"}},null,{"v":1047353.328,"d":"R1,047,353.33"},null,{"$f":"K73-I73","v":{"v":0.3279999999795109,"d":"R0.33"}},null,{"v":21924,"d":"21,924 "},25.68,{"$f":"ROUND(O73*P73,0)","v":{"v":563008,"d":"R563,008.00"}},null,{"v":21924,"d":"21,924 "},32.48,{"$f":"ROUND(S73*T73,0)","v":{"v":712092,"d":"R712,092.00"}},null,{"v":21924,"d":"21,924 "},null,{"v":711982,"d":"R711,982.00"}]
[null,null,"2.5.2","Semi-Skilled Assistant (3)",null,"Hour",{"v":21924,"d":"21,924 "},{"v":18.876,"d":"18.88"},{"$f":"ROUND(G74*H74,0)","v":{"v":413837,"d":"R413,837.00"}},null,{"v":413837.424,"d":"R413,837.42"},null,{"$f":"K74-I74","v":{"v":0.4239999999990687,"d":"R0.42"}},null,{"v":21924,"d":"21,924 "},15.42,{"$f":"ROUND(O74*P74,0)","v":{"v":338068,"d":"R338,068.00"}},null,{"v":21924,"d":"21,924 "},17.03,{"$f":"ROUND(S74*T74,0)","v":{"v":373366,"d":"R373,366.00"}},null,{"v":21924,"d":"21,924 "},null,{"v":373256,"d":"R373,256.00"}]
[]
[null,{"v":3,"d":"3 "},"SPARES, MATERIALS AND CONSUMABLES",{"$nulls":5},{"$f":"SUBTOTAL(9,I77:I82)","v":{"v":6000000,"d":"6,000,000 "}},null,{"$f":"SUBTOTAL(9,K77:K82)","v":{"v":6000000,"d":"6,000,000 "}},null,{"$f":"SUBTOTAL(9,M77:M82)","v":{"v":0,"d":"0 "}},{"$nulls":3},{"$f":"SUBTOTAL(9,Q77:Q82)","v":{"v":6000000,"d":"6,000,000 "}},{"$nulls":3},{"$f":"SUBTOTAL(9,U77:U82)","v":{"v":6250000,"d":"6,250,000 "}},{"$nulls":3},{"$f":"SUBTOTAL(9,Y77:Y82)","v":{"v":6250000,"d":"6,250,000 "}}]
[]
[null,null,3.1,"SPARES, MATERIALS AND CONSUMABLES",{"$nulls":4},{"$f":"SUBTOTAL(9,I79:I82)","v":{"v":6000000,"d":"6,000,000 "}},null,{"$f":"SUBTOTAL(9,K79:K82)","v":{"v":6000000,"d":"6,000,000 "}},null,{"$f":"SUBTOTAL(9,M79:M82)","v":{"v":0,"d":"0 "}},{"$nulls":3},{"$f":"SUBTOTAL(9,Q79:Q82)","v":{"v":6000000,"d":"6,000,000 "}},{"$nulls":3},{"$f":"SUBTOTAL(9,U79:U82)","v":{"v":6250000,"d":"6,250,000 "}},{"$nulls":3},{"$f":"SUBTOTAL(9,Y79:Y82)","v":{"v":6250000,"d":"6,250,000 "}},null,{"v":6250000,"d":"6,250,000 "}]
[null,null,"3.1.1","Allowance for Spares, Materials and Consumables",null,"Year",{"v":5,"d":"5 "},{"v":1000000,"d":"1,000,000 "},{"$f":"ROUND(G79*H79,0)","v":{"v":5000000,"d":"5,000,000 "}},null,{"v":5000000,"d":"5,000,000 "},null,{"$f":"K79-I79","v":{"v":0,"d":"0 "}},null,{"v":5,"d":"5 "},{"v":1000000,"d":"1,000,000.00"},{"$f":"ROUND(O79*P79,0)","v":{"v":5000000,"d":"5,000,000 "}},null,{"v":5,"d":"5 "},{"v":1000000,"d":"1,000,000.00"},{"$f":"ROUND(S79*T79,0)","v":{"v":5000000,"d":"5,000,000 "}},null,{"v":5,"d":"5 "},{"v":1000000,"d":"1,000,000 "},{"$f":"ROUND(W79*X79,0)","v":{"v":5000000,"d":"5,000,000 "}}]
[null,null,"3.1.2","Overhead Percentage",null,"%",{"v":0.1,"d":"10%"},{"$f":"I79","v":{"v":5000000,"d":"5,000,000 "}},{"$f":"ROUND(G80*H80,0)","v":{"v":500000,"d":"500,000 "}},null,{"v":500000,"d":"500,000 "},null,{"$f":"K80-I80","v":{"v":0,"d":"0 "}},null,{"v":0.1,"d":"10.0%"},{"$f":"Q79","v":{"v":5000000,"d":"5,000,000.00"}},{"$f":"ROUND(O80*P80,0)","v":{"v":500000,"d":"500,000 "}},null,{"v":0.125,"d":"12.5%"},{"$f":"U79","v":{"v":5000000,"d":"5,000,000.00"}},{"$f":"ROUND(S80*T80,0)","v":{"v":625000,"d":"625,000 "}},{"$nulls":3},{"v":625000,"d":"625,000 "}]
[null,null,"3.1.3","Profit Percentage",null,"%",{"v":0.1,"d":"10%"},{"$f":"I79","v":{"v":5000000,"d":"5,000,000 "}},{"$f":"ROUND(G81*H81,0)","v":{"v":500000,"d":"500,000 "}},null,{"v":500000,"d":"500,000 "},null,{"$f":"K81-I81","v":{"v":0,"d":"0 "}},null,{"v":0.1,"d":"10.0%"},{"$f":"Q79","v":{"v":5000000,"d":"5,000,000.00"}},{"$f":"ROUND(O81*P81,0)","v":{"v":500000,"d":"500,000 "}},null,{"v":0.125,"d":"12.5%"},{"$f":"U79","v":{"v":5000000,"d":"5,000,000.00"}},{"$f":"ROUND(S81*T81,0)","v":{"v":625000,"d":"625,000 "}},{"$nulls":3},{"v":625000,"d":"625,000 "}]
[]
[null,{"v":4,"d":"4 "},"TOOLS AND EQUIPMENT",{"$nulls":5},{"$f":"SUBTOTAL(9,I84:I87)","v":{"v":1100000,"d":"1,100,000 "}},null,{"$f":"SUBTOTAL(9,K84:K87)","v":{"v":1100000,"d":"1,100,000 "}},null,{"$f":"SUBTOTAL(9,M84:M87)","v":{"v":0,"d":"0 "}},{"$nulls":3},{"$f":"SUBTOTAL(9,Q84:Q87)","v":{"v":391065,"d":"391,065 "}},{"$nulls":3},{"$f":"SUBTOTAL(9,U84:U87)","v":{"v":337091,"d":"337,091 "}},{"$nulls":3},{"$f":"SUBTOTAL(9,Y84:Y87)","v":{"v":337091,"d":"337,091 "}}]
[]
[null,null,4.1,"TOOLS AND EQUIPMENT",{"$nulls":4},{"$f":"SUBTOTAL(9,I86:I87)","v":{"v":1100000,"d":"1,100,000 "}},null,{"$f":"SUBTOTAL(9,K86:K87)","v":{"v":1100000,"d":"1,100,000 "}},null,{"$f":"SUBTOTAL(9,M86:M87)","v":{"v":0,"d":"0 "}},{"$nulls":3},{"$f":"SUBTOTAL(9,Q86:Q87)","v":{"v":391065,"d":"391,065 "}},{"$nulls":3},{"$f":"SUBTOTAL(9,U86:U87)","v":{"v":337091,"d":"337,091 "}},{"$nulls":3},{"$f":"SUBTOTAL(9,Y86:Y87)","v":{"v":337091,"d":"337,091 "}},null,{"v":337091,"d":"337,091 "}]
[null,null,"4.1.1","Allowance for tools and equipment",null,"Year",{"v":5,"d":"5 "},{"v":220000,"d":"220,000 "},{"$f":"ROUND(G86*H86,0)","v":{"v":1100000,"d":"1,100,000 "}},null,{"v":1100000,"d":"1,100,000 "},null,{"$f":"K86-I86","v":{"v":0,"d":"0 "}},null,{"v":5,"d":"5 "},{"v":78212.91,"d":"78,212.91"},{"$f":"ROUND(O86*P86,0)","v":{"v":391065,"d":"391,065 "}},null,{"v":5,"d":"5 "},{"v":67418.1,"d":"67,418.10"},{"$f":"ROUND(S86*T86,0)","v":{"v":337091,"d":"337,091 "}},null,{"v":5,"d":"5 "},null,{"v":337091,"d":"337,091 "}]
[]
[null,"TOTAL",{"$nulls":6},{"$f":"SUBTOTAL(9,I13:I87)","v":{"v":170159066,"d":"R170,159,066.00"}},null,{"$f":"SUBTOTAL(9,K13:K87)","v":{"v":170159067.50325003,"d":"R170,159,067.50"}},null,{"$f":"SUBTOTAL(9,M13:M87)","v":{"v":1.5032500020461157,"d":"R1.50"}},{"$nulls":3},{"$f":"SUBTOTAL(9,Q13:Q87)","v":{"v":137162868,"d":"R137,162,868.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,U13:U87)","v":{"v":184388604,"d":"R184,388,604.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,Y13:Y87)","v":{"v":184386629,"d":"R184,386,629.00"}},null,{"v":184387129,"d":"R184,387,129.00"}]
[]
[{"$nulls":8},{"v":170159067.50325,"d":"R170,159,067.50"},{"$nulls":7},{"v":136162868,"d":"R136,162,868.00"},{"$nulls":3},{"v":184387129,"d":"R184,387,129.00"}]
[]
[{"$nulls":8},{"$f":"I88-I90","v":{"v":-1.503250002861023,"d":"R(1.50)"}},{"$nulls":7},{"$f":"Q90-Q88","v":{"v":-1000000,"d":"R(1,000,000.00)"}},{"$nulls":3},{"$f":"U90-U88","v":{"v":-1475,"d":"R(1,475.00)"}}]

{"sheet":"C-Labour Rate Comparison","index":15,"n_rows":61,"n_cols":11,"rows_kept":61,"hidden":true,"merged":[[14,1,14,2],[14,3,14,4],[49,2,49,4],[51,2,51,4],[53,2,53,4],[55,2,55,4]]}
["MEDUPI POWER STATION"]
[]
[]
["Contract",null,null,":",{"$f":"Data!D3","v":"The Supply and Delivery of Various Assets Purchaces 2024-2025 for ERA at Medupi Power Station"}]
["Contract Location",null,null,":",{"$f":"Data!D5","v":"Medupi Power Station - Lephalale, Limpopo Province"}]
[]
["Document",null,null,":",{"$f":"Data!D7","v":"Negotiationed Tender Evaluation:"}]
["Revision",null,null,":",{"$f":"Data!D8","v":{"v":0,"d":"0 "}}]
["Date",null,null,":",{"$f":"Data!D9","v":"25/10/2025"}]
[]
[]
[null,"ANNEXURE C: LABOUR RATES COMPARISON"]
[]
[{"$nulls":5},"ESTIMATE REVISION 3 (02 DEC 2021)","STANDARD ESKOM RATES\n(DEC 2021)","STANDARD ESKOM RATES\n(DEC 2021)","INVESTONG","DINAKO","ERMEC"]
[null,"Item No.",null,"Description",null,"Annual Rate","Annual Rate","Annual Rate","Annual Rate","Annual Rate","Annual Rate"]
[]
[null,{"v":2,"d":"2 "},"LABOUR"]
[]
[null,null,2.1,"NORMAL TIME (Monday - Friday)"]
[null,null,"2.1.1a","Senior Engineers (Category B) (2-years)",null,{"v":900000,"d":"900,000.00"},{"$f":"'White Collar - Feb2022'!AE17","v":{"v":2130709.8599618,"d":"2,130,709.86"}},{"$f":"'White Collar - Feb2022'!AD17","v":{"v":2625034.5474729375,"d":"2,625,034.55"}},{"v":1375,"d":"1,375.00"},{"v":2448000,"d":"2,448,000.00"},{"v":2814240,"d":"2,814,240.00"}]
[null,null,"2.1.1b","Senior Engineers (Category B) (1-year)",null,{"v":900000,"d":"900,000.00"},{"$f":"G20","v":{"v":2130709.8599618,"d":"2,130,709.86"}},{"$f":"H20","v":{"v":2625034.5474729375,"d":"2,625,034.55"}},{"v":1250,"d":"1,250.00"},{"v":2448000,"d":"2,448,000.00"},{"v":2814240,"d":"2,814,240.00"}]
[null,null,"2.1.2a","Engineers (Category C) (2-years)",null,{"v":650000,"d":"650,000.00"},{"$f":"'White Collar - Feb2022'!AF17","v":{"v":1713429.614364,"d":"1,713,429.61"}},{"$f":"'White Collar - Feb2022'!AE17","v":{"v":2130709.8599618,"d":"2,130,709.86"}},{"v":1012,"d":"1,012.00"},{"v":2158320,"d":"2,158,320.00"},{"v":2558400,"d":"2,558,400.00"}]
[null,null,"2.1.2b","Engineers (Category C) (1-year)",null,{"v":650000,"d":"650,000.00"},{"$f":"G22","v":{"v":1713429.614364,"d":"1,713,429.61"}},{"$f":"H22","v":{"v":2130709.8599618,"d":"2,130,709.86"}},{"v":920,"d":"920.00"},{"v":2158320,"d":"2,158,320.00"},{"v":2558400,"d":"2,558,400.00"}]
[null,null,"2.1.3a","Technician (Category D) (2-years)",null,{"v":350000,"d":"350,000.00"},{"$f":"'White Collar - Feb2022'!AG17","v":{"v":1141489.9453485666,"d":"1,141,489.95"}},{"$f":"'White Collar - Feb2022'!AF17","v":{"v":1713429.614364,"d":"1,713,429.61"}},{"v":715,"d":"715.00"},{"v":1428000,"d":"1,428,000.00"},{"v":1449760,"d":"1,449,760.00"}]
[null,null,"2.1.3b","Technician (Category D) (1-year)",null,{"v":350000,"d":"350,000.00"},{"$f":"G24","v":{"v":1141489.9453485666,"d":"1,141,489.95"}},{"$f":"H24","v":{"v":1713429.614364,"d":"1,713,429.61"}},{"v":650,"d":"650.00"},{"v":1428000,"d":"1,428,000.00"},{"v":1449760,"d":"1,449,760.00"}]
[]
[null,null,2.2,"OVERTIME (Monday - Saturday) (x1.5 of Base Rate) - 10% Allowance"]
[null,null,"2.2.1a","Senior Engineers (Category B) (2-years)",null,{"$f":"F20*10%*1.5","v":{"v":135000,"d":"135,000.00"}},{"$f":"G20*1.5*10%","v":{"v":319606.47899427,"d":"319,606.48"}},{"$f":"H20*1.5*10%","v":{"v":393755.18212094065,"d":"393,755.18"}},{"v":2062.5,"d":"2,062.50"},{"v":367200,"d":"367,200.00"},{"v":86051,"d":"86,051.00"}]
[null,null,"2.2.1b","Senior Engineers (Category B) (1-year)",null,{"v":135000,"d":"135,000.00"},{"$f":"G21*1.5*10%","v":{"v":319606.47899427,"d":"319,606.48"}},{"v":393755.18212094065,"d":"393,755.18"},{"v":1875,"d":"1,875.00"},{"v":367200,"d":"367,200.00"},{"v":86051,"d":"86,051.00"}]
[null,null,"2.2.2a","Engineers (Category C) (2-years)",null,{"v":97500,"d":"97,500.00"},{"v":257014.44215460002,"d":"257,014.44"},{"v":319606.47899427,"d":"319,606.48"},{"v":1518,"d":"1,518.00"},{"v":323748,"d":"323,748.00"},{"v":78228,"d":"78,228.00"}]
[null,null,"2.2.2b","Engineers (Category C) (1-year)",null,{"v":97500,"d":"97,500.00"},{"v":257014.44215460002,"d":"257,014.44"},{"v":319606.47899427,"d":"319,606.48"},{"v":1380,"d":"1,380.00"},{"v":323748,"d":"323,748.00"},{"v":78228,"d":"78,228.00"}]
[null,null,"2.2.3a","Technician (Category D) (2-years)",null,{"v":52500,"d":"52,500.00"},{"v":171223.49180228502,"d":"171,223.49"},{"v":257014.44215460002,"d":"257,014.44"},{"v":1072.5,"d":"1,072.50"},{"v":214200,"d":"214,200.00"},{"v":44329,"d":"44,329.00"}]
[null,null,"2.2.3b","Technician (Category D) (1-year)",null,{"v":52500,"d":"52,500.00"},{"v":171223.49180228502,"d":"171,223.49"},{"v":257014.44215460002,"d":"257,014.44"},{"v":975,"d":"975.00"},{"v":214200,"d":"214,200.00"},{"v":44329,"d":"44,329.00"}]
[]
[null,null,2.3,"PUBLIC HOLIDAYS / SUNDAYS (x2 of Base Rate) - 5% Allowance"]
[null,null,"2.3.1a","Senior Engineers (Category B) (2-years)",null,{"$f":"F20*5%*2","v":{"v":90000,"d":"90,000.00"}},{"$f":"G20*2*5%","v":{"v":213070.98599617998,"d":"213,070.99"}},{"$f":"H20*2*5%","v":{"v":262503.4547472938,"d":"262,503.45"}},{"v":2750,"d":"2,750.00"},{"v":244800,"d":"244,800.00"},{"v":57367,"d":"57,367.00"}]
[null,null,"2.3.1b","Senior Engineers (Category B) (1-year)",null,{"v":90000,"d":"90,000.00"},{"$f":"G21*2*5%","v":{"v":213070.98599617998,"d":"213,070.99"}},{"v":262503.4547472938,"d":"262,503.45"},{"v":2500,"d":"2,500.00"},{"v":244800,"d":"244,800.00"},{"v":57367,"d":"57,367.00"}]
[null,null,"2.3.2a","Engineers (Category C) (2-years)",null,{"v":65000,"d":"65,000.00"},{"v":171342.96143640002,"d":"171,342.96"},{"v":213070.98599617998,"d":"213,070.99"},{"v":2024,"d":"2,024.00"},{"v":215832,"d":"215,832.00"},{"v":52152,"d":"52,152.00"}]
[null,null,"2.3.2b","Engineers (Category C) (1-year)",null,{"v":65000,"d":"65,000.00"},{"v":171342.96143640002,"d":"171,342.96"},{"v":213070.98599617998,"d":"213,070.99"},{"v":1840,"d":"1,840.00"},{"v":215832,"d":"215,832.00"},{"v":52152,"d":"52,152.00"}]
[null,null,"2.3.3a","Technician (Category D) (2-years)",null,{"v":35000,"d":"35,000.00"},{"v":114148.99453485667,"d":"114,148.99"},{"v":171342.96143640002,"d":"171,342.96"},{"v":1430,"d":"1,430.00"},{"v":142800,"d":"142,800.00"},{"v":29553,"d":"29,553.00"}]
[null,null,"2.3.3b","Technician (Category D) (1-year)",null,{"v":35000,"d":"35,000.00"},{"v":114148.99453485667,"d":"114,148.99"},{"v":171342.96143640002,"d":"171,342.96"},{"v":1300,"d":"1,300.00"},{"v":142800,"d":"142,800.00"},{"v":29553,"d":"29,553.00"}]
[]
[null,"NOTES"]
[null,{"v":1,"d":"1 "},"Text in RED are items of concern."]
[]
[]
[]
[null,"2. To determine the time-based fee rates, the persons concerned are divided into:"]
[]
[null,null,"Category A, in respect of a private consulting practice in engineering, means a top practitioner whose expertise and relevant experience is nationally or internationally recognised and who provides advice at a level of specialisation where such advice is recognised as that of an expert."]
[]
[null,null,"Category B, in respect of a private consulting practice in engineering, means a partner, a sole proprietor, a director, or a member who, jointly or severally with other partners, co-directors or co-members, bears the risks of the business, or takes responsibility for the projects and related liabilities of such practice and where his/her level of expertise and relevant experience is commensurate with the position, performs work of a conceptual nature in engineering design and development, provides strategic guidance in planning and executing a project and/or carries responsibility for quality management pertaining to a project."]
[]
[null,null,"Category C, in respect of a private consulting practice in engineering, means all salaried professional staff with adequate expertise and relevant experience performing work of an engineering nature and who carry the direct technical responsibility for one or more specific activities related to a project. A person referred to in Category B may also fall in this category if such person performs work of an engineering nature at this level."]
[]
[null,null,"Category D, in respect of a private consulting practice in engineering, means all other salaried technical staff with adequate expertise and relevant experience performing work of an engineering nature with direction and control provided by any person contemplated in categories A, B or C"]
[]
[null,null,"https://www.dpsa.gov.za/dpsa2g/documents/gics/Fees%20July%202020.pdf"]
[]
[]
[null,null,"https://www.payscale.com/research/ZA/Job=Mechanical_Engineer/Salary"]

{"sheet":"C1-Tenderers Price list","index":16,"n_rows":84,"n_cols":41,"rows_kept":84,"hidden":true,"merged":[[11,8,11,10],[11,12,11,16],[11,20,11,22],[11,28,11,30],[12,1,12,2],[12,3,12,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[66,11,66,15],[66,19,66,21],[66,27,66,29],[67,3,67,4]]}
["MEDUPI POWER STATION"]
[]
["Contract",null,null,":","Engineering Services (2/3 year contract)"]
["Contract Number",null,null,":"]
["Contract Location",null,null,":","Medupi Power Station - Lephalale, Limpopo Province"]
[]
["Document",null,null,":","Price List"]
["Revision",null,null,":",{"v":4,"d":"4 "}]
["Date",null,null,":","2022-02-16"]
[]
[{"$nulls":36},"ESTIMATE","ESKOM STD*","DINAKO","ERMEC","IMBANITA"]
[{"$nulls":8},"ESTIMATE",{"$nulls":3},"SETUMISHI ",{"$nulls":4},"SUBMISSION","VARIANCE",null,"MAHLABANE",{"$nulls":4},"SUBMISSION","VARIANCE",null,"LEHUNA",{"$nulls":4},"SUBMISSION","VARIANCE",null,"MONTHLY","MONTHLY","MONTHLY","MONTHLY","MONTHLY"]
[null,"ITEM NO.",null,"RESOURCE",null,"UNIT","NO OF RESOURCES","PERIOD / DURATION","QUANTITY","RATE","AMOUNT","NO OF RESOURCES","QUANTITY","RATE","AMOUNT","CONTRACT DURATION IN MONTHS","TOTAL AMOUNT","AMOUNT","AMOUNT","NO OF RESOURCES","QUANTITY","RATE","AMOUNT","CONTRACT DURATION IN MONTHS","TOTAL AMOUNT","AMOUNT","AMOUNT","NO OF RESOURCES","QUANTITY","RATE","AMOUNT","CONTRACT DURATION IN MONTHS","TOTAL AMOUNT","AMOUNT","AMOUNT",null,"AMOUNT","AMOUNT","AMOUNT","AMOUNT","AMOUNT"]
[]
[null,"Section 1.","PRELIMINARIES AND GENERALS",{"$nulls":7},{"$f":"SUM(K16+K23)","v":{"v":20811263.3,"d":"20,811,263.30"}},{"$nulls":5},{"$f":"SUM(Q16+Q23)","v":{"v":13800750,"d":"13,800,750.00"}},{"$f":"SUBTOTAL(9,R16:R27)","v":{"v":13800750,"d":"13,800,750.00"}},{"$f":"SUBTOTAL(9,S16:S27)","v":{"v":0,"d":"0.00"}},{"$nulls":5},{"$f":"SUM(Y16+Y23)","v":{"v":17601999.9999968,"d":"17,602,000.00"}},{"v":17607000,"d":"17,607,000.00"},{"$f":"SUM(AA16+AA23)","v":{"v":-5000.000003199995,"d":"(5,000.00)"}},{"$nulls":5},{"$f":"SUM(AG16+AG23)","v":{"v":9329649.99976,"d":"9,329,650.00"}},{"$f":"SUM(AH16+AH23)","v":{"v":9329650,"d":"9,329,650.00"}},{"$f":"SUM(AG15-AH15)","v":{"v":-2.3999996483325958E-4,"d":"(0.00)"}}]
[null,null,"Section 1.","Preliminaries and General: FIXED",{"$nulls":6},{"$f":"SUBTOTAL(9,K17:K22)","v":{"v":4289386.28,"d":"4,289,386.28"}},{"$nulls":5},{"$f":"SUBTOTAL(9,Q17:Q22)","v":{"v":2316750,"d":"2,316,750.00"}},{"$f":"SUBTOTAL(9,R17:R22)","v":{"v":2316750,"d":"2,316,750.00"}},{"$f":"SUBTOTAL(9,S17:S22)","v":{"v":0,"d":"0.00"}},{"$nulls":5},{"$f":"SUBTOTAL(9,Y17:Y22)","v":{"v":2445999.9999968,"d":"2,446,000.00"}},{"v":2451000,"d":"2,451,000.00"},{"$f":"SUBTOTAL(9,AA17:AA22)","v":{"v":-5000.000003199995,"d":"(5,000.00)"}},{"$nulls":5},{"$f":"SUM(AG17:AG22)","v":{"v":1895649.99976,"d":"1,895,650.00"}},{"$f":"SUM(AH17:AH22)","v":{"v":1895650,"d":"1,895,650.00"}},{"v":-2.3999996483325958E-4,"d":"(0.00)"}]
[null,null,"1.1","Site - Establishment",null,"Sum",null,{"v":36,"d":"36 "},{"v":1,"d":"1 "},{"v":75000,"d":"75,000.00"},{"$f":"ROUND(H17*I17*J17,0)","v":{"v":2700000,"d":"2,700,000.00"}},null,{"$f":"$I$17","v":{"v":1,"d":"1 "}},{"v":35000,"d":"35,000.00"},{"$f":"SUM($I$17*N17)","v":{"v":35000,"d":"35,000.00"}},{"$f":"$H$17","v":{"v":36,"d":"36 "}},{"$f":"SUM($H$17*O17)","v":{"v":1260000,"d":"1,260,000.00"}},{"v":1260000,"d":"1,260,000.00"},{"$f":"Q17-R17","v":{"v":0,"d":"0.00"}},null,{"$f":"$I$17","v":{"v":1,"d":"1 "}},{"v":5138.8888888,"d":"5,138.89"},{"$f":"SUM(I17*V17)","v":{"v":5138.8888888,"d":"5,138.89"}},{"$f":"$H$17","v":{"v":36,"d":"36 "}},{"$f":"SUM(H17*W17)","v":{"v":184999.9999968,"d":"185,000.00"}},{"v":185000,"d":"185,000.00"},{"$f":"Y17-Z17","v":{"v":-3.1999952625483274E-6,"d":"(0.00)"}},null,{"v":1,"d":"1 "},{"v":916.66666,"d":"916.67"},{"$f":"SUM(I17*AD17)","v":{"v":916.66666,"d":"916.67"}},{"$f":"$H$17","v":{"v":36,"d":"36 "}},{"$f":"SUM(H17*AE17)","v":{"v":32999.99976,"d":"33,000.00"}},{"v":33000,"d":"33,000.00"},{"v":-2.4000000121304765E-4,"d":"(0.00)"}]
[null,null,"1.2","Transporting of Containers from Marapong to contractors yard.",null,"Sum",null,{"v":1,"d":"1 "},{"v":3,"d":"3 "},{"v":85000,"d":"85,000.00"},{"$f":"ROUND(H18*I18*J18,0)","v":{"v":255000,"d":"255,000.00"}},null,{"$f":"$I$18","v":{"v":3,"d":"3 "}},{"v":10000,"d":"10,000.00"},{"$f":"SUM($I$18*N18)","v":{"v":30000,"d":"30,000.00"}},{"$f":"$H$18","v":{"v":1,"d":"1 "}},{"$f":"SUM($H$18*O18)","v":{"v":30000,"d":"30,000.00"}},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},null,{"$f":"$I$18","v":{"v":3,"d":"3 "}},{"v":15000,"d":"15,000.00"},{"$f":"SUM(I18*V18)","v":{"v":45000,"d":"45,000.00"}},{"$f":"$H$18","v":{"v":1,"d":"1 "}},{"$f":"SUM(H18*W18)","v":{"v":45000,"d":"45,000.00"}},{"v":45000,"d":"45,000.00"},{"v":0,"d":"0.00"},null,{"v":3,"d":"3 "},{"v":9000,"d":"9,000.00"},{"$f":"SUM(I18*AD18)","v":{"v":27000,"d":"27,000.00"}},{"$f":"$H$18","v":{"v":1,"d":"1 "}},{"v":27000,"d":"27,000.00"},{"v":27000,"d":"27,000.00"},{"v":0,"d":"0.00"}]
[null,null,"1.3","Transporting of Ablusion Container from Marapong.",null,"Sum",null,{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":48000,"d":"48,000.00"},{"$f":"ROUND(H19*I19*J19,0)","v":{"v":48000,"d":"48,000.00"}},null,{"v":1,"d":"1 "},{"v":10000,"d":"10,000.00"},{"$f":"SUM($I$19*N19)","v":{"v":10000,"d":"10,000.00"}},{"v":1,"d":"1 "},{"$f":"SUM($H$19*O19)","v":{"v":10000,"d":"10,000.00"}},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},null,{"v":1,"d":"1 "},{"v":25000,"d":"25,000.00"},{"$f":"SUM(V19*I19)","v":{"v":25000,"d":"25,000.00"}},{"v":1,"d":"1 "},{"$f":"SUM(H19*W19)","v":{"v":25000,"d":"25,000.00"}},{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},null,{"v":1,"d":"1 "},{"v":5500,"d":"5,500.00"},{"$f":"SUM(I19*AD19)","v":{"v":5500,"d":"5,500.00"}},{"v":1,"d":"1 "},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":0,"d":"0.00"}]
[null,null,"1.4","PPE (96 people in total issed once a year) (R2500 x 96)",null,"Sum",null,{"v":3,"d":"3 "},{"v":1,"d":"1 "},{"$f":"2500*96","v":{"v":240000,"d":"240,000.00"}},{"$f":"ROUND(H20*I20*J20,0)","v":{"v":720000,"d":"720,000.00"}},null,{"v":1,"d":"1 "},{"v":230400,"d":"230,400.00"},{"$f":"SUM($I$20*N20)","v":{"v":230400,"d":"230,400.00"}},{"v":3,"d":"3 "},{"$f":"SUM($H$20*O20)","v":{"v":691200,"d":"691,200.00"}},{"v":691200,"d":"691,200.00"},{"v":0,"d":"0.00"},{"v":96,"d":"96 "},{"v":1,"d":"1 "},{"v":5000,"d":"5,000.00"},{"$f":"SUM(V20*I20*T20)","v":{"v":480000,"d":"480,000.00"}},{"v":3,"d":"3 "},{"$f":"SUM(W20*H20)","v":{"v":1440000,"d":"1,440,000.00"}},{"v":1440000,"d":"1,440,000.00"},{"v":0,"d":"0.00"},{"v":96,"d":"96 "},{"v":1,"d":"1 "},{"v":4500,"d":"4,500.00"},{"$f":"SUM(AD20*I20*AB20)","v":{"v":432000,"d":"432,000.00"}},{"v":3,"d":"3 "},{"v":1296000,"d":"1,296,000.00"},{"v":1296000,"d":"1,296,000.00"},{"v":0,"d":"0.00"}]
[null,null,"1.5","Medicals  (96 people in total, entry, interim, exit) (R899,03 x 96)",null,"Sum",null,{"v":6,"d":"6 "},{"v":1,"d":"1 "},{"$f":"899.03*96","v":{"v":86306.88,"d":"86,306.88"}},{"$f":"ROUND(H21*I21*J21,0)+0.28","v":{"v":517841.28,"d":"517,841.28"}},null,{"v":1,"d":"1 "},{"v":52800,"d":"52,800.00"},{"$f":"SUM($I$21*N21)","v":{"v":52800,"d":"52,800.00"}},{"v":6,"d":"6 "},{"$f":"SUM($H$21*O21)","v":{"v":316800,"d":"316,800.00"}},{"v":316800,"d":"316,800.00"},{"v":0,"d":"0.00"},{"v":96,"d":"96 "},{"v":1,"d":"1 "},{"v":1000,"d":"1,000.00"},{"$f":"SUM(V21*I21*T21)","v":{"v":96000,"d":"96,000.00"}},{"v":6,"d":"6 "},{"$f":"SUM(W21*H21)","v":{"v":576000,"d":"576,000.00"}},{"v":576000,"d":"576,000.00"},{"v":0,"d":"0.00"},{"v":96,"d":"96 "},{"v":1,"d":"1 "},{"v":900,"d":"900.00"},{"$f":"SUM(I21*AB21*AD21)","v":{"v":86400,"d":"86,400.00"}},{"v":6,"d":"6 "},{"v":518400,"d":"518,400.00"},{"v":518400,"d":"518,400.00"},{"v":0,"d":"0.00"}]
[null,null,"1.6","4 Door Heavy Duty Steel Lockers",null,"Sum",null,{"v":1,"d":"1 "},{"v":35,"d":"35 "},{"v":1387,"d":"1,387.00"},{"$f":"ROUND(H22*I22*J22,0)","v":{"v":48545,"d":"48,545.00"}},null,{"v":35,"d":"35 "},{"v":250,"d":"250.00"},{"$f":"SUM($I$22*N22)","v":{"v":8750,"d":"8,750.00"}},{"v":1,"d":"1 "},{"$f":"SUM($H$22*O22)","v":{"v":8750,"d":"8,750.00"}},{"v":8750,"d":"8,750.00"},{"v":0,"d":"0.00"},null,{"v":35,"d":"35 "},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1 "},{"$f":"SUM(U22*V22*H22)","v":{"v":175000,"d":"175,000.00"}},{"v":180000,"d":"180,000.00"},{"v":-5000,"d":"(5,000.00)"},null,{"v":35,"d":"35 "},{"v":450,"d":"450.00"},{"$f":"SUM(I22*AD22)","v":{"v":15750,"d":"15,750.00"}},{"v":1,"d":"1 "},{"v":15750,"d":"15,750.00"},{"v":15750,"d":"15,750.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Preliminaries and General: TIME",{"$nulls":6},{"$f":"SUBTOTAL(9,K24:K26)","v":{"v":16521877.02,"d":"16,521,877.02"}},{"$nulls":5},{"$f":"SUBTOTAL(9,Q24:Q26)","v":{"v":11484000,"d":"11,484,000.00"}},{"$f":"SUBTOTAL(9,R24:R26)","v":{"v":11484000,"d":"11,484,000.00"}},{"$f":"SUBTOTAL(9,S24:S26)","v":{"v":0,"d":"0.00"}},{"$nulls":5},{"$f":"SUBTOTAL(9,Y24:Y26)","v":{"v":15156000,"d":"15,156,000.00"}},{"v":15156000,"d":"15,156,000.00"},{"$f":"SUBTOTAL(9,AA24:AA26)","v":{"v":0,"d":"0.00"}},{"$nulls":5},{"$f":"SUM(AG24:AG26)","v":{"v":7434000,"d":"7,434,000.00"}},{"$f":"SUBTOTAL(9,AH24:AH26)","v":{"v":7434000,"d":"7,434,000.00"}},{"v":0,"d":"0.00"}]
[null,null,"1.7","Transport (22 Seater Staff Transportation",null,"Months",null,{"v":36,"d":"36 "},{"v":4,"d":"4 "},{"$f":"48479*1.25","v":{"v":60598.75,"d":"60,598.75"}},{"$f":"ROUND(H24*I24*J24,0)","v":{"v":8726220,"d":"8,726,220.00"}},null,{"v":4,"d":"4 "},{"v":40000,"d":"40,000.00"},{"$f":"SUM($I$24*N24)","v":{"v":160000,"d":"160,000.00"}},{"v":36,"d":"36 "},{"$f":"SUM($H$24*O24)","v":{"v":5760000,"d":"5,760,000.00"}},{"v":5760000,"d":"5,760,000.00"},{"$f":"Q24-R24","v":{"v":0,"d":"0.00"}},null,{"v":4,"d":"4 "},{"v":58000,"d":"58,000.00"},{"$f":"SUM(I24*V24)","v":{"v":232000,"d":"232,000.00"}},{"v":36,"d":"36 "},{"$f":"SUM(W24*H24)","v":{"v":8352000,"d":"8,352,000.00"}},{"v":8352000,"d":"8,352,000.00"},{"$f":"Y24-Z24","v":{"v":0,"d":"0.00"}},null,{"v":4,"d":"4 "},{"v":25000,"d":"25,000.00"},{"$f":"SUM(I24*AD24)","v":{"v":100000,"d":"100,000.00"}},{"v":36,"d":"36 "},{"$f":"SUM(H24*AE24)","v":{"v":3600000,"d":"3,600,000.00"}},{"v":3600000,"d":"3,600,000.00"},{"v":0,"d":"0.00"}]
[null,null,"1.8","Transport (14 Seater On-Site Transportation",null,"Months",null,{"v":36,"d":"36 "},{"v":3,"d":"3 "},{"$f":"41090*1.25","v":{"v":51362.5,"d":"51,362.50"}},{"$f":"ROUND(H25*I25*J25,0)","v":{"v":5547150,"d":"5,547,150.00"}},null,{"v":3,"d":"3 "},{"v":35000,"d":"35,000.00"},{"$f":"SUM($I$25*N25)","v":{"v":105000,"d":"105,000.00"}},{"v":36,"d":"36 "},{"$f":"SUM($H$25*O25)","v":{"v":3780000,"d":"3,780,000.00"}},{"v":3780000,"d":"3,780,000.00"},{"$f":"Q25-R25","v":{"v":0,"d":"0.00"}},null,{"v":3,"d":"3 "},{"v":35000,"d":"35,000.00"},{"$f":"SUM(I25*V25)","v":{"v":105000,"d":"105,000.00"}},{"v":36,"d":"36 "},{"$f":"SUM(W25*H25)","v":{"v":3780000,"d":"3,780,000.00"}},{"v":3780000,"d":"3,780,000.00"},{"$f":"Y25-Z25","v":{"v":0,"d":"0.00"}},null,{"v":3,"d":"3 "},{"v":21000,"d":"21,000.00"},{"$f":"SUM(I25*AD25)","v":{"v":63000,"d":"63,000.00"}},{"v":36,"d":"36 "},{"$f":"SUM(H25*AE25)","v":{"v":2268000,"d":"2,268,000.00"}},{"v":2268000,"d":"2,268,000.00"},{"v":0,"d":"0.00"}]
[null,null,"1.9","Transport (D/C LDVs Transportation)",null,"Months",null,{"v":36,"d":"36 "},{"v":3,"d":"3 "},{"$f":"20819.5094028436","v":{"v":20819.5094028436,"d":"20,819.51"}},{"$f":"ROUND(H26*I26*J26,0)+0.02","v":{"v":2248507.02,"d":"2,248,507.02"}},null,{"v":3,"d":"3 "},{"v":18000,"d":"18,000.00"},{"$f":"SUM($I$26*N26)","v":{"v":54000,"d":"54,000.00"}},{"v":36,"d":"36 "},{"$f":"SUM($H$26*O26)","v":{"v":1944000,"d":"1,944,000.00"}},{"v":1944000,"d":"1,944,000.00"},{"$f":"Q26-R26","v":{"v":0,"d":"0.00"}},null,{"v":3,"d":"3 "},{"v":28000,"d":"28,000.00"},{"$f":"SUM(I26*V26)","v":{"v":84000,"d":"84,000.00"}},{"v":36,"d":"36 "},{"$f":"SUM(W26*H26)","v":{"v":3024000,"d":"3,024,000.00"}},{"v":3024000,"d":"3,024,000.00"},{"$f":"Y26-Z26","v":{"v":0,"d":"0.00"}},null,{"v":3,"d":"3 "},{"v":14500,"d":"14,500.00"},{"$f":"SUM(I26*AD26)","v":{"v":43500,"d":"43,500.00"}},{"v":36,"d":"36 "},{"$f":"SUM(H26*AE26)","v":{"v":1566000,"d":"1,566,000.00"}},{"v":1566000,"d":"1,566,000.00"},{"v":0,"d":"0.00"}]
[]
[null,"Section 2.","LABOUR",{"$nulls":7},{"$f":"SUM(K30+K43+K51+K59)","v":{"v":52665628.58442087,"d":"52,665,628.58"}},{"$nulls":5},{"$f":"SUM(Q30+Q43+Q51+Q59)","v":{"v":42209460,"d":"42,209,460.00"}},{"$f":"SUBTOTAL(9,R29:R64)","v":{"v":42209460,"d":"42,209,460.00"}},{"$f":"SUBTOTAL(9,S29:S64)","v":{"v":0,"d":"0.00"}},{"$nulls":5},{"$f":"SUM(Y30+Y43+Y51+Y59)","v":{"v":73747396.8,"d":"73,747,396.80"}},{"$f":"SUBTOTAL(9,Z29:Z64)","v":{"v":82249518.04,"d":"82,249,518.04"}},{"$f":"SUBTOTAL(9,AA29:AA64)","v":{"v":0.19999999972060323,"d":"0.20"}},{"$nulls":5},{"$f":"SUM(AG30+AG43+AG51+AG59)","v":{"v":56342790,"d":"56,342,790.00"}},{"$f":"SUM(AH30+AH43+AH51+AH59)","v":{"v":56342790,"d":"56,342,790.00"}},{"$f":"SUM(AG28-AH28)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUBTOTAL(9,AK29:AK64)","v":{"v":205.48886256600002,"d":"205.49"}},{"$f":"SUBTOTAL(9,AL29:AL64)","v":{"v":35670343.23182154,"d":"35,670,343.23"}},{"$f":"SUBTOTAL(9,AM29:AM64)","v":{"v":268.71250000000003,"d":"268.71"}},{"$f":"SUBTOTAL(9,AN29:AN64)","v":{"v":259.375,"d":"259.38"}},{"$f":"SUBTOTAL(9,AO29:AO64)","v":{"$error":"#REF!"}}]
[]
[null,null,"Section 2.","Maitenance (Normal Hours: Monday - Friday)",{"$nulls":6},{"$f":"SUBTOTAL(9,K31:K42)","v":{"v":47072203.045984514,"d":"47,072,203.05"}},{"$nulls":5},{"$f":"SUBTOTAL(9,Q31:Q41)","v":{"v":37461420,"d":"37,461,420.00"}},{"$f":"SUBTOTAL(9,R31:R41)","v":{"v":37461420,"d":"37,461,420.00"}},{"$f":"SUBTOTAL(9,S31:S41)","v":{"v":0,"d":"0.00"}},{"$nulls":5},{"$f":"SUBTOTAL(9,Y31:Y41)","v":{"v":65245275.36,"d":"65,245,275.36"}},{"$f":"SUBTOTAL(9,Z31:Z42)","v":{"v":65245275.36,"d":"65,245,275.36"}},{"$f":"SUBTOTAL(9,AA31:AA42)","v":{"v":0,"d":"0.00"}},{"$nulls":5},{"$f":"SUM(AG31:AG41)","v":{"v":49388040,"d":"49,388,040.00"}},{"$f":"SUM(AH31:AH41)","v":{"v":49388040,"d":"49,388,040.00"}},{"$f":"SUM(AG30-AH30)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUBTOTAL(9,AK31:AK42)","v":{"v":47.039191681333335,"d":"47.04"}},{"$f":"SUBTOTAL(9,AL31:AL42)","v":{"v":7974435.738755423,"d":"7,974,435.74"}},{"$f":"SUBTOTAL(9,AM31:AM42)","v":{"v":60.99166666666667,"d":"60.99"}},{"$f":"SUBTOTAL(9,AN31:AN42)","v":58.75},{"$f":"SUBTOTAL(9,AO31:AO42)","v":{"$error":"#REF!"}}]
[null,null,"2.1","Site Manager",null,"Per Hour",2,{"v":36,"d":"36 "},{"v":173,"d":"173 "},259.23,{"$f":"SUM(G31*H31*I31*J31)","v":{"v":3228968.8800000004,"d":"3,228,968.88"}},{"v":2,"d":"2 "},{"v":173,"d":"173 "},{"v":190,"d":"190.00"},{"$f":"SUM($G$31*$I$31*N31)","v":{"v":65740,"d":"65,740.00"}},{"v":36,"d":"36 "},{"$f":"SUM($H$31*O31)","v":{"v":2366640,"d":"2,366,640.00"}},{"v":2366640,"d":"2,366,640.00"},{"$f":"Q31-R31","v":{"v":0,"d":"0.00"}},{"v":2,"d":"2 "},{"v":173,"d":"173 "},{"v":260.5,"d":"260.50"},{"$f":"SUM(G31*I31*V31)","v":{"v":90133,"d":"90,133.00"}},{"v":36,"d":"36 "},{"$f":"SUM(W31*H31)","v":{"v":3244788,"d":"3,244,788.00"}},{"v":3244788,"d":"3,244,788.00"},{"$f":"Y31-Z31","v":{"v":0,"d":"0.00"}},{"v":2,"d":"2 "},{"v":173,"d":"173 "},{"v":320,"d":"320.00"},{"$f":"SUM(G31*I31*AD31)","v":{"v":110720,"d":"110,720.00"}},{"v":36,"d":"36 "},{"$f":"SUM(AE31*H31)","v":{"v":3985920,"d":"3,985,920.00"}},{"v":3985920,"d":"3,985,920.00"},{"v":0,"d":"0.00"},null,{"$f":"J31/24","v":{"v":10.801250000000001,"d":"10.80"}},{"$f":"'White Collar - Feb2022'!AE17","v":{"v":2130709.8599618,"d":"2,130,709.86"}},{"$f":"V31/24","v":{"v":10.854166666666666,"d":"10.85"}},{"$f":"AD31/24","v":{"v":13.333333333333334,"d":"13.33"}},{"$f":"#REF!/24","v":{"$error":"#REF!"}}]
[null,null,"2.2","Supervision",null,"Per Hour",8,{"v":36,"d":"36 "},{"v":173,"d":"173 "},{"$f":"104.709","v":104.709},{"$f":"SUM(G32*H32*I32*J32)","v":{"v":5217021.216,"d":"5,217,021.22"}},{"v":8,"d":"8 "},{"v":173,"d":"173 "},{"v":90,"d":"90.00"},{"$f":"SUM($G$32*$I$32*N32)","v":{"v":124560,"d":"124,560.00"}},{"v":36,"d":"36 "},{"$f":"SUM($H$32*O32)","v":{"v":4484160,"d":"4,484,160.00"}},{"v":4484160,"d":"4,484,160.00"},{"$f":"Q32-R32","v":{"v":0,"d":"0.00"}},{"v":8,"d":"8 "},{"v":173,"d":"173 "},225.43,{"$f":"SUM(G32*I32*V32)","v":{"v":311995.12,"d":"311,995.12"}},{"v":36,"d":"36 "},{"v":11231824.32,"d":"11,231,824.32"},{"v":11231824.32,"d":"11,231,824.32"},{"v":0,"d":"0.00"},{"v":8,"d":"8 "},{"v":173,"d":"173 "},{"v":250,"d":"250.00"},{"$f":"SUM(G32*I32*AD32)","v":{"v":346000,"d":"346,000.00"}},{"v":36,"d":"36 "},{"$f":"SUM(AE32*H32)","v":{"v":12456000,"d":"12,456,000.00"}},{"v":12456000,"d":"12,456,000.00"},{"v":0,"d":"0.00"},null,{"$f":"J32/12","v":{"v":8.72575,"d":"8.73"}},{"$f":"AL31","v":{"v":2130709.8599618,"d":"2,130,709.86"}},{"$f":"V32/12","v":{"v":18.785833333333333,"d":"18.79"}},{"$f":"AD32/12","v":{"v":20.833333333333332,"d":"20.83"}},{"$f":"#REF!/12","v":{"$error":"#REF!"}}]
[null,null,"2.3","SHEQ Officer",null,"Per Hour",2,{"v":36,"d":"36 "},{"v":173,"d":"173 "},{"v":297.652600352,"d":"297.6526"},{"$f":"SUM(G33*H33*I33*J33)","v":{"v":3707560.7899845117,"d":"3,707,560.79"}},{"v":2,"d":"2 "},{"v":173,"d":"173 "},{"v":160,"d":"160.00"},{"$f":"SUM($G$33*$I$33*N33)","v":{"v":55360,"d":"55,360.00"}},{"v":36,"d":"36 "},{"$f":"SUM($H$33*O33)","v":{"v":1992960,"d":"1,992,960.00"}},{"v":1992960,"d":"1,992,960.00"},{"$f":"Q33-R33","v":{"v":0,"d":"0.00"}},{"v":2,"d":"2 "},{"v":173,"d":"173 "},164.74,{"v":57000.04,"d":"57,000.04"},{"v":36,"d":"36 "},{"v":2052001.44,"d":"2,052,001.44"},{"v":2052001.44,"d":"2,052,001.44"},{"v":0,"d":"0.00"},{"v":2,"d":"2 "},{"v":173,"d":"173 "},{"v":200,"d":"200.00"},{"v":69200,"d":"69,200.00"},{"v":36,"d":"36 "},{"v":2491200,"d":"2,491,200.00"},{"v":2491200,"d":"2,491,200.00"},{"v":0,"d":"0.00"},null,{"$f":"J33/24","v":{"v":12.402191681333333,"d":"12.40"}},{"$f":"'White Collar - Feb2022'!AF17","v":{"v":1713429.614364,"d":"1,713,429.61"}},{"$f":"V33/24","v":{"v":6.864166666666667,"d":"6.86"}},{"$f":"AD33/24","v":{"v":8.333333333333334,"d":"8.33"}},{"$f":"#REF!/24","v":{"$error":"#REF!"}}]
[null,null,"2.4","Carpenter",null,"Per Hour",5,{"v":36,"d":"36 "},{"v":173,"d":"173 "},87.88,{"$f":"SUM(G34*H34*I34*J34)","v":{"v":2736583.1999999997,"d":"2,736,583.20"}},{"v":5,"d":"5 "},{"v":173,"d":"173 "},{"v":75,"d":"75.00"},{"$f":"SUM($G$34*$I$34*N34)","v":{"v":64875,"d":"64,875.00"}},{"v":36,"d":"36 "},{"$f":"SUM($H$34*O34)","v":{"v":2335500,"d":"2,335,500.00"}},{"v":2335500,"d":"2,335,500.00"},{"$f":"Q34-R34","v":{"v":0,"d":"0.00"}},{"v":5,"d":"5 "},{"v":173,"d":"173 "},161.85,{"v":140000.25,"d":"140,000.25"},{"v":36,"d":"36 "},{"v":5040009,"d":"5,040,009.00"},{"v":5040009,"d":"5,040,009.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5 "},{"v":173,"d":"173 "},{"v":90,"d":"90.00"},{"v":77850,"d":"77,850.00"},{"v":36,"d":"36 "},{"v":2802600,"d":"2,802,600.00"},{"v":2802600,"d":"2,802,600.00"},{"v":0,"d":"0.00"},null,{"$f":"J34/12","v":{"v":7.323333333333333,"d":"7.32"}},{"$f":"AL33","v":{"v":1713429.614364,"d":"1,713,429.61"}},{"$f":"V34/12","v":{"v":13.487499999999999,"d":"13.49"}},{"$f":"AD34/12","v":{"v":7.5,"d":"7.50"}},{"$f":"#REF!/12","v":{"$error":"#REF!"}}]
[null,null,"2.5","Electrician",null,"Per Hour",5,{"v":36,"d":"36 "},{"v":173,"d":"173 "},87.88,{"$f":"SUM(G35*H35*I35*J35)","v":{"v":2736583.1999999997,"d":"2,736,583.20"}},{"v":5,"d":"5 "},{"v":173,"d":"173 "},{"v":120,"d":"120.00"},{"$f":"SUM($G$35*$I$35*N35)","v":{"v":103800,"d":"103,800.00"}},{"v":36,"d":"36 "},{"$f":"SUM($H$35*O35)","v":{"v":3736800,"d":"3,736,800.00"}},{"v":3736800,"d":"3,736,800.00"},{"$f":"Q35-R35","v":{"v":0,"d":"0.00"}},{"v":5,"d":"5 "},{"v":173,"d":"173 "},{"v":172,"d":"172.00"},{"v":148780,"d":"148,780.00"},{"v":36,"d":"36 "},{"v":5356080,"d":"5,356,080.00"},{"v":5356080,"d":"5,356,080.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5 "},{"v":173,"d":"173 "},{"v":130,"d":"130.00"},{"v":112450,"d":"112,450.00"},{"v":36,"d":"36 "},{"v":4048200,"d":"4,048,200.00"},{"v":4048200,"d":"4,048,200.00"},{"v":0,"d":"0.00"},null,{"$f":"J35/24","v":{"v":3.6616666666666666,"d":"3.66"}},{"$f":"'White Collar - Feb2022'!Z17","v":{"v":143078.39505191188,"d":"143,078.40"}},{"$f":"V35/24","v":{"v":7.166666666666667,"d":"7.17"}},{"$f":"AD35/24","v":{"v":5.416666666666667,"d":"5.42"}},{"$f":"#REF!/24","v":{"$error":"#REF!"}}]
[null,null,"2.6","Plumber",null,"Per Hour",5,{"v":36,"d":"36 "},{"v":173,"d":"173 "},87.88,{"$f":"SUM(G36*H36*I36*J36)","v":{"v":2736583.1999999997,"d":"2,736,583.20"}},{"v":5,"d":"5 "},{"v":173,"d":"173 "},{"v":75,"d":"75.00"},{"$f":"SUM($G$36*$I$36*N36)","v":{"v":64875,"d":"64,875.00"}},{"v":36,"d":"36 "},{"$f":"SUM($H$36*O36)","v":{"v":2335500,"d":"2,335,500.00"}},{"v":2335500,"d":"2,335,500.00"},{"$f":"Q36-R36","v":{"v":0,"d":"0.00"}},{"v":5,"d":"5 "},{"v":173,"d":"173 "},161.85,{"v":140000.25,"d":"140,000.25"},{"v":36,"d":"36 "},{"v":5040009,"d":"5,040,009.00"},{"v":5040009,"d":"5,040,009.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5 "},{"v":173,"d":"173 "},{"v":110,"d":"110.00"},{"v":95150,"d":"95,150.00"},{"v":36,"d":"36 "},{"v":3425400,"d":"3,425,400.00"},{"v":3425400,"d":"3,425,400.00"},{"v":0,"d":"0.00"}]
[null,null,"2.7","Painters",null,"Per Hour",15,{"v":36,"d":"36 "},{"v":173,"d":"173 "},87.88,{"v":8209749.6,"d":"8,209,749.60"},{"v":15,"d":"15 "},{"v":173,"d":"173 "},{"v":75,"d":"75.00"},{"$f":"SUM($G$37*$I$37*N37)","v":{"v":194625,"d":"194,625.00"}},{"v":36,"d":"36 "},{"$f":"SUM($H$37*O37)","v":{"v":7006500,"d":"7,006,500.00"}},{"v":7006500,"d":"7,006,500.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15 "},{"v":173,"d":"173 "},{"v":158,"d":"158.00"},{"v":410010,"d":"410,010.00"},{"v":36,"d":"36 "},{"v":14760360,"d":"14,760,360.00"},{"v":14760360,"d":"14,760,360.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15 "},{"v":173,"d":"173 "},{"v":60,"d":"60.00"},{"v":155700,"d":"155,700.00"},{"v":36,"d":"36 "},{"v":5605200,"d":"5,605,200.00"},{"v":5605200,"d":"5,605,200.00"},{"v":0,"d":"0.00"}]
[null,null,"2.8","Builder",null,"Per Hour",2,{"v":36,"d":"36 "},{"v":173,"d":"173 "},87.88,{"v":1094633.28,"d":"1,094,633.28"},{"v":2,"d":"2 "},{"v":173,"d":"173 "},{"v":75,"d":"75.00"},{"$f":"SUM($G$38*$I$38*N38)","v":{"v":25950,"d":"25,950.00"}},{"v":36,"d":"36 "},{"$f":"SUM($H$38*O38)","v":{"v":934200,"d":"934,200.00"}},{"v":934200,"d":"934,200.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2 "},{"v":173,"d":"173 "},161.85,{"v":56000.1,"d":"56,000.10"},{"v":36,"d":"36 "},{"v":2016003.5999999999,"d":"2,016,003.60"},{"v":2016003.6,"d":"2,016,003.60"},{"v":0,"d":"0.00"},{"v":2,"d":"2 "},{"v":173,"d":"173 "},{"v":60,"d":"60.00"},{"v":20760,"d":"20,760.00"},{"v":36,"d":"36 "},{"v":747360,"d":"747,360.00"},{"v":747360,"d":"747,360.00"},{"v":0,"d":"0.00"}]
[null,null,"2.9","Driver",null,"Per Hour",2,{"v":36,"d":"36 "},{"v":173,"d":"173 "},71.78,{"v":894091.68,"d":"894,091.68"},{"v":2,"d":"2 "},{"v":173,"d":"173 "},{"v":60,"d":"60.00"},{"$f":"SUM($G$39*$I$39*N39)","v":{"v":20760,"d":"20,760.00"}},{"v":36,"d":"36 "},{"$f":"SUM($H$39*O39)","v":{"v":747360,"d":"747,360.00"}},{"v":747360,"d":"747,360.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2 "},{"v":173,"d":"173 "},{"v":105,"d":"105.00"},{"v":36330,"d":"36,330.00"},{"v":36,"d":"36 "},{"v":1307880,"d":"1,307,880.00"},{"v":1307880,"d":"1,307,880.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2 "},{"v":173,"d":"173 "},{"v":60,"d":"60.00"},{"v":20760,"d":"20,760.00"},{"v":36,"d":"36 "},{"v":747360,"d":"747,360.00"},{"v":747360,"d":"747,360.00"},{"v":0,"d":"0.00"}]
[null,null,"2.10","General Worker",null,"Per Hour",20,{"v":36,"d":"36 "},{"v":173,"d":"173 "},{"v":58.3,"d":"58.30"},{"v":7261848,"d":"7,261,848.00"},{"v":20,"d":"20 "},{"v":173,"d":"173 "},{"v":40,"d":"40.00"},{"$f":"SUM($G$40*$I$40*N40)","v":{"v":138400,"d":"138,400.00"}},{"v":36,"d":"36 "},{"$f":"SUM($H$40*O40)","v":{"v":4982400,"d":"4,982,400.00"}},{"v":4982400,"d":"4,982,400.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20 "},{"v":173,"d":"173 "},{"v":53,"d":"53.00"},{"v":183380,"d":"183,380.00"},{"v":36,"d":"36 "},{"v":6601680,"d":"6,601,680.00"},{"v":6601680,"d":"6,601,680.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20 "},{"v":173,"d":"173 "},{"v":45,"d":"45.00"},{"v":155700,"d":"155,700.00"},{"v":36,"d":"36 "},{"v":5605200,"d":"5,605,200.00"},{"v":5605200,"d":"5,605,200.00"},{"v":0,"d":"0.00"}]
[null,null,"2.11","Cleaners",null,"Per Hour",30,{"v":36,"d":"36 "},{"v":173,"d":"173 "},{"v":49.5,"d":"49.50"},{"v":9248580,"d":"9,248,580.00"},{"v":30,"d":"30 "},{"v":173,"d":"173 "},{"v":35,"d":"35.00"},{"$f":"SUM($G$41*$I$41*N41)","v":{"v":181650,"d":"181,650.00"}},{"v":36,"d":"36 "},{"$f":"SUM($H$41*O41)","v":{"v":6539400,"d":"6,539,400.00"}},{"v":6539400,"d":"6,539,400.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30 "},{"v":173,"d":"173 "},{"v":46,"d":"46.00"},{"v":238740,"d":"238,740.00"},{"v":36,"d":"36 "},{"v":8594640,"d":"8,594,640.00"},{"v":8594640,"d":"8,594,640.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30 "},{"v":173,"d":"173 "},{"v":40,"d":"40.00"},{"v":207600,"d":"207,600.00"},{"v":36,"d":"36 "},{"v":7473600,"d":"7,473,600.00"},{"v":7473600,"d":"7,473,600.00"},{"v":0,"d":"0.00"},null,{"$f":"J41/12","v":{"v":4.125,"d":"4.13"}},{"$f":"AL35","v":{"v":143078.39505191188,"d":"143,078.40"}},{"$f":"V41/12","v":{"v":3.8333333333333335,"d":"3.83"}},{"$f":"AD41/12","v":{"v":3.3333333333333335,"d":"3.33"}},{"$f":"#REF!/12","v":{"$error":"#REF!"}}]
[]
[null,null,"Section 2.","Maintenance (Saturday and Weekly Overtime)",{"$nulls":6},{"$f":"SUBTOTAL(9,K44:K50)","v":{"v":1840548.571732224,"d":"1,840,548.57"}},{"$nulls":5},{"$f":"SUBTOTAL(9,Q44:Q49)","v":{"v":1418400,"d":"1,418,400.00"}},{"$f":"SUBTOTAL(9,R44:R49)","v":{"v":1418400,"d":"1,418,400.00"}},{"$f":"SUBTOTAL(9,S44:S49)","v":{"v":0,"d":"0.00"}},{"$nulls":5},{"$f":"SUBTOTAL(9,Y44:Y49)","v":{"v":2256331.6799999997,"d":"2,256,331.68"}},{"v":2256331.48,"d":"2,256,331.48"},{"$f":"Y43-Z43","v":{"v":0.19999999972060323,"d":"0.20"}},{"$nulls":5},{"$f":"SUM(AG44:AG49)","v":{"v":1976400,"d":"1,976,400.00"}},{"$f":"SUM(AH44:AH49)","v":{"v":1976400,"d":"1,976,400.00"}},{"$f":"SUM(AG43-AH43)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUBTOTAL(9,AK44:AK50)","v":{"v":64.37128752199999,"d":"64.37"}},{"$f":"SUBTOTAL(9,AL44:AL50)","v":{"v":11747036.015555266,"d":"11,747,036.02"}},{"$f":"SUBTOTAL(9,AM44:AM50)","v":{"v":85.7375,"d":"85.74"}},{"$f":"SUBTOTAL(9,AN44:AN50)","v":{"v":83.125,"d":"83.13"}},{"$f":"SUBTOTAL(9,AO44:AO50)","v":{"$error":"#REF!"}}]
[null,null,"2.12","Supervision",null,"Per Hour",2,{"v":36,"d":"36 "},{"v":20,"d":"20 "},{"$f":"J32*1.5","v":{"v":157.0635,"d":"157.064"}},{"$f":"SUM(G44*H44*I44*J44)","v":{"v":226171.44,"d":"226,171.44"}},{"v":2,"d":"2 "},{"v":20,"d":"20 "},{"v":135,"d":"135.00"},{"$f":"SUM($G$44*$I$44*N44)","v":{"v":5400,"d":"5,400.00"}},{"v":36,"d":"36 "},{"$f":"SUM(O44*$H$44)","v":{"v":194400,"d":"194,400.00"}},{"v":194400,"d":"194,400.00"},{"$f":"Q44-R44","v":{"v":0,"d":"0.00"}},{"v":2,"d":"2 "},{"v":20,"d":"20 "},338.14,{"$f":"SUM(G44*I44*V44)","v":{"v":13525.599999999999,"d":"13,525.60"}},{"v":36,"d":"36 "},{"$f":"SUM(W44*H44)","v":{"v":486921.6,"d":"486,921.60"}},{"v":486921.6,"d":"486,921.60"},{"$f":"Y44-Z44","v":{"v":0,"d":"0.00"}},{"v":2,"d":"2 "},{"v":20,"d":"20 "},{"v":375,"d":"375.00"},{"$f":"SUM(G44*I44*AD44)","v":{"v":15000,"d":"15,000.00"}},{"v":36,"d":"36 "},{"$f":"SUM(AE44*H44)","v":{"v":540000,"d":"540,000.00"}},{"v":540000,"d":"540,000.00"},{"v":0,"d":"0.00"},null,{"$f":"AK31*1.5","v":{"v":16.201875,"d":"16.20"}},{"v":3196064.7899426995,"d":"3,196,064.79"},{"v":16.28125,"d":"16.28"},{"v":20,"d":"20.00"},{"$error":"#REF!"}]
[null,null,"2.13","SHEQ Officer",null,"Per Hour",2,{"v":36,"d":"36 "},{"v":14,"d":"14 "},{"$f":"J33*1.5","v":{"v":446.47890052799994,"d":"446.48"}},{"v":450050.73173222394,"d":"450,050.73"},{"v":2,"d":"2 "},{"v":14,"d":"14 "},{"v":240,"d":"240.00"},{"$f":"SUM($G$45*$I$45*N45)","v":{"v":6720,"d":"6,720.00"}},{"v":36,"d":"36 "},{"$f":"SUM(O45*$H$45)","v":{"v":241920,"d":"241,920.00"}},{"v":241920,"d":"241,920.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2 "},{"v":14,"d":"14 "},247.11,{"v":6919.08,"d":"6,919.08"},{"v":36,"d":"36 "},{"v":249086.88,"d":"249,086.88"},{"v":249086.88,"d":"249,086.88"},{"$f":"Y45-Z45","v":{"v":0,"d":"0.00"}},{"v":2,"d":"2 "},{"v":14,"d":"14 "},{"v":300,"d":"300.00"},{"v":8400,"d":"8,400.00"},{"v":36,"d":"36 "},{"v":302400,"d":"302,400.00"},{"v":302400,"d":"302,400.00"},{"v":0,"d":"0.00"},null,{"v":13.088625,"d":"13.09"},{"v":3196064.7899426995,"d":"3,196,064.79"},{"v":28.17875,"d":"28.18"},31.25,{"$error":"#REF!"}]
[null,null,"2.14","Electrician",null,"Per Hour",2,{"v":36,"d":"36 "},{"v":20,"d":"20 "},{"$f":"J35*1.5","v":131.82},{"v":189820.8,"d":"189,820.80"},{"v":2,"d":"2 "},{"v":20,"d":"20 "},{"v":180,"d":"180.00"},{"$f":"SUM($G$46*$I$46*N46)","v":{"v":7200,"d":"7,200.00"}},{"v":36,"d":"36 "},{"$f":"SUM(O46*$H$46)","v":{"v":259200,"d":"259,200.00"}},{"v":259200,"d":"259,200.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2 "},{"v":20,"d":"20 "},{"v":258,"d":"258.00"},{"v":10320,"d":"10,320.00"},{"v":36,"d":"36 "},{"v":371520,"d":"371,520.00"},{"v":371520,"d":"371,520.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2 "},{"v":20,"d":"20 "},{"v":195,"d":"195.00"},{"v":7800,"d":"7,800.00"},{"v":36,"d":"36 "},{"v":280800,"d":"280,800.00"},{"v":280800,"d":"280,800.00"},{"v":0,"d":"0.00"},null,{"v":18.603287522,"d":"18.60"},{"v":2570144.421546,"d":"2,570,144.42"},{"v":10.29625,"d":"10.30"},{"v":12.5,"d":"12.50"},{"$error":"#REF!"}]
[null,null,"2.15","Plumber",null,"Per Hour",2,{"v":36,"d":"36 "},{"v":20,"d":"20 "},{"$f":"J36*1.5","v":131.82},{"v":189820.8,"d":"189,820.80"},{"v":2,"d":"2 "},{"v":20,"d":"20 "},{"v":112,"d":"112.00"},{"$f":"SUM($G$47*$I$47*N47)","v":{"v":4480,"d":"4,480.00"}},{"v":36,"d":"36 "},{"$f":"SUM(O47*$H$47)","v":{"v":161280,"d":"161,280.00"}},{"v":161280,"d":"161,280.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2 "},{"v":20,"d":"20 "},242.78,{"v":9711.2,"d":"9,711.20"},{"v":36,"d":"36 "},{"v":349603.2,"d":"349,603.20"},{"v":349603.2,"d":"349,603.20"},{"v":0,"d":"0.00"},{"v":2,"d":"2 "},{"v":20,"d":"20 "},{"v":165,"d":"165.00"},{"v":6600,"d":"6,600.00"},{"v":36,"d":"36 "},{"v":237600,"d":"237,600.00"},{"v":237600,"d":"237,600.00"},{"v":0,"d":"0.00"},null,{"v":10.985,"d":"10.99"},{"v":2570144.421546,"d":"2,570,144.42"},{"v":20.23125,"d":"20.23"},11.25,{"$error":"#REF!"}]
[null,null,"2.16","Driver",null,"Per Hour",2,{"v":36,"d":"36 "},{"v":20,"d":"20 "},{"$f":"J39*1.5","v":107.67},{"v":155044.8,"d":"155,044.80"},{"v":2,"d":"2 "},{"v":20,"d":"20 "},{"v":90,"d":"90.00"},{"$f":"SUM($G$48*$I$48*N48)","v":{"v":3600,"d":"3,600.00"}},{"v":36,"d":"36 "},{"$f":"SUM(O48*$H$48)","v":{"v":129600,"d":"129,600.00"}},{"v":129600,"d":"129,600.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2 "},{"v":20,"d":"20 "},{"v":157.5,"d":"157.50"},{"v":6300,"d":"6,300.00"},{"v":36,"d":"36 "},{"v":226800,"d":"226,800.00"},{"v":226800,"d":"226,800.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2 "},{"v":20,"d":"20 "},{"v":90,"d":"90.00"},{"v":3600,"d":"3,600.00"},{"v":36,"d":"36 "},{"v":129600,"d":"129,600.00"},{"v":129600,"d":"129,600.00"},{"v":0,"d":"0.00"},null,{"v":5.4925,"d":"5.49"},{"v":214617.59257786782,"d":"214,617.59"},10.75,{"v":8.125,"d":"8.13"},{"$error":"#REF!"}]
[null,null,"2.17","General Worker",null,"Per Hour",10,{"v":36,"d":"36 "},{"v":20,"d":"20 "},{"$f":"J40*1.5","v":{"v":87.44999999999999,"d":"87.45"}},{"v":629639.9999999999,"d":"629,640.00"},{"v":10,"d":"10 "},{"v":20,"d":"20 "},{"v":60,"d":"60.00"},{"$f":"SUM($G$49*$I$49*N49)","v":{"v":12000,"d":"12,000.00"}},{"v":36,"d":"36 "},{"$f":"SUM(O49*$H$49)","v":{"v":432000,"d":"432,000.00"}},{"v":432000,"d":"432,000.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10 "},{"v":20,"d":"20 "},{"v":79.5,"d":"79.50"},{"v":15900,"d":"15,900.00"},{"v":36,"d":"36 "},{"v":572400,"d":"572,400.00"},{"v":572400,"d":"572,400.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10 "},{"v":20,"d":"20 "},{"v":67.5,"d":"67.50"},{"v":13500,"d":"13,500.00"},{"v":36,"d":"36 "},{"v":486000,"d":"486,000.00"},{"v":486000,"d":"486,000.00"},{"v":0,"d":"0.00"}]
[]
[null,null,"Section 2.","Maintenance (Sunday and Public Holidays Overtime)",{"$nulls":6},{"$f":"SUBTOTAL(9,K52:K57)","v":{"v":3624356.966704128,"d":"3,624,356.97"}},{"$nulls":5},{"$f":"SUBTOTAL(9,Q52:Q57)","v":{"v":3198240,"d":"3,198,240.00"}},{"$f":"SUBTOTAL(9,R52:R57)","v":{"v":3198240,"d":"3,198,240.00"}},{"$f":"SUBTOTAL(9,S52:S57)","v":{"v":0,"d":"0.00"}},{"$nulls":5},{"$f":"SUBTOTAL(9,Y52:Y57)","v":{"v":5883989.76,"d":"5,883,989.76"}},{"v":5883989.76,"d":"5,883,989.76"},{"v":0,"d":"0.00"},{"$nulls":5},{"$f":"SUM(AG52:AG57)","v":{"v":4809600,"d":"4,809,600.00"}},{"$f":"SUM(AH52:AH57)","v":{"v":4809600,"d":"4,809,600.00"}},{"$f":"SUM(AG51-AH51)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUBTOTAL(9,AK52:AK64)","v":{"v":94.07838336266667,"d":"94.08"}},{"$f":"SUBTOTAL(9,AL52:AL64)","v":{"v":15948871.477510845,"d":"15,948,871.48"}},{"$f":"SUBTOTAL(9,AM52:AM64)","v":{"v":121.98333333333333,"d":"121.98"}},{"$f":"SUBTOTAL(9,AN52:AN64)","v":{"v":117.5,"d":"117.50"}},{"$f":"SUBTOTAL(9,AO52:AO64)","v":{"$error":"#REF!"}}]
[null,null,"2.18","Supervision",null,"Per Hour",7,{"v":36,"d":"36 "},{"v":20,"d":"20 "},{"$f":"J32*2","v":{"v":209.418,"d":"209.42"}},{"$f":"SUM(G52*H52*I52*J52)","v":{"v":1055466.72,"d":"1,055,466.72"}},{"v":7,"d":"7 "},{"v":20,"d":"20 "},{"v":180,"d":"180.00"},{"$f":"SUM($G$52*$I$52*N52)","v":{"v":25200,"d":"25,200.00"}},{"v":36,"d":"36 "},{"$f":"SUM(O52*$H$52)","v":{"v":907200,"d":"907,200.00"}},{"v":907200,"d":"907,200.00"},{"$f":"Q52-R52","v":{"v":0,"d":"0.00"}},{"v":7,"d":"7 "},{"v":20,"d":"20 "},450.86,{"$f":"SUM(G52*I52*V52)","v":{"v":63120.4,"d":"63,120.40"}},{"v":36,"d":"36 "},{"$f":"SUM(W52*H52)","v":{"v":2272334.4,"d":"2,272,334.40"}},{"v":2272334.4,"d":"2,272,334.40"},{"$f":"Y52-Z52","v":{"v":0,"d":"0.00"}},{"v":7,"d":"7 "},{"v":20,"d":"20 "},{"v":500,"d":"500.00"},{"$f":"SUM(G52*I52*AD52)","v":{"v":70000,"d":"70,000.00"}},{"v":36,"d":"36 "},{"$f":"SUM(AE52*H52)","v":{"v":2520000,"d":"2,520,000.00"}},{"v":2520000,"d":"2,520,000.00"},{"v":0,"d":"0.00"},null,{"$f":"AK31*2","v":{"v":21.602500000000003,"d":"21.60"}},{"v":4261419.7199236,"d":"4,261,419.72"},{"v":21.708333333333332,"d":"21.71"},{"v":26.666666666666668,"d":"26.67"},{"$error":"#REF!"}]
[null,null,"2.19","SHEQ Officer",null,"Per Hour",1,{"v":36,"d":"36 "},{"v":12,"d":"12 "},{"$f":"J33*2","v":{"v":595.305200704,"d":"595.31"}},{"v":257171.846704128,"d":"257,171.85"},{"v":1,"d":"1 "},{"v":12,"d":"12 "},{"v":320,"d":"320.00"},{"$f":"SUM($G$53*$I$53*N53)","v":{"v":3840,"d":"3,840.00"}},{"v":36,"d":"36 "},{"$f":"SUM(O53*$H$53)","v":{"v":138240,"d":"138,240.00"}},{"v":138240,"d":"138,240.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1 "},{"v":12,"d":"12 "},329.48,{"v":3953.76,"d":"3,953.76"},{"v":36,"d":"36 "},{"v":142335.36000000002,"d":"142,335.36"},{"v":142335.36,"d":"142,335.36"},{"v":0,"d":"0.00"},{"v":1,"d":"1 "},{"v":12,"d":"12 "},{"v":400,"d":"400.00"},{"v":4800,"d":"4,800.00"},{"v":36,"d":"36 "},{"v":172800,"d":"172,800.00"},{"v":172800,"d":"172,800.00"},{"v":0,"d":"0.00"},null,{"v":17.4515,"d":"17.45"},{"v":4261419.7199236,"d":"4,261,419.72"},{"v":37.571666666666665,"d":"37.57"},{"v":41.666666666666664,"d":"41.67"},{"$error":"#REF!"}]
[null,null,"2.20","Electrician",null,"Per Hour",5,{"v":36,"d":"36 "},{"v":20,"d":"20 "},{"$f":"J35*2","v":175.76},{"v":632736,"d":"632,736.00"},{"v":5,"d":"5 "},{"v":20,"d":"20 "},{"v":240,"d":"240.00"},{"$f":"SUM($G$54*$I$54*N54)","v":{"v":24000,"d":"24,000.00"}},{"v":36,"d":"36 "},{"$f":"SUM(O54*$H$54)","v":{"v":864000,"d":"864,000.00"}},{"v":864000,"d":"864,000.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5 "},{"v":20,"d":"20 "},{"v":344,"d":"344.00"},{"v":34400,"d":"34,400.00"},{"v":36,"d":"36 "},{"v":1238400,"d":"1,238,400.00"},{"v":1238400,"d":"1,238,400.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5 "},{"v":20,"d":"20 "},{"v":160,"d":"160.00"},{"v":16000,"d":"16,000.00"},{"v":36,"d":"36 "},{"v":576000,"d":"576,000.00"},{"v":576000,"d":"576,000.00"},{"v":0,"d":"0.00"},null,{"v":24.804383362666666,"d":"24.80"},{"v":3426859.228728,"d":"3,426,859.23"},{"v":13.728333333333333,"d":"13.73"},{"v":16.666666666666668,"d":"16.67"},{"$error":"#REF!"}]
[null,null,"2.21","Plumber",null,"Per Hour",5,{"v":36,"d":"36 "},{"v":20,"d":"20 "},{"$f":"J36*2","v":175.76},{"v":632736,"d":"632,736.00"},{"v":5,"d":"5 "},{"v":20,"d":"20 "},{"v":150,"d":"150.00"},{"$f":"SUM($G$55*$I$55*N55)","v":{"v":15000,"d":"15,000.00"}},{"v":36,"d":"36 "},{"$f":"SUM(O55*$H$55)","v":{"v":540000,"d":"540,000.00"}},{"v":540000,"d":"540,000.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5 "},{"v":20,"d":"20 "},{"v":323.7,"d":"323.70"},{"v":32370,"d":"32,370.00"},{"v":36,"d":"36 "},{"v":1165320,"d":"1,165,320.00"},{"v":1165320,"d":"1,165,320.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5 "},{"v":20,"d":"20 "},{"v":220,"d":"220.00"},{"v":22000,"d":"22,000.00"},{"v":36,"d":"36 "},{"v":792000,"d":"792,000.00"},{"v":792000,"d":"792,000.00"},{"v":0,"d":"0.00"},null,{"v":14.646666666666667,"d":"14.65"},{"v":3426859.228728,"d":"3,426,859.23"},{"v":26.974999999999998,"d":"26.98"},{"v":15,"d":"15.00"},{"$error":"#REF!"}]
[null,null,"2.22","Driver",null,"Per Hour",2,{"v":36,"d":"36 "},{"v":20,"d":"20 "},{"$f":"J39*2","v":143.56},{"v":206726.4,"d":"206,726.40"},{"v":2,"d":"2 "},{"v":20,"d":"20 "},{"v":120,"d":"120.00"},{"$f":"SUM($G$56*$I$56*N56)","v":{"v":4800,"d":"4,800.00"}},{"v":36,"d":"36 "},{"$f":"SUM(O56*$H$56)","v":{"v":172800,"d":"172,800.00"}},{"v":172800,"d":"172,800.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2 "},{"v":20,"d":"20 "},{"v":210,"d":"210.00"},{"v":8400,"d":"8,400.00"},{"v":36,"d":"36 "},{"v":302400,"d":"302,400.00"},{"v":302400,"d":"302,400.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2 "},{"v":20,"d":"20 "},{"v":120,"d":"120.00"},{"v":4800,"d":"4,800.00"},{"v":36,"d":"36 "},{"v":172800,"d":"172,800.00"},{"v":172800,"d":"172,800.00"},{"v":0,"d":"0.00"},null,{"v":7.323333333333333,"d":"7.32"},{"v":286156.79010382376,"d":"286,156.79"},{"v":14.333333333333334,"d":"14.33"},{"v":10.833333333333334,"d":"10.83"},{"$error":"#REF!"}]
[null,null,"2.23","General Worker",null,"Per Hour",10,{"v":36,"d":"36 "},{"v":20,"d":"20 "},{"$f":"J40*2","v":{"v":116.6,"d":"116.60"}},{"v":839520,"d":"839,520.00"},{"v":10,"d":"10 "},{"v":20,"d":"20 "},{"v":80,"d":"80.00"},{"$f":"SUM($G$57*$I$57*N57)","v":{"v":16000,"d":"16,000.00"}},{"v":36,"d":"36 "},{"$f":"SUM(O57*$H$57)","v":{"v":576000,"d":"576,000.00"}},{"v":576000,"d":"576,000.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10 "},{"v":20,"d":"20 "},{"v":106,"d":"106.00"},{"v":21200,"d":"21,200.00"},{"v":36,"d":"36 "},{"v":763200,"d":"763,200.00"},{"v":763200,"d":"763,200.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10 "},{"v":20,"d":"20 "},{"v":80,"d":"80.00"},{"v":16000,"d":"16,000.00"},{"v":36,"d":"36 "},{"v":576000,"d":"576,000.00"},{"v":576000,"d":"576,000.00"},{"v":0,"d":"0.00"},null,{"$f":"AK41*2","v":8.25},{"$f":"AL41*2","v":{"v":286156.79010382376,"d":"286,156.79"}},{"$f":"AM41*2","v":{"v":7.666666666666667,"d":"7.67"}},{"$f":"AN41*2","v":{"v":6.666666666666667,"d":"6.67"}},{"$f":"AO41*2","v":{"$error":"#REF!"}}]
[]
[null,null,"Section 2.","Maintenance (Standby Allowance)",{"$nulls":6},{"$f":"SUBTOTAL(9,K60:K63)","v":{"v":128520,"d":"128,520.00"}},{"$nulls":5},{"$f":"SUBTOTAL(9,Q60:Q63)","v":{"v":131400,"d":"131,400.00"}},{"$f":"SUBTOTAL(9,R60:R63)","v":{"v":131400,"d":"131,400.00"}},{"$f":"SUBTOTAL(9,S60:S63)","v":{"v":0,"d":"0.00"}},{"$nulls":5},{"$f":"SUBTOTAL(9,Y60:Y63)","v":{"v":361800,"d":"361,800.00"}},{"v":361800,"d":"361,800.00"},{"v":0,"d":"0.00"},{"$nulls":5},{"$f":"SUM(AG60:AG63)","v":{"v":168750,"d":"168,750.00"}},{"$f":"SUM(AH60:AH63)","v":{"v":168750,"d":"168,750.00"}},{"$f":"SUM(AG59-AH59)","v":{"v":0,"d":"0.00"}}]
[null,null,"2.24","Supervision",null,"Per Hour",1,{"v":36,"d":"36 "},{"v":5,"d":"5 "},{"v":119,"d":"119.00"},{"$f":"SUM(G60*H60*I60*J60)","v":{"v":21420,"d":"21,420.00"}},{"v":1,"d":"1 "},{"v":5,"d":"5 "},{"v":200,"d":"200.00"},{"$f":"SUM($G$60*$I$60*N60)","v":{"v":1000,"d":"1,000.00"}},{"v":36,"d":"36 "},{"$f":"SUM(O60*$H$60)","v":{"v":36000,"d":"36,000.00"}},{"v":36000,"d":"36,000.00"},{"$f":"Q60-R60","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1 "},{"v":5,"d":"5 "},{"v":600,"d":"600.00"},{"$f":"SUM(G60*I60*V60)","v":{"v":3000,"d":"3,000.00"}},{"v":36,"d":"36 "},{"$f":"SUM(W60*H60)","v":{"v":108000,"d":"108,000.00"}},{"v":108000,"d":"108,000.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1 "},{"v":5,"d":"5 "},{"v":375,"d":"375.00"},{"$f":"SUM(G60*I60*AD60)","v":{"v":1875,"d":"1,875.00"}},{"v":36,"d":"36 "},{"$f":"SUM(AE60*H60)","v":{"v":67500,"d":"67,500.00"}},{"v":67500,"d":"67,500.00"},{"$f":"SUM(AG60-AH60)","v":{"v":0,"d":"0.00"}}]
[null,null,"2.25","Electrician",null,"Per Hour",1,{"v":36,"d":"36 "},{"v":5,"d":"5 "},{"v":119,"d":"119.00"},{"$f":"SUM(G61*H61*I61*J61)","v":{"v":21420,"d":"21,420.00"}},{"v":1,"d":"1 "},{"v":5,"d":"5 "},{"v":190,"d":"190.00"},{"$f":"SUM($G$61*$I$61*N61)","v":{"v":950,"d":"950.00"}},{"v":36,"d":"36 "},{"$f":"SUM(O61*$H$61)","v":{"v":34200,"d":"34,200.00"}},{"v":34200,"d":"34,200.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1 "},{"v":5,"d":"5 "},{"v":560,"d":"560.00"},{"$f":"SUM(G61*I61*V61)","v":{"v":2800,"d":"2,800.00"}},{"v":36,"d":"36 "},{"$f":"SUM(W61*H61)","v":{"v":100800,"d":"100,800.00"}},{"v":100800,"d":"100,800.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1 "},{"v":5,"d":"5 "},{"v":195,"d":"195.00"},{"$f":"SUM(G61*I61*AD61)","v":{"v":975,"d":"975.00"}},{"v":36,"d":"36 "},{"$f":"SUM(AE61*H61)","v":{"v":35100,"d":"35,100.00"}},{"v":35100,"d":"35,100.00"},{"$f":"SUM(AG61-AH61)","v":{"v":0,"d":"0.00"}}]
[null,null,"2.26","Plumber",null,"Per Hour",1,{"v":36,"d":"36 "},{"v":5,"d":"5 "},{"v":119,"d":"119.00"},{"$f":"SUM(G62*H62*I62*J62)","v":{"v":21420,"d":"21,420.00"}},{"v":1,"d":"1 "},{"v":5,"d":"5 "},{"v":130,"d":"130.00"},{"$f":"SUM($G$62*$I$62*N62)","v":{"v":650,"d":"650.00"}},{"v":36,"d":"36 "},{"$f":"SUM(O62*$H$62)","v":{"v":23400,"d":"23,400.00"}},{"v":23400,"d":"23,400.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1 "},{"v":5,"d":"5 "},{"v":490,"d":"490.00"},{"$f":"SUM(G62*I62*V62)","v":{"v":2450,"d":"2,450.00"}},{"v":36,"d":"36 "},{"$f":"SUM(W62*H62)","v":{"v":88200,"d":"88,200.00"}},{"v":88200,"d":"88,200.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1 "},{"v":5,"d":"5 "},{"v":165,"d":"165.00"},{"$f":"SUM(G62*I62*AD62)","v":{"v":825,"d":"825.00"}},{"v":36,"d":"36 "},{"$f":"SUM(AE62*H62)","v":{"v":29700,"d":"29,700.00"}},{"v":29700,"d":"29,700.00"},{"$f":"SUM(AG62-AH62)","v":{"v":0,"d":"0.00"}}]
[null,null,"2.27","General Worker",null,"Per Hour",3,{"v":36,"d":"36 "},{"v":5,"d":"5 "},{"v":119,"d":"119.00"},{"$f":"SUM(G63*H63*I63*J63)","v":{"v":64260,"d":"64,260.00"}},{"v":3,"d":"3 "},{"v":5,"d":"5 "},{"v":70,"d":"70.00"},{"$f":"SUM($G$63*$I$63*N63)","v":{"v":1050,"d":"1,050.00"}},{"v":36,"d":"36 "},{"$f":"SUM(O63*$H$63)","v":{"v":37800,"d":"37,800.00"}},{"v":37800,"d":"37,800.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3 "},{"v":5,"d":"5 "},{"v":120,"d":"120.00"},{"$f":"SUM(G63*I63*V63)","v":{"v":1800,"d":"1,800.00"}},{"v":36,"d":"36 "},{"$f":"SUM(W63*H63)","v":{"v":64800,"d":"64,800.00"}},{"v":64800,"d":"64,800.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3 "},{"v":5,"d":"5 "},{"v":67.5,"d":"67.50"},{"$f":"SUM(G63*I63*AD63)","v":{"v":1012.5,"d":"1,012.50"}},{"v":36,"d":"36 "},{"$f":"SUM(AE63*H63)","v":{"v":36450,"d":"36,450.00"}},{"v":36450,"d":"36,450.00"},{"$f":"SUM(AG63-AH63)","v":{"v":0,"d":"0.00"}}]
[]
[null,"Section 3.","MAINTENANCE SPARES AND CONSUMABLES",{"$nulls":7},{"$f":"SUBTOTAL(9,K66:K69)","v":{"v":3352080.109599675,"d":"3,352,080.11"}},{"$nulls":5},{"$f":"SUBTOTAL(9,Q66:Q69)","v":{"v":4480816.8,"d":"4,480,816.80"}},{"v":0,"d":"0.00"},{"v":4480816.8,"d":"4,480,816.80"},{"$nulls":5},{"$f":"SUBTOTAL(9,Y66:Y69)","v":{"v":3352080.109599675,"d":"3,352,080.11"}},{"$f":"SUBTOTAL(9,Z66:Z69)","v":{"v":0,"d":"0.00"}},{"v":3352080.109599675,"d":"3,352,080.11"},{"$nulls":5},{"$f":"SUM(AG67)","v":{"v":3352080.109599675,"d":"3,352,080.11"}},{"$f":"SUM(AH67)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(AG65-AH65)","v":{"v":3352080.109599675,"d":"3,352,080.11"}},null,{"$f":"SUBTOTAL(9,AK66:AK69)","v":{"$error":"#REF!"}},{"$f":"SUBTOTAL(9,AL66:AL69)","v":{"$error":"#REF!"}},{"$f":"SUBTOTAL(9,AM66:AM69)","v":{"v":0,"d":"0.00"}},{"$f":"SUBTOTAL(9,AN66:AN69)","v":{"$error":"#REF!"}},{"$f":"SUBTOTAL(9,AO66:AO69)","v":{"$error":"#REF!"}}]
[]
[null,null,"Section 3.","Maintenance Spares and Consumables",{"$nulls":6},{"$f":"SUBTOTAL(9,K68:K68)","v":{"v":3352080.109599675,"d":"3,352,080.11"}},"Agreed Maintenance Spares and Consumables",{"$nulls":4},{"$f":"SUBTOTAL(9,Q68:Q68)","v":{"v":4480816.8,"d":"4,480,816.80"}},{"v":0,"d":"0.00"},{"v":4480816.8,"d":"4,480,816.80"},"Agreed Maintenance Spares and Consumables",null,null,{"$f":"SUBTOTAL(9,W68:W68)","v":{"v":3352080.109599675,"d":"3,352,080.11"}},null,{"$f":"SUBTOTAL(9,Y68:Y68)","v":{"v":3352080.109599675,"d":"3,352,080.11"}},{"$f":"SUBTOTAL(9,Z68:Z68)","v":{"v":0,"d":"0.00"}},{"v":3352080.109599675,"d":"3,352,080.11"},"Agreed Maintenance Spares and Consumables",{"$nulls":4},{"$f":"SUM(AG68)","v":{"v":3352080.109599675,"d":"3,352,080.11"}},{"$f":"SUM(AH68)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(AG67-AH67)","v":{"v":3352080.109599675,"d":"3,352,080.11"}},null,{"$f":"SUBTOTAL(9,AK68:AK68)","v":{"$error":"#REF!"}},{"$f":"SUBTOTAL(9,AL68:AL68)","v":{"$error":"#REF!"}},{"$f":"SUBTOTAL(9,AM68:AM68)","v":{"v":0,"d":"0.00"}},{"$f":"SUBTOTAL(9,AN68:AN68)","v":{"$error":"#REF!"}},{"$f":"SUBTOTAL(9,AO68:AO68)","v":{"$error":"#REF!"}}]
[null,null,"3.1","Maintenance Spares and Consumables (Excluding: Maintenance - Standby Allowance)",null,"Mark up %",null,{"v":1,"d":"1 "},{"v":0.04562087513,"d":"4.5621%"},{"$f":"(K15+K28)*I68","v":{"v":3352080.109599675,"d":"3,352,080.11"}},{"$f":"SUM(J68*H68)","v":{"v":3352080.109599675,"d":"3,352,080.11"}},null,{"v":0.08,"d":"8%"},{"$f":"(Q15+Q28)*M68","v":{"v":4480816.8,"d":"4,480,817 "}},{"$f":"SUM($H$68*N68)","v":{"v":4480816.8,"d":"4,480,817 "}},{"v":1,"d":"1 "},{"$f":"SUM(P68*N68)","v":{"v":4480816.8,"d":"4,480,816.80"}},{"v":0,"d":"0.00"},{"v":4480816.8,"d":"4,480,816.80"},null,{"v":0,"d":"0%"},{"v":3352080.109599675,"d":"3,352,080.11"},{"v":3352080.109599675,"d":"3,352,080.11"},{"v":1,"d":"1 "},{"$f":"SUM(X68*V68)","v":{"v":3352080.109599675,"d":"3,352,080.11"}},{"v":0,"d":"0.00"},{"v":3352080.109599675,"d":"3,352,080.11"},null,{"v":0,"d":"0%"},{"v":3352080.109599675,"d":"3,352,080 "},{"v":3352080.109599675,"d":"3,352,080.11"},{"v":1,"d":"1 "},{"$f":"SUM(AF68*AD68)","v":{"v":3352080.109599675,"d":"3,352,080.11"}},{"v":0,"d":"0.00"},{"$f":"SUM(AG68-AH68)","v":{"v":3352080.109599675,"d":"3,352,080.11"}},null,{"$f":"ROUND($H68*$U68*#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND($H68*$U68*#REF!,0)","v":{"$error":"#REF!"}},{"$f":"ROUND($H68*$U68*AJ68,0)","v":{"v":0,"d":"0.00"}},{"$f":"ROUND($H68*$U68*AK68,0)","v":{"$error":"#REF!"}},{"$f":"ROUND($H68*$U68*AL68,0)","v":{"$error":"#REF!"}}]
[]
[null,"TOTAL",{"$nulls":8},{"$f":"SUM(K15+K28+K65)+0.01","v":{"v":76828972.00402056,"d":"76,828,972.00"}},{"$nulls":5},{"$f":"SUM(Q15+Q28+Q65)","v":{"v":60491026.8,"d":"60,491,026.80"}},{"$f":"SUBTOTAL(9,R14:R69)","v":{"v":56010210,"d":"56,010,210.00"}},{"v":4480816.799999997,"d":"4,480,816.80"},{"$nulls":5},{"$f":"SUM(Y65+Y28+Y15)","v":{"v":94701476.90959647,"d":"94,701,476.91"}},{"v":101354396.6,"d":"101,354,396.60"},{"$f":"Y70-Z70","v":{"v":-6652919.690403521,"d":"(6,652,919.69)"}},{"$nulls":5},{"$f":"SUM(AG15+AG28+AG65)","v":{"v":69024520.10935968,"d":"69,024,520.11"}},{"v":65672440,"d":"65,672,440.00"},{"$f":"SUM(AG70-AH70)","v":{"v":3352080.1093596816,"d":"3,352,080.11"}},null,{"$f":"SUBTOTAL(9,AK14:AK69)","v":{"$error":"#REF!"}},{"$f":"SUBTOTAL(9,AL14:AL69)","v":{"$error":"#REF!"}},{"$f":"SUBTOTAL(9,AM14:AM69)","v":{"v":268.71250000000003,"d":"268.71"}},{"$f":"SUBTOTAL(9,AN14:AN69)","v":{"$error":"#REF!"}},{"$f":"SUBTOTAL(9,AO14:AO69)","v":{"$error":"#REF!"}}]
[]
[{"$nulls":10},{"v":80811729.06,"d":"80,811,729.06"},{"$nulls":5},{"v":56010210,"d":"56,010,210.00"},{"v":56010210,"d":"56,010,210.00"},{"$nulls":6},{"v":101354396.6,"d":"101,354,396.60"},{"v":101354396.6,"d":"101,354,396.60"},{"$nulls":6},{"v":65672440,"d":"65,672,440.00"},{"v":65672440,"d":"65,672,440.00"},null,null,{"v":131131340,"d":"131,131,340.00"},{"v":131131340,"d":"131,131,340.00"},{"v":131131340,"d":"131,131,340.00"},{"v":131131340,"d":"131,131,340.00"},{"v":131131340,"d":"131,131,340.00"}]
[{"$nulls":25},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"$f":"K70-K72","v":{"v":-3982757.0559794456,"d":"(3,982,757.06)"}},{"$nulls":5},{"$f":"Q70-Q72","v":{"v":4480816.799999997,"d":"4,480,816.80"}},{"$f":"R70-R72","v":{"v":0,"d":"0.00"}},{"$nulls":6},{"$f":"Y70-Y72","v":{"v":-6652919.690403521,"d":"(6,652,919.69)"}},{"$f":"Z70-Z72","v":{"v":0,"d":"0.00"}},{"$nulls":6},{"$f":"AG70-AG72","v":{"v":3352080.1093596816,"d":"3,352,080.11"}},{"$f":"AH70-AH72","v":{"v":0,"d":"0.00"}},null,null,{"$f":"AK70-AK72","v":{"$error":"#REF!"}},{"$f":"AL70-AL72","v":{"$error":"#REF!"}},{"$f":"AM70-AM72","v":{"v":-131131071.2875,"d":"(131,131,071.29)"}},{"$f":"AN70-AN72","v":{"$error":"#REF!"}},{"$f":"AO70-AO72","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[{"$nulls":30},{"$f":"AE80*10%","v":{"v":0,"d":"0.00"}}]
[]
[{"$nulls":30},{"v":6192193,"d":"6,192,193.00"}]
[{"$nulls":30},{"v":13003605,"d":"13,003,605.00"}]

{"sheet":"White Collar - Feb2022","index":17,"n_rows":428,"n_cols":33,"rows_kept":428,"hidden":true}
[]
["Table I : Productive hours"]
[]
["ANNUAL PRODUCTIVE HOURS "]
["(1) Calendar days per year minus weekends",{"$nulls":5},{"$f":"365-(52*2)","v":261}]
["(2) Annual holidays (in n° of days)",{"$nulls":5},12,"Not Eskom cost. "]
["(3) Others (i.e. illness etc.) (in n° of days) ",{"$nulls":5},5,"Eskom to pay half of the Cost"]
[]
["(5) Productive days per year: (1) - (2) - (3) - (4)",{"$nulls":5},{"$f":"+G5-G6-G7-G8","v":244}]
["(6) Working hours per day",{"$nulls":5},{"v":8,"d":"8.00"},null,null,"PAY SCALE - A GROSS ESTIMATE FROM PAY SCALE IS USED PLUS 50% ALLOWANCE TO CATER FOR THE VARIANCES IN AVARAGES."]
["(7) Annual working hours: (1) x (6)",{"$nulls":5},{"$f":"ROUND(G5*G10,0)","v":{"v":2088,"d":"2,088"}}]
["(8) Productive hours per year: (5) x (6)",{"$nulls":5},{"$f":"ROUND(G9*G10,0)","v":{"v":1952,"d":"1,952"}},"(A) "]
["(9) Productive hours per month",{"$nulls":5},{"$f":"ROUND(G12/12,0)","v":163},"(A)/ 12"]
[{"$nulls":30},"B","C","D"]
["Table III : Hourly labour rates per staff (in ZAR)",{"$nulls":19},1.5,2,null,"B?","C?","D?",{"$nulls":3},"B?","C?","D?"]
[{"$nulls":23},"AVERAGE","AVERAGE","AVERAGE",{"$nulls":3},"AVERAGE","AVERAGE","AVERAGE","AVERAGE"]
["Staff Category  ","Job Tittle","Base Rate [Payscale + 50%]"," Salary cost per year - 2020","Escalation 6% - 2021","UIF ","%","Provident Fund","%","COID/WCA","%","Liability Insurance","%"," Total annual cost per employee","Overhead and Profit","%","Total Annual Cost incl. Overheads and Profit","Hourly Labour rate \n(Total annual costs per person / A)","Proposed Monthly Package","Proposed Annual Package","Overtime Hourly rate","Sundays and Public Holidays",null,{"$f":"AVERAGE(X18:X431)","v":{"v":219201.14305229962,"d":"R219,201.14"}},{"$f":"AVERAGE(Y18:Y431)","v":{"v":177923.0057242692,"d":"R177,923.01"}},{"$f":"AVERAGE(Z18:Z431)","v":{"v":143078.39505191188,"d":"R143,078.40"}},null,"Proposed annual Package",null,{"$f":"AVERAGE(AD18:AD431)","v":{"v":2625034.5474729375,"d":"R2,625,034.55"}},{"$f":"AVERAGE(AE18:AE431)","v":{"v":2130709.8599618,"d":"R2,130,709.86"}},{"$f":"AVERAGE(AF18:AF431)","v":{"v":1713429.614364,"d":"R1,713,429.61"}},{"$f":"AVERAGE(AG18:AG431)","v":{"v":1141489.9453485666,"d":"R1,141,489.95"}}]
[{"$nulls":4},1.06]
[{"$f":"CONCATENATE(A22,$W$76,$W$71)","v":"Civil Engineer||Expert"},{"$f":"LEFT(B21,15)","v":"Civil Engineer "},{"$f":"D19/$G$12","v":{"v":1645.3768125245902,"d":"R1,645.38"}},{"$f":"D20*1.5","v":{"v":3211775.538048,"d":"R3,211,775.54"}},{"$f":"D19*$E$18","v":{"v":3404482.07033088,"d":"R3,404,482.07"}},{"$f":"E19*0.01","v":{"v":34044.820703308804,"d":"R34,044.82"}},{"$f":"IF(D19<>0,F19/D19,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E19*0.0525","v":{"v":178735.3086923712,"d":"R178,735.31"}},{"$f":"IF(E19<>0,H19/E19,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E19*0.0428","v":{"v":145711.83261016165,"d":"R145,711.83"}},{"$f":"IF(E19<>0,J19/E19,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E19*0.1","v":{"v":340448.207033088,"d":"R340,448.21"}},{"$f":"IF(E19<>0,L19/E19,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D19+F19+H19+J19+L19","v":{"v":3910715.7070869296,"d":"R3,910,715.71"}},{"$f":"N19*0.3","v":{"v":1173214.7121260788,"d":"R1,173,214.71"}},{"v":0.3,"d":"30%"},{"$f":"N19+O19","v":{"v":5083930.419213008,"d":"R5,083,930.42"}},{"$f":"Q19/$G$12","v":{"v":2604.472550826336,"d":"R2,604.47"}},{"$f":"R19*$G$13","v":{"v":424529.0257846927,"d":"R424,529.03"}},{"$f":"R19*$G$12","v":{"v":5083930.419213008,"d":"R5,083,930.42"}},{"$f":"R19*$U$15","v":{"v":3906.7088262395037,"d":"R3,906.71"}},{"$f":"R19*$V$15","v":{"v":5208.945101652672,"d":"R5,208.95"}}]
[{"$f":"CONCATENATE(A22,$W$76,$W$72)","v":"Civil Engineer||Senior Manager"},{"$f":"LEFT(B22,15)","v":"Civil Engineer "},{"v":1096.9178750163935,"d":"R1,096.92"},{"$f":"D21*1.232","v":{"v":2141183.692032,"d":"R2,141,183.69"}},{"$f":"D20*$E$18","v":{"v":2269654.7135539204,"d":"R2,269,654.71"}},{"$f":"E20*0.01","v":{"v":22696.547135539204,"d":"R22,696.55"}},{"$f":"IF(D20<>0,F20/D20,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E20*0.0525","v":{"v":119156.87246158082,"d":"R119,156.87"}},{"$f":"IF(E20<>0,H20/E20,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E20*0.0428","v":{"v":97141.2217401078,"d":"R97,141.22"}},{"$f":"IF(E20<>0,J20/E20,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E20*0.1","v":{"v":226965.47135539204,"d":"R226,965.47"}},{"$f":"IF(E20<>0,L20/E20,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D20+F20+H20+J20+L20","v":{"v":2607143.80472462,"d":"R2,607,143.80"}},{"v":782143.141417386,"d":"R782,143.14"},{"v":0.3,"d":"30%"},{"$f":"N20+O20","v":{"v":3389286.946142006,"d":"R3,389,286.95"}},{"v":1736.3150338842245,"d":"R1,736.32"},{"v":283019.3505231286,"d":"R283,019.35"},{"$f":"R20*$G$12","v":{"v":3389286.946142006,"d":"R3,389,286.95"}},{"$f":"R20*$U$15","v":{"v":2604.472550826337,"d":"R2,604.47"}},{"$f":"R20*$V$15","v":{"v":3472.630067768449,"d":"R3,472.63"}}]
[{"$f":"CONCATENATE(A23,$W$76,$W$77)","v":"Civil Engineer||Manager"},{"$f":"LEFT(B23,15)","v":"Civil Engineer "},{"v":890.3554180327869,"d":"R890.36"},{"$f":"D22*1.232","v":{"v":1737973.776,"d":"R1,737,973.78"}},{"v":1842252.2025600001,"d":"R1,842,252.20"},{"v":18422.522025600003,"d":"R18,422.52"},{"v":0.010600000000000002,"d":"1%"},{"v":96718.2406344,"d":"R96,718.24"},{"v":0.0525,"d":"5%"},{"v":78848.394269568,"d":"R78,848.39"},{"v":0.0428,"d":"4%"},{"v":184225.22025600003,"d":"R184,225.22"},{"v":0.1,"d":"10%"},{"v":2116188.153185568,"d":"R2,116,188.15"},{"v":634856.4459556703,"d":"R634,856.45"},{"v":0.3,"d":"30%"},{"v":2751044.5991412383,"d":"R2,751,044.60"},{"v":1409.3466184125195,"d":"R1,409.35"},{"v":229723.4988012407,"d":"R229,723.50"},{"v":2751044.5991412383,"d":"R2,751,044.60"},{"v":2114.0199276187795,"d":"R2,114.02"},{"v":2818.693236825039,"d":"R2,818.69"},null,{"$f":"S21","v":{"v":229723.4988012407,"d":"R229,723.50"}},{"$nulls":3},{"$f":"T21","v":{"v":2751044.5991412383,"d":"R2,751,044.60"}},null,{"$f":"AB21","v":{"v":2751044.5991412383,"d":"R2,751,044.60"}}]
["Civil Engineer","Civil Engineer - Late Career 20 years and above",{"v":722.6910860655738,"d":"R722.69"},{"$f":"940462*1.5","v":{"v":1410693,"d":"R1,410,693.00"}},{"v":1495334.58,"d":"R1,495,334.58"},{"v":14953.345800000001,"d":"R14,953.35"},{"v":0.0106,"d":"1%"},{"v":78505.06545,"d":"R78,505.07"},{"v":0.05249999999999999,"d":"5%"},{"v":64000.320024,"d":"R64,000.32"},{"v":0.0428,"d":"4%"},{"v":149533.458,"d":"R149,533.46"},{"v":0.1,"d":"10%"},{"v":1717685.189274,"d":"R1,717,685.19"},{"v":515305.5567822,"d":"R515,305.56"},{"v":0.3,"d":"30%"},{"v":2232990.7460562,"d":"R2,232,990.75"},{"v":1143.9501772828894,"d":"R1,143.95"},{"v":186463.87889711096,"d":"R186,463.88"},{"v":2232990.7460562,"d":"R2,232,990.75"},{"v":1715.925265924334,"d":"R1,715.93"},{"v":2287.900354565779,"d":"R2,287.90"},null,null,{"$f":"S22","v":{"v":186463.87889711096,"d":"R186,463.88"}},null,null,{"$f":"T22","v":{"v":2232990.7460562,"d":"R2,232,990.75"}},null,null,{"$f":"AB22","v":{"v":2232990.7460562,"d":"R2,232,990.75"}}]
["Civil Engineer","Civil Engineer - Average Expience 10 - 19 yasrs",{"v":559.1649590163935,"d":"R559.16"},{"$f":"727660*1.5","v":{"v":1091490,"d":"R1,091,490.00"}},{"v":1156979.4000000001,"d":"R1,156,979.40"},{"v":11569.794000000002,"d":"R11,569.79"},{"v":0.010600000000000002,"d":"1%"},{"v":60741.41850000001,"d":"R60,741.42"},{"v":0.0525,"d":"5%"},{"v":49518.71832,"d":"R49,518.72"},{"v":0.0428,"d":"4%"},{"v":115697.94000000002,"d":"R115,697.94"},{"v":0.1,"d":"10%"},{"v":1329017.8708199998,"d":"R1,329,017.87"},{"v":398705.3612459999,"d":"R398,705.36"},{"v":0.3,"d":"30%"},{"v":1727723.2320659999,"d":"R1,727,723.23"},{"v":885.1041147879098,"d":"R885.10"},{"v":144271.9707104293,"d":"R144,271.97"},{"v":1727723.2320659999,"d":"R1,727,723.23"},{"v":1327.6561721818648,"d":"R1,327.66"},{"v":1770.2082295758196,"d":"R1,770.21"},{"$nulls":3},{"$f":"S23","v":{"v":144271.9707104293,"d":"R144,271.97"}},null,{"$f":"T23","v":{"v":1727723.2320659999,"d":"R1,727,723.23"}},{"$nulls":3},{"$f":"AB23","v":{"v":1727723.2320659999,"d":"R1,727,723.23"}}]
["Civil Engineer","Civil Engineer - Mid Career 5 - 9 years",{"v":351.80917008196724,"d":"R351.81"},{"$f":"457821*1.5","v":{"v":686731.5,"d":"R686,731.50"}},{"v":727935.39,"d":"R727,935.39"},{"v":7279.3539,"d":"R7,279.35"},{"v":0.0106,"d":"1%"},{"v":38216.607975,"d":"R38,216.61"},{"v":0.0525,"d":"5%"},{"v":31155.634692,"d":"R31,155.63"},{"v":0.0428,"d":"4%"},{"v":72793.539,"d":"R72,793.54"},{"v":0.1,"d":"10%"},{"v":836176.635567,"d":"R836,176.64"},{"v":250852.9906701,"d":"R250,852.99"},{"v":0.3,"d":"30%"},{"v":1087029.6262371,"d":"R1,087,029.63"},{"v":556.8799314739242,"d":"R556.88"},{"v":90771.42883024964,"d":"R90,771.43"},{"v":1087029.6262371,"d":"R1,087,029.63"},{"v":835.3198972108863,"d":"R835.32"},{"v":1113.7598629478484,"d":"R1,113.76"},{"$nulls":5},{"$f":"T24","v":{"v":1087029.6262371,"d":"R1,087,029.63"}},{"$nulls":4},{"$f":"AB24","v":{"v":1087029.6262371,"d":"R1,087,029.63"}}]
["Civil Engineer","Civil Engineer - Average Early-Career 1 - 4 years",{"v":250.67136270491804,"d":"R250.67"},{"$f":"326207*1.5","v":{"v":489310.5,"d":"R489,310.50"}},{"v":518669.13,"d":"R518,669.13"},{"v":5186.6913,"d":"R5,186.69"},{"v":0.0106,"d":"1%"},{"v":27230.129324999998,"d":"R27,230.13"},{"v":0.0525,"d":"5%"},{"v":22199.038764,"d":"R22,199.04"},{"v":0.0428,"d":"4%"},{"v":51866.913,"d":"R51,866.91"},{"v":0.1,"d":"10%"},{"v":595793.272389,"d":"R595,793.27"},{"v":178737.98171670001,"d":"R178,737.98"},{"v":0.3,"d":"30%"},{"v":774531.2541057001,"d":"R774,531.25"},{"v":396.788552308248,"d":"R396.79"},{"v":64676.53402624442,"d":"R64,676.53"},{"v":774531.2541057001,"d":"R774,531.25"},{"v":595.182828462372,"d":"R595.18"},{"v":793.577104616496,"d":"R793.58"}]
["Civil Engineer","Civil Engineer - Entry Level",{"v":190.56454918032787,"d":"R190.56"},{"$f":"247988*1.5","v":{"v":371982,"d":"R371,982.00"}},{"v":394300.92000000004,"d":"R394,300.92"},{"v":3943.0092000000004,"d":"R3,943.01"},{"v":0.010600000000000002,"d":"1%"},{"v":20700.798300000002,"d":"R20,700.80"},{"v":0.0525,"d":"5%"},{"v":16876.079376,"d":"R16,876.08"},{"v":0.0428,"d":"4%"},{"v":39430.092000000004,"d":"R39,430.09"},{"v":0.1,"d":"10%"},{"v":452931.978876,"d":"R452,931.98"},{"v":135879.59366279998,"d":"R135,879.59"},{"v":0.3,"d":"30%"},{"v":588811.5725388,"d":"R588,811.57"},{"v":301.64527281700816,"d":"R301.65"},{"v":49168.17946917233,"d":"R49,168.18"},{"v":588811.5725388,"d":"R588,811.57"},{"v":452.46790922551224,"d":"R452.47"},{"v":603.2905456340163,"d":"R603.29"}]
[]
[{"$f":"CONCATENATE(A31,$W$76,$W$71)","v":"Mechanical Engineer||Expert"},{"$f":"LEFT(B31,20)","v":"Mechanical Engineer "},{"$f":"D28/$G$12","v":{"v":1597.3309180327867,"d":"R1,597.33"}},{"$f":"D29*1.5","v":{"v":3117989.9519999996,"d":"R3,117,989.95"}},{"v":3305069.34912,"d":"R3,305,069.35"},{"$f":"E28*0.01","v":{"v":33050.6934912,"d":"R33,050.69"}},{"$f":"IF(D28<>0,F28/D28,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E28*0.0525","v":{"v":173516.14082879998,"d":"R173,516.14"}},{"$f":"IF(E28<>0,H28/E28,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E28*0.0428","v":{"v":141456.968142336,"d":"R141,456.97"}},{"$f":"IF(E28<>0,J28/E28,\"\")","v":{"v":0.042800000000000005,"d":"4%"}},{"$f":"E28*0.1","v":{"v":330506.934912,"d":"R330,506.93"}},{"$f":"IF(E28<>0,L28/E28,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D28+F28+H28+J28+L28","v":{"v":3796520.689374335,"d":"R3,796,520.69"}},{"$f":"N28*0.3","v":{"v":1138956.2068123005,"d":"R1,138,956.21"}},{"$f":"IF(N28<>0,O28/N28,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N28+O28","v":{"v":4935476.896186636,"d":"R4,935,476.90"}},{"v":2528.420541079219,"d":"R2,528.42"},{"v":412132.54819591274,"d":"R412,132.55"},{"$f":"R28*$G$12","v":{"v":4935476.896186636,"d":"R4,935,476.90"}},{"$f":"R28*$U$15","v":{"v":3792.630811618829,"d":"R3,792.63"}},{"$f":"R28*$V$15","v":{"v":5056.841082158438,"d":"R5,056.84"}}]
[{"$f":"CONCATENATE(A31,$W$76,$W$72)","v":"Mechanical Engineer||Senior Manager"},{"$f":"LEFT(B32,20)","v":"Mechanical Engineer "},{"v":1064.8872786885245,"d":"R1,064.89"},{"$f":"D30*1.232","v":{"v":2078659.9679999999,"d":"R2,078,659.97"}},{"v":2203379.56608,"d":"R2,203,379.57"},{"v":22033.7956608,"d":"R22,033.80"},{"v":0.0106,"d":"1%"},{"v":115677.42721919999,"d":"R115,677.43"},{"v":0.0525,"d":"5%"},{"v":94304.64542822399,"d":"R94,304.65"},{"v":0.0428,"d":"4%"},{"v":220337.95660799998,"d":"R220,337.96"},{"v":0.1,"d":"10%"},{"v":2531013.7929162234,"d":"R2,531,013.79"},{"v":759304.137874867,"d":"R759,304.14"},{"v":0.3,"d":"30%"},{"v":3290317.9307910902,"d":"R3,290,317.93"},{"v":1685.6136940528127,"d":"R1,685.61"},{"v":274755.03213060845,"d":"R274,755.03"},{"v":3290317.9307910902,"d":"R3,290,317.93"},{"v":2528.420541079219,"d":"R2,528.42"},{"v":3371.2273881056253,"d":"R3,371.23"}]
[{"$f":"CONCATENATE(A32,$W$76,$W$77)","v":"Mechanical Engineer||Manager"},{"$f":"LEFT(B32,20)","v":"Mechanical Engineer "},{"v":864.3565573770492,"d":"R864.36"},{"$f":"D31*1.232","v":{"v":1687224,"d":"R1,687,224.00"}},{"v":1788457.4400000002,"d":"R1,788,457.44"},{"v":17884.5744,"d":"R17,884.57"},{"v":0.0106,"d":"1%"},{"v":93894.0156,"d":"R93,894.02"},{"v":0.05249999999999999,"d":"5%"},{"v":76545.978432,"d":"R76,545.98"},{"v":0.0428,"d":"4%"},{"v":178845.74400000004,"d":"R178,845.74"},{"v":0.1,"d":"10%"},{"v":2054394.312432,"d":"R2,054,394.31"},{"v":616318.2937295999,"d":"R616,318.29"},{"v":0.3,"d":"30%"},{"v":2670712.6061616,"d":"R2,670,712.61"},{"v":1368.1929334844262,"d":"R1,368.19"},{"v":223015.44815796148,"d":"R223,015.45"},{"v":2670712.6061616,"d":"R2,670,712.61"},{"v":2052.2894002266394,"d":"R2,052.29"},{"v":2736.3858669688525,"d":"R2,736.39"},null,{"$f":"S30","v":{"v":223015.44815796148,"d":"R223,015.45"}},{"$nulls":3},{"$f":"T30","v":{"v":2670712.6061616,"d":"R2,670,712.61"}},null,{"$f":"AB30","v":{"v":2670712.6061616,"d":"R2,670,712.61"}}]
["Mechanical Engineer","Mechanical Engineer - Late Career 20 yasrs and above",{"v":701.5881147540983,"d":"R701.59"},{"$f":"913000*1.5","v":{"v":1369500,"d":"R1,369,500.00"}},{"v":1451670,"d":"R1,451,670.00"},{"v":14516.7,"d":"R14,516.70"},{"v":0.0106,"d":"1%"},{"v":76212.675,"d":"R76,212.68"},{"v":0.052500000000000005,"d":"5%"},{"v":62131.475999999995,"d":"R62,131.48"},{"v":0.0428,"d":"4%"},{"v":145167,"d":"R145,167.00"},{"v":0.1,"d":"10%"},{"v":1667527.851,"d":"R1,667,527.85"},{"v":500258.3553,"d":"R500,258.36"},{"v":0.3,"d":"30%"},{"v":2167786.2063,"d":"R2,167,786.21"},{"v":1110.5462122438526,"d":"R1,110.55"},{"v":181019.03259574797,"d":"R181,019.03"},{"v":2167786.2063,"d":"R2,167,786.21"},{"v":1665.8193183657788,"d":"R1,665.82"},{"v":2221.092424487705,"d":"R2,221.09"},null,null,{"$f":"S31","v":{"v":181019.03259574797,"d":"R181,019.03"}},null,null,{"$f":"T31","v":{"v":2167786.2063,"d":"R2,167,786.21"}},null,null,{"$f":"AB31","v":{"v":2167786.2063,"d":"R2,167,786.21"}}]
["Mechanical Engineer","Mechanical Engineer - Average Expience 10 - 19 yasrs",{"v":511.0911885245902,"d":"R511.09"},{"$f":"739000*1.35","v":{"v":997650.0000000001,"d":"R997,650.00"}},{"v":1057509.0000000002,"d":"R1,057,509.00"},{"v":10575.090000000002,"d":"R10,575.09"},{"v":0.0106,"d":"1%"},{"v":55519.22250000001,"d":"R55,519.22"},{"v":0.0525,"d":"5%"},{"v":45261.385200000004,"d":"R45,261.39"},{"v":0.0428,"d":"4%"},{"v":105750.90000000002,"d":"R105,750.90"},{"v":0.1,"d":"10%"},{"v":1214756.5976999998,"d":"R1,214,756.60"},{"v":364426.9793099999,"d":"R364,426.98"},{"v":0.3,"d":"30%"},{"v":1579183.5770099997,"d":"R1,579,183.58"},{"v":809.0079800256145,"d":"R809.01"},{"v":131868.30074417515,"d":"R131,868.30"},{"v":1579183.5770099997,"d":"R1,579,183.58"},{"v":1213.5119700384219,"d":"R1,213.51"},{"v":1618.015960051229,"d":"R1,618.02"},{"$nulls":3},{"$f":"S32","v":{"v":131868.30074417515,"d":"R131,868.30"}},null,{"$f":"T32","v":{"v":1579183.5770099997,"d":"R1,579,183.58"}},{"$nulls":3},{"$f":"AB32","v":{"v":1579183.5770099997,"d":"R1,579,183.58"}}]
["Mechanical Engineer","Mechanical Engineer - Mid Career 5 - 9 years",{"v":385.7581967213115,"d":"R385.76"},{"$f":"502000*1.5","v":{"v":753000,"d":"R753,000.00"}},{"v":798180,"d":"R798,180.00"},{"v":7981.8,"d":"R7,981.80"},{"v":0.0106,"d":"1%"},{"v":41904.45,"d":"R41,904.45"},{"v":0.0525,"d":"5%"},{"v":34162.104,"d":"R34,162.10"},{"v":0.0428,"d":"4%"},{"v":79818,"d":"R79,818.00"},{"v":0.1,"d":"10%"},{"v":916866.354,"d":"R916,866.35"},{"v":275059.9062,"d":"R275,059.91"},{"v":0.3,"d":"30%"},{"v":1191926.2602000001,"d":"R1,191,926.26"},{"v":610.6179611680328,"d":"R610.62"},{"v":99530.72767038934,"d":"R99,530.73"},{"v":1191926.2602000001,"d":"R1,191,926.26"},{"v":915.9269417520493,"d":"R915.93"},{"v":1221.2359223360656,"d":"R1,221.24"},{"$nulls":5},{"$f":"T33","v":{"v":1191926.2602000001,"d":"R1,191,926.26"}},{"$nulls":4},{"$f":"AB33","v":{"v":1191926.2602000001,"d":"R1,191,926.26"}}]
["Mechanical Engineer","Mechanical Engineer - Average Early-Career 1 - 4 years",{"v":239.75409836065575,"d":"R239.75"},{"$f":"312000*1.5","v":{"v":468000,"d":"R468,000.00"}},{"v":496080,"d":"R496,080.00"},{"v":4960.8,"d":"R4,960.80"},{"v":0.0106,"d":"1%"},{"v":26044.2,"d":"R26,044.20"},{"v":0.0525,"d":"5%"},{"v":21232.224,"d":"R21,232.22"},{"v":0.0428,"d":"4%"},{"v":49608,"d":"R49,608.00"},{"v":0.1,"d":"10%"},{"v":569845.2239999999,"d":"R569,845.22"},{"v":170953.56719999996,"d":"R170,953.57"},{"v":0.3,"d":"30%"},{"v":740798.7911999999,"d":"R740,798.79"},{"v":379.5075774590163,"d":"R379.51"},{"v":61859.73512581966,"d":"R61,859.74"},{"v":740798.7911999999,"d":"R740,798.79"},{"v":569.2613661885244,"d":"R569.26"},{"v":759.0151549180326,"d":"R759.02"}]
["Mechanical Engineer","Mechanical Engineer - Entry Level",{"v":183.6577868852459,"d":"R183.66"},{"$f":"239000*1.5","v":{"v":358500,"d":"R358,500.00"}},{"v":380010,"d":"R380,010.00"},{"v":3800.1,"d":"R3,800.10"},{"v":0.0106,"d":"1%"},{"v":19950.524999999998,"d":"R19,950.53"},{"v":0.05249999999999999,"d":"5%"},{"v":16264.428,"d":"R16,264.43"},{"v":0.0428,"d":"4%"},{"v":38001,"d":"R38,001.00"},{"v":0.1,"d":"10%"},{"v":436516.053,"d":"R436,516.05"},{"$f":"N35*0.3","v":{"v":130954.8159,"d":"R130,954.82"}},{"v":0.3,"d":"30%"},{"v":567470.8689,"d":"R567,470.87"},{"v":290.7125352971311,"d":"R290.71"},{"v":47386.143253432376,"d":"R47,386.14"},{"v":567470.8689,"d":"R567,470.87"},{"v":436.0688029456967,"d":"R436.07"},{"v":581.4250705942623,"d":"R581.43"}]
[]
[{"$f":"CONCATENATE(A40,$W$76,$W$71)","v":"Quantity Surveyor||Expert"},{"$f":"LEFT(B40,18)","v":"Quantity Surveyor "},{"v":1553.592393442623,"d":"R1,553.59"},{"$f":"D38*1.5","v":{"v":3032612.352,"d":"R3,032,612.35"}},{"$f":"D37*$E$18","v":{"v":3214569.0931200003,"d":"R3,214,569.09"}},{"$f":"E37*0.01","v":{"v":32145.690931200003,"d":"R32,145.69"}},{"$f":"IF(D37<>0,F37/D37,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E37*0.0525","v":{"v":168764.8773888,"d":"R168,764.88"}},{"$f":"IF(E37<>0,H37/E37,\"\")","v":{"v":0.05249999999999999,"d":"5%"}},{"$f":"E37*0.0428","v":{"v":137583.55718553602,"d":"R137,583.56"}},{"$f":"IF(E37<>0,J37/E37,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E37*0.1","v":{"v":321456.90931200003,"d":"R321,456.91"}},{"$f":"IF(E37<>0,L37/E37,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D37+F37+H37+J37+L37","v":{"v":3692563.386817536,"d":"R3,692,563.39"}},{"$f":"N37*0.3","v":{"v":1107769.0160452607,"d":"R1,107,769.02"}},{"$f":"IF(N37<>0,O37/N37,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N37+O37","v":{"v":4800332.402862797,"d":"R4,800,332.40"}},{"v":2459.1866817944656,"d":"R2,459.19"},{"v":400847.42913249787,"d":"R400,847.43"},{"$f":"R37*$G$12","v":{"v":4800332.402862797,"d":"R4,800,332.40"}},{"$f":"R37*$U$15","v":{"v":3688.7800226916984,"d":"R3,688.78"}},{"$f":"R37*$V$15","v":{"v":4918.373363588931,"d":"R4,918.37"}}]
[{"$f":"CONCATENATE(A40,$W$76,$W$72)","v":"Quantity Surveyor||Senior Manager"},{"$f":"LEFT(B41,18)","v":"Quantity Surveyor "},{"v":1035.728262295082,"d":"R1,035.73"},{"$f":"D39*1.232","v":{"v":2021741.568,"d":"R2,021,741.57"}},{"v":2143046.06208,"d":"R2,143,046.06"},{"v":21430.4606208,"d":"R21,430.46"},{"v":0.0106,"d":"1%"},{"v":112509.9182592,"d":"R112,509.92"},{"v":0.0525,"d":"5%"},{"v":91722.371457024,"d":"R91,722.37"},{"v":0.0428,"d":"4%"},{"v":214304.606208,"d":"R214,304.61"},{"v":0.1,"d":"10%"},{"v":2461708.924545024,"d":"R2,461,708.92"},{"v":738512.6773635072,"d":"R738,512.68"},{"v":0.3,"d":"30%"},{"v":3200221.601908531,"d":"R3,200,221.60"},{"v":1639.457787862977,"d":"R1,639.46"},{"v":267231.61942166527,"d":"R267,231.62"},{"v":3200221.601908531,"d":"R3,200,221.60"},{"v":2459.1866817944656,"d":"R2,459.19"},{"v":3278.915575725954,"d":"R3,278.92"}]
[{"$f":"CONCATENATE(A41,$W$76,$W$77)","v":"Quantity Surveyor||Manager"},{"$f":"LEFT(B42,18)","v":"Quantity Surveyor "},{"v":840.688524590164,"d":"R840.69"},{"$f":"D40*1.232","v":{"v":1641024,"d":"R1,641,024.00"}},{"v":1739485.4400000002,"d":"R1,739,485.44"},{"v":17394.854400000004,"d":"R17,394.85"},{"v":0.010600000000000002,"d":"1%"},{"v":91322.9856,"d":"R91,322.99"},{"v":0.0525,"d":"5%"},{"v":74449.976832,"d":"R74,449.98"},{"v":0.0428,"d":"4%"},{"v":173948.54400000002,"d":"R173,948.54"},{"v":0.1,"d":"10%"},{"v":1998140.3608320002,"d":"R1,998,140.36"},{"v":599442.1082496,"d":"R599,442.11"},{"v":0.3,"d":"30%"},{"v":2597582.4690816,"d":"R2,597,582.47"},{"v":1330.7287239147543,"d":"R1,330.73"},{"v":216908.78199810494,"d":"R216,908.78"},{"v":2597582.4690816,"d":"R2,597,582.47"},{"v":1996.0930858721313,"d":"R1,996.09"},{"v":2661.4574478295085,"d":"R2,661.46"}]
["Quantity Surveyor","Quantity Surveyor - Late Career 20 yasrs and above",{"$f":"D40/$G$12","v":{"v":682.3770491803278,"d":"R682.38"}},{"$f":"888000*1.5","v":{"v":1332000,"d":"R1,332,000.00"}},{"v":1411920,"d":"R1,411,920.00"},{"v":14119.2,"d":"R14,119.20"},{"v":0.0106,"d":"1%"},{"v":74125.8,"d":"R74,125.80"},{"v":0.052500000000000005,"d":"5%"},{"v":60430.176,"d":"R60,430.18"},{"v":0.0428,"d":"4%"},{"v":141192,"d":"R141,192.00"},{"v":0.1,"d":"10%"},{"v":1621867.176,"d":"R1,621,867.18"},{"v":486560.1528,"d":"R486,560.15"},{"v":0.3,"d":"30%"},{"v":2108427.3288,"d":"R2,108,427.33"},{"v":1080.136951229508,"d":"R1,080.14"},{"v":176062.3230504098,"d":"R176,062.32"},{"v":2108427.3288,"d":"R2,108,427.33"},{"v":1620.205426844262,"d":"R1,620.21"},{"v":2160.273902459016,"d":"R2,160.27"}]
["Quantity Surveyor","Quantity Surveyor - Average Expience 10 - 19 yasrs",{"$f":"D41/$G$12","v":{"v":503.3299180327869,"d":"R503.33"}},{"$f":"655000*1.5","v":{"v":982500,"d":"R982,500.00"}},{"v":1041450,"d":"R1,041,450.00"},{"v":10414.5,"d":"R10,414.50"},{"v":0.0106,"d":"1%"},{"v":54676.125,"d":"R54,676.13"},{"v":0.0525,"d":"5%"},{"v":44574.06,"d":"R44,574.06"},{"v":0.0428,"d":"4%"},{"v":104145,"d":"R104,145.00"},{"v":0.1,"d":"10%"},{"v":1196309.685,"d":"R1,196,309.69"},{"v":358892.9055,"d":"R358,892.91"},{"v":0.3,"d":"30%"},{"v":1555202.5905,"d":"R1,555,202.59"},{"v":796.7226385758196,"d":"R796.72"},{"v":129865.7900878586,"d":"R129,865.79"},{"v":1555202.5905,"d":"R1,555,202.59"},{"v":1195.0839578637294,"d":"R1,195.08"},{"v":1593.4452771516392,"d":"R1,593.45"}]
["Quantity Surveyor","Quantity Surveyor - Mid Career 5 - 9 years",{"$f":"D42/$G$12","v":{"v":365.77868852459017,"d":"R365.78"}},{"$f":"476000*1.5","v":{"v":714000,"d":"R714,000.00"}},{"v":756840,"d":"R756,840.00"},{"v":7568.400000000001,"d":"R7,568.40"},{"v":0.0106,"d":"1%"},{"v":39734.1,"d":"R39,734.10"},{"v":0.0525,"d":"5%"},{"v":32392.751999999997,"d":"R32,392.75"},{"v":0.0428,"d":"4%"},{"v":75684,"d":"R75,684.00"},{"v":0.1,"d":"10%"},{"v":869379.252,"d":"R869,379.25"},{"v":260813.7756,"d":"R260,813.78"},{"v":0.3,"d":"30%"},{"v":1130193.0276,"d":"R1,130,193.03"},{"v":578.9923297131147,"d":"R578.99"},{"v":94375.7497432377,"d":"R94,375.75"},{"v":1130193.0276,"d":"R1,130,193.03"},{"v":868.4884945696721,"d":"R868.49"},{"v":1157.9846594262294,"d":"R1,157.98"}]
["Quantity Surveyor","Quantity Surveyor - Average Early-Career 1 - 4 years",{"$f":"D43/$G$12","v":{"v":192.87909836065575,"d":"R192.88"}},{"$f":"251000*1.5","v":{"v":376500,"d":"R376,500.00"}},{"v":399090,"d":"R399,090.00"},{"v":3990.9,"d":"R3,990.90"},{"v":0.0106,"d":"1%"},{"v":20952.225,"d":"R20,952.23"},{"v":0.0525,"d":"5%"},{"v":17081.052,"d":"R17,081.05"},{"v":0.0428,"d":"4%"},{"v":39909,"d":"R39,909.00"},{"v":0.1,"d":"10%"},{"v":458433.177,"d":"R458,433.18"},{"v":137529.9531,"d":"R137,529.95"},{"v":0.3,"d":"30%"},{"v":595963.1301000001,"d":"R595,963.13"},{"v":305.3089805840164,"d":"R305.31"},{"v":49765.36383519467,"d":"R49,765.36"},{"v":595963.1301000001,"d":"R595,963.13"},{"v":457.96347087602464,"d":"R457.96"},{"v":610.6179611680328,"d":"R610.62"}]
["Quantity Surveyor","Quantity Surveyor - Entry Level",{"$f":"D44/$G$12","v":{"v":144.4672131147541,"d":"R144.47"}},{"$f":"188000*1.5","v":{"v":282000,"d":"R282,000.00"}},{"v":298920,"d":"R298,920.00"},{"v":2989.2000000000003,"d":"R2,989.20"},{"v":0.010600000000000002,"d":"1%"},{"v":15693.3,"d":"R15,693.30"},{"v":0.0525,"d":"5%"},{"v":12793.776,"d":"R12,793.78"},{"v":0.0428,"d":"4%"},{"v":29892,"d":"R29,892.00"},{"v":0.1,"d":"10%"},{"v":343368.276,"d":"R343,368.28"},{"v":103010.4828,"d":"R103,010.48"},{"v":0.3,"d":"30%"},{"v":446378.7588,"d":"R446,378.76"},{"v":228.67764282786885,"d":"R228.68"},{"v":37274.455780942626,"d":"R37,274.46"},{"v":446378.7588,"d":"R446,378.76"},{"v":343.0164642418033,"d":"R343.02"},{"v":457.3552856557377,"d":"R457.36"}]
[]
[{"$f":"CONCATENATE(A49,$W$76,$W$71)","v":"Project Manager - Construction||Expert"},{"$f":"LEFT(B49,15)","v":"Project Manager"},{"$f":"D46/$G$12","v":{"v":970.9952459016394,"d":"R971.00"}},{"$f":"D47*1.5","v":{"v":1895382.72,"d":"R1,895,382.72"}},{"v":2009105.6832,"d":"R2,009,105.68"},{"$f":"E46*0.01","v":{"v":20091.056832000002,"d":"R20,091.06"}},{"$f":"IF(D46<>0,F46/D46,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E46*0.0525","v":{"v":105478.048368,"d":"R105,478.05"}},{"$f":"IF(E46<>0,H46/E46,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E46*0.0428","v":{"v":85989.72324096,"d":"R85,989.72"}},{"$f":"IF(E46<>0,J46/E46,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E46*0.1","v":{"v":200910.56832000002,"d":"R200,910.57"}},{"$f":"IF(E46<>0,L46/E46,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D46+F46+H46+J46+L46","v":{"v":2307852.11676096,"d":"R2,307,852.12"}},{"$f":"N46*0.3","v":{"v":692355.6350282879,"d":"R692,355.64"}},{"$f":"IF(N46<>0,O46/N46,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N46+O46","v":{"v":3000207.7517892476,"d":"R3,000,207.75"}},{"v":1536.9916761215409,"d":"R1,536.99"},{"v":250529.64320781117,"d":"R250,529.64"},{"$f":"R46*$G$12","v":{"v":3000207.7517892476,"d":"R3,000,207.75"}},{"$f":"R46*$U$15","v":{"v":2305.4875141823113,"d":"R2,305.49"}},{"$f":"R46*$V$15","v":{"v":3073.9833522430818,"d":"R3,073.98"}}]
[{"$f":"CONCATENATE(A49,$W$76,$W$72)","v":"Project Manager - Construction||Senior Manager"},{"$f":"LEFT(B50,15)","v":"Project Manager"},{"v":647.3301639344262,"d":"R647.33"},{"$f":"D48*1.232","v":{"v":1263588.48,"d":"R1,263,588.48"}},{"v":1339403.7888,"d":"R1,339,403.79"},{"v":13394.037888,"d":"R13,394.04"},{"v":0.0106,"d":"1%"},{"v":70318.69891199999,"d":"R70,318.70"},{"v":0.0525,"d":"5%"},{"v":57326.48216063999,"d":"R57,326.48"},{"v":0.0428,"d":"4%"},{"v":133940.37888,"d":"R133,940.38"},{"v":0.1,"d":"10%"},{"v":1538568.07784064,"d":"R1,538,568.08"},{"v":461570.423352192,"d":"R461,570.42"},{"v":0.3,"d":"30%"},{"v":2000138.501192832,"d":"R2,000,138.50"},{"v":1024.6611174143607,"d":"R1,024.66"},{"v":167019.7621385408,"d":"R167,019.76"},{"v":2000138.501192832,"d":"R2,000,138.50"},{"v":1536.9916761215409,"d":"R1,536.99"},{"v":2049.3222348287213,"d":"R2,049.32"}]
[{"$f":"CONCATENATE(A50,$W$76,$W$77)","v":"Project Manager - Construction||Manager"},{"$f":"LEFT(B51,15)","v":"Project Manager"},{"v":525.4303278688525,"d":"R525.43"},{"$f":"D49*1.232","v":{"v":1025640,"d":"R1,025,640.00"}},{"v":1087178.4000000001,"d":"R1,087,178.40"},{"v":10871.784000000001,"d":"R10,871.78"},{"v":0.010600000000000002,"d":"1%"},{"v":57076.866,"d":"R57,076.87"},{"v":0.0525,"d":"5%"},{"v":46531.23552,"d":"R46,531.24"},{"v":0.0428,"d":"4%"},{"v":108717.84000000003,"d":"R108,717.84"},{"v":0.1,"d":"10%"},{"v":1248837.72552,"d":"R1,248,837.73"},{"v":374651.317656,"d":"R374,651.32"},{"v":0.3,"d":"30%"},{"v":1623489.043176,"d":"R1,623,489.04"},{"v":831.7054524467213,"d":"R831.71"},{"v":135567.98874881558,"d":"R135,567.99"},{"v":1623489.043176,"d":"R1,623,489.04"},{"v":1247.558178670082,"d":"R1,247.56"},{"v":1663.4109048934426,"d":"R1,663.41"}]
["Project Manager - Construction","Project Manager - Late Career 20 yasrs and above",{"v":426.4856557377049,"d":"R426.49"},{"$f":"555000*1.5","v":{"v":832500,"d":"R832,500.00"}},{"v":882450,"d":"R882,450.00"},{"v":8824.5,"d":"R8,824.50"},{"v":0.0106,"d":"1%"},{"v":46328.625,"d":"R46,328.63"},{"v":0.0525,"d":"5%"},{"v":37768.86,"d":"R37,768.86"},{"v":0.0428,"d":"4%"},{"v":88245,"d":"R88,245.00"},{"v":0.1,"d":"10%"},{"v":1013666.985,"d":"R1,013,666.99"},{"v":304100.0955,"d":"R304,100.10"},{"v":0.3,"d":"30%"},{"v":1317767.0805,"d":"R1,317,767.08"},{"v":675.0855945184426,"d":"R675.09"},{"v":110038.95190650615,"d":"R110,038.95"},{"v":1317767.0805,"d":"R1,317,767.08"},{"v":1012.6283917776639,"d":"R1,012.63"},{"v":1350.1711890368852,"d":"R1,350.17"}]
["Project Manager - Construction","Project Manager - Average Expience 10 - 19 yasrs",{"v":372.6946721311475,"d":"R372.69"},{"$f":"485000*1.5","v":{"v":727500,"d":"R727,500.00"}},{"v":771150,"d":"R771,150.00"},{"v":7711.5,"d":"R7,711.50"},{"v":0.0106,"d":"1%"},{"v":40485.375,"d":"R40,485.38"},{"v":0.0525,"d":"5%"},{"v":33005.22,"d":"R33,005.22"},{"v":0.042800000000000005,"d":"4%"},{"v":77115,"d":"R77,115.00"},{"v":0.1,"d":"10%"},{"v":885817.095,"d":"R885,817.10"},{"v":265745.1285,"d":"R265,745.13"},{"v":0.3,"d":"30%"},{"v":1151562.2234999998,"d":"R1,151,562.22"},{"v":589.9396636782786,"d":"R589.94"},{"v":96160.16517955942,"d":"R96,160.17"},{"v":1151562.2234999998,"d":"R1,151,562.22"},{"v":884.909495517418,"d":"R884.91"},{"v":1179.8793273565573,"d":"R1,179.88"}]
["Project Manager - Construction","Project Manager - Mid Career 5 - 9 years",{"v":300.4610655737705,"d":"R300.46"},{"$f":"391000*1.5","v":{"v":586500,"d":"R586,500.00"}},{"v":621690,"d":"R621,690.00"},{"v":6216.900000000001,"d":"R6,216.90"},{"v":0.010600000000000002,"d":"1%"},{"v":32638.725,"d":"R32,638.73"},{"v":0.0525,"d":"5%"},{"v":26608.332,"d":"R26,608.33"},{"v":0.0428,"d":"4%"},{"v":62169,"d":"R62,169.00"},{"v":0.1,"d":"10%"},{"v":714132.957,"d":"R714,132.96"},{"v":214239.88710000002,"d":"R214,239.89"},{"v":0.3,"d":"30%"},{"v":928372.8441000001,"d":"R928,372.84"},{"v":475.6008422643443,"d":"R475.60"},{"v":77522.93728908812,"d":"R77,522.94"},{"v":928372.8441000001,"d":"R928,372.84"},{"v":713.4012633965165,"d":"R713.40"},{"v":951.2016845286886,"d":"R951.20"}]
["Project Manager - Construction","Project Manager - Average Early-Career 1 - 4 years",{"v":208.24795081967213,"d":"R208.25"},{"$f":"271000*1.5","v":{"v":406500,"d":"R406,500.00"}},{"v":430890,"d":"R430,890.00"},{"v":4308.9,"d":"R4,308.90"},{"v":0.010599999999999998,"d":"1%"},{"v":22621.725,"d":"R22,621.73"},{"v":0.0525,"d":"5%"},{"v":18442.092,"d":"R18,442.09"},{"v":0.042800000000000005,"d":"4%"},{"v":43089,"d":"R43,089.00"},{"v":0.1,"d":"10%"},{"v":494961.717,"d":"R494,961.72"},{"v":148488.5151,"d":"R148,488.52"},{"v":0.3,"d":"30%"},{"v":643450.2321,"d":"R643,450.23"},{"v":329.6363893954918,"d":"R329.64"},{"v":53730.73147146516,"d":"R53,730.73"},{"v":643450.2321,"d":"R643,450.23"},{"v":494.4545840932377,"d":"R494.45"},{"v":659.2727787909836,"d":"R659.27"}]
["Project Manager - Construction","Project Manager - Entry Level",{"v":140.625,"d":"R140.63"},{"$f":"183000*1.5","v":{"v":274500,"d":"R274,500.00"}},{"v":290970,"d":"R290,970.00"},{"v":2909.7000000000003,"d":"R2,909.70"},{"v":0.010600000000000002,"d":"1%"},{"v":15275.925,"d":"R15,275.93"},{"v":0.0525,"d":"5%"},{"v":12453.516,"d":"R12,453.52"},{"v":0.0428,"d":"4%"},{"v":29097,"d":"R29,097.00"},{"v":0.1,"d":"10%"},{"v":334236.141,"d":"R334,236.14"},{"v":100270.8423,"d":"R100,270.84"},{"v":0.3,"d":"30%"},{"v":434506.9833,"d":"R434,506.98"},{"v":222.595790625,"d":"R222.60"},{"v":36283.113871875,"d":"R36,283.11"},{"v":434506.9833,"d":"R434,506.98"},{"v":333.8936859375,"d":"R333.89"},{"v":445.19158125,"d":"R445.19"}]
[]
[{"$f":"CONCATENATE(A58,$W$76,$W$71)","v":"Hydrologists||Expert"},{"$f":"LEFT(B58,13)","v":"Hydrologists "},{"v":1128.4539344262296,"d":"R1,128.45"},{"$f":"D56*1.5","v":{"v":2202742.08,"d":"R2,202,742.08"}},{"v":2334906.6048000003,"d":"R2,334,906.60"},{"v":23349.066048000004,"d":"R23,349.07"},{"$f":"IF(D55<>0,F55/D55,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E55*0.0525","v":{"v":122582.59675200001,"d":"R122,582.60"}},{"$f":"IF(E55<>0,H55/E55,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E55*0.0428","v":{"v":99934.00268544,"d":"R99,934.00"}},{"$f":"IF(E55<>0,J55/E55,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E55*0.1","v":{"v":233490.66048000005,"d":"R233,490.66"}},{"$f":"IF(E55<>0,L55/E55,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D55+F55+H55+J55+L55","v":{"v":2682098.40596544,"d":"R2,682,098.41"}},{"$f":"N55*0.3","v":{"v":804629.5217896319,"d":"R804,629.52"}},{"$f":"IF(N55<>0,O55/N55,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N55+O55","v":{"v":3486727.927755072,"d":"R3,486,727.93"}},{"v":1786.2335695466556,"d":"R1,786.23"},{"v":291156.07183610485,"d":"R291,156.07"},{"$f":"R55*$G$12","v":{"v":3486727.927755072,"d":"R3,486,727.93"}},{"$f":"R55*$U$15","v":{"v":2679.3503543199836,"d":"R2,679.35"}},{"$f":"R55*$V$15","v":{"v":3572.4671390933113,"d":"R3,572.47"}}]
[{"$f":"CONCATENATE(A58,$W$76,$W$72)","v":"Hydrologists||Senior Manager"},{"$f":"LEFT(B59,13)","v":"Hydrologists "},{"v":752.3026229508197,"d":"R752.30"},{"$f":"D57*1.232","v":{"v":1468494.72,"d":"R1,468,494.72"}},{"v":1556604.4032,"d":"R1,556,604.40"},{"v":15566.044032000002,"d":"R15,566.04"},{"v":0.010600000000000002,"d":"1%"},{"v":81721.731168,"d":"R81,721.73"},{"v":0.0525,"d":"5%"},{"v":66622.66845696,"d":"R66,622.67"},{"v":0.0428,"d":"4%"},{"v":155660.44032000002,"d":"R155,660.44"},{"v":0.1,"d":"10%"},{"v":1788065.60397696,"d":"R1,788,065.60"},{"v":536419.681193088,"d":"R536,419.68"},{"v":0.29999999999999993,"d":"30%"},{"v":2324485.285170048,"d":"R2,324,485.29"},{"v":1190.8223796977704,"d":"R1,190.82"},{"v":194104.04789073658,"d":"R194,104.05"},{"v":2324485.285170048,"d":"R2,324,485.29"},{"v":1786.2335695466556,"d":"R1,786.23"},{"v":2381.644759395541,"d":"R2,381.64"}]
[{"$f":"CONCATENATE(A59,$W$76,$W$77)","v":"Hydrologists||Manager"},{"$f":"LEFT(B60,13)","v":"Hydrologists "},{"v":610.6352459016393,"d":"R610.64"},{"$f":"D58*1.232","v":{"v":1191960,"d":"R1,191,960.00"}},{"v":1263477.6,"d":"R1,263,477.60"},{"v":12634.776000000002,"d":"R12,634.78"},{"v":0.010600000000000002,"d":"1%"},{"v":66332.57400000001,"d":"R66,332.57"},{"v":0.052500000000000005,"d":"5%"},{"v":54076.84128,"d":"R54,076.84"},{"v":0.0428,"d":"4%"},{"v":126347.76000000001,"d":"R126,347.76"},{"v":0.1,"d":"10%"},{"v":1451351.9512800002,"d":"R1,451,351.95"},{"v":435405.58538400003,"d":"R435,405.59"},{"v":0.3,"d":"30%"},{"v":1886757.5366640002,"d":"R1,886,757.54"},{"v":966.5766068975411,"d":"R966.58"},{"v":157551.98692429918,"d":"R157,551.99"},{"v":1886757.5366640002,"d":"R1,886,757.54"},{"v":1449.8649103463117,"d":"R1,449.86"},{"v":1933.1532137950821,"d":"R1,933.15"}]
["Hydrologists","Hydrologists - Late Career 20 yasrs and above",{"$f":"D58/$G$12","v":{"v":495.6454918032787,"d":"R495.65"}},{"$f":"645000*1.5","v":{"v":967500,"d":"R967,500.00"}},{"v":1025550,"d":"R1,025,550.00"},{"$f":"E58*0.01","v":{"v":10255.5,"d":"R10,255.50"}},{"v":0.0106,"d":"1%"},{"v":53841.375,"d":"R53,841.38"},{"v":0.0525,"d":"5%"},{"v":43893.54,"d":"R43,893.54"},{"v":0.0428,"d":"4%"},{"v":102555,"d":"R102,555.00"},{"v":0.1,"d":"10%"},{"v":1178045.415,"d":"R1,178,045.42"},{"v":353413.6245,"d":"R353,413.62"},{"v":0.3,"d":"30%"},{"v":1531459.0395,"d":"R1,531,459.04"},{"v":784.5589341700819,"d":"R784.56"},{"v":127883.10626972334,"d":"R127,883.11"},{"v":1531459.0395,"d":"R1,531,459.04"},{"v":1176.8384012551228,"d":"R1,176.84"},{"v":1569.1178683401638,"d":"R1,569.12"}]
["Hydrologists","Hydrologists - Average Expience 10 - 19 yasrs",{"$f":"D59/$G$12","v":{"v":495.6454918032787,"d":"R495.65"}},{"$f":"645000*1.5","v":{"v":967500,"d":"R967,500.00"}},{"v":1025550,"d":"R1,025,550.00"},{"$f":"E59*0.01","v":{"v":10255.5,"d":"R10,255.50"}},{"v":0.0106,"d":"1%"},{"v":53841.375,"d":"R53,841.38"},{"v":0.0525,"d":"5%"},{"v":43893.54,"d":"R43,893.54"},{"v":0.0428,"d":"4%"},{"v":102555,"d":"R102,555.00"},{"v":0.1,"d":"10%"},{"v":1178045.415,"d":"R1,178,045.42"},{"v":353413.6245,"d":"R353,413.62"},{"v":0.3,"d":"30%"},{"v":1531459.0395,"d":"R1,531,459.04"},{"v":784.5589341700819,"d":"R784.56"},{"v":127883.10626972334,"d":"R127,883.11"},{"v":1531459.0395,"d":"R1,531,459.04"},{"v":1176.8384012551228,"d":"R1,176.84"},{"v":1569.1178683401638,"d":"R1,569.12"}]
["Hydrologists","Hydrologists - Mid Career 5 - 9 years",{"$f":"D60/$G$12","v":{"v":336.577868852459,"d":"R336.58"}},{"$f":"438000*1.5","v":{"v":657000,"d":"R657,000.00"}},{"v":696420,"d":"R696,420.00"},{"$f":"E60*0.01","v":{"v":6964.2,"d":"R6,964.20"}},{"v":0.0106,"d":"1%"},{"v":36562.049999999996,"d":"R36,562.05"},{"v":0.05249999999999999,"d":"5%"},{"v":29806.775999999998,"d":"R29,806.78"},{"v":0.0428,"d":"4%"},{"v":69642,"d":"R69,642.00"},{"v":0.1,"d":"10%"},{"v":799975.026,"d":"R799,975.03"},{"v":239992.50779999996,"d":"R239,992.51"},{"v":0.3,"d":"30%"},{"v":1039967.5337999999,"d":"R1,039,967.53"},{"v":532.7702529713114,"d":"R532.77"},{"v":86841.55123432375,"d":"R86,841.55"},{"v":1039967.5337999999,"d":"R1,039,967.53"},{"v":799.155379456967,"d":"R799.16"},{"v":1065.5405059426228,"d":"R1,065.54"}]
["Hydrologists","Hydrologists - Average Early-Career 1 - 4 years",{"$f":"D61/$G$12","v":{"v":199.79508196721312,"d":"R199.80"}},{"$f":"260000*1.5","v":{"v":390000,"d":"R390,000.00"}},{"v":413400,"d":"R413,400.00"},{"$f":"E61*0.01","v":{"v":4134,"d":"R4,134.00"}},{"v":0.0106,"d":"1%"},{"v":21703.5,"d":"R21,703.50"},{"v":0.0525,"d":"5%"},{"v":17693.52,"d":"R17,693.52"},{"v":0.0428,"d":"4%"},{"v":41340,"d":"R41,340.00"},{"v":0.1,"d":"10%"},{"v":474871.02,"d":"R474,871.02"},{"v":142461.306,"d":"R142,461.31"},{"v":0.3,"d":"30%"},{"v":617332.326,"d":"R617,332.33"},{"v":316.25631454918033,"d":"R316.26"},{"v":51549.779271516396,"d":"R51,549.78"},{"v":617332.326,"d":"R617,332.33"},{"v":474.38447182377047,"d":"R474.38"},{"v":632.5126290983607,"d":"R632.51"}]
["Hydrologists","Hydrologists - Entry Level",{"$f":"D62/$G$12","v":{"v":172.89959016393442,"d":"R172.90"}},{"$f":"225000*1.5","v":{"v":337500,"d":"R337,500.00"}},{"v":357750,"d":"R357,750.00"},{"$f":"E62*0.01","v":{"v":3577.5,"d":"R3,577.50"}},{"v":0.0106,"d":"1%"},{"v":18781.875,"d":"R18,781.88"},{"v":0.0525,"d":"5%"},{"v":15311.699999999999,"d":"R15,311.70"},{"v":0.0428,"d":"4%"},{"v":35775,"d":"R35,775.00"},{"v":0.1,"d":"10%"},{"v":410946.075,"d":"R410,946.08"},{"v":123283.8225,"d":"R123,283.82"},{"v":0.3,"d":"30%"},{"v":534229.8975,"d":"R534,229.90"},{"v":273.68334912909836,"d":"R273.68"},{"v":44610.385908043034,"d":"R44,610.39"},{"v":534229.8975,"d":"R534,229.90"},{"v":410.52502369364754,"d":"R410.53"},{"v":547.3666982581967,"d":"R547.37"}]
[]
[{"$f":"CONCATENATE(A67,$W$76,$W$71)","v":"Construction Manager||Expert"},{"$f":"LEFT(B67,20)","v":"Construction Manager"},{"$f":"D64/$G$12","v":{"v":1095.212655737705,"d":"R1,095.21"}},{"$f":"D65*1.5","v":{"v":2137855.1040000003,"d":"R2,137,855.10"}},{"v":2266126.4102400006,"d":"R2,266,126.41"},{"$f":"E64*0.01","v":{"v":22661.264102400008,"d":"R22,661.26"}},{"$f":"IF(D64<>0,F64/D64,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E64*0.0525","v":{"v":118971.63653760003,"d":"R118,971.64"}},{"$f":"IF(E64<>0,H64/E64,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E64*0.0428","v":{"v":96990.21035827202,"d":"R96,990.21"}},{"$f":"IF(E64<>0,J64/E64,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E64*0.1","v":{"v":226612.64102400007,"d":"R226,612.64"}},{"$f":"IF(E64<>0,L64/E64,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D64+F64+H64+J64+L64","v":{"v":2603090.856022272,"d":"R2,603,090.86"}},{"$f":"N64*0.3","v":{"v":780927.2568066815,"d":"R780,927.26"}},{"$f":"IF(N64<>0,O64/N64,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N64+O64","v":{"v":3384018.112828953,"d":"R3,384,018.11"}},{"v":1733.6158364902424,"d":"R1,733.62"},{"v":282579.3813479095,"d":"R282,579.38"},{"$f":"R64*$G$12","v":{"v":3384018.112828953,"d":"R3,384,018.11"}},{"$f":"R64*$U$15","v":{"v":2600.4237547353637,"d":"R2,600.42"}},{"$f":"R64*$V$15","v":{"v":3467.2316729804847,"d":"R3,467.23"}}]
[{"$f":"CONCATENATE(A67,$W$76,$W$72)","v":"Construction Manager||Senior Manager"},{"$f":"LEFT(B68,20)","v":"Construction Manager"},{"v":730.1417704918033,"d":"R730.14"},{"$f":"D66*1.232","v":{"v":1425236.736,"d":"R1,425,236.74"}},{"v":1510750.94016,"d":"R1,510,750.94"},{"v":15107.5094016,"d":"R15,107.51"},{"v":0.0106,"d":"1%"},{"v":79314.42435839999,"d":"R79,314.42"},{"v":0.0525,"d":"5%"},{"v":64660.140238848,"d":"R64,660.14"},{"v":0.0428,"d":"4%"},{"v":151075.09401600002,"d":"R151,075.09"},{"v":0.1,"d":"10%"},{"v":1735393.9040148482,"d":"R1,735,393.90"},{"v":520618.17120445444,"d":"R520,618.17"},{"v":0.3,"d":"30%"},{"v":2256012.0752193024,"d":"R2,256,012.08"},{"v":1155.7438909934951,"d":"R1,155.74"},{"v":188386.2542319397,"d":"R188,386.25"},{"v":2256012.0752193024,"d":"R2,256,012.08"},{"v":1733.6158364902426,"d":"R1,733.62"},{"v":2311.4877819869903,"d":"R2,311.49"}]
[{"$f":"CONCATENATE(A68,$W$76,$W$77)","v":"Construction Manager||Manager"},{"$f":"LEFT(B69,20)","v":"Construction Manager"},{"v":592.6475409836065,"d":"R592.65"},{"$f":"D67*1.232","v":{"v":1156848,"d":"R1,156,848.00"}},{"v":1226258.8800000001,"d":"R1,226,258.88"},{"v":12262.588800000001,"d":"R12,262.59"},{"v":0.010600000000000002,"d":"1%"},{"v":64378.5912,"d":"R64,378.59"},{"v":0.0525,"d":"5%"},{"v":52483.880064000004,"d":"R52,483.88"},{"v":0.0428,"d":"4%"},{"v":122625.88800000002,"d":"R122,625.89"},{"v":0.1,"d":"10%"},{"v":1408598.9480639999,"d":"R1,408,598.95"},{"v":422579.68441919994,"d":"R422,579.68"},{"v":0.3,"d":"30%"},{"v":1831178.6324831997,"d":"R1,831,178.63"},{"v":938.10380762459,"d":"R938.10"},{"v":152910.92064280817,"d":"R152,910.92"},{"v":1831178.6324831997,"d":"R1,831,178.63"},{"v":1407.155711436885,"d":"R1,407.16"},{"v":1876.20761524918,"d":"R1,876.21"}]
["Construction Manager","Construction Manager - Late Career 20 yasrs and above",{"v":481.0450819672131,"d":"R481.05"},{"$f":"626000*1.5","v":{"v":939000,"d":"R939,000.00"}},{"v":995340,"d":"R995,340.00"},{"v":9953.4,"d":"R9,953.40"},{"v":0.0106,"d":"1%"},{"v":52255.35,"d":"R52,255.35"},{"v":0.0525,"d":"5%"},{"v":42600.551999999996,"d":"R42,600.55"},{"v":0.0428,"d":"4%"},{"v":99534,"d":"R99,534.00"},{"v":0.1,"d":"10%"},{"v":1143343.3020000001,"d":"R1,143,343.30"},{"v":343002.9906,"d":"R343,002.99"},{"v":0.3,"d":"30%"},{"v":1486346.2926000003,"d":"R1,486,346.29"},{"v":761.4478957991805,"d":"R761.45"},{"v":124116.00701526643,"d":"R124,116.01"},{"v":1486346.2926000003,"d":"R1,486,346.29"},{"v":1142.1718436987708,"d":"R1,142.17"},{"v":1522.895791598361,"d":"R1,522.90"}]
["Construction Manager","Construction Manager - Average Expience 10 - 19 yasrs",{"v":350.40983606557376,"d":"R350.41"},{"$f":"456000*1.5","v":{"v":684000,"d":"R684,000.00"}},{"v":725040,"d":"R725,040.00"},{"v":7250.400000000001,"d":"R7,250.40"},{"v":0.0106,"d":"1%"},{"v":38064.6,"d":"R38,064.60"},{"v":0.0525,"d":"5%"},{"v":31031.712,"d":"R31,031.71"},{"v":0.0428,"d":"4%"},{"v":72504,"d":"R72,504.00"},{"v":0.1,"d":"10%"},{"v":832850.712,"d":"R832,850.71"},{"v":249855.21360000002,"d":"R249,855.21"},{"v":0.3,"d":"30%"},{"v":1082705.9256000002,"d":"R1,082,705.93"},{"v":554.6649209016394,"d":"R554.66"},{"v":90410.38210696723,"d":"R90,410.38"},{"v":1082705.9256000002,"d":"R1,082,705.93"},{"v":831.9973813524591,"d":"R832.00"},{"v":1109.329841803279,"d":"R1,109.33"}]
["Construction Manager","Construction Manager - Mid Career 5 - 9 years",{"v":249.74385245901638,"d":"R249.74"},{"$f":"325000*1.5","v":{"v":487500,"d":"R487,500.00"}},{"v":516750,"d":"R516,750.00"},{"v":5167.5,"d":"R5,167.50"},{"v":0.0106,"d":"1%"},{"v":27129.375,"d":"R27,129.38"},{"v":0.0525,"d":"5%"},{"v":22116.899999999998,"d":"R22,116.90"},{"v":0.0428,"d":"4%"},{"v":51675,"d":"R51,675.00"},{"v":0.1,"d":"10%"},{"v":593588.775,"d":"R593,588.78"},{"v":178076.6325,"d":"R178,076.63"},{"v":0.3,"d":"30%"},{"v":771665.4075,"d":"R771,665.41"},{"v":395.32039318647537,"d":"R395.32"},{"v":64437.22408939549,"d":"R64,437.22"},{"v":771665.4075,"d":"R771,665.41"},{"v":592.980589779713,"d":"R592.98"},{"v":790.6407863729507,"d":"R790.64"}]
["Construction Manager","Construction Manager - Average Early-Career 1 - 4 years",{"v":175.9733606557377,"d":"R175.97"},{"$f":"229000*1.5","v":{"v":343500,"d":"R343,500.00"}},{"v":364110,"d":"R364,110.00"},{"v":3641.1,"d":"R3,641.10"},{"v":0.0106,"d":"1%"},{"v":19115.774999999998,"d":"R19,115.78"},{"v":0.05249999999999999,"d":"5%"},{"v":15583.908,"d":"R15,583.91"},{"v":0.0428,"d":"4%"},{"v":36411,"d":"R36,411.00"},{"v":0.1,"d":"10%"},{"v":418251.783,"d":"R418,251.78"},{"v":125475.5349,"d":"R125,475.53"},{"v":0.3,"d":"30%"},{"v":543727.3179,"d":"R543,727.32"},{"v":278.54883089139344,"d":"R278.55"},{"v":45403.45943529713,"d":"R45,403.46"},{"v":543727.3179,"d":"R543,727.32"},{"v":417.82324633709015,"d":"R417.82"},{"v":557.0976617827869,"d":"R557.10"}]
["Construction Manager","Construction Manager - Entry Level",{"v":138.31967213114754,"d":"R138.32"},{"$f":"180000*1.5","v":{"v":270000,"d":"R270,000.00"}},{"v":286200,"d":"R286,200.00"},{"v":2862,"d":"R2,862.00"},{"v":0.0106,"d":"1%"},{"v":15025.5,"d":"R15,025.50"},{"v":0.0525,"d":"5%"},{"v":12249.359999999999,"d":"R12,249.36"},{"v":0.0428,"d":"4%"},{"v":28620,"d":"R28,620.00"},{"v":0.1,"d":"10%"},{"v":328756.86,"d":"R328,756.86"},{"v":98627.05799999999,"d":"R98,627.06"},{"v":0.3,"d":"30%"},{"v":427383.91799999995,"d":"R427,383.92"},{"v":218.94667930327867,"d":"R218.95"},{"v":35688.30872643442,"d":"R35,688.31"},{"v":427383.91799999995,"d":"R427,383.92"},{"v":328.420018954918,"d":"R328.42"},{"v":437.89335860655734,"d":"R437.89"},"Expert"]
[{"$nulls":22},"Senior Manager"]
[{"$f":"CONCATENATE(A76,$W$76,$W$71)","v":"Contracts Manager||Expert"},{"$f":"LEFT(B76,18)","v":"Contracts Manager "},{"$f":"D73/$G$12","v":{"v":1095.212655737705,"d":"R1,095.21"}},{"$f":"D74*1.5","v":{"v":2137855.1040000003,"d":"R2,137,855.10"}},{"v":2266126.4102400006,"d":"R2,266,126.41"},{"$f":"E73*0.01","v":{"v":22661.264102400008,"d":"R22,661.26"}},{"$f":"IF(D73<>0,F73/D73,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E73*0.0525","v":{"v":118971.63653760003,"d":"R118,971.64"}},{"$f":"IF(E73<>0,H73/E73,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E73*0.0428","v":{"v":96990.21035827202,"d":"R96,990.21"}},{"$f":"IF(E73<>0,J73/E73,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E73*0.1","v":{"v":226612.64102400007,"d":"R226,612.64"}},{"$f":"IF(E73<>0,L73/E73,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D73+F73+H73+J73+L73","v":{"v":2603090.856022272,"d":"R2,603,090.86"}},{"$f":"N73*0.3","v":{"v":780927.2568066815,"d":"R780,927.26"}},{"$f":"IF(N73<>0,O73/N73,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N73+O73","v":{"v":3384018.112828953,"d":"R3,384,018.11"}},{"v":1733.6158364902424,"d":"R1,733.62"},{"v":282579.3813479095,"d":"R282,579.38"},{"$f":"R73*$G$12","v":{"v":3384018.112828953,"d":"R3,384,018.11"}},{"$f":"R73*$U$15","v":{"v":2600.4237547353637,"d":"R2,600.42"}},{"$f":"R73*$V$15","v":{"v":3467.2316729804847,"d":"R3,467.23"}}]
[{"$f":"CONCATENATE(A76,$W$76,$W$72)","v":"Contracts Manager||Senior Manager"},{"$f":"LEFT(B77,18)","v":"Contracts Manager "},{"v":730.1417704918033,"d":"R730.14"},{"$f":"D75*1.232","v":{"v":1425236.736,"d":"R1,425,236.74"}},{"v":1510750.94016,"d":"R1,510,750.94"},{"v":15107.5094016,"d":"R15,107.51"},{"v":0.0106,"d":"1%"},{"v":79314.42435839999,"d":"R79,314.42"},{"v":0.0525,"d":"5%"},{"v":64660.140238848,"d":"R64,660.14"},{"v":0.0428,"d":"4%"},{"v":151075.09401600002,"d":"R151,075.09"},{"v":0.1,"d":"10%"},{"v":1735393.9040148482,"d":"R1,735,393.90"},{"v":520618.17120445444,"d":"R520,618.17"},{"v":0.3,"d":"30%"},{"v":2256012.0752193024,"d":"R2,256,012.08"},{"v":1155.7438909934951,"d":"R1,155.74"},{"v":188386.2542319397,"d":"R188,386.25"},{"v":2256012.0752193024,"d":"R2,256,012.08"},{"v":1733.6158364902426,"d":"R1,733.62"},{"v":2311.4877819869903,"d":"R2,311.49"}]
[{"$f":"CONCATENATE(A77,$W$76,$W$77)","v":"Contracts Manager||Manager"},{"$f":"LEFT(B78,18)","v":"Contracts Manager "},{"v":592.6475409836065,"d":"R592.65"},{"$f":"D76*1.232","v":{"v":1156848,"d":"R1,156,848.00"}},{"v":1226258.8800000001,"d":"R1,226,258.88"},{"v":12262.588800000001,"d":"R12,262.59"},{"v":0.010600000000000002,"d":"1%"},{"v":64378.5912,"d":"R64,378.59"},{"v":0.0525,"d":"5%"},{"v":52483.880064000004,"d":"R52,483.88"},{"v":0.0428,"d":"4%"},{"v":122625.88800000002,"d":"R122,625.89"},{"v":0.1,"d":"10%"},{"v":1408598.9480639999,"d":"R1,408,598.95"},{"v":422579.68441919994,"d":"R422,579.68"},{"v":0.3,"d":"30%"},{"v":1831178.6324831997,"d":"R1,831,178.63"},{"v":938.10380762459,"d":"R938.10"},{"v":152910.92064280817,"d":"R152,910.92"},{"v":1831178.6324831997,"d":"R1,831,178.63"},{"v":1407.155711436885,"d":"R1,407.16"},{"v":1876.20761524918,"d":"R1,876.21"}]
["Contracts Manager","Contracts Manager - Late Career 20 yasrs and above",{"v":481.0450819672131,"d":"R481.05"},{"$f":"626000*1.5","v":{"v":939000,"d":"R939,000.00"}},{"v":995340,"d":"R995,340.00"},{"v":9953.4,"d":"R9,953.40"},{"v":0.0106,"d":"1%"},{"v":52255.35,"d":"R52,255.35"},{"v":0.0525,"d":"5%"},{"v":42600.551999999996,"d":"R42,600.55"},{"v":0.0428,"d":"4%"},{"v":99534,"d":"R99,534.00"},{"v":0.1,"d":"10%"},{"v":1143343.3020000001,"d":"R1,143,343.30"},{"v":343002.9906,"d":"R343,002.99"},{"v":0.3,"d":"30%"},{"v":1486346.2926000003,"d":"R1,486,346.29"},{"v":761.4478957991805,"d":"R761.45"},{"v":124116.00701526643,"d":"R124,116.01"},{"v":1486346.2926000003,"d":"R1,486,346.29"},{"v":1142.1718436987708,"d":"R1,142.17"},{"v":1522.895791598361,"d":"R1,522.90"},"||"]
["Contracts Manager","Contracts Manager - Average Expience 10 - 19 yasrs",{"v":501.0245901639344,"d":"R501.02"},{"$f":"652000*1.5","v":{"v":978000,"d":"R978,000.00"}},{"v":1036680,"d":"R1,036,680.00"},{"v":10366.800000000001,"d":"R10,366.80"},{"v":0.010600000000000002,"d":"1%"},{"v":54425.7,"d":"R54,425.70"},{"v":0.0525,"d":"5%"},{"v":44369.903999999995,"d":"R44,369.90"},{"v":0.0428,"d":"4%"},{"v":103668,"d":"R103,668.00"},{"v":0.1,"d":"10%"},{"v":1190830.404,"d":"R1,190,830.40"},{"v":357249.1212,"d":"R357,249.12"},{"v":0.3,"d":"30%"},{"v":1548079.5252,"d":"R1,548,079.53"},{"v":793.0735272540984,"d":"R793.07"},{"v":129270.98494241804,"d":"R129,270.98"},{"v":1548079.5252,"d":"R1,548,079.53"},{"v":1189.6102908811476,"d":"R1,189.61"},{"v":1586.1470545081968,"d":"R1,586.15"},"Manager"]
["Contracts Manager","Contracts Manager - Mid Career 5 - 9 years",{"v":332.7356557377049,"d":"R332.74"},{"$f":"433000*1.5","v":{"v":649500,"d":"R649,500.00"}},{"v":688470,"d":"R688,470.00"},{"v":6884.7,"d":"R6,884.70"},{"v":0.0106,"d":"1%"},{"v":36144.674999999996,"d":"R36,144.68"},{"v":0.05249999999999999,"d":"5%"},{"v":29466.516,"d":"R29,466.52"},{"v":0.0428,"d":"4%"},{"v":68847,"d":"R68,847.00"},{"v":0.1,"d":"10%"},{"v":790842.891,"d":"R790,842.89"},{"v":237252.86729999998,"d":"R237,252.87"},{"v":0.3,"d":"30%"},{"v":1028095.7582999999,"d":"R1,028,095.76"},{"v":526.6884007684425,"d":"R526.69"},{"v":85850.20932525613,"d":"R85,850.21"},{"v":1028095.7582999999,"d":"R1,028,095.76"},{"v":790.0326011526638,"d":"R790.03"},{"v":1053.376801536885,"d":"R1,053.38"}]
["Contracts Manager","Contracts Manager - Average Early-Career 1 - 4 years",{"v":252.81762295081967,"d":"R252.82"},{"$f":"329000*1.5","v":{"v":493500,"d":"R493,500.00"}},{"v":523110,"d":"R523,110.00"},{"v":5231.1,"d":"R5,231.10"},{"v":0.0106,"d":"1%"},{"v":27463.274999999998,"d":"R27,463.28"},{"v":0.0525,"d":"5%"},{"v":22389.108,"d":"R22,389.11"},{"v":0.0428,"d":"4%"},{"v":52311,"d":"R52,311.00"},{"v":0.1,"d":"10%"},{"v":600894.483,"d":"R600,894.48"},{"v":180268.3449,"d":"R180,268.34"},{"v":0.3,"d":"30%"},{"v":781162.8279,"d":"R781,162.83"},{"v":400.1858749487705,"d":"R400.19"},{"v":65230.297616649594,"d":"R65,230.30"},{"v":781162.8279,"d":"R781,162.83"},{"v":600.2788124231557,"d":"R600.28"},{"v":800.371749897541,"d":"R800.37"}]
["Contracts Manager","Contracts Manager - Entry Level",{"v":153.68852459016392,"d":"R153.69"},{"$f":"200000*1.5","v":{"v":300000,"d":"R300,000.00"}},{"v":318000,"d":"R318,000.00"},{"v":3180,"d":"R3,180.00"},{"v":0.0106,"d":"1%"},{"v":16695,"d":"R16,695.00"},{"v":0.0525,"d":"5%"},{"v":13610.4,"d":"R13,610.40"},{"v":0.0428,"d":"4%"},{"v":31800,"d":"R31,800.00"},{"v":0.1,"d":"10%"},{"v":365285.4,"d":"R365,285.40"},{"v":109585.62000000001,"d":"R109,585.62"},{"v":0.3,"d":"30%"},{"v":474871.02,"d":"R474,871.02"},{"v":243.2740881147541,"d":"R243.27"},{"v":39653.67636270492,"d":"R39,653.68"},{"v":474871.02,"d":"R474,871.02"},{"v":364.91113217213115,"d":"R364.91"},{"v":486.5481762295082,"d":"R486.55"}]
[]
[{"$f":"CONCATENATE(A85,$W$76,$W$71)","v":"Electrical Engineer||Expert"},{"$f":"LEFT(B85,19)","v":"Electrical Engineer"},{"$f":"D82/$G$12","v":{"v":1749.5409836065573,"d":"R1,749.54"}},{"$f":"D83*1.5","v":{"v":3415104,"d":"R3,415,104.00"}},{"v":3620010.24,"d":"R3,620,010.24"},{"$f":"E82*0.01","v":{"v":36200.1024,"d":"R36,200.10"}},{"$f":"IF(D82<>0,F82/D82,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E82*0.0525","v":{"v":190050.5376,"d":"R190,050.54"}},{"$f":"IF(E82<>0,H82/E82,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E82*0.0428","v":{"v":154936.438272,"d":"R154,936.44"}},{"$f":"IF(E82<>0,J82/E82,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E82*0.1","v":{"v":362001.02400000003,"d":"R362,001.02"}},{"$f":"IF(E82<>0,L82/E82,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D82+F82+H82+J82+L82","v":{"v":4158292.102272,"d":"R4,158,292.10"}},{"$f":"N82*0.3","v":{"v":1247487.6306816,"d":"R1,247,487.63"}},{"$f":"IF(N82<>0,O82/N82,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N82+O82","v":{"v":5405779.732953601,"d":"R5,405,779.73"}},{"v":2769.354371390164,"d":"R2,769.35"},{"v":451404.76253659674,"d":"R451,404.76"},{"$f":"R82*$G$12","v":{"v":5405779.732953601,"d":"R5,405,779.73"}},{"$f":"R82*$U$15","v":{"v":4154.031557085246,"d":"R4,154.03"}},{"$f":"R82*$V$15","v":{"v":5538.708742780328,"d":"R5,538.71"}}]
[{"$f":"CONCATENATE(A85,$W$76,$W$72)","v":"Electrical Engineer||Senior Manager"},{"$f":"LEFT(B86,19)","v":"Electrical Engineer"},{"v":1166.360655737705,"d":"R1,166.36"},{"$f":"D84*1.232","v":{"v":2276736,"d":"R2,276,736.00"}},{"v":2413340.16,"d":"R2,413,340.16"},{"v":24133.4016,"d":"R24,133.40"},{"v":0.0106,"d":"1%"},{"v":126700.3584,"d":"R126,700.36"},{"v":0.0525,"d":"5%"},{"v":103290.958848,"d":"R103,290.96"},{"v":0.0428,"d":"4%"},{"v":241334.01600000003,"d":"R241,334.02"},{"v":0.1,"d":"10%"},{"v":2772194.7348479996,"d":"R2,772,194.73"},{"v":831658.4204543999,"d":"R831,658.42"},{"v":0.3,"d":"30%"},{"v":3603853.1553024,"d":"R3,603,853.16"},{"v":1846.2362475934426,"d":"R1,846.24"},{"v":300936.50835773116,"d":"R300,936.51"},{"v":3603853.1553024,"d":"R3,603,853.16"},{"v":2769.354371390164,"d":"R2,769.35"},{"v":3692.472495186885,"d":"R3,692.47"}]
[{"$f":"CONCATENATE(A86,$W$76,$W$77)","v":"Electrical Engineer||Manager"},{"$f":"LEFT(B87,19)","v":"Electrical Engineer"},{"v":946.7213114754098,"d":"R946.72"},{"$f":"D85*1.232","v":{"v":1848000,"d":"R1,848,000.00"}},{"v":1958880,"d":"R1,958,880.00"},{"v":19588.8,"d":"R19,588.80"},{"v":0.0106,"d":"1%"},{"v":102841.2,"d":"R102,841.20"},{"v":0.0525,"d":"5%"},{"v":83840.064,"d":"R83,840.06"},{"v":0.0428,"d":"4%"},{"v":195888,"d":"R195,888.00"},{"v":0.1,"d":"10%"},{"v":2250158.0640000002,"d":"R2,250,158.06"},{"v":675047.4192,"d":"R675,047.42"},{"v":0.3,"d":"30%"},{"v":2925205.4832,"d":"R2,925,205.48"},{"v":1498.5683827868854,"d":"R1,498.57"},{"v":244266.64639426232,"d":"R244,266.65"},{"v":2925205.4832,"d":"R2,925,205.48"},{"v":2247.8525741803282,"d":"R2,247.85"},{"v":2997.136765573771,"d":"R2,997.14"},null,{"$f":"S84","v":{"v":244266.64639426232,"d":"R244,266.65"}},{"$nulls":3},{"$f":"T84","v":{"v":2925205.4832,"d":"R2,925,205.48"}},null,{"$f":"AB84","v":{"v":2925205.4832,"d":"R2,925,205.48"}}]
["Electrical Engineer","Electrical Engineer - Late Career 20 yasrs and above",{"v":768.4426229508197,"d":"R768.44"},{"$f":"1000000*1.5","v":{"v":1500000,"d":"R1,500,000.00"}},{"v":1590000,"d":"R1,590,000.00"},{"v":15900,"d":"R15,900.00"},{"v":0.0106,"d":"1%"},{"v":83475,"d":"R83,475.00"},{"v":0.0525,"d":"5%"},{"v":68052,"d":"R68,052.00"},{"v":0.0428,"d":"4%"},{"v":159000,"d":"R159,000.00"},{"v":0.1,"d":"10%"},{"v":1826427,"d":"R1,826,427.00"},{"v":547928.1,"d":"R547,928.10"},{"v":0.3,"d":"30%"},{"v":2374355.1,"d":"R2,374,355.10"},{"v":1216.3704405737706,"d":"R1,216.37"},{"v":198268.3818135246,"d":"R198,268.38"},{"v":2374355.1,"d":"R2,374,355.10"},{"v":1824.5556608606557,"d":"R1,824.56"},{"v":2432.740881147541,"d":"R2,432.74"},null,null,{"$f":"S85","v":{"v":198268.3818135246,"d":"R198,268.38"}},null,null,{"$f":"T85","v":{"v":2374355.1,"d":"R2,374,355.10"}},null,null,{"$f":"AB85","v":{"v":2374355.1,"d":"R2,374,355.10"}}]
["Electrical Engineer","Electrical Engineer - Average Expience 10 - 19 yasrs",{"v":521.7725409836065,"d":"R521.77"},{"$f":"679000*1.5","v":{"v":1018500,"d":"R1,018,500.00"}},{"v":1079610,"d":"R1,079,610.00"},{"v":10796.1,"d":"R10,796.10"},{"v":0.0106,"d":"1%"},{"v":56679.525,"d":"R56,679.53"},{"v":0.0525,"d":"5%"},{"v":46207.308,"d":"R46,207.31"},{"v":0.0428,"d":"4%"},{"v":107961,"d":"R107,961.00"},{"v":0.1,"d":"10%"},{"v":1240143.933,"d":"R1,240,143.93"},{"v":372043.1799,"d":"R372,043.18"},{"v":0.3,"d":"30%"},{"v":1612187.1129,"d":"R1,612,187.11"},{"$f":"Q86/$G$12","v":{"v":825.9155291495902,"d":"R825.92"}},{"$f":"R86*$G$13","v":{"v":134624.2312513832,"d":"R134,624.23"}},{"v":1612187.1129,"d":"R1,612,187.11"},{"v":1238.8732937243853,"d":"R1,238.87"},{"v":1651.8310582991803,"d":"R1,651.83"},{"$nulls":3},{"$f":"S86","v":{"v":134624.2312513832,"d":"R134,624.23"}},null,{"$f":"T86","v":{"v":1612187.1129,"d":"R1,612,187.11"}},{"$nulls":3},{"$f":"AB86","v":{"v":1612187.1129,"d":"R1,612,187.11"}}]
["Electrical Engineer","Electrical Engineer - Mid Career 5 - 9 years",{"v":361.16803278688525,"d":"R361.17"},{"$f":"470000*1.5","v":{"v":705000,"d":"R705,000.00"}},{"$f":"D87*$E$18","v":{"v":747300,"d":"R747,300.00"}},{"v":7473,"d":"R7,473.00"},{"v":0.0106,"d":"1%"},{"v":39233.25,"d":"R39,233.25"},{"v":0.0525,"d":"5%"},{"v":31984.44,"d":"R31,984.44"},{"v":0.0428,"d":"4%"},{"v":74730,"d":"R74,730.00"},{"v":0.1,"d":"10%"},{"v":858420.69,"d":"R858,420.69"},{"v":257526.20699999997,"d":"R257,526.21"},{"v":0.3,"d":"30%"},{"v":1115946.8969999999,"d":"R1,115,946.90"},{"$f":"Q87/$G$12","v":{"v":571.6941070696721,"d":"R571.69"}},{"$f":"R87*$G$13","v":{"v":93186.13945235655,"d":"R93,186.14"}},{"v":1115946.8969999999,"d":"R1,115,946.90"},{"v":857.5411606045081,"d":"R857.54"},{"v":1143.3882141393442,"d":"R1,143.39"},{"$nulls":5},{"$f":"T87","v":{"v":1115946.8969999999,"d":"R1,115,946.90"}},{"$nulls":4},{"$f":"AB87","v":{"v":1115946.8969999999,"d":"R1,115,946.90"}}]
["Electrical Engineer","Electrical Engineer - Average Early-Career 1 - 4 years",{"v":235.91188524590163,"d":"R235.91"},{"$f":"307000*1.5","v":{"v":460500,"d":"R460,500.00"}},{"$f":"D88*$E$18","v":{"v":488130,"d":"R488,130.00"}},{"v":4881.3,"d":"R4,881.30"},{"v":0.0106,"d":"1%"},{"v":25626.825,"d":"R25,626.83"},{"v":0.0525,"d":"5%"},{"v":20891.964,"d":"R20,891.96"},{"v":0.0428,"d":"4%"},{"v":48813,"d":"R48,813.00"},{"v":0.1,"d":"10%"},{"v":560713.0889999999,"d":"R560,713.09"},{"v":168213.92669999998,"d":"R168,213.93"},{"v":0.3,"d":"30%"},{"v":728927.0156999999,"d":"R728,927.02"},{"$f":"Q88/$G$12","v":{"v":373.4257252561475,"d":"R373.43"}},{"$f":"R88*$G$13","v":{"v":60868.39321675204,"d":"R60,868.39"}},{"v":728927.0156999999,"d":"R728,927.02"},{"v":560.1385878842212,"d":"R560.14"},{"v":746.851450512295,"d":"R746.85"}]
["Electrical Engineer","Electrical Engineer - Entry Level",{"v":184.4262295081967,"d":"R184.43"},{"$f":"240000*1.5","v":{"v":360000,"d":"R360,000.00"}},{"$f":"D89*$E$18","v":{"v":381600,"d":"R381,600.00"}},{"v":3816,"d":"R3,816.00"},{"v":0.0106,"d":"1%"},{"v":20034,"d":"R20,034.00"},{"v":0.0525,"d":"5%"},{"v":16332.48,"d":"R16,332.48"},{"v":0.0428,"d":"4%"},{"v":38160,"d":"R38,160.00"},{"v":0.1,"d":"10%"},{"v":438342.48,"d":"R438,342.48"},{"$f":"N89*0.3","v":{"v":131502.74399999998,"d":"R131,502.74"}},{"v":0.29999999999999993,"d":"30%"},{"v":569845.2239999999,"d":"R569,845.22"},{"$f":"Q89/$G$12","v":{"v":291.9289057377049,"d":"R291.93"}},{"$f":"R89*$G$13","v":{"v":47584.411635245895,"d":"R47,584.41"}},{"v":569845.2239999999,"d":"R569,845.22"},{"v":437.89335860655734,"d":"R437.89"},{"v":583.8578114754098,"d":"R583.86"}]
[]
[{"$f":"CONCATENATE(A94,$W$76,$W$71)","v":"Industrial Engineer||Expert"},{"$f":"LEFT(B94,19)","v":"Industrial Engineer"},{"v":1651.56668852459,"d":"R1,651.57"},{"$f":"D92*1.5","v":{"v":3223858.176,"d":"R3,223,858.18"}},{"$f":"D91*$E$18","v":{"v":3417289.6665600003,"d":"R3,417,289.67"}},{"v":34172.896665600005,"d":"R34,172.90"},{"$f":"IF(D91<>0,F91/D91,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E91*0.0525","v":{"v":179407.7074944,"d":"R179,407.71"}},{"$f":"IF(E91<>0,H91/E91,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E91*0.0428","v":{"v":146259.997728768,"d":"R146,260.00"}},{"$f":"IF(E91<>0,J91/E91,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E91*0.1","v":{"v":341728.96665600006,"d":"R341,728.97"}},{"$f":"IF(E91<>0,L91/E91,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D91+F91+H91+J91+L91","v":{"v":3925427.744544768,"d":"R3,925,427.74"}},{"$f":"N91*0.3","v":{"v":1177628.3233634303,"d":"R1,177,628.32"}},{"$f":"IF(N91<>0,O91/N91,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N91+O91","v":{"v":5103056.067908198,"d":"R5,103,056.07"}},{"$f":"Q91/$G$12","v":{"v":2614.2705265923146,"d":"R2,614.27"}},{"$f":"R91*$G$13","v":{"v":426126.0958345473,"d":"R426,126.10"}},{"$f":"R91*$G$12","v":{"v":5103056.067908198,"d":"R5,103,056.07"}},{"$f":"R91*$U$15","v":{"v":3921.405789888472,"d":"R3,921.41"}},{"$f":"R91*$V$15","v":{"v":5228.541053184629,"d":"R5,228.54"}}]
[{"$f":"CONCATENATE(A94,$W$76,$W$72)","v":"Industrial Engineer||Senior Manager"},{"$f":"LEFT(B95,19)","v":"Industrial Engineer"},{"v":1101.0444590163934,"d":"R1,101.04"},{"$f":"D93*1.232","v":{"v":2149238.784,"d":"R2,149,238.78"}},{"v":2278193.11104,"d":"R2,278,193.11"},{"v":22781.9311104,"d":"R22,781.93"},{"v":0.0106,"d":"1%"},{"v":119605.13832959998,"d":"R119,605.14"},{"v":0.0525,"d":"5%"},{"v":97506.665152512,"d":"R97,506.67"},{"v":0.0428,"d":"4%"},{"v":227819.311104,"d":"R227,819.31"},{"v":0.1,"d":"10%"},{"v":2616951.829696512,"d":"R2,616,951.83"},{"v":785085.5489089536,"d":"R785,085.55"},{"v":0.3,"d":"30%"},{"v":3402037.3786054654,"d":"R3,402,037.38"},{"v":1742.8470177282097,"d":"R1,742.85"},{"v":284084.0638896982,"d":"R284,084.06"},{"v":3402037.3786054654,"d":"R3,402,037.38"},{"v":2614.2705265923146,"d":"R2,614.27"},{"v":3485.6940354564194,"d":"R3,485.69"}]
[{"$f":"CONCATENATE(A95,$W$76,$W$77)","v":"Industrial Engineer||Manager"},{"$f":"LEFT(B96,19)","v":"Industrial Engineer"},{"v":893.7049180327868,"d":"R893.70"},{"$f":"D94*1.232","v":{"v":1744512,"d":"R1,744,512.00"}},{"v":1849182.7200000002,"d":"R1,849,182.72"},{"v":18491.827200000003,"d":"R18,491.83"},{"v":0.010600000000000002,"d":"1%"},{"v":97082.09280000001,"d":"R97,082.09"},{"v":0.0525,"d":"5%"},{"v":79145.020416,"d":"R79,145.02"},{"v":0.0428,"d":"4%"},{"v":184918.27200000003,"d":"R184,918.27"},{"v":0.1,"d":"10%"},{"v":2124149.2124159997,"d":"R2,124,149.21"},{"v":637244.7637247999,"d":"R637,244.76"},{"v":0.3,"d":"30%"},{"v":2761393.9761407995,"d":"R2,761,393.98"},{"v":1414.6485533508194,"d":"R1,414.65"},{"v":230587.71419618357,"d":"R230,587.71"},{"v":2761393.9761407995,"d":"R2,761,393.98"},{"v":2121.972830026229,"d":"R2,121.97"},{"v":2829.2971067016388,"d":"R2,829.30"},null,{"$f":"S93","v":{"v":230587.71419618357,"d":"R230,587.71"}},{"$nulls":3},{"$f":"T93","v":{"v":2761393.9761407995,"d":"R2,761,393.98"}},null,{"$f":"AB93","v":{"v":2761393.9761407995,"d":"R2,761,393.98"}}]
["Industrial Engineer","Industrial Engineer - Late Career 20 yasrs and above",{"$f":"D94/$G$12","v":{"v":725.4098360655738,"d":"R725.41"}},{"$f":"944000*1.5","v":{"v":1416000,"d":"R1,416,000.00"}},{"v":1500960,"d":"R1,500,960.00"},{"$f":"E94*0.01","v":{"v":15009.6,"d":"R15,009.60"}},{"v":0.0106,"d":"1%"},{"v":78800.4,"d":"R78,800.40"},{"v":0.0525,"d":"5%"},{"v":64241.087999999996,"d":"R64,241.09"},{"v":0.0428,"d":"4%"},{"v":150096,"d":"R150,096.00"},{"v":0.1,"d":"10%"},{"v":1724147.088,"d":"R1,724,147.09"},{"v":517244.12639999995,"d":"R517,244.13"},{"v":0.3,"d":"30%"},{"v":2241391.2144,"d":"R2,241,391.21"},{"v":1148.2536959016393,"d":"R1,148.25"},{"v":187165.3524319672,"d":"R187,165.35"},{"v":2241391.2144,"d":"R2,241,391.21"},{"v":1722.380543852459,"d":"R1,722.38"},{"v":2296.5073918032786,"d":"R2,296.51"},null,null,{"$f":"S94","v":{"v":187165.3524319672,"d":"R187,165.35"}},null,null,{"$f":"T94","v":{"v":2241391.2144,"d":"R2,241,391.21"}},null,null,{"$f":"AB94","v":{"v":2241391.2144,"d":"R2,241,391.21"}}]
["Industrial Engineer","Industrial Engineer - Average Expience 10 - 19 yasrs",{"$f":"D95/$G$12","v":{"v":388.83196721311475,"d":"R388.83"}},{"$f":"506000*1.5","v":{"v":759000,"d":"R759,000.00"}},{"v":804540,"d":"R804,540.00"},{"$f":"E95*0.01","v":{"v":8045.400000000001,"d":"R8,045.40"}},{"v":0.0106,"d":"1%"},{"v":42238.35,"d":"R42,238.35"},{"v":0.0525,"d":"5%"},{"v":34434.312,"d":"R34,434.31"},{"v":0.0428,"d":"4%"},{"v":80454,"d":"R80,454.00"},{"v":0.1,"d":"10%"},{"v":924172.062,"d":"R924,172.06"},{"v":277251.6186,"d":"R277,251.62"},{"v":0.3,"d":"30%"},{"v":1201423.6806,"d":"R1,201,423.68"},{"v":615.4834429303279,"d":"R615.48"},{"v":100323.80119764345,"d":"R100,323.80"},{"v":1201423.6806,"d":"R1,201,423.68"},{"v":923.2251643954919,"d":"R923.23"},{"v":1230.9668858606558,"d":"R1,230.97"},{"$nulls":3},{"$f":"S95","v":{"v":100323.80119764345,"d":"R100,323.80"}},null,{"$f":"T95","v":{"v":1201423.6806,"d":"R1,201,423.68"}},{"$nulls":3},{"$f":"AB95","v":{"v":1201423.6806,"d":"R1,201,423.68"}}]
["Industrial Engineer","Industrial Engineer - Mid Career 5 - 9 years",{"$f":"D96/$G$12","v":{"v":312.7561475409836,"d":"R312.76"}},{"$f":"407000*1.5","v":{"v":610500,"d":"R610,500.00"}},{"v":647130,"d":"R647,130.00"},{"$f":"E96*0.01","v":{"v":6471.3,"d":"R6,471.30"}},{"v":0.0106,"d":"1%"},{"v":33974.325,"d":"R33,974.33"},{"v":0.0525,"d":"5%"},{"v":27697.163999999997,"d":"R27,697.16"},{"v":0.0428,"d":"4%"},{"v":64713,"d":"R64,713.00"},{"v":0.1,"d":"10%"},{"v":743355.789,"d":"R743,355.79"},{"v":223006.73669999998,"d":"R223,006.74"},{"v":0.3,"d":"30%"},{"v":966362.5257,"d":"R966,362.53"},{"v":495.0627693135246,"d":"R495.06"},{"v":80695.23139810452,"d":"R80,695.23"},{"v":966362.5257,"d":"R966,362.53"},{"v":742.5941539702869,"d":"R742.59"},{"v":990.1255386270492,"d":"R990.13"},{"$nulls":5},{"$f":"T96","v":{"v":966362.5257,"d":"R966,362.53"}},{"$nulls":4},{"$f":"AB96","v":{"v":966362.5257,"d":"R966,362.53"}}]
["Industrial Engineer","Industrial Engineer - Average Early-Career 1 - 4 years",{"$f":"D97/$G$12","v":{"v":226.6905737704918,"d":"R226.69"}},{"$f":"295000*1.5","v":{"v":442500,"d":"R442,500.00"}},{"v":469050,"d":"R469,050.00"},{"$f":"E97*0.01","v":{"v":4690.5,"d":"R4,690.50"}},{"v":0.0106,"d":"1%"},{"v":24625.125,"d":"R24,625.13"},{"v":0.0525,"d":"5%"},{"v":20075.34,"d":"R20,075.34"},{"v":0.0428,"d":"4%"},{"v":46905,"d":"R46,905.00"},{"v":0.1,"d":"10%"},{"v":538795.9650000001,"d":"R538,795.97"},{"v":161638.7895,"d":"R161,638.79"},{"v":0.3,"d":"30%"},{"v":700434.7545,"d":"R700,434.75"},{"v":358.8292799692623,"d":"R358.83"},{"v":58489.17263498976,"d":"R58,489.17"},{"v":700434.7545,"d":"R700,434.75"},{"v":538.2439199538935,"d":"R538.24"},{"v":717.6585599385246,"d":"R717.66"}]
["Industrial Engineer","Industrial Engineer - Entry Level",{"$f":"D98/$G$12","v":{"v":185.96311475409837,"d":"R185.96"}},{"$f":"242000*1.5","v":{"v":363000,"d":"R363,000.00"}},{"v":384780,"d":"R384,780.00"},{"$f":"E98*0.01","v":{"v":3847.8,"d":"R3,847.80"}},{"v":0.0106,"d":"1%"},{"v":20200.95,"d":"R20,200.95"},{"v":0.052500000000000005,"d":"5%"},{"v":16468.584,"d":"R16,468.58"},{"v":0.0428,"d":"4%"},{"v":38478,"d":"R38,478.00"},{"v":0.1,"d":"10%"},{"v":441995.334,"d":"R441,995.33"},{"v":132598.6002,"d":"R132,598.60"},{"v":0.3,"d":"30%"},{"v":574593.9342,"d":"R574,593.93"},{"v":294.3616466188525,"d":"R294.36"},{"v":47980.948398872955,"d":"R47,980.95"},{"v":574593.9342,"d":"R574,593.93"},{"v":441.5424699282787,"d":"R441.54"},{"v":588.723293237705,"d":"R588.72"}]
[]
[{"$f":"CONCATENATE(A103,$W$76,$W$71)","v":"Chemical Engineer||Expert"},{"$f":"LEFT(B103,17)","v":"Chemical Engineer"},{"$f":"D100/$G$12","v":{"v":1749.5409836065573,"d":"R1,749.54"}},{"$f":"D101*1.5","v":{"v":3415104,"d":"R3,415,104.00"}},{"$f":"D100*$E$18","v":{"v":3620010.24,"d":"R3,620,010.24"}},{"$f":"E100*0.01","v":{"v":36200.1024,"d":"R36,200.10"}},{"$f":"IF(D100<>0,F100/D100,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E100*0.0525","v":{"v":190050.5376,"d":"R190,050.54"}},{"$f":"IF(E100<>0,H100/E100,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E100*0.0428","v":{"v":154936.438272,"d":"R154,936.44"}},{"$f":"IF(E100<>0,J100/E100,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E100*0.1","v":{"v":362001.02400000003,"d":"R362,001.02"}},{"$f":"IF(E100<>0,L100/E100,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D100+F100+H100+J100+L100","v":{"v":4158292.102272,"d":"R4,158,292.10"}},{"$f":"N100*0.3","v":{"v":1247487.6306816,"d":"R1,247,487.63"}},{"$f":"IF(N100<>0,O100/N100,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N100+O100","v":{"v":5405779.732953601,"d":"R5,405,779.73"}},{"$f":"Q100/$G$12","v":{"v":2769.354371390164,"d":"R2,769.35"}},{"$f":"R100*$G$13","v":{"v":451404.76253659674,"d":"R451,404.76"}},{"$f":"R100*$G$12","v":{"v":5405779.732953601,"d":"R5,405,779.73"}},{"$f":"R100*$U$15","v":{"v":4154.031557085246,"d":"R4,154.03"}},{"$f":"R100*$V$15","v":{"v":5538.708742780328,"d":"R5,538.71"}}]
[{"$f":"CONCATENATE(A103,$W$76,$W$72)","v":"Chemical Engineer||Senior Manager"},{"$f":"LEFT(B104,17)","v":"Chemical Engineer"},{"v":1166.360655737705,"d":"R1,166.36"},{"$f":"D102*1.232","v":{"v":2276736,"d":"R2,276,736.00"}},{"v":2413340.16,"d":"R2,413,340.16"},{"v":24133.4016,"d":"R24,133.40"},{"v":0.0106,"d":"1%"},{"v":126700.3584,"d":"R126,700.36"},{"v":0.0525,"d":"5%"},{"v":103290.958848,"d":"R103,290.96"},{"v":0.0428,"d":"4%"},{"v":241334.01600000003,"d":"R241,334.02"},{"v":0.1,"d":"10%"},{"v":2772194.7348479996,"d":"R2,772,194.73"},{"v":831658.4204543999,"d":"R831,658.42"},{"v":0.3,"d":"30%"},{"v":3603853.1553024,"d":"R3,603,853.16"},{"v":1846.2362475934426,"d":"R1,846.24"},{"v":300936.50835773116,"d":"R300,936.51"},{"v":3603853.1553024,"d":"R3,603,853.16"},{"v":2769.354371390164,"d":"R2,769.35"},{"v":3692.472495186885,"d":"R3,692.47"}]
[{"$f":"CONCATENATE(A104,$W$76,$W$77)","v":"Chemical Engineer||Manager"},{"$f":"LEFT(B105,17)","v":"Chemical Engineer"},{"v":946.7213114754098,"d":"R946.72"},{"$f":"D103*1.232","v":{"v":1848000,"d":"R1,848,000.00"}},{"v":1958880,"d":"R1,958,880.00"},{"v":19588.8,"d":"R19,588.80"},{"v":0.0106,"d":"1%"},{"v":102841.2,"d":"R102,841.20"},{"v":0.0525,"d":"5%"},{"v":83840.064,"d":"R83,840.06"},{"v":0.0428,"d":"4%"},{"v":195888,"d":"R195,888.00"},{"v":0.1,"d":"10%"},{"v":2250158.0640000002,"d":"R2,250,158.06"},{"v":675047.4192,"d":"R675,047.42"},{"v":0.3,"d":"30%"},{"v":2925205.4832,"d":"R2,925,205.48"},{"v":1498.5683827868854,"d":"R1,498.57"},{"v":244266.64639426232,"d":"R244,266.65"},{"v":2925205.4832,"d":"R2,925,205.48"},{"v":2247.8525741803282,"d":"R2,247.85"},{"v":2997.136765573771,"d":"R2,997.14"},null,{"$f":"S102","v":{"v":244266.64639426232,"d":"R244,266.65"}},{"$nulls":3},{"$f":"T102","v":{"v":2925205.4832,"d":"R2,925,205.48"}},null,{"$f":"AB102","v":{"v":2925205.4832,"d":"R2,925,205.48"}}]
["Chemical Engineer","Chemical Engineer - Late Career 20 yasrs and above",{"v":768.4426229508197,"d":"R768.44"},{"$f":"1000000*1.5","v":{"v":1500000,"d":"R1,500,000.00"}},{"v":1590000,"d":"R1,590,000.00"},{"v":15900,"d":"R15,900.00"},{"v":0.0106,"d":"1%"},{"v":83475,"d":"R83,475.00"},{"v":0.0525,"d":"5%"},{"v":68052,"d":"R68,052.00"},{"v":0.0428,"d":"4%"},{"v":159000,"d":"R159,000.00"},{"v":0.1,"d":"10%"},{"v":1826427,"d":"R1,826,427.00"},{"v":547928.1,"d":"R547,928.10"},{"v":0.3,"d":"30%"},{"v":2374355.1,"d":"R2,374,355.10"},{"v":1216.3704405737706,"d":"R1,216.37"},{"v":198268.3818135246,"d":"R198,268.38"},{"v":2374355.1,"d":"R2,374,355.10"},{"v":1824.5556608606557,"d":"R1,824.56"},{"v":2432.740881147541,"d":"R2,432.74"},null,null,{"$f":"S103","v":{"v":198268.3818135246,"d":"R198,268.38"}},null,null,{"$f":"T103","v":{"v":2374355.1,"d":"R2,374,355.10"}},null,null,{"$f":"AB103","v":{"v":2374355.1,"d":"R2,374,355.10"}}]
["Chemical Engineer","Chemical Engineer - Average Expience 10 - 19 yasrs",{"v":653.1762295081967,"d":"R653.18"},{"$f":"850000*1.5","v":{"v":1275000,"d":"R1,275,000.00"}},{"v":1351500,"d":"R1,351,500.00"},{"v":13515,"d":"R13,515.00"},{"v":0.0106,"d":"1%"},{"v":70953.75,"d":"R70,953.75"},{"v":0.0525,"d":"5%"},{"v":57844.2,"d":"R57,844.20"},{"v":0.0428,"d":"4%"},{"v":135150,"d":"R135,150.00"},{"v":0.1,"d":"10%"},{"v":1552462.95,"d":"R1,552,462.95"},{"v":465738.88499999995,"d":"R465,738.89"},{"v":0.3,"d":"30%"},{"v":2018201.835,"d":"R2,018,201.84"},{"v":1033.914874487705,"d":"R1,033.91"},{"v":168528.12454149593,"d":"R168,528.12"},{"v":2018201.8350000002,"d":"R2,018,201.84"},{"v":1550.8723117315576,"d":"R1,550.87"},{"v":2067.82974897541,"d":"R2,067.83"},{"$nulls":3},{"$f":"S104","v":{"v":168528.12454149593,"d":"R168,528.12"}},null,{"$f":"T104","v":{"v":2018201.8350000002,"d":"R2,018,201.84"}},{"$nulls":3},{"$f":"AB104","v":{"v":2018201.8350000002,"d":"R2,018,201.84"}}]
["Chemical Engineer","Chemical Engineer - Mid Career 5 - 9 years",{"v":406.5061475409836,"d":"R406.51"},{"$f":"529000*1.5","v":{"v":793500,"d":"R793,500.00"}},{"v":841110,"d":"R841,110.00"},{"v":8411.1,"d":"R8,411.10"},{"v":0.0106,"d":"1%"},{"v":44158.275,"d":"R44,158.28"},{"v":0.052500000000000005,"d":"5%"},{"v":35999.508,"d":"R35,999.51"},{"v":0.042800000000000005,"d":"4%"},{"v":84111,"d":"R84,111.00"},{"v":0.1,"d":"10%"},{"v":966179.883,"d":"R966,179.88"},{"v":289853.9649,"d":"R289,853.96"},{"v":0.3,"d":"30%"},{"v":1256033.8479,"d":"R1,256,033.85"},{"v":643.4599630635246,"d":"R643.46"},{"v":104883.9739793545,"d":"R104,883.97"},{"v":1256033.8479,"d":"R1,256,033.85"},{"v":965.1899445952869,"d":"R965.19"},{"v":1286.9199261270492,"d":"R1,286.92"},{"$nulls":5},{"$f":"T105","v":{"v":1256033.8479,"d":"R1,256,033.85"}},{"$nulls":4},{"$f":"AB105","v":{"v":1256033.8479,"d":"R1,256,033.85"}}]
["Chemical Engineer","Chemical Engineer - Average Early-Career 1 - 4 years",{"v":196.72131147540983,"d":"R196.72"},{"$f":"256000*1.5","v":{"v":384000,"d":"R384,000.00"}},{"v":407040,"d":"R407,040.00"},{"v":4070.4,"d":"R4,070.40"},{"v":0.0106,"d":"1%"},{"v":21369.6,"d":"R21,369.60"},{"v":0.0525,"d":"5%"},{"v":17421.311999999998,"d":"R17,421.31"},{"v":0.0428,"d":"4%"},{"v":40704,"d":"R40,704.00"},{"v":0.1,"d":"10%"},{"v":467565.312,"d":"R467,565.31"},{"v":140269.5936,"d":"R140,269.59"},{"v":0.3,"d":"30%"},{"v":607834.9055999999,"d":"R607,834.91"},{"v":311.3908327868852,"d":"R311.39"},{"v":50756.70574426229,"d":"R50,756.71"},{"v":607834.9055999999,"d":"R607,834.91"},{"v":467.0862491803278,"d":"R467.09"},{"v":622.7816655737704,"d":"R622.78"}]
["Chemical Engineer","Chemical Engineer - Entry Level",{"v":184.4262295081967,"d":"R184.43"},{"$f":"240000*1.5","v":{"v":360000,"d":"R360,000.00"}},{"v":381600,"d":"R381,600.00"},{"v":3816,"d":"R3,816.00"},{"v":0.0106,"d":"1%"},{"v":20034,"d":"R20,034.00"},{"v":0.0525,"d":"5%"},{"v":16332.48,"d":"R16,332.48"},{"v":0.0428,"d":"4%"},{"v":38160,"d":"R38,160.00"},{"v":0.1,"d":"10%"},{"v":438342.48,"d":"R438,342.48"},{"v":131502.74399999998,"d":"R131,502.74"},{"v":0.29999999999999993,"d":"30%"},{"v":569845.2239999999,"d":"R569,845.22"},{"v":291.9289057377049,"d":"R291.93"},{"v":47584.411635245895,"d":"R47,584.41"},{"v":569845.2239999999,"d":"R569,845.22"},{"v":437.89335860655734,"d":"R437.89"},{"v":583.8578114754098,"d":"R583.86"}]
[]
[{"$f":"CONCATENATE(A112,$W$76,$W$71)","v":"Health and Safety Manager||Expert"},{"$f":"LEFT(B112,17)","v":"Health and Safety"},{"v":904.51268852459,"d":"R904.51"},{"$f":"D110*1.5","v":{"v":1765608.7679999997,"d":"R1,765,608.77"}},{"v":1871545.2940799997,"d":"R1,871,545.29"},{"v":18715.452940799998,"d":"R18,715.45"},{"$f":"IF(D109<>0,F109/D109,\"\")","v":{"v":0.0106,"d":"1%"}},{"$f":"E109*0.0525","v":{"v":98256.12793919999,"d":"R98,256.13"}},{"$f":"IF(E109<>0,H109/E109,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E109*0.0428","v":{"v":80102.13858662399,"d":"R80,102.14"}},{"$f":"IF(E109<>0,J109/E109,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E109*0.1","v":{"v":187154.52940799997,"d":"R187,154.53"}},{"$f":"IF(E109<>0,L109/E109,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D109+F109+H109+J109+L109","v":{"v":2149837.016874624,"d":"R2,149,837.02"}},{"$f":"N109*0.3","v":{"v":644951.1050623872,"d":"R644,951.11"}},{"$f":"IF(N109<>0,O109/N109,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N109+O109","v":{"v":2794788.1219370114,"d":"R2,794,788.12"}},{"v":1431.7562100087148,"d":"R1,431.76"},{"v":233376.26223142052,"d":"R233,376.26"},{"$f":"R109*$G$12","v":{"v":2794788.1219370114,"d":"R2,794,788.12"}},{"$f":"R109*$U$15","v":{"v":2147.6343150130724,"d":"R2,147.63"}},{"$f":"R109*$V$15","v":{"v":2863.5124200174296,"d":"R2,863.51"}}]
[{"$f":"CONCATENATE(A112,$W$76,$W$72)","v":"Health and Safety Manager||Senior Manager"},{"$f":"LEFT(B113,17)","v":"Health and Safety"},{"v":603.0084590163934,"d":"R603.01"},{"$f":"D111*1.232","v":{"v":1177072.5119999999,"d":"R1,177,072.51"}},{"v":1247696.8627199999,"d":"R1,247,696.86"},{"v":12476.968627199998,"d":"R12,476.97"},{"v":0.0106,"d":"1%"},{"v":65504.08529279999,"d":"R65,504.09"},{"v":0.0525,"d":"5%"},{"v":53401.42572441599,"d":"R53,401.43"},{"v":0.0428,"d":"4%"},{"v":124769.68627199999,"d":"R124,769.69"},{"v":0.1,"d":"10%"},{"v":1433224.677916416,"d":"R1,433,224.68"},{"v":429967.4033749248,"d":"R429,967.40"},{"v":0.3,"d":"30%"},{"v":1863192.0812913408,"d":"R1,863,192.08"},{"v":954.5041400058099,"d":"R954.50"},{"v":155584.174820947,"d":"R155,584.17"},{"v":1863192.0812913408,"d":"R1,863,192.08"},{"v":1431.7562100087148,"d":"R1,431.76"},{"v":1909.0082800116197,"d":"R1,909.01"}]
[{"$f":"CONCATENATE(A113,$W$76,$W$77)","v":"Health and Safety Manager||Manager"},{"$f":"LEFT(B114,17)","v":"Health and Safety"},{"v":489.4549180327869,"d":"R489.45"},{"$f":"D112*1.232","v":{"v":955416,"d":"R955,416.00"}},{"v":1012740.9600000001,"d":"R1,012,740.96"},{"v":10127.4096,"d":"R10,127.41"},{"v":0.0106,"d":"1%"},{"v":53168.9004,"d":"R53,168.90"},{"v":0.05249999999999999,"d":"5%"},{"v":43345.313088,"d":"R43,345.31"},{"v":0.0428,"d":"4%"},{"v":101274.09600000002,"d":"R101,274.10"},{"v":0.1,"d":"10%"},{"v":1163331.7190880002,"d":"R1,163,331.72"},{"v":348999.5157264001,"d":"R348,999.52"},{"v":0.3,"d":"30%"},{"v":1512331.2348144003,"d":"R1,512,331.23"},{"v":774.7598539008198,"d":"R774.76"},{"v":126285.85618583363,"d":"R126,285.86"},{"v":1512331.2348144003,"d":"R1,512,331.23"},{"v":1162.1397808512297,"d":"R1,162.14"},{"v":1549.5197078016397,"d":"R1,549.52"}]
["Health and Safety Manager","Health and Safety Manager - Late Career 20 yasrs and above",{"$f":"D112/$G$12","v":{"v":397.28483606557376,"d":"R397.28"}},{"$f":"517000*1.5","v":{"v":775500,"d":"R775,500.00"}},{"$f":"D112*$E$18","v":{"v":822030,"d":"R822,030.00"}},{"$f":"E112*0.01","v":{"v":8220.3,"d":"R8,220.30"}},{"v":0.010599999999999998,"d":"1%"},{"v":43156.575,"d":"R43,156.58"},{"v":0.0525,"d":"5%"},{"v":35182.884,"d":"R35,182.88"},{"v":0.0428,"d":"4%"},{"v":82203,"d":"R82,203.00"},{"v":0.1,"d":"10%"},{"v":944262.759,"d":"R944,262.76"},{"v":283278.82769999997,"d":"R283,278.83"},{"v":0.3,"d":"30%"},{"v":1227541.5866999999,"d":"R1,227,541.59"},{"$f":"Q112/$G$12","v":{"v":628.8635177766392,"d":"R628.86"}},{"$f":"R112*$G$13","v":{"v":102504.7533975922,"d":"R102,504.75"}},{"v":1227541.5866999999,"d":"R1,227,541.59"},{"v":943.2952766649589,"d":"R943.30"},{"v":1257.7270355532785,"d":"R1,257.73"}]
["Health and Safety Manager","Health and Safety Manager - Average Expience 10 - 19 yasrs",{"$f":"D113/$G$12","v":{"v":345.79918032786884,"d":"R345.80"}},{"$f":"450000*1.5","v":{"v":675000,"d":"R675,000.00"}},{"$f":"D113*$E$18","v":{"v":715500,"d":"R715,500.00"}},{"$f":"E113*0.01","v":{"v":7155,"d":"R7,155.00"}},{"v":0.0106,"d":"1%"},{"v":37563.75,"d":"R37,563.75"},{"v":0.0525,"d":"5%"},{"v":30623.399999999998,"d":"R30,623.40"},{"v":0.0428,"d":"4%"},{"v":71550,"d":"R71,550.00"},{"v":0.1,"d":"10%"},{"v":821892.15,"d":"R821,892.15"},{"v":246567.645,"d":"R246,567.65"},{"v":0.3,"d":"30%"},{"v":1068459.795,"d":"R1,068,459.80"},{"$f":"Q113/$G$12","v":{"v":547.3666982581967,"d":"R547.37"}},{"$f":"R113*$G$13","v":{"v":89220.77181608607,"d":"R89,220.77"}},{"v":1068459.795,"d":"R1,068,459.80"},{"v":821.0500473872951,"d":"R821.05"},{"v":1094.7333965163934,"d":"R1,094.73"}]
["Health and Safety Manager","Health and Safety Manager - Mid Career 5 - 9 years",{"$f":"D114/$G$12","v":{"v":278.17622950819674,"d":"R278.18"}},{"$f":"362000*1.5","v":{"v":543000,"d":"R543,000.00"}},{"$f":"D114*$E$18","v":{"v":575580,"d":"R575,580.00"}},{"$f":"E114*0.01","v":{"v":5755.8,"d":"R5,755.80"}},{"v":0.0106,"d":"1%"},{"v":30217.949999999997,"d":"R30,217.95"},{"v":0.0525,"d":"5%"},{"v":24634.824,"d":"R24,634.82"},{"v":0.0428,"d":"4%"},{"v":57558,"d":"R57,558.00"},{"v":0.1,"d":"10%"},{"v":661166.574,"d":"R661,166.57"},{"v":198349.9722,"d":"R198,349.97"},{"v":0.3,"d":"30%"},{"v":859516.5462,"d":"R859,516.55"},{"$f":"Q114/$G$12","v":{"v":440.32609948770494,"d":"R440.33"}},{"$f":"R114*$G$13","v":{"v":71773.15421649591,"d":"R71,773.15"}},{"v":859516.5462,"d":"R859,516.55"},{"v":660.4891492315573,"d":"R660.49"},{"v":880.6521989754099,"d":"R880.65"}]
["Health and Safety Manager","Health and Safety Manager - Average Early-Career 1 - 4 years",{"$f":"D115/$G$12","v":{"v":149.84631147540983,"d":"R149.85"}},{"$f":"195000*1.5","v":{"v":292500,"d":"R292,500.00"}},{"$f":"D115*$E$18","v":{"v":310050,"d":"R310,050.00"}},{"$f":"E115*0.01","v":{"v":3100.5,"d":"R3,100.50"}},{"v":0.0106,"d":"1%"},{"v":16277.625,"d":"R16,277.63"},{"v":0.0525,"d":"5%"},{"v":13270.14,"d":"R13,270.14"},{"v":0.0428,"d":"4%"},{"v":31005,"d":"R31,005.00"},{"v":0.1,"d":"10%"},{"v":356153.265,"d":"R356,153.27"},{"v":106845.9795,"d":"R106,845.98"},{"v":0.3,"d":"30%"},{"v":462999.24450000003,"d":"R462,999.24"},{"$f":"Q115/$G$12","v":{"v":237.19223591188526,"d":"R237.19"}},{"$f":"R115*$G$13","v":{"v":38662.3344536373,"d":"R38,662.33"}},{"v":462999.24450000003,"d":"R462,999.24"},{"v":355.7883538678279,"d":"R355.79"},{"v":474.3844718237705,"d":"R474.38"}]
["Health and Safety Manager","Health and Safety Manager - Entry Level",{"$f":"D116/$G$12","v":{"v":198.25819672131146,"d":"R198.26"}},{"$f":"258000*1.5","v":{"v":387000,"d":"R387,000.00"}},{"$f":"D116*$E$18","v":{"v":410220,"d":"R410,220.00"}},{"$f":"E116*0.01","v":{"v":4102.2,"d":"R4,102.20"}},{"v":0.0106,"d":"1%"},{"v":21536.55,"d":"R21,536.55"},{"v":0.0525,"d":"5%"},{"v":17557.415999999997,"d":"R17,557.42"},{"v":0.04279999999999999,"d":"4%"},{"v":41022,"d":"R41,022.00"},{"v":0.1,"d":"10%"},{"v":471218.16599999997,"d":"R471,218.17"},{"v":141365.44979999997,"d":"R141,365.45"},{"v":0.3,"d":"30%"},{"v":612583.6157999999,"d":"R612,583.62"},{"$f":"Q116/$G$12","v":{"v":313.82357366803274,"d":"R313.82"}},{"$f":"R116*$G$13","v":{"v":51153.242507889336,"d":"R51,153.24"}},{"v":612583.6157999999,"d":"R612,583.62"},{"v":470.7353605020491,"d":"R470.74"},{"v":627.6471473360655,"d":"R627.65"}]
[]
["Environmental Consultant","Environmental Consultant - Late Career 20 yasrs and above",{"$f":"D118/$G$12","v":{"v":509.4774590163934,"d":"R509.48"}},{"$f":"663000*1.5","v":{"v":994500,"d":"R994,500.00"}},{"$f":"D118*$E$18","v":{"v":1054170,"d":"R1,054,170.00"}},{"$f":"E118*0.01","v":{"v":10541.7,"d":"R10,541.70"}},{"$f":"IF(D118<>0,F118/D118,\"\")","v":{"v":0.0106,"d":"1%"}},{"$f":"E118*0.0525","v":{"v":55343.924999999996,"d":"R55,343.93"}},{"$f":"IF(D118<>0,H118/D118,\"\")","v":{"v":0.05565,"d":"6%"}},{"$f":"E118*0.0428","v":{"v":45118.475999999995,"d":"R45,118.48"}},{"$f":"IF(D118<>0,J118/D118,\"\")","v":{"v":0.04536799999999999,"d":"5%"}},{"$f":"E118*0.1","v":{"v":105417,"d":"R105,417.00"}},{"$f":"IF(D118<>0,L118/D118,\"\")","v":{"v":0.106,"d":"11%"}},{"$f":"D118+F118+H118+J118+L118","v":{"v":1210921.101,"d":"R1,210,921.10"}},{"$f":"N118*0.15","v":{"v":181638.16515,"d":"R181,638.17"}},{"$f":"IF(N118<>0,O118/N118,\"\")","v":{"v":0.15,"d":"15%"}},{"$f":"N118+O118","v":{"v":1392559.26615,"d":"R1,392,559.27"}},{"$f":"Q118/$G$12","v":{"v":713.4012633965165,"d":"R713.40"}},{"$f":"R118*$G$13","v":{"v":116284.40593363218,"d":"R116,284.41"}},{"$f":"R118*$G$12","v":{"v":1392559.26615,"d":"R1,392,559.27"}},{"$f":"R118*$U$15","v":{"v":1070.1018950947746,"d":"R1,070.10"}},{"$f":"R118*$V$15","v":{"v":1426.802526793033,"d":"R1,426.80"}}]
["Environmental Consultant","Environmental Consultant - Average Expience 10 - 19 yasrs",{"v":330.4303278688525,"d":"R330.43"},{"$f":"430000*1.5","v":{"v":645000,"d":"R645,000.00"}},{"v":683700,"d":"R683,700.00"},{"v":6837,"d":"R6,837.00"},{"v":0.0106,"d":"1%"},{"v":35894.25,"d":"R35,894.25"},{"$f":"IF(D119<>0,H119/D119,\"\")","v":{"v":0.05565,"d":"6%"}},{"v":29262.359999999997,"d":"R29,262.36"},{"$f":"IF(D119<>0,J119/D119,\"\")","v":{"v":0.045368,"d":"5%"}},{"v":68370,"d":"R68,370.00"},{"$f":"IF(D119<>0,L119/D119,\"\")","v":{"v":0.106,"d":"11%"}},{"v":785363.61,"d":"R785,363.61"},{"$f":"N119*0.15","v":{"v":117804.54149999999,"d":"R117,804.54"}},{"v":0.15,"d":"15%"},{"v":903168.1514999999,"d":"R903,168.15"},{"v":462.6886022028688,"d":"R462.69"},{"v":75418.24215906762,"d":"R75,418.24"},{"v":903168.1514999999,"d":"R903,168.15"},{"v":694.0329033043032,"d":"R694.03"},{"v":925.3772044057376,"d":"R925.38"}]
["Environmental Consultant","Environmental Consultant - Mid Career 5 - 9 years",{"v":225.922131147541,"d":"R225.92"},{"$f":"294000*1.5","v":{"v":441000,"d":"R441,000.00"}},{"v":467460,"d":"R467,460.00"},{"v":4674.6,"d":"R4,674.60"},{"v":0.0106,"d":"1%"},{"v":24541.649999999998,"d":"R24,541.65"},{"$f":"IF(D120<>0,H120/D120,\"\")","v":{"v":0.05565,"d":"6%"}},{"v":20007.288,"d":"R20,007.29"},{"$f":"IF(D120<>0,J120/D120,\"\")","v":{"v":0.045368,"d":"5%"}},{"v":46746,"d":"R46,746.00"},{"$f":"IF(D120<>0,L120/D120,\"\")","v":{"v":0.106,"d":"11%"}},{"v":536969.538,"d":"R536,969.54"},{"$f":"N120*0.15","v":{"v":80545.43069999998,"d":"R80,545.43"}},{"v":0.15,"d":"15%"},{"v":617514.9687,"d":"R617,514.97"},{"v":316.34988150614754,"d":"R316.35"},{"v":51565.030685502046,"d":"R51,565.03"},{"v":617514.9687,"d":"R617,514.97"},{"v":474.5248222592213,"d":"R474.52"},{"v":632.6997630122951,"d":"R632.70"}]
["Environmental Consultant","Environmental Consultant - Average Early-Career 1 - 4 years",{"v":150.61475409836066,"d":"R150.61"},{"$f":"196000*1.5","v":{"v":294000,"d":"R294,000.00"}},{"v":311640,"d":"R311,640.00"},{"v":3116.4,"d":"R3,116.40"},{"v":0.0106,"d":"1%"},{"v":16361.099999999999,"d":"R16,361.10"},{"$f":"IF(D121<>0,H121/D121,\"\")","v":{"v":0.05565,"d":"6%"}},{"v":13338.192,"d":"R13,338.19"},{"$f":"IF(D121<>0,J121/D121,\"\")","v":{"v":0.045368,"d":"5%"}},{"v":31164,"d":"R31,164.00"},{"$f":"IF(D121<>0,L121/D121,\"\")","v":{"v":0.106,"d":"11%"}},{"v":357979.692,"d":"R357,979.69"},{"$f":"N121*0.15","v":{"v":53696.953799999996,"d":"R53,696.95"}},{"v":0.15,"d":"15%"},{"v":411676.6458,"d":"R411,676.65"},{"v":210.89992100409836,"d":"R210.90"},{"v":34376.68712366803,"d":"R34,376.69"},{"v":411676.6458,"d":"R411,676.65"},{"v":316.34988150614754,"d":"R316.35"},{"v":421.7998420081967,"d":"R421.80"}]
["Environmental Consultant","Environmental Consultant - Entry Level",{"v":122.18237704918033,"d":"R122.18"},{"$f":"159000*1.5","v":{"v":238500,"d":"R238,500.00"}},{"v":252810,"d":"R252,810.00"},{"v":2528.1,"d":"R2,528.10"},{"v":0.0106,"d":"1%"},{"v":13272.525,"d":"R13,272.53"},{"$f":"IF(D122<>0,H122/D122,\"\")","v":{"v":0.05565,"d":"6%"}},{"v":10820.268,"d":"R10,820.27"},{"$f":"IF(D122<>0,J122/D122,\"\")","v":{"v":0.045368,"d":"5%"}},{"v":25281,"d":"R25,281.00"},{"$f":"IF(D122<>0,L122/D122,\"\")","v":{"v":0.106,"d":"11%"}},{"v":290401.893,"d":"R290,401.89"},{"$f":"N122*0.15","v":{"v":43560.28395,"d":"R43,560.28"}},{"v":0.15,"d":"15%"},{"v":333962.17695,"d":"R333,962.18"},{"v":171.08718081454919,"d":"R171.09"},{"v":27887.210472771516,"d":"R27,887.21"},{"v":333962.17695,"d":"R333,962.18"},{"v":256.6307712218238,"d":"R256.63"},{"v":342.17436162909837,"d":"R342.17"}]
[]
[{"$f":"CONCATENATE(A127,$W$76,$W$71)","v":"Quality Inspector (QA)/ Quality Control (QC)||Expert"},{"$f":"LEFT(B127,17)","v":"Quality Inspector"},{"v":311.4182950819672,"d":"R311.42"},{"$f":"D125*1.5","v":{"v":607888.512,"d":"R607,888.51"}},{"v":644361.82272,"d":"R644,361.82"},{"v":6443.618227200001,"d":"R6,443.62"},{"v":0.010600000000000002,"d":"1%"},{"v":33828.9956928,"d":"R33,829.00"},{"$f":"IF(E124<>0,H124/E124,\"\")","v":{"v":0.0525,"d":"5%"}},{"v":27578.686012416,"d":"R27,578.69"},{"$f":"IF(E124<>0,J124/E124,\"\")","v":{"v":0.0428,"d":"4%"}},{"v":64436.182272000005,"d":"R64,436.18"},{"$f":"IF(E124<>0,L124/E124,\"\")","v":{"v":0.1,"d":"10%"}},{"v":740175.994204416,"d":"R740,175.99"},{"$f":"N124*0.3","v":{"v":222052.79826132482,"d":"R222,052.80"}},{"v":0.3,"d":"30%"},{"v":962228.7924657408,"d":"R962,228.79"},{"v":492.9450781074492,"d":"R492.95"},{"v":80350.04773151422,"d":"R80,350.05"},{"v":962228.7924657408,"d":"R962,228.79"},{"v":739.4176171611738,"d":"R739.42"},{"v":985.8901562148984,"d":"R985.89"}]
[{"$f":"CONCATENATE(A127,$W$76,$W$72)","v":"Quality Inspector (QA)/ Quality Control (QC)||Senior Manager"},{"$f":"LEFT(B128,17)","v":"Quality Inspector"},{"v":207.61219672131145,"d":"R207.61"},{"$f":"D126*1.232","v":{"v":405259.008,"d":"R405,259.01"}},{"v":429574.54848,"d":"R429,574.55"},{"v":4295.7454848,"d":"R4,295.75"},{"v":0.0106,"d":"1%"},{"v":22552.6637952,"d":"R22,552.66"},{"v":0.0525,"d":"5%"},{"v":18385.790674943997,"d":"R18,385.79"},{"v":0.04279999999999999,"d":"4%"},{"v":42957.454848,"d":"R42,957.45"},{"v":0.1,"d":"10%"},{"v":493450.662802944,"d":"R493,450.66"},{"v":148035.1988408832,"d":"R148,035.20"},{"v":0.3,"d":"30%"},{"v":641485.8616438273,"d":"R641,485.86"},{"v":328.6300520716328,"d":"R328.63"},{"v":53566.69848767615,"d":"R53,566.70"},{"v":641485.8616438273,"d":"R641,485.86"},{"v":492.9450781074492,"d":"R492.95"},{"v":657.2601041432656,"d":"R657.26"}]
[{"$f":"CONCATENATE(A128,$W$76,$W$77)","v":"Quality Inspector (QA)/ Quality Control (QC)||Manager"},{"$f":"LEFT(B129,17)","v":"Quality Inspector"},{"v":168.51639344262296,"d":"R168.52"},{"$f":"D127*1.232","v":{"v":328944,"d":"R328,944.00"}},{"v":348680.64,"d":"R348,680.64"},{"v":3486.8064000000004,"d":"R3,486.81"},{"v":0.010600000000000002,"d":"1%"},{"v":18305.7336,"d":"R18,305.73"},{"v":0.0525,"d":"5%"},{"v":14923.531391999999,"d":"R14,923.53"},{"v":0.0428,"d":"4%"},{"v":34868.064000000006,"d":"R34,868.06"},{"v":0.10000000000000002,"d":"10%"},{"v":400528.13539199997,"d":"R400,528.14"},{"v":120158.44061759999,"d":"R120,158.44"},{"v":0.3,"d":"30%"},{"v":520686.57600959996,"d":"R520,686.58"},{"v":266.74517213606555,"d":"R266.75"},{"v":43479.463058178684,"d":"R43,479.46"},{"v":520686.57600959996,"d":"R520,686.58"},{"v":400.1177582040983,"d":"R400.12"},{"v":533.4903442721311,"d":"R533.49"}]
["Quality Inspector (QA)/ Quality Control (QC)","Quality Inspector (QA)/ Quality Control (QC)t - Late Career 20 yasrs and above",{"v":136.7827868852459,"d":"R136.78"},{"$f":"178000*1.5","v":{"v":267000,"d":"R267,000.00"}},{"v":283020,"d":"R283,020.00"},{"v":2830.2000000000003,"d":"R2,830.20"},{"v":0.010600000000000002,"d":"1%"},{"v":14858.55,"d":"R14,858.55"},{"v":0.0525,"d":"5%"},{"v":12113.256,"d":"R12,113.26"},{"v":0.0428,"d":"4%"},{"v":28302,"d":"R28,302.00"},{"v":0.1,"d":"10%"},{"v":325104.006,"d":"R325,104.01"},{"v":97531.2018,"d":"R97,531.20"},{"v":0.3,"d":"30%"},{"v":422635.2078,"d":"R422,635.21"},{"v":216.51393842213113,"d":"R216.51"},{"v":35291.771962807376,"d":"R35,291.77"},{"v":422635.2078,"d":"R422,635.21"},{"v":324.7709076331967,"d":"R324.77"},{"v":433.02787684426227,"d":"R433.03"}]
["Quality Inspector (QA)/ Quality Control (QC)","Quality Inspector (QA)/ Quality Control (QC)Environmental Consultant - Average Expience 10 - 19 yasrs",{"v":59.93852459016394,"d":"R59.94"},{"$f":"78000*1.5","v":{"v":117000,"d":"R117,000.00"}},{"v":124020,"d":"R124,020.00"},{"v":1240.2,"d":"R1,240.20"},{"v":0.0106,"d":"1%"},{"v":6511.05,"d":"R6,511.05"},{"v":0.0525,"d":"5%"},{"v":5308.056,"d":"R5,308.06"},{"v":0.0428,"d":"4%"},{"v":12402,"d":"R12,402.00"},{"v":0.1,"d":"10%"},{"v":142461.30599999998,"d":"R142,461.31"},{"v":42738.39179999999,"d":"R42,738.39"},{"v":0.3,"d":"30%"},{"v":185199.69779999997,"d":"R185,199.70"},{"v":94.87689436475408,"d":"R94.88"},{"v":15464.933781454914,"d":"R15,464.93"},{"v":185199.69779999997,"d":"R185,199.70"},{"v":142.3153415471311,"d":"R142.32"},{"v":189.75378872950816,"d":"R189.75"}]
["Quality Inspector (QA)/ Quality Control (QC)","Quality Inspector (QA)/ Quality Control (QC)t - Mid Career 5 - 9 years",{"v":43.80122950819672,"d":"R43.80"},{"$f":"57000*1.5","v":{"v":85500,"d":"R85,500.00"}},{"v":90630,"d":"R90,630.00"},{"v":906.3000000000001,"d":"R906.30"},{"v":0.0106,"d":"1%"},{"v":4758.075,"d":"R4,758.08"},{"v":0.0525,"d":"5%"},{"v":3878.964,"d":"R3,878.96"},{"v":0.0428,"d":"4%"},{"v":9063,"d":"R9,063.00"},{"v":0.1,"d":"10%"},{"v":104106.339,"d":"R104,106.34"},{"v":31231.901700000002,"d":"R31,231.90"},{"v":0.3,"d":"30%"},{"v":135338.24070000002,"d":"R135,338.24"},{"v":69.33311511270493,"d":"R69.33"},{"v":11301.297763370903,"d":"R11,301.30"},{"v":135338.24070000002,"d":"R135,338.24"},{"v":103.99967266905739,"d":"R104.00"},{"v":138.66623022540986,"d":"R138.67"}]
["Quality Inspector (QA)/ Quality Control (QC)","Quality Inspector (QA)/ Quality Control (QC) - Average Early-Career 1 - 4 years",{"v":33.81147540983606,"d":"R33.81"},{"$f":"44000*1.5","v":{"v":66000,"d":"R66,000.00"}},{"v":69960,"d":"R69,960.00"},{"v":699.6,"d":"R699.60"},{"v":0.0106,"d":"1%"},{"v":3672.9,"d":"R3,672.90"},{"v":0.0525,"d":"5%"},{"v":2994.288,"d":"R2,994.29"},{"v":0.0428,"d":"4%"},{"v":6996,"d":"R6,996.00"},{"v":0.1,"d":"10%"},{"v":80362.788,"d":"R80,362.79"},{"v":24108.8364,"d":"R24,108.84"},{"v":0.3,"d":"30%"},{"v":104471.6244,"d":"R104,471.62"},{"v":53.5202993852459,"d":"R53.52"},{"v":8723.80879979508,"d":"R8,723.81"},{"v":104471.6244,"d":"R104,471.62"},{"v":80.28044907786885,"d":"R80.28"},{"v":107.0405987704918,"d":"R107.04"}]
["Quality Inspector (QA)/ Quality Control (QC)","Quality Inspector (QA)/ Quality Control (QC) - Entry Level",{"v":33.81147540983606,"d":"R33.81"},{"$f":"44000*1.5","v":{"v":66000,"d":"R66,000.00"}},{"v":69960,"d":"R69,960.00"},{"v":699.6,"d":"R699.60"},{"v":0.0106,"d":"1%"},{"v":3672.9,"d":"R3,672.90"},{"v":0.0525,"d":"5%"},{"v":2994.288,"d":"R2,994.29"},{"v":0.0428,"d":"4%"},{"v":6996,"d":"R6,996.00"},{"v":0.1,"d":"10%"},{"v":80362.788,"d":"R80,362.79"},{"v":24108.8364,"d":"R24,108.84"},{"v":0.3,"d":"30%"},{"v":104471.6244,"d":"R104,471.62"},{"v":53.5202993852459,"d":"R53.52"},{"v":8723.80879979508,"d":"R8,723.81"},{"v":104471.6244,"d":"R104,471.62"},{"v":80.28044907786885,"d":"R80.28"},{"v":107.0405987704918,"d":"R107.04"}]
[]
[{"$f":"CONCATENATE(A136,$W$76,$W$71)","v":"Human Resource Manager||Expert"},{"$f":"LEFT(B136,23)","v":"Human Resource Manager "},{"$f":"D133/$G$12","v":{"v":1018.2328524590164,"d":"R1,018.23"}},{"$f":"D134*1.5","v":{"v":1987590.528,"d":"R1,987,590.53"}},{"$f":"D133*$E$18","v":{"v":2106845.95968,"d":"R2,106,845.96"}},{"$f":"E133*0.01","v":{"v":21068.4595968,"d":"R21,068.46"}},{"$f":"IF(D133<>0,F133/D133,\"\")","v":{"v":0.0106,"d":"1%"}},{"$f":"E133*0.0525","v":{"v":110609.41288319998,"d":"R110,609.41"}},{"$f":"IF(E133<>0,H133/E133,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E133*0.0428","v":{"v":90173.00707430398,"d":"R90,173.01"}},{"$f":"IF(E133<>0,J133/E133,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E133*0.1","v":{"v":210684.595968,"d":"R210,684.60"}},{"$f":"IF(E133<>0,L133/E133,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D133+F133+H133+J133+L133","v":{"v":2420126.003522304,"d":"R2,420,126.00"}},{"$f":"N133*0.3","v":{"v":726037.8010566911,"d":"R726,037.80"}},{"$f":"IF(N133<>0,O133/N133,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N133+O133","v":{"v":3146163.804578995,"d":"R3,146,163.80"}},{"$f":"Q133/$G$12","v":{"v":1611.7642441490752,"d":"R1,611.76"}},{"$f":"R133*$G$13","v":{"v":262717.57179629925,"d":"R262,717.57"}},{"$f":"R133*$G$12","v":{"v":3146163.804578995,"d":"R3,146,163.80"}},{"$f":"R133*$U$15","v":{"v":2417.646366223613,"d":"R2,417.65"}},{"$f":"R133*$V$15","v":{"v":3223.5284882981505,"d":"R3,223.53"}}]
[{"$f":"CONCATENATE(A136,$W$76,$W$72)","v":"Human Resource Manager||Senior Manager"},{"$f":"LEFT(B137,23)","v":"Human Resource Manager "},{"v":678.8219016393442,"d":"R678.82"},{"$f":"D135*1.232","v":{"v":1325060.352,"d":"R1,325,060.35"}},{"v":1404563.97312,"d":"R1,404,563.97"},{"v":14045.6397312,"d":"R14,045.64"},{"v":0.010600000000000002,"d":"1%"},{"v":73739.6085888,"d":"R73,739.61"},{"v":0.0525,"d":"5%"},{"v":60115.338049535996,"d":"R60,115.34"},{"v":0.0428,"d":"4%"},{"v":140456.39731200002,"d":"R140,456.40"},{"v":0.1,"d":"10%"},{"v":1613417.335681536,"d":"R1,613,417.34"},{"v":484025.2007044608,"d":"R484,025.20"},{"v":0.3,"d":"30%"},{"v":2097442.5363859967,"d":"R2,097,442.54"},{"v":1074.5094960993836,"d":"R1,074.51"},{"v":175145.04786419953,"d":"R175,145.05"},{"v":2097442.5363859967,"d":"R2,097,442.54"},{"v":1611.7642441490752,"d":"R1,611.76"},{"v":2149.018992198767,"d":"R2,149.02"}]
[{"$f":"CONCATENATE(A137,$W$76,$W$77)","v":"Human Resource Manager||Manager"},{"$f":"LEFT(B138,23)","v":"Human Resource Manager "},{"v":550.9918032786885,"d":"R550.99"},{"$f":"D136*1.232","v":{"v":1075536,"d":"R1,075,536.00"}},{"v":1140068.1600000001,"d":"R1,140,068.16"},{"v":11400.681600000002,"d":"R11,400.68"},{"v":0.010600000000000002,"d":"1%"},{"v":59853.578400000006,"d":"R59,853.58"},{"v":0.0525,"d":"5%"},{"v":48794.917248000005,"d":"R48,794.92"},{"v":0.0428,"d":"4%"},{"v":114006.81600000002,"d":"R114,006.82"},{"v":0.1,"d":"10%"},{"v":1309591.993248,"d":"R1,309,591.99"},{"v":392877.5979744,"d":"R392,877.60"},{"v":0.3,"d":"30%"},{"v":1702469.5912224,"d":"R1,702,469.59"},{"v":872.1667987819673,"d":"R872.17"},{"v":142163.18820146067,"d":"R142,163.19"},{"v":1702469.5912224,"d":"R1,702,469.59"},{"v":1308.2501981729508,"d":"R1,308.25"},{"v":1744.3335975639345,"d":"R1,744.33"}]
["Human Resource Manager","Human Resource Manager - Late Career 20 yasrs and above",{"v":447.2336065573771,"d":"R447.23"},{"$f":"582000*1.5","v":{"v":873000,"d":"R873,000.00"}},{"v":925380,"d":"R925,380.00"},{"v":9253.800000000001,"d":"R9,253.80"},{"v":0.010600000000000002,"d":"1%"},{"v":48582.45,"d":"R48,582.45"},{"v":0.0525,"d":"5%"},{"v":39606.263999999996,"d":"R39,606.26"},{"v":0.0428,"d":"4%"},{"v":92538,"d":"R92,538.00"},{"v":0.1,"d":"10%"},{"v":1062980.514,"d":"R1,062,980.51"},{"v":318894.1542,"d":"R318,894.15"},{"v":0.3,"d":"30%"},{"v":1381874.6682,"d":"R1,381,874.67"},{"v":707.9275964139345,"d":"R707.93"},{"v":115392.19821547132,"d":"R115,392.20"},{"v":1381874.6682,"d":"R1,381,874.67"},{"v":1061.8913946209018,"d":"R1,061.89"},{"v":1415.855192827869,"d":"R1,415.86"}]
["Human Resource Manager","Human Resource Manager - Average Expience 10 - 19 yasrs",{"v":390.3688524590164,"d":"R390.37"},{"$f":"508000*1.5","v":{"v":762000,"d":"R762,000.00"}},{"v":807720,"d":"R807,720.00"},{"v":8077.2,"d":"R8,077.20"},{"v":0.0106,"d":"1%"},{"v":42405.299999999996,"d":"R42,405.30"},{"v":0.0525,"d":"5%"},{"v":34570.416,"d":"R34,570.42"},{"v":0.0428,"d":"4%"},{"v":80772,"d":"R80,772.00"},{"v":0.1,"d":"10%"},{"v":927824.916,"d":"R927,824.92"},{"v":278347.47479999997,"d":"R278,347.47"},{"v":0.3,"d":"30%"},{"v":1206172.3908,"d":"R1,206,172.39"},{"v":617.9161838114753,"d":"R617.92"},{"v":100720.33796127047,"d":"R100,720.34"},{"v":1206172.3908,"d":"R1,206,172.39"},{"v":926.874275717213,"d":"R926.87"},{"v":1235.8323676229506,"d":"R1,235.83"}]
["Human Resource Manager","Human Resource Manager - Mid Career 5 - 9 years",{"v":310.45081967213116,"d":"R310.45"},{"$f":"404000*1.5","v":{"v":606000,"d":"R606,000.00"}},{"v":642360,"d":"R642,360.00"},{"v":6423.6,"d":"R6,423.60"},{"v":0.0106,"d":"1%"},{"v":33723.9,"d":"R33,723.90"},{"v":0.052500000000000005,"d":"5%"},{"v":27493.007999999998,"d":"R27,493.01"},{"v":0.0428,"d":"4%"},{"v":64236,"d":"R64,236.00"},{"v":0.1,"d":"10%"},{"v":737876.508,"d":"R737,876.51"},{"v":221362.9524,"d":"R221,362.95"},{"v":0.3,"d":"30%"},{"v":959239.4604,"d":"R959,239.46"},{"v":491.4136579918033,"d":"R491.41"},{"v":80100.42625266394,"d":"R80,100.43"},{"v":959239.4604,"d":"R959,239.46"},{"v":737.1204869877049,"d":"R737.12"},{"v":982.8273159836066,"d":"R982.83"}]
["Human Resource Manager","Human Resource Manager - Average Early-Career 1 - 4 years",{"v":230.5327868852459,"d":"R230.53"},{"$f":"300000*1.5","v":{"v":450000,"d":"R450,000.00"}},{"v":477000,"d":"R477,000.00"},{"v":4770,"d":"R4,770.00"},{"v":0.0106,"d":"1%"},{"v":25042.5,"d":"R25,042.50"},{"v":0.0525,"d":"5%"},{"v":20415.6,"d":"R20,415.60"},{"v":0.0428,"d":"4%"},{"v":47700,"d":"R47,700.00"},{"v":0.1,"d":"10%"},{"v":547928.1,"d":"R547,928.10"},{"v":164378.43,"d":"R164,378.43"},{"v":0.3,"d":"30%"},{"v":712306.53,"d":"R712,306.53"},{"v":364.91113217213115,"d":"R364.91"},{"v":59480.514544057376,"d":"R59,480.51"},{"v":712306.53,"d":"R712,306.53"},{"v":547.3666982581967,"d":"R547.37"},{"v":729.8222643442623,"d":"R729.82"}]
["Human Resource Manager","Human Resource Manager - Entry Level",{"v":150.61475409836066,"d":"R150.61"},{"$f":"196000*1.5","v":{"v":294000,"d":"R294,000.00"}},{"v":311640,"d":"R311,640.00"},{"v":3116.4,"d":"R3,116.40"},{"v":0.0106,"d":"1%"},{"v":16361.099999999999,"d":"R16,361.10"},{"v":0.0525,"d":"5%"},{"v":13338.192,"d":"R13,338.19"},{"v":0.0428,"d":"4%"},{"v":31164,"d":"R31,164.00"},{"v":0.1,"d":"10%"},{"v":357979.692,"d":"R357,979.69"},{"v":107393.90759999999,"d":"R107,393.91"},{"v":0.3,"d":"30%"},{"v":465373.59959999996,"d":"R465,373.60"},{"v":238.408606352459,"d":"R238.41"},{"v":38860.602835450816,"d":"R38,860.60"},{"v":465373.59959999996,"d":"R465,373.60"},{"v":357.61290952868853,"d":"R357.61"},{"v":476.817212704918,"d":"R476.82"}]
[]
[{"$f":"CONCATENATE(A145,$W$76,$W$71)","v":"Human Resource ||Expert"},{"$f":"LEFT(B145,15)","v":"Human Resource "},{"$f":"D142/$G$12","v":{"v":699.816393442623,"d":"R699.82"}},{"$f":"D143*1.5","v":{"v":1366041.6,"d":"R1,366,041.60"}},{"$f":"D142*$E$18","v":{"v":1448004.0960000001,"d":"R1,448,004.10"}},{"$f":"E142*0.01","v":{"v":14480.040960000002,"d":"R14,480.04"}},{"$f":"IF(D142<>0,F142/D142,\"\")","v":{"v":0.0106,"d":"1%"}},{"$f":"E142*0.0525","v":{"v":76020.21504000001,"d":"R76,020.22"}},{"$f":"IF(E142<>0,H142/E142,\"\")","v":{"v":0.052500000000000005,"d":"5%"}},{"$f":"E142*0.0428","v":{"v":61974.575308800006,"d":"R61,974.58"}},{"$f":"IF(E142<>0,J142/E142,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E142*0.1","v":{"v":144800.4096,"d":"R144,800.41"}},{"$f":"IF(E142<>0,L142/E142,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D142+F142+H142+J142+L142","v":{"v":1663316.8409087998,"d":"R1,663,316.84"}},{"$f":"N142*0.3","v":{"v":498995.05227263994,"d":"R498,995.05"}},{"$f":"IF(N142<>0,O142/N142,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N142+O142","v":{"v":2162311.8931814395,"d":"R2,162,311.89"}},{"$f":"Q142/$G$12","v":{"v":1107.7417485560652,"d":"R1,107.74"}},{"$f":"R142*$G$13","v":{"v":180561.9050146386,"d":"R180,561.91"}},{"$f":"R142*$G$12","v":{"v":2162311.8931814395,"d":"R2,162,311.89"}},{"$f":"R142*$U$15","v":{"v":1661.6126228340977,"d":"R1,661.61"}},{"$f":"R142*$V$15","v":{"v":2215.4834971121304,"d":"R2,215.48"}}]
[{"$f":"CONCATENATE(A145,$W$76,$W$72)","v":"Human Resource ||Senior Manager"},{"$f":"LEFT(B146,15)","v":"Human Resource "},{"v":466.544262295082,"d":"R466.54"},{"$f":"D144*1.232","v":{"v":910694.4,"d":"R910,694.40"}},{"v":965336.0640000001,"d":"R965,336.06"},{"v":9653.36064,"d":"R9,653.36"},{"v":0.0106,"d":"1%"},{"v":50680.14336,"d":"R50,680.14"},{"v":0.0525,"d":"5%"},{"v":41316.383539200004,"d":"R41,316.38"},{"v":0.0428,"d":"4%"},{"v":96533.60640000002,"d":"R96,533.61"},{"v":0.1,"d":"10%"},{"v":1108877.8939391999,"d":"R1,108,877.89"},{"v":332663.36818175996,"d":"R332,663.37"},{"v":0.3,"d":"30%"},{"v":1441541.2621209598,"d":"R1,441,541.26"},{"v":738.494499037377,"d":"R738.49"},{"v":120374.60334309244,"d":"R120,374.60"},{"v":1441541.2621209598,"d":"R1,441,541.26"},{"v":1107.7417485560654,"d":"R1,107.74"},{"v":1476.988998074754,"d":"R1,476.99"}]
[{"$f":"CONCATENATE(A146,$W$76,$W$77)","v":"Human Resource ||Manager"},{"$f":"LEFT(B147,15)","v":"Human Resource "},{"v":378.6885245901639,"d":"R378.69"},{"$f":"D145*1.232","v":{"v":739200,"d":"R739,200.00"}},{"v":783552,"d":"R783,552.00"},{"v":7835.52,"d":"R7,835.52"},{"v":0.0106,"d":"1%"},{"v":41136.479999999996,"d":"R41,136.48"},{"v":0.0525,"d":"5%"},{"v":33536.0256,"d":"R33,536.03"},{"v":0.0428,"d":"4%"},{"v":78355.2,"d":"R78,355.20"},{"v":0.09999999999999999,"d":"10%"},{"v":900063.2256,"d":"R900,063.23"},{"v":270018.96768,"d":"R270,018.97"},{"v":0.3,"d":"30%"},{"v":1170082.19328,"d":"R1,170,082.19"},{"v":599.427353114754,"d":"R599.43"},{"v":97706.65855770491,"d":"R97,706.66"},{"v":1170082.19328,"d":"R1,170,082.19"},{"v":899.141029672131,"d":"R899.14"},{"v":1198.854706229508,"d":"R1,198.85"}]
["Human Resource ","Human Resource - Late Career 20 yasrs and above",{"v":307.37704918032784,"d":"R307.38"},{"$f":"400000*1.5","v":{"v":600000,"d":"R600,000.00"}},{"v":636000,"d":"R636,000.00"},{"v":6360,"d":"R6,360.00"},{"v":0.0106,"d":"1%"},{"v":33390,"d":"R33,390.00"},{"v":0.0525,"d":"5%"},{"v":27220.8,"d":"R27,220.80"},{"v":0.0428,"d":"4%"},{"v":63600,"d":"R63,600.00"},{"v":0.1,"d":"10%"},{"v":730570.8,"d":"R730,570.80"},{"v":219171.24000000002,"d":"R219,171.24"},{"v":0.3,"d":"30%"},{"v":949742.04,"d":"R949,742.04"},{"v":486.5481762295082,"d":"R486.55"},{"v":79307.35272540984,"d":"R79,307.35"},{"v":949742.04,"d":"R949,742.04"},{"v":729.8222643442623,"d":"R729.82"},{"v":973.0963524590164,"d":"R973.10"}]
["Human Resource ","Human Resource - Average Expience 10 - 19 yasrs",{"v":261.2704918032787,"d":"R261.27"},{"$f":"340000*1.5","v":{"v":510000,"d":"R510,000.00"}},{"v":540600,"d":"R540,600.00"},{"v":5406,"d":"R5,406.00"},{"v":0.0106,"d":"1%"},{"v":28381.5,"d":"R28,381.50"},{"v":0.0525,"d":"5%"},{"v":23137.68,"d":"R23,137.68"},{"v":0.0428,"d":"4%"},{"v":54060,"d":"R54,060.00"},{"v":0.1,"d":"10%"},{"v":620985.18,"d":"R620,985.18"},{"v":186295.554,"d":"R186,295.55"},{"v":0.3,"d":"30%"},{"v":807280.734,"d":"R807,280.73"},{"v":413.565949795082,"d":"R413.57"},{"v":67411.24981659837,"d":"R67,411.25"},{"v":807280.734,"d":"R807,280.73"},{"v":620.3489246926231,"d":"R620.35"},{"v":827.131899590164,"d":"R827.13"}]
["Human Resource ","Human Resource - Mid Career 5 - 9 years",{"v":235.91188524590163,"d":"R235.91"},{"$f":"307000*1.5","v":{"v":460500,"d":"R460,500.00"}},{"v":488130,"d":"R488,130.00"},{"v":4881.3,"d":"R4,881.30"},{"v":0.0106,"d":"1%"},{"v":25626.825,"d":"R25,626.83"},{"v":0.0525,"d":"5%"},{"v":20891.964,"d":"R20,891.96"},{"v":0.0428,"d":"4%"},{"v":48813,"d":"R48,813.00"},{"v":0.1,"d":"10%"},{"v":560713.0889999999,"d":"R560,713.09"},{"v":168213.92669999998,"d":"R168,213.93"},{"v":0.3,"d":"30%"},{"v":728927.0156999999,"d":"R728,927.02"},{"v":373.4257252561475,"d":"R373.43"},{"v":60868.39321675204,"d":"R60,868.39"},{"v":728927.0156999999,"d":"R728,927.02"},{"v":560.1385878842212,"d":"R560.14"},{"v":746.851450512295,"d":"R746.85"}]
["Human Resource ","Human Resource - Average Early-Career 1 - 4 years",{"v":170.59426229508196,"d":"R170.59"},{"$f":"222000*1.5","v":{"v":333000,"d":"R333,000.00"}},{"v":352980,"d":"R352,980.00"},{"v":3529.8,"d":"R3,529.80"},{"v":0.0106,"d":"1%"},{"v":18531.45,"d":"R18,531.45"},{"v":0.052500000000000005,"d":"5%"},{"v":15107.544,"d":"R15,107.54"},{"v":0.0428,"d":"4%"},{"v":35298,"d":"R35,298.00"},{"v":0.1,"d":"10%"},{"v":405466.794,"d":"R405,466.79"},{"v":121640.0382,"d":"R121,640.04"},{"v":0.3,"d":"30%"},{"v":527106.8322,"d":"R527,106.83"},{"v":270.034237807377,"d":"R270.03"},{"v":44015.58076260245,"d":"R44,015.58"},{"v":527106.8322,"d":"R527,106.83"},{"v":405.0513567110655,"d":"R405.05"},{"v":540.068475614754,"d":"R540.07"}]
["Human Resource ","Human Resource - Entry Level",{"v":129.86680327868854,"d":"R129.87"},{"$f":"169000*1.5","v":{"v":253500,"d":"R253,500.00"}},{"v":268710,"d":"R268,710.00"},{"v":2687.1,"d":"R2,687.10"},{"v":0.0106,"d":"1%"},{"v":14107.275,"d":"R14,107.28"},{"v":0.0525,"d":"5%"},{"v":11500.787999999999,"d":"R11,500.79"},{"v":0.0428,"d":"4%"},{"v":26871,"d":"R26,871.00"},{"v":0.1,"d":"10%"},{"v":308666.163,"d":"R308,666.16"},{"v":92599.8489,"d":"R92,599.85"},{"v":0.3,"d":"30%"},{"v":401266.0119,"d":"R401,266.01"},{"v":205.5666044569672,"d":"R205.57"},{"v":33507.35652648566,"d":"R33,507.36"},{"v":401266.0119,"d":"R401,266.01"},{"v":308.34990668545083,"d":"R308.35"},{"v":411.1332089139344,"d":"R411.13"}]
[]
[{"$f":"CONCATENATE(A154,$W$76,$W$71)","v":"Contract Administrator||Expert"},{"$f":"LEFT(B154,23)","v":"Contract Administrator "},{"$f":"D151/$G$12","v":{"v":629.8347540983606,"d":"R629.83"}},{"$f":"D152*1.5","v":{"v":1229437.44,"d":"R1,229,437.44"}},{"$f":"D151*$E$18","v":{"v":1303203.6864,"d":"R1,303,203.69"}},{"$f":"E151*0.01","v":{"v":13032.036864,"d":"R13,032.04"}},{"$f":"IF(D151<>0,F151/D151,\"\")","v":{"v":0.0106,"d":"1%"}},{"$f":"E151*0.0525","v":{"v":68418.19353599999,"d":"R68,418.19"}},{"$f":"IF(E151<>0,H151/E151,\"\")","v":{"v":0.05249999999999999,"d":"5%"}},{"$f":"E151*0.0428","v":{"v":55777.11777792,"d":"R55,777.12"}},{"$f":"IF(E151<>0,J151/E151,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E151*0.1","v":{"v":130320.36864,"d":"R130,320.37"}},{"$f":"IF(E151<>0,L151/E151,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D151+F151+H151+J151+L151","v":{"v":1496985.15681792,"d":"R1,496,985.16"}},{"$f":"N151*0.3","v":{"v":449095.547045376,"d":"R449,095.55"}},{"$f":"IF(N151<>0,O151/N151,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N151+O151","v":{"v":1946080.703863296,"d":"R1,946,080.70"}},{"$f":"Q151/$G$12","v":{"v":996.967573700459,"d":"R996.97"}},{"$f":"R151*$G$13","v":{"v":162505.7145131748,"d":"R162,505.71"}},{"$f":"R151*$G$12","v":{"v":1946080.703863296,"d":"R1,946,080.70"}},{"$f":"R151*$U$15","v":{"v":1495.4513605506884,"d":"R1,495.45"}},{"$f":"R151*$V$15","v":{"v":1993.935147400918,"d":"R1,993.94"}}]
[{"$f":"CONCATENATE(A154,$W$76,$W$72)","v":"Contract Administrator||Senior Manager"},{"$f":"LEFT(B155,23)","v":"Contract Administrator "},{"v":419.8898360655738,"d":"R419.89"},{"$f":"D153*1.232","v":{"v":819624.96,"d":"R819,624.96"}},{"v":868802.4576,"d":"R868,802.46"},{"v":8688.024576,"d":"R8,688.02"},{"v":0.0106,"d":"1%"},{"v":45612.129023999994,"d":"R45,612.13"},{"v":0.0525,"d":"5%"},{"v":37184.74518527999,"d":"R37,184.75"},{"v":0.04279999999999999,"d":"4%"},{"v":86880.24576,"d":"R86,880.25"},{"v":0.1,"d":"10%"},{"v":997990.10454528,"d":"R997,990.10"},{"v":299397.031363584,"d":"R299,397.03"},{"v":0.3,"d":"30%"},{"v":1297387.135908864,"d":"R1,297,387.14"},{"v":664.6450491336393,"d":"R664.65"},{"v":108337.14300878321,"d":"R108,337.14"},{"v":1297387.135908864,"d":"R1,297,387.14"},{"v":996.967573700459,"d":"R996.97"},{"v":1329.2900982672786,"d":"R1,329.29"}]
[{"$f":"CONCATENATE(A155,$W$76,$W$77)","v":"Contract Administrator||Manager"},{"$f":"LEFT(B156,23)","v":"Contract Administrator "},{"v":340.8196721311475,"d":"R340.82"},{"$f":"D154*1.232","v":{"v":665280,"d":"R665,280.00"}},{"v":705196.8,"d":"R705,196.80"},{"v":7051.968000000001,"d":"R7,051.97"},{"v":0.010600000000000002,"d":"1%"},{"v":37022.832,"d":"R37,022.83"},{"v":0.0525,"d":"5%"},{"v":30182.42304,"d":"R30,182.42"},{"v":0.0428,"d":"4%"},{"v":70519.68000000001,"d":"R70,519.68"},{"v":0.1,"d":"10%"},{"v":810056.9030400001,"d":"R810,056.90"},{"v":243017.07091200002,"d":"R243,017.07"},{"v":0.3,"d":"30%"},{"v":1053073.973952,"d":"R1,053,073.97"},{"v":539.4846178032788,"d":"R539.48"},{"v":87935.99270193443,"d":"R87,935.99"},{"v":1053073.973952,"d":"R1,053,073.97"},{"v":809.2269267049181,"d":"R809.23"},{"v":1078.9692356065575,"d":"R1,078.97"}]
["Contract Administrator","Contract Administrator - Late Career 20 yasrs and above",{"v":276.6393442622951,"d":"R276.64"},{"$f":"360000*1.5","v":{"v":540000,"d":"R540,000.00"}},{"v":572400,"d":"R572,400.00"},{"v":5724,"d":"R5,724.00"},{"v":0.0106,"d":"1%"},{"v":30051,"d":"R30,051.00"},{"v":0.0525,"d":"5%"},{"v":24498.719999999998,"d":"R24,498.72"},{"v":0.0428,"d":"4%"},{"v":57240,"d":"R57,240.00"},{"v":0.1,"d":"10%"},{"v":657513.72,"d":"R657,513.72"},{"v":197254.11599999998,"d":"R197,254.12"},{"v":0.3,"d":"30%"},{"v":854767.8359999999,"d":"R854,767.84"},{"v":437.89335860655734,"d":"R437.89"},{"v":71376.61745286884,"d":"R71,376.62"},{"v":854767.8359999999,"d":"R854,767.84"},{"v":656.840037909836,"d":"R656.84"},{"v":875.7867172131147,"d":"R875.79"}]
["Contract Administrator","Contract Administrator - Average Expience 10 - 19 yasrs",{"v":222.07991803278688,"d":"R222.08"},{"$f":"289000*1.5","v":{"v":433500,"d":"R433,500.00"}},{"v":459510,"d":"R459,510.00"},{"v":4595.1,"d":"R4,595.10"},{"v":0.0106,"d":"1%"},{"v":24124.274999999998,"d":"R24,124.28"},{"v":0.0525,"d":"5%"},{"v":19667.028,"d":"R19,667.03"},{"v":0.0428,"d":"4%"},{"v":45951,"d":"R45,951.00"},{"v":0.1,"d":"10%"},{"v":527837.4029999999,"d":"R527,837.40"},{"v":158351.2209,"d":"R158,351.22"},{"v":0.3,"d":"30%"},{"v":686188.6238999999,"d":"R686,188.62"},{"v":351.53105732581963,"d":"R351.53"},{"v":57299.5623441086,"d":"R57,299.56"},{"v":686188.6238999999,"d":"R686,188.62"},{"v":527.2965859887295,"d":"R527.30"},{"v":703.0621146516393,"d":"R703.06"}]
["Contract Administrator","Contract Administrator - Mid Career 5 - 9 years",{"v":179.047131147541,"d":"R179.05"},{"$f":"233000*1.5","v":{"v":349500,"d":"R349,500.00"}},{"v":370470,"d":"R370,470.00"},{"v":3704.7000000000003,"d":"R3,704.70"},{"v":0.0106,"d":"1%"},{"v":19449.675,"d":"R19,449.68"},{"v":0.0525,"d":"5%"},{"v":15856.116,"d":"R15,856.12"},{"v":0.0428,"d":"4%"},{"v":37047,"d":"R37,047.00"},{"v":0.1,"d":"10%"},{"v":425557.491,"d":"R425,557.49"},{"v":127667.24729999999,"d":"R127,667.25"},{"v":0.3,"d":"30%"},{"v":553224.7383,"d":"R553,224.74"},{"v":283.4143126536885,"d":"R283.41"},{"v":46196.532962551224,"d":"R46,196.53"},{"v":553224.7383,"d":"R553,224.74"},{"v":425.12146898053277,"d":"R425.12"},{"v":566.828625307377,"d":"R566.83"}]
["Contract Administrator","Contract Administrator - Average Early-Career 1 - 4 years",{"v":152.1516393442623,"d":"R152.15"},{"$f":"198000*1.5","v":{"v":297000,"d":"R297,000.00"}},{"v":314820,"d":"R314,820.00"},{"v":3148.2000000000003,"d":"R3,148.20"},{"v":0.010600000000000002,"d":"1%"},{"v":16528.05,"d":"R16,528.05"},{"v":0.0525,"d":"5%"},{"v":13474.295999999998,"d":"R13,474.30"},{"v":0.0428,"d":"4%"},{"v":31482,"d":"R31,482.00"},{"v":0.1,"d":"10%"},{"v":361632.546,"d":"R361,632.55"},{"v":108489.76379999999,"d":"R108,489.76"},{"v":0.3,"d":"30%"},{"v":470122.30979999993,"d":"R470,122.31"},{"v":240.8413472336065,"d":"R240.84"},{"v":39257.13959907786,"d":"R39,257.14"},{"v":470122.30979999993,"d":"R470,122.31"},{"v":361.2620208504098,"d":"R361.26"},{"v":481.682694467213,"d":"R481.68"}]
["Contract Administrator","Contract Administrator - Entry Level",{"v":101.43442622950819,"d":"R101.43"},{"$f":"132000*1.5","v":{"v":198000,"d":"R198,000.00"}},{"v":209880,"d":"R209,880.00"},{"v":2098.8,"d":"R2,098.80"},{"v":0.010600000000000002,"d":"1%"},{"v":11018.699999999999,"d":"R11,018.70"},{"v":0.0525,"d":"5%"},{"v":8982.864,"d":"R8,982.86"},{"v":0.0428,"d":"4%"},{"v":20988,"d":"R20,988.00"},{"v":0.1,"d":"10%"},{"v":241088.364,"d":"R241,088.36"},{"v":72326.5092,"d":"R72,326.51"},{"v":0.3,"d":"30%"},{"v":313414.87320000003,"d":"R313,414.87"},{"v":160.56089815573773,"d":"R160.56"},{"v":26171.42639938525,"d":"R26,171.43"},{"v":313414.87320000003,"d":"R313,414.87"},{"v":240.8413472336066,"d":"R240.84"},{"v":321.12179631147546,"d":"R321.12"}]
[]
[{"$f":"CONCATENATE(A163,$W$76,$W$71)","v":"Mechanic Foreman||Expert"},{"$f":"LEFT(B163,17)","v":"Mechanic Foreman "},{"$f":"D160/$G$12","v":{"v":523.1127540983607,"d":"R523.11"}},{"$f":"D161*1.5","v":{"v":1021116.096,"d":"R1,021,116.10"}},{"$f":"D160*$E$18","v":{"v":1082383.0617600002,"d":"R1,082,383.06"}},{"$f":"E160*0.01","v":{"v":10823.830617600002,"d":"R10,823.83"}},{"$f":"IF(D160<>0,F160/D160,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E160*0.0525","v":{"v":56825.11074240001,"d":"R56,825.11"}},{"$f":"IF(E160<>0,H160/E160,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E160*0.0428","v":{"v":46325.995043328,"d":"R46,326.00"}},{"$f":"IF(E160<>0,J160/E160,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E160*0.1","v":{"v":108238.30617600003,"d":"R108,238.31"}},{"$f":"IF(E160<>0,L160/E160,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D160+F160+H160+J160+L160","v":{"v":1243329.338579328,"d":"R1,243,329.34"}},{"$f":"N160*0.3","v":{"v":372998.8015737984,"d":"R372,998.80"}},{"$f":"IF(N160<>0,O160/N160,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N160+O160","v":{"v":1616328.1401531263,"d":"R1,616,328.14"}},{"$f":"Q160/$G$12","v":{"v":828.0369570456589,"d":"R828.04"}},{"$f":"R160*$G$13","v":{"v":134970.0239984424,"d":"R134,970.02"}},{"$f":"R160*$G$12","v":{"v":1616328.1401531263,"d":"R1,616,328.14"}},{"$f":"R160*$U$15","v":{"v":1242.0554355684885,"d":"R1,242.06"}},{"$f":"R160*$V$15","v":{"v":1656.0739140913179,"d":"R1,656.07"}}]
[{"$f":"CONCATENATE(A163,$W$76,$W$72)","v":"Mechanic Foreman||Senior Manager"},{"$f":"LEFT(B164,17)","v":"Mechanic Foreman "},{"v":348.74183606557375,"d":"R348.74"},{"$f":"D162*1.232","v":{"v":680744.064,"d":"R680,744.06"}},{"v":721588.70784,"d":"R721,588.71"},{"v":7215.887078400001,"d":"R7,215.89"},{"v":0.010600000000000002,"d":"1%"},{"v":37883.4071616,"d":"R37,883.41"},{"v":0.0525,"d":"5%"},{"v":30883.996695552,"d":"R30,884.00"},{"v":0.0428,"d":"4%"},{"v":72158.87078400001,"d":"R72,158.87"},{"v":0.1,"d":"10%"},{"v":828886.225719552,"d":"R828,886.23"},{"v":248665.8677158656,"d":"R248,665.87"},{"v":0.3,"d":"30%"},{"v":1077552.0934354176,"d":"R1,077,552.09"},{"v":552.0246380304394,"d":"R552.02"},{"v":89980.01599896162,"d":"R89,980.02"},{"v":1077552.0934354176,"d":"R1,077,552.09"},{"v":828.0369570456592,"d":"R828.04"},{"v":1104.0492760608788,"d":"R1,104.05"}]
[{"$f":"CONCATENATE(A164,$W$76,$W$77)","v":"Mechanic Foreman||Manager"},{"$f":"LEFT(B165,17)","v":"Mechanic Foreman "},{"v":283.0696721311475,"d":"R283.07"},{"$f":"D163*1.232","v":{"v":552552,"d":"R552,552.00"}},{"v":585705.12,"d":"R585,705.12"},{"v":5857.0512,"d":"R5,857.05"},{"v":0.0106,"d":"1%"},{"v":30749.518799999998,"d":"R30,749.52"},{"v":0.0525,"d":"5%"},{"v":25068.179136,"d":"R25,068.18"},{"v":0.0428,"d":"4%"},{"v":58570.512,"d":"R58,570.51"},{"v":0.1,"d":"10%"},{"v":672797.2611359999,"d":"R672,797.26"},{"v":201839.17834079996,"d":"R201,839.18"},{"v":0.3,"d":"30%"},{"v":874636.4394767999,"d":"R874,636.44"},{"v":448.07194645327866,"d":"R448.07"},{"v":73035.72727188442,"d":"R73,035.73"},{"v":874636.4394767999,"d":"R874,636.44"},{"v":672.107919679918,"d":"R672.11"},{"v":896.1438929065573,"d":"R896.14"}]
["Mechanic Foreman","Mechanic Foreman - Late Career 20 yasrs and above",{"v":229.76434426229508,"d":"R229.76"},{"$f":"299000*1.5","v":{"v":448500,"d":"R448,500.00"}},{"v":475410,"d":"R475,410.00"},{"v":4754.1,"d":"R4,754.10"},{"v":0.0106,"d":"1%"},{"v":24959.024999999998,"d":"R24,959.03"},{"v":0.0525,"d":"5%"},{"v":20347.548,"d":"R20,347.55"},{"v":0.0428,"d":"4%"},{"v":47541,"d":"R47,541.00"},{"v":0.1,"d":"10%"},{"v":546101.673,"d":"R546,101.67"},{"v":163830.50189999997,"d":"R163,830.50"},{"v":0.3,"d":"30%"},{"v":709932.1749,"d":"R709,932.17"},{"v":363.6947617315574,"d":"R363.69"},{"v":59282.24616224385,"d":"R59,282.25"},{"v":709932.1749,"d":"R709,932.17"},{"v":545.5421425973361,"d":"R545.54"},{"v":727.3895234631148,"d":"R727.39"}]
["Mechanic Foreman","Mechanic Foreman - Average Expience 10 - 19 yasrs",{"v":181.35245901639345,"d":"R181.35"},{"$f":"236000*1.5","v":{"v":354000,"d":"R354,000.00"}},{"v":375240,"d":"R375,240.00"},{"v":3752.4,"d":"R3,752.40"},{"v":0.0106,"d":"1%"},{"v":19700.1,"d":"R19,700.10"},{"v":0.0525,"d":"5%"},{"v":16060.271999999999,"d":"R16,060.27"},{"v":0.0428,"d":"4%"},{"v":37524,"d":"R37,524.00"},{"v":0.1,"d":"10%"},{"v":431036.772,"d":"R431,036.77"},{"v":129311.03159999999,"d":"R129,311.03"},{"v":0.3,"d":"30%"},{"v":560347.8036,"d":"R560,347.80"},{"v":287.0634239754098,"d":"R287.06"},{"v":46791.3381079918,"d":"R46,791.34"},{"v":560347.8036,"d":"R560,347.80"},{"v":430.5951359631147,"d":"R430.60"},{"v":574.1268479508196,"d":"R574.13"}]
["Mechanic Foreman","Mechanic Foreman - Mid Career 5 - 9 years",{"v":184.4262295081967,"d":"R184.43"},{"$f":"240000*1.5","v":{"v":360000,"d":"R360,000.00"}},{"v":381600,"d":"R381,600.00"},{"v":3816,"d":"R3,816.00"},{"v":0.0106,"d":"1%"},{"v":20034,"d":"R20,034.00"},{"v":0.0525,"d":"5%"},{"v":16332.48,"d":"R16,332.48"},{"v":0.0428,"d":"4%"},{"v":38160,"d":"R38,160.00"},{"v":0.1,"d":"10%"},{"v":438342.48,"d":"R438,342.48"},{"v":131502.74399999998,"d":"R131,502.74"},{"v":0.29999999999999993,"d":"30%"},{"v":569845.2239999999,"d":"R569,845.22"},{"v":291.9289057377049,"d":"R291.93"},{"v":47584.411635245895,"d":"R47,584.41"},{"v":569845.2239999999,"d":"R569,845.22"},{"v":437.89335860655734,"d":"R437.89"},{"v":583.8578114754098,"d":"R583.86"}]
["Mechanic Foreman","Mechanic Foreman - Average Early-Career 1 - 4 years",{"v":191.3422131147541,"d":"R191.34"},{"$f":"249000*1.5","v":{"v":373500,"d":"R373,500.00"}},{"v":395910,"d":"R395,910.00"},{"v":3959.1,"d":"R3,959.10"},{"v":0.0106,"d":"1%"},{"v":20785.274999999998,"d":"R20,785.28"},{"v":0.05249999999999999,"d":"5%"},{"v":16944.948,"d":"R16,944.95"},{"v":0.0428,"d":"4%"},{"v":39591,"d":"R39,591.00"},{"v":0.1,"d":"10%"},{"v":454780.323,"d":"R454,780.32"},{"v":136434.09689999997,"d":"R136,434.10"},{"v":0.3,"d":"30%"},{"v":591214.4199,"d":"R591,214.42"},{"v":302.8762397028688,"d":"R302.88"},{"v":49368.82707156762,"d":"R49,368.83"},{"v":591214.4199,"d":"R591,214.42"},{"v":454.3143595543032,"d":"R454.31"},{"v":605.7524794057376,"d":"R605.75"}]
["Mechanic Foreman","Mechanic Foreman - Entry Level",0,null,null,0,"",0,{"$f":"IF(D167<>0,H167/D167,\"\")","v":""},{"$f":"E167*0.0428","v":0},{"$f":"IF(D167<>0,J167/D167,\"\")","v":""},{"$f":"E167*0.1","v":0},{"$f":"IF(D167<>0,L167/D167,\"\")","v":""},0,{"$f":"N167*0.15","v":0},"",0,0,0,0,0,0]
[]
[{"$f":"CONCATENATE(A172,$W$76,$W$71)","v":"Procurement Officer||Expert"},{"$f":"LEFT(B172,20)","v":"Procurement Officer "},{"$f":"D169/$G$12","v":{"v":558.1035737704918,"d":"R558.10"}},{"$f":"D170*1.5","v":{"v":1089418.176,"d":"R1,089,418.18"}},{"$f":"D169*$E$18","v":{"v":1154783.2665600001,"d":"R1,154,783.27"}},{"$f":"E169*0.01","v":{"v":11547.8326656,"d":"R11,547.83"}},{"$f":"IF(D169<>0,F169/D169,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E169*0.0525","v":{"v":60626.1214944,"d":"R60,626.12"}},{"$f":"IF(E169<>0,H169/E169,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E169*0.0428","v":{"v":49424.723808768,"d":"R49,424.72"}},{"$f":"IF(E169<>0,J169/E169,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E169*0.1","v":{"v":115478.32665600002,"d":"R115,478.33"}},{"$f":"IF(E169<>0,L169/E169,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D169+F169+H169+J169+L169","v":{"v":1326495.1806247681,"d":"R1,326,495.18"}},{"$f":"N169*0.3","v":{"v":397948.5541874304,"d":"R397,948.55"}},{"$f":"IF(N169<>0,O169/N169,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N169+O169","v":{"v":1724443.7348121987,"d":"R1,724,443.73"}},{"$f":"Q169/$G$12","v":{"v":883.4240444734625,"d":"R883.42"}},{"$f":"R169*$G$13","v":{"v":143998.11924917437,"d":"R143,998.12"}},{"$f":"R169*$G$12","v":{"v":1724443.7348121987,"d":"R1,724,443.73"}},{"$f":"R169*$U$15","v":{"v":1325.1360667101937,"d":"R1,325.14"}},{"$f":"R169*$V$15","v":{"v":1766.848088946925,"d":"R1,766.85"}}]
[{"$f":"CONCATENATE(A172,$W$76,$W$72)","v":"Procurement Officer||Senior Manager"},{"$f":"LEFT(B173,20)","v":"Procurement Officer "},{"v":372.06904918032785,"d":"R372.07"},{"$f":"D171*1.232","v":{"v":726278.784,"d":"R726,278.78"}},{"v":769855.51104,"d":"R769,855.51"},{"v":7698.555110400001,"d":"R7,698.56"},{"v":0.010600000000000002,"d":"1%"},{"v":40417.4143296,"d":"R40,417.41"},{"v":0.0525,"d":"5%"},{"v":32949.815872512,"d":"R32,949.82"},{"v":0.0428,"d":"4%"},{"v":76985.551104,"d":"R76,985.55"},{"v":0.09999999999999999,"d":"10%"},{"v":884330.1204165119,"d":"R884,330.12"},{"v":265299.03612495353,"d":"R265,299.04"},{"v":0.29999999999999993,"d":"30%"},{"v":1149629.1565414653,"d":"R1,149,629.16"},{"v":588.949362982308,"d":"R588.95"},{"v":95998.74616611621,"d":"R95,998.75"},{"v":1149629.1565414653,"d":"R1,149,629.16"},{"v":883.424044473462,"d":"R883.42"},{"v":1177.898725964616,"d":"R1,177.90"}]
[{"$f":"CONCATENATE(A173,$W$76,$W$77)","v":"Procurement Officer||Manager"},{"$f":"LEFT(B174,20)","v":"Procurement Officer "},{"v":302.00409836065575,"d":"R302.00"},{"$f":"D172*1.232","v":{"v":589512,"d":"R589,512.00"}},{"v":624882.7200000001,"d":"R624,882.72"},{"v":6248.827200000001,"d":"R6,248.83"},{"v":0.010600000000000002,"d":"1%"},{"v":32806.342800000006,"d":"R32,806.34"},{"v":0.052500000000000005,"d":"5%"},{"v":26744.980416000002,"d":"R26,744.98"},{"v":0.0428,"d":"4%"},{"v":62488.27200000001,"d":"R62,488.27"},{"v":0.1,"d":"10%"},{"v":717800.422416,"d":"R717,800.42"},{"v":215340.1267248,"d":"R215,340.13"},{"v":0.3,"d":"30%"},{"v":933140.5491408,"d":"R933,140.55"},{"v":478.0433141090164,"d":"R478.04"},{"v":77921.06019976968,"d":"R77,921.06"},{"v":933140.5491408,"d":"R933,140.55"},{"v":717.0649711635247,"d":"R717.06"},{"v":956.0866282180328,"d":"R956.09"}]
["Procurement Officer","Procurement Officer - Late Career 20 yasrs and above",{"v":245.13319672131146,"d":"R245.13"},{"$f":"319000*1.5","v":{"v":478500,"d":"R478,500.00"}},{"v":507210,"d":"R507,210.00"},{"v":5072.1,"d":"R5,072.10"},{"v":0.0106,"d":"1%"},{"v":26628.524999999998,"d":"R26,628.53"},{"v":0.0525,"d":"5%"},{"v":21708.588,"d":"R21,708.59"},{"v":0.0428,"d":"4%"},{"v":50721,"d":"R50,721.00"},{"v":0.1,"d":"10%"},{"v":582630.213,"d":"R582,630.21"},{"v":174789.06389999998,"d":"R174,789.06"},{"v":0.3,"d":"30%"},{"v":757419.2768999999,"d":"R757,419.28"},{"v":388.02217054303276,"d":"R388.02"},{"v":63247.613798514336,"d":"R63,247.61"},{"v":757419.2768999999,"d":"R757,419.28"},{"v":582.0332558145492,"d":"R582.03"},{"v":776.0443410860655,"d":"R776.04"}]
["Procurement Officer","Procurement Officer - Average Expience 10 - 19 yasrs",{"v":226.6905737704918,"d":"R226.69"},{"$f":"295000*1.5","v":{"v":442500,"d":"R442,500.00"}},{"v":469050,"d":"R469,050.00"},{"v":4690.5,"d":"R4,690.50"},{"v":0.0106,"d":"1%"},{"v":24625.125,"d":"R24,625.13"},{"v":0.0525,"d":"5%"},{"v":20075.34,"d":"R20,075.34"},{"v":0.0428,"d":"4%"},{"v":46905,"d":"R46,905.00"},{"v":0.1,"d":"10%"},{"v":538795.9650000001,"d":"R538,795.97"},{"v":161638.7895,"d":"R161,638.79"},{"v":0.3,"d":"30%"},{"v":700434.7545,"d":"R700,434.75"},{"v":358.8292799692623,"d":"R358.83"},{"v":58489.17263498976,"d":"R58,489.17"},{"v":700434.7545,"d":"R700,434.75"},{"v":538.2439199538935,"d":"R538.24"},{"v":717.6585599385246,"d":"R717.66"}]
["Procurement Officer","Procurement Officer - Mid Career 5 - 9 years",{"v":199.0266393442623,"d":"R199.03"},{"$f":"259000*1.5","v":{"v":388500,"d":"R388,500.00"}},{"v":411810,"d":"R411,810.00"},{"v":4118.1,"d":"R4,118.10"},{"v":0.010600000000000002,"d":"1%"},{"v":21620.024999999998,"d":"R21,620.03"},{"v":0.0525,"d":"5%"},{"v":17625.468,"d":"R17,625.47"},{"v":0.042800000000000005,"d":"4%"},{"v":41181,"d":"R41,181.00"},{"v":0.1,"d":"10%"},{"v":473044.593,"d":"R473,044.59"},{"v":141913.3779,"d":"R141,913.38"},{"v":0.3,"d":"30%"},{"v":614957.9709,"d":"R614,957.97"},{"v":315.03994410860656,"d":"R315.04"},{"v":51351.51088970287,"d":"R51,351.51"},{"v":614957.9709,"d":"R614,957.97"},{"v":472.5599161629099,"d":"R472.56"},{"v":630.0798882172131,"d":"R630.08"}]
["Procurement Officer","Procurement Officer - Average Early-Career 1 - 4 years",{"v":155.99385245901638,"d":"R155.99"},{"$f":"203000*1.5","v":{"v":304500,"d":"R304,500.00"}},{"v":322770,"d":"R322,770.00"},{"v":3227.7000000000003,"d":"R3,227.70"},{"v":0.0106,"d":"1%"},{"v":16945.425,"d":"R16,945.43"},{"v":0.0525,"d":"5%"},{"v":13814.555999999999,"d":"R13,814.56"},{"v":0.0428,"d":"4%"},{"v":32277,"d":"R32,277.00"},{"v":0.1,"d":"10%"},{"v":370764.681,"d":"R370,764.68"},{"v":111229.4043,"d":"R111,229.40"},{"v":0.3,"d":"30%"},{"v":481994.0853,"d":"R481,994.09"},{"v":246.9231994364754,"d":"R246.92"},{"v":40248.48150814549,"d":"R40,248.48"},{"v":481994.0853,"d":"R481,994.09"},{"v":370.38479915471305,"d":"R370.38"},{"v":493.8463988729508,"d":"R493.85"}]
["Procurement Officer","Procurement Officer - Entry Level",{"v":125.2561475409836,"d":"R125.26"},{"$f":"163000*1.5","v":{"v":244500,"d":"R244,500.00"}},{"v":259170,"d":"R259,170.00"},{"v":2591.7000000000003,"d":"R2,591.70"},{"v":0.010600000000000002,"d":"1%"},{"v":13606.425,"d":"R13,606.43"},{"v":0.0525,"d":"5%"},{"v":11092.475999999999,"d":"R11,092.48"},{"v":0.0428,"d":"4%"},{"v":25917,"d":"R25,917.00"},{"v":0.1,"d":"10%"},{"v":297707.601,"d":"R297,707.60"},{"v":89312.2803,"d":"R89,312.28"},{"v":0.3,"d":"30%"},{"v":387019.8813,"d":"R387,019.88"},{"v":198.2683818135246,"d":"R198.27"},{"v":32317.74623560451,"d":"R32,317.75"},{"v":387019.8813,"d":"R387,019.88"},{"v":297.4025727202869,"d":"R297.40"},{"v":396.5367636270492,"d":"R396.54"}]
[]
[{"$f":"CONCATENATE(A181,$W$76,$W$71)","v":"Geotech Engineer||Expert"},{"$f":"LEFT(B181,17)","v":"Geotech Engineer "},{"$f":"D178/$G$12","v":{"v":1749.5409836065573,"d":"R1,749.54"}},{"$f":"D179*1.5","v":{"v":3415104,"d":"R3,415,104.00"}},{"$f":"D178*$E$18","v":{"v":3620010.24,"d":"R3,620,010.24"}},{"$f":"E178*0.01","v":{"v":36200.1024,"d":"R36,200.10"}},{"$f":"IF(D178<>0,F178/D178,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E178*0.0525","v":{"v":190050.5376,"d":"R190,050.54"}},{"$f":"IF(E178<>0,H178/E178,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E178*0.0428","v":{"v":154936.438272,"d":"R154,936.44"}},{"$f":"IF(E178<>0,J178/E178,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E178*0.1","v":{"v":362001.02400000003,"d":"R362,001.02"}},{"$f":"IF(E178<>0,L178/E178,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D178+F178+H178+J178+L178","v":{"v":4158292.102272,"d":"R4,158,292.10"}},{"$f":"N178*0.3","v":{"v":1247487.6306816,"d":"R1,247,487.63"}},{"$f":"IF(N178<>0,O178/N178,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N178+O178","v":{"v":5405779.732953601,"d":"R5,405,779.73"}},{"$f":"Q178/$G$12","v":{"v":2769.354371390164,"d":"R2,769.35"}},{"$f":"R178*$G$13","v":{"v":451404.76253659674,"d":"R451,404.76"}},{"$f":"R178*$G$12","v":{"v":5405779.732953601,"d":"R5,405,779.73"}},{"$f":"R178*$U$15","v":{"v":4154.031557085246,"d":"R4,154.03"}},{"$f":"R178*$V$15","v":{"v":5538.708742780328,"d":"R5,538.71"}}]
[{"$f":"CONCATENATE(A181,$W$76,$W$72)","v":"Geotech Engineer||Senior Manager"},{"$f":"LEFT(B182,17)","v":"Geotech Engineer "},{"v":1166.360655737705,"d":"R1,166.36"},{"$f":"D180*1.232","v":{"v":2276736,"d":"R2,276,736.00"}},{"v":2413340.16,"d":"R2,413,340.16"},{"v":24133.4016,"d":"R24,133.40"},{"v":0.0106,"d":"1%"},{"v":126700.3584,"d":"R126,700.36"},{"v":0.0525,"d":"5%"},{"v":103290.958848,"d":"R103,290.96"},{"v":0.0428,"d":"4%"},{"v":241334.01600000003,"d":"R241,334.02"},{"v":0.1,"d":"10%"},{"v":2772194.7348479996,"d":"R2,772,194.73"},{"v":831658.4204543999,"d":"R831,658.42"},{"v":0.3,"d":"30%"},{"v":3603853.1553024,"d":"R3,603,853.16"},{"v":1846.2362475934426,"d":"R1,846.24"},{"v":300936.50835773116,"d":"R300,936.51"},{"v":3603853.1553024,"d":"R3,603,853.16"},{"v":2769.354371390164,"d":"R2,769.35"},{"v":3692.472495186885,"d":"R3,692.47"}]
[{"$f":"CONCATENATE(A182,$W$76,$W$77)","v":"Geotech Engineer||Manager"},{"$f":"LEFT(B183,17)","v":"Geotech Engineer "},{"v":946.7213114754098,"d":"R946.72"},{"$f":"D181*1.232","v":{"v":1848000,"d":"R1,848,000.00"}},{"v":1958880,"d":"R1,958,880.00"},{"v":19588.8,"d":"R19,588.80"},{"v":0.0106,"d":"1%"},{"v":102841.2,"d":"R102,841.20"},{"v":0.0525,"d":"5%"},{"v":83840.064,"d":"R83,840.06"},{"v":0.0428,"d":"4%"},{"v":195888,"d":"R195,888.00"},{"v":0.1,"d":"10%"},{"v":2250158.0640000002,"d":"R2,250,158.06"},{"v":675047.4192,"d":"R675,047.42"},{"v":0.3,"d":"30%"},{"v":2925205.4832,"d":"R2,925,205.48"},{"v":1498.5683827868854,"d":"R1,498.57"},{"v":244266.64639426232,"d":"R244,266.65"},{"v":2925205.4832,"d":"R2,925,205.48"},{"v":2247.8525741803282,"d":"R2,247.85"},{"v":2997.136765573771,"d":"R2,997.14"},null,{"$f":"S180","v":{"v":244266.64639426232,"d":"R244,266.65"}},{"$nulls":3},{"$f":"T180","v":{"v":2925205.4832,"d":"R2,925,205.48"}},null,{"$f":"AB180","v":{"v":2925205.4832,"d":"R2,925,205.48"}}]
["Geotech Engineer","Geotech Engineer - Late Career 20 yasrs and above",{"v":768.4426229508197,"d":"R768.44"},{"$f":"1000000*1.5","v":{"v":1500000,"d":"R1,500,000.00"}},{"v":1590000,"d":"R1,590,000.00"},{"v":15900,"d":"R15,900.00"},{"v":0.0106,"d":"1%"},{"v":83475,"d":"R83,475.00"},{"v":0.0525,"d":"5%"},{"v":68052,"d":"R68,052.00"},{"v":0.0428,"d":"4%"},{"v":159000,"d":"R159,000.00"},{"v":0.1,"d":"10%"},{"v":1826427,"d":"R1,826,427.00"},{"v":547928.1,"d":"R547,928.10"},{"v":0.3,"d":"30%"},{"v":2374355.1,"d":"R2,374,355.10"},{"v":1216.3704405737706,"d":"R1,216.37"},{"v":198268.3818135246,"d":"R198,268.38"},{"v":2374355.1,"d":"R2,374,355.10"},{"v":1824.5556608606557,"d":"R1,824.56"},{"v":2432.740881147541,"d":"R2,432.74"},null,null,{"$f":"S181","v":{"v":198268.3818135246,"d":"R198,268.38"}},null,null,{"$f":"T181","v":{"v":2374355.1,"d":"R2,374,355.10"}},null,null,{"$f":"AB181","v":{"v":2374355.1,"d":"R2,374,355.10"}}]
["Geotech Engineer","Geotech Engineer - Average Expience 10 - 19 yasrs",{"v":677.766393442623,"d":"R677.77"},{"$f":"882000*1.5","v":{"v":1323000,"d":"R1,323,000.00"}},{"v":1402380,"d":"R1,402,380.00"},{"v":14023.800000000001,"d":"R14,023.80"},{"v":0.0106,"d":"1%"},{"v":73624.95,"d":"R73,624.95"},{"v":0.0525,"d":"5%"},{"v":60021.863999999994,"d":"R60,021.86"},{"v":0.0428,"d":"4%"},{"v":140238,"d":"R140,238.00"},{"v":0.1,"d":"10%"},{"v":1610908.614,"d":"R1,610,908.61"},{"v":483272.5842,"d":"R483,272.58"},{"v":0.3,"d":"30%"},{"v":2094181.1982,"d":"R2,094,181.20"},{"v":1072.8387285860656,"d":"R1,072.84"},{"v":174872.7127595287,"d":"R174,872.71"},{"v":2094181.1982,"d":"R2,094,181.20"},{"v":1609.2580928790985,"d":"R1,609.26"},{"v":2145.677457172131,"d":"R2,145.68"},{"$nulls":3},{"$f":"S182","v":{"v":174872.7127595287,"d":"R174,872.71"}},null,{"$f":"T182","v":{"v":2094181.1982,"d":"R2,094,181.20"}},{"$nulls":3},{"$f":"AB182","v":{"v":2094181.1982,"d":"R2,094,181.20"}}]
["Geotech Engineer","Geotech Engineer - Mid Career 5 - 9 years",{"v":354.25204918032784,"d":"R354.25"},{"$f":"461000*1.5","v":{"v":691500,"d":"R691,500.00"}},{"v":732990,"d":"R732,990.00"},{"v":7329.900000000001,"d":"R7,329.90"},{"v":0.0106,"d":"1%"},{"v":38481.975,"d":"R38,481.98"},{"v":0.0525,"d":"5%"},{"v":31371.971999999998,"d":"R31,371.97"},{"v":0.0428,"d":"4%"},{"v":73299,"d":"R73,299.00"},{"v":0.1,"d":"10%"},{"v":841982.847,"d":"R841,982.85"},{"v":252594.85409999997,"d":"R252,594.85"},{"v":0.3,"d":"30%"},{"v":1094577.7011,"d":"R1,094,577.70"},{"v":560.7467731045082,"d":"R560.75"},{"v":91401.72401603483,"d":"R91,401.72"},{"v":1094577.7011,"d":"R1,094,577.70"},{"v":841.1201596567623,"d":"R841.12"},{"v":1121.4935462090164,"d":"R1,121.49"},{"$nulls":5},{"$f":"T183","v":{"v":1094577.7011,"d":"R1,094,577.70"}},{"$nulls":4},{"$f":"AB183","v":{"v":1094577.7011,"d":"R1,094,577.70"}}]
["Geotech Engineer","Geotech Engineer - Average Early-Career 1 - 4 years",{"v":301.2295081967213,"d":"R301.23"},{"$f":"392000*1.5","v":{"v":588000,"d":"R588,000.00"}},{"v":623280,"d":"R623,280.00"},{"v":6232.8,"d":"R6,232.80"},{"v":0.0106,"d":"1%"},{"v":32722.199999999997,"d":"R32,722.20"},{"v":0.0525,"d":"5%"},{"v":26676.384,"d":"R26,676.38"},{"v":0.0428,"d":"4%"},{"v":62328,"d":"R62,328.00"},{"v":0.1,"d":"10%"},{"v":715959.384,"d":"R715,959.38"},{"v":214787.81519999998,"d":"R214,787.82"},{"v":0.3,"d":"30%"},{"v":930747.1991999999,"d":"R930,747.20"},{"v":476.817212704918,"d":"R476.82"},{"v":77721.20567090163,"d":"R77,721.21"},{"v":930747.1991999999,"d":"R930,747.20"},{"v":715.2258190573771,"d":"R715.23"},{"v":953.634425409836,"d":"R953.63"}]
["Geotech Engineer","Geotech Engineer - Entry Level",0,null,null,0,"",0,"",0,"",0,"",0,{"$f":"N185*0.15","v":0},"",0,0,0,0,0,0]
[]
[{"$f":"CONCATENATE(A190,$W$76,$W$71)","v":"Warehouse Manager||Expert"},{"$f":"LEFT(B190,17)","v":"Warehouse Manager"},{"$f":"D187/$G$12","v":{"v":715.5622622950818,"d":"R715.56"}},{"$f":"D188*1.5","v":{"v":1396777.5359999998,"d":"R1,396,777.54"}},{"$f":"D187*$E$18","v":{"v":1480584.18816,"d":"R1,480,584.19"}},{"$f":"E187*0.01","v":{"v":14805.8418816,"d":"R14,805.84"}},{"$f":"IF(D187<>0,F187/D187,\"\")","v":{"v":0.0106,"d":"1%"}},{"$f":"E187*0.0525","v":{"v":77730.66987839999,"d":"R77,730.67"}},{"$f":"IF(E187<>0,H187/E187,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E187*0.0428","v":{"v":63369.00325324799,"d":"R63,369.00"}},{"$f":"IF(E187<>0,J187/E187,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E187*0.1","v":{"v":148058.418816,"d":"R148,058.42"}},{"$f":"IF(E187<>0,L187/E187,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D187+F187+H187+J187+L187","v":{"v":1700741.4698292478,"d":"R1,700,741.47"}},{"$f":"N187*0.3","v":{"v":510222.44094877434,"d":"R510,222.44"}},{"$f":"IF(N187<>0,O187/N187,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N187+O187","v":{"v":2210963.9107780224,"d":"R2,210,963.91"}},{"$f":"Q187/$G$12","v":{"v":1132.665937898577,"d":"R1,132.67"}},{"$f":"R187*$G$13","v":{"v":184624.54787746808,"d":"R184,624.55"}},{"$f":"R187*$G$12","v":{"v":2210963.9107780224,"d":"R2,210,963.91"}},{"$f":"R187*$U$15","v":{"v":1698.9989068478658,"d":"R1,699.00"}},{"$f":"R187*$V$15","v":{"v":2265.331875797154,"d":"R2,265.33"}}]
[{"$f":"CONCATENATE(A190,$W$76,$W$72)","v":"Warehouse Manager||Senior Manager"},{"$f":"LEFT(B191,17)","v":"Warehouse Manager"},{"v":477.0415081967213,"d":"R477.04"},{"$f":"D189*1.232","v":{"v":931185.024,"d":"R931,185.02"}},{"v":987056.12544,"d":"R987,056.13"},{"v":9870.5612544,"d":"R9,870.56"},{"v":0.0106,"d":"1%"},{"v":51820.446585599995,"d":"R51,820.45"},{"v":0.0525,"d":"5%"},{"v":42246.002168832,"d":"R42,246.00"},{"v":0.0428,"d":"4%"},{"v":98705.612544,"d":"R98,705.61"},{"v":0.1,"d":"10%"},{"v":1133827.6465528319,"d":"R1,133,827.65"},{"v":340148.29396584956,"d":"R340,148.29"},{"v":0.3,"d":"30%"},{"v":1473975.9405186814,"d":"R1,473,975.94"},{"v":755.110625265718,"d":"R755.11"},{"v":123083.03191831203,"d":"R123,083.03"},{"v":1473975.9405186814,"d":"R1,473,975.94"},{"v":1132.6659378985769,"d":"R1,132.67"},{"v":1510.221250531436,"d":"R1,510.22"}]
[{"$f":"CONCATENATE(A191,$W$76,$W$77)","v":"Warehouse Manager||Manager"},{"$f":"LEFT(B192,17)","v":"Warehouse Manager"},{"v":387.2090163934426,"d":"R387.21"},{"$f":"D190*1.232","v":{"v":755832,"d":"R755,832.00"}},{"v":801181.92,"d":"R801,181.92"},{"v":8011.819200000001,"d":"R8,011.82"},{"v":0.010600000000000002,"d":"1%"},{"v":42062.0508,"d":"R42,062.05"},{"v":0.05249999999999999,"d":"5%"},{"v":34290.586176,"d":"R34,290.59"},{"v":0.04279999999999999,"d":"4%"},{"v":80118.19200000001,"d":"R80,118.19"},{"v":0.1,"d":"10%"},{"v":920314.648176,"d":"R920,314.65"},{"v":276094.3944528,"d":"R276,094.39"},{"v":0.3,"d":"30%"},{"v":1196409.0426288,"d":"R1,196,409.04"},{"v":612.9144685598361,"d":"R612.91"},{"v":99905.05837525328,"d":"R99,905.06"},{"v":1196409.0426288,"d":"R1,196,409.04"},{"v":919.3717028397541,"d":"R919.37"},{"v":1225.8289371196722,"d":"R1,225.83"}]
["Warehouse Manager","Warehouse Manager - Late Career 20 years and above",{"v":314.29303278688525,"d":"R314.29"},{"$f":"409000*1.5","v":{"v":613500,"d":"R613,500.00"}},{"v":650310,"d":"R650,310.00"},{"v":6503.1,"d":"R6,503.10"},{"v":0.0106,"d":"1%"},{"v":34141.275,"d":"R34,141.28"},{"v":0.052500000000000005,"d":"5%"},{"v":27833.268,"d":"R27,833.27"},{"v":0.0428,"d":"4%"},{"v":65031,"d":"R65,031.00"},{"v":0.1,"d":"10%"},{"v":747008.643,"d":"R747,008.64"},{"v":224102.59290000002,"d":"R224,102.59"},{"v":0.3,"d":"30%"},{"v":971111.2359000001,"d":"R971,111.24"},{"v":497.4955101946722,"d":"R497.50"},{"v":81091.76816173157,"d":"R81,091.77"},{"v":971111.2359000001,"d":"R971,111.24"},{"v":746.2432652920083,"d":"R746.24"},{"v":994.9910203893444,"d":"R994.99"}]
["Warehouse Manager","Warehouse Manager - Average Expience 10 - 19 yasrs",{"v":237.4487704918033,"d":"R237.45"},{"$f":"309000*1.5","v":{"v":463500,"d":"R463,500.00"}},{"v":491310,"d":"R491,310.00"},{"v":4913.1,"d":"R4,913.10"},{"v":0.0106,"d":"1%"},{"v":25793.774999999998,"d":"R25,793.78"},{"v":0.0525,"d":"5%"},{"v":21028.068,"d":"R21,028.07"},{"v":0.0428,"d":"4%"},{"v":49131,"d":"R49,131.00"},{"v":0.1,"d":"10%"},{"v":564365.943,"d":"R564,365.94"},{"v":169309.7829,"d":"R169,309.78"},{"v":0.3,"d":"30%"},{"v":733675.7259,"d":"R733,675.73"},{"v":375.85846613729507,"d":"R375.86"},{"v":61264.92998037909,"d":"R61,264.93"},{"v":733675.7259,"d":"R733,675.73"},{"v":563.7876992059425,"d":"R563.79"},{"v":751.7169322745901,"d":"R751.72"}]
["Warehouse Manager","Warehouse Manager - Mid Career 5 - 9 years",{"v":195.952868852459,"d":"R195.95"},{"$f":"255000*1.5","v":{"v":382500,"d":"R382,500.00"}},{"v":405450,"d":"R405,450.00"},{"v":4054.5,"d":"R4,054.50"},{"v":0.0106,"d":"1%"},{"v":21286.125,"d":"R21,286.13"},{"v":0.0525,"d":"5%"},{"v":17353.26,"d":"R17,353.26"},{"v":0.0428,"d":"4%"},{"v":40545,"d":"R40,545.00"},{"v":0.1,"d":"10%"},{"v":465738.885,"d":"R465,738.89"},{"v":139721.6655,"d":"R139,721.67"},{"v":0.3,"d":"30%"},{"v":605460.5505,"d":"R605,460.55"},{"v":310.1744623463115,"d":"R310.17"},{"v":50558.43736244877,"d":"R50,558.44"},{"v":605460.5505,"d":"R605,460.55"},{"v":465.26169351946726,"d":"R465.26"},{"v":620.348924692623,"d":"R620.35"}]
["Warehouse Manager","Warehouse Manager - Average Early-Career 1 - 4 years",{"v":146.00409836065575,"d":"R146.00"},{"$f":"190000*1.5","v":{"v":285000,"d":"R285,000.00"}},{"v":302100,"d":"R302,100.00"},{"v":3021,"d":"R3,021.00"},{"v":0.0106,"d":"1%"},{"v":15860.25,"d":"R15,860.25"},{"v":0.0525,"d":"5%"},{"v":12929.88,"d":"R12,929.88"},{"v":0.0428,"d":"4%"},{"v":30210,"d":"R30,210.00"},{"v":0.1,"d":"10%"},{"v":347021.13,"d":"R347,021.13"},{"v":104106.33899999999,"d":"R104,106.34"},{"v":0.3,"d":"30%"},{"v":451127.469,"d":"R451,127.47"},{"v":231.1103837090164,"d":"R231.11"},{"v":37670.99254456967,"d":"R37,670.99"},{"v":451127.469,"d":"R451,127.47"},{"v":346.6655755635246,"d":"R346.67"},{"v":462.2207674180328,"d":"R462.22"}]
["Warehouse Manager","Warehouse Manager - Entry Level",{"v":84.52868852459017,"d":"R84.53"},{"$f":"110000*1.5","v":{"v":165000,"d":"R165,000.00"}},{"v":174900,"d":"R174,900.00"},{"v":1749,"d":"R1,749.00"},{"v":0.0106,"d":"1%"},{"v":9182.25,"d":"R9,182.25"},{"v":0.0525,"d":"5%"},{"v":7485.719999999999,"d":"R7,485.72"},{"v":0.0428,"d":"4%"},{"v":17490,"d":"R17,490.00"},{"v":0.1,"d":"10%"},{"v":200906.97,"d":"R200,906.97"},{"v":60272.091,"d":"R60,272.09"},{"v":0.3,"d":"30%"},{"v":261179.061,"d":"R261,179.06"},{"v":133.80074846311476,"d":"R133.80"},{"v":21809.521999487704,"d":"R21,809.52"},{"v":261179.06100000002,"d":"R261,179.06"},{"v":200.70112269467214,"d":"R200.70"},{"v":267.6014969262295,"d":"R267.60"}]
[]
[{"$f":"CONCATENATE(A199,$W$76,$W$71)","v":"Materials Manager||Expert"},{"$f":"LEFT(B199,17)","v":"Materials Manager"},{"$f":"D196/$G$12","v":{"v":1042.7264262295082,"d":"R1,042.73"}},{"$f":"D197*1.5","v":{"v":2035401.984,"d":"R2,035,401.98"}},{"$f":"D196*$E$18","v":{"v":2157526.10304,"d":"R2,157,526.10"}},{"$f":"E196*0.01","v":{"v":21575.2610304,"d":"R21,575.26"}},{"$f":"IF(D196<>0,F196/D196,\"\")","v":{"v":0.0106,"d":"1%"}},{"$f":"E196*0.0525","v":{"v":113270.1204096,"d":"R113,270.12"}},{"$f":"IF(E196<>0,H196/E196,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E196*0.0428","v":{"v":92342.11721011199,"d":"R92,342.12"}},{"$f":"IF(E196<>0,J196/E196,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E196*0.1","v":{"v":215752.610304,"d":"R215,752.61"}},{"$f":"IF(E196<>0,L196/E196,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D196+F196+H196+J196+L196","v":{"v":2478342.0929541118,"d":"R2,478,342.09"}},{"$f":"N196*0.3","v":{"v":743502.6278862335,"d":"R743,502.63"}},{"$f":"IF(N196<>0,O196/N196,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N196+O196","v":{"v":3221844.720840345,"d":"R3,221,844.72"}},{"$f":"Q196/$G$12","v":{"v":1650.5352053485374,"d":"R1,650.54"}},{"$f":"R196*$G$13","v":{"v":269037.2384718116,"d":"R269,037.24"}},{"$f":"R196*$G$12","v":{"v":3221844.720840345,"d":"R3,221,844.72"}},{"$f":"R196*$U$15","v":{"v":2475.802808022806,"d":"R2,475.80"}},{"$f":"R196*$V$15","v":{"v":3301.0704106970747,"d":"R3,301.07"}}]
[{"$f":"CONCATENATE(A199,$W$76,$W$72)","v":"Materials Manager||Senior Manager"},{"$f":"LEFT(B200,17)","v":"Materials Manager"},{"v":695.1509508196721,"d":"R695.15"},{"$f":"D198*1.232","v":{"v":1356934.656,"d":"R1,356,934.66"}},{"v":1438350.73536,"d":"R1,438,350.74"},{"v":14383.5073536,"d":"R14,383.51"},{"v":0.0106,"d":"1%"},{"v":75513.4136064,"d":"R75,513.41"},{"v":0.052500000000000005,"d":"5%"},{"v":61561.411473408,"d":"R61,561.41"},{"v":0.0428,"d":"4%"},{"v":143835.073536,"d":"R143,835.07"},{"v":0.1,"d":"10%"},{"v":1652228.061969408,"d":"R1,652,228.06"},{"v":495668.4185908224,"d":"R495,668.42"},{"v":0.3,"d":"30%"},{"v":2147896.4805602306,"d":"R2,147,896.48"},{"v":1100.356803565692,"d":"R1,100.36"},{"v":179358.1589812078,"d":"R179,358.16"},{"v":2147896.4805602306,"d":"R2,147,896.48"},{"v":1650.535205348538,"d":"R1,650.54"},{"v":2200.713607131384,"d":"R2,200.71"}]
[{"$f":"CONCATENATE(A200,$W$76,$W$77)","v":"Materials Manager||Manager"},{"$f":"LEFT(B201,17)","v":"Materials Manager"},{"v":564.2459016393443,"d":"R564.25"},{"$f":"D199*1.232","v":{"v":1101408,"d":"R1,101,408.00"}},{"v":1167492.48,"d":"R1,167,492.48"},{"v":11674.9248,"d":"R11,674.92"},{"v":0.0106,"d":"1%"},{"v":61293.3552,"d":"R61,293.36"},{"v":0.0525,"d":"5%"},{"v":49968.678144,"d":"R49,968.68"},{"v":0.0428,"d":"4%"},{"v":116749.248,"d":"R116,749.25"},{"v":0.1,"d":"10%"},{"v":1341094.206144,"d":"R1,341,094.21"},{"v":402328.26184319996,"d":"R402,328.26"},{"v":0.3,"d":"30%"},{"v":1743422.4679871998,"d":"R1,743,422.47"},{"v":893.1467561409835,"d":"R893.15"},{"v":145582.92125098032,"d":"R145,582.92"},{"v":1743422.4679871998,"d":"R1,743,422.47"},{"v":1339.7201342114752,"d":"R1,339.72"},{"v":1786.293512281967,"d":"R1,786.29"}]
["Materials Manager","Materials Manager - Late Career 20 years and above",{"v":457.9918032786885,"d":"R457.99"},{"$f":"596000*1.5","v":{"v":894000,"d":"R894,000.00"}},{"v":947640,"d":"R947,640.00"},{"v":9476.4,"d":"R9,476.40"},{"v":0.0106,"d":"1%"},{"v":49751.1,"d":"R49,751.10"},{"v":0.0525,"d":"5%"},{"v":40558.992,"d":"R40,558.99"},{"v":0.0428,"d":"4%"},{"v":94764,"d":"R94,764.00"},{"v":0.1,"d":"10%"},{"v":1088550.492,"d":"R1,088,550.49"},{"v":326565.1476,"d":"R326,565.15"},{"v":0.3,"d":"30%"},{"v":1415115.6396,"d":"R1,415,115.64"},{"v":724.9567825819672,"d":"R724.96"},{"v":118167.95556086066,"d":"R118,167.96"},{"v":1415115.6396,"d":"R1,415,115.64"},{"v":1087.4351738729508,"d":"R1,087.44"},{"v":1449.9135651639344,"d":"R1,449.91"}]
["Materials Manager","Materials Manager - Average Expience 10 - 19 yasrs",{"v":597.8483606557377,"d":"R597.85"},{"$f":"778000*1.5","v":{"v":1167000,"d":"R1,167,000.00"}},{"v":1237020,"d":"R1,237,020.00"},{"v":12370.2,"d":"R12,370.20"},{"v":0.0106,"d":"1%"},{"v":64943.549999999996,"d":"R64,943.55"},{"v":0.0525,"d":"5%"},{"v":52944.456,"d":"R52,944.46"},{"v":0.0428,"d":"4%"},{"v":123702,"d":"R123,702.00"},{"v":0.1,"d":"10%"},{"v":1420960.206,"d":"R1,420,960.21"},{"v":426288.06179999997,"d":"R426,288.06"},{"v":0.3,"d":"30%"},{"v":1847248.2678,"d":"R1,847,248.27"},{"v":946.3362027663935,"d":"R946.34"},{"v":154252.80105092213,"d":"R154,252.80"},{"v":1847248.2678,"d":"R1,847,248.27"},{"v":1419.5043041495903,"d":"R1,419.50"},{"v":1892.672405532787,"d":"R1,892.67"}]
["Materials Manager","Materials Manager - Mid Career 5 - 9 years",{"v":230.5327868852459,"d":"R230.53"},{"$f":"300000*1.5","v":{"v":450000,"d":"R450,000.00"}},{"v":477000,"d":"R477,000.00"},{"v":4770,"d":"R4,770.00"},{"v":0.0106,"d":"1%"},{"v":25042.5,"d":"R25,042.50"},{"v":0.0525,"d":"5%"},{"v":20415.6,"d":"R20,415.60"},{"v":0.0428,"d":"4%"},{"v":47700,"d":"R47,700.00"},{"v":0.1,"d":"10%"},{"v":547928.1,"d":"R547,928.10"},{"v":164378.43,"d":"R164,378.43"},{"v":0.3,"d":"30%"},{"v":712306.53,"d":"R712,306.53"},{"v":364.91113217213115,"d":"R364.91"},{"v":59480.514544057376,"d":"R59,480.51"},{"v":712306.53,"d":"R712,306.53"},{"v":547.3666982581967,"d":"R547.37"},{"v":729.8222643442623,"d":"R729.82"}]
["Materials Manager","Materials Manager - Average Early-Career 1 - 4 years",{"v":169.05737704918033,"d":"R169.06"},{"$f":"220000*1.5","v":{"v":330000,"d":"R330,000.00"}},{"v":349800,"d":"R349,800.00"},{"v":3498,"d":"R3,498.00"},{"v":0.0106,"d":"1%"},{"v":18364.5,"d":"R18,364.50"},{"v":0.0525,"d":"5%"},{"v":14971.439999999999,"d":"R14,971.44"},{"v":0.0428,"d":"4%"},{"v":34980,"d":"R34,980.00"},{"v":0.1,"d":"10%"},{"v":401813.94,"d":"R401,813.94"},{"v":120544.182,"d":"R120,544.18"},{"v":0.3,"d":"30%"},{"v":522358.122,"d":"R522,358.12"},{"v":267.6014969262295,"d":"R267.60"},{"v":43619.04399897541,"d":"R43,619.04"},{"v":522358.12200000003,"d":"R522,358.12"},{"v":401.4022453893443,"d":"R401.40"},{"v":535.202993852459,"d":"R535.20"}]
["Materials Manager","Materials Manager - Entry Level",0,0,0,0,"",0,"",0,"",0,"",0,{"$f":"N203*0.15","v":0},"",0,0,0,0,0,0]
[]
[{"$f":"CONCATENATE(A208,$W$76,$W$71)","v":"Materials Planner||Expert"},{"$f":"LEFT(B208,17)","v":"Materials Planner"},{"$f":"D205/$G$12","v":{"v":689.3191475409835,"d":"R689.32"}},{"$f":"D206*1.5","v":{"v":1345550.9759999998,"d":"R1,345,550.98"}},{"$f":"D205*$E$18","v":{"v":1426284.0345599998,"d":"R1,426,284.03"}},{"$f":"E205*0.01","v":{"v":14262.840345599998,"d":"R14,262.84"}},{"$f":"IF(D205<>0,F205/D205,\"\")","v":{"v":0.0106,"d":"1%"}},{"$f":"E205*0.0525","v":{"v":74879.9118144,"d":"R74,879.91"}},{"$f":"IF(E205<>0,H205/E205,\"\")","v":{"v":0.052500000000000005,"d":"5%"}},{"$f":"E205*0.0428","v":{"v":61044.95667916799,"d":"R61,044.96"}},{"$f":"IF(E205<>0,J205/E205,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E205*0.1","v":{"v":142628.403456,"d":"R142,628.40"}},{"$f":"IF(E205<>0,L205/E205,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D205+F205+H205+J205+L205","v":{"v":1638367.0882951675,"d":"R1,638,367.09"}},{"$f":"N205*0.3","v":{"v":491510.1264885502,"d":"R491,510.13"}},{"$f":"IF(N205<>0,O205/N205,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N205+O205","v":{"v":2129877.214783718,"d":"R2,129,877.21"}},{"$f":"Q205/$G$12","v":{"v":1091.1256223277244,"d":"R1,091.13"}},{"$f":"R205*$G$13","v":{"v":177853.4764394191,"d":"R177,853.48"}},{"$f":"R205*$G$12","v":{"v":2129877.214783718,"d":"R2,129,877.21"}},{"$f":"R205*$U$15","v":{"v":1636.6884334915867,"d":"R1,636.69"}},{"$f":"R205*$V$15","v":{"v":2182.2512446554488,"d":"R2,182.25"}}]
[{"$f":"CONCATENATE(A208,$W$76,$W$72)","v":"Materials Planner||Senior Manager"},{"$f":"LEFT(B209,17)","v":"Materials Planner"},{"v":459.5460983606557,"d":"R459.55"},{"$f":"D207*1.232","v":{"v":897033.9839999999,"d":"R897,033.98"}},{"v":950856.02304,"d":"R950,856.02"},{"v":9508.5602304,"d":"R9,508.56"},{"v":0.010600000000000002,"d":"1%"},{"v":49919.9412096,"d":"R49,919.94"},{"v":0.052500000000000005,"d":"5%"},{"v":40696.637786112,"d":"R40,696.64"},{"v":0.0428,"d":"4%"},{"v":95085.602304,"d":"R95,085.60"},{"v":0.1,"d":"10%"},{"v":1092244.725530112,"d":"R1,092,244.73"},{"v":327673.41765903356,"d":"R327,673.42"},{"v":0.3,"d":"30%"},{"v":1419918.1431891455,"d":"R1,419,918.14"},{"v":727.4170815518163,"d":"R727.42"},{"v":118568.98429294606,"d":"R118,568.98"},{"v":1419918.1431891455,"d":"R1,419,918.14"},{"v":1091.1256223277244,"d":"R1,091.13"},{"v":1454.8341631036326,"d":"R1,454.83"}]
[{"$f":"CONCATENATE(A209,$W$76,$W$77)","v":"Materials Planner||Manager"},{"$f":"LEFT(B210,17)","v":"Materials Planner"},{"v":373.0081967213115,"d":"R373.01"},{"$f":"D208*1.232","v":{"v":728112,"d":"R728,112.00"}},{"v":771798.7200000001,"d":"R771,798.72"},{"v":7717.987200000001,"d":"R7,717.99"},{"v":0.010600000000000002,"d":"1%"},{"v":40519.4328,"d":"R40,519.43"},{"v":0.0525,"d":"5%"},{"v":33032.985216,"d":"R33,032.99"},{"v":0.0428,"d":"4%"},{"v":77179.87200000002,"d":"R77,179.87"},{"v":0.1,"d":"10%"},{"v":886562.2772159999,"d":"R886,562.28"},{"v":265968.68316479994,"d":"R265,968.68"},{"v":0.29999999999999993,"d":"30%"},{"v":1152530.9603807998,"d":"R1,152,530.96"},{"v":590.4359428180327,"d":"R590.44"},{"v":96241.05867933933,"d":"R96,241.06"},{"v":1152530.9603807998,"d":"R1,152,530.96"},{"v":885.653914227049,"d":"R885.65"},{"v":1180.8718856360654,"d":"R1,180.87"}]
["Materials Planner","Materials Planner - Late Career 20 years and above",{"v":302.7663934426229,"d":"R302.77"},{"$f":"394000*1.5","v":{"v":591000,"d":"R591,000.00"}},{"v":626460,"d":"R626,460.00"},{"v":6264.6,"d":"R6,264.60"},{"v":0.0106,"d":"1%"},{"v":32889.15,"d":"R32,889.15"},{"v":0.052500000000000005,"d":"5%"},{"v":26812.487999999998,"d":"R26,812.49"},{"v":0.0428,"d":"4%"},{"v":62646,"d":"R62,646.00"},{"v":0.1,"d":"10%"},{"v":719612.238,"d":"R719,612.24"},{"v":215883.6714,"d":"R215,883.67"},{"v":0.3,"d":"30%"},{"v":935495.9094,"d":"R935,495.91"},{"v":479.2499535860656,"d":"R479.25"},{"v":78117.7424345287,"d":"R78,117.74"},{"v":935495.9094,"d":"R935,495.91"},{"v":718.8749303790984,"d":"R718.87"},{"v":958.4999071721312,"d":"R958.50"}]
["Materials Planner","Materials Planner - Average Expience 10 - 19 yasrs",0,0,0,0,"",0,"",0,"",0,"",0,0,"",0,0,0,0,0,0]
["Materials Planner","Materials Planner - Mid Career 5 - 9 years",{"v":315.0614754098361,"d":"R315.06"},{"$f":"410000*1.5","v":{"v":615000,"d":"R615,000.00"}},{"v":651900,"d":"R651,900.00"},{"v":6519,"d":"R6,519.00"},{"v":0.0106,"d":"1%"},{"v":34224.75,"d":"R34,224.75"},{"v":0.0525,"d":"5%"},{"v":27901.32,"d":"R27,901.32"},{"v":0.0428,"d":"4%"},{"v":65190,"d":"R65,190.00"},{"v":0.1,"d":"10%"},{"v":748835.07,"d":"R748,835.07"},{"v":224650.52099999998,"d":"R224,650.52"},{"v":0.3,"d":"30%"},{"v":973485.5909999999,"d":"R973,485.59"},{"v":498.71188063524585,"d":"R498.71"},{"v":81290.03654354508,"d":"R81,290.04"},{"v":973485.5909999999,"d":"R973,485.59"},{"v":748.0678209528687,"d":"R748.07"},{"v":997.4237612704917,"d":"R997.42"}]
["Materials Planner","Materials Planner - Average Early-Career 1 - 4 years",{"v":243.59631147540983,"d":"R243.60"},{"$f":"317000*1.5","v":{"v":475500,"d":"R475,500.00"}},{"v":504030,"d":"R504,030.00"},{"v":5040.3,"d":"R5,040.30"},{"v":0.0106,"d":"1%"},{"v":26461.575,"d":"R26,461.58"},{"v":0.0525,"d":"5%"},{"v":21572.484,"d":"R21,572.48"},{"v":0.0428,"d":"4%"},{"v":50403,"d":"R50,403.00"},{"v":0.1,"d":"10%"},{"v":578977.359,"d":"R578,977.36"},{"v":173693.2077,"d":"R173,693.21"},{"v":0.3,"d":"30%"},{"v":752670.5667000001,"d":"R752,670.57"},{"v":385.5894296618853,"d":"R385.59"},{"v":62851.0770348873,"d":"R62,851.08"},{"v":752670.5667000001,"d":"R752,670.57"},{"v":578.3841444928279,"d":"R578.38"},{"v":771.1788593237706,"d":"R771.18"}]
["Materials Planner","Materials Planner - Entry Level",0,0,0,0,"",0,"",0,"",0,"",0,0,"",0,0,0,0,0,0]
[]
[{"$f":"CONCATENATE(A217,$W$76,$W$71)","v":"Data Analyst||Expert"},{"$f":"LEFT(B217,12)","v":"Data Analyst"},{"$f":"D214/$G$12","v":{"v":682.3209836065574,"d":"R682.32"}},{"$f":"D215*1.5","v":{"v":1331890.56,"d":"R1,331,890.56"}},{"$f":"D214*$E$18","v":{"v":1411803.9936000002,"d":"R1,411,803.99"}},{"$f":"E214*0.01","v":{"v":14118.039936000001,"d":"R14,118.04"}},{"$f":"IF(D214<>0,F214/D214,\"\")","v":{"v":0.0106,"d":"1%"}},{"$f":"E214*0.0525","v":{"v":74119.70966400001,"d":"R74,119.71"}},{"$f":"IF(E214<>0,H214/E214,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E214*0.0428","v":{"v":60425.210926080006,"d":"R60,425.21"}},{"$f":"IF(E214<>0,J214/E214,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E214*0.1","v":{"v":141180.39936,"d":"R141,180.40"}},{"$f":"IF(E214<>0,L214/E214,\"\")","v":{"v":0.09999999999999999,"d":"10%"}},{"$f":"D214+F214+H214+J214+L214","v":{"v":1621733.9198860798,"d":"R1,621,733.92"}},{"$f":"N214*0.3","v":{"v":486520.17596582393,"d":"R486,520.18"}},{"$f":"IF(N214<>0,O214/N214,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N214+O214","v":{"v":2108254.095851904,"d":"R2,108,254.10"}},{"$f":"Q214/$G$12","v":{"v":1080.0482048421638,"d":"R1,080.05"}},{"$f":"R214*$G$13","v":{"v":176047.8573892727,"d":"R176,047.86"}},{"$f":"R214*$G$12","v":{"v":2108254.095851904,"d":"R2,108,254.10"}},{"$f":"R214*$U$15","v":{"v":1620.0723072632459,"d":"R1,620.07"}},{"$f":"R214*$V$15","v":{"v":2160.0964096843277,"d":"R2,160.10"}}]
[{"$f":"CONCATENATE(A217,$W$76,$W$72)","v":"Data Analyst||Senior Manager"},{"$f":"LEFT(B218,12)","v":"Data Analyst"},{"v":454.88065573770496,"d":"R454.88"},{"$f":"D216*1.232","v":{"v":887927.04,"d":"R887,927.04"}},{"v":941202.6624,"d":"R941,202.66"},{"v":9412.026624,"d":"R9,412.03"},{"v":0.0106,"d":"1%"},{"v":49413.139775999996,"d":"R49,413.14"},{"v":0.05249999999999999,"d":"5%"},{"v":40283.47395072,"d":"R40,283.47"},{"v":0.0428,"d":"4%"},{"v":94120.26624000001,"d":"R94,120.27"},{"v":0.1,"d":"10%"},{"v":1081155.94659072,"d":"R1,081,155.95"},{"v":324346.783977216,"d":"R324,346.78"},{"v":0.3,"d":"30%"},{"v":1405502.7305679359,"d":"R1,405,502.73"},{"v":720.0321365614426,"d":"R720.03"},{"v":117365.23825951514,"d":"R117,365.24"},{"v":1405502.7305679359,"d":"R1,405,502.73"},{"v":1080.0482048421638,"d":"R1,080.05"},{"v":1440.0642731228852,"d":"R1,440.06"}]
[{"$f":"CONCATENATE(A218,$W$76,$W$77)","v":"Data Analyst||Manager"},{"$f":"LEFT(B219,12)","v":"Data Analyst"},{"v":369.22131147540983,"d":"R369.22"},{"$f":"D217*1.232","v":{"v":720720,"d":"R720,720.00"}},{"v":763963.2000000001,"d":"R763,963.20"},{"v":7639.6320000000005,"d":"R7,639.63"},{"v":0.0106,"d":"1%"},{"v":40108.068,"d":"R40,108.07"},{"v":0.05249999999999999,"d":"5%"},{"v":32697.62496,"d":"R32,697.62"},{"v":0.0428,"d":"4%"},{"v":76396.32,"d":"R76,396.32"},{"v":0.1,"d":"10%"},{"v":877561.64496,"d":"R877,561.64"},{"v":263268.49348799995,"d":"R263,268.49"},{"v":0.29999999999999993,"d":"30%"},{"v":1140830.138448,"d":"R1,140,830.14"},{"v":584.4416692868853,"d":"R584.44"},{"v":95263.9920937623,"d":"R95,263.99"},{"v":1140830.138448,"d":"R1,140,830.14"},{"v":876.6625039303278,"d":"R876.66"},{"v":1168.8833385737705,"d":"R1,168.88"}]
["Data Analyst","Data Analyst - Late Career 20 years and above",{"v":299.69262295081967,"d":"R299.69"},{"$f":"390000*1.5","v":{"v":585000,"d":"R585,000.00"}},{"v":620100,"d":"R620,100.00"},{"v":6201,"d":"R6,201.00"},{"v":0.0106,"d":"1%"},{"v":32555.25,"d":"R32,555.25"},{"v":0.0525,"d":"5%"},{"v":26540.28,"d":"R26,540.28"},{"v":0.0428,"d":"4%"},{"v":62010,"d":"R62,010.00"},{"v":0.1,"d":"10%"},{"v":712306.53,"d":"R712,306.53"},{"v":213691.959,"d":"R213,691.96"},{"v":0.3,"d":"30%"},{"v":925998.4890000001,"d":"R925,998.49"},{"v":474.3844718237705,"d":"R474.38"},{"v":77324.6689072746,"d":"R77,324.67"},{"v":925998.4890000001,"d":"R925,998.49"},{"v":711.5767077356558,"d":"R711.58"},{"v":948.768943647541,"d":"R948.77"}]
["Data Analyst","Data Analyst - Average Expience 10 - 19 yasrs",{"v":353.4836065573771,"d":"R353.48"},{"$f":"460000*1.5","v":{"v":690000,"d":"R690,000.00"}},{"v":731400,"d":"R731,400.00"},{"v":7314,"d":"R7,314.00"},{"v":0.0106,"d":"1%"},{"v":38398.5,"d":"R38,398.50"},{"v":0.0525,"d":"5%"},{"v":31303.92,"d":"R31,303.92"},{"v":0.0428,"d":"4%"},{"v":73140,"d":"R73,140.00"},{"v":0.1,"d":"10%"},{"v":840156.42,"d":"R840,156.42"},{"v":252046.926,"d":"R252,046.93"},{"v":0.3,"d":"30%"},{"v":1092203.3460000001,"d":"R1,092,203.35"},{"v":559.5304026639345,"d":"R559.53"},{"v":91203.45563422133,"d":"R91,203.46"},{"v":1092203.3460000001,"d":"R1,092,203.35"},{"v":839.2956039959017,"d":"R839.30"},{"v":1119.060805327869,"d":"R1,119.06"}]
["Data Analyst","Data Analyst - Mid Career 5 - 9 years",{"v":301.99795081967216,"d":"R302.00"},{"$f":"393000*1.5","v":{"v":589500,"d":"R589,500.00"}},{"v":624870,"d":"R624,870.00"},{"v":6248.7,"d":"R6,248.70"},{"v":0.0106,"d":"1%"},{"v":32805.674999999996,"d":"R32,805.68"},{"v":0.05249999999999999,"d":"5%"},{"v":26744.435999999998,"d":"R26,744.44"},{"v":0.0428,"d":"4%"},{"v":62487,"d":"R62,487.00"},{"v":0.1,"d":"10%"},{"v":717785.811,"d":"R717,785.81"},{"v":215335.7433,"d":"R215,335.74"},{"v":0.3,"d":"30%"},{"v":933121.5543,"d":"R933,121.55"},{"v":478.0335831454918,"d":"R478.03"},{"v":77919.47405271516,"d":"R77,919.47"},{"v":933121.5543,"d":"R933,121.55"},{"v":717.0503747182377,"d":"R717.05"},{"v":956.0671662909836,"d":"R956.07"}]
["Data Analyst","Data Analyst - Average Early-Career 1 - 4 years",{"v":209.01639344262296,"d":"R209.02"},{"$f":"272000*1.5","v":{"v":408000,"d":"R408,000.00"}},{"v":432480,"d":"R432,480.00"},{"v":4324.8,"d":"R4,324.80"},{"v":0.0106,"d":"1%"},{"v":22705.2,"d":"R22,705.20"},{"v":0.052500000000000005,"d":"5%"},{"v":18510.144,"d":"R18,510.14"},{"v":0.0428,"d":"4%"},{"v":43248,"d":"R43,248.00"},{"v":0.1,"d":"10%"},{"v":496788.144,"d":"R496,788.14"},{"v":149036.44319999998,"d":"R149,036.44"},{"v":0.3,"d":"30%"},{"v":645824.5872,"d":"R645,824.59"},{"v":330.85275983606556,"d":"R330.85"},{"v":53928.999853278685,"d":"R53,929.00"},{"v":645824.5872,"d":"R645,824.59"},{"v":496.2791397540983,"d":"R496.28"},{"v":661.7055196721311,"d":"R661.71"}]
["Data Analyst","Data Analyst - Entry Level",{"v":153.68852459016392,"d":"R153.69"},{"$f":"200000*1.5","v":{"v":300000,"d":"R300,000.00"}},{"v":318000,"d":"R318,000.00"},{"v":3180,"d":"R3,180.00"},{"v":0.0106,"d":"1%"},{"v":16695,"d":"R16,695.00"},{"v":0.0525,"d":"5%"},{"v":13610.4,"d":"R13,610.40"},{"v":0.0428,"d":"4%"},{"v":31800,"d":"R31,800.00"},{"v":0.1,"d":"10%"},{"v":365285.4,"d":"R365,285.40"},{"v":109585.62000000001,"d":"R109,585.62"},{"v":0.3,"d":"30%"},{"v":474871.02,"d":"R474,871.02"},{"v":243.2740881147541,"d":"R243.27"},{"v":39653.67636270492,"d":"R39,653.68"},{"v":474871.02,"d":"R474,871.02"},{"v":364.91113217213115,"d":"R364.91"},{"v":486.5481762295082,"d":"R486.55"}]
[]
[{"$f":"CONCATENATE(A226,$W$76,$W$71)","v":"Process Engineer||Expert"},{"$f":"LEFT(B226,17)","v":"Process Engineer "},{"$f":"D223/$G$12","v":{"v":1520.3511147540985,"d":"R1,520.35"}},{"$f":"D224*1.5","v":{"v":2967725.376,"d":"R2,967,725.38"}},{"$f":"D223*$E$18","v":{"v":3145788.89856,"d":"R3,145,788.90"}},{"$f":"E223*0.01","v":{"v":31457.888985600002,"d":"R31,457.89"}},{"$f":"IF(D223<>0,F223/D223,\"\")","v":{"v":0.0106,"d":"1%"}},{"$f":"E223*0.0525","v":{"v":165153.9171744,"d":"R165,153.92"}},{"$f":"IF(E223<>0,H223/E223,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E223*0.0428","v":{"v":134639.764858368,"d":"R134,639.76"}},{"$f":"IF(E223<>0,J223/E223,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E223*0.1","v":{"v":314578.889856,"d":"R314,578.89"}},{"$f":"IF(E223<>0,L223/E223,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D223+F223+H223+J223+L223","v":{"v":3613555.8368743677,"d":"R3,613,555.84"}},{"$f":"N223*0.3","v":{"v":1084066.7510623103,"d":"R1,084,066.75"}},{"$f":"IF(N223<>0,O223/N223,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N223+O223","v":{"v":4697622.587936678,"d":"R4,697,622.59"}},{"$f":"Q223/$G$12","v":{"v":2406.5689487380523,"d":"R2,406.57"}},{"$f":"R223*$G$13","v":{"v":392270.73864430253,"d":"R392,270.74"}},{"$f":"R223*$G$12","v":{"v":4697622.587936678,"d":"R4,697,622.59"}},{"$f":"R223*$U$15","v":{"v":3609.8534231070785,"d":"R3,609.85"}},{"$f":"R223*$V$15","v":{"v":4813.137897476105,"d":"R4,813.14"}}]
[{"$f":"CONCATENATE(A226,$W$76,$W$72)","v":"Process Engineer||Senior Manager"},{"$f":"LEFT(B227,17)","v":"Process Engineer "},{"v":1013.5674098360656,"d":"R1,013.57"},{"$f":"D225*1.232","v":{"v":1978483.584,"d":"R1,978,483.58"}},{"v":2097192.5990400002,"d":"R2,097,192.60"},{"v":20971.925990400003,"d":"R20,971.93"},{"v":0.010600000000000002,"d":"1%"},{"v":110102.61144960001,"d":"R110,102.61"},{"v":0.0525,"d":"5%"},{"v":89759.843238912,"d":"R89,759.84"},{"v":0.0428,"d":"4%"},{"v":209719.25990400004,"d":"R209,719.26"},{"v":0.1,"d":"10%"},{"v":2409037.224582912,"d":"R2,409,037.22"},{"v":722711.1673748735,"d":"R722,711.17"},{"v":0.3,"d":"30%"},{"v":3131748.3919577855,"d":"R3,131,748.39"},{"v":1604.3792991587015,"d":"R1,604.38"},{"v":261513.82576286836,"d":"R261,513.83"},{"v":3131748.3919577855,"d":"R3,131,748.39"},{"v":2406.5689487380523,"d":"R2,406.57"},{"v":3208.758598317403,"d":"R3,208.76"}]
[{"$f":"CONCATENATE(A227,$W$76,$W$77)","v":"Process Engineer||Manager"},{"$f":"LEFT(B228,17)","v":"Process Engineer "},{"v":822.7008196721312,"d":"R822.70"},{"$f":"D226*1.232","v":{"v":1605912,"d":"R1,605,912.00"}},{"v":1702266.72,"d":"R1,702,266.72"},{"v":17022.6672,"d":"R17,022.67"},{"v":0.0106,"d":"1%"},{"v":89369.0028,"d":"R89,369.00"},{"v":0.052500000000000005,"d":"5%"},{"v":72857.01561599999,"d":"R72,857.02"},{"v":0.0428,"d":"4%"},{"v":170226.67200000002,"d":"R170,226.67"},{"v":0.10000000000000002,"d":"10%"},{"v":1955387.3576159999,"d":"R1,955,387.36"},{"v":586616.2072847999,"d":"R586,616.21"},{"v":0.3,"d":"30%"},{"v":2542003.5649007997,"d":"R2,542,003.56"},{"v":1302.2559246418032,"d":"R1,302.26"},{"v":212267.71571661392,"d":"R212,267.72"},{"v":2542003.5649007997,"d":"R2,542,003.56"},{"v":1953.3838869627048,"d":"R1,953.38"},{"v":2604.5118492836064,"d":"R2,604.51"},null,{"$f":"S225","v":{"v":212267.71571661392,"d":"R212,267.72"}},{"$nulls":3},{"$f":"T225","v":{"v":2542003.5649007997,"d":"R2,542,003.56"}},null,{"$f":"AB225","v":{"v":2542003.5649007997,"d":"R2,542,003.56"}}]
["Process Engineer","Process Engineer - Late Career 20 years and above",{"v":667.7766393442623,"d":"R667.78"},{"$f":"869000*1.5","v":{"v":1303500,"d":"R1,303,500.00"}},{"v":1381710,"d":"R1,381,710.00"},{"v":13817.1,"d":"R13,817.10"},{"v":0.0106,"d":"1%"},{"v":72539.775,"d":"R72,539.78"},{"v":0.0525,"d":"5%"},{"v":59137.187999999995,"d":"R59,137.19"},{"v":0.0428,"d":"4%"},{"v":138171,"d":"R138,171.00"},{"v":0.1,"d":"10%"},{"v":1587165.063,"d":"R1,587,165.06"},{"v":476149.5189,"d":"R476,149.52"},{"v":0.3,"d":"30%"},{"v":2063314.5819,"d":"R2,063,314.58"},{"v":1057.0259128586067,"d":"R1,057.03"},{"v":172295.2237959529,"d":"R172,295.22"},{"v":2063314.5819000003,"d":"R2,063,314.58"},{"v":1585.53886928791,"d":"R1,585.54"},{"v":2114.0518257172134,"d":"R2,114.05"},null,null,{"$f":"S226","v":{"v":172295.2237959529,"d":"R172,295.22"}},null,null,{"$f":"T226","v":{"v":2063314.5819000003,"d":"R2,063,314.58"}},null,null,{"$f":"AB226","v":{"v":2063314.5819000003,"d":"R2,063,314.58"}}]
["Process Engineer","Process Engineer - Average Expience 10 - 19 yasrs",{"v":494.87704918032784,"d":"R494.88"},{"$f":"644000*1.5","v":{"v":966000,"d":"R966,000.00"}},{"v":1023960,"d":"R1,023,960.00"},{"v":10239.6,"d":"R10,239.60"},{"v":0.0106,"d":"1%"},{"v":53757.9,"d":"R53,757.90"},{"v":0.0525,"d":"5%"},{"v":43825.488,"d":"R43,825.49"},{"v":0.0428,"d":"4%"},{"v":102396,"d":"R102,396.00"},{"v":0.1,"d":"10%"},{"v":1176218.988,"d":"R1,176,218.99"},{"v":352865.69639999996,"d":"R352,865.70"},{"v":0.3,"d":"30%"},{"v":1529084.6844,"d":"R1,529,084.68"},{"v":783.3425637295081,"d":"R783.34"},{"v":127684.83788790983,"d":"R127,684.84"},{"v":1529084.6844,"d":"R1,529,084.68"},{"v":1175.0138455942622,"d":"R1,175.01"},{"v":1566.6851274590163,"d":"R1,566.69"},{"$nulls":3},{"$f":"S227","v":{"v":127684.83788790983,"d":"R127,684.84"}},null,{"$f":"T227","v":{"v":1529084.6844,"d":"R1,529,084.68"}},{"$nulls":3},{"$f":"AB227","v":{"v":1529084.6844,"d":"R1,529,084.68"}}]
["Process Engineer","Process Engineer - Mid Career 5 - 9 years",{"v":383.452868852459,"d":"R383.45"},{"$f":"499000*1.5","v":{"v":748500,"d":"R748,500.00"}},{"v":793410,"d":"R793,410.00"},{"v":7934.1,"d":"R7,934.10"},{"v":0.0106,"d":"1%"},{"v":41654.025,"d":"R41,654.03"},{"v":0.052500000000000005,"d":"5%"},{"v":33957.948,"d":"R33,957.95"},{"v":0.0428,"d":"4%"},{"v":79341,"d":"R79,341.00"},{"v":0.1,"d":"10%"},{"v":911387.073,"d":"R911,387.07"},{"v":273416.12189999997,"d":"R273,416.12"},{"v":0.3,"d":"30%"},{"v":1184803.1949,"d":"R1,184,803.19"},{"v":606.9688498463115,"d":"R606.97"},{"v":98935.92252494878,"d":"R98,935.92"},{"v":1184803.1949,"d":"R1,184,803.19"},{"v":910.4532747694673,"d":"R910.45"},{"v":1213.937699692623,"d":"R1,213.94"},{"$nulls":5},{"$f":"T228","v":{"v":1184803.1949,"d":"R1,184,803.19"}},{"$nulls":4},{"$f":"AB228","v":{"v":1184803.1949,"d":"R1,184,803.19"}}]
["Process Engineer","Process Engineer - Average Early-Career 1 - 4 years",{"v":269.7233606557377,"d":"R269.72"},{"$f":"351000*1.5","v":{"v":526500,"d":"R526,500.00"}},{"v":558090,"d":"R558,090.00"},{"v":5580.900000000001,"d":"R5,580.90"},{"v":0.010600000000000002,"d":"1%"},{"v":29299.725,"d":"R29,299.73"},{"v":0.0525,"d":"5%"},{"v":23886.252,"d":"R23,886.25"},{"v":0.0428,"d":"4%"},{"v":55809,"d":"R55,809.00"},{"v":0.1,"d":"10%"},{"v":641075.877,"d":"R641,075.88"},{"v":192322.76309999998,"d":"R192,322.76"},{"v":0.3,"d":"30%"},{"v":833398.6401,"d":"R833,398.64"},{"v":426.9460246413934,"d":"R426.95"},{"v":69592.20201654713,"d":"R69,592.20"},{"v":833398.6401,"d":"R833,398.64"},{"v":640.4190369620901,"d":"R640.42"},{"v":853.8920492827868,"d":"R853.89"}]
["Process Engineer","Process Engineer - Entry Level",{"v":193.64754098360655,"d":"R193.65"},{"$f":"252000*1.5","v":{"v":378000,"d":"R378,000.00"}},{"v":400680,"d":"R400,680.00"},{"v":4006.8,"d":"R4,006.80"},{"v":0.0106,"d":"1%"},{"v":21035.7,"d":"R21,035.70"},{"v":0.052500000000000005,"d":"5%"},{"v":17149.104,"d":"R17,149.10"},{"v":0.0428,"d":"4%"},{"v":40068,"d":"R40,068.00"},{"v":0.1,"d":"10%"},{"v":460259.604,"d":"R460,259.60"},{"v":138077.8812,"d":"R138,077.88"},{"v":0.3,"d":"30%"},{"v":598337.4852,"d":"R598,337.49"},{"v":306.5253510245902,"d":"R306.53"},{"v":49963.6322170082,"d":"R49,963.63"},{"v":598337.4852,"d":"R598,337.49"},{"v":459.78802653688524,"d":"R459.79"},{"v":613.0507020491804,"d":"R613.05"}]
[]
[{"$f":"CONCATENATE(A235,$W$76,$W$71)","v":"Optimisation Specialist||Expert"},{"$f":"LEFT(B235,23)","v":"Optimisation Specialist"},{"v":526.6118360655738,"d":"R526.61"},{"$f":"D233*1.5","v":{"v":1027946.304,"d":"R1,027,946.30"}},{"v":1089623.0822400001,"d":"R1,089,623.08"},{"v":10896.2308224,"d":"R10,896.23"},{"$f":"IF(D232<>0,F232/D232,\"\")","v":{"v":0.0106,"d":"1%"}},{"$f":"E232*0.0525","v":{"v":57205.21181760001,"d":"R57,205.21"}},{"$f":"IF(E232<>0,H232/E232,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E232*0.0428","v":{"v":46635.867919872006,"d":"R46,635.87"}},{"$f":"IF(E232<>0,J232/E232,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E232*0.1","v":{"v":108962.30822400002,"d":"R108,962.31"}},{"$f":"IF(E232<>0,L232/E232,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D232+F232+H232+J232+L232","v":{"v":1251645.922783872,"d":"R1,251,645.92"}},{"$f":"N232*0.3","v":{"v":375493.7768351616,"d":"R375,493.78"}},{"$f":"IF(N232<>0,O232/N232,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N232+O232","v":{"v":1627139.6996190338,"d":"R1,627,139.70"}},{"v":833.5756657884394,"d":"R833.58"},{"v":135872.83352351564,"d":"R135,872.83"},{"$f":"R232*$G$12","v":{"v":1627139.6996190338,"d":"R1,627,139.70"}},{"$f":"R232*$U$15","v":{"v":1250.3634986826592,"d":"R1,250.36"}},{"$f":"R232*$V$15","v":{"v":1667.1513315768789,"d":"R1,667.15"}}]
[{"$f":"CONCATENATE(A235,$W$76,$W$72)","v":"Optimisation Specialist||Senior Manager"},{"$f":"LEFT(B236,23)","v":"Optimisation Specialist"},{"v":351.0745573770492,"d":"R351.07"},{"$f":"D234*1.232","v":{"v":685297.536,"d":"R685,297.54"}},{"v":726415.38816,"d":"R726,415.39"},{"v":7264.1538816,"d":"R7,264.15"},{"v":0.0106,"d":"1%"},{"v":38136.807878399995,"d":"R38,136.81"},{"v":0.0525,"d":"5%"},{"v":31090.578613248,"d":"R31,090.58"},{"v":0.0428,"d":"4%"},{"v":72641.538816,"d":"R72,641.54"},{"v":0.1,"d":"10%"},{"v":834430.6151892479,"d":"R834,430.62"},{"v":250329.18455677436,"d":"R250,329.18"},{"v":0.3,"d":"30%"},{"v":1084759.7997460223,"d":"R1,084,759.80"},{"v":555.7171105256261,"d":"R555.72"},{"v":90581.88901567706,"d":"R90,581.89"},{"v":1084759.7997460223,"d":"R1,084,759.80"},{"v":833.5756657884392,"d":"R833.58"},{"v":1111.4342210512523,"d":"R1,111.43"}]
[{"$f":"CONCATENATE(A236,$W$76,$W$77)","v":"Optimisation Specialist||Manager"},{"$f":"LEFT(B237,23)","v":"Optimisation Specialist"},{"v":284.96311475409834,"d":"R284.96"},{"$f":"D235*1.232","v":{"v":556248,"d":"R556,248.00"}},{"v":589622.88,"d":"R589,622.88"},{"v":5896.2288,"d":"R5,896.23"},{"v":0.0106,"d":"1%"},{"v":30955.2012,"d":"R30,955.20"},{"v":0.0525,"d":"5%"},{"v":25235.859264,"d":"R25,235.86"},{"v":0.0428,"d":"4%"},{"v":58962.288,"d":"R58,962.29"},{"v":0.1,"d":"10%"},{"v":677297.577264,"d":"R677,297.58"},{"v":203189.27317919998,"d":"R203,189.27"},{"v":0.3,"d":"30%"},{"v":880486.8504432,"d":"R880,486.85"},{"v":451.0690832188524,"d":"R451.07"},{"v":73524.26056467295,"d":"R73,524.26"},{"v":880486.8504432,"d":"R880,486.85"},{"v":676.6036248282786,"d":"R676.60"},{"v":902.1381664377049,"d":"R902.14"}]
["Optimisation Specialist","Optimisation Specialist - Late Career 20 years and above",{"$f":"D235/$G$12","v":{"v":231.3012295081967,"d":"R231.30"}},{"$f":"301000*1.5","v":{"v":451500,"d":"R451,500.00"}},{"$f":"D235*$E$18","v":{"v":478590,"d":"R478,590.00"}},{"$f":"E235*0.01","v":{"v":4785.900000000001,"d":"R4,785.90"}},{"v":0.010600000000000002,"d":"1%"},{"v":25125.975,"d":"R25,125.98"},{"v":0.0525,"d":"5%"},{"v":20483.652,"d":"R20,483.65"},{"v":0.0428,"d":"4%"},{"v":47859,"d":"R47,859.00"},{"v":0.1,"d":"10%"},{"v":549754.527,"d":"R549,754.53"},{"v":164926.35809999998,"d":"R164,926.36"},{"v":0.3,"d":"30%"},{"v":714680.8851,"d":"R714,680.89"},{"$f":"Q235/$G$12","v":{"v":366.1275026127049,"d":"R366.13"}},{"$f":"R235*$G$13","v":{"v":59678.7829258709,"d":"R59,678.78"}},{"v":714680.8851,"d":"R714,680.89"},{"v":549.1912539190573,"d":"R549.19"},{"v":732.2550052254098,"d":"R732.26"}]
["Optimisation Specialist","Optimisation Specialist - Average Expience 10 - 19 yasrs",{"$f":"D236/$G$12","v":0},0,{"$f":"D236*$E$18","v":0},{"$f":"E236*0.01","v":0},"",0,"",0,"",0,"",0,0,"",0,{"$f":"Q236/$G$12","v":0},{"$f":"R236*$G$13","v":0},0,0,0]
["Optimisation Specialist","Optimisation Specialist - Mid Career 5 - 9 years",{"$f":"D237/$G$12","v":{"v":253.5860655737705,"d":"R253.59"}},{"$f":"330000*1.5","v":{"v":495000,"d":"R495,000.00"}},{"$f":"D237*$E$18","v":{"v":524700,"d":"R524,700.00"}},{"$f":"E237*0.01","v":{"v":5247,"d":"R5,247.00"}},{"v":0.0106,"d":"1%"},{"v":27546.75,"d":"R27,546.75"},{"v":0.0525,"d":"5%"},{"v":22457.16,"d":"R22,457.16"},{"v":0.0428,"d":"4%"},{"v":52470,"d":"R52,470.00"},{"v":0.1,"d":"10%"},{"v":602720.91,"d":"R602,720.91"},{"v":180816.27300000002,"d":"R180,816.27"},{"v":0.3,"d":"30%"},{"v":783537.1830000001,"d":"R783,537.18"},{"$f":"Q237/$G$12","v":{"v":401.40224538934433,"d":"R401.40"}},{"$f":"R237*$G$13","v":{"v":65428.56599846313,"d":"R65,428.57"}},{"v":783537.1830000001,"d":"R783,537.18"},{"v":602.1033680840164,"d":"R602.10"},{"v":802.8044907786887,"d":"R802.80"}]
["Optimisation Specialist","Optimisation Specialist - Average Early-Career 1 - 4 years",{"$f":"D238/$G$12","v":0},0,{"$f":"D238*$E$18","v":0},{"$f":"E238*0.01","v":0},"",0,"",0,"",0,"",0,0,"",0,{"$f":"Q238/$G$12","v":0},{"$f":"R238*$G$13","v":0},0,0,0]
["Optimisation Specialist","Optimisation Specialist - Entry Level",{"$f":"D239/$G$12","v":{"v":122.18237704918033,"d":"R122.18"}},{"$f":"159000*1.5","v":{"v":238500,"d":"R238,500.00"}},{"$f":"D239*$E$18","v":{"v":252810,"d":"R252,810.00"}},{"$f":"E239*0.01","v":{"v":2528.1,"d":"R2,528.10"}},{"v":0.0106,"d":"1%"},{"v":13272.525,"d":"R13,272.53"},{"v":0.0525,"d":"5%"},{"v":10820.268,"d":"R10,820.27"},{"v":0.0428,"d":"4%"},{"v":25281,"d":"R25,281.00"},{"v":0.1,"d":"10%"},{"v":290401.893,"d":"R290,401.89"},{"v":87120.5679,"d":"R87,120.57"},{"v":0.3,"d":"30%"},{"v":377522.46089999995,"d":"R377,522.46"},{"$f":"Q239/$G$12","v":{"v":193.4029000512295,"d":"R193.40"}},{"$f":"R239*$G$13","v":{"v":31524.67270835041,"d":"R31,524.67"}},{"v":377522.46089999995,"d":"R377,522.46"},{"v":290.10435007684424,"d":"R290.10"},{"v":386.805800102459,"d":"R386.81"}]
[]
[{"$f":"CONCATENATE(A244,$W$76,$W$71)","v":"Instrumentation & Control Technician||Expert"},{"$f":"LEFT(B244,36)","v":"Instrumentation & Control Technician"},{"$f":"D241/$G$12","v":{"v":922.0080983606557,"d":"R922.01"}},{"$f":"D242*1.5","v":{"v":1799759.808,"d":"R1,799,759.81"}},{"$f":"D241*$E$18","v":{"v":1907745.39648,"d":"R1,907,745.40"}},{"$f":"E241*0.01","v":{"v":19077.453964800003,"d":"R19,077.45"}},{"$f":"IF(D241<>0,F241/D241,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E241*0.0525","v":{"v":100156.6333152,"d":"R100,156.63"}},{"$f":"IF(E241<>0,H241/E241,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E241*0.0428","v":{"v":81651.502969344,"d":"R81,651.50"}},{"$f":"IF(E241<>0,J241/E241,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E241*0.1","v":{"v":190774.53964800003,"d":"R190,774.54"}},{"$f":"IF(E241<>0,L241/E241,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D241+F241+H241+J241+L241","v":{"v":2191419.937897344,"d":"R2,191,419.94"}},{"$f":"N241*0.3","v":{"v":657425.9813692032,"d":"R657,425.98"}},{"$f":"IF(N241<>0,O241/N241,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N241+O241","v":{"v":2848845.919266547,"d":"R2,848,845.92"}},{"$f":"Q241/$G$12","v":{"v":1459.4497537226164,"d":"R1,459.45"}},{"$f":"R241*$G$13","v":{"v":237890.30985678648,"d":"R237,890.31"}},{"$f":"R241*$G$12","v":{"v":2848845.919266547,"d":"R2,848,845.92"}},{"$f":"R241*$U$15","v":{"v":2189.1746305839247,"d":"R2,189.17"}},{"$f":"R241*$V$15","v":{"v":2918.8995074452328,"d":"R2,918.90"}}]
[{"$f":"CONCATENATE(A244,$W$76,$W$72)","v":"Instrumentation & Control Technician||Senior Manager"},{"$f":"LEFT(B245,36)","v":"Instrumentation & Control Technician"},{"v":614.6720655737705,"d":"R614.67"},{"$f":"D243*1.232","v":{"v":1199839.872,"d":"R1,199,839.87"}},{"v":1271830.26432,"d":"R1,271,830.26"},{"v":12718.3026432,"d":"R12,718.30"},{"v":0.0106,"d":"1%"},{"v":66771.0888768,"d":"R66,771.09"},{"v":0.0525,"d":"5%"},{"v":54434.335312896,"d":"R54,434.34"},{"v":0.0428,"d":"4%"},{"v":127183.02643200001,"d":"R127,183.03"},{"v":0.1,"d":"10%"},{"v":1460946.6252648958,"d":"R1,460,946.63"},{"v":438283.98757946875,"d":"R438,283.99"},{"v":0.3,"d":"30%"},{"v":1899230.6128443647,"d":"R1,899,230.61"},{"v":972.9665024817442,"d":"R972.97"},{"v":158593.5399045243,"d":"R158,593.54"},{"v":1899230.6128443647,"d":"R1,899,230.61"},{"v":1459.4497537226164,"d":"R1,459.45"},{"v":1945.9330049634884,"d":"R1,945.93"}]
[{"$f":"CONCATENATE(A245,$W$76,$W$77)","v":"'Instrumentation & Control Technician||Manager"},{"$f":"LEFT(B246,36)","v":"Instrumentation & Control Technician"},{"v":498.922131147541,"d":"R498.92"},{"$f":"D244*1.232","v":{"v":973896,"d":"R973,896.00"}},{"v":1032329.76,"d":"R1,032,329.76"},{"v":10323.2976,"d":"R10,323.30"},{"v":0.0106,"d":"1%"},{"v":54197.312399999995,"d":"R54,197.31"},{"v":0.0525,"d":"5%"},{"v":44183.713727999995,"d":"R44,183.71"},{"v":0.0428,"d":"4%"},{"v":103232.97600000001,"d":"R103,232.98"},{"v":0.1,"d":"10%"},{"v":1185833.299728,"d":"R1,185,833.30"},{"v":355749.9899184,"d":"R355,749.99"},{"v":0.3,"d":"30%"},{"v":1541583.2896464001,"d":"R1,541,583.29"},{"v":789.7455377286886,"d":"R789.75"},{"v":128728.52264977625,"d":"R128,728.52"},{"v":1541583.2896464001,"d":"R1,541,583.29"},{"v":1184.618306593033,"d":"R1,184.62"},{"v":1579.4910754573773,"d":"R1,579.49"}]
["Instrumentation & Control Technician","Instrumentation & Control Technician - Late Career 20 years and above",{"v":404.969262295082,"d":"R404.97"},{"$f":"527000*1.5","v":{"v":790500,"d":"R790,500.00"}},{"v":837930,"d":"R837,930.00"},{"v":8379.3,"d":"R8,379.30"},{"v":0.010599999999999998,"d":"1%"},{"v":43991.325,"d":"R43,991.33"},{"v":0.0525,"d":"5%"},{"v":35863.403999999995,"d":"R35,863.40"},{"v":0.04279999999999999,"d":"4%"},{"v":83793,"d":"R83,793.00"},{"v":0.1,"d":"10%"},{"v":962527.029,"d":"R962,527.03"},{"v":288758.1087,"d":"R288,758.11"},{"v":0.3,"d":"30%"},{"v":1251285.1376999998,"d":"R1,251,285.14"},{"v":641.0272221823769,"d":"R641.03"},{"v":104487.43721572743,"d":"R104,487.44"},{"v":1251285.1376999998,"d":"R1,251,285.14"},{"v":961.5408332735653,"d":"R961.54"},{"v":1282.0544443647539,"d":"R1,282.05"}]
["'Instrumentation & Control Technician","Instrumentation & Control Technician - Average Expience 10 - 19 yasrs",{"v":335.8094262295082,"d":"R335.81"},{"$f":"437000*1.5","v":{"v":655500,"d":"R655,500.00"}},{"v":694830,"d":"R694,830.00"},{"v":6948.3,"d":"R6,948.30"},{"v":0.0106,"d":"1%"},{"v":36478.575,"d":"R36,478.58"},{"v":0.0525,"d":"5%"},{"v":29738.724,"d":"R29,738.72"},{"v":0.0428,"d":"4%"},{"v":69483,"d":"R69,483.00"},{"v":0.1,"d":"10%"},{"v":798148.599,"d":"R798,148.60"},{"v":239444.5797,"d":"R239,444.58"},{"v":0.3,"d":"30%"},{"v":1037593.1787,"d":"R1,037,593.18"},{"v":531.5538825307377,"d":"R531.55"},{"v":86643.28285251025,"d":"R86,643.28"},{"v":1037593.1787,"d":"R1,037,593.18"},{"v":797.3308237961066,"d":"R797.33"},{"v":1063.1077650614754,"d":"R1,063.11"}]
["Instrumentation & Control Technician","Instrumentation & Control Technician - Mid Career 5 - 9 years",{"v":351.1782786885246,"d":"R351.18"},{"$f":"457000*1.5","v":{"v":685500,"d":"R685,500.00"}},{"v":726630,"d":"R726,630.00"},{"v":7266.3,"d":"R7,266.30"},{"v":0.0106,"d":"1%"},{"v":38148.075,"d":"R38,148.08"},{"v":0.0525,"d":"5%"},{"v":31099.764,"d":"R31,099.76"},{"v":0.0428,"d":"4%"},{"v":72663,"d":"R72,663.00"},{"v":0.1,"d":"10%"},{"v":834677.139,"d":"R834,677.14"},{"v":250403.14169999998,"d":"R250,403.14"},{"v":0.3,"d":"30%"},{"v":1085080.2807,"d":"R1,085,080.28"},{"v":555.8812913422131,"d":"R555.88"},{"v":90608.65048878074,"d":"R90,608.65"},{"v":1085080.2807,"d":"R1,085,080.28"},{"v":833.8219370133197,"d":"R833.82"},{"v":1111.7625826844262,"d":"R1,111.76"}]
["Instrumentation & Control Technician","Instrumentation & Control Techniciant - Average Early-Career 1 - 4 years",{"v":209.78483606557376,"d":"R209.78"},{"$f":"273000*1.5","v":{"v":409500,"d":"R409,500.00"}},{"v":434070,"d":"R434,070.00"},{"v":4340.7,"d":"R4,340.70"},{"v":0.0106,"d":"1%"},{"v":22788.675,"d":"R22,788.68"},{"v":0.0525,"d":"5%"},{"v":18578.196,"d":"R18,578.20"},{"v":0.0428,"d":"4%"},{"v":43407,"d":"R43,407.00"},{"v":0.1,"d":"10%"},{"v":498614.571,"d":"R498,614.57"},{"v":149584.3713,"d":"R149,584.37"},{"v":0.3,"d":"30%"},{"v":648198.9423,"d":"R648,198.94"},{"v":332.0691302766393,"d":"R332.07"},{"v":54127.26823509221,"d":"R54,127.27"},{"v":648198.9423,"d":"R648,198.94"},{"v":498.103695414959,"d":"R498.10"},{"v":664.1382605532787,"d":"R664.14"}]
["Instrumentation & Control Technician","Instrumentation & Control Technician - Entry Level",0,0,0,0,"",0,"",0,"",0,"",0,0,"",0,0,0,0,0,0]
[]
[{"$f":"CONCATENATE(A253,$W$76,$W$71)","v":"Process Engineer||Expert"},{"$f":"LEFT(B253,17)","v":"Process Engineer "},{"$f":"D250/$G$12","v":{"v":1084.7154098360656,"d":"R1,084.72"}},{"$f":"D251*1.5","v":{"v":2117364.48,"d":"R2,117,364.48"}},{"$f":"D250*$E$18","v":{"v":2244406.3488000003,"d":"R2,244,406.35"}},{"$f":"E250*0.01","v":{"v":22444.063488000003,"d":"R22,444.06"}},{"$f":"IF(D250<>0,F250/D250,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E250*0.0525","v":{"v":117831.33331200002,"d":"R117,831.33"}},{"$f":"IF(E250<>0,H250/E250,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E250*0.0428","v":{"v":96060.59172864,"d":"R96,060.59"}},{"$f":"IF(E250<>0,J250/E250,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E250*0.1","v":{"v":224440.63488000003,"d":"R224,440.63"}},{"$f":"IF(E250<>0,L250/E250,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D250+F250+H250+J250+L250","v":{"v":2578141.1034086403,"d":"R2,578,141.10"}},{"$f":"N250*0.3","v":{"v":773442.331022592,"d":"R773,442.33"}},{"$f":"IF(N250<>0,O250/N250,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N250+O250","v":{"v":3351583.4344312325,"d":"R3,351,583.43"}},{"$f":"Q250/$G$12","v":{"v":1716.999710261902,"d":"R1,717.00"}},{"$f":"R250*$G$13","v":{"v":279870.95277269004,"d":"R279,870.95"}},{"$f":"R250*$G$12","v":{"v":3351583.4344312325,"d":"R3,351,583.43"}},{"$f":"R250*$U$15","v":{"v":2575.499565392853,"d":"R2,575.50"}},{"$f":"R250*$V$15","v":{"v":3433.999420523804,"d":"R3,434.00"}}]
[{"$f":"CONCATENATE(A253,$W$76,$W$72)","v":"Process Engineer||Senior Manager"},{"$f":"LEFT(B254,17)","v":"Process Engineer "},{"v":723.1436065573771,"d":"R723.14"},{"$f":"D252*1.232","v":{"v":1411576.32,"d":"R1,411,576.32"}},{"v":1496270.8992,"d":"R1,496,270.90"},{"v":14962.708992000002,"d":"R14,962.71"},{"v":0.0106,"d":"1%"},{"v":78554.222208,"d":"R78,554.22"},{"v":0.0525,"d":"5%"},{"v":64040.39448576,"d":"R64,040.39"},{"v":0.0428,"d":"4%"},{"v":149627.08992000003,"d":"R149,627.09"},{"v":0.1,"d":"10%"},{"v":1718760.73560576,"d":"R1,718,760.74"},{"v":515628.220681728,"d":"R515,628.22"},{"v":0.3,"d":"30%"},{"v":2234388.956287488,"d":"R2,234,388.96"},{"v":1144.6664735079344,"d":"R1,144.67"},{"v":186580.6351817933,"d":"R186,580.64"},{"v":2234388.956287488,"d":"R2,234,388.96"},{"v":1716.9997102619016,"d":"R1,717.00"},{"v":2289.3329470158687,"d":"R2,289.33"}]
[{"$f":"CONCATENATE(A254,$W$76,$W$77)","v":"Process Engineer||Manager"},{"$f":"LEFT(B255,17)","v":"Process Engineer "},{"v":586.9672131147541,"d":"R586.97"},{"$f":"D253*1.232","v":{"v":1145760,"d":"R1,145,760.00"}},{"v":1214505.6,"d":"R1,214,505.60"},{"v":12145.056,"d":"R12,145.06"},{"v":0.0106,"d":"1%"},{"v":63761.544,"d":"R63,761.54"},{"v":0.0525,"d":"5%"},{"v":51980.839680000005,"d":"R51,980.84"},{"v":0.0428,"d":"4%"},{"v":121450.56000000001,"d":"R121,450.56"},{"v":0.1,"d":"10%"},{"v":1395097.9996800001,"d":"R1,395,098.00"},{"v":418529.39990400005,"d":"R418,529.40"},{"v":0.3,"d":"30%"},{"v":1813627.3995840002,"d":"R1,813,627.40"},{"v":929.112397327869,"d":"R929.11"},{"v":151445.32076444264,"d":"R151,445.32"},{"v":1813627.3995840002,"d":"R1,813,627.40"},{"v":1393.6685959918034,"d":"R1,393.67"},{"v":1858.224794655738,"d":"R1,858.22"}]
["Process Engineer","Process Engineer - Late Career 20 years and above",{"v":476.4344262295082,"d":"R476.43"},{"$f":"620000*1.5","v":{"v":930000,"d":"R930,000.00"}},{"v":985800,"d":"R985,800.00"},{"v":9858,"d":"R9,858.00"},{"v":0.0106,"d":"1%"},{"v":51754.5,"d":"R51,754.50"},{"v":0.0525,"d":"5%"},{"v":42192.24,"d":"R42,192.24"},{"v":0.0428,"d":"4%"},{"v":98580,"d":"R98,580.00"},{"v":0.1,"d":"10%"},{"v":1132384.74,"d":"R1,132,384.74"},{"v":339715.42199999996,"d":"R339,715.42"},{"v":0.3,"d":"30%"},{"v":1472100.162,"d":"R1,472,100.16"},{"v":754.1496731557377,"d":"R754.15"},{"v":122926.39672438524,"d":"R122,926.40"},{"v":1472100.162,"d":"R1,472,100.16"},{"v":1131.2245097336065,"d":"R1,131.22"},{"v":1508.2993463114753,"d":"R1,508.30"}]
["Process Engineer","Process Engineer - Average Expience 10 - 19 yasrs",{"v":494.87704918032784,"d":"R494.88"},{"$f":"644000*1.5","v":{"v":966000,"d":"R966,000.00"}},{"v":1023960,"d":"R1,023,960.00"},{"v":10239.6,"d":"R10,239.60"},{"v":0.0106,"d":"1%"},{"v":53757.9,"d":"R53,757.90"},{"v":0.0525,"d":"5%"},{"v":43825.488,"d":"R43,825.49"},{"v":0.0428,"d":"4%"},{"v":102396,"d":"R102,396.00"},{"v":0.1,"d":"10%"},{"v":1176218.988,"d":"R1,176,218.99"},{"v":352865.69639999996,"d":"R352,865.70"},{"v":0.3,"d":"30%"},{"v":1529084.6844,"d":"R1,529,084.68"},{"v":783.3425637295081,"d":"R783.34"},{"v":127684.83788790983,"d":"R127,684.84"},{"v":1529084.6844,"d":"R1,529,084.68"},{"v":1175.0138455942622,"d":"R1,175.01"},{"v":1566.6851274590163,"d":"R1,566.69"}]
["Process Engineer","Process Engineer - Mid Career 5 - 9 years",{"v":380.37909836065575,"d":"R380.38"},{"$f":"495000*1.5","v":{"v":742500,"d":"R742,500.00"}},{"v":787050,"d":"R787,050.00"},{"v":7870.5,"d":"R7,870.50"},{"v":0.0106,"d":"1%"},{"v":41320.125,"d":"R41,320.13"},{"v":0.0525,"d":"5%"},{"v":33685.74,"d":"R33,685.74"},{"v":0.0428,"d":"4%"},{"v":78705,"d":"R78,705.00"},{"v":0.1,"d":"10%"},{"v":904081.365,"d":"R904,081.37"},{"v":271224.4095,"d":"R271,224.41"},{"v":0.3,"d":"30%"},{"v":1175305.7745,"d":"R1,175,305.77"},{"v":602.1033680840164,"d":"R602.10"},{"v":98142.84899769467,"d":"R98,142.85"},{"v":1175305.7745,"d":"R1,175,305.77"},{"v":903.1550521260247,"d":"R903.16"},{"v":1204.2067361680329,"d":"R1,204.21"}]
["Process Engineer","Process Engineer - Average Early-Career 1 - 4 years",{"v":271.26024590163934,"d":"R271.26"},{"$f":"353000*1.5","v":{"v":529500,"d":"R529,500.00"}},{"v":561270,"d":"R561,270.00"},{"v":5612.7,"d":"R5,612.70"},{"v":0.0106,"d":"1%"},{"v":29466.675,"d":"R29,466.68"},{"v":0.0525,"d":"5%"},{"v":24022.356,"d":"R24,022.36"},{"v":0.0428,"d":"4%"},{"v":56127,"d":"R56,127.00"},{"v":0.1,"d":"10%"},{"v":644728.731,"d":"R644,728.73"},{"v":193418.6193,"d":"R193,418.62"},{"v":0.3,"d":"30%"},{"v":838147.3503,"d":"R838,147.35"},{"v":429.378765522541,"d":"R429.38"},{"v":69988.73878017419,"d":"R69,988.74"},{"v":838147.3503,"d":"R838,147.35"},{"v":644.0681482838115,"d":"R644.07"},{"v":858.757531045082,"d":"R858.76"}]
["Process Engineer","Process Engineer - Entry Level",{"v":192.11065573770492,"d":"R192.11"},{"$f":"250000*1.5","v":{"v":375000,"d":"R375,000.00"}},{"v":397500,"d":"R397,500.00"},{"v":3975,"d":"R3,975.00"},{"v":0.0106,"d":"1%"},{"v":20868.75,"d":"R20,868.75"},{"v":0.0525,"d":"5%"},{"v":17013,"d":"R17,013.00"},{"v":0.0428,"d":"4%"},{"v":39750,"d":"R39,750.00"},{"v":0.1,"d":"10%"},{"v":456606.75,"d":"R456,606.75"},{"v":136982.025,"d":"R136,982.03"},{"v":0.3,"d":"30%"},{"v":593588.775,"d":"R593,588.78"},{"v":304.09261014344264,"d":"R304.09"},{"v":49567.09545338115,"d":"R49,567.10"},{"v":593588.775,"d":"R593,588.78"},{"v":456.13891521516393,"d":"R456.14"},{"v":608.1852202868853,"d":"R608.19"}]
[]
[{"$f":"CONCATENATE(A262,$W$76,$W$71)","v":"Software Engineer||Expert"},{"$f":"LEFT(B262,17)","v":"Software Engineer"},{"$f":"D259/$G$12","v":{"v":1070.7190819672132,"d":"R1,070.72"}},{"$f":"D260*1.5","v":{"v":2090043.648,"d":"R2,090,043.65"}},{"$f":"D259*$E$18","v":{"v":2215446.26688,"d":"R2,215,446.27"}},{"$f":"E259*0.01","v":{"v":22154.4626688,"d":"R22,154.46"}},{"$f":"IF(D259<>0,F259/D259,\"\")","v":{"v":0.0106,"d":"1%"}},{"$f":"E259*0.0525","v":{"v":116310.9290112,"d":"R116,310.93"}},{"$f":"IF(E259<>0,H259/E259,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E259*0.0428","v":{"v":94821.100222464,"d":"R94,821.10"}},{"$f":"IF(E259<>0,J259/E259,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E259*0.1","v":{"v":221544.62668800002,"d":"R221,544.63"}},{"$f":"IF(E259<>0,L259/E259,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D259+F259+H259+J259+L259","v":{"v":2544874.766590464,"d":"R2,544,874.77"}},{"$f":"N259*0.3","v":{"v":763462.4299771391,"d":"R763,462.43"}},{"$f":"IF(N259<>0,O259/N259,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N259+O259","v":{"v":3308337.196567603,"d":"R3,308,337.20"}},{"$f":"Q259/$G$12","v":{"v":1694.8448752907802,"d":"R1,694.84"}},{"$f":"R259*$G$13","v":{"v":276259.7146723972,"d":"R276,259.71"}},{"$f":"R259*$G$12","v":{"v":3308337.196567603,"d":"R3,308,337.20"}},{"$f":"R259*$U$15","v":{"v":2542.26731293617,"d":"R2,542.27"}},{"$f":"R259*$V$15","v":{"v":3389.6897505815605,"d":"R3,389.69"}}]
[{"$f":"CONCATENATE(A262,$W$76,$W$72)","v":"Software Engineer||Senior Manager"},{"$f":"LEFT(B263,17)","v":"Software Engineer"},{"v":713.8127213114755,"d":"R713.81"},{"$f":"D261*1.232","v":{"v":1393362.432,"d":"R1,393,362.43"}},{"v":1476964.1779200002,"d":"R1,476,964.18"},{"v":14769.641779200001,"d":"R14,769.64"},{"v":0.0106,"d":"1%"},{"v":77540.61934080001,"d":"R77,540.62"},{"v":0.052500000000000005,"d":"5%"},{"v":63214.066814976,"d":"R63,214.07"},{"v":0.0428,"d":"4%"},{"v":147696.41779200002,"d":"R147,696.42"},{"v":0.1,"d":"10%"},{"v":1696583.177726976,"d":"R1,696,583.18"},{"v":508974.9533180928,"d":"R508,974.95"},{"v":0.3,"d":"30%"},{"v":2205558.131045069,"d":"R2,205,558.13"},{"v":1129.896583527187,"d":"R1,129.90"},{"v":184173.14311493147,"d":"R184,173.14"},{"v":2205558.131045069,"d":"R2,205,558.13"},{"v":1694.8448752907805,"d":"R1,694.84"},{"v":2259.793167054374,"d":"R2,259.79"}]
[{"$f":"CONCATENATE(A263,$W$76,$W$77)","v":"Software Engineer||Manager"},{"$f":"LEFT(B264,17)","v":"Software Engineer"},{"v":579.3934426229508,"d":"R579.39"},{"$f":"D262*1.232","v":{"v":1130976,"d":"R1,130,976.00"}},{"v":1198834.56,"d":"R1,198,834.56"},{"v":11988.3456,"d":"R11,988.35"},{"v":0.0106,"d":"1%"},{"v":62938.8144,"d":"R62,938.81"},{"v":0.0525,"d":"5%"},{"v":51310.119168,"d":"R51,310.12"},{"v":0.0428,"d":"4%"},{"v":119883.456,"d":"R119,883.46"},{"v":0.1,"d":"10%"},{"v":1377096.7351680002,"d":"R1,377,096.74"},{"v":413129.0205504001,"d":"R413,129.02"},{"v":0.3,"d":"30%"},{"v":1790225.7557184002,"d":"R1,790,225.76"},{"v":917.1238502655739,"d":"R917.12"},{"v":149491.18759328855,"d":"R149,491.19"},{"v":1790225.7557184002,"d":"R1,790,225.76"},{"v":1375.6857753983609,"d":"R1,375.69"},{"v":1834.2477005311478,"d":"R1,834.25"}]
["Software Engineer","Software Engineer - Late Career 20 years and above",{"v":470.28688524590166,"d":"R470.29"},{"$f":"612000*1.5","v":{"v":918000,"d":"R918,000.00"}},{"v":973080,"d":"R973,080.00"},{"v":9730.800000000001,"d":"R9,730.80"},{"v":0.010600000000000002,"d":"1%"},{"v":51086.7,"d":"R51,086.70"},{"v":0.0525,"d":"5%"},{"v":41647.824,"d":"R41,647.82"},{"v":0.0428,"d":"4%"},{"v":97308,"d":"R97,308.00"},{"v":0.1,"d":"10%"},{"v":1117773.324,"d":"R1,117,773.32"},{"v":335331.9972,"d":"R335,332.00"},{"v":0.3,"d":"30%"},{"v":1453105.3212000001,"d":"R1,453,105.32"},{"v":744.4187096311476,"d":"R744.42"},{"v":121340.24966987707,"d":"R121,340.25"},{"v":1453105.3212000001,"d":"R1,453,105.32"},{"v":1116.6280644467215,"d":"R1,116.63"},{"v":1488.8374192622953,"d":"R1,488.84"}]
["Software Engineer","Software Engineer - Average Expience 10 - 19 yasrs",{"v":484.88729508196724,"d":"R484.89"},{"$f":"631000*1.5","v":{"v":946500,"d":"R946,500.00"}},{"v":1003290,"d":"R1,003,290.00"},{"v":10032.9,"d":"R10,032.90"},{"v":0.0106,"d":"1%"},{"v":52672.725,"d":"R52,672.73"},{"v":0.0525,"d":"5%"},{"v":42940.812,"d":"R42,940.81"},{"v":0.0428,"d":"4%"},{"v":100329,"d":"R100,329.00"},{"v":0.1,"d":"10%"},{"v":1152475.437,"d":"R1,152,475.44"},{"v":345742.63109999994,"d":"R345,742.63"},{"v":0.3,"d":"30%"},{"v":1498218.0680999998,"d":"R1,498,218.07"},{"v":767.5297480020491,"d":"R767.53"},{"v":125107.34892433402,"d":"R125,107.35"},{"v":1498218.0680999998,"d":"R1,498,218.07"},{"v":1151.2946220030738,"d":"R1,151.29"},{"v":1535.0594960040983,"d":"R1,535.06"}]
["Software Engineer","Software Engineer - Mid Career 5 - 9 years",{"v":396.5163934426229,"d":"R396.52"},{"$f":"516000*1.5","v":{"v":774000,"d":"R774,000.00"}},{"v":820440,"d":"R820,440.00"},{"v":8204.4,"d":"R8,204.40"},{"v":0.0106,"d":"1%"},{"v":43073.1,"d":"R43,073.10"},{"v":0.0525,"d":"5%"},{"v":35114.831999999995,"d":"R35,114.83"},{"v":0.04279999999999999,"d":"4%"},{"v":82044,"d":"R82,044.00"},{"v":0.1,"d":"10%"},{"v":942436.3319999999,"d":"R942,436.33"},{"v":282730.89959999995,"d":"R282,730.90"},{"v":0.3,"d":"30%"},{"v":1225167.2315999998,"d":"R1,225,167.23"},{"v":627.6471473360655,"d":"R627.65"},{"v":102306.48501577867,"d":"R102,306.49"},{"v":1225167.2315999998,"d":"R1,225,167.23"},{"v":941.4707210040982,"d":"R941.47"},{"v":1255.294294672131,"d":"R1,255.29"}]
["Software Engineer","Software Engineer - Average Early-Career 1 - 4 years",{"v":269.7233606557377,"d":"R269.72"},{"$f":"351000*1.5","v":{"v":526500,"d":"R526,500.00"}},{"v":558090,"d":"R558,090.00"},{"v":5580.900000000001,"d":"R5,580.90"},{"v":0.010600000000000002,"d":"1%"},{"v":29299.725,"d":"R29,299.73"},{"v":0.0525,"d":"5%"},{"v":23886.252,"d":"R23,886.25"},{"v":0.0428,"d":"4%"},{"v":55809,"d":"R55,809.00"},{"v":0.1,"d":"10%"},{"v":641075.877,"d":"R641,075.88"},{"v":192322.76309999998,"d":"R192,322.76"},{"v":0.3,"d":"30%"},{"v":833398.6401,"d":"R833,398.64"},{"v":426.9460246413934,"d":"R426.95"},{"v":69592.20201654713,"d":"R69,592.20"},{"v":833398.6401,"d":"R833,398.64"},{"v":640.4190369620901,"d":"R640.42"},{"v":853.8920492827868,"d":"R853.89"}]
["Software Engineer","Software Engineer- Entry Level",{"v":219.77459016393442,"d":"R219.77"},{"$f":"286000*1.5","v":{"v":429000,"d":"R429,000.00"}},{"v":454740,"d":"R454,740.00"},{"v":4547.400000000001,"d":"R4,547.40"},{"v":0.010600000000000002,"d":"1%"},{"v":23873.85,"d":"R23,873.85"},{"v":0.0525,"d":"5%"},{"v":19462.872,"d":"R19,462.87"},{"v":0.0428,"d":"4%"},{"v":45474,"d":"R45,474.00"},{"v":0.1,"d":"10%"},{"v":522358.122,"d":"R522,358.12"},{"v":156707.4366,"d":"R156,707.44"},{"v":0.3,"d":"30%"},{"v":679065.5586,"d":"R679,065.56"},{"v":347.8819460040984,"d":"R347.88"},{"v":56704.757198668034,"d":"R56,704.76"},{"v":679065.5586,"d":"R679,065.56"},{"v":521.8229190061476,"d":"R521.82"},{"v":695.7638920081968,"d":"R695.76"}]
[]
[{"$f":"CONCATENATE(A271,$W$76,$W$71)","v":"Software Engineer / Developer / Programmer||Expert"},{"$f":"LEFT(B271,17)","v":"Software Engineer"},{"$f":"D268/$G$12","v":{"v":1371.6401311475408,"d":"R1,371.64"}},{"$f":"D269*1.5","v":{"v":2677441.536,"d":"R2,677,441.54"}},{"$f":"D268*$E$18","v":{"v":2838088.0281599998,"d":"R2,838,088.03"}},{"$f":"E268*0.01","v":{"v":28380.8802816,"d":"R28,380.88"}},{"$f":"IF(D268<>0,F268/D268,\"\")","v":{"v":0.0106,"d":"1%"}},{"$f":"E268*0.0525","v":{"v":148999.6214784,"d":"R148,999.62"}},{"$f":"IF(E268<>0,H268/E268,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E268*0.0428","v":{"v":121470.16760524799,"d":"R121,470.17"}},{"$f":"IF(E268<>0,J268/E268,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E268*0.1","v":{"v":283808.802816,"d":"R283,808.80"}},{"$f":"IF(E268<>0,L268/E268,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D268+F268+H268+J268+L268","v":{"v":3260101.008181248,"d":"R3,260,101.01"}},{"$f":"N268*0.3","v":{"v":978030.3024543743,"d":"R978,030.30"}},{"$f":"IF(N268<>0,O268/N268,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N268+O268","v":{"v":4238131.310635623,"d":"R4,238,131.31"}},{"$f":"Q268/$G$12","v":{"v":2171.1738271698887,"d":"R2,171.17"}},{"$f":"R268*$G$13","v":{"v":353901.33382869186,"d":"R353,901.33"}},{"$f":"R268*$G$12","v":{"v":4238131.310635623,"d":"R4,238,131.31"}},{"$f":"R268*$U$15","v":{"v":3256.760740754833,"d":"R3,256.76"}},{"$f":"R268*$V$15","v":{"v":4342.347654339777,"d":"R4,342.35"}}]
[{"$f":"CONCATENATE(A271,$W$76,$W$72)","v":"Software Engineer / Developer / Programmer||Senior Manager"},{"$f":"LEFT(B272,17)","v":"Software Engineer"},{"v":914.4267540983607,"d":"R914.43"},{"$f":"D270*1.232","v":{"v":1784961.024,"d":"R1,784,961.02"}},{"v":1892058.6854400001,"d":"R1,892,058.69"},{"v":18920.5868544,"d":"R18,920.59"},{"v":0.0106,"d":"1%"},{"v":99333.0809856,"d":"R99,333.08"},{"v":0.0525,"d":"5%"},{"v":80980.111736832,"d":"R80,980.11"},{"v":0.0428,"d":"4%"},{"v":189205.86854400003,"d":"R189,205.87"},{"v":0.1,"d":"10%"},{"v":2173400.672120832,"d":"R2,173,400.67"},{"v":652020.2016362495,"d":"R652,020.20"},{"v":0.3,"d":"30%"},{"v":2825420.8737570816,"d":"R2,825,420.87"},{"v":1447.449218113259,"d":"R1,447.45"},{"v":235934.2225524612,"d":"R235,934.22"},{"v":2825420.8737570816,"d":"R2,825,420.87"},{"v":2171.173827169888,"d":"R2,171.17"},{"v":2894.898436226518,"d":"R2,894.90"}]
[{"$f":"CONCATENATE(A272,$W$76,$W$77)","v":"Software Engineer / Developer / Programmer||Manager"},{"$f":"LEFT(B273,17)","v":"Software Engineer"},{"v":742.2295081967213,"d":"R742.23"},{"$f":"D271*1.232","v":{"v":1448832,"d":"R1,448,832.00"}},{"v":1535761.9200000002,"d":"R1,535,761.92"},{"v":15357.619200000001,"d":"R15,357.62"},{"v":0.0106,"d":"1%"},{"v":80627.50080000001,"d":"R80,627.50"},{"v":0.0525,"d":"5%"},{"v":65730.610176,"d":"R65,730.61"},{"v":0.0428,"d":"4%"},{"v":153576.192,"d":"R153,576.19"},{"v":0.09999999999999999,"d":"10%"},{"v":1764123.9221760002,"d":"R1,764,123.92"},{"v":529237.1766528001,"d":"R529,237.18"},{"v":0.3,"d":"30%"},{"v":2293361.0988288,"d":"R2,293,361.10"},{"v":1174.877612104918,"d":"R1,174.88"},{"v":191505.05077310163,"d":"R191,505.05"},{"v":2293361.0988288,"d":"R2,293,361.10"},{"v":1762.316418157377,"d":"R1,762.32"},{"v":2349.755224209836,"d":"R2,349.76"}]
["Software Engineer / Developer / Programmer","Software Engineer / Developer / Programmer - Late Career 20 years and above",{"v":602.4590163934427,"d":"R602.46"},{"$f":"784000*1.5","v":{"v":1176000,"d":"R1,176,000.00"}},{"v":1246560,"d":"R1,246,560.00"},{"v":12465.6,"d":"R12,465.60"},{"v":0.0106,"d":"1%"},{"v":65444.399999999994,"d":"R65,444.40"},{"v":0.0525,"d":"5%"},{"v":53352.768,"d":"R53,352.77"},{"v":0.0428,"d":"4%"},{"v":124656,"d":"R124,656.00"},{"v":0.1,"d":"10%"},{"v":1431918.768,"d":"R1,431,918.77"},{"v":429575.63039999997,"d":"R429,575.63"},{"v":0.3,"d":"30%"},{"v":1861494.3983999998,"d":"R1,861,494.40"},{"v":953.634425409836,"d":"R953.63"},{"v":155442.41134180326,"d":"R155,442.41"},{"v":1861494.3983999998,"d":"R1,861,494.40"},{"v":1430.4516381147541,"d":"R1,430.45"},{"v":1907.268850819672,"d":"R1,907.27"}]
["Software Engineer / Developer / Programmer","Software Engineer / Developer / Programmer - Average Expience 10 - 19 yasrs",{"v":506.40368852459017,"d":"R506.40"},{"$f":"659000*1.5","v":{"v":988500,"d":"R988,500.00"}},{"v":1047810,"d":"R1,047,810.00"},{"v":10478.1,"d":"R10,478.10"},{"v":0.0106,"d":"1%"},{"v":55010.025,"d":"R55,010.03"},{"v":0.0525,"d":"5%"},{"v":44846.268,"d":"R44,846.27"},{"v":0.0428,"d":"4%"},{"v":104781,"d":"R104,781.00"},{"v":0.1,"d":"10%"},{"v":1203615.393,"d":"R1,203,615.39"},{"v":361084.61789999995,"d":"R361,084.62"},{"v":0.3,"d":"30%"},{"v":1564700.0108999999,"d":"R1,564,700.01"},{"v":801.5881203381147,"d":"R801.59"},{"v":130658.86361511268,"d":"R130,658.86"},{"v":1564700.0108999999,"d":"R1,564,700.01"},{"v":1202.382180507172,"d":"R1,202.38"},{"v":1603.1762406762293,"d":"R1,603.18"}]
["Software Engineer / Developer / Programmer","Software Engineer / Developer / Programmer - Mid Career 5 - 9 years",{"v":363.4733606557377,"d":"R363.47"},{"$f":"473000*1.5","v":{"v":709500,"d":"R709,500.00"}},{"v":752070,"d":"R752,070.00"},{"v":7520.7,"d":"R7,520.70"},{"v":0.0106,"d":"1%"},{"v":39483.674999999996,"d":"R39,483.68"},{"v":0.05249999999999999,"d":"5%"},{"v":32188.595999999998,"d":"R32,188.60"},{"v":0.0428,"d":"4%"},{"v":75207,"d":"R75,207.00"},{"v":0.1,"d":"10%"},{"v":863899.971,"d":"R863,899.97"},{"v":259169.9913,"d":"R259,169.99"},{"v":0.3,"d":"30%"},{"v":1123069.9623,"d":"R1,123,069.96"},{"v":575.3432183913934,"d":"R575.34"},{"v":93780.94459779712,"d":"R93,780.94"},{"v":1123069.9623,"d":"R1,123,069.96"},{"v":863.0148275870902,"d":"R863.01"},{"v":1150.6864367827868,"d":"R1,150.69"}]
["Software Engineer / Developer / Programmer","Software Engineer / Developer / Programmer - Average Early-Career 1 - 4 years",{"v":220.54303278688525,"d":"R220.54"},{"$f":"287000*1.5","v":{"v":430500,"d":"R430,500.00"}},{"v":456330,"d":"R456,330.00"},{"v":4563.3,"d":"R4,563.30"},{"v":0.0106,"d":"1%"},{"v":23957.325,"d":"R23,957.33"},{"v":0.052500000000000005,"d":"5%"},{"v":19530.924,"d":"R19,530.92"},{"v":0.0428,"d":"4%"},{"v":45633,"d":"R45,633.00"},{"v":0.1,"d":"10%"},{"v":524184.549,"d":"R524,184.55"},{"v":157255.3647,"d":"R157,255.36"},{"v":0.3,"d":"30%"},{"v":681439.9137,"d":"R681,439.91"},{"v":349.09831644467215,"d":"R349.10"},{"v":56903.02558048156,"d":"R56,903.03"},{"v":681439.9137,"d":"R681,439.91"},{"v":523.6474746670083,"d":"R523.65"},{"v":698.1966328893443,"d":"R698.20"}]
["Software Engineer / Developer / Programmer","Software Engineer / Developer / Programmer - Entry Level",{"v":153.68852459016392,"d":"R153.69"},{"$f":"200000*1.5","v":{"v":300000,"d":"R300,000.00"}},{"v":318000,"d":"R318,000.00"},{"v":3180,"d":"R3,180.00"},{"v":0.0106,"d":"1%"},{"v":16695,"d":"R16,695.00"},{"v":0.0525,"d":"5%"},{"v":13610.4,"d":"R13,610.40"},{"v":0.0428,"d":"4%"},{"v":31800,"d":"R31,800.00"},{"v":0.1,"d":"10%"},{"v":365285.4,"d":"R365,285.40"},{"v":109585.62000000001,"d":"R109,585.62"},{"v":0.3,"d":"30%"},{"v":474871.02,"d":"R474,871.02"},{"v":243.2740881147541,"d":"R243.27"},{"v":39653.67636270492,"d":"R39,653.68"},{"v":474871.02,"d":"R474,871.02"},{"v":364.91113217213115,"d":"R364.91"},{"v":486.5481762295082,"d":"R486.55"}]
[]
[{"$f":"CONCATENATE(A280,$W$76,$W$71)","v":"Instrumentation Engineer||Expert"},{"$f":"LEFT(B280,25)","v":"Instrumentation Engineer "},{"$f":"D277/$G$12","v":{"v":1049.7245901639344,"d":"R1,049.72"}},{"$f":"D278*1.5","v":{"v":2049062.4000000001,"d":"R2,049,062.40"}},{"$f":"D277*$E$18","v":{"v":2172006.1440000003,"d":"R2,172,006.14"}},{"$f":"E277*0.01","v":{"v":21720.061440000005,"d":"R21,720.06"}},{"$f":"IF(D277<>0,F277/D277,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E277*0.0525","v":{"v":114030.32256000002,"d":"R114,030.32"}},{"$f":"IF(E277<>0,H277/E277,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E277*0.0428","v":{"v":92961.86296320001,"d":"R92,961.86"}},{"$f":"IF(E277<>0,J277/E277,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E277*0.1","v":{"v":217200.61440000005,"d":"R217,200.61"}},{"$f":"IF(E277<>0,L277/E277,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D277+F277+H277+J277+L277","v":{"v":2494975.2613632004,"d":"R2,494,975.26"}},{"$f":"N277*0.3","v":{"v":748492.5784089601,"d":"R748,492.58"}},{"$f":"IF(N277<>0,O277/N277,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N277+O277","v":{"v":3243467.8397721606,"d":"R3,243,467.84"}},{"$f":"Q277/$G$12","v":{"v":1661.6126228340986,"d":"R1,661.61"}},{"$f":"R277*$G$13","v":{"v":270842.85752195807,"d":"R270,842.86"}},{"$f":"R277*$G$12","v":{"v":3243467.8397721606,"d":"R3,243,467.84"}},{"$f":"R277*$U$15","v":{"v":2492.418934251148,"d":"R2,492.42"}},{"$f":"R277*$V$15","v":{"v":3323.225245668197,"d":"R3,323.23"}}]
[{"$f":"CONCATENATE(A280,$W$76,$W$72)","v":"Instrumentation Engineer||Senior Manager"},{"$f":"LEFT(B281,25)","v":"Instrumentation Engineer "},{"v":699.816393442623,"d":"R699.82"},{"$f":"D279*1.232","v":{"v":1366041.6,"d":"R1,366,041.60"}},{"v":1448004.0960000001,"d":"R1,448,004.10"},{"v":14480.040960000002,"d":"R14,480.04"},{"v":0.0106,"d":"1%"},{"v":76020.21504000001,"d":"R76,020.22"},{"v":0.052500000000000005,"d":"5%"},{"v":61974.575308800006,"d":"R61,974.58"},{"v":0.0428,"d":"4%"},{"v":144800.4096,"d":"R144,800.41"},{"v":0.1,"d":"10%"},{"v":1663316.8409087998,"d":"R1,663,316.84"},{"v":498995.05227263994,"d":"R498,995.05"},{"v":0.3,"d":"30%"},{"v":2162311.8931814395,"d":"R2,162,311.89"},{"v":1107.7417485560652,"d":"R1,107.74"},{"v":180561.9050146386,"d":"R180,561.91"},{"v":2162311.8931814395,"d":"R2,162,311.89"},{"v":1661.6126228340977,"d":"R1,661.61"},{"v":2215.4834971121304,"d":"R2,215.48"}]
[{"$f":"CONCATENATE(A281,$W$76,$W$77)","v":"Instrumentation Engineer||Manager"},{"$f":"LEFT(B282,25)","v":"Instrumentation Engineer "},{"v":568.0327868852459,"d":"R568.03"},{"$f":"D280*1.232","v":{"v":1108800,"d":"R1,108,800.00"}},{"v":1175328,"d":"R1,175,328.00"},{"v":11753.28,"d":"R11,753.28"},{"v":0.0106,"d":"1%"},{"v":61704.72,"d":"R61,704.72"},{"v":0.0525,"d":"5%"},{"v":50304.0384,"d":"R50,304.04"},{"v":0.0428,"d":"4%"},{"v":117532.8,"d":"R117,532.80"},{"v":0.1,"d":"10%"},{"v":1350094.8384,"d":"R1,350,094.84"},{"v":405028.45152,"d":"R405,028.45"},{"v":0.3,"d":"30%"},{"v":1755123.28992,"d":"R1,755,123.29"},{"v":899.1410296721311,"d":"R899.14"},{"v":146559.98783655738,"d":"R146,559.99"},{"v":1755123.28992,"d":"R1,755,123.29"},{"v":1348.7115445081968,"d":"R1,348.71"},{"v":1798.2820593442623,"d":"R1,798.28"},null,{"$f":"S279","v":{"v":146559.98783655738,"d":"R146,559.99"}},{"$nulls":3},{"$f":"T279","v":{"v":1755123.28992,"d":"R1,755,123.29"}},null,{"$f":"AB279","v":{"v":1755123.28992,"d":"R1,755,123.29"}}]
["Instrumentation Engineer","Instrumentation Engineer - Late Career 20 years and above",{"v":461.0655737704918,"d":"R461.07"},{"$f":"600000*1.5","v":{"v":900000,"d":"R900,000.00"}},{"v":954000,"d":"R954,000.00"},{"v":9540,"d":"R9,540.00"},{"v":0.0106,"d":"1%"},{"v":50085,"d":"R50,085.00"},{"v":0.0525,"d":"5%"},{"v":40831.2,"d":"R40,831.20"},{"v":0.0428,"d":"4%"},{"v":95400,"d":"R95,400.00"},{"v":0.1,"d":"10%"},{"v":1095856.2,"d":"R1,095,856.20"},{"v":328756.86,"d":"R328,756.86"},{"v":0.3,"d":"30%"},{"v":1424613.06,"d":"R1,424,613.06"},{"v":729.8222643442623,"d":"R729.82"},{"v":118961.02908811475,"d":"R118,961.03"},{"v":1424613.06,"d":"R1,424,613.06"},{"v":1094.7333965163934,"d":"R1,094.73"},{"v":1459.6445286885246,"d":"R1,459.64"},null,null,{"$f":"S280","v":{"v":118961.02908811475,"d":"R118,961.03"}},null,null,{"$f":"T280","v":{"v":1424613.06,"d":"R1,424,613.06"}},null,null,{"$f":"AB280","v":{"v":1424613.06,"d":"R1,424,613.06"}}]
["Instrumentation Engineer","Instrumentation Engineer - Average Expience 10 - 19 yasrs",{"v":610.9118852459017,"d":"R610.91"},{"$f":"795000*1.5","v":{"v":1192500,"d":"R1,192,500.00"}},{"v":1264050,"d":"R1,264,050.00"},{"v":12640.5,"d":"R12,640.50"},{"v":0.0106,"d":"1%"},{"v":66362.625,"d":"R66,362.63"},{"v":0.0525,"d":"5%"},{"v":54101.34,"d":"R54,101.34"},{"v":0.0428,"d":"4%"},{"v":126405,"d":"R126,405.00"},{"v":0.1,"d":"10%"},{"v":1452009.465,"d":"R1,452,009.47"},{"v":435602.8395,"d":"R435,602.84"},{"v":0.3,"d":"30%"},{"v":1887612.3045,"d":"R1,887,612.30"},{"v":967.0145002561476,"d":"R967.01"},{"v":157623.36354175204,"d":"R157,623.36"},{"v":1887612.3045,"d":"R1,887,612.30"},{"v":1450.5217503842214,"d":"R1,450.52"},{"v":1934.0290005122952,"d":"R1,934.03"},{"$nulls":3},{"$f":"S281","v":{"v":157623.36354175204,"d":"R157,623.36"}},null,{"$f":"T281","v":{"v":1887612.3045,"d":"R1,887,612.30"}},{"$nulls":3},{"$f":"AB281","v":{"v":1887612.3045,"d":"R1,887,612.30"}}]
["Instrumentation Engineer","Instrumentation Engineer - Mid Career 5 - 9 years",{"v":415.7274590163934,"d":"R415.73"},{"$f":"541000*1.5","v":{"v":811500,"d":"R811,500.00"}},{"v":860190,"d":"R860,190.00"},{"v":8601.9,"d":"R8,601.90"},{"v":0.0106,"d":"1%"},{"v":45159.975,"d":"R45,159.98"},{"v":0.0525,"d":"5%"},{"v":36816.132,"d":"R36,816.13"},{"v":0.0428,"d":"4%"},{"v":86019,"d":"R86,019.00"},{"v":0.1,"d":"10%"},{"v":988097.007,"d":"R988,097.01"},{"v":296429.10209999996,"d":"R296,429.10"},{"v":0.3,"d":"30%"},{"v":1284526.1091,"d":"R1,284,526.11"},{"v":658.0564083504098,"d":"R658.06"},{"v":107263.1945611168,"d":"R107,263.19"},{"v":1284526.1091,"d":"R1,284,526.11"},{"v":987.0846125256147,"d":"R987.08"},{"v":1316.1128167008196,"d":"R1,316.11"},{"$nulls":5},{"$f":"T282","v":{"v":1284526.1091,"d":"R1,284,526.11"}},{"$nulls":4},{"$f":"AB282","v":{"v":1284526.1091,"d":"R1,284,526.11"}}]
["Instrumentation Engineer","Instrumentation Engineer - Average Early-Career 1 - 4 years",{"v":330.4303278688525,"d":"R330.43"},{"$f":"430000*1.5","v":{"v":645000,"d":"R645,000.00"}},{"v":683700,"d":"R683,700.00"},{"v":6837,"d":"R6,837.00"},{"v":0.0106,"d":"1%"},{"v":35894.25,"d":"R35,894.25"},{"v":0.0525,"d":"5%"},{"v":29262.359999999997,"d":"R29,262.36"},{"v":0.0428,"d":"4%"},{"v":68370,"d":"R68,370.00"},{"v":0.1,"d":"10%"},{"v":785363.61,"d":"R785,363.61"},{"v":235609.08299999998,"d":"R235,609.08"},{"v":0.3,"d":"30%"},{"v":1020972.693,"d":"R1,020,972.69"},{"v":523.0392894467213,"d":"R523.04"},{"v":85255.40417981558,"d":"R85,255.40"},{"v":1020972.6930000001,"d":"R1,020,972.69"},{"v":784.558934170082,"d":"R784.56"},{"v":1046.0785788934427,"d":"R1,046.08"}]
["Instrumentation Engineer","Instrumentation Engineer - Entry Level",0,null,null,0,"",0,"",0,"",0,"",0,0,"",0,0,0,0,0,0]
[]
[{"$f":"CONCATENATE(A289,$W$76,$W$71)","v":"Metallurgical Engineer||Expert"},{"$f":"LEFT(B289,23)","v":"Metallurgical Engineer "},{"$f":"D286/$G$12","v":{"v":1749.5409836065573,"d":"R1,749.54"}},{"$f":"D287*1.5","v":{"v":3415104,"d":"R3,415,104.00"}},{"$f":"D286*$E$18","v":{"v":3620010.24,"d":"R3,620,010.24"}},{"$f":"E286*0.01","v":{"v":36200.1024,"d":"R36,200.10"}},{"$f":"IF(D286<>0,F286/D286,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E286*0.0525","v":{"v":190050.5376,"d":"R190,050.54"}},{"$f":"IF(E286<>0,H286/E286,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E286*0.0428","v":{"v":154936.438272,"d":"R154,936.44"}},{"$f":"IF(E286<>0,J286/E286,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E286*0.1","v":{"v":362001.02400000003,"d":"R362,001.02"}},{"$f":"IF(E286<>0,L286/E286,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D286+F286+H286+J286+L286","v":{"v":4158292.102272,"d":"R4,158,292.10"}},{"$f":"N286*0.3","v":{"v":1247487.6306816,"d":"R1,247,487.63"}},{"$f":"IF(N286<>0,O286/N286,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N286+O286","v":{"v":5405779.732953601,"d":"R5,405,779.73"}},{"$f":"Q286/$G$12","v":{"v":2769.354371390164,"d":"R2,769.35"}},{"$f":"R286*$G$13","v":{"v":451404.76253659674,"d":"R451,404.76"}},{"$f":"R286*$G$12","v":{"v":5405779.732953601,"d":"R5,405,779.73"}},{"$f":"R286*$U$15","v":{"v":4154.031557085246,"d":"R4,154.03"}},{"$f":"R286*$V$15","v":{"v":5538.708742780328,"d":"R5,538.71"}}]
[{"$f":"CONCATENATE(A289,$W$76,$W$72)","v":"Metallurgical Engineer||Senior Manager"},{"$f":"LEFT(B290,23)","v":"Metallurgical Engineer "},{"v":1166.360655737705,"d":"R1,166.36"},{"$f":"D288*1.232","v":{"v":2276736,"d":"R2,276,736.00"}},{"v":2413340.16,"d":"R2,413,340.16"},{"v":24133.4016,"d":"R24,133.40"},{"v":0.0106,"d":"1%"},{"v":126700.3584,"d":"R126,700.36"},{"v":0.0525,"d":"5%"},{"v":103290.958848,"d":"R103,290.96"},{"v":0.0428,"d":"4%"},{"v":241334.01600000003,"d":"R241,334.02"},{"v":0.1,"d":"10%"},{"v":2772194.7348479996,"d":"R2,772,194.73"},{"v":831658.4204543999,"d":"R831,658.42"},{"v":0.3,"d":"30%"},{"v":3603853.1553024,"d":"R3,603,853.16"},{"v":1846.2362475934426,"d":"R1,846.24"},{"v":300936.50835773116,"d":"R300,936.51"},{"v":3603853.1553024,"d":"R3,603,853.16"},{"v":2769.354371390164,"d":"R2,769.35"},{"v":3692.472495186885,"d":"R3,692.47"}]
[{"$f":"CONCATENATE(A290,$W$76,$W$77)","v":"Metallurgical Engineer||Manager"},{"$f":"LEFT(B291,23)","v":"Metallurgical Engineer "},{"v":946.7213114754098,"d":"R946.72"},{"$f":"D289*1.232","v":{"v":1848000,"d":"R1,848,000.00"}},{"v":1958880,"d":"R1,958,880.00"},{"v":19588.8,"d":"R19,588.80"},{"v":0.0106,"d":"1%"},{"v":102841.2,"d":"R102,841.20"},{"v":0.0525,"d":"5%"},{"v":83840.064,"d":"R83,840.06"},{"v":0.0428,"d":"4%"},{"v":195888,"d":"R195,888.00"},{"v":0.1,"d":"10%"},{"v":2250158.0640000002,"d":"R2,250,158.06"},{"v":675047.4192,"d":"R675,047.42"},{"v":0.3,"d":"30%"},{"v":2925205.4832,"d":"R2,925,205.48"},{"v":1498.5683827868854,"d":"R1,498.57"},{"v":244266.64639426232,"d":"R244,266.65"},{"v":2925205.4832,"d":"R2,925,205.48"},{"v":2247.8525741803282,"d":"R2,247.85"},{"v":2997.136765573771,"d":"R2,997.14"}]
["Metallurgical Engineer","Metallurgical Engineer - Late Career 20 years and above",{"v":768.4426229508197,"d":"R768.44"},{"$f":"1000000*1.5","v":{"v":1500000,"d":"R1,500,000.00"}},{"v":1590000,"d":"R1,590,000.00"},{"v":15900,"d":"R15,900.00"},{"v":0.0106,"d":"1%"},{"v":83475,"d":"R83,475.00"},{"v":0.0525,"d":"5%"},{"v":68052,"d":"R68,052.00"},{"v":0.0428,"d":"4%"},{"v":159000,"d":"R159,000.00"},{"v":0.1,"d":"10%"},{"v":1826427,"d":"R1,826,427.00"},{"v":547928.1,"d":"R547,928.10"},{"v":0.3,"d":"30%"},{"v":2374355.1,"d":"R2,374,355.10"},{"v":1216.3704405737706,"d":"R1,216.37"},{"v":198268.3818135246,"d":"R198,268.38"},{"v":2374355.1,"d":"R2,374,355.10"},{"v":1824.5556608606557,"d":"R1,824.56"},{"v":2432.740881147541,"d":"R2,432.74"}]
["Metallurgical Engineer","Metallurgical Engineer - Average Expience 10 - 19 yasrs",{"v":576.3319672131148,"d":"R576.33"},{"$f":"750000*1.5","v":{"v":1125000,"d":"R1,125,000.00"}},{"v":1192500,"d":"R1,192,500.00"},{"v":11925,"d":"R11,925.00"},{"v":0.0106,"d":"1%"},{"v":62606.25,"d":"R62,606.25"},{"v":0.0525,"d":"5%"},{"v":51039,"d":"R51,039.00"},{"v":0.0428,"d":"4%"},{"v":119250,"d":"R119,250.00"},{"v":0.1,"d":"10%"},{"v":1369820.25,"d":"R1,369,820.25"},{"v":410946.075,"d":"R410,946.08"},{"v":0.3,"d":"30%"},{"v":1780766.325,"d":"R1,780,766.33"},{"v":912.2778304303279,"d":"R912.28"},{"v":148701.28636014345,"d":"R148,701.29"},{"v":1780766.325,"d":"R1,780,766.33"},{"v":1368.4167456454918,"d":"R1,368.42"},{"v":1824.5556608606557,"d":"R1,824.56"}]
["Metallurgical Engineer","Metallurgical Engineer - Mid Career 5 - 9 years",{"v":451.07581967213116,"d":"R451.08"},{"$f":"587000*1.5","v":{"v":880500,"d":"R880,500.00"}},{"v":933330,"d":"R933,330.00"},{"v":9333.300000000001,"d":"R9,333.30"},{"v":0.010600000000000002,"d":"1%"},{"v":48999.825,"d":"R48,999.83"},{"v":0.0525,"d":"5%"},{"v":39946.524,"d":"R39,946.52"},{"v":0.0428,"d":"4%"},{"v":93333,"d":"R93,333.00"},{"v":0.1,"d":"10%"},{"v":1072112.649,"d":"R1,072,112.65"},{"v":321633.79469999997,"d":"R321,633.79"},{"v":0.3,"d":"30%"},{"v":1393746.4437,"d":"R1,393,746.44"},{"v":714.0094486168033,"d":"R714.01"},{"v":116383.54012453894,"d":"R116,383.54"},{"v":1393746.4437,"d":"R1,393,746.44"},{"v":1071.014172925205,"d":"R1,071.01"},{"v":1428.0188972336066,"d":"R1,428.02"}]
["Metallurgical Engineer","Metallurgical Engineer - Average Early-Career 1 - 4 years",{"v":193.64754098360655,"d":"R193.65"},{"$f":"252000*1.5","v":{"v":378000,"d":"R378,000.00"}},{"v":400680,"d":"R400,680.00"},{"v":4006.8,"d":"R4,006.80"},{"v":0.0106,"d":"1%"},{"v":21035.7,"d":"R21,035.70"},{"v":0.052500000000000005,"d":"5%"},{"v":17149.104,"d":"R17,149.10"},{"v":0.0428,"d":"4%"},{"v":40068,"d":"R40,068.00"},{"v":0.1,"d":"10%"},{"v":460259.604,"d":"R460,259.60"},{"v":138077.8812,"d":"R138,077.88"},{"v":0.3,"d":"30%"},{"v":598337.4852,"d":"R598,337.49"},{"v":306.5253510245902,"d":"R306.53"},{"v":49963.6322170082,"d":"R49,963.63"},{"v":598337.4852,"d":"R598,337.49"},{"v":459.78802653688524,"d":"R459.79"},{"v":613.0507020491804,"d":"R613.05"}]
["Metallurgical Engineer","Metallurgical Engineer - Entry Level",{"v":188.26844262295083,"d":"R188.27"},{"$f":"245000*1.5","v":{"v":367500,"d":"R367,500.00"}},{"v":389550,"d":"R389,550.00"},{"v":3895.5,"d":"R3,895.50"},{"v":0.0106,"d":"1%"},{"v":20451.375,"d":"R20,451.38"},{"v":0.0525,"d":"5%"},{"v":16672.739999999998,"d":"R16,672.74"},{"v":0.0428,"d":"4%"},{"v":38955,"d":"R38,955.00"},{"v":0.1,"d":"10%"},{"v":447474.615,"d":"R447,474.62"},{"v":134242.3845,"d":"R134,242.38"},{"v":0.3,"d":"30%"},{"v":581716.9994999999,"d":"R581,717.00"},{"v":298.01075794057374,"d":"R298.01"},{"v":48575.75354431352,"d":"R48,575.75"},{"v":581716.9994999999,"d":"R581,717.00"},{"v":447.0161369108606,"d":"R447.02"},{"v":596.0215158811475,"d":"R596.02"}]
[]
[{"$f":"CONCATENATE(A298,$W$76,$W$71)","v":"Configuration Manager||Expert"},{"$f":"LEFT(B298,21)","v":"Configuration Manager"},{"$f":"D295/$G$12","v":{"v":1749.5409836065573,"d":"R1,749.54"}},{"$f":"D296*1.5","v":{"v":3415104,"d":"R3,415,104.00"}},{"$f":"D295*$E$18","v":{"v":3620010.24,"d":"R3,620,010.24"}},{"$f":"E295*0.01","v":{"v":36200.1024,"d":"R36,200.10"}},{"$f":"IF(D295<>0,F295/D295,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E295*0.0525","v":{"v":190050.5376,"d":"R190,050.54"}},{"$f":"IF(E295<>0,H295/E295,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E295*0.0428","v":{"v":154936.438272,"d":"R154,936.44"}},{"$f":"IF(E295<>0,J295/E295,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E295*0.1","v":{"v":362001.02400000003,"d":"R362,001.02"}},{"$f":"IF(E295<>0,L295/E295,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D295+F295+H295+J295+L295","v":{"v":4158292.102272,"d":"R4,158,292.10"}},{"$f":"N295*0.3","v":{"v":1247487.6306816,"d":"R1,247,487.63"}},{"$f":"IF(N295<>0,O295/N295,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N295+O295","v":{"v":5405779.732953601,"d":"R5,405,779.73"}},{"$f":"Q295/$G$12","v":{"v":2769.354371390164,"d":"R2,769.35"}},{"$f":"R295*$G$13","v":{"v":451404.76253659674,"d":"R451,404.76"}},{"$f":"R295*$G$12","v":{"v":5405779.732953601,"d":"R5,405,779.73"}},{"$f":"R295*$U$15","v":{"v":4154.031557085246,"d":"R4,154.03"}},{"$f":"R295*$V$15","v":{"v":5538.708742780328,"d":"R5,538.71"}}]
[{"$f":"CONCATENATE(A298,$W$76,$W$72)","v":"Configuration Manager||Senior Manager"},{"$f":"LEFT(B299,21)","v":"Configuration Manager"},{"v":1166.360655737705,"d":"R1,166.36"},{"$f":"D297*1.232","v":{"v":2276736,"d":"R2,276,736.00"}},{"v":2413340.16,"d":"R2,413,340.16"},{"v":24133.4016,"d":"R24,133.40"},{"v":0.0106,"d":"1%"},{"v":126700.3584,"d":"R126,700.36"},{"v":0.0525,"d":"5%"},{"v":103290.958848,"d":"R103,290.96"},{"v":0.0428,"d":"4%"},{"v":241334.01600000003,"d":"R241,334.02"},{"v":0.1,"d":"10%"},{"v":2772194.7348479996,"d":"R2,772,194.73"},{"v":831658.4204543999,"d":"R831,658.42"},{"v":0.3,"d":"30%"},{"v":3603853.1553024,"d":"R3,603,853.16"},{"v":1846.2362475934426,"d":"R1,846.24"},{"v":300936.50835773116,"d":"R300,936.51"},{"v":3603853.1553024,"d":"R3,603,853.16"},{"v":2769.354371390164,"d":"R2,769.35"},{"v":3692.472495186885,"d":"R3,692.47"}]
[{"$f":"CONCATENATE(A299,$W$76,$W$77)","v":"Configuration Manager||Manager"},{"$f":"LEFT(B300,21)","v":"Configuration Manager"},{"v":946.7213114754098,"d":"R946.72"},{"$f":"D298*1.232","v":{"v":1848000,"d":"R1,848,000.00"}},{"v":1958880,"d":"R1,958,880.00"},{"v":19588.8,"d":"R19,588.80"},{"v":0.0106,"d":"1%"},{"v":102841.2,"d":"R102,841.20"},{"v":0.0525,"d":"5%"},{"v":83840.064,"d":"R83,840.06"},{"v":0.0428,"d":"4%"},{"v":195888,"d":"R195,888.00"},{"v":0.1,"d":"10%"},{"v":2250158.0640000002,"d":"R2,250,158.06"},{"v":675047.4192,"d":"R675,047.42"},{"v":0.3,"d":"30%"},{"v":2925205.4832,"d":"R2,925,205.48"},{"v":1498.5683827868854,"d":"R1,498.57"},{"v":244266.64639426232,"d":"R244,266.65"},{"v":2925205.4832,"d":"R2,925,205.48"},{"v":2247.8525741803282,"d":"R2,247.85"},{"v":2997.136765573771,"d":"R2,997.14"}]
["Configuration Manager","Configuration Manager - Late Career 20 years and above",{"v":768.4426229508197,"d":"R768.44"},{"$f":"1000000*1.5","v":{"v":1500000,"d":"R1,500,000.00"}},{"v":1590000,"d":"R1,590,000.00"},{"v":15900,"d":"R15,900.00"},{"v":0.0106,"d":"1%"},{"v":83475,"d":"R83,475.00"},{"v":0.0525,"d":"5%"},{"v":68052,"d":"R68,052.00"},{"v":0.0428,"d":"4%"},{"v":159000,"d":"R159,000.00"},{"v":0.1,"d":"10%"},{"v":1826427,"d":"R1,826,427.00"},{"v":547928.1,"d":"R547,928.10"},{"v":0.3,"d":"30%"},{"v":2374355.1,"d":"R2,374,355.10"},{"v":1216.3704405737706,"d":"R1,216.37"},{"v":198268.3818135246,"d":"R198,268.38"},{"v":2374355.1,"d":"R2,374,355.10"},{"v":1824.5556608606557,"d":"R1,824.56"},{"v":2432.740881147541,"d":"R2,432.74"}]
["Configuration Manager","Configuration Manager - Average Expience 10 - 19 yasrs",{"v":399.59016393442624,"d":"R399.59"},{"$f":"520000*1.5","v":{"v":780000,"d":"R780,000.00"}},{"v":826800,"d":"R826,800.00"},{"v":8268,"d":"R8,268.00"},{"v":0.0106,"d":"1%"},{"v":43407,"d":"R43,407.00"},{"v":0.0525,"d":"5%"},{"v":35387.04,"d":"R35,387.04"},{"v":0.0428,"d":"4%"},{"v":82680,"d":"R82,680.00"},{"v":0.1,"d":"10%"},{"v":949742.04,"d":"R949,742.04"},{"v":284922.612,"d":"R284,922.61"},{"v":0.3,"d":"30%"},{"v":1234664.652,"d":"R1,234,664.65"},{"v":632.5126290983607,"d":"R632.51"},{"v":103099.55854303279,"d":"R103,099.56"},{"v":1234664.652,"d":"R1,234,664.65"},{"v":948.7689436475409,"d":"R948.77"},{"v":1265.0252581967213,"d":"R1,265.03"}]
["Configuration Manager","Configuration Manager - Mid Career 5 - 9 years",{"v":365.77868852459017,"d":"R365.78"},{"$f":"476000*1.5","v":{"v":714000,"d":"R714,000.00"}},{"v":756840,"d":"R756,840.00"},{"v":7568.400000000001,"d":"R7,568.40"},{"v":0.0106,"d":"1%"},{"v":39734.1,"d":"R39,734.10"},{"v":0.0525,"d":"5%"},{"v":32392.751999999997,"d":"R32,392.75"},{"v":0.0428,"d":"4%"},{"v":75684,"d":"R75,684.00"},{"v":0.1,"d":"10%"},{"v":869379.252,"d":"R869,379.25"},{"v":260813.7756,"d":"R260,813.78"},{"v":0.3,"d":"30%"},{"v":1130193.0276,"d":"R1,130,193.03"},{"v":578.9923297131147,"d":"R578.99"},{"v":94375.7497432377,"d":"R94,375.75"},{"v":1130193.0276,"d":"R1,130,193.03"},{"v":868.4884945696721,"d":"R868.49"},{"v":1157.9846594262294,"d":"R1,157.98"}]
["Configuration Manager","Configuration Manager - Average Early-Career 1 - 4 years",{"v":138.31967213114754,"d":"R138.32"},{"$f":"180000*1.5","v":{"v":270000,"d":"R270,000.00"}},{"v":286200,"d":"R286,200.00"},{"v":2862,"d":"R2,862.00"},{"v":0.0106,"d":"1%"},{"v":15025.5,"d":"R15,025.50"},{"v":0.0525,"d":"5%"},{"v":12249.359999999999,"d":"R12,249.36"},{"v":0.0428,"d":"4%"},{"v":28620,"d":"R28,620.00"},{"v":0.1,"d":"10%"},{"v":328756.86,"d":"R328,756.86"},{"v":98627.05799999999,"d":"R98,627.06"},{"v":0.3,"d":"30%"},{"v":427383.91799999995,"d":"R427,383.92"},{"v":218.94667930327867,"d":"R218.95"},{"v":35688.30872643442,"d":"R35,688.31"},{"v":427383.91799999995,"d":"R427,383.92"},{"v":328.420018954918,"d":"R328.42"},{"v":437.89335860655734,"d":"R437.89"}]
["Configuration Manager","Configuration Manager' - Entry Level",0,0,0,0,"",0,"",0,"",0,"",0,0,"",0,0,0,0,0,0]
[]
[{"$f":"CONCATENATE(A307,$W$76,$W$71)","v":"Draughtsman||Expert"},{"$f":"LEFT(B307,12)","v":"Draughtsman "},{"$f":"D304/$G$12","v":{"v":691.0686885245902,"d":"R691.07"}},{"$f":"D305*1.5","v":{"v":1348966.08,"d":"R1,348,966.08"}},{"$f":"D304*$E$18","v":{"v":1429904.0448000003,"d":"R1,429,904.04"}},{"$f":"E304*0.01","v":{"v":14299.040448000003,"d":"R14,299.04"}},{"$f":"IF(D304<>0,F304/D304,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E304*0.0525","v":{"v":75069.96235200002,"d":"R75,069.96"}},{"$f":"IF(E304<>0,H304/E304,\"\")","v":{"v":0.052500000000000005,"d":"5%"}},{"$f":"E304*0.0428","v":{"v":61199.893117440006,"d":"R61,199.89"}},{"$f":"IF(E304<>0,J304/E304,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E304*0.1","v":{"v":142990.40448000003,"d":"R142,990.40"}},{"$f":"IF(E304<>0,L304/E304,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D304+F304+H304+J304+L304","v":{"v":1642525.38039744,"d":"R1,642,525.38"}},{"$f":"N304*0.3","v":{"v":492757.61411923193,"d":"R492,757.61"}},{"$f":"IF(N304<>0,O304/N304,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N304+O304","v":{"v":2135282.9945166716,"d":"R2,135,282.99"}},{"$f":"Q304/$G$12","v":{"v":1093.8949766991145,"d":"R1,093.89"}},{"$f":"R304*$G$13","v":{"v":178304.88120195566,"d":"R178,304.88"}},{"$f":"R304*$G$12","v":{"v":2135282.9945166716,"d":"R2,135,282.99"}},{"$f":"R304*$U$15","v":{"v":1640.8424650486718,"d":"R1,640.84"}},{"$f":"R304*$V$15","v":{"v":2187.789953398229,"d":"R2,187.79"}}]
[{"$f":"CONCATENATE(A307,$W$76,$W$72)","v":"Draughtsman||Senior Manager"},{"$f":"LEFT(B308,12)","v":"Draughtsman "},{"v":460.71245901639344,"d":"R460.71"},{"$f":"D306*1.232","v":{"v":899310.72,"d":"R899,310.72"}},{"v":953269.3632,"d":"R953,269.36"},{"v":9532.693632,"d":"R9,532.69"},{"v":0.0106,"d":"1%"},{"v":50046.641568,"d":"R50,046.64"},{"v":0.0525,"d":"5%"},{"v":40799.92874496,"d":"R40,799.93"},{"v":0.0428,"d":"4%"},{"v":95326.93632000001,"d":"R95,326.94"},{"v":0.1,"d":"10%"},{"v":1095016.92026496,"d":"R1,095,016.92"},{"v":328505.076079488,"d":"R328,505.08"},{"v":0.3,"d":"30%"},{"v":1423521.996344448,"d":"R1,423,522.00"},{"v":729.2633177994098,"d":"R729.26"},{"v":118869.9208013038,"d":"R118,869.92"},{"v":1423521.996344448,"d":"R1,423,522.00"},{"v":1093.8949766991147,"d":"R1,093.89"},{"v":1458.5266355988197,"d":"R1,458.53"}]
[{"$f":"CONCATENATE(A308,$W$76,$W$77)","v":"Draughtsman||Manager"},{"$f":"LEFT(B309,12)","v":"Draughtsman "},{"v":373.9549180327869,"d":"R373.95"},{"$f":"D307*1.232","v":{"v":729960,"d":"R729,960.00"}},{"v":773757.6000000001,"d":"R773,757.60"},{"v":7737.576000000001,"d":"R7,737.58"},{"v":0.010600000000000002,"d":"1%"},{"v":40622.274000000005,"d":"R40,622.27"},{"v":0.0525,"d":"5%"},{"v":33116.825280000005,"d":"R33,116.83"},{"v":0.0428,"d":"4%"},{"v":77375.76000000001,"d":"R77,375.76"},{"v":0.1,"d":"10%"},{"v":888812.43528,"d":"R888,812.44"},{"v":266643.730584,"d":"R266,643.73"},{"v":0.3,"d":"30%"},{"v":1155456.165864,"d":"R1,155,456.17"},{"v":591.9345112008198,"d":"R591.93"},{"v":96485.32532573362,"d":"R96,485.33"},{"v":1155456.165864,"d":"R1,155,456.17"},{"v":887.9017668012297,"d":"R887.90"},{"v":1183.8690224016395,"d":"R1,183.87"}]
["Draughtsman","Draughtsman - Late Career 20 years and above",{"v":303.53483606557376,"d":"R303.53"},{"$f":"395000*1.5","v":{"v":592500,"d":"R592,500.00"}},{"v":628050,"d":"R628,050.00"},{"v":6280.5,"d":"R6,280.50"},{"v":0.0106,"d":"1%"},{"v":32972.625,"d":"R32,972.63"},{"v":0.0525,"d":"5%"},{"v":26880.539999999997,"d":"R26,880.54"},{"v":0.0428,"d":"4%"},{"v":62805,"d":"R62,805.00"},{"v":0.1,"d":"10%"},{"v":721438.665,"d":"R721,438.67"},{"v":216431.5995,"d":"R216,431.60"},{"v":0.3,"d":"30%"},{"v":937870.2645,"d":"R937,870.26"},{"v":480.46632402663937,"d":"R480.47"},{"v":78316.01081634221,"d":"R78,316.01"},{"v":937870.2645,"d":"R937,870.26"},{"v":720.6994860399591,"d":"R720.70"},{"v":960.9326480532787,"d":"R960.93"}]
["Draughtsman","Draughtsman - Average Expience 10 - 19 yasrs",{"v":231.3012295081967,"d":"R231.30"},{"$f":"301000*1.5","v":{"v":451500,"d":"R451,500.00"}},{"v":478590,"d":"R478,590.00"},{"v":4785.900000000001,"d":"R4,785.90"},{"v":0.010600000000000002,"d":"1%"},{"v":25125.975,"d":"R25,125.98"},{"v":0.0525,"d":"5%"},{"v":20483.652,"d":"R20,483.65"},{"v":0.0428,"d":"4%"},{"v":47859,"d":"R47,859.00"},{"v":0.1,"d":"10%"},{"v":549754.527,"d":"R549,754.53"},{"v":164926.35809999998,"d":"R164,926.36"},{"v":0.3,"d":"30%"},{"v":714680.8851,"d":"R714,680.89"},{"v":366.1275026127049,"d":"R366.13"},{"v":59678.7829258709,"d":"R59,678.78"},{"v":714680.8851,"d":"R714,680.89"},{"v":549.1912539190573,"d":"R549.19"},{"v":732.2550052254098,"d":"R732.26"}]
["Draughtsman","Draughtsman - Mid Career 5 - 9 years",{"v":175.20491803278688,"d":"R175.20"},{"$f":"228000*1.5","v":{"v":342000,"d":"R342,000.00"}},{"v":362520,"d":"R362,520.00"},{"v":3625.2000000000003,"d":"R3,625.20"},{"v":0.0106,"d":"1%"},{"v":19032.3,"d":"R19,032.30"},{"v":0.0525,"d":"5%"},{"v":15515.856,"d":"R15,515.86"},{"v":0.0428,"d":"4%"},{"v":36252,"d":"R36,252.00"},{"v":0.1,"d":"10%"},{"v":416425.356,"d":"R416,425.36"},{"v":124927.60680000001,"d":"R124,927.61"},{"v":0.3,"d":"30%"},{"v":541352.9628000001,"d":"R541,352.96"},{"v":277.3324604508197,"d":"R277.33"},{"v":45205.19105348361,"d":"R45,205.19"},{"v":541352.9628000001,"d":"R541,352.96"},{"v":415.99869067622956,"d":"R416.00"},{"v":554.6649209016394,"d":"R554.66"}]
["Draughtsman","Draughtsman - Average Early-Career 1 - 4 years",{"v":115.26639344262296,"d":"R115.27"},{"$f":"150000*1.5","v":{"v":225000,"d":"R225,000.00"}},{"v":238500,"d":"R238,500.00"},{"v":2385,"d":"R2,385.00"},{"v":0.0106,"d":"1%"},{"v":12521.25,"d":"R12,521.25"},{"v":0.0525,"d":"5%"},{"v":10207.8,"d":"R10,207.80"},{"v":0.0428,"d":"4%"},{"v":23850,"d":"R23,850.00"},{"v":0.1,"d":"10%"},{"v":273964.05,"d":"R273,964.05"},{"v":82189.215,"d":"R82,189.22"},{"v":0.3,"d":"30%"},{"v":356153.265,"d":"R356,153.27"},{"v":182.45556608606557,"d":"R182.46"},{"v":29740.257272028688,"d":"R29,740.26"},{"v":356153.265,"d":"R356,153.27"},{"v":273.68334912909836,"d":"R273.68"},{"v":364.91113217213115,"d":"R364.91"}]
["Draughtsman","Draughtsman - Entry Level",{"v":81.45491803278688,"d":"R81.45"},{"$f":"106000*1.5","v":{"v":159000,"d":"R159,000.00"}},{"v":168540,"d":"R168,540.00"},{"v":1685.4,"d":"R1,685.40"},{"v":0.0106,"d":"1%"},{"v":8848.35,"d":"R8,848.35"},{"v":0.052500000000000005,"d":"5%"},{"v":7213.512,"d":"R7,213.51"},{"v":0.0428,"d":"4%"},{"v":16854,"d":"R16,854.00"},{"v":0.1,"d":"10%"},{"v":193601.262,"d":"R193,601.26"},{"v":58080.3786,"d":"R58,080.38"},{"v":0.3,"d":"30%"},{"v":251681.64059999998,"d":"R251,681.64"},{"v":128.93526670081965,"d":"R128.94"},{"v":21016.448472233602,"d":"R21,016.45"},{"v":251681.64059999996,"d":"R251,681.64"},{"v":193.4029000512295,"d":"R193.40"},{"v":257.8705334016393,"d":"R257.87"}]
[]
[{"$f":"CONCATENATE(A316,$W$76,$W$71)","v":"Information Technology Manager||Expert"},{"$f":"LEFT(B316,23)","v":"Information Technology "},{"$f":"D313/$G$12","v":{"v":1107.4594426229507,"d":"R1,107.46"}},{"$f":"D314*1.5","v":{"v":2161760.832,"d":"R2,161,760.83"}},{"$f":"D313*$E$18","v":{"v":2291466.48192,"d":"R2,291,466.48"}},{"$f":"E313*0.01","v":{"v":22914.664819200003,"d":"R22,914.66"}},{"$f":"IF(D313<>0,F313/D313,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E313*0.0525","v":{"v":120301.99030080001,"d":"R120,301.99"}},{"$f":"IF(E313<>0,H313/E313,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E313*0.0428","v":{"v":98074.765426176,"d":"R98,074.77"}},{"$f":"IF(E313<>0,J313/E313,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E313*0.1","v":{"v":229146.64819200002,"d":"R229,146.65"}},{"$f":"IF(E313<>0,L313/E313,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D313+F313+H313+J313+L313","v":{"v":2632198.9007381764,"d":"R2,632,198.90"}},{"$f":"N313*0.3","v":{"v":789659.670221453,"d":"R789,659.67"}},{"$f":"IF(N313<>0,O313/N313,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N313+O313","v":{"v":3421858.5709596295,"d":"R3,421,858.57"}},{"$f":"Q313/$G$12","v":{"v":1753.0013170899742,"d":"R1,753.00"}},{"$f":"R313*$G$13","v":{"v":285739.2146856658,"d":"R285,739.21"}},{"$f":"R313*$G$12","v":{"v":3421858.5709596295,"d":"R3,421,858.57"}},{"$f":"R313*$U$15","v":{"v":2629.501975634961,"d":"R2,629.50"}},{"$f":"R313*$V$15","v":{"v":3506.0026341799485,"d":"R3,506.00"}}]
[{"$f":"CONCATENATE(A316,$W$76,$W$72)","v":"Information Technology Manager||Senior Manager"},{"$f":"LEFT(B317,23)","v":"Information Technology "},{"v":738.3062950819673,"d":"R738.31"},{"$f":"D315*1.232","v":{"v":1441173.888,"d":"R1,441,173.89"}},{"v":1527644.32128,"d":"R1,527,644.32"},{"v":15276.4432128,"d":"R15,276.44"},{"v":0.0106,"d":"1%"},{"v":80201.3268672,"d":"R80,201.33"},{"v":0.0525,"d":"5%"},{"v":65383.176950784,"d":"R65,383.18"},{"v":0.0428,"d":"4%"},{"v":152764.43212800001,"d":"R152,764.43"},{"v":0.1,"d":"10%"},{"v":1754799.267158784,"d":"R1,754,799.27"},{"v":526439.7801476351,"d":"R526,439.78"},{"v":0.3,"d":"30%"},{"v":2281239.0473064194,"d":"R2,281,239.05"},{"v":1168.6675447266493,"d":"R1,168.67"},{"v":190492.80979044383,"d":"R190,492.81"},{"v":2281239.0473064194,"d":"R2,281,239.05"},{"v":1753.001317089974,"d":"R1,753.00"},{"v":2337.3350894532987,"d":"R2,337.34"}]
[{"$f":"CONCATENATE(A317,$W$76,$W$77)","v":"Information Technology Manager||Manager"},{"$f":"LEFT(B318,23)","v":"Information Technology "},{"v":599.2745901639345,"d":"R599.27"},{"$f":"D316*1.232","v":{"v":1169784,"d":"R1,169,784.00"}},{"v":1239971.04,"d":"R1,239,971.04"},{"v":12399.7104,"d":"R12,399.71"},{"v":0.0106,"d":"1%"},{"v":65098.4796,"d":"R65,098.48"},{"v":0.0525,"d":"5%"},{"v":53070.760512,"d":"R53,070.76"},{"v":0.0428,"d":"4%"},{"v":123997.104,"d":"R123,997.10"},{"v":0.1,"d":"10%"},{"v":1424350.054512,"d":"R1,424,350.05"},{"v":427305.01635359996,"d":"R427,305.02"},{"v":0.3,"d":"30%"},{"v":1851655.0708656,"d":"R1,851,655.07"},{"v":948.5937863040983,"d":"R948.59"},{"v":154620.78716756802,"d":"R154,620.79"},{"v":1851655.0708656,"d":"R1,851,655.07"},{"v":1422.8906794561476,"d":"R1,422.89"},{"v":1897.1875726081967,"d":"R1,897.19"}]
["Information Technology Manager","Information Technology Manager - Late Career 20 years and above",{"v":486.42418032786884,"d":"R486.42"},{"$f":"633000*1.5","v":{"v":949500,"d":"R949,500.00"}},{"v":1006470,"d":"R1,006,470.00"},{"v":10064.7,"d":"R10,064.70"},{"v":0.0106,"d":"1%"},{"v":52839.674999999996,"d":"R52,839.68"},{"v":0.0525,"d":"5%"},{"v":43076.916,"d":"R43,076.92"},{"v":0.0428,"d":"4%"},{"v":100647,"d":"R100,647.00"},{"v":0.1,"d":"10%"},{"v":1156128.291,"d":"R1,156,128.29"},{"v":346838.4873,"d":"R346,838.49"},{"v":0.3,"d":"30%"},{"v":1502966.7783,"d":"R1,502,966.78"},{"v":769.9624888831967,"d":"R769.96"},{"v":125503.88568796105,"d":"R125,503.89"},{"v":1502966.7783,"d":"R1,502,966.78"},{"v":1154.943733324795,"d":"R1,154.94"},{"v":1539.9249777663933,"d":"R1,539.92"}]
["Information Technology Manager","Information Technology Manager - Average Expience 10 - 19 yasrs",{"v":303.53483606557376,"d":"R303.53"},{"$f":"395000*1.5","v":{"v":592500,"d":"R592,500.00"}},{"v":628050,"d":"R628,050.00"},{"v":6280.5,"d":"R6,280.50"},{"v":0.0106,"d":"1%"},{"v":32972.625,"d":"R32,972.63"},{"v":0.0525,"d":"5%"},{"v":26880.539999999997,"d":"R26,880.54"},{"v":0.0428,"d":"4%"},{"v":62805,"d":"R62,805.00"},{"v":0.1,"d":"10%"},{"v":721438.665,"d":"R721,438.67"},{"v":216431.5995,"d":"R216,431.60"},{"v":0.3,"d":"30%"},{"v":937870.2645,"d":"R937,870.26"},{"v":480.46632402663937,"d":"R480.47"},{"v":78316.01081634221,"d":"R78,316.01"},{"v":937870.2645,"d":"R937,870.26"},{"v":720.6994860399591,"d":"R720.70"},{"v":960.9326480532787,"d":"R960.93"}]
["Information Technology Manager","Information Technology Manager - Mid Career 5 - 9 years",{"v":231.3012295081967,"d":"R231.30"},{"$f":"301000*1.5","v":{"v":451500,"d":"R451,500.00"}},{"v":478590,"d":"R478,590.00"},{"v":4785.900000000001,"d":"R4,785.90"},{"v":0.010600000000000002,"d":"1%"},{"v":25125.975,"d":"R25,125.98"},{"v":0.0525,"d":"5%"},{"v":20483.652,"d":"R20,483.65"},{"v":0.0428,"d":"4%"},{"v":47859,"d":"R47,859.00"},{"v":0.1,"d":"10%"},{"v":549754.527,"d":"R549,754.53"},{"v":164926.35809999998,"d":"R164,926.36"},{"v":0.3,"d":"30%"},{"v":714680.8851,"d":"R714,680.89"},{"v":366.1275026127049,"d":"R366.13"},{"v":59678.7829258709,"d":"R59,678.78"},{"v":714680.8851,"d":"R714,680.89"},{"v":549.1912539190573,"d":"R549.19"},{"v":732.2550052254098,"d":"R732.26"}]
["Information Technology Manager","Information Technology Manager - Average Early-Career 1 - 4 years",{"v":134.47745901639345,"d":"R134.48"},{"$f":"175000*1.5","v":{"v":262500,"d":"R262,500.00"}},{"v":278250,"d":"R278,250.00"},{"v":2782.5,"d":"R2,782.50"},{"v":0.0106,"d":"1%"},{"v":14608.125,"d":"R14,608.13"},{"v":0.0525,"d":"5%"},{"v":11909.099999999999,"d":"R11,909.10"},{"v":0.0428,"d":"4%"},{"v":27825,"d":"R27,825.00"},{"v":0.1,"d":"10%"},{"v":319624.725,"d":"R319,624.73"},{"v":95887.4175,"d":"R95,887.42"},{"v":0.3,"d":"30%"},{"v":415512.14249999996,"d":"R415,512.14"},{"v":212.86482710040983,"d":"R212.86"},{"v":34696.9668173668,"d":"R34,696.97"},{"v":415512.14249999996,"d":"R415,512.14"},{"v":319.29724065061475,"d":"R319.30"},{"v":425.72965420081965,"d":"R425.73"}]
["Information Technology Manager","Information Technology Manager - Entry Level",{"v":109.1188524590164,"d":"R109.12"},{"$f":"142000*1.5","v":{"v":213000,"d":"R213,000.00"}},{"v":225780,"d":"R225,780.00"},{"v":2257.8,"d":"R2,257.80"},{"v":0.0106,"d":"1%"},{"v":11853.449999999999,"d":"R11,853.45"},{"v":0.0525,"d":"5%"},{"v":9663.384,"d":"R9,663.38"},{"v":0.0428,"d":"4%"},{"v":22578,"d":"R22,578.00"},{"v":0.1,"d":"10%"},{"v":259352.634,"d":"R259,352.63"},{"v":77805.79019999999,"d":"R77,805.79"},{"v":0.3,"d":"30%"},{"v":337158.4242,"d":"R337,158.42"},{"v":172.72460256147542,"d":"R172.72"},{"v":28154.110217520494,"d":"R28,154.11"},{"v":337158.4242,"d":"R337,158.42"},{"v":259.08690384221313,"d":"R259.09"},{"v":345.44920512295084,"d":"R345.45"}]
[]
[{"$f":"CONCATENATE(A325,$W$76,$W$71)","v":"Nuclear Criticality Safety Engineer||Expert"},{"$f":"LEFT(B325,35)","v":"Nuclear Criticality Safety Engineer"},{"$f":"D322/$G$12","v":{"v":4580.298295081967,"d":"R4,580.30"}},{"$f":"D323*1.5","v":{"v":8940742.272,"d":"R8,940,742.27"}},null,{"$f":"E322*0.01","v":0},{"$f":"IF(D322<>0,F322/D322,\"\")","v":{"v":0,"d":"0%"}},{"$f":"E322*0.0525","v":0},{"$f":"IF(D322<>0,H322/D322,\"\")","v":{"v":0,"d":"0%"}},{"$f":"E322*0.0428","v":0},{"$f":"IF(D322<>0,J322/D322,\"\")","v":{"v":0,"d":"0%"}},{"$f":"E322*0.1","v":0},{"$f":"IF(D322<>0,L322/D322,\"\")","v":{"v":0,"d":"0%"}},{"$f":"D322+F322+H322+J322+L322","v":{"v":8940742.272,"d":"R8,940,742.27"}},{"$f":"N322*0.3","v":{"v":2682222.6816,"d":"R2,682,222.68"}},{"$f":"IF(N322<>0,O322/N322,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N322+O322","v":{"v":11622964.9536,"d":"R11,622,964.95"}},{"$f":"Q322/$G$12","v":{"v":5954.387783606558,"d":"R5,954.39"}},{"$f":"R322*$G$13","v":{"v":970565.2087278689,"d":"R970,565.21"}},{"$f":"R322*$G$12","v":{"v":11622964.9536,"d":"R11,622,964.95"}},{"$f":"R322*$U$15","v":{"v":8931.581675409836,"d":"R8,931.58"}},{"$f":"R322*$V$15","v":{"v":11908.775567213115,"d":"R11,908.78"}}]
[{"$f":"CONCATENATE(A325,$W$76,$W$72)","v":"Nuclear Criticality Safety Engineer||Senior Manager"},{"$f":"LEFT(B326,35)","v":"Nuclear Criticality Safety Engineer"},{"v":3053.5321967213117,"d":"R3,053.53"},{"$f":"D324*1.232","v":{"v":5960494.848,"d":"R5,960,494.85"}},null,0,{"v":0,"d":"0%"},0,{"v":0,"d":"0%"},0,{"v":0,"d":"0%"},0,{"v":0,"d":"0%"},{"v":5960494.848,"d":"R5,960,494.85"},{"v":1788148.4544,"d":"R1,788,148.45"},{"v":0.3,"d":"30%"},{"v":7748643.3024,"d":"R7,748,643.30"},{"v":3969.591855737705,"d":"R3,969.59"},{"v":647043.4724852459,"d":"R647,043.47"},{"v":7748643.3024,"d":"R7,748,643.30"},{"v":5954.387783606558,"d":"R5,954.39"},{"v":7939.18371147541,"d":"R7,939.18"}]
[{"$f":"CONCATENATE(A326,$W$76,$W$77)","v":"Nuclear Criticality Safety Engineer||Manager"},{"$f":"LEFT(B327,35)","v":"Nuclear Criticality Safety Engineer"},{"v":2478.5163934426228,"d":"R2,478.52"},{"$f":"D325*1.232","v":{"v":4838064,"d":"R4,838,064.00"}},null,0,{"v":0,"d":"0%"},0,{"v":0,"d":"0%"},0,{"v":0,"d":"0%"},0,{"v":0,"d":"0%"},{"v":4838064,"d":"R4,838,064.00"},{"v":1451419.2,"d":"R1,451,419.20"},{"v":0.3,"d":"30%"},{"v":6289483.2,"d":"R6,289,483.20"},{"v":3222.07131147541,"d":"R3,222.07"},{"v":525197.6237704918,"d":"R525,197.62"},{"v":6289483.2,"d":"R6,289,483.20"},{"v":4833.106967213114,"d":"R4,833.11"},{"v":6444.14262295082,"d":"R6,444.14"}]
["Nuclear Criticality Safety Engineer","Nuclear Criticality Safety Engineer - Late Career 20 years and above",{"v":2011.782786885246,"d":"R2,011.78"},{"$f":"(187000*14)*1.5","v":{"v":3927000,"d":"R3,927,000.00"}},null,0,{"v":0,"d":"0%"},0,{"v":0,"d":"0%"},0,{"v":0,"d":"0%"},0,{"v":0,"d":"0%"},{"v":3927000,"d":"R3,927,000.00"},{"v":1178100,"d":"R1,178,100.00"},{"v":0.3,"d":"30%"},{"v":5105100,"d":"R5,105,100.00"},{"v":2615.31762295082,"d":"R2,615.32"},{"v":426296.7725409836,"d":"R426,296.77"},{"v":5105100,"d":"R5,105,100.00"},{"v":3922.97643442623,"d":"R3,922.98"},{"v":5230.63524590164,"d":"R5,230.64"}]
["Nuclear Criticality Safety Engineer","Nuclear Criticality Safety Engineer - Average Expience 10 - 19 yasrs",{"v":1334.016393442623,"d":"R1,334.02"},{"$f":"(124000*14)*1.5","v":{"v":2604000,"d":"R2,604,000.00"}},null,0,{"v":0,"d":"0%"},0,{"v":0,"d":"0%"},0,{"v":0,"d":"0%"},0,{"v":0,"d":"0%"},{"v":2604000,"d":"R2,604,000.00"},{"v":781200,"d":"R781,200.00"},{"v":0.3,"d":"30%"},{"v":3385200,"d":"R3,385,200.00"},{"v":1734.22131147541,"d":"R1,734.22"},{"v":282678.0737704918,"d":"R282,678.07"},{"v":3385200,"d":"R3,385,200.00"},{"v":2601.3319672131147,"d":"R2,601.33"},{"v":3468.44262295082,"d":"R3,468.44"}]
["Nuclear Criticality Safety Engineer","Nuclear Criticality Safety Engineer - Mid Career 5 - 9 years",{"v":1226.4344262295083,"d":"R1,226.43"},{"$f":"(114000*14)*1.5","v":{"v":2394000,"d":"R2,394,000.00"}},null,0,{"v":0,"d":"0%"},0,{"v":0,"d":"0%"},0,{"v":0,"d":"0%"},0,{"v":0,"d":"0%"},{"v":2394000,"d":"R2,394,000.00"},{"v":718200,"d":"R718,200.00"},{"v":0.3,"d":"30%"},{"v":3112200,"d":"R3,112,200.00"},{"v":1594.3647540983607,"d":"R1,594.36"},{"v":259881.45491803277,"d":"R259,881.45"},{"v":3112200,"d":"R3,112,200.00"},{"v":2391.547131147541,"d":"R2,391.55"},{"v":3188.7295081967213,"d":"R3,188.73"}]
["Nuclear Criticality Safety Engineer","Nuclear Criticality Safety Engineer - Average Early-Career 1 - 4 years",{"v":957.4795081967213,"d":"R957.48"},{"$f":"(89000*14)*1.5","v":{"v":1869000,"d":"R1,869,000.00"}},null,0,{"v":0,"d":"0%"},0,{"v":0,"d":"0%"},0,{"v":0,"d":"0%"},0,{"v":0,"d":"0%"},{"v":1869000,"d":"R1,869,000.00"},{"v":560700,"d":"R560,700.00"},{"v":0.3,"d":"30%"},{"v":2429700,"d":"R2,429,700.00"},{"v":1244.7233606557377,"d":"R1,244.72"},{"v":202889.90778688525,"d":"R202,889.91"},{"v":2429700,"d":"R2,429,700.00"},{"v":1867.0850409836066,"d":"R1,867.09"},{"v":2489.4467213114754,"d":"R2,489.45"}]
["Nuclear Criticality Safety Engineer","Nuclear Criticality Safety Engineer - Entry Level",0,0,null,0,"",0,"",0,"",0,"",0,0,"",0,0,0,0,0,0]
[]
[{"$f":"CONCATENATE(A334,$W$76,$W$71)","v":"Neclear Engineers||Expert"},{"$f":"LEFT(B334,18)","v":"Neclear Engineers "},{"$f":"D331/$G$12","v":{"v":1627.0731147540982,"d":"R1,627.07"}},{"$f":"D332*1.5","v":{"v":3176046.7199999997,"d":"R3,176,046.72"}},{"$f":"D331*$E$18","v":{"v":3366609.5231999997,"d":"R3,366,609.52"}},{"$f":"E331*0.01","v":{"v":33666.095232,"d":"R33,666.10"}},{"$f":"IF(D331<>0,F331/D331,\"\")","v":{"v":0.0106,"d":"1%"}},{"$f":"E331*0.0525","v":{"v":176746.999968,"d":"R176,747.00"}},{"$f":"IF(E331<>0,H331/E331,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E331*0.0428","v":{"v":144090.88759295997,"d":"R144,090.89"}},{"$f":"IF(E331<>0,J331/E331,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E331*0.1","v":{"v":336660.95232,"d":"R336,660.95"}},{"$f":"IF(E331<>0,L331/E331,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D331+F331+H331+J331+L331","v":{"v":3867211.6551129604,"d":"R3,867,211.66"}},{"$f":"N331*0.3","v":{"v":1160163.4965338882,"d":"R1,160,163.50"}},{"$f":"IF(N331<>0,O331/N331,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N331+O331","v":{"v":5027375.151646849,"d":"R5,027,375.15"}},{"$f":"Q331/$G$12","v":{"v":2575.4995653928527,"d":"R2,575.50"}},{"$f":"R331*$G$13","v":{"v":419806.429159035,"d":"R419,806.43"}},{"$f":"R331*$G$12","v":{"v":5027375.151646849,"d":"R5,027,375.15"}},{"$f":"R331*$U$15","v":{"v":3863.249348089279,"d":"R3,863.25"}},{"$f":"R331*$V$15","v":{"v":5150.999130785705,"d":"R5,151.00"}}]
[{"$f":"CONCATENATE(A334,$W$76,$W$72)","v":"Neclear Engineers||Senior Manager"},{"$f":"LEFT(B335,17)","v":"Neclear Engineers"},{"v":1084.7154098360656,"d":"R1,084.72"},{"$f":"D333*1.232","v":{"v":2117364.48,"d":"R2,117,364.48"}},{"v":2244406.3488000003,"d":"R2,244,406.35"},{"v":22444.063488000003,"d":"R22,444.06"},{"v":0.010600000000000002,"d":"1%"},{"v":117831.33331200002,"d":"R117,831.33"},{"v":0.0525,"d":"5%"},{"v":96060.59172864,"d":"R96,060.59"},{"v":0.0428,"d":"4%"},{"v":224440.63488000003,"d":"R224,440.63"},{"v":0.1,"d":"10%"},{"v":2578141.1034086403,"d":"R2,578,141.10"},{"v":773442.331022592,"d":"R773,442.33"},{"v":0.3,"d":"30%"},{"v":3351583.4344312325,"d":"R3,351,583.43"},{"v":1716.999710261902,"d":"R1,717.00"},{"v":279870.95277269004,"d":"R279,870.95"},{"v":3351583.4344312325,"d":"R3,351,583.43"},{"v":2575.499565392853,"d":"R2,575.50"},{"v":3433.999420523804,"d":"R3,434.00"}]
[{"$f":"CONCATENATE(A335,$W$76,$W$77)","v":"Neclear Engineers||Manager"},{"$f":"LEFT(B336,17)","v":"Neclear Engineers"},{"v":880.4508196721312,"d":"R880.45"},{"$f":"D334*1.232","v":{"v":1718640,"d":"R1,718,640.00"}},{"v":1821758.4000000001,"d":"R1,821,758.40"},{"v":18217.584000000003,"d":"R18,217.58"},{"v":0.010600000000000002,"d":"1%"},{"v":95642.316,"d":"R95,642.32"},{"v":0.0525,"d":"5%"},{"v":77971.25952,"d":"R77,971.26"},{"v":0.0428,"d":"4%"},{"v":182175.84000000003,"d":"R182,175.84"},{"v":0.1,"d":"10%"},{"v":2092646.9995200003,"d":"R2,092,647.00"},{"v":627794.099856,"d":"R627,794.10"},{"v":0.3,"d":"30%"},{"v":2720441.0993760005,"d":"R2,720,441.10"},{"v":1393.6685959918036,"d":"R1,393.67"},{"v":227167.98114666398,"d":"R227,167.98"},{"v":2720441.0993760005,"d":"R2,720,441.10"},{"v":2090.5028939877056,"d":"R2,090.50"},{"v":2787.337191983607,"d":"R2,787.34"}]
["Neclear Engineers","Neclear Engineers - Late Career 20 years and above",{"v":714.6516393442623,"d":"R714.65"},{"$f":"930000*1.5","v":{"v":1395000,"d":"R1,395,000.00"}},{"v":1478700,"d":"R1,478,700.00"},{"v":14787,"d":"R14,787.00"},{"v":0.0106,"d":"1%"},{"v":77631.75,"d":"R77,631.75"},{"v":0.0525,"d":"5%"},{"v":63288.35999999999,"d":"R63,288.36"},{"v":0.0428,"d":"4%"},{"v":147870,"d":"R147,870.00"},{"v":0.1,"d":"10%"},{"v":1698577.11,"d":"R1,698,577.11"},{"v":509573.13300000003,"d":"R509,573.13"},{"v":0.3,"d":"30%"},{"v":2208150.2430000002,"d":"R2,208,150.24"},{"v":1131.2245097336067,"d":"R1,131.22"},{"v":184389.5950865779,"d":"R184,389.60"},{"v":2208150.2430000002,"d":"R2,208,150.24"},{"v":1696.83676460041,"d":"R1,696.84"},{"v":2262.4490194672135,"d":"R2,262.45"}]
["Neclear Engineers","Neclear Engineers- Average Expience 10 - 19 yasrs",0,0,0,0,"",0,"",0,"",0,"",0,0,"",0,0,0,0,0,0]
["Neclear Engineers","Neclear Engineers - Mid Career 5 - 9 years",{"v":387.2950819672131,"d":"R387.30"},{"$f":"504000*1.5","v":{"v":756000,"d":"R756,000.00"}},{"v":801360,"d":"R801,360.00"},{"v":8013.6,"d":"R8,013.60"},{"v":0.0106,"d":"1%"},{"v":42071.4,"d":"R42,071.40"},{"v":0.052500000000000005,"d":"5%"},{"v":34298.208,"d":"R34,298.21"},{"v":0.0428,"d":"4%"},{"v":80136,"d":"R80,136.00"},{"v":0.1,"d":"10%"},{"v":920519.208,"d":"R920,519.21"},{"v":276155.7624,"d":"R276,155.76"},{"v":0.3,"d":"30%"},{"v":1196674.9704,"d":"R1,196,674.97"},{"v":613.0507020491804,"d":"R613.05"},{"v":99927.2644340164,"d":"R99,927.26"},{"v":1196674.9704,"d":"R1,196,674.97"},{"v":919.5760530737705,"d":"R919.58"},{"v":1226.1014040983607,"d":"R1,226.10"}]
["Neclear Engineers","Neclear Engineers - Average Early-Career 1 - 4 years",0,0,0,0,"",0,"",0,"",0,"",0,0,"",0,0,0,0,0,0]
["Neclear Engineers","Neclear Engineers - Entry Level",{"v":324.2827868852459,"d":"R324.28"},{"$f":"422000*1.5","v":{"v":633000,"d":"R633,000.00"}},{"v":670980,"d":"R670,980.00"},{"v":6709.8,"d":"R6,709.80"},{"v":0.0106,"d":"1%"},{"v":35226.45,"d":"R35,226.45"},{"v":0.0525,"d":"5%"},{"v":28717.944,"d":"R28,717.94"},{"v":0.0428,"d":"4%"},{"v":67098,"d":"R67,098.00"},{"v":0.1,"d":"10%"},{"v":770752.194,"d":"R770,752.19"},{"v":231225.6582,"d":"R231,225.66"},{"v":0.3,"d":"30%"},{"v":1001977.8522000001,"d":"R1,001,977.85"},{"v":513.3083259221312,"d":"R513.31"},{"v":83669.25712530738,"d":"R83,669.26"},{"v":1001977.8522000001,"d":"R1,001,977.85"},{"v":769.9624888831968,"d":"R769.96"},{"v":1026.6166518442624,"d":"R1,026.62"}]
[]
[{"$f":"CONCATENATE(A343,$W$76,$W$71)","v":"Petroleum Engineer||Expert"},{"$f":"LEFT(B343,19)","v":"Petroleum Engineer "},{"$f":"D340/$G$12","v":{"v":1051.474131147541,"d":"R1,051.47"}},{"$f":"D341*1.5","v":{"v":2052477.5039999997,"d":"R2,052,477.50"}},{"$f":"D340*$E$18","v":{"v":2175626.1542399996,"d":"R2,175,626.15"}},{"$f":"E340*0.01","v":{"v":21756.261542399996,"d":"R21,756.26"}},{"$f":"IF(D340<>0,F340/D340,\"\")","v":{"v":0.0106,"d":"1%"}},{"$f":"E340*0.0525","v":{"v":114220.37309759998,"d":"R114,220.37"}},{"$f":"IF(E340<>0,H340/E340,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E340*0.0428","v":{"v":93116.79940147197,"d":"R93,116.80"}},{"$f":"IF(E340<>0,J340/E340,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E340*0.1","v":{"v":217562.61542399996,"d":"R217,562.62"}},{"$f":"IF(E340<>0,L340/E340,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D340+F340+H340+J340+L340","v":{"v":2499133.5534654716,"d":"R2,499,133.55"}},{"$f":"N340*0.3","v":{"v":749740.0660396415,"d":"R749,740.07"}},{"$f":"IF(N340<>0,O340/N340,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N340+O340","v":{"v":3248873.619505113,"d":"R3,248,873.62"}},{"$f":"Q340/$G$12","v":{"v":1664.3819772054883,"d":"R1,664.38"}},{"$f":"R340*$G$13","v":{"v":271294.2622844946,"d":"R271,294.26"}},{"$f":"R340*$G$12","v":{"v":3248873.619505113,"d":"R3,248,873.62"}},{"$f":"R340*$U$15","v":{"v":2496.5729658082323,"d":"R2,496.57"}},{"$f":"R340*$V$15","v":{"v":3328.7639544109766,"d":"R3,328.76"}}]
[{"$f":"CONCATENATE(A343,$W$76,$W$72)","v":"Petroleum Engineer||Senior Manager"},{"$f":"LEFT(B344,19)","v":"Petroleum Engineer "},{"v":700.9827540983606,"d":"R700.98"},{"$f":"D342*1.232","v":{"v":1368318.336,"d":"R1,368,318.34"}},{"v":1450417.43616,"d":"R1,450,417.44"},{"v":14504.1743616,"d":"R14,504.17"},{"v":0.010600000000000002,"d":"1%"},{"v":76146.9153984,"d":"R76,146.92"},{"v":0.0525,"d":"5%"},{"v":62077.866267648,"d":"R62,077.87"},{"v":0.0428,"d":"4%"},{"v":145041.74361600002,"d":"R145,041.74"},{"v":0.1,"d":"10%"},{"v":1666089.0356436481,"d":"R1,666,089.04"},{"v":499826.7106930944,"d":"R499,826.71"},{"v":0.3,"d":"30%"},{"v":2165915.7463367423,"d":"R2,165,915.75"},{"v":1109.5879848036589,"d":"R1,109.59"},{"v":180862.8415229964,"d":"R180,862.84"},{"v":2165915.7463367423,"d":"R2,165,915.75"},{"v":1664.3819772054883,"d":"R1,664.38"},{"v":2219.1759696073177,"d":"R2,219.18"}]
[{"$f":"CONCATENATE(A344,$W$76,$W$77)","v":"Petroleum Engineer||Manager"},{"$f":"LEFT(B345,19)","v":"Petroleum Engineer "},{"v":568.9795081967213,"d":"R568.98"},{"$f":"D343*1.232","v":{"v":1110648,"d":"R1,110,648.00"}},{"v":1177286.8800000001,"d":"R1,177,286.88"},{"v":11772.868800000002,"d":"R11,772.87"},{"v":0.010600000000000002,"d":"1%"},{"v":61807.561200000004,"d":"R61,807.56"},{"v":0.0525,"d":"5%"},{"v":50387.878464,"d":"R50,387.88"},{"v":0.0428,"d":"4%"},{"v":117728.68800000002,"d":"R117,728.69"},{"v":0.1,"d":"10%"},{"v":1352344.9964640003,"d":"R1,352,345.00"},{"v":405703.4989392001,"d":"R405,703.50"},{"v":0.3,"d":"30%"},{"v":1758048.4954032004,"d":"R1,758,048.50"},{"v":900.6395980549182,"d":"R900.64"},{"v":146804.25448295168,"d":"R146,804.25"},{"v":1758048.4954032004,"d":"R1,758,048.50"},{"v":1350.9593970823773,"d":"R1,350.96"},{"v":1801.2791961098364,"d":"R1,801.28"}]
["Petroleum Engineer","Petroleum Engineer - Late Career 20 years and above",{"v":461.8340163934426,"d":"R461.83"},{"$f":"601000*1.5","v":{"v":901500,"d":"R901,500.00"}},{"v":955590,"d":"R955,590.00"},{"v":9555.9,"d":"R9,555.90"},{"v":0.0106,"d":"1%"},{"v":50168.475,"d":"R50,168.48"},{"v":0.0525,"d":"5%"},{"v":40899.252,"d":"R40,899.25"},{"v":0.0428,"d":"4%"},{"v":95559,"d":"R95,559.00"},{"v":0.1,"d":"10%"},{"v":1097682.6269999999,"d":"R1,097,682.63"},{"v":329304.78809999995,"d":"R329,304.79"},{"v":0.3,"d":"30%"},{"v":1426987.4150999999,"d":"R1,426,987.42"},{"v":731.038634784836,"d":"R731.04"},{"v":119159.29746992826,"d":"R119,159.30"},{"v":1426987.4150999999,"d":"R1,426,987.42"},{"v":1096.5579521772538,"d":"R1,096.56"},{"v":1462.077269569672,"d":"R1,462.08"}]
["Petroleum Engineer","Petroleum Engineer - Average Expience 10 - 19 yasrs",0,0,0,0,"",0,"",0,"",0,"",0,0,"",0,0,0,0,0,0]
["Petroleum Engineer","Petroleum Engineer - Mid Career 5 - 9 years",{"v":399.59016393442624,"d":"R399.59"},{"$f":"520000*1.5","v":{"v":780000,"d":"R780,000.00"}},{"v":826800,"d":"R826,800.00"},{"v":8268,"d":"R8,268.00"},{"v":0.0106,"d":"1%"},{"v":43407,"d":"R43,407.00"},{"v":0.0525,"d":"5%"},{"v":35387.04,"d":"R35,387.04"},{"v":0.0428,"d":"4%"},{"v":82680,"d":"R82,680.00"},{"v":0.1,"d":"10%"},{"v":949742.04,"d":"R949,742.04"},{"v":284922.612,"d":"R284,922.61"},{"v":0.3,"d":"30%"},{"v":1234664.652,"d":"R1,234,664.65"},{"v":632.5126290983607,"d":"R632.51"},{"v":103099.55854303279,"d":"R103,099.56"},{"v":1234664.652,"d":"R1,234,664.65"},{"v":948.7689436475409,"d":"R948.77"},{"v":1265.0252581967213,"d":"R1,265.03"}]
["Petroleum Engineer","Petroleum Engineer - Average Early-Career 1 - 4 years",0,0,0,0,"",0,"",0,"",0,"",0,0,"",0,0,0,0,0,0]
["Petroleum Engineer","Petroleum Engineer - Entry Level",{"v":377.3053278688525,"d":"R377.31"},{"$f":"491000*1.5","v":{"v":736500,"d":"R736,500.00"}},{"v":780690,"d":"R780,690.00"},{"v":7806.900000000001,"d":"R7,806.90"},{"v":0.0106,"d":"1%"},{"v":40986.225,"d":"R40,986.23"},{"v":0.0525,"d":"5%"},{"v":33413.532,"d":"R33,413.53"},{"v":0.0428,"d":"4%"},{"v":78069,"d":"R78,069.00"},{"v":0.1,"d":"10%"},{"v":896775.657,"d":"R896,775.66"},{"v":269032.6971,"d":"R269,032.70"},{"v":0.3,"d":"30%"},{"v":1165808.3541,"d":"R1,165,808.35"},{"v":597.2378863217214,"d":"R597.24"},{"v":97349.77547044058,"d":"R97,349.78"},{"v":1165808.3541,"d":"R1,165,808.35"},{"v":895.856829482582,"d":"R895.86"},{"v":1194.4757726434427,"d":"R1,194.48"}]
[]
[{"$f":"CONCATENATE(A352,$W$76,$W$71)","v":"Quantitative Analyst, Risk||Expert"},{"$f":"LEFT(B352,26)","v":"Quantitative Analyst, Risk"},{"$f":"D349/$G$12","v":{"v":1399.632786885246,"d":"R1,399.63"}},{"$f":"D350*1.5","v":{"v":2732083.2,"d":"R2,732,083.20"}},{"$f":"D349*$E$18","v":{"v":2896008.1920000003,"d":"R2,896,008.19"}},{"$f":"E349*0.01","v":{"v":28960.081920000004,"d":"R28,960.08"}},{"$f":"IF(D349<>0,F349/D349,\"\")","v":{"v":0.0106,"d":"1%"}},{"$f":"E349*0.0525","v":{"v":152040.43008000002,"d":"R152,040.43"}},{"$f":"IF(E349<>0,H349/E349,\"\")","v":{"v":0.052500000000000005,"d":"5%"}},{"$f":"E349*0.0428","v":{"v":123949.15061760001,"d":"R123,949.15"}},{"$f":"IF(E349<>0,J349/E349,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E349*0.1","v":{"v":289600.8192,"d":"R289,600.82"}},{"$f":"IF(E349<>0,L349/E349,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D349+F349+H349+J349+L349","v":{"v":3326633.6818175996,"d":"R3,326,633.68"}},{"$f":"N349*0.3","v":{"v":997990.1045452799,"d":"R997,990.10"}},{"$f":"IF(N349<>0,O349/N349,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N349+O349","v":{"v":4324623.786362879,"d":"R4,324,623.79"}},{"$f":"Q349/$G$12","v":{"v":2215.4834971121304,"d":"R2,215.48"}},{"$f":"R349*$G$13","v":{"v":361123.8100292772,"d":"R361,123.81"}},{"$f":"R349*$G$12","v":{"v":4324623.786362879,"d":"R4,324,623.79"}},{"$f":"R349*$U$15","v":{"v":3323.2252456681954,"d":"R3,323.23"}},{"$f":"R349*$V$15","v":{"v":4430.966994224261,"d":"R4,430.97"}}]
[{"$f":"CONCATENATE(A352,$W$76,$W$72)","v":"Quantitative Analyst, Risk||Senior Manager"},{"$f":"LEFT(B353,26)","v":"Quantitative Analyst, Risk"},{"v":933.088524590164,"d":"R933.09"},{"$f":"D351*1.232","v":{"v":1821388.8,"d":"R1,821,388.80"}},{"v":1930672.1280000003,"d":"R1,930,672.13"},{"v":19306.72128,"d":"R19,306.72"},{"v":0.0106,"d":"1%"},{"v":101360.28672,"d":"R101,360.29"},{"v":0.0525,"d":"5%"},{"v":82632.76707840001,"d":"R82,632.77"},{"v":0.0428,"d":"4%"},{"v":193067.21280000004,"d":"R193,067.21"},{"v":0.1,"d":"10%"},{"v":2217755.7878783997,"d":"R2,217,755.79"},{"v":665326.7363635199,"d":"R665,326.74"},{"v":0.3,"d":"30%"},{"v":2883082.5242419196,"d":"R2,883,082.52"},{"v":1476.988998074754,"d":"R1,476.99"},{"v":240749.2066861849,"d":"R240,749.21"},{"v":2883082.5242419196,"d":"R2,883,082.52"},{"v":2215.483497112131,"d":"R2,215.48"},{"v":2953.977996149508,"d":"R2,953.98"}]
[{"$f":"CONCATENATE(A353,$W$76,$W$77)","v":"Quantitative Analyst, Risk||Manager"},{"$f":"LEFT(B354,26)","v":"Quantitative Analyst, Risk"},{"v":757.3770491803278,"d":"R757.38"},{"$f":"D352*1.232","v":{"v":1478400,"d":"R1,478,400.00"}},{"v":1567104,"d":"R1,567,104.00"},{"v":15671.04,"d":"R15,671.04"},{"v":0.0106,"d":"1%"},{"v":82272.95999999999,"d":"R82,272.96"},{"v":0.0525,"d":"5%"},{"v":67072.0512,"d":"R67,072.05"},{"v":0.0428,"d":"4%"},{"v":156710.4,"d":"R156,710.40"},{"v":0.09999999999999999,"d":"10%"},{"v":1800126.4512,"d":"R1,800,126.45"},{"v":540037.93536,"d":"R540,037.94"},{"v":0.3,"d":"30%"},{"v":2340164.38656,"d":"R2,340,164.39"},{"v":1198.854706229508,"d":"R1,198.85"},{"v":195413.31711540982,"d":"R195,413.32"},{"v":2340164.38656,"d":"R2,340,164.39"},{"v":1798.282059344262,"d":"R1,798.28"},{"v":2397.709412459016,"d":"R2,397.71"}]
["Quantitative Analyst, Risk","Quantitative Analyst, Risk - Late Career 20 years and above",{"v":614.7540983606557,"d":"R614.75"},{"$f":"800000*1.5","v":{"v":1200000,"d":"R1,200,000.00"}},{"v":1272000,"d":"R1,272,000.00"},{"v":12720,"d":"R12,720.00"},{"v":0.0106,"d":"1%"},{"v":66780,"d":"R66,780.00"},{"v":0.0525,"d":"5%"},{"v":54441.6,"d":"R54,441.60"},{"v":0.0428,"d":"4%"},{"v":127200,"d":"R127,200.00"},{"v":0.1,"d":"10%"},{"v":1461141.6,"d":"R1,461,141.60"},{"v":438342.48000000004,"d":"R438,342.48"},{"v":0.3,"d":"30%"},{"v":1899484.08,"d":"R1,899,484.08"},{"v":973.0963524590164,"d":"R973.10"},{"v":158614.7054508197,"d":"R158,614.71"},{"v":1899484.08,"d":"R1,899,484.08"},{"v":1459.6445286885246,"d":"R1,459.64"},{"v":1946.1927049180329,"d":"R1,946.19"}]
["Quantitative Analyst, Risk","Quantitative Analyst, Risk - Average Expience 10 - 19 yasrs",0,0,0,0,"",0,"",0,"",0,"",0,0,"",0,0,0,0,0,0]
["Quantitative Analyst, Risk","Quantitative Analyst, Risk - Mid Career 5 - 9 years",{"v":537.141393442623,"d":"R537.14"},{"$f":"699000*1.5","v":{"v":1048500,"d":"R1,048,500.00"}},{"v":1111410,"d":"R1,111,410.00"},{"v":11114.1,"d":"R11,114.10"},{"v":0.0106,"d":"1%"},{"v":58349.025,"d":"R58,349.03"},{"v":0.0525,"d":"5%"},{"v":47568.348,"d":"R47,568.35"},{"v":0.0428,"d":"4%"},{"v":111141,"d":"R111,141.00"},{"v":0.1,"d":"10%"},{"v":1276672.473,"d":"R1,276,672.47"},{"v":383001.74189999996,"d":"R383,001.74"},{"v":0.3,"d":"30%"},{"v":1659674.2149,"d":"R1,659,674.21"},{"v":850.2429379610655,"d":"R850.24"},{"v":138589.59888765367,"d":"R138,589.60"},{"v":1659674.2149,"d":"R1,659,674.21"},{"v":1275.3644069415982,"d":"R1,275.36"},{"v":1700.485875922131,"d":"R1,700.49"}]
["Quantitative Analyst, Risk","Quantitative Analyst, Risk - Average Early-Career 1 - 4 years",0,0,0,0,"",0,"",0,"",0,"",0,0,"",0,0,0,0,0,0]
["Quantitative Analyst, Risk","Quantitative Analyst, Risk - Entry Level",{"v":372.6946721311475,"d":"R372.69"},{"$f":"485000*1.5","v":{"v":727500,"d":"R727,500.00"}},{"v":771150,"d":"R771,150.00"},{"v":7711.5,"d":"R7,711.50"},{"v":0.0106,"d":"1%"},{"v":40485.375,"d":"R40,485.38"},{"v":0.0525,"d":"5%"},{"v":33005.22,"d":"R33,005.22"},{"v":0.042800000000000005,"d":"4%"},{"v":77115,"d":"R77,115.00"},{"v":0.1,"d":"10%"},{"v":885817.095,"d":"R885,817.10"},{"v":265745.1285,"d":"R265,745.13"},{"v":0.3,"d":"30%"},{"v":1151562.2234999998,"d":"R1,151,562.22"},{"v":589.9396636782786,"d":"R589.94"},{"v":96160.16517955942,"d":"R96,160.17"},{"v":1151562.2234999998,"d":"R1,151,562.22"},{"v":884.909495517418,"d":"R884.91"},{"v":1179.8793273565573,"d":"R1,179.88"}]
[]
[{"$f":"CONCATENATE(A361,$W$76,$W$71)","v":"Design Engineer||Expert"},{"$f":"LEFT(B361,16)","v":"Design Engineer "},{"$f":"D358/$G$12","v":{"v":1361.1428852459017,"d":"R1,361.14"}},{"$f":"D359*1.5","v":{"v":2656950.912,"d":"R2,656,950.91"}},{"$f":"D358*$E$18","v":{"v":2816367.9667200004,"d":"R2,816,367.97"}},{"$f":"E358*0.01","v":{"v":28163.679667200005,"d":"R28,163.68"}},{"$f":"IF(D358<>0,F358/D358,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E358*0.0525","v":{"v":147859.3182528,"d":"R147,859.32"}},{"$f":"IF(E358<>0,H358/E358,\"\")","v":{"v":0.05249999999999999,"d":"5%"}},{"$f":"E358*0.0428","v":{"v":120540.54897561601,"d":"R120,540.55"}},{"$f":"IF(E358<>0,J358/E358,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E358*0.1","v":{"v":281636.796672,"d":"R281,636.80"}},{"$f":"IF(E358<>0,L358/E358,\"\")","v":{"v":0.09999999999999999,"d":"10%"}},{"$f":"D358+F358+H358+J358+L358","v":{"v":3235151.2555676163,"d":"R3,235,151.26"}},{"$f":"N358*0.3","v":{"v":970545.3766702849,"d":"R970,545.38"}},{"$f":"IF(N358<>0,O358/N358,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N358+O358","v":{"v":4205696.632237901,"d":"R4,205,696.63"}},{"$f":"Q358/$G$12","v":{"v":2154.5577009415474,"d":"R2,154.56"}},{"$f":"R358*$G$13","v":{"v":351192.9052534722,"d":"R351,192.91"}},{"$f":"R358*$G$12","v":{"v":4205696.632237901,"d":"R4,205,696.63"}},{"$f":"R358*$U$15","v":{"v":3231.836551412321,"d":"R3,231.84"}},{"$f":"R358*$V$15","v":{"v":4309.115401883095,"d":"R4,309.12"}}]
[{"$f":"CONCATENATE(A361,$W$76,$W$72)","v":"Design Engineer||Senior Manager"},{"$f":"LEFT(B362,16)","v":"Design Engineer "},{"v":907.4285901639345,"d":"R907.43"},{"$f":"D360*1.232","v":{"v":1771300.608,"d":"R1,771,300.61"}},{"v":1877578.64448,"d":"R1,877,578.64"},{"v":18775.7864448,"d":"R18,775.79"},{"v":0.0106,"d":"1%"},{"v":98572.8788352,"d":"R98,572.88"},{"v":0.0525,"d":"5%"},{"v":80360.36598374399,"d":"R80,360.37"},{"v":0.0428,"d":"4%"},{"v":187757.864448,"d":"R187,757.86"},{"v":0.1,"d":"10%"},{"v":2156767.503711744,"d":"R2,156,767.50"},{"v":647030.2511135233,"d":"R647,030.25"},{"v":0.3,"d":"30%"},{"v":2803797.7548252675,"d":"R2,803,797.75"},{"v":1436.3718006276986,"d":"R1,436.37"},{"v":234128.60350231486,"d":"R234,128.60"},{"v":2803797.7548252675,"d":"R2,803,797.75"},{"v":2154.557700941548,"d":"R2,154.56"},{"v":2872.743601255397,"d":"R2,872.74"}]
[{"$f":"CONCATENATE(A362,$W$76,$W$77)","v":"Design Engineer||Manager"},{"$f":"LEFT(B363,16)","v":"Design Engineer "},{"v":736.5491803278688,"d":"R736.55"},{"$f":"D361*1.232","v":{"v":1437744,"d":"R1,437,744.00"}},{"v":1524008.6400000001,"d":"R1,524,008.64"},{"v":15240.086400000002,"d":"R15,240.09"},{"v":0.010600000000000002,"d":"1%"},{"v":80010.45360000001,"d":"R80,010.45"},{"v":0.0525,"d":"5%"},{"v":65227.569792,"d":"R65,227.57"},{"v":0.0428,"d":"4%"},{"v":152400.86400000003,"d":"R152,400.86"},{"v":0.1,"d":"10%"},{"v":1750622.9737920002,"d":"R1,750,622.97"},{"v":525186.8921376,"d":"R525,186.89"},{"v":0.29999999999999993,"d":"30%"},{"v":2275809.8659296003,"d":"R2,275,809.87"},{"v":1165.8862018081968,"d":"R1,165.89"},{"v":190039.45089473607,"d":"R190,039.45"},{"v":2275809.8659296003,"d":"R2,275,809.87"},{"v":1748.8293027122952,"d":"R1,748.83"},{"v":2331.7724036163936,"d":"R2,331.77"}]
["Design Engineer","Design Engineer - Late Career 20 years and above",{"v":597.8483606557377,"d":"R597.85"},{"$f":"778000*1.5","v":{"v":1167000,"d":"R1,167,000.00"}},{"v":1237020,"d":"R1,237,020.00"},{"v":12370.2,"d":"R12,370.20"},{"v":0.0106,"d":"1%"},{"v":64943.549999999996,"d":"R64,943.55"},{"v":0.0525,"d":"5%"},{"v":52944.456,"d":"R52,944.46"},{"v":0.0428,"d":"4%"},{"v":123702,"d":"R123,702.00"},{"v":0.1,"d":"10%"},{"v":1420960.206,"d":"R1,420,960.21"},{"v":426288.06179999997,"d":"R426,288.06"},{"v":0.3,"d":"30%"},{"v":1847248.2678,"d":"R1,847,248.27"},{"v":946.3362027663935,"d":"R946.34"},{"v":154252.80105092213,"d":"R154,252.80"},{"v":1847248.2678,"d":"R1,847,248.27"},{"v":1419.5043041495903,"d":"R1,419.50"},{"v":1892.672405532787,"d":"R1,892.67"}]
["Design Engineer","Design Engineer - Average Expience 10 - 19 yasrs",{"v":449.5389344262295,"d":"R449.54"},{"$f":"585000*1.5","v":{"v":877500,"d":"R877,500.00"}},{"v":930150,"d":"R930,150.00"},{"v":9301.5,"d":"R9,301.50"},{"v":0.0106,"d":"1%"},{"v":48832.875,"d":"R48,832.88"},{"v":0.0525,"d":"5%"},{"v":39810.42,"d":"R39,810.42"},{"v":0.0428,"d":"4%"},{"v":93015,"d":"R93,015.00"},{"v":0.1,"d":"10%"},{"v":1068459.795,"d":"R1,068,459.80"},{"v":320537.9385,"d":"R320,537.94"},{"v":0.3,"d":"30%"},{"v":1388997.7334999999,"d":"R1,388,997.73"},{"v":711.5767077356556,"d":"R711.58"},{"v":115987.00336091187,"d":"R115,987.00"},{"v":1388997.7334999999,"d":"R1,388,997.73"},{"v":1067.3650616034834,"d":"R1,067.37"},{"v":1423.1534154713113,"d":"R1,423.15"}]
["Design Engineer","Design Engineer - Mid Career 5 - 9 years",{"v":309.68237704918033,"d":"R309.68"},{"$f":"403000*1.5","v":{"v":604500,"d":"R604,500.00"}},{"v":640770,"d":"R640,770.00"},{"v":6407.7,"d":"R6,407.70"},{"v":0.0106,"d":"1%"},{"v":33640.424999999996,"d":"R33,640.43"},{"v":0.05249999999999999,"d":"5%"},{"v":27424.956,"d":"R27,424.96"},{"v":0.0428,"d":"4%"},{"v":64077,"d":"R64,077.00"},{"v":0.1,"d":"10%"},{"v":736050.081,"d":"R736,050.08"},{"v":220815.0243,"d":"R220,815.02"},{"v":0.3,"d":"30%"},{"v":956865.1052999999,"d":"R956,865.11"},{"v":490.19728755122946,"d":"R490.20"},{"v":79902.15787085041,"d":"R79,902.16"},{"v":956865.1052999999,"d":"R956,865.11"},{"v":735.2959313268442,"d":"R735.30"},{"v":980.3945751024589,"d":"R980.39"}]
["Design Engineer","Design Engineer - Average Early-Career 1 - 4 years",{"v":235.14344262295083,"d":"R235.14"},{"$f":"306000*1.5","v":{"v":459000,"d":"R459,000.00"}},{"v":486540,"d":"R486,540.00"},{"v":4865.400000000001,"d":"R4,865.40"},{"v":0.010600000000000002,"d":"1%"},{"v":25543.35,"d":"R25,543.35"},{"v":0.0525,"d":"5%"},{"v":20823.912,"d":"R20,823.91"},{"v":0.0428,"d":"4%"},{"v":48654,"d":"R48,654.00"},{"v":0.1,"d":"10%"},{"v":558886.662,"d":"R558,886.66"},{"v":167665.9986,"d":"R167,666.00"},{"v":0.3,"d":"30%"},{"v":726552.6606000001,"d":"R726,552.66"},{"v":372.2093548155738,"d":"R372.21"},{"v":60670.124834938535,"d":"R60,670.12"},{"v":726552.6606000001,"d":"R726,552.66"},{"v":558.3140322233608,"d":"R558.31"},{"v":744.4187096311476,"d":"R744.42"}]
["Design Engineer","Design Engineer - Entry Level",{"v":195.952868852459,"d":"R195.95"},{"$f":"255000*1.5","v":{"v":382500,"d":"R382,500.00"}},{"v":405450,"d":"R405,450.00"},{"v":4054.5,"d":"R4,054.50"},{"v":0.0106,"d":"1%"},{"v":21286.125,"d":"R21,286.13"},{"v":0.0525,"d":"5%"},{"v":17353.26,"d":"R17,353.26"},{"v":0.0428,"d":"4%"},{"v":40545,"d":"R40,545.00"},{"v":0.1,"d":"10%"},{"v":465738.885,"d":"R465,738.89"},{"v":139721.6655,"d":"R139,721.67"},{"v":0.3,"d":"30%"},{"v":605460.5505,"d":"R605,460.55"},{"v":310.1744623463115,"d":"R310.17"},{"v":50558.43736244877,"d":"R50,558.44"},{"v":605460.5505,"d":"R605,460.55"},{"v":465.26169351946726,"d":"R465.26"},{"v":620.348924692623,"d":"R620.35"}]
[]
[{"$f":"CONCATENATE(A370,$W$76,$W$71)","v":"Control Systems Engineer||Expert"},{"$f":"LEFT(B370,24)","v":"Control Systems Engineer"},{"$f":"D367/$G$12","v":{"v":1417.1281967213113,"d":"R1,417.13"}},{"$f":"D368*1.5","v":{"v":2766234.2399999998,"d":"R2,766,234.24"}},{"$f":"D367*$E$18","v":{"v":2932208.2944,"d":"R2,932,208.29"}},{"$f":"E367*0.01","v":{"v":29322.082944,"d":"R29,322.08"}},{"$f":"IF(D367<>0,F367/D367,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E367*0.0525","v":{"v":153940.935456,"d":"R153,940.94"}},{"$f":"IF(E367<>0,H367/E367,\"\")","v":{"v":0.052500000000000005,"d":"5%"}},{"$f":"E367*0.0428","v":{"v":125498.51500032,"d":"R125,498.52"}},{"$f":"IF(E367<>0,J367/E367,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E367*0.1","v":{"v":293220.82944,"d":"R293,220.83"}},{"$f":"IF(E367<>0,L367/E367,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D367+F367+H367+J367+L367","v":{"v":3368216.6028403197,"d":"R3,368,216.60"}},{"$f":"N367*0.3","v":{"v":1010464.9808520959,"d":"R1,010,464.98"}},{"$f":"IF(N367<>0,O367/N367,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N367+O367","v":{"v":4378681.583692416,"d":"R4,378,681.58"}},{"$f":"Q367/$G$12","v":{"v":2243.1770408260327,"d":"R2,243.18"}},{"$f":"R367*$G$13","v":{"v":365637.8576546433,"d":"R365,637.86"}},{"$f":"R367*$G$12","v":{"v":4378681.583692416,"d":"R4,378,681.58"}},{"$f":"R367*$U$15","v":{"v":3364.765561239049,"d":"R3,364.77"}},{"$f":"R367*$V$15","v":{"v":4486.354081652065,"d":"R4,486.35"}}]
[{"$f":"CONCATENATE(A370,$W$76,$W$72)","v":"Control Systems Engineer||Senior Manager"},{"$f":"LEFT(B371,24)","v":"Control Systems Engineer"},{"v":944.7521311475409,"d":"R944.75"},{"$f":"D369*1.232","v":{"v":1844156.16,"d":"R1,844,156.16"}},{"v":1954805.5296,"d":"R1,954,805.53"},{"v":19548.055296000002,"d":"R19,548.06"},{"v":0.010600000000000002,"d":"1%"},{"v":102627.290304,"d":"R102,627.29"},{"v":0.0525,"d":"5%"},{"v":83665.67666688,"d":"R83,665.68"},{"v":0.0428,"d":"4%"},{"v":195480.55296,"d":"R195,480.55"},{"v":0.1,"d":"10%"},{"v":2245477.73522688,"d":"R2,245,477.74"},{"v":673643.3205680639,"d":"R673,643.32"},{"v":0.3,"d":"30%"},{"v":2919121.0557949436,"d":"R2,919,121.06"},{"v":1495.4513605506884,"d":"R1,495.45"},{"v":243758.5717697622,"d":"R243,758.57"},{"v":2919121.0557949436,"d":"R2,919,121.06"},{"v":2243.1770408260327,"d":"R2,243.18"},{"v":2990.9027211013768,"d":"R2,990.90"}]
[{"$f":"CONCATENATE(A371,$W$76,$W$77)","v":"Control Systems Engineer||Manager"},{"$f":"LEFT(B372,24)","v":"Control Systems Engineer"},{"v":766.844262295082,"d":"R766.84"},{"$f":"D370*1.232","v":{"v":1496880,"d":"R1,496,880.00"}},{"v":1586692.8,"d":"R1,586,692.80"},{"v":15866.928000000002,"d":"R15,866.93"},{"v":0.010600000000000002,"d":"1%"},{"v":83301.372,"d":"R83,301.37"},{"v":0.0525,"d":"5%"},{"v":67910.45184,"d":"R67,910.45"},{"v":0.0428,"d":"4%"},{"v":158669.28000000003,"d":"R158,669.28"},{"v":0.10000000000000002,"d":"10%"},{"v":1822628.03184,"d":"R1,822,628.03"},{"v":546788.409552,"d":"R546,788.41"},{"v":0.3,"d":"30%"},{"v":2369416.441392,"d":"R2,369,416.44"},{"v":1213.840390057377,"d":"R1,213.84"},{"v":197855.98357935244,"d":"R197,855.98"},{"v":2369416.441392,"d":"R2,369,416.44"},{"v":1820.7605850860655,"d":"R1,820.76"},{"v":2427.680780114754,"d":"R2,427.68"},null,{"$f":"S369","v":{"v":197855.98357935244,"d":"R197,855.98"}},{"$nulls":3},{"$f":"T369","v":{"v":2369416.441392,"d":"R2,369,416.44"}},null,{"$f":"AB369","v":{"v":2369416.441392,"d":"R2,369,416.44"}}]
["Control Systems Engineer","Control Systems Engineer - Late Career 20 years and above",{"v":622.438524590164,"d":"R622.44"},{"$f":"810000*1.5","v":{"v":1215000,"d":"R1,215,000.00"}},{"v":1287900,"d":"R1,287,900.00"},{"v":12879,"d":"R12,879.00"},{"v":0.0106,"d":"1%"},{"v":67614.75,"d":"R67,614.75"},{"v":0.0525,"d":"5%"},{"v":55122.119999999995,"d":"R55,122.12"},{"v":0.0428,"d":"4%"},{"v":128790,"d":"R128,790.00"},{"v":0.1,"d":"10%"},{"v":1479405.87,"d":"R1,479,405.87"},{"v":443821.761,"d":"R443,821.76"},{"v":0.3,"d":"30%"},{"v":1923227.631,"d":"R1,923,227.63"},{"v":985.2600568647541,"d":"R985.26"},{"v":160597.38926895492,"d":"R160,597.39"},{"v":1923227.631,"d":"R1,923,227.63"},{"v":1477.8900852971312,"d":"R1,477.89"},{"v":1970.5201137295082,"d":"R1,970.52"},null,null,{"$f":"S370","v":{"v":160597.38926895492,"d":"R160,597.39"}},null,null,{"$f":"T370","v":{"v":1923227.631,"d":"R1,923,227.63"}},null,null,{"$f":"AB370","v":{"v":1923227.631,"d":"R1,923,227.63"}}]
["Control Systems Engineer","Control Systems Engineer - Average Expience 10 - 19 yasrs",{"v":573.2581967213115,"d":"R573.26"},{"$f":"746000*1.5","v":{"v":1119000,"d":"R1,119,000.00"}},{"v":1186140,"d":"R1,186,140.00"},{"v":11861.4,"d":"R11,861.40"},{"v":0.0106,"d":"1%"},{"v":62272.35,"d":"R62,272.35"},{"v":0.0525,"d":"5%"},{"v":50766.791999999994,"d":"R50,766.79"},{"v":0.0428,"d":"4%"},{"v":118614,"d":"R118,614.00"},{"v":0.1,"d":"10%"},{"v":1362514.542,"d":"R1,362,514.54"},{"v":408754.36259999993,"d":"R408,754.36"},{"v":0.3,"d":"30%"},{"v":1771268.9045999998,"d":"R1,771,268.90"},{"v":907.4123486680327,"d":"R907.41"},{"v":147908.21283288932,"d":"R147,908.21"},{"v":1771268.9045999998,"d":"R1,771,268.90"},{"v":1361.118523002049,"d":"R1,361.12"},{"v":1814.8246973360654,"d":"R1,814.82"},{"$nulls":3},{"$f":"S371","v":{"v":147908.21283288932,"d":"R147,908.21"}},null,{"$f":"T371","v":{"v":1771268.9045999998,"d":"R1,771,268.90"}},{"$nulls":3},{"$f":"AB371","v":{"v":1771268.9045999998,"d":"R1,771,268.90"}}]
["Control Systems Engineer","Control Systems Engineer - Mid Career 5 - 9 years",{"v":353.4836065573771,"d":"R353.48"},{"$f":"460000*1.5","v":{"v":690000,"d":"R690,000.00"}},{"v":731400,"d":"R731,400.00"},{"v":7314,"d":"R7,314.00"},{"v":0.0106,"d":"1%"},{"v":38398.5,"d":"R38,398.50"},{"v":0.0525,"d":"5%"},{"v":31303.92,"d":"R31,303.92"},{"v":0.0428,"d":"4%"},{"v":73140,"d":"R73,140.00"},{"v":0.1,"d":"10%"},{"v":840156.42,"d":"R840,156.42"},{"v":252046.926,"d":"R252,046.93"},{"v":0.3,"d":"30%"},{"v":1092203.3460000001,"d":"R1,092,203.35"},{"v":559.5304026639345,"d":"R559.53"},{"v":91203.45563422133,"d":"R91,203.46"},{"v":1092203.3460000001,"d":"R1,092,203.35"},{"v":839.2956039959017,"d":"R839.30"},{"v":1119.060805327869,"d":"R1,119.06"},{"$nulls":5},{"$f":"T372","v":{"v":1092203.3460000001,"d":"R1,092,203.35"}},{"$nulls":4},{"$f":"AB372","v":{"v":1092203.3460000001,"d":"R1,092,203.35"}}]
["Control Systems Engineer","Control Systems Engineer - Average Early-Career 1 - 4 years",{"v":230.5327868852459,"d":"R230.53"},{"$f":"300000*1.5","v":{"v":450000,"d":"R450,000.00"}},{"v":477000,"d":"R477,000.00"},{"v":4770,"d":"R4,770.00"},{"v":0.0106,"d":"1%"},{"v":25042.5,"d":"R25,042.50"},{"v":0.0525,"d":"5%"},{"v":20415.6,"d":"R20,415.60"},{"v":0.0428,"d":"4%"},{"v":47700,"d":"R47,700.00"},{"v":0.1,"d":"10%"},{"v":547928.1,"d":"R547,928.10"},{"v":164378.43,"d":"R164,378.43"},{"v":0.3,"d":"30%"},{"v":712306.53,"d":"R712,306.53"},{"v":364.91113217213115,"d":"R364.91"},{"v":59480.514544057376,"d":"R59,480.51"},{"v":712306.53,"d":"R712,306.53"},{"v":547.3666982581967,"d":"R547.37"},{"v":729.8222643442623,"d":"R729.82"}]
["Control Systems Engineer","Control Systems Engineer - Entry Level",0,0,null,0,"",0,"",0,"",0,"",0,0,"",0,0,0,0,0,0]
[]
[{"$f":"CONCATENATE(A379,$W$76,$W$71)","v":"Risk Analyst||Expert"},{"$f":"LEFT(B379,12)","v":"Risk Analyst"},{"$f":"D376/$G$12","v":{"v":880.0191147540984,"d":"R880.02"}},{"$f":"D377*1.5","v":{"v":1717797.3120000002,"d":"R1,717,797.31"}},{"$f":"D376*$E$18","v":{"v":1820865.1507200003,"d":"R1,820,865.15"}},{"$f":"E376*0.01","v":{"v":18208.651507200004,"d":"R18,208.65"}},{"$f":"IF(D376<>0,F376/D376,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E376*0.0525","v":{"v":95595.42041280001,"d":"R95,595.42"}},{"$f":"IF(E376<>0,H376/E376,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E376*0.0428","v":{"v":77933.02845081601,"d":"R77,933.03"}},{"$f":"IF(E376<>0,J376/E376,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E376*0.1","v":{"v":182086.51507200004,"d":"R182,086.52"}},{"$f":"IF(E376<>0,L376/E376,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D376+F376+H376+J376+L376","v":{"v":2091620.927442816,"d":"R2,091,620.93"}},{"$f":"N376*0.3","v":{"v":627486.2782328448,"d":"R627,486.28"}},{"$f":"IF(N376<>0,O376/N376,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N376+O376","v":{"v":2719107.2056756606,"d":"R2,719,107.21"}},{"$f":"Q376/$G$12","v":{"v":1392.9852488092524,"d":"R1,392.99"}},{"$f":"R376*$G$13","v":{"v":227056.59555590813,"d":"R227,056.60"}},{"$f":"R376*$G$12","v":{"v":2719107.2056756606,"d":"R2,719,107.21"}},{"$f":"R376*$U$15","v":{"v":2089.4778732138784,"d":"R2,089.48"}},{"$f":"R376*$V$15","v":{"v":2785.970497618505,"d":"R2,785.97"}},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
[{"$f":"CONCATENATE(A379,$W$76,$W$72)","v":"Risk Analyst||Senior Manager"},{"$f":"LEFT(B380,12)","v":"Risk Analyst"},{"v":586.6794098360656,"d":"R586.68"},{"$f":"D378*1.232","v":{"v":1145198.208,"d":"R1,145,198.21"}},{"v":1213910.1004800003,"d":"R1,213,910.10"},{"v":12139.101004800003,"d":"R12,139.10"},{"v":0.010600000000000002,"d":"1%"},{"v":63730.28027520001,"d":"R63,730.28"},{"v":0.0525,"d":"5%"},{"v":51955.35230054401,"d":"R51,955.35"},{"v":0.0428,"d":"4%"},{"v":121391.01004800003,"d":"R121,391.01"},{"v":0.1,"d":"10%"},{"v":1394413.9516285444,"d":"R1,394,413.95"},{"v":418324.1854885633,"d":"R418,324.19"},{"v":0.3,"d":"30%"},{"v":1812738.1371171076,"d":"R1,812,738.14"},{"v":928.6568325395018,"d":"R928.66"},{"v":151371.0637039388,"d":"R151,371.06"},{"v":1812738.1371171076,"d":"R1,812,738.14"},{"v":1392.9852488092527,"d":"R1,392.99"},{"v":1857.3136650790036,"d":"R1,857.31"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
[{"$f":"CONCATENATE(A380,$W$76,$W$77)","v":"Risk Analyst||Manager"},{"$f":"LEFT(B381,12)","v":"Risk Analyst"},{"v":476.20081967213116,"d":"R476.20"},{"$f":"D380*1.232","v":{"v":929544,"d":"R929,544.00"}},{"v":985316.64,"d":"R985,316.64"},{"v":9853.1664,"d":"R9,853.17"},{"v":0.0106,"d":"1%"},{"v":51729.1236,"d":"R51,729.12"},{"v":0.0525,"d":"5%"},{"v":42171.552191999996,"d":"R42,171.55"},{"v":0.0428,"d":"4%"},{"v":98531.664,"d":"R98,531.66"},{"v":0.1,"d":"10%"},{"v":1131829.5061920001,"d":"R1,131,829.51"},{"v":339548.85185760004,"d":"R339,548.85"},{"v":0.3,"d":"30%"},{"v":1471378.3580496002,"d":"R1,471,378.36"},{"v":753.7798965418034,"d":"R753.78"},{"v":122866.12313631395,"d":"R122,866.12"},{"v":1471378.3580496002,"d":"R1,471,378.36"},{"v":1130.6698448127052,"d":"R1,130.67"},{"v":1507.5597930836068,"d":"R1,507.56"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Risk Analyst","Risk Analyst - Late Career 20 years and above",0,0,0,0,"",0,"",0,"",0,"",0,0,"",0,0,0,0,0,0,{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Risk Analyst","Risk Analyst - Average Expience 10 - 19 yasrs",{"v":386.5266393442623,"d":"R386.53"},{"$f":"503000*1.5","v":{"v":754500,"d":"R754,500.00"}},{"v":799770,"d":"R799,770.00"},{"v":7997.7,"d":"R7,997.70"},{"v":0.0106,"d":"1%"},{"v":41987.924999999996,"d":"R41,987.93"},{"v":0.05249999999999999,"d":"5%"},{"v":34230.155999999995,"d":"R34,230.16"},{"v":0.04279999999999999,"d":"4%"},{"v":79977,"d":"R79,977.00"},{"v":0.1,"d":"10%"},{"v":918692.781,"d":"R918,692.78"},{"v":275607.8343,"d":"R275,607.83"},{"v":0.3,"d":"30%"},{"v":1194300.6153,"d":"R1,194,300.62"},{"v":611.8343316086065,"d":"R611.83"},{"v":99728.99605220286,"d":"R99,729.00"},{"v":1194300.6153,"d":"R1,194,300.62"},{"v":917.7514974129097,"d":"R917.75"},{"v":1223.668663217213,"d":"R1,223.67"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Risk Analyst","Risk Analyst - Mid Career 5 - 9 years",{"v":277.4077868852459,"d":"R277.41"},{"$f":"361000*1.5","v":{"v":541500,"d":"R541,500.00"}},{"v":573990,"d":"R573,990.00"},{"v":5739.900000000001,"d":"R5,739.90"},{"v":0.010600000000000002,"d":"1%"},{"v":30134.475,"d":"R30,134.48"},{"v":0.0525,"d":"5%"},{"v":24566.771999999997,"d":"R24,566.77"},{"v":0.0428,"d":"4%"},{"v":57399,"d":"R57,399.00"},{"v":0.1,"d":"10%"},{"v":659340.147,"d":"R659,340.15"},{"v":197802.0441,"d":"R197,802.04"},{"v":0.3,"d":"30%"},{"v":857142.1910999999,"d":"R857,142.19"},{"v":439.1097290471311,"d":"R439.11"},{"v":71574.88583468237,"d":"R71,574.89"},{"v":857142.1910999999,"d":"R857,142.19"},{"v":658.6645935706966,"d":"R658.66"},{"v":878.2194580942622,"d":"R878.22"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Risk Analyst","Risk Analyst - Average Early-Career 1 - 4 years",{"v":239.75409836065575,"d":"R239.75"},{"$f":"312000*1.5","v":{"v":468000,"d":"R468,000.00"}},{"v":496080,"d":"R496,080.00"},{"v":4960.8,"d":"R4,960.80"},{"v":0.0106,"d":"1%"},{"v":26044.2,"d":"R26,044.20"},{"v":0.0525,"d":"5%"},{"v":21232.224,"d":"R21,232.22"},{"v":0.0428,"d":"4%"},{"v":49608,"d":"R49,608.00"},{"v":0.1,"d":"10%"},{"v":569845.2239999999,"d":"R569,845.22"},{"v":170953.56719999996,"d":"R170,953.57"},{"v":0.3,"d":"30%"},{"v":740798.7911999999,"d":"R740,798.79"},{"v":379.5075774590163,"d":"R379.51"},{"v":61859.73512581966,"d":"R61,859.74"},{"v":740798.7911999999,"d":"R740,798.79"},{"v":569.2613661885244,"d":"R569.26"},{"v":759.0151549180326,"d":"R759.02"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Risk Analyst","Risk Analyst - Entry Level",{"v":225.15368852459017,"d":"R225.15"},{"$f":"293000*1.5","v":{"v":439500,"d":"R439,500.00"}},{"v":465870,"d":"R465,870.00"},{"v":4658.7,"d":"R4,658.70"},{"v":0.0106,"d":"1%"},{"v":24458.175,"d":"R24,458.18"},{"v":0.0525,"d":"5%"},{"v":19939.235999999997,"d":"R19,939.24"},{"v":0.04279999999999999,"d":"4%"},{"v":46587,"d":"R46,587.00"},{"v":0.1,"d":"10%"},{"v":535143.111,"d":"R535,143.11"},{"v":160542.9333,"d":"R160,542.93"},{"v":0.3,"d":"30%"},{"v":695686.0443000001,"d":"R695,686.04"},{"v":356.39653908811476,"d":"R356.40"},{"v":58092.635871362705,"d":"R58,092.64"},{"v":695686.0443000001,"d":"R695,686.04"},{"v":534.5948086321721,"d":"R534.59"},{"v":712.7930781762295,"d":"R712.79"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
[]
[{"$f":"CONCATENATE(A388,$W$76,$W$71)","v":"Commissioning Engineer||Expert"},{"$f":"LEFT(B388,23)","v":"Commissioning Engineer "},{"$f":"D385/$G$12","v":{"v":692.8182295081966,"d":"R692.82"}},{"$f":"D386*1.5","v":{"v":1352381.184,"d":"R1,352,381.18"}},{"$f":"D385*$E$18","v":{"v":1433524.05504,"d":"R1,433,524.06"}},{"$f":"E385*0.01","v":{"v":14335.2405504,"d":"R14,335.24"}},{"$f":"IF(D385<>0,F385/D385,\"\")","v":{"v":0.0106,"d":"1%"}},{"$f":"E385*0.0525","v":{"v":75260.0128896,"d":"R75,260.01"}},{"$f":"IF(E385<>0,H385/E385,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E385*0.0428","v":{"v":61354.829555712,"d":"R61,354.83"}},{"$f":"IF(E385<>0,J385/E385,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E385*0.1","v":{"v":143352.405504,"d":"R143,352.41"}},{"$f":"IF(E385<>0,L385/E385,\"\")","v":{"v":0.09999999999999999,"d":"10%"}},{"$f":"D385+F385+H385+J385+L385","v":{"v":1646683.6724997116,"d":"R1,646,683.67"}},{"$f":"N385*0.3","v":{"v":494005.1017499135,"d":"R494,005.10"}},{"$f":"IF(N385<>0,O385/N385,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N385+O385","v":{"v":2140688.774249625,"d":"R2,140,688.77"}},{"$f":"Q385/$G$12","v":{"v":1096.6643310705047,"d":"R1,096.66"}},{"$f":"R385*$G$13","v":{"v":178756.28596449227,"d":"R178,756.29"}},{"$f":"R385*$G$12","v":{"v":2140688.774249625,"d":"R2,140,688.77"}},{"$f":"R385*$U$15","v":{"v":1644.9964966057569,"d":"R1,645.00"}},{"$f":"R385*$V$15","v":{"v":2193.3286621410093,"d":"R2,193.33"}},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
[{"$f":"CONCATENATE(A388,$W$76,$W$72)","v":"Commissioning Engineer||Senior Manager"},{"$f":"LEFT(B389,23)","v":"Commissioning Engineer "},{"v":461.87881967213116,"d":"R461.88"},{"$f":"D387*1.232","v":{"v":901587.456,"d":"R901,587.46"}},{"v":955682.70336,"d":"R955,682.70"},{"v":9556.8270336,"d":"R9,556.83"},{"v":0.0106,"d":"1%"},{"v":50173.341926400004,"d":"R50,173.34"},{"v":0.052500000000000005,"d":"5%"},{"v":40903.219703808,"d":"R40,903.22"},{"v":0.0428,"d":"4%"},{"v":95568.27033600002,"d":"R95,568.27"},{"v":0.1,"d":"10%"},{"v":1097789.114999808,"d":"R1,097,789.11"},{"v":329336.73449994234,"d":"R329,336.73"},{"v":0.3,"d":"30%"},{"v":1427125.8494997502,"d":"R1,427,125.85"},{"v":731.1095540470031,"d":"R731.11"},{"v":119170.85730966151,"d":"R119,170.86"},{"v":1427125.8494997502,"d":"R1,427,125.85"},{"v":1096.6643310705047,"d":"R1,096.66"},{"v":1462.2191080940063,"d":"R1,462.22"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
[{"$f":"CONCATENATE(A389,$W$76,$W$77)","v":"Commissioning Engineer||Manager"},{"$f":"LEFT(B390,23)","v":"Commissioning Engineer "},{"v":374.9016393442623,"d":"R374.90"},{"$f":"D389*1.232","v":{"v":731808,"d":"R731,808.00"}},{"v":775716.48,"d":"R775,716.48"},{"v":7757.1648,"d":"R7,757.16"},{"v":0.0106,"d":"1%"},{"v":40725.1152,"d":"R40,725.12"},{"v":0.0525,"d":"5%"},{"v":33200.665344,"d":"R33,200.67"},{"v":0.042800000000000005,"d":"4%"},{"v":77571.648,"d":"R77,571.65"},{"v":0.1,"d":"10%"},{"v":891062.593344,"d":"R891,062.59"},{"v":267318.7780032,"d":"R267,318.78"},{"v":0.3,"d":"30%"},{"v":1158381.3713472001,"d":"R1,158,381.37"},{"v":593.4330795836066,"d":"R593.43"},{"v":96729.59197212788,"d":"R96,729.59"},{"v":1158381.3713472001,"d":"R1,158,381.37"},{"v":890.1496193754099,"d":"R890.15"},{"v":1186.8661591672133,"d":"R1,186.87"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Commissioning Engineer","Commissioning Engineer - Late Career 20 years and above",0,0,0,0,"",0,"",0,"",0,"",0,0,"",0,0,0,0,0,0,{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Commissioning Engineer","Commissioning Engineer - Average Expience 10 - 19 yasrs",{"v":304.3032786885246,"d":"R304.30"},{"$f":"396000*1.5","v":{"v":594000,"d":"R594,000.00"}},{"v":629640,"d":"R629,640.00"},{"v":6296.400000000001,"d":"R6,296.40"},{"v":0.010600000000000002,"d":"1%"},{"v":33056.1,"d":"R33,056.10"},{"v":0.0525,"d":"5%"},{"v":26948.591999999997,"d":"R26,948.59"},{"v":0.0428,"d":"4%"},{"v":62964,"d":"R62,964.00"},{"v":0.1,"d":"10%"},{"v":723265.092,"d":"R723,265.09"},{"v":216979.52759999997,"d":"R216,979.53"},{"v":0.3,"d":"30%"},{"v":940244.6195999999,"d":"R940,244.62"},{"v":481.682694467213,"d":"R481.68"},{"v":78514.27919815572,"d":"R78,514.28"},{"v":940244.6195999999,"d":"R940,244.62"},{"v":722.5240417008196,"d":"R722.52"},{"v":963.365388934426,"d":"R963.37"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Commissioning Engineer","Commissioning Engineer - Mid Career 5 - 9 years",{"v":262.0389344262295,"d":"R262.04"},{"$f":"341000*1.5","v":{"v":511500,"d":"R511,500.00"}},{"v":542190,"d":"R542,190.00"},{"v":5421.900000000001,"d":"R5,421.90"},{"v":0.010600000000000002,"d":"1%"},{"v":28464.975,"d":"R28,464.98"},{"v":0.0525,"d":"5%"},{"v":23205.732,"d":"R23,205.73"},{"v":0.0428,"d":"4%"},{"v":54219,"d":"R54,219.00"},{"v":0.1,"d":"10%"},{"v":622811.607,"d":"R622,811.61"},{"v":186843.4821,"d":"R186,843.48"},{"v":0.3,"d":"30%"},{"v":809655.0891,"d":"R809,655.09"},{"v":414.78232023565573,"d":"R414.78"},{"v":67609.51819841188,"d":"R67,609.52"},{"v":809655.0891,"d":"R809,655.09"},{"v":622.1734803534836,"d":"R622.17"},{"v":829.5646404713115,"d":"R829.56"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Commissioning Engineer","Commissioning Engineer - Average Early-Career 1 - 4 years",{"v":276.6393442622951,"d":"R276.64"},{"$f":"360000*1.5","v":{"v":540000,"d":"R540,000.00"}},{"v":572400,"d":"R572,400.00"},{"v":5724,"d":"R5,724.00"},{"v":0.0106,"d":"1%"},{"v":30051,"d":"R30,051.00"},{"v":0.0525,"d":"5%"},{"v":24498.719999999998,"d":"R24,498.72"},{"v":0.0428,"d":"4%"},{"v":57240,"d":"R57,240.00"},{"v":0.1,"d":"10%"},{"v":657513.72,"d":"R657,513.72"},{"v":197254.11599999998,"d":"R197,254.12"},{"v":0.3,"d":"30%"},{"v":854767.8359999999,"d":"R854,767.84"},{"v":437.89335860655734,"d":"R437.89"},{"v":71376.61745286884,"d":"R71,376.62"},{"v":854767.8359999999,"d":"R854,767.84"},{"v":656.840037909836,"d":"R656.84"},{"v":875.7867172131147,"d":"R875.79"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Commissioning Engineer","Commissioning Engineer - Entry Level",0,0,0,0,"",0,"",0,"",0,"",0,0,"",0,0,0,0,0,0,{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
[]
[{"$f":"CONCATENATE(A397,$W$76,$W$71)","v":"Project Controls||Expert"},{"$f":"LEFT(B397,16)","v":"Project Controls"},{"$f":"D394/$G$12","v":{"v":1732.0455737704917,"d":"R1,732.05"}},{"$f":"D395*1.5","v":{"v":3380952.96,"d":"R3,380,952.96"}},{"$f":"D394*$E$18","v":{"v":3583810.1376,"d":"R3,583,810.14"}},{"$f":"E394*0.01","v":{"v":35838.101376,"d":"R35,838.10"}},{"$f":"IF(D394<>0,F394/D394,\"\")","v":{"v":0.0106,"d":"1%"}},{"$f":"E394*0.0525","v":{"v":188150.032224,"d":"R188,150.03"}},{"$f":"IF(E394<>0,H394/E394,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E394*0.0428","v":{"v":153387.07388928,"d":"R153,387.07"}},{"$f":"IF(E394<>0,J394/E394,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E394*0.1","v":{"v":358381.01376,"d":"R358,381.01"}},{"$f":"IF(E394<>0,L394/E394,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D394+F394+H394+J394+L394","v":{"v":4116709.18124928,"d":"R4,116,709.18"}},{"$f":"N394*0.3","v":{"v":1235012.754374784,"d":"R1,235,012.75"}},{"$f":"IF(N394<>0,O394/N394,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N394+O394","v":{"v":5351721.935624064,"d":"R5,351,721.94"}},{"$f":"Q394/$G$12","v":{"v":2741.660827676262,"d":"R2,741.66"}},{"$f":"R394*$G$13","v":{"v":446890.7149112307,"d":"R446,890.71"}},{"$f":"R394*$G$12","v":{"v":5351721.935624064,"d":"R5,351,721.94"}},{"$f":"R394*$U$15","v":{"v":4112.491241514394,"d":"R4,112.49"}},{"$f":"R394*$V$15","v":{"v":5483.321655352524,"d":"R5,483.32"}},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
[{"$f":"CONCATENATE(A397,$W$76,$W$72)","v":"Project Controls||Senior Manager"},{"$f":"LEFT(B398,16)","v":"Project Controls"},{"v":1154.697049180328,"d":"R1,154.70"},{"$f":"D396*1.232","v":{"v":2253968.64,"d":"R2,253,968.64"}},{"v":2389206.7584,"d":"R2,389,206.76"},{"v":23892.067584,"d":"R23,892.07"},{"v":0.0106,"d":"1%"},{"v":125433.354816,"d":"R125,433.35"},{"v":0.0525,"d":"5%"},{"v":102258.04925952,"d":"R102,258.05"},{"v":0.0428,"d":"4%"},{"v":238920.67584000004,"d":"R238,920.68"},{"v":0.1,"d":"10%"},{"v":2744472.7874995205,"d":"R2,744,472.79"},{"v":823341.8362498562,"d":"R823,341.84"},{"v":0.3,"d":"30%"},{"v":3567814.6237493767,"d":"R3,567,814.62"},{"v":1827.7738851175086,"d":"R1,827.77"},{"v":297927.1432741539,"d":"R297,927.14"},{"v":3567814.6237493767,"d":"R3,567,814.62"},{"v":2741.6608276762627,"d":"R2,741.66"},{"v":3655.547770235017,"d":"R3,655.55"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
[{"$f":"CONCATENATE(A398,$W$76,$W$77)","v":"Project Controls||Manager"},{"$f":"LEFT(B399,16)","v":"Project Controls"},{"v":937.2540983606557,"d":"R937.25"},{"$f":"D397*1.232","v":{"v":1829520,"d":"R1,829,520.00"}},{"v":1939291.2000000002,"d":"R1,939,291.20"},{"v":19392.912000000004,"d":"R19,392.91"},{"v":0.010600000000000002,"d":"1%"},{"v":101812.788,"d":"R101,812.79"},{"v":0.0525,"d":"5%"},{"v":83001.66336,"d":"R83,001.66"},{"v":0.0428,"d":"4%"},{"v":193929.12000000002,"d":"R193,929.12"},{"v":0.1,"d":"10%"},{"v":2227656.48336,"d":"R2,227,656.48"},{"v":668296.945008,"d":"R668,296.95"},{"v":0.3,"d":"30%"},{"v":2895953.428368,"d":"R2,895,953.43"},{"v":1483.5826989590164,"d":"R1,483.58"},{"v":241823.97993031968,"d":"R241,823.98"},{"v":2895953.428368,"d":"R2,895,953.43"},{"v":2225.3740484385244,"d":"R2,225.37"},{"v":2967.165397918033,"d":"R2,967.17"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Project Controls","Project Controls - Late Career 20 years and above",{"v":760.7581967213115,"d":"R760.76"},{"$f":"990000*1.5","v":{"v":1485000,"d":"R1,485,000.00"}},{"v":1574100,"d":"R1,574,100.00"},{"v":15741,"d":"R15,741.00"},{"v":0.0106,"d":"1%"},{"v":82640.25,"d":"R82,640.25"},{"v":0.0525,"d":"5%"},{"v":67371.48,"d":"R67,371.48"},{"v":0.0428,"d":"4%"},{"v":157410,"d":"R157,410.00"},{"v":0.1,"d":"10%"},{"v":1808162.73,"d":"R1,808,162.73"},{"v":542448.819,"d":"R542,448.82"},{"v":0.3,"d":"30%"},{"v":2350611.549,"d":"R2,350,611.55"},{"v":1204.2067361680329,"d":"R1,204.21"},{"v":196285.69799538935,"d":"R196,285.70"},{"v":2350611.549,"d":"R2,350,611.55"},{"v":1806.3101042520493,"d":"R1,806.31"},{"v":2408.4134723360658,"d":"R2,408.41"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Project Controls","Project Controls - Average Expience 10 - 19 yasrs",0,0,0,0,"",0,"",0,"",0,"",0,0,"",0,0,0,0,0,0,{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Project Controls","Project Controls - Mid Career 5 - 9 years",{"v":608.6065573770492,"d":"R608.61"},{"$f":"792000*1.5","v":{"v":1188000,"d":"R1,188,000.00"}},{"v":1259280,"d":"R1,259,280.00"},{"v":12592.800000000001,"d":"R12,592.80"},{"v":0.010600000000000002,"d":"1%"},{"v":66112.2,"d":"R66,112.20"},{"v":0.0525,"d":"5%"},{"v":53897.183999999994,"d":"R53,897.18"},{"v":0.0428,"d":"4%"},{"v":125928,"d":"R125,928.00"},{"v":0.1,"d":"10%"},{"v":1446530.184,"d":"R1,446,530.18"},{"v":433959.05519999994,"d":"R433,959.06"},{"v":0.3,"d":"30%"},{"v":1880489.2391999997,"d":"R1,880,489.24"},{"v":963.365388934426,"d":"R963.37"},{"v":157028.55839631145,"d":"R157,028.56"},{"v":1880489.2391999997,"d":"R1,880,489.24"},{"v":1445.0480834016391,"d":"R1,445.05"},{"v":1926.730777868852,"d":"R1,926.73"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Project Controls","Project Controls - Average Early-Career 1 - 4 years",0,0,0,0,"",0,"",0,"",0,"",0,0,"",0,0,0,0,0,0,{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Project Controls","Project Controls - Entry Level",{"v":432.6331967213115,"d":"R432.63"},{"$f":"563000*1.5","v":{"v":844500,"d":"R844,500.00"}},{"v":895170,"d":"R895,170.00"},{"v":8951.7,"d":"R8,951.70"},{"v":0.0106,"d":"1%"},{"v":46996.424999999996,"d":"R46,996.43"},{"$f":"IF(D401<>0,H401/D401,\"\")","v":{"v":0.05565,"d":"6%"}},{"$f":"E401*0.0428","v":{"v":38313.276,"d":"R38,313.28"}},{"$f":"IF(D401<>0,J401/D401,\"\")","v":{"v":0.045368,"d":"5%"}},{"$f":"E401*0.1","v":{"v":89517,"d":"R89,517.00"}},{"$f":"IF(D401<>0,L401/D401,\"\")","v":{"v":0.106,"d":"11%"}},{"v":1028278.401,"d":"R1,028,278.40"},{"v":308483.5203,"d":"R308,483.52"},{"v":0.3,"d":"30%"},{"v":1336761.9213,"d":"R1,336,761.92"},{"v":684.8165580430328,"d":"R684.82"},{"v":111625.09896101436,"d":"R111,625.10"},{"v":1336761.9213,"d":"R1,336,761.92"},{"v":1027.2248370645493,"d":"R1,027.22"},{"v":1369.6331160860657,"d":"R1,369.63"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
[]
[{"$f":"CONCATENATE(A406,$W$76,$W$71)","v":"Physicist||Expert"},{"$f":"LEFT(B406,16)","v":"Physicist - Late"},{"$f":"D403/$G$12","v":{"v":3499.0819672131147,"d":"R3,499.08"}},{"$f":"D404*1.5","v":{"v":6830208,"d":"R6,830,208.00"}},{"$f":"D403*$E$18","v":{"v":7240020.48,"d":"R7,240,020.48"}},{"$f":"E403*0.01","v":{"v":72400.2048,"d":"R72,400.20"}},{"$f":"IF(D403<>0,F403/D403,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E403*0.0525","v":{"v":380101.0752,"d":"R380,101.08"}},{"$f":"IF(E403<>0,H403/E403,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E403*0.0428","v":{"v":309872.876544,"d":"R309,872.88"}},{"$f":"IF(E403<>0,J403/E403,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E403*0.1","v":{"v":724002.0480000001,"d":"R724,002.05"}},{"$f":"IF(E403<>0,L403/E403,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D403+F403+H403+J403+L403","v":{"v":8316584.204544,"d":"R8,316,584.20"}},{"$f":"N403*0.3","v":{"v":2494975.2613632,"d":"R2,494,975.26"}},{"$f":"IF(N403<>0,O403/N403,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N403+O403","v":{"v":10811559.465907201,"d":"R10,811,559.47"}},{"$f":"Q403/$G$12","v":{"v":5538.708742780328,"d":"R5,538.71"}},{"$f":"R403*$G$13","v":{"v":902809.5250731935,"d":"R902,809.53"}},{"$f":"R403*$G$12","v":{"v":10811559.465907201,"d":"R10,811,559.47"}},{"$f":"R403*$U$15","v":{"v":8308.063114170493,"d":"R8,308.06"}},{"$f":"R403*$V$15","v":{"v":11077.417485560656,"d":"R11,077.42"}},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
[{"$f":"CONCATENATE(A406,$W$76,$W$72)","v":"Physicist||Senior Manager"},{"$f":"LEFT(B407,16)","v":"Physicist - Aver"},{"v":2332.72131147541,"d":"R2,332.72"},{"$f":"D405*1.232","v":{"v":4553472,"d":"R4,553,472.00"}},{"v":4826680.32,"d":"R4,826,680.32"},{"v":48266.8032,"d":"R48,266.80"},{"v":0.0106,"d":"1%"},{"v":253400.7168,"d":"R253,400.72"},{"v":0.0525,"d":"5%"},{"v":206581.917696,"d":"R206,581.92"},{"v":0.0428,"d":"4%"},{"v":482668.03200000006,"d":"R482,668.03"},{"v":0.1,"d":"10%"},{"v":5544389.469695999,"d":"R5,544,389.47"},{"v":1663316.8409087998,"d":"R1,663,316.84"},{"v":0.3,"d":"30%"},{"v":7207706.3106048,"d":"R7,207,706.31"},{"v":3692.472495186885,"d":"R3,692.47"},{"v":601873.0167154623,"d":"R601,873.02"},{"v":7207706.3106048,"d":"R7,207,706.31"},{"v":5538.708742780328,"d":"R5,538.71"},{"v":7384.94499037377,"d":"R7,384.94"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
[{"$f":"CONCATENATE(A407,$W$76,$W$77)","v":"Physicist||Manager"},{"$f":"LEFT(B408,16)","v":"Physicist - Mid "},{"v":1893.4426229508197,"d":"R1,893.44"},{"$f":"D406*1.232","v":{"v":3696000,"d":"R3,696,000.00"}},{"v":3917760,"d":"R3,917,760.00"},{"v":39177.6,"d":"R39,177.60"},{"v":0.0106,"d":"1%"},{"v":205682.4,"d":"R205,682.40"},{"v":0.0525,"d":"5%"},{"v":167680.128,"d":"R167,680.13"},{"v":0.0428,"d":"4%"},{"v":391776,"d":"R391,776.00"},{"v":0.1,"d":"10%"},{"v":4500316.1280000005,"d":"R4,500,316.13"},{"v":1350094.8384,"d":"R1,350,094.84"},{"v":0.3,"d":"30%"},{"v":5850410.9664,"d":"R5,850,410.97"},{"v":2997.136765573771,"d":"R2,997.14"},{"v":488533.29278852465,"d":"R488,533.29"},{"v":5850410.9664,"d":"R5,850,410.97"},{"v":4495.7051483606565,"d":"R4,495.71"},{"v":5994.273531147542,"d":"R5,994.27"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Physicist","Physicist - Late Career 20 years and above",{"v":1536.8852459016393,"d":"R1,536.89"},{"$f":"2000000*1.5","v":{"v":3000000,"d":"R3,000,000.00"}},{"v":3180000,"d":"R3,180,000.00"},{"v":31800,"d":"R31,800.00"},{"v":0.0106,"d":"1%"},{"v":166950,"d":"R166,950.00"},{"v":0.0525,"d":"5%"},{"v":136104,"d":"R136,104.00"},{"v":0.0428,"d":"4%"},{"v":318000,"d":"R318,000.00"},{"v":0.1,"d":"10%"},{"v":3652854,"d":"R3,652,854.00"},{"v":1095856.2,"d":"R1,095,856.20"},{"v":0.3,"d":"30%"},{"v":4748710.2,"d":"R4,748,710.20"},{"v":2432.740881147541,"d":"R2,432.74"},{"v":396536.7636270492,"d":"R396,536.76"},{"v":4748710.2,"d":"R4,748,710.20"},{"v":3649.1113217213115,"d":"R3,649.11"},{"v":4865.481762295082,"d":"R4,865.48"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Physicist","Physicist - Average Expience 10 - 19 yasrs",{"v":768.4426229508197,"d":"R768.44"},{"$f":"1000000*1.5","v":{"v":1500000,"d":"R1,500,000.00"}},{"v":1590000,"d":"R1,590,000.00"},{"v":15900,"d":"R15,900.00"},{"v":0.0106,"d":"1%"},{"v":83475,"d":"R83,475.00"},{"v":0.0525,"d":"5%"},{"v":68052,"d":"R68,052.00"},{"v":0.0428,"d":"4%"},{"v":159000,"d":"R159,000.00"},{"v":0.1,"d":"10%"},{"v":1826427,"d":"R1,826,427.00"},{"v":547928.1,"d":"R547,928.10"},{"v":0.3,"d":"30%"},{"v":2374355.1,"d":"R2,374,355.10"},{"v":1216.3704405737706,"d":"R1,216.37"},{"v":198268.3818135246,"d":"R198,268.38"},{"v":2374355.1,"d":"R2,374,355.10"},{"v":1824.5556608606557,"d":"R1,824.56"},{"v":2432.740881147541,"d":"R2,432.74"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Physicist","Physicist - Mid Career 5 - 9 years",0,0,0,0,"",0,"",0,"",0,"",0,0,"",0,0,0,0,0,0,{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Physicist","Physicist - Average Early-Career 1 - 4 years",{"v":293.5450819672131,"d":"R293.55"},{"$f":"382000*1.5","v":{"v":573000,"d":"R573,000.00"}},{"v":607380,"d":"R607,380.00"},{"v":6073.8,"d":"R6,073.80"},{"v":0.0106,"d":"1%"},{"v":31887.449999999997,"d":"R31,887.45"},{"v":0.0525,"d":"5%"},{"v":25995.863999999998,"d":"R25,995.86"},{"v":0.0428,"d":"4%"},{"v":60738,"d":"R60,738.00"},{"v":0.1,"d":"10%"},{"v":697695.114,"d":"R697,695.11"},{"v":209308.53419999997,"d":"R209,308.53"},{"v":0.3,"d":"30%"},{"v":907003.6481999999,"d":"R907,003.65"},{"v":464.6535082991803,"d":"R464.65"},{"v":75738.5218527664,"d":"R75,738.52"},{"v":907003.6481999999,"d":"R907,003.65"},{"v":696.9802624487704,"d":"R696.98"},{"v":929.3070165983606,"d":"R929.31"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Physicist","Physicist - Entry Level",0,0,0,0,"",0,{"$f":"IF(D410<>0,H410/D410,\"\")","v":""},{"$f":"E410*0.0428","v":0},{"$f":"IF(D410<>0,J410/D410,\"\")","v":""},{"$f":"E410*0.1","v":0},{"$f":"IF(D410<>0,L410/D410,\"\")","v":""},0,0,"",0,0,0,0,0,0,{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
[]
[{"$f":"CONCATENATE(A415,$W$76,$W$71)","v":"Fire Protection Engineer||Expert"},{"$f":"LEFT(B415,16)","v":"Fire Protection "},{"$f":"D412/$G$12","v":{"v":1065.4704590163933,"d":"R1,065.47"}},{"$f":"D413*1.5","v":{"v":2079798.336,"d":"R2,079,798.34"}},{"$f":"D412*$E$18","v":{"v":2204586.23616,"d":"R2,204,586.24"}},{"$f":"E412*0.01","v":{"v":22045.8623616,"d":"R22,045.86"}},{"$f":"IF(D412<>0,F412/D412,\"\")","v":{"v":0.0106,"d":"1%"}},{"$f":"E412*0.0525","v":{"v":115740.7773984,"d":"R115,740.78"}},{"$f":"IF(E412<>0,H412/E412,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E412*0.0428","v":{"v":94356.29090764798,"d":"R94,356.29"}},{"$f":"IF(E412<>0,J412/E412,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E412*0.1","v":{"v":220458.623616,"d":"R220,458.62"}},{"$f":"IF(E412<>0,L412/E412,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D412+F412+H412+J412+L412","v":{"v":2532399.890283648,"d":"R2,532,399.89"}},{"$f":"N412*0.3","v":{"v":759719.9670850943,"d":"R759,719.97"}},{"$f":"IF(N412<>0,O412/N412,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N412+O412","v":{"v":3292119.857368742,"d":"R3,292,119.86"}},{"$f":"Q412/$G$12","v":{"v":1686.5368121766096,"d":"R1,686.54"}},{"$f":"R412*$G$13","v":{"v":274905.5003847874,"d":"R274,905.50"}},{"$f":"R412*$G$12","v":{"v":3292119.857368742,"d":"R3,292,119.86"}},{"$f":"R412*$U$15","v":{"v":2529.8052182649144,"d":"R2,529.81"}},{"$f":"R412*$V$15","v":{"v":3373.073624353219,"d":"R3,373.07"}},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
[{"$f":"CONCATENATE(A415,$W$76,$W$72)","v":"Fire Protection Engineer||Senior Manager"},{"$f":"LEFT(B416,16)","v":"Fire Protection "},{"v":710.3136393442622,"d":"R710.31"},{"$f":"D414*1.232","v":{"v":1386532.224,"d":"R1,386,532.22"}},{"v":1469724.15744,"d":"R1,469,724.16"},{"v":14697.2415744,"d":"R14,697.24"},{"v":0.010600000000000002,"d":"1%"},{"v":77160.5182656,"d":"R77,160.52"},{"v":0.0525,"d":"5%"},{"v":62904.193938432,"d":"R62,904.19"},{"v":0.0428,"d":"4%"},{"v":146972.415744,"d":"R146,972.42"},{"v":0.1,"d":"10%"},{"v":1688266.5935224323,"d":"R1,688,266.59"},{"v":506479.97805672965,"d":"R506,479.98"},{"v":0.3,"d":"30%"},{"v":2194746.571579162,"d":"R2,194,746.57"},{"v":1124.3578747844067,"d":"R1,124.36"},{"v":183270.3335898583,"d":"R183,270.33"},{"v":2194746.571579162,"d":"R2,194,746.57"},{"v":1686.53681217661,"d":"R1,686.54"},{"v":2248.7157495688134,"d":"R2,248.72"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
[{"$f":"CONCATENATE(A416,$W$76,$W$77)","v":"Fire Protection Engineer||Manager"},{"$f":"LEFT(B417,16)","v":"Fire Protection "},{"v":576.5532786885246,"d":"R576.55"},{"$f":"D415*1.232","v":{"v":1125432,"d":"R1,125,432.00"}},{"v":1192957.9200000002,"d":"R1,192,957.92"},{"v":11929.579200000002,"d":"R11,929.58"},{"v":0.010600000000000002,"d":"1%"},{"v":62630.2908,"d":"R62,630.29"},{"v":0.0525,"d":"5%"},{"v":51058.598976,"d":"R51,058.60"},{"v":0.0428,"d":"4%"},{"v":119295.79200000002,"d":"R119,295.79"},{"v":0.1,"d":"10%"},{"v":1370346.2609760002,"d":"R1,370,346.26"},{"v":411103.87829280004,"d":"R411,103.88"},{"v":0.3,"d":"30%"},{"v":1781450.1392688002,"d":"R1,781,450.14"},{"v":912.6281451172132,"d":"R912.63"},{"v":148758.38765410575,"d":"R148,758.39"},{"v":1781450.1392688002,"d":"R1,781,450.14"},{"v":1368.9422176758198,"d":"R1,368.94"},{"v":1825.2562902344264,"d":"R1,825.26"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Fire Protection Engineer","Fire Protection Engineer - Late Career 20 years and above",{"v":467.98155737704917,"d":"R467.98"},{"$f":"609000*1.5","v":{"v":913500,"d":"R913,500.00"}},{"v":968310,"d":"R968,310.00"},{"v":9683.1,"d":"R9,683.10"},{"v":0.0106,"d":"1%"},{"v":50836.275,"d":"R50,836.28"},{"v":0.0525,"d":"5%"},{"v":41443.668,"d":"R41,443.67"},{"v":0.0428,"d":"4%"},{"v":96831,"d":"R96,831.00"},{"v":0.1,"d":"10%"},{"v":1112294.043,"d":"R1,112,294.04"},{"v":333688.2129,"d":"R333,688.21"},{"v":0.3,"d":"30%"},{"v":1445982.2559,"d":"R1,445,982.26"},{"v":740.7695983094262,"d":"R740.77"},{"v":120745.44452443648,"d":"R120,745.44"},{"v":1445982.2559,"d":"R1,445,982.26"},{"v":1111.1543974641393,"d":"R1,111.15"},{"v":1481.5391966188524,"d":"R1,481.54"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Fire Protection Engineer","Fire Protection Engineer - Average Expience 10 - 19 yasrs",{"v":373.46311475409834,"d":"R373.46"},{"$f":"486000*1.5","v":{"v":729000,"d":"R729,000.00"}},{"v":772740,"d":"R772,740.00"},{"v":7727.400000000001,"d":"R7,727.40"},{"v":0.0106,"d":"1%"},{"v":40568.85,"d":"R40,568.85"},{"v":0.0525,"d":"5%"},{"v":33073.272,"d":"R33,073.27"},{"v":0.0428,"d":"4%"},{"v":77274,"d":"R77,274.00"},{"v":0.1,"d":"10%"},{"v":887643.522,"d":"R887,643.52"},{"v":266293.0566,"d":"R266,293.06"},{"v":0.3,"d":"30%"},{"v":1153936.5786000001,"d":"R1,153,936.58"},{"v":591.1560341188525,"d":"R591.16"},{"v":96358.43356137296,"d":"R96,358.43"},{"v":1153936.5786000001,"d":"R1,153,936.58"},{"v":886.7340511782788,"d":"R886.73"},{"v":1182.312068237705,"d":"R1,182.31"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Fire Protection Engineer","Fire Protection Engineer - Mid Career 5 - 9 years",0,0,0,0,"",0,"",0,"",0,"",0,0,"",0,0,0,0,0,0,{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Fire Protection Engineer","Fire Protection Engineer - Average Early-Career 1 - 4 years",{"v":264.344262295082,"d":"R264.34"},{"$f":"344000*1.5","v":{"v":516000,"d":"R516,000.00"}},{"v":546960,"d":"R546,960.00"},{"v":5469.6,"d":"R5,469.60"},{"v":0.0106,"d":"1%"},{"v":28715.399999999998,"d":"R28,715.40"},{"v":0.0525,"d":"5%"},{"v":23409.888,"d":"R23,409.89"},{"v":0.0428,"d":"4%"},{"v":54696,"d":"R54,696.00"},{"v":0.1,"d":"10%"},{"v":628290.888,"d":"R628,290.89"},{"v":188487.2664,"d":"R188,487.27"},{"v":0.3,"d":"30%"},{"v":816778.1544,"d":"R816,778.15"},{"v":418.43143155737704,"d":"R418.43"},{"v":68204.32334385246,"d":"R68,204.32"},{"v":816778.1544,"d":"R816,778.15"},{"v":627.6471473360656,"d":"R627.65"},{"v":836.8628631147541,"d":"R836.86"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Fire Protection Engineer","Fire Protection Engineer - Entry Level",0,0,0,0,"",0,{"$f":"IF(D419<>0,H419/D419,\"\")","v":""},{"$f":"E419*0.0428","v":0},{"$f":"IF(D419<>0,J419/D419,\"\")","v":""},{"$f":"E419*0.1","v":0},{"$f":"IF(D419<>0,L419/D419,\"\")","v":""},0,0,"",0,0,0,0,0,0,{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
[]
[{"$f":"CONCATENATE(A424,$W$76,$W$71)","v":"Safety Engineer||Expert"},{"$f":"LEFT(B424,16)","v":"Safety Engineer "},{"$f":"D421/$G$12","v":{"v":1920.9959999999999,"d":"R1,921.00"}},{"$f":"D422*1.5","v":{"v":3749784.192,"d":"R3,749,784.19"}},{"$f":"D421*$E$18","v":{"v":3974771.24352,"d":"R3,974,771.24"}},{"$f":"E421*0.01","v":{"v":39747.7124352,"d":"R39,747.71"}},{"$f":"IF(D421<>0,F421/D421,\"\")","v":{"v":0.010600000000000002,"d":"1%"}},{"$f":"E421*0.0525","v":{"v":208675.4902848,"d":"R208,675.49"}},{"$f":"IF(E421<>0,H421/E421,\"\")","v":{"v":0.0525,"d":"5%"}},{"$f":"E421*0.0428","v":{"v":170120.209222656,"d":"R170,120.21"}},{"$f":"IF(E421<>0,J421/E421,\"\")","v":{"v":0.0428,"d":"4%"}},{"$f":"E421*0.1","v":{"v":397477.124352,"d":"R397,477.12"}},{"$f":"IF(E421<>0,L421/E421,\"\")","v":{"v":0.1,"d":"10%"}},{"$f":"D421+F421+H421+J421+L421","v":{"v":4565804.728294656,"d":"R4,565,804.73"}},{"$f":"N421*0.3","v":{"v":1369741.4184883966,"d":"R1,369,741.42"}},{"$f":"IF(N421<>0,O421/N421,\"\")","v":{"v":0.3,"d":"30%"}},{"$f":"N421+O421","v":{"v":5935546.146783052,"d":"R5,935,546.15"}},{"$f":"Q421/$G$12","v":{"v":3040.7510997863997,"d":"R3,040.75"}},{"$f":"R421*$G$13","v":{"v":495642.42926518316,"d":"R495,642.43"}},{"$f":"R421*$G$12","v":{"v":5935546.146783052,"d":"R5,935,546.15"}},{"$f":"R421*$U$15","v":{"v":4561.1266496796,"d":"R4,561.13"}},{"$f":"R421*$V$15","v":{"v":6081.502199572799,"d":"R6,081.50"}},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
[{"$f":"CONCATENATE(A424,$W$76,$W$72)","v":"Safety Engineer||Senior Manager"},{"$f":"LEFT(B425,16)","v":"Safety Engineer "},{"v":1280.664,"d":"R1,280.66"},{"$f":"D423*1.232","v":{"v":2499856.128,"d":"R2,499,856.13"}},{"v":2649847.49568,"d":"R2,649,847.50"},{"v":26498.4749568,"d":"R26,498.47"},{"v":0.0106,"d":"1%"},{"v":139116.9935232,"d":"R139,116.99"},{"v":0.052500000000000005,"d":"5%"},{"v":113413.472815104,"d":"R113,413.47"},{"v":0.0428,"d":"4%"},{"v":264984.749568,"d":"R264,984.75"},{"v":0.1,"d":"10%"},{"v":3043869.818863104,"d":"R3,043,869.82"},{"v":913160.9456589312,"d":"R913,160.95"},{"v":0.3,"d":"30%"},{"v":3957030.764522035,"d":"R3,957,030.76"},{"v":2027.1673998576,"d":"R2,027.17"},{"v":330428.2861767888,"d":"R330,428.29"},{"v":3957030.764522035,"d":"R3,957,030.76"},{"v":3040.7510997864,"d":"R3,040.75"},{"v":4054.3347997152,"d":"R4,054.33"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
[{"$f":"CONCATENATE(A425,$W$76,$W$77)","v":"Safety Engineer||Manager"},{"$f":"LEFT(B426,16)","v":"Safety Engineer "},{"v":1039.5,"d":"R1,039.50"},{"$f":"D424*1.232","v":{"v":2029104,"d":"R2,029,104.00"}},{"v":2150850.24,"d":"R2,150,850.24"},{"v":21508.5024,"d":"R21,508.50"},{"v":0.0106,"d":"1%"},{"v":112919.6376,"d":"R112,919.64"},{"v":0.0525,"d":"5%"},{"v":92056.390272,"d":"R92,056.39"},{"v":0.0428,"d":"4%"},{"v":215085.02400000003,"d":"R215,085.02"},{"v":0.1,"d":"10%"},{"v":2470673.554272,"d":"R2,470,673.55"},{"v":741202.0662816,"d":"R741,202.07"},{"v":0.3,"d":"30%"},{"v":3211875.6205536,"d":"R3,211,875.62"},{"v":1645.4280843000001,"d":"R1,645.43"},{"v":268204.7777409,"d":"R268,204.78"},{"v":3211875.6205536,"d":"R3,211,875.62"},{"v":2468.1421264500004,"d":"R2,468.14"},{"v":3290.8561686000003,"d":"R3,290.86"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Safety Engineer","Safety Engineer - Late Career 20 years and above",{"v":843.75,"d":"R843.75"},{"$f":"(61000*18)*1.5","v":{"v":1647000,"d":"R1,647,000.00"}},{"v":1745820,"d":"R1,745,820.00"},{"v":17458.2,"d":"R17,458.20"},{"v":0.0106,"d":"1%"},{"v":91655.55,"d":"R91,655.55"},{"v":0.052500000000000005,"d":"5%"},{"v":74721.09599999999,"d":"R74,721.10"},{"v":0.0428,"d":"4%"},{"v":174582,"d":"R174,582.00"},{"v":0.1,"d":"10%"},{"v":2005416.846,"d":"R2,005,416.85"},{"v":601625.0538,"d":"R601,625.05"},{"v":0.3,"d":"30%"},{"v":2607041.8998,"d":"R2,607,041.90"},{"v":1335.57474375,"d":"R1,335.57"},{"v":217698.68323124998,"d":"R217,698.68"},{"v":2607041.8998,"d":"R2,607,041.90"},{"v":2003.362115625,"d":"R2,003.36"},{"v":2671.1494875,"d":"R2,671.15"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Safety Engineer","Safety Engineer - Average Expience 10 - 19 yasrs",{"v":705.4303278688525,"d":"R705.43"},{"$f":"(51000*18)*1.5","v":{"v":1377000,"d":"R1,377,000.00"}},{"v":1459620,"d":"R1,459,620.00"},{"v":14596.2,"d":"R14,596.20"},{"v":0.0106,"d":"1%"},{"v":76630.05,"d":"R76,630.05"},{"v":0.052500000000000005,"d":"5%"},{"v":62471.736,"d":"R62,471.74"},{"v":0.0428,"d":"4%"},{"v":145962,"d":"R145,962.00"},{"v":0.1,"d":"10%"},{"v":1676659.986,"d":"R1,676,659.99"},{"v":502997.9958,"d":"R502,998.00"},{"v":0.3,"d":"30%"},{"v":2179657.9818,"d":"R2,179,657.98"},{"v":1116.6280644467215,"d":"R1,116.63"},{"v":182010.3745048156,"d":"R182,010.37"},{"v":2179657.9818,"d":"R2,179,657.98"},{"v":1674.9420966700823,"d":"R1,674.94"},{"v":2233.256128893443,"d":"R2,233.26"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Safety Engineer","Safety Engineer - Mid Career 5 - 9 years",{"v":636.2704918032787,"d":"R636.27"},{"$f":"(46000*18)*1.5","v":{"v":1242000,"d":"R1,242,000.00"}},{"v":1316520,"d":"R1,316,520.00"},{"v":13165.2,"d":"R13,165.20"},{"v":0.0106,"d":"1%"},{"v":69117.3,"d":"R69,117.30"},{"v":0.052500000000000005,"d":"5%"},{"v":56347.056,"d":"R56,347.06"},{"v":0.0428,"d":"4%"},{"v":131652,"d":"R131,652.00"},{"v":0.1,"d":"10%"},{"v":1512281.556,"d":"R1,512,281.56"},{"v":453684.4668,"d":"R453,684.47"},{"v":0.3,"d":"30%"},{"v":1965966.0228000002,"d":"R1,965,966.02"},{"v":1007.1547247950821,"d":"R1,007.15"},{"v":164166.22014159837,"d":"R164,166.22"},{"v":1965966.0228000002,"d":"R1,965,966.02"},{"v":1510.732087192623,"d":"R1,510.73"},{"v":2014.3094495901641,"d":"R2,014.31"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Safety Engineer","Safety Engineer - Average Early-Career 1 - 4 years",{"v":470.28688524590166,"d":"R470.29"},{"$f":"(34000*18)*1.5","v":{"v":918000,"d":"R918,000.00"}},{"v":973080,"d":"R973,080.00"},{"v":9730.800000000001,"d":"R9,730.80"},{"v":0.010600000000000002,"d":"1%"},{"v":51086.7,"d":"R51,086.70"},{"v":0.0525,"d":"5%"},{"v":41647.824,"d":"R41,647.82"},{"v":0.0428,"d":"4%"},{"v":97308,"d":"R97,308.00"},{"v":0.1,"d":"10%"},{"v":1117773.324,"d":"R1,117,773.32"},{"v":335331.9972,"d":"R335,332.00"},{"v":0.3,"d":"30%"},{"v":1453105.3212000001,"d":"R1,453,105.32"},{"v":744.4187096311476,"d":"R744.42"},{"v":121340.24966987707,"d":"R121,340.25"},{"v":1453105.3212000001,"d":"R1,453,105.32"},{"v":1116.6280644467215,"d":"R1,116.63"},{"v":1488.8374192622953,"d":"R1,488.84"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]
["Safety Engineer","Safety Engineer - Entry Level",{"v":373.46311475409834,"d":"R373.46"},{"$f":"(27000*18)*1.5","v":{"v":729000,"d":"R729,000.00"}},{"v":772740,"d":"R772,740.00"},{"v":7727.400000000001,"d":"R7,727.40"},{"v":0.0106,"d":"1%"},{"v":40568.85,"d":"R40,568.85"},{"$f":"IF(D428<>0,H428/D428,\"\")","v":{"v":0.05565,"d":"6%"}},{"$f":"E428*0.0428","v":{"v":33073.272,"d":"R33,073.27"}},{"$f":"IF(D428<>0,J428/D428,\"\")","v":{"v":0.045368,"d":"5%"}},{"$f":"E428*0.1","v":{"v":77274,"d":"R77,274.00"}},{"$f":"IF(D428<>0,L428/D428,\"\")","v":{"v":0.106,"d":"11%"}},{"v":887643.522,"d":"R887,643.52"},{"v":266293.0566,"d":"R266,293.06"},{"v":0.3,"d":"30%"},{"v":1153936.5786000001,"d":"R1,153,936.58"},{"v":591.1560341188525,"d":"R591.16"},{"v":96358.43356137296,"d":"R96,358.43"},{"v":1153936.5786000001,"d":"R1,153,936.58"},{"v":886.7340511782788,"d":"R886.73"},{"v":1182.312068237705,"d":"R1,182.31"},{"$nulls":5},{"$f":"#REF!*$G$13","v":{"$error":"#REF!"}}]

{"sheet":"C1- Price List All tenders","index":18,"n_rows":189,"n_cols":36,"rows_kept":189,"hidden":true,"merged":[[0,5,0,7],[0,8,0,11],[0,12,0,15],[0,16,0,19],[0,20,0,23],[0,24,0,27],[0,28,0,31],[162,2,162,3],[162,4,162,5],[171,34,172,34],[181,34,182,34]]}
[null,"ANNEXURE C1: Price List All Tenders",{"$nulls":3},"QS ESTIMATE",null,null,"Langutani Procurement Services",{"$nulls":3},"Maison Investments 120 (Pty) Ltd",{"$nulls":3},"KGAUGELO KAE-KAE",{"$nulls":3},"Citechnologies (Pty) Ltd t/a CiTek (Pty) Ltd",{"$nulls":3},"Bopelo M Projects",{"$nulls":3},"MANZO Engineering Services"]
[null,"Item No","Asset or Material Decriprition","Motivation for Need of Asset","Unit","Quantity","Estimated Rate","Total Cost Amount ","Unit1","Quantity1","Tendered Rate1","Total Tendered Cost Amount 1","Unit2","Quantity2","Tendered Rate2","Total Tendered Cost Amount 2","Unit3","Quantity3","Tendered Rate3","Total Tendered Cost Amount 3","Unit4","Quantity4","Tendered Rate4","Total Tendered Cost Amount 4","Unit5","Quantity5","Tendered Rate5","Total Tendered Cost Amount 5","Unit6","Quantity6","Tendered Rate6","Total Tendered Cost Amount 6","Unit7","Quantity7","Estimated Rate7","Total Cost Amount 7"]
[]
[null,null,"The Supply and Delivery of Various Assets Purchaces 2024-2025 for ERA at Medupi Power Station"]
[null,null,"Maintenance Department: - Supply & Delivery of Ash & Coal Equipment"]
[null,"1.","Electrician Toolboxes: AMPRO 48PC ELECTRICAL CASE TOOL SET\nELECTRICAL TOOL SET WITH ALUMINUM CASE - Contents : 6  Insulated Screwdrivers, 3  Phillips: #0 x 75, #1 x 100, #2 x 100mm, 3  Slotted: 3 x 75, 4 x 100, 5.5mm x 125mm, 1  7 (175mm) Insulated Diagonal Cutting Pliers, 1  8 (200mm) Insulated Combination Pliers, 1  8 (200mm) Insulated Long Nose Pliers, 1  Electrician Knife, 1  Digital Voltage Tester, 1  Digital Multi-Meter, 1  Electrical Tape, 1  5-LED Flashlight w/ Magnetic Pickup, 1  Modular Telephone Plug Crimper, 1  200mm Wire Crimper, 1  Cordless Soldering Iron, 1  40W Electric Soldering Iron, 1  Solder Sucker, 1  Solder Wire, 4  Fuse, 24  Fuse Terminals","Maintenance Operations Support","Each",11,{"$f":"6600*1.05","v":{"v":6930,"d":"R 6,930.00"}},{"$f":"F6*G6","v":{"v":76230,"d":"R76,230.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":11},{"v":10260,"d":"R10,260.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":112860,"d":"R112,860.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":11},{"v":7873.78,"d":"R7,873.78"},{"v":86611.58,"d":"R86,611.58"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":11},{"v":20000,"d":"R20,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":220000,"d":"R220,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":11},{"v":7483,"d":"R7,483.00"},{"v":82313,"d":"R82,313.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":11},{"v":46980,"d":"R46,980.00"},{"v":516780,"d":"R516,780.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":11},{"v":7660.35,"d":"R7,660.35"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":84263.85,"d":"R84,263.85"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":11},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"2.","Professional underground cable and pipe detector: Amprobe AT-3500 Underground Cable Locator, Sku: AMP-AT-3500","Maintenance Operations Support","Each",1,{"$f":"83080*1.05","v":{"v":87234,"d":"R 87,234.00"}},{"$f":"F7*G7","v":{"v":87234,"d":"R87,234.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":50000,"d":"R50,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":50000,"d":"R50,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":140181.48,"d":"R140,181.48"},{"v":140181.48,"d":"R140,181.48"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":250000,"d":"R250,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":250000,"d":"R250,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":173041,"d":"R173,041.00"},{"v":173041,"d":"R173,041.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":99720,"d":"R99,720.00"},{"v":99720,"d":"R99,720.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":137075.71,"d":"R137,075.71"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":137075.71,"d":"R137,075.71"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"3.","Mobile jack: MAC AFRIC 11 Ton Long Reach Trolley Jack, SKU: GJACKT020, Long reach trolley jacks provide a longer reach and lift capacity.","Maintenance Operations Support","Each",2,{"$f":"24938*1.05","v":{"v":26184.9,"d":"R 26,184.90"}},{"v":52369.8,"d":"R52,369.80"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":39600,"d":"R39,600.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":79200,"d":"R79,200.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":36635,"d":"R36,635.00"},{"v":73270,"d":"R73,270.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":250000,"d":"R250,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":500000,"d":"R500,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":28535,"d":"R28,535.00"},{"v":57070,"d":"R57,070.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":32260,"d":"R32,260.00"},{"v":64520,"d":"R64,520.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":31827.5,"d":"R31,827.50"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":63655,"d":"R63,655.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"4.","Professional electric fence crimping tool: SKU: ENC-SB/WIZ-1 This professional non-insulated terminal crimping tool is a heavy duty and durable tool. It is used to crimp all Nemteks range of ferrules, including the aluminium, stainless steel and tinned copper range. Specifications 22-16AWG(1.25mm²), 16-14AWG(2.0mm²), 12-10AWG(5.5mm²)","Maintenance Operations Support","Each",4,{"$f":"575*1.05","v":{"v":603.75,"d":"R 603.75"}},{"v":2415,"d":"R2,415.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":1080,"d":"R1,080.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":4320,"d":"R4,320.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":3103.07,"d":"R3,103.07"},{"v":12412.28,"d":"R12,412.28"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":15000,"d":"R15,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":60000,"d":"R60,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":682,"d":"R682.00"},{"v":2728,"d":"R2,728.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":6992,"d":"R6,992.00"},{"v":27968,"d":"R27,968.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":759.8,"d":"R759.80"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":3039.2,"d":"R3,039.20"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"5.","Micro ohm meter: HellermannTyton : Milliohm Meter Digital Battery Powered – T4137, SKU: T4137","Maintenance Operations Support","Each",2,{"$f":"19053*1.05","v":{"v":20005.65,"d":"R 20,005.65"}},{"v":40011.3,"d":"R40,011.30"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":36000,"d":"R36,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":72000,"d":"R72,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":23713.76,"d":"R23,713.76"},{"v":47427.52,"d":"R47,427.52"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":150000,"d":"R150,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":300000,"d":"R300,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":24254,"d":"R24,254.00"},{"v":48508,"d":"R48,508.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":4022,"d":"R4,022.00"},{"v":8044,"d":"R8,044.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":27052.13,"d":"R27,052.13"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":54104.26,"d":"R54,104.26"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"6.","Munters (Dehumidifier): Munters Comdry M210X Ultra Robust Desiccant Dehumidifier 240V~50Hz, ","Maintenance Operations Support","Each",2,{"$f":"118500*1.05","v":{"v":124425,"d":"R 124,425.00"}},{"v":248850,"d":"R248,850.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":41400,"d":"R41,400.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":82800,"d":"R82,800.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":117831.72,"d":"R117,831.72"},{"v":235663.44,"d":"R235,663.44"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":500000,"d":"R500,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":1000000,"d":"R1,000,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":72325,"d":"R72,325.00"},{"v":144650,"d":"R144,650.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":4022,"d":"R4,022.00"},{"v":8044,"d":"R8,044.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":82623.94,"d":"R82,623.94"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":165247.88,"d":"R165,247.88"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"7.","Multimeter: Fluke 1577 Insulation Multimeters, Sku: FLK-1577","Maintenance Operations Support","Each",12,{"$f":"27488*1.05","v":{"v":28862.4,"d":"R 28,862.40"}},{"v":346348.80000000005,"d":"R346,348.80"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":12},{"v":45000,"d":"R45,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":540000,"d":"R540,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":12},{"v":31228.31,"d":"R31,228.31"},{"v":374739.72000000003,"d":"R374,739.72"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":12},{"v":25800,"d":"R25,800.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":309600,"d":"R309,600.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":12},{"v":27287,"d":"R27,287.00"},{"v":327444,"d":"R327,444.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":12},{"v":4460,"d":"R4,460.00"},{"v":53520,"d":"R53,520.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":12},{"v":35000.825,"d":"R35,000.825"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":420009.89999999997,"d":"R420,009.90"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":12},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"8.","Earth leakage tester 220V: HellermannTyton Toptronic Tester Earth Leakage / Polarity TEL2TLB, SKU: O0018799","Maintenance Operations Support","Each",4,{"$f":"788*1.05","v":{"v":827.4000000000001,"d":"R 827.40"}},{"v":3309.6000000000004,"d":"R3,309.60"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":1260,"d":"R1,260.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":5040,"d":"R5,040.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":1974.13,"d":"R1,974.13"},{"v":7896.52,"d":"R7,896.52"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":2500,"d":"R2,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":10000,"d":"R10,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":842,"d":"R842.00"},{"v":3368,"d":"R3,368.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":2798,"d":"R2,798.00"},{"v":11192,"d":"R11,192.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":912.9925,"d":"R912.9925"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":3651.97,"d":"R3,651.97"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"9.","Clamp-on ammeter: Fluke 325 True-rms Clamp Meter, Sku: FLK-325","Maintenance Operations Support","Each",4,{"$f":"11738*1.05","v":{"v":12324.9,"d":"R 12,324.90"}},{"v":49299.6,"d":"R49,299.60"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":145000,"d":"R145,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":580000,"d":"R580,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":13417.68,"d":"R13,417.68"},{"v":53670.72,"d":"R53,670.72"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":10000,"d":"R10,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":40000,"d":"R40,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":11557,"d":"R11,557.00"},{"v":46228,"d":"R46,228.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":3100,"d":"R3,100.00"},{"v":12400,"d":"R12,400.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":14824.075,"d":"R14,824.075"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":59296.3,"d":"R59,296.30"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"10.","Dual Cordless vacuum and blower Driver 21V","Maintenance Operations Support","Each",4,{"$f":"3411*1.05","v":{"v":3581.55,"d":"R 3,581.55"}},{"v":14326.2,"d":"R14,326.20"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":4860,"d":"R4,860.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":19440,"d":"R19,440.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":63783.71,"d":"R63,783.71"},{"v":255134.84,"d":"R255,134.84"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":5600,"d":"R5,600.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":22400,"d":"R22,400.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":1560,"d":"R1,560.00"},{"v":6240,"d":"R6,240.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":12022,"d":"R12,022.00"},{"v":48088,"d":"R48,088.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":1695.05,"d":"R1,695.05"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":6780.2,"d":"R6,780.20"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"11.","2 door Change Room Lockers: Product Details - Height: 1800 mm, - Width: 300 mm, - Depth: 450 mm, - Hasp and staple for padlock facility","Maintenance Operations Support","Each",70,{"$f":"1624*1.05","v":{"v":1705.2,"d":"R 1,705.20"}},{"v":119364,"d":"R119,364.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":70},{"v":2520,"d":"R2,520.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":176400,"d":"R176,400.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":70},{"v":5731.52,"d":"R5,731.52"},{"v":401206.4,"d":"R401,206.40"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":70},{"v":3600,"d":"R3,600.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":252000,"d":"R252,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":70},{"v":12242,"d":"R12,242.00"},{"v":856940,"d":"R856,940.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":70},{"v":46999,"d":"R46,999.00"},{"v":3289930,"d":"R3,289,930.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":70},{"v":3278.31214,"d":"R3,278.31214"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":229481.8498,"d":"R229,481.85"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":70},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"12.","Industrial Work Benches for Workshops with lockable cabinets: King Tony | Workbench 3 Drawer Chest & Wall Cabinets, by King Tony, SKU 87512","Maintenance Operations Support","Each",60,{"$f":"57636*1.05","v":{"v":60517.8,"d":"R 60,517.80"}},{"v":3631068,"d":"R3,631,068.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":60},{"v":90000,"d":"R90,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":5400000,"d":"R5,400,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":60},{"v":58358.46,"d":"R58,358.46"},{"v":3501507.6,"d":"R3,501,507.60"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":60},{"v":46000,"d":"R46,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":2760000,"d":"R2,760,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":60},{"v":43442,"d":"R43,442.00"},{"v":2606520,"d":"R2,606,520.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":60},{"v":6998,"d":"R6,998.00"},{"v":419880,"d":"R419,880.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":60},{"v":76892.05,"d":"R76,892.05"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":4613523,"d":"R4,613,523.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":60},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"13.","TORQUE WRENCHES 12-68 Nm: ","Maintenance Operations Support","Each",4,{"$f":"(3990*1.3)*1.05","v":{"v":5446.35,"d":"R 5,446.35"}},{"v":21785.4,"d":"R21,785.40"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":4860,"d":"R4,860.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":19440,"d":"R19,440.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":6710.11,"d":"R6,710.11"},{"v":26840.44,"d":"R26,840.44"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":3000,"d":"R3,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":12000,"d":"R12,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":2906,"d":"R2,906.00"},{"v":11624,"d":"R11,624.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":1600,"d":"R1,600.00"},{"v":6400,"d":"R6,400.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":9270.62,"d":"R9,270.62"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":37082.48,"d":"R37,082.48"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"14.","TORQUE WRENCHES 20-200Nm: GEDORE 1/2\" TORQUE WRENCH 20-200Nm GEDORE 7601610 Torque Wrench, Torcofix K 1/2\" 20-200 Nm Use: Controlled screw tightening in the most widely used range of 1 - 850 NM / 0. 75 - 630 lbf·ft (guide for screws M3-6. 9 to M24-8. 8, M30-5. 6) Adjustable, releasing and sturdy...","Maintenance Operations Support","Each",4,{"$f":"(5700*1.3)*1.05","v":{"v":7780.5,"d":"R 7,780.50"}},{"v":31122,"d":"R31,122.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":12600,"d":"R12,600.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":50400,"d":"R50,400.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":5813.72,"d":"R5,813.72"},{"v":23254.88,"d":"R23,254.88"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":3200,"d":"R3,200.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":12800,"d":"R12,800.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":4875,"d":"R4,875.00"},{"v":19500,"d":"R19,500.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":14464,"d":"R14,464.00"},{"v":57856,"d":"R57,856.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":9885.78,"d":"R9,885.78"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":39543.12,"d":"R39,543.12"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"15.","PRV (Pressure Relief Valve) test bench machine: \"Terek\" Model NO. TVT-15-DN200-MC, Load Way Nitrogen Pressure Test, Display Digital, Weight 1000-2000Kg, Oil Cylinder Position Under, Testing Medium Air/Nitrogen /Water/ Hydraulic Oil, Usage Auto Testing Machine, Specification 1500KG, Production Capacity 5000pieces/Year, Accuracy Grade 0.5, Loading Method Pneumatic Gas Booster Pump, Power Source AC220V, Driven Power Compressed Air, Trademark Terek, HS Code 9031809090.","Maintenance Operations Support","Each",3,{"$f":"264693*1.05","v":{"v":277927.65,"d":"R 277,927.65"}},{"v":833782.9500000001,"d":"R833,782.95"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":45000,"d":"R45,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":135000,"d":"R135,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":217318.72,"d":"R217,318.72"},{"v":651956.16,"d":"R651,956.16"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":43000,"d":"R43,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":129000,"d":"R129,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":215237,"d":"R215,237.00"},{"v":645711,"d":"R645,711.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":28928,"d":"R28,928.00"},{"v":86784,"d":"R86,784.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":290985.43333,"d":"R290,985.43333"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":872956.2999900001,"d":"R872,956.30"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"16.","Q100 (Element analysis for in-service lubricates) SN: 11293: WEICON AL-W offers effective protection against aggressive liquids such as sea or wastewater, both in the maritime sector and in wet plants. The lubricant is suitable for rolling and sliding bearings even in mixed friction operation, for joints, levers, sliding guides, spindles, spline shafts, open gears, worm gears, chains and wire cables, and at all sliding speeds permitted for grease lubrication. (Price/1kg)","Maintenance Operations Support","Each",7,{"$f":"(971.88*1.3)*1.05","v":{"v":1326.6162,"d":"R 1,326.62"}},{"v":9286.3134,"d":"R9,286.31"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":7},{"v":28000,"d":"R28,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":196000,"d":"R196,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":7},{"v":3172.18,"d":"R3,172.18"},{"v":22205.26,"d":"R22,205.26"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":7},{"v":260,"d":"R260.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":1820,"d":"R1,820.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":7},{"v":2861999,"d":"R2,861,999.00"},{"v":20033993,"d":"R20,033,993.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":7},{"v":10464,"d":"R10,464.00"},{"v":73248,"d":"R73,248.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":7},{"v":6161.64429,"d":"R6,161.64429"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":43131.510030000005,"d":"R43,131.51"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":7},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"17.","Q200 (Particle count or oil cleanliness analyzer in-service lubricates) SN: 1101: \"Spanjaard\" ELECTRICAL CONTACT LUBRICANT 1010 A lubricant for heavy duty switchgear. Does not increase electrical resistance during use. Prolongs contact life. Has good lubricating properties, even with heavy wiping contacts. Lowers resistance across contacts. Prevents tracking and shorting out. Eliminates arcing. Does not carbonise or form harmful deposits. Helps remove existing carbon deposits. Is not harmful to plastics and rubbers. (Price/5kg)","Maintenance Operations Support","Each",8,{"$f":"(1532.84*1.3)*1.05","v":{"v":2092.3266,"d":"R 2,092.33"}},{"v":16738.6128,"d":"R16,738.61"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":8},{"v":3500,"d":"R3,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":28000,"d":"R28,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":8},{"v":3701.7,"d":"R3,701.70"},{"v":29613.6,"d":"R29,613.60"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":8},{"v":1700,"d":"R1,700.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":13600,"d":"R13,600.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":8},{"v":2500530,"d":"R2,500,530.00"},{"v":20004240,"d":"R20,004,240.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":8},{"v":10128,"d":"R10,128.00"},{"v":86960,"d":"R86,960.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":8},{"v":2600.46,"d":"R2,600.46"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":20803.68,"d":"R20,803.68"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":8},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"18.","Q3000 (Viscosity in-service lubricates)","Maintenance Operations Support","Each",9,{"$f":"5000*1.05","v":{"v":5250,"d":"R 5,250.00"}},{"v":47250,"d":"R47,250.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":9},{"v":28000,"d":"R28,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":252000,"d":"R252,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":9},{"v":3371.68,"d":"R3,371.68"},{"v":30345.12,"d":"R30,345.12"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":9},{"v":1320,"d":"R1,320.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":11880,"d":"R11,880.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":9},{"v":482968,"d":"R482,968.00"},{"v":4346712,"d":"R4,346,712.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":9},{"v":4120,"d":"R4,120.00"},{"v":37080,"d":"R37,080.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":9},{"v":2089.71,"d":"R2,089.71"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":18807.39,"d":"R18,807.39"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":9},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"19.","Q1100 (Water content analyzer in-service lubricates) SN: 31476","Maintenance Operations Support","Each",10,{"$f":"3500*1.05","v":{"v":3675,"d":"R 3,675.00"}},{"v":36750,"d":"R36,750.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":59398.2,"d":"R59,398.20"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":593982,"d":"R593,982.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":3831.72,"d":"R3,831.72"},{"v":38317.2,"d":"R38,317.20"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":32400,"d":"R32,400.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":324000,"d":"R324,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":1161719,"d":"R1,161,719.00"},{"v":11617190,"d":"R11,617,190.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":12120,"d":"R12,120.00"},{"v":121200,"d":"R121,200.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":18061.2,"d":"R18,061.20"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":180612,"d":"R180,612.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"20.","Flash point SN: NPM 450: PENSKY MARTENS AUTOMATED FLASH POINT TESTER NPM 450 Normes : ASTM D 93, IP 34, ISO 2719 DESCRIPTION : Efficient and compact, the NPM 450 is a fully automated Pensky Martens Closed Cup Flash Point Tester with a combination of latest technologies. Due to the unique design, the NPM 450 offers you the best performance thanks to its predictive heating regulation and the air turbine enabling fast sample cooling after the test. Thought for the user, the NPM 450 includes a revolutionary stirring and dipping arm, with an electric and gas ignition. A single combined system is delivered in standard. The user can automatically switch from gas to electric igniter (regulated automatically).","Maintenance Operations Support","Each",11,{"$f":"95000*1.05","v":{"v":99750,"d":"R 99,750.00"}},{"v":1097250,"d":"R1,097,250.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":11},{"v":39600,"d":"R39,600.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":435600,"d":"R435,600.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":11},{"v":69371.83,"d":"R69,371.83"},{"v":763090.13,"d":"R763,090.13"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":11},{"v":124000,"d":"R124,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":1364000,"d":"R1,364,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":11},{"v":388050,"d":"R388,050.00"},{"v":4268550,"d":"R4,268,550.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":11},{"v":28998,"d":"R28,998.00"},{"v":318978,"d":"R318,978.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":11},{"v":22805.86,"d":"R22,805.86"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":250864.46000000002,"d":"R250,864.46"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":11},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"21.","Ash and carbon analyzer SN:103021004","Maintenance Operations Support","Each",12,{"$f":"50000*1.05","v":{"v":52500,"d":"R 52,500.00"}},{"v":630000,"d":"R630,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":12},{"v":51000,"d":"R51,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":612000,"d":"R612,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":12},{"v":48381.27,"d":"R48,381.27"},{"v":580575.24,"d":"R580,575.24"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":12},{"v":268000,"d":"R268,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":3216000,"d":"R3,216,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":12},{"v":1300000,"d":"R1,300,000.00"},{"v":15600000,"d":"R15,600,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":12},{"v":51916,"d":"R51,916.00"},{"v":623718,"d":"R623,718.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":12},{"v":36954.7,"d":"R36,954.70"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":443456.39999999997,"d":"R443,456.40"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":12},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"22.","Weighing balance: Solis Precision Balances by Adam Equipment, SKU SPB 363e, With a high-resolution graphic display and intuitive features, Solis precision balances provide an outstanding solution for labs everywhere. The Solis is ideal for research and quality assurance labs; science education; precision counting; and production and manufacturing applications needing precision results. Users can readily view the comprehensive data on the amply sized graphic display. A multilingual display capability permits use of the balance in various regions, while recognisable icons help the weighing process flow smoothly. Formulation is simplified, as the Solis stores up to 99 ingredients.","Maintenance Operations Support","Each",13,{"$f":"(19250*1.3)*1.05","v":{"v":26276.25,"d":"R 26,276.25"}},{"v":341591.25,"d":"R341,591.25"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":13},{"v":28000,"d":"R28,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":364000,"d":"R364,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":13},{"v":18381.78,"d":"R18,381.78"},{"v":238963.13999999998,"d":"R238,963.14"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":13},{"v":103000,"d":"R103,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":1339000,"d":"R1,339,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":13},{"v":22295,"d":"R22,295.00"},{"v":289835,"d":"R289,835.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":13},{"v":47556,"d":"R47,556.00"},{"v":618228,"d":"R618,228.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":13},{"v":25106.75,"d":"R25,106.75"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":326387.75,"d":"R326,387.75"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":13},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"23.","Degasser: Vacuum Degassing Machine, Remove the air (oxygen) in the liquid, inhibit the oxidation of Browning, pigments, vitamins, aroma components and other substances, and prevent the quality degradation; Remove suspended particulates gas attached to the feed liquid, inhibit the floating of the particles and maintain a good appearance; To prevent bubbling during canning and high-temperature sterilization; Reduce corrosion on the inner wall of the container","Maintenance Operations Support","Each",14,{"$f":"(68250*1.3)*1.05","v":{"v":93161.25,"d":"R 93,161.25"}},{"v":1304257.5,"d":"R1,304,257.50"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":14},{"v":9360,"d":"R9,360.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":131040,"d":"R131,040.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":14},{"v":87381.72,"d":"R87,381.72"},{"v":1223344.08,"d":"R1,223,344.08"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":14},{"v":20350,"d":"R20,350.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":284900,"d":"R284,900.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":14},{"v":593097,"d":"R593,097.00"},{"v":8303358,"d":"R8,303,358.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":14},{"v":55196,"d":"R55,196.00"},{"v":772744,"d":"R772,744.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":14},{"v":11352.93,"d":"R11,352.93"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":158941.02000000002,"d":"R158,941.02"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":14},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"24.","Vacuum pump: CRI I-Prez 07N 0.75kw 220V, I-Prez series pumps are domestic pressure boosting systems with built-in variable speed drive for constant pressure in the pipeline. The pressure transmitter In this system monitors the demand and regulates the pump speed to maintain constant pressure at any time. – It protects the system from a dry run, overloading, unbalanced voltages short circuits, etc. – The system comprises of a horizontal multistage pump, VDF, 5-way connector with NRV, pressure tank. Pressure gauge & pressure transmitter. Made of high quality materials such as stainless steel impellers, SS 304 food grade diffusers, SS-410 shaft, stainless steel rotating parts and aluminum motor body. The pump also comes with a heavy duty motor for durability and reliability. All our pressure booster pumps are thermal overload protected and energy efficient.","Maintenance Operations Support","Each",9,{"$f":"(13019*1.3)*1.05","v":{"v":17770.935,"d":"R 17,770.94"}},{"v":159938.415,"d":"R159,938.42"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":9},{"v":23220,"d":"R23,220.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":208980,"d":"R208,980.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":9},{"v":127117.13,"d":"R127,117.13"},{"v":1144054.17,"d":"R1,144,054.17"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":9},{"v":17158,"d":"R17,158.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":154422,"d":"R154,422.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":9},{"v":18200,"d":"R18,200.00"},{"v":163800,"d":"R163,800.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":9},{"v":29196,"d":"R29,196.00"},{"v":1162764,"d":"R1,162,764.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":9},{"v":17932.15,"d":"R17,932.15"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":161389.35,"d":"R161,389.35"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":9},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"25.","D-ZS 150 INTERFACE CONVERTER","Maintenance Operations Support","Each",2,{"$f":"50000*1.05","v":{"v":52500,"d":"R 52,500.00"}},{"v":105000,"d":"R105,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":28000,"d":"R28,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":56000,"d":"R56,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":3831.31,"d":"R3,831.31"},{"v":7662.62,"d":"R7,662.62"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":6500,"d":"R6,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":13000,"d":"R13,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":11817,"d":"R11,817.00"},{"v":23634,"d":"R23,634.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":2618,"d":"R2,618.00"},{"v":5236,"d":"R5,236.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":5075,"d":"R5,075.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":10150,"d":"R10,150.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"26.","Wall cabinet 900x250x820mm: KING TONY - WALL CABINET 900 X 250 X 820MM. Wall Mounted Type Tool Cabinet. With 20 PC. Hooks – 5 PC. 87502-050 U shape hook, – 10PC. 87502-051 1″single hook, – 5PC. 87502-061 1″ double hook. Heavy duty design for storage heavy duty tool. Powder coating finishing. Full opened door with 2 aluminum alloy handles 4 holes on the back of cabinet to be fixed on the wall. Double wall door panel design, peg hole at inside wall of door 180° door opening – possible to block the left door shut (leaving 1 door open), Central locking system","Maintenance Operations Support","Each",3,{"$f":"(10089.33*1.3)*1.05","v":{"v":13771.93545,"d":"R 13,771.94"}},{"v":41315.80635,"d":"R41,315.81"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":15000,"d":"R15,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":45000,"d":"R45,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":9318.27,"d":"R9,318.27"},{"v":27954.81,"d":"R27,954.81"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":13000,"d":"R13,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":39000,"d":"R39,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":12197,"d":"R12,197.00"},{"v":36591,"d":"R36,591.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":49560,"d":"R49,560.00"},{"v":148680,"d":"R148,680.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":21574.55,"d":"R21,574.55"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":64723.649999999994,"d":"R64,723.65"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"27.","Auma actuator Maintenance Kit","Maintenance Operations Support","No.of Kits",6,{"$f":"25000*1.05","v":{"v":26250,"d":"R 26,250.00"}},{"v":157500,"d":"R157,500.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":6},{"v":28000,"d":"R28,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":168000,"d":"R168,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":6},{"v":93783.14,"d":"R93,783.14"},{"v":562698.84,"d":"R562,698.84"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":6},{"v":60000,"d":"R60,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":360000,"d":"R360,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":6},{"v":119576,"d":"R119,576.00"},{"v":717456,"d":"R717,456.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":6},{"v":109100,"d":"R109,100.00"},{"v":654600,"d":"R654,600.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":6},{"v":3365.64,"d":"R3,365.64"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":20193.84,"d":"R20,193.84"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":6},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"28."," Druck pump PV211 include all accessories: Druck Hand Pressure Pump 40bar Druck, RS stock no.: 529-3544, Mfr. Part No.: PV211-P-4019, Manufacturer: Druck","Maintenance Operations Support","Each",2,{"$f":"(19956.96*1.3)*1.05","v":{"v":27241.2504,"d":"R 27,241.25"}},{"v":54482.5008,"d":"R54,482.50"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":36833.31,"d":"R36,833.31"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":73666.62,"d":"R73,666.62"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":81311.31,"d":"R81,311.31"},{"v":162622.62,"d":"R162,622.62"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":23600,"d":"R23,600.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":47200,"d":"R47,200.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":26602,"d":"R26,602.00"},{"v":53204,"d":"R53,204.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":24160,"d":"R24,160.00"},{"v":48320,"d":"R48,320.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":34121.97,"d":"R34,121.97"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":68243.94,"d":"R68,243.94"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"29."," Druck PV411A include all accessories: GE Druck PV411A 4 in 1 Multi Use Calibration Pump, Key Features: Pressure Range from Vacuum to 10,000 PSIG, Unique Vacuum Priming Removes Trapped Air During Hydraulic Operation, Removable Hydraulic Reservoir can be Disconnect without Draining the Fluid, Reservoir has Built in Safety Relief Valve, Pressure and Vacuum Selection, Fine Volume Adjustment, Built in Stroke Adjustment, Swivel Head Allows View of Pressure Standard, Adjustable Pressure Relief Valve (300 to 10,000 PSI), Ergonomic Lightweight Design,Teflon Anodized Parts Reduces Friction","Maintenance Operations Support","Each",2,{"$f":"((1339*18.49)*1.3)*1.05","v":{"v":33794.82015,"d":"R 33,794.82"}},{"v":67589.6403,"d":"R67,589.64"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":95000,"d":"R95,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":190000,"d":"R190,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":57118.95,"d":"R57,118.95"},{"v":114237.9,"d":"R114,237.90"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":40000,"d":"R40,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":80000,"d":"R80,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":83414,"d":"R83,414.00"},{"v":166828,"d":"R166,828.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":112200,"d":"R112,200.00"},{"v":224400,"d":"R224,400.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":49548.92,"d":"R49,548.92"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":99097.84,"d":"R99,097.84"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"30.","Druck PV212 hydraulic hand pump include all \naccessories: Druck Hand, Hydraulic Pressure Pump 700bar Druck, RS stock no.: 529-3550, Mfr. Part No.: PV212-HP-700-4018, Manufacturer: Druck","Maintenance Operations Support","Each",2,{"$f":"(37499.88*1.3)*1.05","v":{"v":51187.3362,"d":"R 51,187.34"}},{"v":102374.6724,"d":"R102,374.67"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":69168.33,"d":"R69,168.33"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":138336.66,"d":"R138,336.66"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":53182.37,"d":"R53,182.37"},{"v":106364.74,"d":"R106,364.74"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":80100,"d":"R80,100.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":160200,"d":"R160,200.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":49955,"d":"R49,955.00"},{"v":99910,"d":"R99,910.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":87992,"d":"R87,992.00"},{"v":175984,"d":"R175,984.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":64076.78,"d":"R64,076.78"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":128153.56,"d":"R128,153.56"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"31.","Druck PV210 druck low pressure and vacuum hand\n pump include all accessories: GE Druck PV210 Low Pressure and Vacuum Hand Pump, Key Features: Dual source of pneumatic pressure and vacuum, Generate vacuum to 90%, Generate pressure to 3000 mbar, Adjustable pressure relief valve for setting maximum output pressure, Integral fine control and pressure release valve, Lightweight, handheld, easy to use","Maintenance Operations Support","Each",2,{"$f":"((890*18.49)*1.3)*1.05","v":{"v":22462.576500000003,"d":"R 22,462.58"}},{"v":44925.153000000006,"d":"R44,925.15"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":50510.61,"d":"R50,510.61"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":101021.22,"d":"R101,021.22"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":33711.82,"d":"R33,711.82"},{"v":67423.64,"d":"R67,423.64"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":14100,"d":"R14,100.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":28200,"d":"R28,200.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":36480,"d":"R36,480.00"},{"v":72960,"d":"R72,960.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":44440,"d":"R44,440.00"},{"v":88880,"d":"R88,880.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":23773.72,"d":"R23,773.72"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":47547.44,"d":"R47,547.44"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"32.","Druck loop calibrator UPS -3: THIS PRODUCT IS DISCONTINUED","Maintenance Operations Support","Each",0,{"$f":"(18460.71*1.3)*1.05","v":{"v":25198.86915,"d":"R 25,198.87"}},0,{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":0},{"v":13000,"d":"R13,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":0},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":0},{"v":83812.28,"d":"R83,812.28"},0,{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":0},{"v":8400,"d":"R8,400.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":0},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":0},0,0,{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":0},0,0,{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":0},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":0},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":0},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"33.","Procon Acoustic calibrator-used on tube leak detectors ","Maintenance Operations Support","Each",3,{"$f":"5000*1.05","v":{"v":5250,"d":"R 5,250.00"}},{"v":15750,"d":"R15,750.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":13000,"d":"R13,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":39000,"d":"R39,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":18317.21,"d":"R18,317.21"},{"v":54951.63,"d":"R54,951.63"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":85000,"d":"R85,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":255000,"d":"R255,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":55120,"d":"R55,120.00"},{"v":165360,"d":"R165,360.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":44000,"d":"R44,000.00"},{"v":132000,"d":"R132,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":62799.5,"d":"R62,799.50"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":188398.5,"d":"R188,398.50"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"34.","WIKA CPG1500  25 bar ","Maintenance Operations Support","Each",1,{"$f":"(22374.87*1.3)*1.05","v":{"v":30541.69755,"d":"R 30,541.70"}},{"v":30541.69755,"d":"R30,541.70"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":40274.77,"d":"R40,274.77"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":40274.77,"d":"R40,274.77"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":25228.31,"d":"R25,228.31"},{"v":25228.31,"d":"R25,228.31"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":15000,"d":"R15,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":15000,"d":"R15,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":75493,"d":"R75,493.00"},{"v":75493,"d":"R75,493.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":22844,"d":"R22,844.00"},{"v":22844,"d":"R22,844.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":37310.1,"d":"R37,310.10"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":37310.1,"d":"R37,310.10"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"35.","WIKA CPG1500  700 bar","Maintenance Operations Support","Each",1,{"v":30541.69755,"d":"R 30,541.70"},{"v":30541.69755,"d":"R30,541.70"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":30550,"d":"R30,550.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":30550,"d":"R30,550.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":32831.07,"d":"R32,831.07"},{"v":32831.07,"d":"R32,831.07"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":65000,"d":"R65,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":65000,"d":"R65,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":75493,"d":"R75,493.00"},{"v":75493,"d":"R75,493.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":33454,"d":"R33,454.00"},{"v":33454,"d":"R33,454.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":54875.25,"d":"R54,875.25"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":54875.25,"d":"R54,875.25"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"36.","WIKA CPG1500  150 bar","Maintenance Operations Support","Each",1,{"v":30541.69755,"d":"R 30,541.70"},{"v":30541.69755,"d":"R30,541.70"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":28900,"d":"R28,900.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":28900,"d":"R28,900.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":28782.11,"d":"R28,782.11"},{"v":28782.11,"d":"R28,782.11"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":28000,"d":"R28,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":28000,"d":"R28,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":75493,"d":"R75,493.00"},{"v":75493,"d":"R75,493.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":22252,"d":"R22,252.00"},{"v":22252,"d":"R22,252.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":51359.33,"d":"R51,359.33"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":51359.33,"d":"R51,359.33"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"37.","WIKA CPG1500  10 bar ","Maintenance Operations Support","Each",1,{"v":30541.69755,"d":"R 30,541.70"},{"v":30541.69755,"d":"R30,541.70"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":28900,"d":"R28,900.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":28900,"d":"R28,900.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":24989.33,"d":"R24,989.33"},{"v":24989.33,"d":"R24,989.33"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":19000,"d":"R19,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":19000,"d":"R19,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":75493,"d":"R75,493.00"},{"v":75493,"d":"R75,493.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":18121,"d":"R18,121.00"},{"v":18121,"d":"R18,121.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":31330.16,"d":"R31,330.16"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":31330.16,"d":"R31,330.16"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"38.","WIKA CPG1500  160 bar ","Maintenance Operations Support","Each",1,{"v":30541.69755,"d":"R 30,541.70"},{"v":30541.69755,"d":"R30,541.70"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":30500,"d":"R30,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":30500,"d":"R30,500.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":29572.31,"d":"R29,572.31"},{"v":29572.31,"d":"R29,572.31"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":25000,"d":"R25,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":25000,"d":"R25,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":75493,"d":"R75,493.00"},{"v":75493,"d":"R75,493.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":26200,"d":"R26,200.00"},{"v":26200,"d":"R26,200.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":51359.38,"d":"R51,359.38"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":51359.38,"d":"R51,359.38"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"39.","WIKA CPG1500  250 bar ","Maintenance Operations Support","Each",1,{"v":30541.69755,"d":"R 30,541.70"},{"v":30541.69755,"d":"R30,541.70"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":32300,"d":"R32,300.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":32300,"d":"R32,300.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":30199.92,"d":"R30,199.92"},{"v":30199.92,"d":"R30,199.92"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":34850,"d":"R34,850.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":34850,"d":"R34,850.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":75493,"d":"R75,493.00"},{"v":75493,"d":"R75,493.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":24211,"d":"R24,211.00"},{"v":24211,"d":"R24,211.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":36271.75,"d":"R36,271.75"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":36271.75,"d":"R36,271.75"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"40.","Digitron 2020P: Digitron 2000P Differential Digital Pressure Meter With 2 Pressure Port/s, Max Pressure Measurement 25mbar","Maintenance Operations Support","Each",2,{"$f":"((373.05*18.49)*1.3)*1.05","v":{"v":9415.352992499998,"d":"R 9,415.35"}},{"v":18830.705984999997,"d":"R18,830.71"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":13000,"d":"R13,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":26000,"d":"R26,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":14827.13,"d":"R14,827.13"},{"v":29654.26,"d":"R29,654.26"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":100000,"d":"R100,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":200000,"d":"R200,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":9490,"d":"R9,490.00"},{"v":18980,"d":"R18,980.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":48000,"d":"R48,000.00"},{"v":96000,"d":"R96,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":12171.65,"d":"R12,171.65"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":24343.3,"d":"R24,343.30"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"41.","Emerson 475 FIELD COMMUNICATOR: HART 475 Field Communicator Emerson 475 Rosemount w/ opt: 475HP1EKLGM with and  include all accessories","Maintenance Operations Support","Each",4,{"$f":"((4499*18.49)*1.3)*1.05","v":{"v":113549.58615,"d":"R 113,549.59"}},{"v":454198.3446,"d":"R454,198.34"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":13000,"d":"R13,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":52000,"d":"R52,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":128738.31,"d":"R128,738.31"},{"v":514953.24,"d":"R514,953.24"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":113553,"d":"R113,553.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":454212,"d":"R454,212.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":361341,"d":"R361,341.00"},{"v":1445364,"d":"R1,445,364.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":28200,"d":"R28,200.00"},{"v":112800,"d":"R112,800.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":314.14,"d":"R314.14"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":1256.56,"d":"R1,256.56"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"42.","Portable data recorder model HMG 4000 with \naccessories: HYDAC HMG 4000 and Accessories","Maintenance Operations Support","Each",2,{"$f":"((166.7*18.49)*1.3)*1.05","v":{"v":4207.316295,"d":"R 4,207.32"}},{"v":8414.63259,"d":"R8,414.63"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":45000,"d":"R45,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":90000,"d":"R90,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":48932.93,"d":"R48,932.93"},{"v":97865.86,"d":"R97,865.86"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":56100,"d":"R56,100.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":112200,"d":"R112,200.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":260000,"d":"R260,000.00"},{"v":520000,"d":"R520,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":3800,"d":"R3,800.00"},{"v":7600,"d":"R7,600.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":152203.88,"d":"R152,203.88"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":304407.76,"d":"R304,407.76"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"43.","PRESYS Dry Block Calibrator Model TE-650P-2-IN1P","Maintenance Operations Support","Each",1,{"$f":"((3000*18.49)*1.3)*1.05","v":{"v":75716.55,"d":"R 75,716.55"}},{"v":75716.55,"d":"R75,716.55"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":9000,"d":"R9,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":9000,"d":"R9,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":193381.38,"d":"R193,381.38"},{"v":193381.38,"d":"R193,381.38"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":20700,"d":"R20,700.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":20700,"d":"R20,700.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":132600,"d":"R132,600.00"},{"v":132600,"d":"R132,600.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":4600,"d":"R4,600.00"},{"v":4600,"d":"R4,600.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":36347.35,"d":"R36,347.35"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":36347.35,"d":"R36,347.35"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"44.","ELC GENTRAD DR07 Resistance box","Maintenance Operations Support","Each",2,{"$f":"((195.177*18.49)*1.3)*1.05","v":{"v":4926.04302645,"d":"R 4,926.04"}},{"v":9852.0860529,"d":"R9,852.09"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":75000,"d":"R75,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":150000,"d":"R150,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":9113.42,"d":"R9,113.42"},{"v":18226.84,"d":"R18,226.84"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":6000,"d":"R6,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":12000,"d":"R12,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":4970,"d":"R4,970.00"},{"v":9940,"d":"R9,940.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":22200,"d":"R22,200.00"},{"v":44400,"d":"R44,400.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":6374.42,"d":"R6,374.42"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":12748.84,"d":"R12,748.84"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"45.","Temperature SD card realtime data recorder \nBTM-4208SD: TECPEL 12 Channel Thermocouple Thermometer Data Logger Recorder Lutron BTM-4208SD including all accessories","Maintenance Operations Support","Each",2,{"$f":"(15621.1*1.3)*1.05","v":{"v":21322.8015,"d":"R 21,322.80"}},{"v":42645.603,"d":"R42,645.60"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":8000,"d":"R8,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":16000,"d":"R16,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":61321.78,"d":"R61,321.78"},{"v":122643.56,"d":"R122,643.56"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":15600,"d":"R15,600.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":31200,"d":"R31,200.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":26390,"d":"R26,390.00"},{"v":52780,"d":"R52,780.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":2998,"d":"R2,998.00"},{"v":5996,"d":"R5,996.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":13088.76,"d":"R13,088.76"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":26177.52,"d":"R26,177.52"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"46.","Toolbag with Tools Technician","Maintenance Operations Support","Each",20,{"$f":"(3200*1.3)*1.05","v":{"v":4368,"d":"R 4,368.00"}},{"v":87360,"d":"R87,360.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":20},{"v":48000,"d":"R48,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":960000,"d":"R960,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":20},{"v":19312.79,"d":"R19,312.79"},{"v":386255.80000000005,"d":"R386,255.80"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":20},{"v":5000,"d":"R5,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":100000,"d":"R100,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":20},{"v":13913,"d":"R13,913.00"},{"v":278260,"d":"R278,260.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":20},{"v":19999,"d":"R19,999.00"},{"v":399980,"d":"R399,980.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":20},{"v":8033.81,"d":"R8,033.81"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":160676.2,"d":"R160,676.20"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":20},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"47.","Beamax MC6 Advanced field  calibrator and \ncommunicator","Maintenance Operations Support","Each",2,{"$f":"((25858.05*18.49)*1.3)*1.05","v":{"v":652627.4452425,"d":"R 652,627.45"}},{"v":1305254.890485,"d":"R1,305,254.89"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":775200,"d":"R775,200.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":1550400,"d":"R1,550,400.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":7831.27,"d":"R7,831.27"},{"v":15662.54,"d":"R15,662.54"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":18500,"d":"R18,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":37000,"d":"R37,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":592514,"d":"R592,514.00"},{"v":1185028,"d":"R1,185,028.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":8400,"d":"R8,400.00"},{"v":16800,"d":"R16,800.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":76377.3,"d":"R76,377.30"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":152754.6,"d":"R152,754.60"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"48.","Beamax PGM calibrator pumps","Maintenance Operations Support","Each",2,{"$f":"((1199*18.49)*1.3)*1.05","v":{"v":30261.381149999997,"d":"R 30,261.38"}},{"v":60522.762299999995,"d":"R60,522.76"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":64584,"d":"R64,584.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":129168,"d":"R129,168.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":58997.35,"d":"R58,997.35"},{"v":117994.7,"d":"R117,994.70"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":2500,"d":"R2,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":5000,"d":"R5,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":40560,"d":"R40,560.00"},{"v":81120,"d":"R81,120.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":4800,"d":"R4,800.00"},{"v":9600,"d":"R9,600.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":35072.3,"d":"R35,072.30"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":70144.6,"d":"R70,144.60"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"49.","Beamax PGC Advanced field  calibrator and \ncommunicator","Maintenance Operations Support","Each",2,{"$f":"((25858.05*18.49)*1.3)*1.05","v":{"v":652627.4452425,"d":"R 652,627.45"}},{"v":1305254.890485,"d":"R1,305,254.89"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":73733.4,"d":"R73,733.40"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":147466.8,"d":"R147,466.80"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":73142.71,"d":"R73,142.71"},{"v":146285.42,"d":"R146,285.42"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":22400,"d":"R22,400.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":44800,"d":"R44,800.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":46306,"d":"R46,306.00"},{"v":92612,"d":"R92,612.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":4600,"d":"R4,600.00"},{"v":9200,"d":"R9,200.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":48046.1,"d":"R48,046.10"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":96092.2,"d":"R96,092.20"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"50.","Beamax PGHH Advanced field  calibrator and \ncommunicator","Maintenance Operations Support","Each",2,{"$f":"((25858.05*18.49)*1.3)*1.05","v":{"v":652627.4452425,"d":"R 652,627.45"}},{"v":1305254.890485,"d":"R1,305,254.89"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":850000,"d":"R850,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":1700000,"d":"R1,700,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":84412.31,"d":"R84,412.31"},{"v":168824.62,"d":"R168,824.62"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":26800,"d":"R26,800.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":53600,"d":"R53,600.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":77740,"d":"R77,740.00"},{"v":155480,"d":"R155,480.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":4800,"d":"R4,800.00"},{"v":9600,"d":"R9,600.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":80658.16,"d":"R80,658.16"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":161316.32,"d":"R161,316.32"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"51.","Beamax PGL Advanced field  calibrator and \ncommunicator","Maintenance Operations Support","Each",2,{"$f":"((25858.05*18.49)*1.3)*1.05","v":{"v":652627.4452425,"d":"R 652,627.45"}},{"v":1305254.890485,"d":"R1,305,254.89"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":97952.4,"d":"R97,952.40"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":195904.8,"d":"R195,904.80"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":96732.41,"d":"R96,732.41"},{"v":193464.82,"d":"R193,464.82"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":28100,"d":"R28,100.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":56200,"d":"R56,200.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":61516,"d":"R61,516.00"},{"v":123032,"d":"R123,032.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":4500,"d":"R4,500.00"},{"v":9000,"d":"R9,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":63837.61,"d":"R63,837.61"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":127675.22,"d":"R127,675.22"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"52.","Beamex MC6 calibrator ","Maintenance Operations Support","Each",2,{"$f":"558024*1.05","v":{"v":585925.2000000001,"d":"R 585,925.20"}},{"v":1171850.4000000001,"d":"R1,171,850.40"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":875000,"d":"R875,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":1750000,"d":"R1,750,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":289731.29,"d":"R289,731.29"},{"v":579462.58,"d":"R579,462.58"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":22000,"d":"R22,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":44000,"d":"R44,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":592514,"d":"R592,514.00"},{"v":1185028,"d":"R1,185,028.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":8000,"d":"R8,000.00"},{"v":16000,"d":"R16,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":76377.3,"d":"R76,377.30"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":152754.6,"d":"R152,754.60"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"53.","Beamex Logical software ","Maintenance Operations Support","Each",2,{"$f":"300000*1.05","v":{"v":315000,"d":"R 315,000.00"}},{"v":630000,"d":"R630,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":180,"d":"R180.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":360,"d":"R360.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":347182.31,"d":"R347,182.31"},{"v":694364.62,"d":"R694,364.62"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":56000,"d":"R56,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":112000,"d":"R112,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":47827,"d":"R47,827.00"},{"v":95654,"d":"R95,654.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":3900,"d":"R3,900.00"},{"v":7800,"d":"R7,800.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":79750,"d":"R79,750.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":159500,"d":"R159,500.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"54.","Fluke 725 x3 Multifunction Loop calibrator","Maintenance Operations Support","Each",4,{"$f":"(112990*1.3)*1.05","v":{"v":154231.35,"d":"R 154,231.35"}},{"v":616925.4,"d":"R616,925.40"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":195000,"d":"R195,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":780000,"d":"R780,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":187314.17,"d":"R187,314.17"},{"v":749256.68,"d":"R749,256.68"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":30000,"d":"R30,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":120000,"d":"R120,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":140387,"d":"R140,387.00"},{"v":561548,"d":"R561,548.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":6000,"d":"R6,000.00"},{"v":24000,"d":"R24,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":180073.33,"d":"R180,073.33"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":720293.32,"d":"R720,293.32"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"55.","Budenberg Dead weight tester up to 700 bar ","Maintenance Operations Support","Each",2,{"$f":"((9502.52*23.21)*1.3)*1.05","v":{"v":301055.512758,"d":"R 301,055.51"}},{"v":602111.025516,"d":"R602,111.03"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":195000,"d":"R195,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":390000,"d":"R390,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":281412.72,"d":"R281,412.72"},{"v":562825.44,"d":"R562,825.44"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":21680,"d":"R21,680.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":43360,"d":"R43,360.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},10,{"v":298175,"d":"R298,175.00"},{"v":2981750,"d":"R2,981,750.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":8000,"d":"R8,000.00"},{"v":16000,"d":"R16,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":409294.4,"d":"R409,294.40"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":818588.8,"d":"R818,588.80"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"56.","Fluke 700TTH5K Transmitter Test hose kit ","Maintenance Operations Support","No.of Kits",10,{"$f":"((742.99*18.49)*1.3)*1.05","v":{"v":18752.2131615,"d":"R 18,752.21"}},{"v":187522.131615,"d":"R187,522.13"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":32076,"d":"R32,076.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":320760,"d":"R320,760.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":23214.13,"d":"R23,214.13"},{"v":232141.30000000002,"d":"R232,141.30"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":15780,"d":"R15,780.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":157800,"d":"R157,800.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":21544,"d":"R21,544.00"},{"v":215440,"d":"R215,440.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":8200,"d":"R8,200.00"},{"v":82000,"d":"R82,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":27633.36,"d":"R27,633.36"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":276333.6,"d":"R276,333.60"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"57.","Fluke 71X liquid and dirt trap ","Maintenance Operations Support","No.of Kits",10,{"$f":"((662.99*18.49)*1.3)*1.05","v":{"v":16733.1051615,"d":"R 16,733.11"}},{"v":167331.051615,"d":"R167,331.05"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":7450.2,"d":"R7,450.20"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":74502,"d":"R74,502.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":27814.02,"d":"R27,814.02"},{"v":278140.2,"d":"R278,140.20"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":8720,"d":"R8,720.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":87200,"d":"R87,200.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":11421,"d":"R11,421.00"},{"v":114210,"d":"R114,210.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":12000,"d":"R12,000.00"},{"v":120000,"d":"R120,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":14649.39,"d":"R14,649.39"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":146493.9,"d":"R146,493.90"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"58.","Fluke 71X hose kit accessory ","Maintenance Operations Support","No.of Kits",10,{"$f":"((176.99*18.49)*1.3)*1.05","v":{"v":4467.024061499999,"d":"R 4,467.02"}},{"v":44670.240614999995,"d":"R44,670.24"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":17348.4,"d":"R17,348.40"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":173484,"d":"R173,484.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":8314.17,"d":"R8,314.17"},{"v":83141.7,"d":"R83,141.70"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":6850,"d":"R6,850.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":68500,"d":"R68,500.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":5098,"d":"R5,098.00"},{"v":50980,"d":"R50,980.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":4800,"d":"R4,800.00"},{"v":48000,"d":"R48,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":6538.27,"d":"R6,538.27"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":65382.700000000004,"d":"R65,382.70"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Kits"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"59.","Dip tape 30m carbon steel Model Nr DC30 Freemans","Maintenance Operations Support","Each",2,{"$f":"(1399*1.3)*1.05","v":{"v":1909.6350000000002,"d":"R 1,909.64"}},{"v":3819.2700000000004,"d":"R3,819.27"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":99900,"d":"R99,900.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":199800,"d":"R199,800.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":4831.67,"d":"R4,831.67"},{"v":9663.34,"d":"R9,663.34"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":7500,"d":"R7,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":15000,"d":"R15,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":6506,"d":"R6,506.00"},{"v":13012,"d":"R13,012.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":4800,"d":"R4,800.00"},{"v":8960,"d":"R8,960.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":7255.8,"d":"R7,255.80"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":14511.6,"d":"R14,511.60"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"60.","Fluke 719Pro: Fluke 719PRO -0.8bar to 20bar Pressure Calibrator","Maintenance Operations Support","Each",2,{"$f":"(127990*1.3)*1.05","v":{"v":174706.35,"d":"R 174,706.35"}},{"v":349412.7,"d":"R349,412.70"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":195000,"d":"R195,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":390000,"d":"R390,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":147213.07,"d":"R147,213.07"},{"v":294426.14,"d":"R294,426.14"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":10000,"d":"R10,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":20000,"d":"R20,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":158197,"d":"R158,197.00"},{"v":316394,"d":"R316,394.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":22376,"d":"R22,376.00"},{"v":44752,"d":"R44,752.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":202918.08,"d":"R202,918.08"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":405836.16,"d":"R405,836.16"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"61.","Hand held 3 way communication Radio: Inrico T199 Non Display “GSM-PTT” Radio Limitless Communications! Talk anywhere you want, enjoy pure freedom in communications. Using Radio to communicate has never been more fun. With GSM-PTT you can talk to another Party on the other side of the country or even the side of the *world (Provided an Internation sim is used). Allows you to communicate via the GSM Network anywhere in the Country*. This device works with our  “WALKIFLEET GSM-PTT” option added or Can be used to Communicate via Zello as a dedicated Device. Once Off Purchase (Requires SIM & WF Service), Non Display, Built-in GPS Receiver & 3G GSM Radio. Package Includes: Radio, Battery, Charger, Antenna, Carry Strap, Belt Clip, Charger Base & Transformer","Maintenance Operations Support","Each",40,{"$f":"(2294.25*1.3)*1.05","v":{"v":3131.6512500000003,"d":"R 3,131.65"}},{"v":125266.05000000002,"d":"R125,266.05"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":40},{"v":8100,"d":"R8,100.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":324000,"d":"R324,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":40},{"v":12732.14,"d":"R12,732.14"},{"v":509285.6,"d":"R509,285.60"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":40},{"v":4500,"d":"R4,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":180000,"d":"R180,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":40},{"v":5200,"d":"R5,200.00"},{"v":208000,"d":"R208,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":40},{"v":2598,"d":"R2,598.00"},{"v":103920,"d":"R103,920.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":40},{"v":3625,"d":"R3,625.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":145000,"d":"R145,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":40},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"62.","Big dirty  workshop wall tables (work bench): Facom Galvanised Steel Workbench, 500kg Max Load, 850mm x 1500mm. Facom RS stock no.: 235-6275, Mfr. Part No.: WB.1500GSA, Manufacturer: Facom","Maintenance Operations Support","Each",4,{"$f":"(18524.64*1.3)*1.05","v":{"v":25286.1336,"d":"R 25,286.13"}},{"v":101144.5344,"d":"R101,144.53"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":38880,"d":"R38,880.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":155520,"d":"R155,520.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":28750.36,"d":"R28,750.36"},{"v":115001.44,"d":"R115,001.44"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":6800,"d":"R6,800.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":27200,"d":"R27,200.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":4481,"d":"R4,481.00"},{"v":17924,"d":"R17,924.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":29799,"d":"R29,799.00"},{"v":119196,"d":"R119,196.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":11115.82,"d":"R11,115.82"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":44463.28,"d":"R44,463.28"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"63.","Heavy duty vice grip: Harden heavy duty bench vice 26.5kg ","Maintenance Operations Support","Each",4,{"$f":"(3849*1.3)*1.05","v":{"v":5253.885,"d":"R 5,253.89"}},{"v":21015.54,"d":"R21,015.54"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":13083.12,"d":"R13,083.12"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":52332.48,"d":"R52,332.48"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":8757.8,"d":"R8,757.80"},{"v":35031.2,"d":"R35,031.20"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":5700,"d":"R5,700.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":22800,"d":"R22,800.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":5200,"d":"R5,200.00"},{"v":20800,"d":"R20,800.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":24899,"d":"R24,899.00"},{"v":99596,"d":"R99,596.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":5798.55,"d":"R5,798.55"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":23194.2,"d":"R23,194.20"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"64.","24 V Power supply: ALITOVE 24V Power Supply 2.7A 65W ACDC Adapter with Safety Features and Broad Compatibility","Maintenance Operations Support","Each",4,{"$f":"(557.05*1.3)*1.05","v":{"v":760.37325,"d":"R 760.37"}},{"v":3041.493,"d":"R3,041.49"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":4536,"d":"R4,536.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":18144,"d":"R18,144.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":7251.75,"d":"R7,251.75"},{"v":29007,"d":"R29,007.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":8500,"d":"R8,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":34000,"d":"R34,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":593,"d":"R593.00"},{"v":2372,"d":"R2,372.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":4600,"d":"R4,600.00"},{"v":18400,"d":"R18,400.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":467.89,"d":"R467.89"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":1871.56,"d":"R1,871.56"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"65.","Pneumatic air tapping points with isolating valves","Maintenance Operations Support","Each",4,{"$f":"2000*1.05","v":{"v":2100,"d":"R 2,100.00"}},{"v":8400,"d":"R8,400.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":19112.76,"d":"R19,112.76"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":76451.04,"d":"R76,451.04"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":9327.8,"d":"R9,327.80"},{"v":37311.2,"d":"R37,311.20"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":25000,"d":"R25,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":100000,"d":"R100,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":34170,"d":"R34,170.00"},{"v":136680,"d":"R136,680.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":14578,"d":"R14,578.00"},{"v":58312,"d":"R58,312.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":1296.3,"d":"R1,296.30"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":5185.2,"d":"R5,185.20"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"66.","Wall  Storage Cupboards: MAC AFRIC Complete Garage Cabinet / Storage System, SKU: TCABIN010. A comprehensive solution catering to all your storage requirements. This inclusive package features two 5-Drawer Cabinets, ideal for organizing tools within easy reach. For items requiring more space, the Double Door Tall Cabinet provides ample room for larger equipment and supplies. Enhancing storage versatility, the system incorporates two types of wall cabinets positioned above the work area: 2x Lift Up Wall Cabinets and 1x Sliding Door Wall Cabinet. These overhead storage options offer adaptability for various items. A sophisticated Back Panel adds a touch of elegance to the arrangement, while the durable Pressed Wood Top extends across the cabinets, providing a sturdy work surface. Transform your garage€™s functionality and aesthetics with this premium-grade storage system.","Maintenance Operations Support","Each",3,{"$f":"(29950*1.3)*1.05","v":{"v":40881.75,"d":"R 40,881.75"}},{"$f":"F71*G71","v":{"v":122645.25,"d":"R122,645.25"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":90000,"d":"R90,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":270000,"d":"R270,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":98327.7,"d":"R98,327.70"},{"v":294983.1,"d":"R294,983.10"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":25000,"d":"R25,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":75000,"d":"R75,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":11694,"d":"R11,694.00"},{"v":35082,"d":"R35,082.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":66850,"d":"R66,850.00"},{"v":200530,"d":"R200,530.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":46327.5,"d":"R46,327.50"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":138982.5,"d":"R138,982.50"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":3},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"67.","Spanner holder racks: EMPTY WALL RACK FOR TENG TOOLS SPANNERS, SKU WRSP12-R","Maintenance Operations Support","Each",2,{"$f":"(409.69*1.3)*1.05","v":{"v":559.22685,"d":"R 559.23"}},{"v":1118.4537,"d":"R1,118.45"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":7743.6,"d":"R7,743.60"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":15487.2,"d":"R15,487.20"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":28327.7,"d":"R28,327.70"},{"v":56655.4,"d":"R56,655.40"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":45000,"d":"R45,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":90000,"d":"R90,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":533,"d":"R533.00"},{"v":1066,"d":"R1,066.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":2698,"d":"R2,698.00"},{"v":5396,"d":"R5,396.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":2912.92,"d":"R2,912.92"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":5825.84,"d":"R5,825.84"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"68.","Wrench holder: Heavy Duty Tool Organizer Wall Holder Set. Material: Iron + PVC, Product dimensions: Double-layer hooks: 25 x 17 x 9.5 cm, Rack: 40 x 10 x 1.8cm, Maximum load capacity of a single hook: 35kg, Product weight: 3.8 kg","Maintenance Operations Support","Each",2,{"$f":"(799*1.3)*1.05","v":{"v":1090.635,"d":"R 1,090.64"}},{"v":2181.27,"d":"R2,181.27"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":2977.56,"d":"R2,977.56"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":5955.12,"d":"R5,955.12"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":23817.95,"d":"R23,817.95"},{"v":47635.9,"d":"R47,635.90"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":68000,"d":"R68,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":136000,"d":"R136,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":975,"d":"R975.00"},{"v":1950,"d":"R1,950.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":2618,"d":"R2,618.00"},{"v":5236,"d":"R5,236.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":1158.55,"d":"R1,158.55"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":2317.1,"d":"R2,317.10"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"69.","Tool organiser Set (small): Gedore 1410 Artisan Tool Kit-Elec Light Current - 668110","Maintenance Operations Support","No.of Sets",2,{"$f":"(19341.3*1.3)*1.05","v":{"v":26400.874499999998,"d":"R 26,400.87"}},{"v":52801.748999999996,"d":"R52,801.75"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Sets"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":67051.8,"d":"R67,051.80"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":134103.6,"d":"R134,103.60"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Sets"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":12317.18,"d":"R12,317.18"},{"v":24634.36,"d":"R24,634.36"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Sets"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":24000,"d":"R24,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":48000,"d":"R48,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Sets"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":15069,"d":"R15,069.00"},{"v":30138,"d":"R30,138.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Sets"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":2698,"d":"R2,698.00"},{"v":5396,"d":"R5,396.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Sets"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":30007.75,"d":"R30,007.75"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":60015.5,"d":"R60,015.50"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Sets"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"70.","Tool organiser Set (medium):  Gedore 1410 Artisan Tool Kit - Medium Current - 668113","Maintenance Operations Support","No.of Sets",2,{"$f":"(39772.95*1.3)*1.05","v":{"v":54290.07675,"d":"R 54,290.08"}},{"v":108580.1535,"d":"R108,580.15"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Sets"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":100000,"d":"R100,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":200000,"d":"R200,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Sets"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":12819.19,"d":"R12,819.19"},{"v":25638.38,"d":"R25,638.38"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Sets"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":27000,"d":"R27,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":54000,"d":"R54,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Sets"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":30988,"d":"R30,988.00"},{"v":61976,"d":"R61,976.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Sets"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":2298,"d":"R2,298.00"},{"v":4596,"d":"R4,596.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Sets"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":61707.65,"d":"R61,707.65"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":123415.3,"d":"R123,415.30"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Sets"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"71.","Tool organiser Set (Large):  Gedore 1410 Artisan Tool Kit - General - 668112","Maintenance Operations Support","No.of Sets",2,{"$f":"(35305.81*1.3)*1.05","v":{"v":48192.43065,"d":"R 48,192.43"}},{"v":96384.8613,"d":"R96,384.86"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Sets"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":82746.36,"d":"R82,746.36"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":165492.72,"d":"R165,492.72"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Sets"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":12817.17,"d":"R12,817.17"},{"v":25634.34,"d":"R25,634.34"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Sets"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":47500,"d":"R47,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":95000,"d":"R95,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Sets"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":27507,"d":"R27,507.00"},{"v":55014,"d":"R55,014.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Sets"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":2298,"d":"R2,298.00"},{"v":4596,"d":"R4,596.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Sets"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":54776.65,"d":"R54,776.65"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":109553.3,"d":"R109,553.30"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No.of Sets"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"72.","Steel chemical cage","Maintenance Operations Support","Each",1,{"$f":"10000*1.05","v":{"v":10500,"d":"R 10,500.00"}},{"v":10500,"d":"R10,500.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":11016,"d":"R11,016.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":11016,"d":"R11,016.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":18311.72,"d":"R18,311.72"},{"v":18311.72,"d":"R18,311.72"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":65000,"d":"R65,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":65000,"d":"R65,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":20384,"d":"R20,384.00"},{"v":20384,"d":"R20,384.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":2400,"d":"R2,400.00"},{"v":2400,"d":"R2,400.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":65975,"d":"R65,975.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":65975,"d":"R65,975.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"73.","Hard head torch: RS PRO LED Head Torch 300 lm. RS PRO, RS stock no.: 176-6031, Manufacturer: RS PRO","Maintenance Operations Support","Each",40,{"$f":"(536.04*1.3)*1.05","v":{"v":731.6946,"d":"R 731.69"}},{"v":29267.784,"d":"R29,267.78"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":40},{"v":2078.46,"d":"R2,078.46"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":83138.4,"d":"R83,138.40"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":40},{"v":6321.71,"d":"R6,321.71"},{"v":252868.4,"d":"R252,868.40"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":40},{"v":3500,"d":"R3,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":140000,"d":"R140,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":40},{"v":712,"d":"R712.00"},{"v":28480,"d":"R28,480.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":40},{"v":6996,"d":"R6,996.00"},{"v":279840,"d":"R279,840.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":40},{"v":912.44,"d":"R912.44"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":36497.600000000006,"d":"R36,497.60"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":40},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"74.","Portable torch: Police 2800W Rechargeable LED Adjustable Torch","Maintenance Operations Support","Each",40,{"$f":"(250*1.3)*1.05","v":{"v":341.25,"d":"R 341.25"}},{"v":13650,"d":"R13,650.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":40},{"v":4212,"d":"R4,212.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":168480,"d":"R168,480.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":40},{"v":7312.19,"d":"R7,312.19"},{"v":292487.6,"d":"R292,487.60"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":40},{"v":10000,"d":"R10,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":400000,"d":"R400,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":40},{"v":452,"d":"R452.00"},{"v":18080,"d":"R18,080.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":40},{"v":4796,"d":"R4,796.00"},{"v":191840,"d":"R191,840.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":40},{"v":676.9,"d":"R676.90"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":27076,"d":"R27,076.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":40},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"75.","Portable HDPE Pipe welding machine: Hdpe Pipe Electrofusion Welding Machine. SPECIFICATIONS: Weight: 15KG, Tube Diameter: 20-200, Dimensions: 645*475*550, Usage: HDPE Pipes and Fittings, PRODUCT NAME: Electro Fusion Machine for HDPE Pipes and Pipe Fittings, WELDING RANGE: 20-200","Maintenance Operations Support","Each",2,{"$f":"(29190*1.3)*1.05","v":{"v":39844.35,"d":"R 39,844.35"}},{"v":79688.7,"d":"R79,688.70"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":538900,"d":"R538,900.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":1077800,"d":"R1,077,800.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":178317.27,"d":"R178,317.27"},{"v":356634.54,"d":"R356,634.54"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":65000,"d":"R65,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":130000,"d":"R130,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":84500,"d":"R84,500.00"},{"v":169000,"d":"R169,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":84732,"d":"R84,732.00"},{"v":169464,"d":"R169,464.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":72941.02,"d":"R72,941.02"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":145882.04,"d":"R145,882.04"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"76.","Portable pump: Honda 80mm Petrol Water Pump - 80mm Gp160H 5Hp. Self-priming aluminium centrifugal pumps, available in 50mm. Connected to Honda petrol engines, GP160. Complete with quick-connectors, sieve and clamps, Suitable for pumping dirty water, refilling water carts and flood irrigation, Honda 80mm Petrol Water Pump 3.1L","Maintenance Operations Support","Each",2,{"$f":"(10897*1.3)*1.05","v":{"v":14874.405,"d":"R 14,874.41"}},{"v":29748.81,"d":"R29,748.81"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":45647.03,"d":"R45,647.03"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":91294.06,"d":"R91,294.06"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":9421.72,"d":"R9,421.72"},{"v":18843.44,"d":"R18,843.44"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":16000,"d":"R16,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":32000,"d":"R32,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":11700,"d":"R11,700.00"},{"v":23400,"d":"R23,400.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":134444,"d":"R134,444.00"},{"v":268888,"d":"R268,888.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":14942.25,"d":"R14,942.25"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":29884.5,"d":"R29,884.50"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"77.","Torque wrench 42 – 210 Nm: ","Maintenance Operations Support","Each",2,{"$f":"(5487.66*1.3)*1.05","v":{"v":7490.6559,"d":"R 7,490.66"}},{"v":14981.3118,"d":"R14,981.31"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":4536,"d":"R4,536.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":9072,"d":"R9,072.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":7831.42,"d":"R7,831.42"},{"v":15662.84,"d":"R15,662.84"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":6000,"d":"R6,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":12000,"d":"R12,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":1809,"d":"R1,809.00"},{"v":3618,"d":"R3,618.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":4400,"d":"R4,400.00"},{"v":8800,"d":"R8,800.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":4539.81,"d":"R4,539.81"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":9079.62,"d":"R9,079.62"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"78.","Gasket Ring Cutter: Allpax Heavy-Duty Gasket Cutter 1/4 - 13\", Cutter/Accessories only,AX6000. DESCRIPTION: (6) Standard-Duty Cutting Blades, (6) Heavy-Duty Cutting Blades, (1) Cutter Block Assembly,(1) Storage Case,(1) Center Pin Handle, (1)1-3⁄16\" Short Center Pin, 1-7⁄16 Medium Center Pins, 1-11⁄16\" Long Center Pins, Disc Pins, (1) Post With Offset Pin,Pivot Post, (1) Cutting Knob, (2) Knurled Nut For Pivot Post, (1) Dove Tail Designer Template,Bolt Hole Locator Template","Maintenance Operations Support","Each",2,{"$f":"(14850*1.3)*1.05","v":{"v":20270.25,"d":"R 20,270.25"}},{"v":40540.5,"d":"R40,540.50"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":60000,"d":"R60,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":120000,"d":"R120,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":31074.21,"d":"R31,074.21"},{"v":62148.42,"d":"R62,148.42"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":14500,"d":"R14,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":29000,"d":"R29,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":11958,"d":"R11,958.00"},{"v":23916,"d":"R23,916.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":96220,"d":"R96,220.00"},{"v":192440,"d":"R192,440.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":14884.96,"d":"R14,884.96"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":29769.92,"d":"R29,769.92"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"79.","Magnetic Base Drill: MAC AFRIC 35 MM Magnetic Base Drill, SKU: EDRILM001\nThe MAC AFRIC portable Magnetic base drill features a high performance motor with a robust sturdy design for increased productivity. Suitable for onsite hole cutting in steel plates such as HBeams, framework, shipbuilding,bridge construction,steel reinforcements,and much other metalworking and construction jobs. Features Compact design with heavyduty magnet Drills up to 35mm diameter Sturdy feed handles Includes 13mm drill chuck & adaptor to use twist drills Includes Coolant tank kit Safety chain 13mm drill chuck and adaptor Blow mould plastic case.","Maintenance Operations Support","Each",2,{"$f":"(8450*1.3)*1.05","v":{"v":11534.25,"d":"R 11,534.25"}},{"v":23068.5,"d":"R23,068.50"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":23310,"d":"R23,310.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":46620,"d":"R46,620.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":16450,"d":"R16,450.00"},{"v":32900,"d":"R32,900.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":2800,"d":"R2,800.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":5600,"d":"R5,600.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":9553,"d":"R9,553.00"},{"v":19106,"d":"R19,106.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":46600,"d":"R46,600.00"},{"v":93200,"d":"R93,200.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":12252.5,"d":"R12,252.50"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":24505,"d":"R24,505.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"80.","Portable lights: Eurolux FS4LED Portable Tripod Worklight - Black/Yellow (20W)","Maintenance Operations Support","Each",6,{"$f":"(1359*1.3)*1.05","v":{"v":1855.035,"d":"R 1,855.04"}},{"v":11130.210000000001,"d":"R11,130.21"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":6},{"v":2446.2,"d":"R2,446.20"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":14677.199999999999,"d":"R14,677.20"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":6},{"v":4231.22,"d":"R4,231.22"},{"v":25387.32,"d":"R25,387.32"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":6},{"v":540,"d":"R540.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":3240,"d":"R3,240.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":6},{"v":1767,"d":"R1,767.00"},{"v":10602,"d":"R10,602.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":6},{"v":10560,"d":"R10,560.00"},{"v":63360,"d":"R63,360.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":6},{"v":1970.55,"d":"R1,970.55"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":11823.3,"d":"R11,823.30"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":6},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"81.","Impact Range: Or Cordless Makita 18V Impact Wrench","Maintenance Operations Support","Each",2,{"$f":" 7000*1.05","v":{"v":7350,"d":"R 7,350.00"}},{"v":14700,"d":"R14,700.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":2821.085,"d":"R2,821.085"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":5642.17,"d":"R5,642.17"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":8899.71,"d":"R8,899.71"},{"v":17799.42,"d":"R17,799.42"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":680,"d":"R680.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":1360,"d":"R1,360.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":4643,"d":"R4,643.00"},{"v":9286,"d":"R9,286.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":36996,"d":"R36,996.00"},{"v":73992,"d":"R73,992.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":5357.75,"d":"R5,357.75"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":10715.5,"d":"R10,715.50"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"82.","Welding machines: Pinnacle welding PrimiMIG 555 DP 380V 500A double pulse MIG welder with separate wire feeder.","Maintenance Operations Support","Each",4,{"$f":"(55000*1.3)*1.05","v":{"v":75075,"d":"R 75,075.00"}},{"v":300300,"d":"R300,300.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":84240,"d":"R84,240.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":336960,"d":"R336,960.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":91321.11,"d":"R91,321.11"},{"v":365284.44,"d":"R365,284.44"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":8000,"d":"R8,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":32000,"d":"R32,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":46869,"d":"R46,869.00"},{"v":187476,"d":"R187,476.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":124440,"d":"R124,440.00"},{"v":497760,"d":"R497,760.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":119226.25,"d":"R119,226.25"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":476905,"d":"R476,905.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"83.","Actuator test bench: 200kn Linear Pneumatic Actuator Test Bench Motor Test Bench High Performance Motor Test Bench Customized by Chinese Manufacture","Maintenance Operations Support","Each",1,{"$f":"((12000*18.49)*1.5)*1.05","v":{"v":349460.99999999994,"d":"R 349,461.00"}},{"v":349460.99999999994,"d":"R349,461.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":50000,"d":"R50,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":50000,"d":"R50,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":210713.11,"d":"R210,713.11"},{"v":210713.11,"d":"R210,713.11"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":14000,"d":"R14,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":14000,"d":"R14,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":573965,"d":"R573,965.00"},{"v":573965,"d":"R573,965.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":72448,"d":"R72,448.00"},{"v":72448,"d":"R72,448.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":362500,"d":"R362,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":362500,"d":"R362,500.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"84.","Slotting machine: Vertical slotting machine B5032 Slotting cutting tool. Model Number - B5032E","Maintenance Operations Support","Each",2,{"$f":"(250000*1.3)*1.05","v":{"v":341250,"d":"R 341,250.00"}},{"v":682500,"d":"R682,500.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":17640,"d":"R17,640.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":35280,"d":"R35,280.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":832413,"d":"R832,413.00"},{"v":1664826,"d":"R1,664,826.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":12000,"d":"R12,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":24000,"d":"R24,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":334813,"d":"R334,813.00"},{"v":669626,"d":"R669,626.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":64900,"d":"R64,900.00"},{"v":129800,"d":"R129,800.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":674248.55,"d":"R674,248.55"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":1348497.1,"d":"R1,348,497.10"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"85.","Hydraulic press: GT-TRD515 SHOP PRESS 150 TON 3PH 380V. SKU: GT-TRD515001. Type: Workshop Equipment. Description: The GT-TRD515 SHOP PRESS 150 TON 3PH 380V is a robust electric hydraulic workshop press designed to handle heavy-duty tasks with ease. Its sturdy H-frame is constructed from high-grade steel, ensuring durability and reliability for demanding applications. A lead-free paint finish, applied after a thorough chemical wash, provides long-lasting protection against rust, while also being resistant to oil, grease, and dirt for easy maintenance. Technical Information: Capacity (Ton): 150, Stroke (mm): 350, Work Range (mm): 0 ~ 950, Net Weight (Kg): 1300, Gross Weight (Kg): 1350, Package Size (mm): 1470 x 2270 x 650","Maintenance Operations Support","Each",1,{"$f":"(258639*1.3)*1.05","v":{"v":353042.23500000004,"d":"R 353,042.24"}},{"v":353042.23500000004,"d":"R353,042.24"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":350000,"d":"R350,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":350000,"d":"R350,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":317142.11,"d":"R317,142.11"},{"v":317142.11,"d":"R317,142.11"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":680000,"d":"R680,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":680000,"d":"R680,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":391130,"d":"R391,130.00"},{"v":391130,"d":"R391,130.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":140998,"d":"R140,998.00"},{"v":140998,"d":"R140,998.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":436260.05,"d":"R436,260.05"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":436260.05,"d":"R436,260.05"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"86.","Workbenches: Work Bench, All steel (SANS) Dimensions: 1930(L) x 610 (W) x 900(H) mm, grey, 1.6mm wild steel gauge (Metmeister WKS or other\nApproved)","Maintenance Operations Support","Each",10,{"$f":"20000*1.05","v":{"v":21000,"d":"R 21,000.00"}},{"v":210000,"d":"R210,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":8337.6,"d":"R8,337.60"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":83376,"d":"R83,376.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":184422.31,"d":"R184,422.31"},{"v":1844223.1,"d":"R1,844,223.10"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":9400,"d":"R9,400.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":94000,"d":"R94,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":6500,"d":"R6,500.00"},{"v":65000,"d":"R65,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":429536,"d":"R429,536.00"},{"v":4295363,"d":"R4,295,363.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},{"v":6978.24,"d":"R6,978.24"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":69782.4,"d":"R69,782.40"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":10},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,null,"Engineering Department: - Supply & Delivery of Ash & Coal Equipment",{"$nulls":31},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"87.","ODTR Fiber Tester: SIGNAL FIRE Mini OTDR 1310/1550nm 32/3dB Fiber Optic Reflectometer VFL Fiber Tester Communication Equipment, including 1 x Optical Time Domain Reflectometer, 1 x Adapter, 1 x Charging Cable, 1 x USB, 1 x Strap, 1 x CD, 1 x Strap, 1 x Storage Bag, 1 x User Manual ","Engineering Operations Support","Each",1,{"$f":"(9059.8*1.3)*1.05","v":{"v":12366.627,"d":"R 12,366.63"}},{"v":12366.627,"d":"R12,366.63"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":30240,"d":"R30,240.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":30240,"d":"R30,240.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":38310.72,"d":"R38,310.72"},{"v":38310.72,"d":"R38,310.72"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":17000,"d":"R17,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":17000,"d":"R17,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":14131,"d":"R14,131.00"},{"v":14131,"d":"R14,131.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":24998,"d":"R24,998.00"},{"v":24998,"d":"R24,998.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":82178.75,"d":"R82,178.75"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":82178.75,"d":"R82,178.75"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"88.","Fluke Network Cable Tester: Fluke Networks LinkIQ? Cable+Network Tester. GTIN: 0754082152163, SKU: LIQ-100. ","Engineering Operations Support","Each",1,{"$f":"(75897.57*1.3)*1.05","v":{"v":103600.18305000002,"d":"R 103,600.18"}},{"v":103600.18305000002,"d":"R103,600.18"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":103318.2,"d":"R103,318.20"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":103318.2,"d":"R103,318.20"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":110319.66,"d":"R110,319.66"},{"v":110319.66,"d":"R110,319.66"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":8000,"d":"R8,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":8000,"d":"R8,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":74619,"d":"R74,619.00"},{"v":74619,"d":"R74,619.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":12926,"d":"R12,926.00"},{"v":12926,"d":"R12,926.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":85606.2,"d":"R85,606.20"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":85606.2,"d":"R85,606.20"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"89.","Dell Industrial Rugged Laptop: DELL Latitude Rugged Extreme 5430. Specifications: Windows 10 (included in Base Model) – Windows 11 (optional), 11th Generation Intel® Core™ i5-1145G7, vPro®, 8 MB cache, 4 cores, 8 Threads, 2.60 GHz to 4.40 GHz, 28 W 11th Generation – (Upgradable to Intel® Core™ i7-1185G7, vPro®, 12 MB cache, 4 cores, 8 Threads, 3.0 GHz to 4.80 GHz, 28 W), 8GB SDRAM  (upgradable), 256GB SSD (upgradable), 14.0” FHD WVA Super Bright Display (1920*1080) – Outdoor viewable, MIL-STD-810H testing11: Transit drop 36”/.91m; single unit; 26 drops, operating drop (36”/0.91m), blowing dust, vibration, functional shock, humidity, altitude, thermal extremes, 3-cell, 53.5 Wh, lithium ion, ExpressCharge™ (supports up to two hot-swappable batteries), Ports: J45 Ethernet port (1), USB 3.2 Gen 1 port (1), USB 3.2 Gen 1 port with PowerShare (1), Thunderbolt 4/USB 3.2 Gen 2 Type-C port with PowerDelivery 3.0 (1), Thunderbolt 4/USB 3.2 Gen 2 Type-C port with PowerDelivery 3.0 (1 – Optional), HDMI 2.0 port (1), RS232 serial port, Slots: Slots: Micro SD card slot (1), Nano SIM card slot (1), Smart card reader slot (1 – optional), Contactless card reader (1 – optional), Kensington lock slot (1), US Sealed Keyboard, Dimensions: Height: 1.32 in (33.6 mm) Width: 13.38 in (340 mm) Depth: 8.66 in (220 mm) Starting at 4.35 lb (1.97kg)","Engineering Operations Support","Each",1,{"$f":"(51749.21*1.3)*1.05","v":{"v":70637.67165,"d":"R 70,637.67"}},{"v":70637.67165,"d":"R70,637.67"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":73093.95,"d":"R73,093.95"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":73093.95,"d":"R73,093.95"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":69392.33,"d":"R69,392.33"},{"v":69392.33,"d":"R69,392.33"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":25000,"d":"R25,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":25000,"d":"R25,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":37700,"d":"R37,700.00"},{"v":37700,"d":"R37,700.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":72150,"d":"R72,150.00"},{"v":72150,"d":"R72,150.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":20220.25,"d":"R20,220.25"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":20220.25,"d":"R20,220.25"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"90.","Pulverized Fuel shaker/Sieves","Engineering Operations Support","Each",1,{"$f":"75000*1.05","v":{"v":78750,"d":"R 78,750.00"}},{"v":78750,"d":"R78,750.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":115000,"d":"R115,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":115000,"d":"R115,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":3380.37,"d":"R3,380.37"},{"v":3380.37,"d":"R3,380.37"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":5000,"d":"R5,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":5000,"d":"R5,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":37704,"d":"R37,704.00"},{"v":37704,"d":"R37,704.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":34300,"d":"R34,300.00"},{"v":34300,"d":"R34,300.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":40900.15,"d":"R40,900.15"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":40900.15,"d":"R40,900.15"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"91.","Testo 340 (With all the parameters Sox, NOx etc.): ","Engineering Operations Support","Each",1,{"$f":"150000*1.05","v":{"v":157500,"d":"R 157,500.00"}},{"v":157500,"d":"R157,500.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":9000,"d":"R9,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":9000,"d":"R9,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":78183.5,"d":"R78,183.50"},{"v":78183.5,"d":"R78,183.50"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":12000,"d":"R12,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":12000,"d":"R12,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":91000,"d":"R91,000.00"},{"v":91000,"d":"R91,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":66231,"d":"R66,231.00"},{"v":66231,"d":"R66,231.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":49638.01,"d":"R49,638.01"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":49638.01,"d":"R49,638.01"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"92.","Optima analyzers (all cells)","Engineering Operations Support","Each",1,{"$f":"100000*1.05","v":{"v":105000,"d":"R 105,000.00"}},{"v":105000,"d":"R105,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":120000,"d":"R120,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":120000,"d":"R120,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":89732.41,"d":"R89,732.41"},{"v":89732.41,"d":"R89,732.41"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":5800,"d":"R5,800.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":5800,"d":"R5,800.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1177306,"d":"R1,177,306.00"},{"v":1177306,"d":"R1,177,306.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":89100,"d":"R89,100.00"},{"v":89100,"d":"R89,100.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":54175.09,"d":"R54,175.09"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":54175.09,"d":"R54,175.09"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"93.","Testo Temperature guns: Testo 835-H1 IR thermometer Display (thermometer) 50:1 -30 - +600 °C Contact measurement. Technical specifications: Measuring range Type K: -50 bis +600 °C, Accuracy Type K: ±0.5 °C/±0,5 %, Measuring range humidity: 0 - 100 %rF, Accuracy humidity: ±2 %rF","Engineering Operations Support","Each",1,{"$f":"(10171.86*1.3)*1.05","v":{"v":13884.588900000002,"d":"R 13,884.59"}},{"v":13884.588900000002,"d":"R13,884.59"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":14994,"d":"R14,994.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":14994,"d":"R14,994.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":17590.35,"d":"R17,590.35"},{"v":17590.35,"d":"R17,590.35"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":10000,"d":"R10,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":10000,"d":"R10,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":11499,"d":"R11,499.00"},{"v":11499,"d":"R11,499.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":117900,"d":"R117,900.00"},{"v":117900,"d":"R117,900.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":14749.2,"d":"R14,749.20"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":14749.2,"d":"R14,749.20"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"94.","Tachometer (Sentry) Laser and Contact: Digital Laser or Contact Tachometer Kit | WRS-522. The Tachometer measures revolutions per minute (RPM). Suitable for use in rotating machinery such as pumps and motors, automotive, paper and printing, surface speed, length counting, conveyor belts, production lines, fans and gear teeth, cutting and punching etc. Features: Non-contact speed measurement by laser, Frequency (Hz) reading, Max, Min and Average memory c/w soft case, contact adapter, surface wheel, 2 x rubber cones, reflective tape, manual and battery, Measuring distance: 50 ~ 600mm, RPM non-contact: 2 ~ 99,999, RPM contact: 2 ~ 19,999, Accuracy: 0.02% ± 2dgt, Display: 6 digit backlit LCD, Auto-power off after 15 seconds, Rate function: m/min, ft/min, yd/min, in/min, Counter/Length function: Total Revs, m, ft, yd, in","Engineering Operations Support","Each",4,{"$f":"(14500*1.3)*1.05","v":{"v":19792.5,"d":"R 19,792.50"}},{"v":79170,"d":"R79,170.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":2511,"d":"R2,511.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":10044,"d":"R10,044.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":7314.51,"d":"R7,314.51"},{"v":29258.04,"d":"R29,258.04"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":6500,"d":"R6,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":26000,"d":"R26,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":1814,"d":"R1,814.00"},{"v":7256,"d":"R7,256.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":125180,"d":"R125,180.00"},{"v":100720,"d":"R100,720.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":1442.75,"d":"R1,442.75"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":5771,"d":"R5,771.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":4},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"95.","Safety harnesses","Engineering Operations Support","Each",7,{"$f":"1600*1.05","v":{"v":1680,"d":"R 1,680.00"}},{"v":11760,"d":"R11,760.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":7},{"v":1342.65571,"d":"R1,342.65571"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":9398.58997,"d":"R9,398.59"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":7},{"v":8732.99,"d":"R8,732.99"},{"v":61130.93,"d":"R61,130.93"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":7},{"v":5000,"d":"R5,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":35000,"d":"R35,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":7},{"v":838,"d":"R838.00"},{"v":5866,"d":"R5,866.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":7},{"v":21400,"d":"R21,400.00"},{"v":149800,"d":"R149,800.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":7},{"v":906.25,"d":"R906.25"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":6343.75,"d":"R6,343.75"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":7},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"96.","Helmet torches: RS PRO LED Head Torch 300 lm. RS PRO, RS stock no.: 176-6031, Manufacturer: RS PRO","Engineering Operations Support","Each",7,{"$f":"(536.04*1.3)*1.05","v":{"v":731.6946,"d":"R 731.69"}},{"v":5121.8622000000005,"d":"R5,121.86"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":7},{"v":1154.64571,"d":"R1,154.64571"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":8082.51997,"d":"R8,082.52"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":7},{"v":3747.19,"d":"R3,747.19"},{"v":26230.33,"d":"R26,230.33"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":7},{"v":6000,"d":"R6,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":42000,"d":"R42,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":7},{"v":712,"d":"R712.00"},{"v":4984,"d":"R4,984.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":7},{"v":2900,"d":"R2,900.00"},{"v":20300,"d":"R20,300.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":7},{"v":912.44,"d":"R912.44"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":6387.08,"d":"R6,387.08"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":7},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"97.","Long range Walkie Talkie: Hand held 3 way communication Radio: Inrico T199 Non Display “GSM-PTT” Radio Limitless Communications! Talk anywhere you want, enjoy pure freedom in communications. Using Radio to communicate has never been more fun. With GSM-PTT you can talk to another Party on the other side of the country or even the side of the *world (Provided an Internation sim is used). Allows you to communicate via the GSM Network anywhere in the Country*. This device works with our  “WALKIFLEET GSM-PTT” option added or Can be used to Communicate via Zello as a dedicated Device. Once Off Purchase (Requires SIM & WF Service), Non Display, Built-in GPS Receiver & 3G GSM Radio. Package Includes: Radio, Battery, Charger, Antenna, Carry Strap, Belt Clip, Charger Base & Transformer","Engineering Operations Support","Each",6,{"$f":"(2294.25*1.3)*1.05","v":{"v":3131.6512500000003,"d":"R 3,131.65"}},{"v":18789.9075,"d":"R18,789.91"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":6},{"v":1500.60667,"d":"R1,500.60667"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":9003.640019999999,"d":"R9,003.64"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":6},{"v":8980.12,"d":"R8,980.12"},{"v":53880.72,"d":"R53,880.72"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":6},{"v":3800,"d":"R3,800.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":22800,"d":"R22,800.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":6},{"v":5200,"d":"R5,200.00"},{"v":31200,"d":"R31,200.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":6},{"v":5198,"d":"R5,198.00"},{"v":31188,"d":"R31,188.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":6},{"v":3601.22,"d":"R3,601.22"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":21607.32,"d":"R21,607.32"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":6},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"98.","Laser distance meter","Engineering Operations Support","Each",1,{"$f":"3000*1.05","v":{"v":3150,"d":"R 3,150.00"}},{"v":3150,"d":"R3,150.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1080,"d":"R1,080.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":1080,"d":"R1,080.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":5720.19,"d":"R5,720.19"},{"v":5720.19,"d":"R5,720.19"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":6500,"d":"R6,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":6500,"d":"R6,500.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":2256,"d":"R2,256.00"},{"v":2256,"d":"R2,256.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":4900,"d":"R4,900.00"},{"v":4900,"d":"R4,900.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":2892.75,"d":"R2,892.75"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":2892.75,"d":"R2,892.75"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"99.","Dew point meter","Engineering Operations Support","Each",1,{"$f":"(6280*1.3)*1.05","v":{"v":8572.2,"d":"R 8,572.20"}},{"v":8572.2,"d":"R8,572.20"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":28776.6,"d":"R28,776.60"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":28776.6,"d":"R28,776.60"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":14350.23,"d":"R14,350.23"},{"v":14350.23,"d":"R14,350.23"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":7600,"d":"R7,600.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":7600,"d":"R7,600.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":2795,"d":"R2,795.00"},{"v":2795,"d":"R2,795.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":7100,"d":"R7,100.00"},{"v":7100,"d":"R7,100.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":86076.18,"d":"R86,076.18"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":86076.18,"d":"R86,076.18"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"100.","Hermocouples: Thermocouples","Engineering Operations Support","Each",50,{"$f":"650*1.05","v":{"v":682.5,"d":"R 682.50"}},{"v":34125,"d":"R34,125.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":50},{"v":252,"d":"R252.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":12600,"d":"R12,600.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":50},{"v":7930.14,"d":"R7,930.14"},{"v":396507,"d":"R396,507.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":50},{"v":650,"d":"R650.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":32500,"d":"R32,500.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":50},{"v":1021,"d":"R1,021.00"},{"v":51050,"d":"R51,050.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":50},{"v":24524,"d":"R24,524.00"},{"v":1472100,"d":"R1,472,100.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":50},{"v":527.8,"d":"R527.80"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":26389.999999999996,"d":"R26,390.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":50},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"101.","Rechargeable 1.5v AA Batteries: Duracell Rechargeable AA 1.5V (8 x Duracell Rechargeable AA 1,5V batteries)","Engineering Operations Support","Each",16,{"$f":"580*1.05","v":{"v":609,"d":"R 609.00"}},{"v":9744,"d":"R9,744.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":16},{"v":415.58375,"d":"R415.58375"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":6649.34,"d":"R6,649.34"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":16},{"v":4932.69,"d":"R4,932.69"},{"v":78923.04,"d":"R78,923.04"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":16},{"v":100,"d":"R100.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":1600,"d":"R1,600.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":16},{"v":260,"d":"R260.00"},{"v":4160,"d":"R4,160.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":16},{"v":2542,"d":"R2,542.00"},{"v":45742,"d":"R45,742.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":16},{"v":633.95,"d":"R633.95"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":10143.2,"d":"R10,143.20"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":16},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"102.","AA Battery charger (Which can charge 4-8 batteries at once): Rechargeable AA 1.5 V 8 bay battery charger (1 x Varta LCD Multi Charger for 8 batteries)","Engineering Operations Support","Each",1,{"$f":"950*1.05","v":{"v":997.5,"d":"R 997.50"}},{"v":997.5,"d":"R997.50"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":766.8,"d":"R766.80"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":766.8,"d":"R766.80"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":7849.99,"d":"R7,849.99"},{"v":7849.99,"d":"R7,849.99"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":15000,"d":"R15,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":15000,"d":"R15,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":362,"d":"R362.00"},{"v":362,"d":"R362.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":2300,"d":"R2,300.00"},{"v":2300,"d":"R2,300.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":725,"d":"R725.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":725,"d":"R725.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Each"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,null,"Maintenance Department: - Supply & Delivery of Ash & Coal Equipment & Tools",{"$nulls":31},0]
[null,"103.","Mikrometry rubber hardness tester (digital)",null,"No.",1,{"$f":"(9499*1.35)*1.05","v":{"v":13464.832500000002,"d":"R 13,464.83"}},{"v":13464.832500000002,"d":"R13,464.83"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":10170,"d":"R10,170.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":10170,"d":"R10,170.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":7334.75,"d":"R7,334.75"},{"v":7334.75,"d":"R7,334.75"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":8000,"d":"R8,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":8000,"d":"R8,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":26000,"d":"R26,000.00"},{"v":26000,"d":"R26,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":6900,"d":"R6,900.00"},{"v":6900,"d":"R6,900.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":20298.55,"d":"R20,298.55"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":20298.55,"d":"R20,298.55"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"104.","Magnetic Base Drills (Euro boor) 12-100mm Milling Capacity. 32mm Drill. 1800w",null,"No.",1,{"$f":"(47000*1.35)*1.05","v":{"v":66622.50000000001,"d":"R 66,622.50"}},{"v":66622.50000000001,"d":"R66,622.50"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":60291,"d":"R60,291.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":60291,"d":"R60,291.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":51732.81,"d":"R51,732.81"},{"v":51732.81,"d":"R51,732.81"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":850000,"d":"R850,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":850000,"d":"R850,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":17555,"d":"R17,555.00"},{"v":17555,"d":"R17,555.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":10000,"d":"R10,000.00"},{"v":10000,"d":"R10,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":55867.05,"d":"R55,867.05"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":55867.05,"d":"R55,867.05"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"105.","Kennedy Torque Wrenches(1/2”) 70-330Nm",null,"No.",1,{"$f":"(5113.97*1.35)*1.05","v":{"v":7249.052475,"d":"R 7,249.05"}},{"v":7249.052475,"d":"R7,249.05"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":8861.99,"d":"R8,861.99"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":8861.99,"d":"R8,861.99"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":9731.98,"d":"R9,731.98"},{"v":9731.98,"d":"R9,731.98"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":8000,"d":"R8,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":8000,"d":"R8,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":5527,"d":"R5,527.00"},{"v":5527,"d":"R5,527.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":9422,"d":"R9,422.00"},{"v":9422,"d":"R9,422.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":7089.05,"d":"R7,089.05"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":7089.05,"d":"R7,089.05"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"106.","Kennedy Torque Wrenches( 3/4” ) 200 -800Nm",null,"No.",1,{"$f":"(21519.29*1.35)*1.05","v":{"v":30503.593575000006,"d":"R 30,503.59"}},{"v":30503.593575000006,"d":"R30,503.59"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":42607.73,"d":"R42,607.73"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":42607.73,"d":"R42,607.73"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":32587,"d":"R32,587.00"},{"v":32587,"d":"R32,587.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":12000,"d":"R12,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":12000,"d":"R12,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":30773,"d":"R30,773.00"},{"v":30773,"d":"R30,773.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":11042,"d":"R11,042.00"},{"v":11042,"d":"R11,042.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":29593.05,"d":"R29,593.05"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":29593.05,"d":"R29,593.05"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"107.","Gedore combination Spanners (36mm)",null,"No.",1,{"$f":"(2692.26*1.35)*1.05","v":{"v":3816.2785500000005,"d":"R 3,816.28"}},{"v":3816.2785500000005,"d":"R3,816.28"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1350,"d":"R1,350.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":1350,"d":"R1,350.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":2833,"d":"R2,833.00"},{"v":2833,"d":"R2,833.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1200,"d":"R1,200.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":1200,"d":"R1,200.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":783,"d":"R783.00"},{"v":783,"d":"R783.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":5052,"d":"R5,052.00"},{"v":5052,"d":"R5,052.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1303.55,"d":"R1,303.55"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":1303.55,"d":"R1,303.55"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"108.","Gedore combination Spanners (41mm)",null,"No.",1,{"$f":"(3150.98*1.35)*1.05","v":{"v":4466.514150000001,"d":"R 4,466.51"}},{"v":4466.514150000001,"d":"R4,466.51"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":2250,"d":"R2,250.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":2250,"d":"R2,250.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":4854,"d":"R4,854.00"},{"v":4854,"d":"R4,854.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1400,"d":"R1,400.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":1400,"d":"R1,400.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1350,"d":"R1,350.00"},{"v":1350,"d":"R1,350.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":5052,"d":"R5,052.00"},{"v":5052,"d":"R5,052.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":2782.55,"d":"R2,782.55"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":2782.55,"d":"R2,782.55"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"109.","Gedore combination Spanners (46mm)",null,"No.",1,{"$f":"(3424.18*1.35)*1.05","v":{"v":4853.77515,"d":"R 4,853.78"}},{"v":4853.77515,"d":"R4,853.78"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":3690,"d":"R3,690.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":3690,"d":"R3,690.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":4063,"d":"R4,063.00"},{"v":4063,"d":"R4,063.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1600,"d":"R1,600.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":1600,"d":"R1,600.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":2207,"d":"R2,207.00"},{"v":2207,"d":"R2,207.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":5052,"d":"R5,052.00"},{"v":5052,"d":"R5,052.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":3366.45,"d":"R3,366.45"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":3366.45,"d":"R3,366.45"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"110.","Gedore combination Spanners (50mm)",null,"No.",1,{"$f":"(3441.57*1.35)*1.05","v":{"v":4878.425475000001,"d":"R 4,878.43"}},{"v":4878.425475000001,"d":"R4,878.43"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":3807,"d":"R3,807.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":3807,"d":"R3,807.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":5160,"d":"R5,160.00"},{"v":5160,"d":"R5,160.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":2000,"d":"R2,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":2000,"d":"R2,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":2374,"d":"R2,374.00"},{"v":2374,"d":"R2,374.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":5052,"d":"R5,052.00"},{"v":5052,"d":"R5,052.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":4899.55,"d":"R4,899.55"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":4899.55,"d":"R4,899.55"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"111.","Gedore combination Spanners (55 mm)",null,"No.",1,{"$f":"(3829.66*1.35)*1.05","v":{"v":5428.54305,"d":"R 5,428.54"}},{"v":5428.54305,"d":"R5,428.54"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":6570,"d":"R6,570.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":6570,"d":"R6,570.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":8781,"d":"R8,781.00"},{"v":8781,"d":"R8,781.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":2100,"d":"R2,100.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":2100,"d":"R2,100.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":4086,"d":"R4,086.00"},{"v":4086,"d":"R4,086.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":5052,"d":"R5,052.00"},{"v":5052,"d":"R5,052.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":5447.69,"d":"R5,447.69"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":5447.69,"d":"R5,447.69"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"112.","Gedore combination Spanners (65mm)",null,"No.",1,{"$f":"(16864.29*1.35)*1.05","v":{"v":23905.131075000005,"d":"R 23,905.13"}},{"v":23905.131075000005,"d":"R23,905.13"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":26458.2,"d":"R26,458.20"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":26458.2,"d":"R26,458.20"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":8131,"d":"R8,131.00"},{"v":8131,"d":"R8,131.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":2200,"d":"R2,200.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":2200,"d":"R2,200.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":17152,"d":"R17,152.00"},{"v":17152,"d":"R17,152.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":5052,"d":"R5,052.00"},{"v":5052,"d":"R5,052.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":28998.55,"d":"R28,998.55"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":28998.55,"d":"R28,998.55"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"113.","Laser Alignment Machines (pruftechnik optalign)",null,"No.",0,{"$f":"(162522.07*1.45)*1.05","v":{"v":247439.85157500004,"d":"R 247,439.85"}},0,{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":0},{"v":100000,"d":"R100,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":0},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":0},{"v":93628.2,"d":"R93,628.20"},0,{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":0},{"v":320000,"d":"R320,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":0},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":0},{"v":415281,"d":"R415,281.00"},0,{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":0},{"v":51992,"d":"R51,992.00"},{"v":51992,"d":"R51,992.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":0},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":0},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":0},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"114.","Box set of shims( 3”x3”) ",null,"Box",1,{"$f":"(7209.75*1.35)*1.05","v":{"v":10219.820625,"d":"R 10,219.82"}},{"v":10219.820625,"d":"R10,219.82"},{"$f":"Table2[[#This Row],[Unit]]","v":"Box"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":15000,"d":"R15,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":15000,"d":"R15,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Box"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":8327.31,"d":"R8,327.31"},{"v":8327.31,"d":"R8,327.31"},{"$f":"Table2[[#This Row],[Unit]]","v":"Box"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":4500,"d":"R4,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":4500,"d":"R4,500.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Box"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":21140,"d":"R21,140.00"},{"v":21140,"d":"R21,140.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Box"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":6998,"d":"R6,998.00"},{"v":6998,"d":"R6,998.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Box"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":21532.65,"d":"R21,532.65"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":21532.65,"d":"R21,532.65"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Box"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"115.","Box set of shims(4”x 4”)",null,"Box",1,{"$f":"(10898.8*1.35)*1.05","v":{"v":15449.048999999999,"d":"R 15,449.05"}},{"v":15449.048999999999,"d":"R15,449.05"},{"$f":"Table2[[#This Row],[Unit]]","v":"Box"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":25000,"d":"R25,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":25000,"d":"R25,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Box"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":9113.52,"d":"R9,113.52"},{"v":9113.52,"d":"R9,113.52"},{"$f":"Table2[[#This Row],[Unit]]","v":"Box"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":6700,"d":"R6,700.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":6700,"d":"R6,700.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Box"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":23711,"d":"R23,711.00"},{"v":23711,"d":"R23,711.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Box"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":6998,"d":"R6,998.00"},{"v":6998,"d":"R6,998.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Box"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":29704.71,"d":"R29,704.71"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":29704.71,"d":"R29,704.71"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Box"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"116.","HABEGGER HIT-TRAC winches (3,2T)",null,"No.",1,{"$f":"(685977.6*1.45)*1.05","v":{"v":1044400.896,"d":"R 1,044,400.90"}},{"v":1044400.896,"d":"R1,044,400.90"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":6500,"d":"R6,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":6500,"d":"R6,500.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":87318,"d":"R87,318.00"},{"v":87318,"d":"R87,318.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":5000,"d":"R5,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":5000,"d":"R5,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1087268,"d":"R1,087,268.00"},{"v":1087268,"d":"R1,087,268.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":19222,"d":"R19,222.00"},{"v":19222,"d":"R19,222.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":966067,"d":"R966,067.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":966067,"d":"R966,067.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"117.","HABEGGER HIT-TRAC winches (6,4T)",null,"No.",1,{"$f":"(1371995.2*1.45)*1.05","v":{"v":2088862.6919999998,"d":"R 2,088,862.69"}},{"v":2088862.6919999998,"d":"R2,088,862.69"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":8000,"d":"R8,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":8000,"d":"R8,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":29417,"d":"R29,417.00"},{"v":29417,"d":"R29,417.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":5500,"d":"R5,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":5500,"d":"R5,500.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1390480,"d":"R1,390,480.00"},{"v":1390480,"d":"R1,390,480.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":23900,"d":"R23,900.00"},{"v":23900,"d":"R23,900.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1174514.05,"d":"R1,174,514.05"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":1174514.05,"d":"R1,174,514.05"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"118.","HABEGGER HIT-TRAC winches ( 12,8 T)",null,"No.",1,{"$f":"(2743910.4*1.45)*1.05","v":{"v":4177603.584,"d":"R 4,177,603.58"}},{"v":4177603.584,"d":"R4,177,603.58"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":12000,"d":"R12,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":12000,"d":"R12,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":33381,"d":"R33,381.00"},{"v":33381,"d":"R33,381.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":6000,"d":"R6,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":6000,"d":"R6,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":4204200,"d":"R4,204,200.00"},{"v":4204200,"d":"R4,204,200.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":23600,"d":"R23,600.00"},{"v":23600,"d":"R23,600.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":3533637.5,"d":"R3,533,637.50"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":3533637.5,"d":"R3,533,637.50"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"119.","Tension Gauge",null,"No.",1,{"$f":"(8030*1.35)*1.05","v":{"v":11382.525,"d":"R 11,382.53"}},{"v":11382.525,"d":"R11,382.53"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":531,"d":"R531.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":531,"d":"R531.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":38788.73,"d":"R38,788.73"},{"v":38788.73,"d":"R38,788.73"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":740000,"d":"R740,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":740000,"d":"R740,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":13181,"d":"R13,181.00"},{"v":13181,"d":"R13,181.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":35996,"d":"R35,996.00"},{"v":35996,"d":"R35,996.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":45647.26,"d":"R45,647.26"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":45647.26,"d":"R45,647.26"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"120.","Enerpac SC10HTB 10 t Hydraulic Jacks set",null,"No.",2,{"$f":"(421683*1.35)*1.05","v":{"v":597735.6525000001,"d":"R 597,735.65"}},{"v":1195471.3050000002,"d":"R1,195,471.31"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":55000,"d":"R55,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":110000,"d":"R110,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":62381.81,"d":"R62,381.81"},{"v":124763.62,"d":"R124,763.62"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":500000,"d":"R500,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":1000000,"d":"R1,000,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},2,{"v":228154,"d":"R228,154.00"},{"v":114077,"d":"R114,077.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":18000,"d":"R18,000.00"},{"v":36000,"d":"R36,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":155165.17,"d":"R155,165.17"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":310330.34,"d":"R310,330.34"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"121.","Irwin Chain Pipe Wrench Ø61mm/14” 5/16” - 2” / 8-51mm",null,"No.",3,{"$f":"(2657.03*1.35)*1.05","v":{"v":3766.3400250000004,"d":"R 3,766.34"}},{"v":11299.020075,"d":"R11,299.02"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":15000,"d":"R15,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":45000,"d":"R45,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":2631,"d":"R2,631.00"},{"v":7893,"d":"R7,893.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":650000,"d":"R650,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":1950000,"d":"R1,950,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":1623,"d":"R1,623.00"},{"v":4869,"d":"R4,869.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":33598,"d":"R33,598.00"},{"v":100794,"d":"R100,794.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":3},{"v":2953.48,"d":"R2,953.48"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":8860.44,"d":"R8,860.44"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":3},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"122.","Enerpac S1500x Hydraulic Torque Wrench, 34 Square Drive",null,"No.",1,{"$f":"(121104.95*1.35)*1.05","v":{"v":171666.266625,"d":"R 171,666.27"}},{"v":171666.266625,"d":"R171,666.27"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":12000,"d":"R12,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":12000,"d":"R12,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":7832,"d":"R7,832.00"},{"v":7832,"d":"R7,832.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":15000,"d":"R15,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":15000,"d":"R15,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":294613,"d":"R294,613.00"},{"v":294613,"d":"R294,613.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":50996,"d":"R50,996.00"},{"v":50996,"d":"R50,996.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":155407.56,"d":"R155,407.56"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":155407.56,"d":"R155,407.56"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"123.","Gedore Ring & Pipe Spanners (30mm)",null,"No.",1,{"$f":"(345*1.35)*1.05","v":{"v":489.0375000000001,"d":"R 489.04"}},{"v":489.0375000000001,"d":"R489.04"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1872,"d":"R1,872.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":1872,"d":"R1,872.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":2833,"d":"R2,833.00"},{"v":2833,"d":"R2,833.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":3000,"d":"R3,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":3000,"d":"R3,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1371,"d":"R1,371.00"},{"v":1371,"d":"R1,371.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":68160,"d":"R68,160.00"},{"v":68160,"d":"R68,160.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":923.8,"d":"R923.80"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":923.8,"d":"R923.80"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"124.","Gedore Ring & Pipe Spanners (36mm)",null,"No.",1,{"$f":"(528*1.35)*1.05","v":{"v":748.44,"d":"R 748.44"}},{"v":748.44,"d":"R748.44"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":2682,"d":"R2,682.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":2682,"d":"R2,682.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":3172.11,"d":"R3,172.11"},{"v":3172.11,"d":"R3,172.11"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":3200,"d":"R3,200.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":3200,"d":"R3,200.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1854,"d":"R1,854.00"},{"v":1854,"d":"R1,854.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":68160,"d":"R68,160.00"},{"v":68160,"d":"R68,160.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1007.14,"d":"R1,007.14"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":1007.14,"d":"R1,007.14"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"125.","Gedore Ring & Pipe Spanners (41mm)",null,"No.",1,{"$f":"(1349.85*1.35)*1.05","v":{"v":1913.4123749999999,"d":"R 1,913.41"}},{"v":1913.4123749999999,"d":"R1,913.41"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":3060,"d":"R3,060.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":3060,"d":"R3,060.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":4813.32,"d":"R4,813.32"},{"v":4813.32,"d":"R4,813.32"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":3500,"d":"R3,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":3500,"d":"R3,500.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":2154,"d":"R2,154.00"},{"v":2154,"d":"R2,154.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":72111,"d":"R72,111.00"},{"v":72111,"d":"R72,111.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1050.67,"d":"R1,050.67"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":1050.67,"d":"R1,050.67"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"126.","Gedore Ring & Pipe Spanners (46mm)",null,"No.",1,{"$f":"(2069*1.3)*1.05","v":{"v":2824.1850000000004,"d":"R 2,824.19"}},{"v":2824.1850000000004,"d":"R2,824.19"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":3600,"d":"R3,600.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":3600,"d":"R3,600.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":4797.14,"d":"R4,797.14"},{"v":4797.14,"d":"R4,797.14"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":4000,"d":"R4,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":4000,"d":"R4,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":2527,"d":"R2,527.00"},{"v":2527,"d":"R2,527.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":75351,"d":"R75,351.00"},{"v":75351,"d":"R75,351.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1212.9,"d":"R1,212.90"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":1212.9,"d":"R1,212.90"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"127.","Gedore Ring & Pipe Spanners (50mm)",null,"No.",1,{"$f":"(2225.27*1.3)*1.05","v":{"v":3037.49355,"d":"R 3,037.49"}},{"v":3037.49355,"d":"R3,037.49"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":4140,"d":"R4,140.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":4140,"d":"R4,140.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":5731.9,"d":"R5,731.90"},{"v":5731.9,"d":"R5,731.90"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":4400,"d":"R4,400.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":4400,"d":"R4,400.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":2966,"d":"R2,966.00"},{"v":2966,"d":"R2,966.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":109301,"d":"R109,301.00"},{"v":109301,"d":"R109,301.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":2190.96,"d":"R2,190.96"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":2190.96,"d":"R2,190.96"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"128.","Gedore Ring & Pipe Spanners (55mm)",null,"No.",1,{"$f":"(3609.8*1.3)*1.05","v":{"v":4927.377000000001,"d":"R 4,927.38"}},{"$f":"F135*G135","v":{"v":4927.377000000001,"d":"R4,927.38"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":4680,"d":"R4,680.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":4680,"d":"R4,680.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":6711,"d":"R6,711.00"},{"v":6711,"d":"R6,711.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":5000,"d":"R5,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":5000,"d":"R5,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":4570,"d":"R4,570.00"},{"v":4570,"d":"R4,570.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":57231,"d":"R57,231.00"},{"v":57231,"d":"R57,231.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":3135.58,"d":"R3,135.58"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":3135.58,"d":"R3,135.58"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"129.","Gedore Ring & Pipe Spanners (65mm)",null,"No.",1,{"$f":"5545.97*1.05","v":{"v":5823.2685,"d":"R 5,823.27"}},{"v":5823.2685,"d":"R5,823.27"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":6480,"d":"R6,480.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":6480,"d":"R6,480.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":7321,"d":"R7,321.00"},{"v":7321,"d":"R7,321.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":5400,"d":"R5,400.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":5400,"d":"R5,400.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":9273,"d":"R9,273.00"},{"v":9273,"d":"R9,273.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":72995,"d":"R72,995.00"},{"v":72995,"d":"R72,995.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":4431.24,"d":"R4,431.24"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":4431.24,"d":"R4,431.24"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"130.","Makita electric Impact Wrenches -  for heavy-duty application, 1,000Nm. 1,200W",null,"No.",4,{"$f":"(17250*1.35)*1.05","v":{"v":24451.875,"d":"R 24,451.88"}},{"v":97807.5,"d":"R97,807.50"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":5000,"d":"R5,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":20000,"d":"R20,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":16990,"d":"R16,990.00"},{"v":67960,"d":"R67,960.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":100000,"d":"R100,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":400000,"d":"R400,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":17003,"d":"R17,003.00"},{"v":68012,"d":"R68,012.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":44400,"d":"R44,400.00"},{"v":177600,"d":"R177,600.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":19502.5,"d":"R19,502.50"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":78010,"d":"R78,010.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":4},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"131.","Dial Test Indicator with magnetic base",null,"No.",4,{"$f":"(1983.5*1.35)*1.05","v":{"v":2811.6112500000004,"d":"R 2,811.61"}},{"v":11246.445000000002,"d":"R11,246.45"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":18195.3,"d":"R18,195.30"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":72781.2,"d":"R72,781.20"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":5720,"d":"R5,720.00"},{"v":22880,"d":"R22,880.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":5000,"d":"R5,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":20000,"d":"R20,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":709,"d":"R709.00"},{"v":2836,"d":"R2,836.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":30998,"d":"R30,998.00"},{"v":123992,"d":"R123,992.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":3190.28,"d":"R3,190.28"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":12761.12,"d":"R12,761.12"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":4},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"132.","SKF TIH Induction heater",null,"No.",0,{"$f":"(172099*1.35)*1.05","v":{"v":243950.33250000005,"d":"R 243,950.33"}},0,{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":0},{"v":45709.78,"d":"R45,709.78"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":0},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":0},{"v":98372.14,"d":"R98,372.14"},0,{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":0},{"v":6200,"d":"R6,200.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":0},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":0},{"v":230756,"d":"R230,756.00"},0,{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":0},0,0,{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":0},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":0},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":0},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"133.","SKF Hand Bearing Puller, 23 → 350 mm Capacity, 10-Piece, TMMR 8F/set",null,"No.",1,{"$f":"(31149.761*1.35)*1.05","v":{"v":44154.7862175,"d":"R 44,154.79"}},{"v":44154.7862175,"d":"R44,154.79"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":16883.87,"d":"R16,883.87"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":16883.87,"d":"R16,883.87"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":41832.72,"d":"R41,832.72"},{"v":41832.72,"d":"R41,832.72"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":4250,"d":"R4,250.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":4250,"d":"R4,250.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":58181,"d":"R58,181.00"},{"v":58181,"d":"R58,181.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":69996,"d":"R69,996.00"},{"v":69996,"d":"R69,996.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":45355.19,"d":"R45,355.19"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":45355.19,"d":"R45,355.19"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"134.","SKF Hydraulic bearing puller 11.2t Force; 15piece set",null,"Set",1,{"$f":"(22707.1*1.35)*1.05","v":{"v":32187.31425,"d":"R 32,187.31"}},{"v":32187.31425,"d":"R32,187.31"},{"$f":"Table2[[#This Row],[Unit]]","v":"Set"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":47243.52,"d":"R47,243.52"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":47243.52,"d":"R47,243.52"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Set"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":40031.14,"d":"R40,031.14"},{"v":40031.14,"d":"R40,031.14"},{"$f":"Table2[[#This Row],[Unit]]","v":"Set"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":8400,"d":"R8,400.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":8400,"d":"R8,400.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Set"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":45169,"d":"R45,169.00"},{"v":45169,"d":"R45,169.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Set"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":40238,"d":"R40,238.00"},{"v":40238,"d":"R40,238.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"Set"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":38057.28,"d":"R38,057.28"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":38057.28,"d":"R38,057.28"}},{"$f":"Table2[[#This Row],[Unit]]","v":"Set"},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"135.","Flexco Belt Clamps  set (2400mm)",null,"No.",2,{"$f":"(40870.19*0.135)*1.05","v":{"v":5793.3494325,"d":"R 5,793.35"}},{"v":11586.698865,"d":"R11,586.70"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":5000,"d":"R5,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":10000,"d":"R10,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":2317.21,"d":"R2,317.21"},{"v":4634.42,"d":"R4,634.42"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":1900,"d":"R1,900.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":3800,"d":"R3,800.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":95661,"d":"R95,661.00"},{"v":191322,"d":"R191,322.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":18998,"d":"R18,998.00"},{"v":37996,"d":"R37,996.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":5075,"d":"R5,075.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":10150,"d":"R10,150.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"136.","Flexco Belt Clamps set (2100mm)",null,"No.",2,{"$f":"(55174/1200*2400)*1.05","v":{"v":115865.40000000001,"d":"R 115,865.40"}},{"v":231730.80000000002,"d":"R231,730.80"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":5500,"d":"R5,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":11000,"d":"R11,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":2687.67,"d":"R2,687.67"},{"v":5375.34,"d":"R5,375.34"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":1700,"d":"R1,700.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":3400,"d":"R3,400.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":95661,"d":"R95,661.00"},{"v":191322,"d":"R191,322.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":24100,"d":"R24,100.00"},{"v":48200,"d":"R48,200.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":5075,"d":"R5,075.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":10150,"d":"R10,150.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"137.","Flexco Belt Clamps set (1800mm)",null,"No.",2,{"$f":"(55174.76/1200*1800)*1.05","v":{"v":86900.24700000002,"d":"R 86,900.25"}},{"v":173800.49400000004,"d":"R173,800.49"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":6000,"d":"R6,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":12000,"d":"R12,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":2910,"d":"R2,910.00"},{"v":5820,"d":"R5,820.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":1500,"d":"R1,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":3000,"d":"R3,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":95661,"d":"R95,661.00"},{"v":191322,"d":"R191,322.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":29100,"d":"R29,100.00"},{"v":43800,"d":"R43,800.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":5075,"d":"R5,075.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":10150,"d":"R10,150.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"138.","Flexco Belt Clamps set (1500mm)",null,"No.",2,{"$f":"68968.45*1.05","v":{"v":72416.8725,"d":"R 72,416.87"}},{"v":144833.745,"d":"R144,833.75"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":6500,"d":"R6,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":13000,"d":"R13,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":3471,"d":"R3,471.00"},{"v":6942,"d":"R6,942.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":1400,"d":"R1,400.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":2800,"d":"R2,800.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":95661,"d":"R95,661.00"},{"v":191322,"d":"R191,322.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":21050,"d":"R21,050.00"},{"v":42100,"d":"R42,100.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":5075,"d":"R5,075.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":10150,"d":"R10,150.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"139.","Flexco Belt Clamps set(1200mm)",null,"No.",2,{"$f":"(40870.19*1.35)*1.05","v":{"v":57933.49432500001,"d":"R 57,933.49"}},{"v":115866.98865000001,"d":"R115,866.99"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":7000,"d":"R7,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":14000,"d":"R14,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":3914,"d":"R3,914.00"},{"v":7828,"d":"R7,828.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":1250,"d":"R1,250.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":2500,"d":"R2,500.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":95661,"d":"R95,661.00"},{"v":191322,"d":"R191,322.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":40440,"d":"R40,440.00"},{"v":80880,"d":"R80,880.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":5075,"d":"R5,075.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":10150,"d":"R10,150.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"140.","Steel 8 pounds hummers",null,"No.",1,{"$f":"(1859.21*1.35)*1.05","v":{"v":2635.4301750000004,"d":"R 2,635.43"}},{"v":2635.4301750000004,"d":"R2,635.43"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1845,"d":"R1,845.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":1845,"d":"R1,845.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":3141,"d":"R3,141.00"},{"v":3141,"d":"R3,141.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":700,"d":"R700.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":700,"d":"R700.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1467,"d":"R1,467.00"},{"v":1467,"d":"R1,467.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":48100,"d":"R48,100.00"},{"v":48100,"d":"R48,100.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1531.2,"d":"R1,531.20"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":1531.2,"d":"R1,531.20"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"141.","Steel 16 pounds hummers",null,"No.",1,{"$f":"3564.99*1.05","v":{"v":3743.2395,"d":"R 3,743.24"}},{"v":3743.2395,"d":"R3,743.24"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":2610,"d":"R2,610.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":2610,"d":"R2,610.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":3942.32,"d":"R3,942.32"},{"v":3942.32,"d":"R3,942.32"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":6000,"d":"R6,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":6000,"d":"R6,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1861,"d":"R1,861.00"},{"v":1861,"d":"R1,861.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":48999,"d":"R48,999.00"},{"v":48999,"d":"R48,999.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":3495.95,"d":"R3,495.95"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":3495.95,"d":"R3,495.95"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"142.","Copper 8 pounds hummers",null,"No.",1,{"$f":"18820.82*1.05","v":{"v":19761.861,"d":"R 19,761.86"}},{"v":19761.861,"d":"R19,761.86"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":5580,"d":"R5,580.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":5580,"d":"R5,580.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":4217.14,"d":"R4,217.14"},{"v":4217.14,"d":"R4,217.14"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":8500,"d":"R8,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":8500,"d":"R8,500.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":4051,"d":"R4,051.00"},{"v":4051,"d":"R4,051.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":64650,"d":"R64,650.00"},{"v":64650,"d":"R64,650.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":4595.05,"d":"R4,595.05"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":4595.05,"d":"R4,595.05"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"143.","Copper 16 pounds hummers",null,"No.",1,{"$f":"18820.82*1.05","v":{"v":19761.861,"d":"R 19,761.86"}},{"v":19761.861,"d":"R19,761.86"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":8638.2,"d":"R8,638.20"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":8638.2,"d":"R8,638.20"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":17310.21,"d":"R17,310.21"},{"v":34620.42,"d":"R34,620.42"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":10000,"d":"R10,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":10000,"d":"R10,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":8819,"d":"R8,819.00"},{"v":8819,"d":"R8,819.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":140899,"d":"R140,899.00"},{"v":140899,"d":"R140,899.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":3495.95,"d":"R3,495.95"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":3495.95,"d":"R3,495.95"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"144.","13mm Electric Drilling machine 680W",null,"No.",2,{"$f":"(1512.36*1.35)*1.05","v":{"v":2143.7703,"d":"R 2,143.77"}},{"v":4287.5406,"d":"R4,287.54"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":3492,"d":"R3,492.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":6984,"d":"R6,984.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":17310.21,"d":"R17,310.21"},{"v":34620.42,"d":"R34,620.42"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":10000,"d":"R10,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":20000,"d":"R20,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":3900,"d":"R3,900.00"},{"v":7800,"d":"R7,800.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":84300,"d":"R84,300.00"},{"v":168600,"d":"R168,600.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":2457.75,"d":"R2,457.75"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":4915.5,"d":"R4,915.50"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"145.","Fluke Infrared thermal Scanners",null,"No.",0,{"$f":"(24640.65*1.35)*1.05","v":{"v":34928.121375,"d":"R 34,928.12"}},0,{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":0},{"v":46170,"d":"R46,170.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":0},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":0},{"v":169731.21,"d":"R169,731.21"},0,{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":0},{"v":110000,"d":"R110,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":0},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":0},{"v":395850,"d":"R395,850.00"},0,{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":0},0,0,{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":0},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":0},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":0},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"146.","Drilling machine battery charged (ingco)",null,"No.",2,{"$f":"(1780*1.35)*1.05","v":{"v":2523.15,"d":"R 2,523.15"}},{"v":5046.3,"d":"R5,046.30"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":3555,"d":"R3,555.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":7110,"d":"R7,110.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":7321,"d":"R7,321.00"},{"v":14642,"d":"R14,642.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":6500,"d":"R6,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":13000,"d":"R13,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":507,"d":"R507.00"},{"v":1014,"d":"R1,014.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":89050,"d":"R89,050.00"},{"v":378100,"d":"R378,100.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":1885,"d":"R1,885.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":3770,"d":"R3,770.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"147.","Makita Grinders (4’’)",null,"No.",2,{"$f":"(1599*1.35)*1.05","v":{"v":2266.5825,"d":"R 2,266.58"}},{"v":4533.165,"d":"R4,533.17"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":4503.6,"d":"R4,503.60"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":9007.2,"d":"R9,007.20"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":15317.72,"d":"R15,317.72"},{"v":30635.44,"d":"R30,635.44"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":4500,"d":"R4,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":9000,"d":"R9,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":1794,"d":"R1,794.00"},{"v":3588,"d":"R3,588.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":120220,"d":"R120,220.00"},{"v":240440,"d":"R240,440.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":2994.69,"d":"R2,994.69"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":5989.38,"d":"R5,989.38"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"148.","Makita Grinders (9’’)220w",null,"No.",2,{"$f":"(2499*1.35)*1.05","v":{"v":3542.3325000000004,"d":"R 3,542.33"}},{"v":7084.665000000001,"d":"R7,084.67"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":4752,"d":"R4,752.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":9504,"d":"R9,504.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":19418.11,"d":"R19,418.11"},{"v":38836.22,"d":"R38,836.22"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":6000,"d":"R6,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":12000,"d":"R12,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":3782,"d":"R3,782.00"},{"v":7564,"d":"R7,564.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":140200,"d":"R140,200.00"},{"v":280400,"d":"R280,400.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":4348.55,"d":"R4,348.55"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":8697.1,"d":"R8,697.10"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"149.","Extractor / Easy outs set",null,"No.",4,{"$f":"5146.1*1.05","v":{"v":5403.405000000001,"d":"R 5,403.41"}},{"v":21613.620000000003,"d":"R21,613.62"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":171,"d":"R171.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":684,"d":"R684.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":8321.41,"d":"R8,321.41"},{"v":33285.64,"d":"R33,285.64"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":4000,"d":"R4,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":16000,"d":"R16,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":1690,"d":"R1,690.00"},{"v":6760,"d":"R6,760.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":66000,"d":"R66,000.00"},{"v":264000,"d":"R264,000.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":4},{"v":1789.3,"d":"R1,789.30"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":7157.2,"d":"R7,157.20"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":4},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"150.","Hand Tap and die set (3mm- 20mm) minimum 60 pieces",null,"No.",2,{"$f":"2628.58*1.05","v":{"v":2760.009,"d":"R 2,760.01"}},{"v":5520.018,"d":"R5,520.02"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":27000,"d":"R27,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":54000,"d":"R54,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":2324.17,"d":"R2,324.17"},{"v":4648.34,"d":"R4,648.34"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":1000,"d":"R1,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":2000,"d":"R2,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},2,{"v":2938,"d":"R2,938.00"},{"v":2398,"d":"R2,398.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":25998,"d":"R25,998.00"},{"v":51996,"d":"R51,996.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":1883.55,"d":"R1,883.55"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":3767.1,"d":"R3,767.10"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"151.","Large vernier(600mm)",null,"No.",2,{"$f":"(7225.17*1.35)*1.05","v":{"v":10241.678475000002,"d":"R 10,241.68"}},{"v":20483.356950000005,"d":"R20,483.36"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":8100,"d":"R8,100.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":16200,"d":"R16,200.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":4211.77,"d":"R4,211.77"},{"v":8423.54,"d":"R8,423.54"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":2800,"d":"R2,800.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":5600,"d":"R5,600.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":5601,"d":"R5,601.00"},{"v":11202,"d":"R11,202.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":74530,"d":"R74,530.00"},{"v":148660,"d":"R148,660.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":3123.3,"d":"R3,123.30"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":6246.6,"d":"R6,246.60"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"152.","Thickness gauge",null,"No.",2,{"$f":"(1372.15*1.35)*1.05","v":{"v":1945.0226250000003,"d":"R 1,945.02"}},{"v":3890.0452500000006,"d":"R3,890.05"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":2880,"d":"R2,880.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":5760,"d":"R5,760.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":38721.82,"d":"R38,721.82"},{"v":77443.64,"d":"R77,443.64"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":25000,"d":"R25,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":50000,"d":"R50,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":5850,"d":"R5,850.00"},{"v":11700,"d":"R11,700.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":62596,"d":"R62,596.00"},{"v":125192,"d":"R125,192.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},{"v":120911.15,"d":"R120,911.15"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":241822.3,"d":"R241,822.30"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":2},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"153.","Measuring wheel",null,"No.",1,{"$f":"(1250*1.35)*1.05","v":{"v":1771.875,"d":"R 1,771.88"}},{"v":1771.875,"d":"R1,771.88"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":2520,"d":"R2,520.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":2520,"d":"R2,520.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":4821.11,"d":"R4,821.11"},{"v":4821.11,"d":"R4,821.11"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":5000,"d":"R5,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":5000,"d":"R5,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":537,"d":"R537.00"},{"v":537,"d":"R537.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":39376,"d":"R39,376.00"},{"v":39376,"d":"R39,376.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":3335,"d":"R3,335.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":3335,"d":"R3,335.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"154.","Plastic butt-welding machine(90-200mm) (ICM industries)",null,"No.",1,{"$f":"(17945*1.35)*1.05","v":{"v":25437.037500000002,"d":"R 25,437.04"}},{"v":25437.037500000002,"d":"R25,437.04"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":75000,"d":"R75,000.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":75000,"d":"R75,000.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":48997.17,"d":"R48,997.17"},{"v":48997.17,"d":"R48,997.17"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":6500,"d":"R6,500.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":6500,"d":"R6,500.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":21444,"d":"R21,444.00"},{"v":21444,"d":"R21,444.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":106996,"d":"R106,996.00"},{"v":106996,"d":"R106,996.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":102362.75,"d":"R102,362.75"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":102362.75,"d":"R102,362.75"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,"155.","Outside metric Micrometre sets (0-12”)",null,"No.",1,{"$f":"(12682.97*1.35)*1.05","v":{"v":17978.109975,"d":"R 17,978.11"}},{"v":17978.109975,"d":"R17,978.11"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":15120,"d":"R15,120.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate1]]","v":{"v":15120,"d":"R15,120.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":7317.92,"d":"R7,317.92"},{"v":7317.92,"d":"R7,317.92"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":1200,"d":"R1,200.00"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate3]]","v":{"v":1200,"d":"R1,200.00"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":22575,"d":"R22,575.00"},{"v":22575,"d":"R22,575.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":32622,"d":"R32,622.00"},{"v":32622,"d":"R32,622.00"},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},{"v":3391.55,"d":"R3,391.55"},{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Tendered Rate6]]","v":{"v":3391.55,"d":"R3,391.55"}},{"$f":"Table2[[#This Row],[Unit]]","v":"No."},{"$f":"Table2[[#This Row],[Quantity]]","v":1},0,{"$f":"Table2[[#This Row],[Quantity]]*Table2[[#This Row],[Estimated Rate7]]","v":0}]
[null,null,"The Supply and Delivery of Various Assets Purchaces 2024-2025 for ERA at Medupi Power Station",null,"TOTAL AMOUNT",null,"Estimate",{"$f":"SUBTOTAL(109,Table2[[Total Cost Amount ]])","v":{"v":33181367.0263614,"d":"R33,181,367.03"}},"TOTAL AMOUNT:   ","TENDERER","Langutani Procurement Services",{"v":25572758.42,"d":"R25,572,758.42"},"TOTAL AMOUNT:   ","TENDERER",{"$f":"$M$1","v":"Maison Investments 120 (Pty) Ltd"},{"v":25683815.83,"d":"R25,683,815.83"},"TOTAL AMOUNT:   ","TENDERER",{"$f":"$Q$1","v":"KGAUGELO KAE-KAE"},{"v":27110994,"d":"R27,110,994.00"},"TOTAL AMOUNT:   ","TENDERER",{"$f":"$U$1","v":"Citechnologies (Pty) Ltd t/a CiTek (Pty) Ltd"},{"v":114059901,"d":"R114,059,901.00"},"TOTAL AMOUNT:   ","TENDERER",{"$f":"$Y$1","v":"Bopelo M Projects"},{"v":22895363,"d":"R22,895,363.00"},"TOTAL AMOUNT:   ","TENDERER",{"$f":"$AC$1","v":"MANZO Engineering Services"},{"v":24524341.03,"d":"R24,524,341.03"},{"v":24524341.03,"d":"R24,524,341.03"},null,{"$f":"SUBTOTAL(109,Table2[Total Cost Amount 7])","v":0}]
[]
[{"$nulls":34},"DAKAS TRADING Tendered Total"]
[{"$nulls":9},{"v":29408672.2,"d":"R29,408,672.20"},"(Including VAT - Page 41 of 51)",null,null,{"v":29536388.21,"d":"R29,536,388.21"},"(Including VAT - Page 41 of 51)",{"$nulls":3},0,"(Including VAT - Page 41 of 51)",null,null,{"v":131168886.15,"d":"R131,168,886.15"},"(Including VAT - Page 41 of 51)",null,0,"(Including VAT - Page 41 of 51)",null,null,{"v":28202992.18,"d":"R28,202,992.18"},"(Including VAT - Page 41 of 51)",{"$nulls":3},"Variance Between QS Estimate & Actual Quantities in Evaluation"]
[{"$nulls":9},{"v":25572758.42,"d":"R25,572,758.42"},"(Excluding VAT - Page 39 of 51)",null,null,{"v":25683815.83,"d":"R25,683,815.83"},"(Excluding VAT - Page 39 of 51)",{"$nulls":3},0,"(Excluding VAT - Page 39 of 51)",null,null,{"v":114059901,"d":"R114,059,901.00"},"(Excluding VAT - Page 39 of 51)",null,{"v":23000000,"d":"R23,000,000.00"},"(Excluding VAT - Page 39 of 51)",null,null,{"v":24524341.03,"d":"R24,524,341.03"},"(Excluding VAT - Page 39 of 51)",null,null,"CALCULATION ERRORS:","NO"]
[{"$nulls":25},0,"Annex C - Local Content",null,null,{"v":24524341.03,"d":"R24,524,341.03"},"Annex C - Local Content"]
[{"$nulls":29},{"v":24524341.03,"d":"R24,524,341.03"},"Annex E - Local Content"]
[{"$nulls":9},{"v":25572758.42,"d":"R25,572,758.42"},"C1.1 Form of Offer & Acceptance Page -3- (Excluding VAT)",null,null,"NOT IN DOCUMENT","C1.1 Form of Offer & Acceptance Page -3- (Excluding VAT)",{"$nulls":3},{"v":27110994,"d":"R27,110,994.00"},"C1.1 Form of Offer & Acceptance Page -3- (Excluding VAT)",null,null,{"v":114059901,"d":"R114,059,901.00"},"C1.1 Form of Offer & Acceptance Page -3- (Excluding VAT)",null,{"v":23000000,"d":"R23,000,000.00"},"C1.1 Form of Offer & Acceptance Page -3- (Excluding VAT)",null,null,{"v":24524341.03,"d":"R24,524,341.03"},"C1.1 Form of Offer & Acceptance Page -3- (Excluding VAT)",null,null,{"v":94670690,"d":"R94,670,690.00"},"(Excluding VAT) (TOTAL PRICE EXCLUDING VAT Page 42 of 54)"]
[{"$nulls":9},{"v":29408672.2,"d":"R29,408,672.20"},"C1.1 Form of Offer & Acceptance Page -3- (Including VAT)",null,null,"NOT IN DOCUMENT","C1.1 Form of Offer & Acceptance Page -3- (Including VAT)",{"$nulls":3},{"v":31177643.1,"d":"R31,177,643.10"},"C1.1 Form of Offer & Acceptance Page -3- (Including VAT)",null,null,{"v":131168886.15,"d":"R131,168,886.15"},"C1.1 Form of Offer & Acceptance Page -3- (Including VAT)",null,{"v":26450000,"d":"R26,450,000.00"},"C1.1 Form of Offer & Acceptance Page -3- (Including VAT)",null,null,{"v":28202992.18,"d":"R28,202,992.18"},"C1.1 Form of Offer & Acceptance Page -3- (Including VAT)",null,null,{"$f":"AH170*15%","v":{"v":14200603.5,"d":"R14,200,603.50"}},"(15% VAT)"]
[{"$nulls":9},{"v":25572758.42,"d":"R25,572,758.42"},"C1.2 Contract Data Page -18- (Excluding VAT)",null,null,"NOT IN DOCUMENT","C1.2 Contract Data Page -18- (Excluding VAT)",{"$nulls":3},{"v":31177643.1,"d":"R31,177,643.10"},"C1.2 Contract Data Page -18- (Excluding VAT)",null,"WRONG:  R114,059,900.00","One Hundred and Fourteen Million and Fifty Nine Thousand and Nine Hundred and One Rands Only (EX VAT)","C1.2 Contract Data Page -18- (Excluding VAT)",null,0,"C1.2 Contract Data Page -18- (Excluding VAT)",null,null,{"v":28202992.18,"d":"R28,202,992.18"},"C1.2 Contract Data Page -18- (Excluding VAT)",null,null,{"$f":"AH170+AH171","v":{"v":108871293.5,"d":"R108,871,293.50"}},"(Including VAT) (OFFERED TOTAL OF THE AMOUNT DUE INCLUSIVE OF VAT Page 44 of 54 - All Included)"]
[{"$nulls":9},"The % for overheads and profit added to the Defined Cost is (page -18-)",{"v":0,"d":"0%"},null,null,"The % for overheads and profit added to the Defined Cost is (page -18-)","NOT IN DOCUMENT",{"$nulls":3},"The % for overheads and profit added to the Defined Cost is (page -18-)",{"v":0,"d":"0%"},null,null,"The % for overheads and profit added to the Defined Cost is (page -18-)",{"v":0,"d":"0%"},null,"The % for overheads and profit added to the Defined Cost is (page -18-)",{"v":0,"d":"0%"},null,null,"The % for overheads and profit added to the Defined Cost is (page -18-)",{"v":0.2,"d":"20%"}]
[{"$nulls":9},{"v":25572758.42,"d":"R25,572,758.42"},"C2.2 The Price Schedule (Excluding VAT)",null,null,{"v":25683815.83,"d":"R25,683,815.83"},"C2.2 The Price Schedule (Excluding VAT) = R25,543,815.83 + R140,000.00 (Transport)",{"$nulls":3},{"v":31177643.1,"d":"R31,177,643.10"},"C2.2 The Price Schedule (Excluding VAT??????)",null,null,{"v":114059901,"d":"R114,059,901.00"},"C2.2 The Price Schedule (Excluding VAT??????)",null,{"v":23000000,"d":"R23,000,000.00"},"C2.2 The Price Schedule (Excluding VAT)",null,null,{"v":28202992.18,"d":"R28,202,992.18"},"C2.2 The Price Schedule (Excluding VAT??????)",null,null,"IN WORDS:","Price WAS filled out in words on document in C1.1"]
[{"$nulls":13},"Revised","C2.2 The Price Schedule (Excluding VAT) = R25,538,944.31 + R140,000.00 (Transport) = R25,678,944.31",{"$nulls":3},{"v":27110994,"d":"R27,110,994.00"},"Actual Breakdown - C2.2 The Price Schedule (Excluding VAT) = R23,610,994.00 + R3,500,000.00 (Transport) = R27,110,994.00",null,null,{"v":114059901,"d":"R114,059,901.00"},"Actual Breakdown - C2.2 The Price Schedule (Excluding VAT) = R114,059,901.00 + R0.00 (Transport) = R114,059,901.00",null,{"v":23000000,"d":"R23,000,000.00"},"Actual Breakdown - C2.2 The Price Schedule (Excluding VAT) = R22,895,363.00 + R104,637.00 (Transport) = R23,000,000.00",null,null,{"v":24524341.03,"d":"R24,524,341.03"},"Actual Breakdown - C2.2 The Price Schedule (Excluding VAT) = R24,524,341.03 + R0.00 (Transport) = R24,524,341.03",null,null,"LOCAL CONTENT:","(Page 40 of 54): 100% - Full Scope of Works"]
[{"$nulls":33},"ANNEX: C, D & E: ","Annex: C = R94 670 690,00 - Annex: D = N/A -                 Annex: E = R94 670 690,00"]
[{"$nulls":33},"FOREIGN: ","N/A"]
[{"$nulls":33},"CPA: (Page 1 of 5)","NOT Completed"]
[{"$nulls":33},"C1.1:","Fully Completed & In Words"]
[{"$nulls":33},"C1.2: Direct Fee%:",{"v":0.1,"d":"10%"}]
[{"$nulls":33},"C1.2: Sub Contract Fee%:",{"v":0,"d":"0%"}]
[{"$nulls":33},"C2.2: Price List:","Original Tender Document - BLANK, BUT: Own Typed List was sumitted by Tenderer"]
[]
[]
[]
[]
[{"$nulls":7},{"$f":"H163-497583581.88","v":{"v":-464402214.8536386,"d":"-R464,402,214.85"}}]
[]
[{"$nulls":7},{"v":497583581.88,"d":"R497,583,581.88"}]

{"sheet":"Annexure D-Asperations","index":19,"n_rows":32,"n_cols":28,"rows_kept":32,"hidden":true,"merged":[[27,1,27,5],[31,1,31,5]]}
{"$rows_empty":15}
[{"$nulls":27},{"$f":"Q16*S16","v":0}]
{"$rows_empty":11}
[null,"ANNEXURE D"]
[]
[]
[]
[null,"ASPERATIONS"]

{"sheet":"D1-Aspirations","index":20,"n_rows":84,"n_cols":27,"rows_kept":84,"hidden":true,"merged":[[6,0,6,3],[14,2,14,3],[31,2,31,3]]}
["MEDUPI POWER STATION"]
[]
[{"$f":"Data!D3","v":"The Supply and Delivery of Various Assets Purchaces 2024-2025 for ERA at Medupi Power Station"}]
[]
[{"$f":"Data!D7","v":"Negotiationed Tender Evaluation:"}]
[{"$f":"\"Revision \"&Data!D8","v":"Revision 0"}]
[{"$f":"Data!D9","v":"25/10/2025"}]
[]
[]
[null,"ANNEXURE D: ASPIRATION BASE - SUMMARY"]
[]
[{"$nulls":5},"A","B","H","I"]
[{"$nulls":3},"DESCRIPTION",null,"ESTIMATE",{"$f":"'C1- Price List All tenders'!$Y$1","v":"Bopelo M Projects"},"REAL VALUE LOWEST TENDER","ASPERATION    (2% Reduction) LOWEST TENDER"]
[]
[null,"1.00",{"$f":"'C1- Price List All tenders'!$C$4","v":"The Supply and Delivery of Various Assets Purchaces 2024-2025 for ERA at Medupi Power Station"},null,null,{"$f":"SUBTOTAL(9,F16:F18)","v":{"v":33181367.0263614,"d":"R33,181,367.03"}},{"$f":"SUBTOTAL(9,G16:G18)","v":{"v":23358984,"d":"R23,358,984.00"}},{"$f":"SUBTOTAL(9,H16:H18)","v":{"v":23358984,"d":"R23,358,984.00"}},{"$f":"SUBTOTAL(9,I16:I18)","v":{"v":22891804.32,"d":"R22,891,804.32"}}]
[{"$nulls":26},{"$f":"P16*R16","v":0}]
[null,null,"1.1",{"$f":"'C1- Price List All tenders'!$C$4","v":"The Supply and Delivery of Various Assets Purchaces 2024-2025 for ERA at Medupi Power Station"},null,{"$f":"'B3 - BOQ Corrected'!$J$165","v":{"v":33181367.0263614,"d":"R33,181,367.03"}},{"$f":"'B3 - BOQ Corrected'!$BR$165","v":{"v":23358984,"d":"R23,358,984.00"}},{"$f":"$G$17","v":{"v":23358984,"d":"R23,358,984.00"}},{"$f":"G17*(100%-$G$38)","v":{"v":22891804.32,"d":"R22,891,804.32"}}]
[]
[]
[null,null,"TOTAL (Excluding Corrections and Contingency)",null,null,{"$f":"$F$15","v":{"v":33181367.0263614,"d":"R33,181,367.03"}},{"$f":"SUBTOTAL(9,G14:G19)","v":{"v":23358984,"d":"R23,358,984.00"}},{"$f":"SUBTOTAL(9,H14:H19)","v":{"v":23358984,"d":"R23,358,984.00"}},{"$f":"SUBTOTAL(9,I14:I19)","v":{"v":22891804.32,"d":"R22,891,804.32"}}]
[]
[null,null,"1.2","Corrections of arithmetical errors, etc.",null,0,0,{"$f":"ROUND(H20*$E$22,0)*0","v":0},{"$f":"ROUND(I20*$E$22,0)*0","v":0}]
[]
[null,null,"TOTAL (Including Corrections, excl Contingency)",null,null,{"$f":"F20+F22","v":{"v":33181367.0263614,"d":"R33,181,367.03"}},{"$f":"SUBTOTAL(9,G14:G23)","v":{"v":23358984,"d":"R23,358,984.00"}},{"$f":"SUBTOTAL(9,H14:H23)","v":{"v":23358984,"d":"R23,358,984.00"}},{"$f":"SUBTOTAL(9,I14:I23)","v":{"v":22891804.32,"d":"R22,891,804.32"}}]
[]
[null,"2.00","COMPARISONS"]
[]
[null,null,"2.1","with Submitted Estimate - Extra",null,null,{"$f":"G20-$F$20","v":{"v":-9822383.026361398,"d":"-R9,822,383.03"}},{"$f":"H20-$F$20","v":{"v":-9822383.026361398,"d":"-R9,822,383.03"}},{"$f":"I20-$F$20","v":{"v":-10289562.706361398,"d":"-R10,289,562.71"}}]
[]
[null,null,"2.2","with Corrected Tender - Extra ",null,null,{"$f":"G24-$F$24","v":{"v":-9822383.026361398,"d":"-R9,822,383.03"}},{"$f":"H24-$F$24","v":{"v":-9822383.026361398,"d":"-R9,822,383.03"}},{"$f":"I24-$F$24","v":{"v":-10289562.706361398,"d":"-R10,289,562.71"}},{"$f":"I30/#REF!*-1","v":{"$error":"#REF!"}},null,"check"]
[]
[null,"3.00","MANDATE TO NEGOTIATE"]
[]
[null,null,"3.1","Real Base Value Compaired to Submitted Estimate",null,null,{"$f":"$G$20","v":{"v":23358984,"d":"R23,358,984.00"}}]
[{"$nulls":3},"% Real Base Compaired to Submitted Estimate",null,null,{"$f":"-($F$20-G34)/$F$20","v":{"v":-0.2960210475523166,"d":"-29.6021048%"}}]
[]
[null,null,"3.2","Aspiration Discount Base Value Compaired to Submitted Estimate",null,null,{"$f":"$G$20","v":{"v":23358984,"d":"R23,358,984.00"}}]
[{"$nulls":3},"% Aspiration Base Discount Compaired to Submitted Estimate",null,null,{"v":0.02,"d":"2.00%"}]
[]
[null,null,"3.3","Real Base Value Compaired to Corrected Estimate",null,null,{"$f":"$G$24","v":{"v":23358984,"d":"R23,358,984.00"}}]
[{"$nulls":3},"% Real Base Compaired to Corrected Estimate",null,null,{"$f":"-($F$24-G40)/$F$24","v":{"v":-0.2960210475523166,"d":"-29.6021048%"}}]
[]
[null,null,"3.4","Aspiration Discount Base Value Compaired to Corrected Estimate",null,null,{"$f":"$G$24","v":{"v":23358984,"d":"R23,358,984.00"}}]
[{"$nulls":3},"% Aspiration Base Discount Compaired to Corrected Estimate",null,null,{"v":0.02,"d":"2.00%"}]
[]
[]
[]
[null,"NOTES"]
[]
[null,"The above figures exclude escalation, contingencies and Taxation",{"$nulls":9},{"$f":"'B3 - BOQ Corrected'!#REF!","v":{"$error":"#REF!"}},{"v":0.02,"d":"2%"}]
[]
[]
[]
[]
[{"$nulls":4},"BOQ",{"$f":"'B2-BOQ-Summary'!F35","v":{"v":33181367.0263614,"d":"33,181,367.03"}},{"$f":"'B1-Submissions-Summary'!#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!*(100%-$H$60)","v":{"$error":"#REF!"}},{"$f":"#REF!*(100%-$I$60)","v":{"$error":"#REF!"}}]
[{"$nulls":4},"total",{"$f":"SUM(F55:F55)","v":{"v":33181367.0263614,"d":"33,181,367.03"}},{"$f":"SUM(G55:G55)","v":{"$error":"#REF!"}},{"$f":"SUM(H55:H55)","v":{"$error":"#REF!"}},{"$f":"SUM(I55:I55)","v":{"$error":"#REF!"}}]
[]
[{"$nulls":4},"calc check",{"$f":"F56-F20","v":{"v":0,"d":"0.00"}},{"$f":"G56-G20","v":{"$error":"#REF!"}},{"$f":"H56-H20","v":{"$error":"#REF!"}},{"$f":"I56-I20","v":{"$error":"#REF!"}}]
[]
[{"$nulls":7},{"v":0,"d":"0%"},{"v":0,"d":"0%"},"applied"]
{"$rows_empty":7}
[{"$nulls":5},{"$f":"'Final Report '!G89","v":{"v":-7608608.6164014,"d":"(7,608,608.62)"}},{"$f":"#REF!/F24","v":{"$error":"#REF!"}}]
[{"$nulls":5},"Submission should be at least 15% lower than the estimate",{"$f":"-0.15","v":{"v":-0.15,"d":"-15%"}}]
[{"$nulls":6},{"$f":"F24*G69","v":{"v":-4977205.053954209,"d":"(4,977,205.05)"}}]
[{"$nulls":6},{"$f":"#REF!+G70","v":{"$error":"#REF!"}}]
[]
[{"$nulls":6},{"$f":"G71/F24","v":{"$error":"#REF!"}}]
{"$rows_empty":9}
[{"$nulls":6},{"$f":"H28/F24","v":{"v":-0.2960210475523166,"d":"-29.6%"}}]
[{"$nulls":6},{"$f":"I30/F24","v":{"v":-0.3101006266012703,"d":"-31%"}}]

{"sheet":"Contractors Tender Price Summar","index":21,"n_rows":12,"n_cols":8,"rows_kept":12,"hidden":true}
[{"v":0.15,"d":"15%"},"QS Estimate ",{"$f":"'C1-Tenderers Price list'!$M$12","v":"SETUMISHI "},{"$f":"'C1-Tenderers Price list'!$U$12","v":"MAHLABANE"},{"$f":"'C1-Tenderers Price list'!$AC$12","v":"LEHUNA"}]
[]
["Form of Tender",{"$f":"'C1-Tenderers Price list'!$K$72","v":{"v":80811729.06,"d":"80,811,729.06"}},{"$f":"'C1-Tenderers Price list'!$Q$72","v":{"v":56010210,"d":"56,010,210.00"}},{"$f":"'C1-Tenderers Price list'!$Y$72","v":{"v":101354396.6,"d":"101,354,396.60"}},{"$f":"'C1-Tenderers Price list'!$AG$72","v":{"v":65672440,"d":"65,672,440.00"}}]
[]
["TOTAL",{"$f":"SUM(B6:B8)","v":{"v":76828971.99402055,"d":"76,828,971.99"}},{"v":60491026.8,"d":"60,491,026.80"},{"v":94701476.90959647,"d":"94,701,476.91"},{"v":69024520.10935968,"d":"69,024,520.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Preliminaries & General",{"$f":"'C1-Tenderers Price list'!$K$15","v":{"v":20811263.3,"d":"20,811,263.30"}},{"$f":"'C1-Tenderers Price list'!$Q$15","v":{"v":13800750,"d":"13,800,750.00"}},{"$f":"'C1-Tenderers Price list'!$Y$15","v":{"v":17601999.9999968,"d":"17,602,000.00"}},{"$f":"'C1-Tenderers Price list'!$AG$15","v":{"v":9329649.99976,"d":"9,329,650.00"}}]
["Labour",{"$f":"'C1-Tenderers Price list'!$K$28","v":{"v":52665628.58442087,"d":"52,665,628.58"}},{"$f":"'C1-Tenderers Price list'!$Q$28","v":{"v":42209460,"d":"42,209,460.00"}},{"$f":"'C1-Tenderers Price list'!$Y$28","v":{"v":73747396.8,"d":"73,747,396.80"}},{"$f":"'C1-Tenderers Price list'!$AG$28","v":{"v":56342790,"d":"56,342,790.00"}}]
["Maintenance Spares & Consumables",{"$f":"'C1-Tenderers Price list'!$K$65","v":{"v":3352080.109599675,"d":"3,352,080.11"}},{"$f":"'C1-Tenderers Price list'!$Q$65","v":{"v":4480816.8,"d":"4,480,816.80"}},{"$f":"'C1-Tenderers Price list'!$Y$65","v":{"v":3352080.109599675,"d":"3,352,080.11"}},{"$f":"'C1-Tenderers Price list'!$AG$65","v":{"v":3352080.109599675,"d":"3,352,080.11"}}]
[]
["Variance",{"$f":"B3-B5","v":{"v":3982757.065979451,"d":"3,982,757.07"}},{"v":-4480816.799999997,"d":"(4,480,816.80)"},{"v":6652919.690403521,"d":"6,652,919.69"},{"v":-3352080.1093596816,"d":"(3,352,080.11)"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["Qualifications"]

{"sheet":"outage","index":22,"n_rows":110,"n_cols":27,"rows_kept":110,"hidden":true,"merged":[[11,1,11,2],[32,3,32,4]]}
["MEDUPI POWER STATION"]
[]
["Contract",null,null,":","Sootblower Systems - Outages"]
["Contract Number",null,null,":"]
["Contract Location",null,null,":","Medupi Power Station - Lephalale, Limpopo Province"]
[]
["Document",null,null,":","Price List"]
["Revision",null,null,":","2a"]
["Date",null,null,":","2022-02-04",{"$nulls":9},"CBZ Solutions",{"$nulls":3},"SIMEP"]
[]
[]
[null,"Item No.",null,null,"Resource","Unit","Quantity","Rate","Amount",null,"Amount","Amount",null,"Quantity","Rate","Amount",null,"Quantity","Rate","Amount",null,"Quantity","Rate","Amount"]
[]
[null,{"v":1,"d":"1 "},"PRELIMINARIES AND GENERALS",{"$nulls":5},{"$f":"SUBTOTAL(9,I15:I35)","v":{"v":17847462,"d":"R17,847,462.00"}},null,{"$f":"SUBTOTAL(9,K15:K35)","v":{"v":17847462.9,"d":"R17,847,462.90"}},{"$f":"SUBTOTAL(9,L15:L35)","v":{"v":0.9000000001396984,"d":"R0.90"}},{"$nulls":3},{"$f":"SUBTOTAL(9,P15:P35)","v":{"v":6463444,"d":"R6,463,444.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,T15:T35)","v":{"v":15462000,"d":"R15,462,000.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,X15:X35)","v":{"v":15462000,"d":"R15,462,000.00"}},{"v":15462000,"d":"R15,462,000.00"},{"$f":"Y14-X14","v":0}]
[]
[null,null,1.1,"Preliminaries and General: FIXED",{"$nulls":4},{"$f":"SUBTOTAL(9,I17:I23)","v":{"v":1206120,"d":"R1,206,120.00"}},null,{"$f":"SUBTOTAL(9,K17:K23)","v":{"v":1206120,"d":"R1,206,120.00"}},{"$f":"SUBTOTAL(9,L17:L23)","v":0},{"$nulls":3},{"$f":"SUBTOTAL(9,P17:P23)","v":{"v":3389773,"d":"R3,389,773.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,T17:T23)","v":{"v":5550000,"d":"R5,550,000.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,X17:X23)","v":{"v":5550000,"d":"R5,550,000.00"}},{"v":11682000,"d":"R11,682,000.00"},{"$f":"Y16-X16","v":{"v":6132000,"d":"R6,132,000.00"}},"subtotal error"]
[null,null,"1.1.1","Office Container (including necessary site establishment)",null,"No",{"v":4,"d":"4 "},{"v":49530,"d":"49,530.00"},{"$f":"ROUND(G17*H17,2)","v":{"v":198120,"d":"R198,120.00"}},null,{"v":198120,"d":"R198,120.00"},{"$f":"K17-I17","v":0},null,{"v":4,"d":"4 "},{"v":0,"d":"0.00"},{"$f":"ROUND(N17*O17,0)","v":0},null,{"v":4,"d":"4 "},{"v":180000,"d":"180,000.00"},{"$f":"ROUND(R17*S17,0)","v":{"v":720000,"d":"R720,000.00"}},null,{"v":4,"d":"4 "},null,{"v":720000,"d":"R720,000.00"}]
[null,null,"1.1.2","Storage Container (including necessary site establishment)",null,"No",{"v":3,"d":"3 "},{"v":8500,"d":"8,500.00"},{"v":25500,"d":"R25,500.00"},null,{"v":25500,"d":"R25,500.00"},0,null,{"v":3,"d":"3 "},{"v":0,"d":"0.00"},0,null,{"v":3,"d":"3 "},{"v":88000,"d":"88,000.00"},{"v":264000,"d":"R264,000.00"},null,{"v":3,"d":"3 "},null,{"v":264000,"d":"R264,000.00"}]
[null,null,"1.1.3","Ablution Container (including necessary site establishment)",null,"No",{"v":2,"d":"2 "},{"v":35000,"d":"35,000.00"},{"v":70000,"d":"R70,000.00"},null,{"v":70000,"d":"R70,000.00"},0,null,{"v":2,"d":"2 "},{"v":0,"d":"0.00"},0,null,{"v":2,"d":"2 "},{"v":180000,"d":"180,000.00"},{"v":360000,"d":"R360,000.00"},null,{"v":2,"d":"2 "},null,{"v":360000,"d":"R360,000.00"}]
[null,null,"1.1.4","Safety PPE (per person, per annum)",null,"No",{"v":250,"d":"250 "},{"v":2400,"d":"2,400.00"},{"v":600000,"d":"R600,000.00"},null,{"v":600000,"d":"R600,000.00"},0,null,{"v":250,"d":"250 "},{"v":3959.91,"d":"3,959.91"},{"v":989978,"d":"R989,978.00"},null,{"v":250,"d":"250 "},{"v":3012,"d":"3,012.00"},{"v":753000,"d":"R753,000.00"},null,{"v":250,"d":"250 "},null,{"v":753000,"d":"R753,000.00"}]
[null,null,"1.1.5","Consumable PPE (per person per month)",null,"pppm",null,null,0,null,0,0,null,{"v":3000,"d":"3,000 "},725.37,{"v":2176110,"d":"R2,176,110.00"},null,{"$f":"50*5*12","v":{"v":3000,"d":"3,000 "}},{"v":1076,"d":"1,076.00"},{"v":3228000,"d":"R3,228,000.00"},null,{"$f":"50*5*12","v":{"v":3000,"d":"3,000 "}},null,{"v":3228000,"d":"R3,228,000.00"}]
[null,null,"1.1.6","Medical Clearance (per person, per annum)",null,"No",{"v":250,"d":"250 "},{"v":1250,"d":"1,250.00"},{"v":312500,"d":"R312,500.00"},null,{"v":312500,"d":"R312,500.00"},0,null,{"v":250,"d":"250 "},894.74,{"v":223685,"d":"R223,685.00"},null,{"v":250,"d":"250 "},{"v":900,"d":"900.00"},{"v":225000,"d":"R225,000.00"},null,{"v":250,"d":"250 "},null,{"v":225000,"d":"R225,000.00"}]
[]
[null,null,1.2,"Preliminaries and General: TIME",{"$nulls":4},{"$f":"SUBTOTAL(9,I25:I30)","v":{"v":10758600,"d":"R10,758,600.00"}},null,{"$f":"SUBTOTAL(9,K25:K30)","v":{"v":10758600,"d":"R10,758,600.00"}},{"$f":"SUBTOTAL(9,L25:L30)","v":0},{"$nulls":3},{"$f":"SUBTOTAL(9,P25:P30)","v":{"v":3073671,"d":"R3,073,671.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,T25:T30)","v":{"v":6132000,"d":"R6,132,000.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,X25:X30)","v":{"v":6132000,"d":"R6,132,000.00"}},{"v":6132000,"d":"R6,132,000.00"},{"$f":"Y24-X24","v":0}]
[null,null,"1.2.1","Tools and Equipment",null,"Days",{"v":900,"d":"900 "},{"v":2500,"d":"2,500.00"},{"$f":"ROUND(G25*H25,2)","v":{"v":2250000,"d":"R2,250,000.00"}},null,{"v":2250000,"d":"R2,250,000.00"},{"$f":"K25-I25","v":0},null,{"v":900,"d":"900 "},91.74,{"$f":"ROUND(N25*O25,0)","v":{"v":82566,"d":"R82,566.00"}},null,{"v":900,"d":"900 "},{"v":1350,"d":"1,350.00"},{"$f":"ROUND(R25*S25,0)","v":{"v":1215000,"d":"R1,215,000.00"}},null,{"v":900,"d":"900 "},null,{"v":1215000,"d":"R1,215,000.00"}]
[null,null,"1.2.2","Home-work-home (22 Seater Bus x2)",null,"Days",{"v":900,"d":"900 "},{"v":3504,"d":"3,504.00"},{"$f":"ROUND(G26*H26,2)","v":{"v":3153600,"d":"R3,153,600.00"}},null,{"v":3153600,"d":"R3,153,600.00"},{"$f":"K26-I26","v":0},null,{"v":900,"d":"900 "},{"v":1657.9,"d":"1,657.90"},{"$f":"ROUND(N26*O26,0)","v":{"v":1492110,"d":"R1,492,110.00"}},null,{"v":900,"d":"900 "},{"v":2625,"d":"2,625.00"},{"$f":"ROUND(R26*S26,0)","v":{"v":2362500,"d":"R2,362,500.00"}},null,{"v":900,"d":"900 "},null,{"v":2362500,"d":"R2,362,500.00"}]
[null,null,"1.2.3","Home-work-home (16 Seater Bus x1)",null,"Days",{"v":900,"d":"900 "},{"v":1300,"d":"1,300.00"},{"$f":"ROUND(G27*H27,2)","v":{"v":1170000,"d":"R1,170,000.00"}},null,{"v":1170000,"d":"R1,170,000.00"},{"$f":"K27-I27","v":0},null,{"v":900,"d":"900 "},{"v":1105.27,"d":"1,105.27"},{"$f":"ROUND(N27*O27,0)","v":{"v":994743,"d":"R994,743.00"}},null,{"v":900,"d":"900 "},{"v":1875,"d":"1,875.00"},{"$f":"ROUND(R27*S27,0)","v":{"v":1687500,"d":"R1,687,500.00"}},null,{"v":900,"d":"900 "},null,{"v":1687500,"d":"R1,687,500.00"}]
[null,null,"1.2.4","Light driven vehicle (x2)",null,"Days",{"v":900,"d":"900 "},{"v":650,"d":"650.00"},{"$f":"ROUND(G28*H28,2)","v":{"v":585000,"d":"R585,000.00"}},null,{"v":585000,"d":"R585,000.00"},{"$f":"K28-I28","v":0},null,{"v":900,"d":"900 "},560.28,{"$f":"ROUND(N28*O28,0)","v":{"v":504252,"d":"R504,252.00"}},null,{"v":900,"d":"900 "},{"v":850,"d":"850.00"},{"$f":"ROUND(R28*S28,0)","v":{"v":765000,"d":"R765,000.00"}},null,{"v":900,"d":"900 "},null,{"v":765000,"d":"R765,000.00"}]
[null,null,"1.2.5","Shared Accommodation (x23 persons @ 2 persons per unit)",null,"No",{"v":12,"d":"12 "},{"v":300000,"d":"300,000.00"},{"$f":"ROUND(G29*H29,2)","v":{"v":3600000,"d":"R3,600,000.00"}},null,{"v":3600000,"d":"R3,600,000.00"},{"$f":"K29-I29","v":0},null,{"v":12,"d":"12 "},{"v":0,"d":"0.00"},{"$f":"ROUND(N29*O29,0)","v":0},null,{"v":12,"d":"12 "},{"v":8500,"d":"8,500.00"},{"$f":"ROUND(R29*S29,0)","v":{"v":102000,"d":"R102,000.00"}},null,{"v":12,"d":"12 "},null,{"v":102000,"d":"R102,000.00"}]
[]
[null,null,1.3,"Equipment",{"$nulls":4},{"$f":"SUBTOTAL(9,I32:I35)","v":{"v":5882742,"d":"R5,882,742.00"}},null,{"$f":"SUBTOTAL(9,K32:K35)","v":{"v":5882742.9,"d":"R5,882,742.90"}},{"$f":"SUBTOTAL(9,L32:L35)","v":{"v":0.9000000001396984,"d":"R0.90"}},{"$nulls":3},{"$f":"SUBTOTAL(9,P32:P35)","v":0},{"$nulls":3},{"$f":"SUBTOTAL(9,T32:T35)","v":{"v":3780000,"d":"R3,780,000.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,X32:X35)","v":{"v":3780000,"d":"R3,780,000.00"}},{"v":3780000,"d":"R3,780,000.00"},{"$f":"Y31-X31","v":0}]
[null,null,"1.3.1","Welding Equipment",null,"Days",{"v":900,"d":"900 "},{"v":2500,"d":"2,500.00"},{"$f":"ROUND(G32*H32,2)","v":{"v":2250000,"d":"R2,250,000.00"}},null,{"v":2250000,"d":"R2,250,000.00"},{"$f":"K32-I32","v":0},null,{"v":900,"d":"900 "},{"v":0,"d":"0.00"},{"$f":"ROUND(N32*O32,0)","v":0},null,{"v":900,"d":"900 "},{"v":800,"d":"800.00"},{"$f":"ROUND(R32*S32,0)","v":{"v":720000,"d":"R720,000.00"}},null,{"v":900,"d":"900 "},null,{"v":720000,"d":"R720,000.00"}]
[null,null,"1.3.2","Heat treatment equipment and control (ref 36-775 point 4.7 and 4.8)",null,"Days",{"v":900,"d":"900 "},{"v":1536.38,"d":"1,536.38"},{"$f":"ROUND(G33*H33,2)","v":{"v":1382742,"d":"R1,382,742.00"}},null,{"v":1382742.9000000001,"d":"R1,382,742.90"},{"$f":"K33-I33","v":{"v":0.9000000001396984,"d":"R0.90"}},null,{"v":900,"d":"900 "},{"v":0,"d":"0.00"},{"$f":"ROUND(N33*O33,0)","v":0},null,{"v":900,"d":"900 "},{"v":1150,"d":"1,150.00"},{"$f":"ROUND(R33*S33,0)","v":{"v":1035000,"d":"R1,035,000.00"}},null,{"v":900,"d":"900 "},null,{"v":1035000,"d":"R1,035,000.00"}]
[null,null,"1.3.3","Welding Consumables",null,"Days",{"v":900,"d":"900 "},{"v":2500,"d":"2,500.00"},{"$f":"ROUND(G34*H34,2)","v":{"v":2250000,"d":"R2,250,000.00"}},null,{"v":2250000,"d":"R2,250,000.00"},{"$f":"K34-I34","v":0},null,{"v":900,"d":"900 "},{"v":0,"d":"0.00"},{"$f":"ROUND(N34*O34,0)","v":0},null,{"v":900,"d":"900 "},{"v":2250,"d":"2,250.00"},{"$f":"ROUND(R34*S34,0)","v":{"v":2025000,"d":"R2,025,000.00"}},null,{"v":900,"d":"900 "},null,{"v":2025000,"d":"R2,025,000.00"}]
[]
[null,{"v":2,"d":"2 "},"LABOUR",{"$nulls":5},{"$f":"SUBTOTAL(9,I37:I104)","v":{"v":258870884.82,"d":"R258,870,884.82"}},null,{"$f":"SUBTOTAL(9,K37:K104)","v":{"v":258869955,"d":"R258,869,955.00"}},{"$f":"SUBTOTAL(9,L37:L104)","v":{"v":-929.8199999887147,"d":"R(929.82)"}},{"$nulls":3},{"$f":"SUBTOTAL(9,P37:P104)","v":{"v":126786528,"d":"R126,786,528.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,T37:T104)","v":{"v":176466069,"d":"R176,466,069.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,X37:X104)","v":{"v":176455967,"d":"R176,455,967.00"}},{"v":176455967,"d":"R176,455,967.00"},{"$f":"Y36-X36","v":0}]
[]
[null,null,2.1,"NORMAL TIME (Monday - Friday)",{"$nulls":4},{"$f":"SUBTOTAL(9,I39:I53)","v":{"v":54651203.68000001,"d":"R54,651,203.68"}},null,{"$f":"SUBTOTAL(9,K39:K53)","v":{"v":54651203.65714286,"d":"R54,651,203.66"}},{"$f":"SUBTOTAL(9,L39:L53)","v":{"v":-0.022857136791571975,"d":"R(0.02)"}},{"$nulls":3},{"$f":"SUBTOTAL(9,P39:P53)","v":{"v":30954517,"d":"R30,954,517.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,T39:T53)","v":{"v":39799818,"d":"R39,799,818.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,X39:X53)","v":{"v":39799818,"d":"R39,799,818.00"}},{"v":39799818,"d":"R39,799,818.00"},{"$f":"Y38-X38","v":0}]
[null,null,"2.1.1","Electrical & C&I Artisan (x2)",null,"Hour",{"v":9325.714285714286,"d":"9,326 "},583.62,{"$f":"ROUND(G39*H39,2)","v":{"v":5442673.37,"d":"R5,442,673.37"}},null,{"v":5442673.371428572,"d":"R5,442,673.37"},{"$f":"K39-I39","v":{"v":1.428571529686451E-3,"d":"R0.00"}},null,{"v":9325.714285714286,"d":"9,326 "},221.11,{"$f":"ROUND(N39*O39,0)","v":{"v":2062009,"d":"R2,062,009.00"}},null,{"v":9325.714285714286,"d":"9,326 "},{"v":255,"d":"255.00"},{"$f":"ROUND(R39*S39,0)","v":{"v":2378057,"d":"R2,378,057.00"}},null,{"v":9325.714285714286,"d":"9,326 "},null,{"v":2378057,"d":"R2,378,057.00"}]
[null,null,"2.1.2","Responsible Person (x1)",null,"Hour",{"v":4662.857142857143,"d":"4,663 "},{"v":485.7,"d":"485.70"},{"v":2264749.71,"d":"R2,264,749.71"},null,{"v":2264749.7142857146,"d":"R2,264,749.71"},{"v":0.004285714589059353,"d":"R0.00"},null,{"v":4662.857142857143,"d":"4,663 "},224.53,{"v":1046951,"d":"R1,046,951.00"},null,{"v":4662.857142857143,"d":"4,663 "},{"v":255,"d":"255.00"},{"v":1189029,"d":"R1,189,029.00"},null,{"v":4662.857142857143,"d":"4,663 "},null,{"v":1189029,"d":"R1,189,029.00"}]
[null,null,"2.1.3","Planner (x1)",null,"Hour",{"v":4662.857142857143,"d":"4,663 "},{"v":473.5,"d":"473.50"},{"v":2207862.86,"d":"R2,207,862.86"},null,{"v":2207862.8571428573,"d":"R2,207,862.86"},{"v":-2.8571425937116146E-3,"d":"R(0.00)"},null,{"v":4662.857142857143,"d":"4,663 "},204.74,{"v":954673,"d":"R954,673.00"},null,{"v":4662.857142857143,"d":"4,663 "},{"v":275,"d":"275.00"},{"v":1282286,"d":"R1,282,286.00"},null,{"v":4662.857142857143,"d":"4,663 "},null,{"v":1282286,"d":"R1,282,286.00"}]
[null,null,"2.1.4","SHE Officer (x1)",null,"Hour",{"v":4662.857142857143,"d":"4,663 "},313.77,{"v":1463064.69,"d":"R1,463,064.69"},null,{"v":1463064.6857142858,"d":"R1,463,064.69"},{"v":-0.004285714123398066,"d":"R(0.00)"},null,{"v":4662.857142857143,"d":"4,663 "},193.56,{"v":902543,"d":"R902,543.00"},null,{"v":4662.857142857143,"d":"4,663 "},{"v":275,"d":"275.00"},{"v":1282286,"d":"R1,282,286.00"},null,{"v":4662.857142857143,"d":"4,663 "},null,{"v":1282286,"d":"R1,282,286.00"}]
[null,null,"2.1.5","Clerk (x1)",null,"Hour",{"v":4662.857142857143,"d":"4,663 "},102.72,{"v":478968.69,"d":"R478,968.69"},null,{"v":478968.68571428576,"d":"R478,968.69"},{"v":-0.004285714239813387,"d":"R(0.00)"},null,{"v":4662.857142857143,"d":"4,663 "},96.01,{"v":447681,"d":"R447,681.00"},null,{"v":4662.857142857143,"d":"4,663 "},{"v":113.5,"d":"113.50"},{"v":529234,"d":"R529,234.00"},null,{"v":4662.857142857143,"d":"4,663 "},null,{"v":529234,"d":"R529,234.00"}]
[null,null,"2.1.6","Material Controller  (1x)",null,"Hour",{"v":4662.857142857143,"d":"4,663 "},190.85,{"v":889906.29,"d":"R889,906.29"},null,{"v":889906.2857142857,"d":"R889,906.29"},{"v":-0.004285714356228709,"d":"R(0.00)"},null,{"v":4662.857142857143,"d":"4,663 "},106.36,{"v":495941,"d":"R495,941.00"},null,{"v":4662.857142857143,"d":"4,663 "},{"v":113.5,"d":"113.50"},{"v":529234,"d":"R529,234.00"},null,{"v":4662.857142857143,"d":"4,663 "},null,{"v":529234,"d":"R529,234.00"}]
[null,null,"2.1.7","Mechanical Supervisor (x1)",null,"Hour",{"v":4662.857142857143,"d":"4,663 "},{"v":575,"d":"575.00"},{"v":2681142.86,"d":"R2,681,142.86"},null,{"v":2681142.8571428573,"d":"R2,681,142.86"},{"v":-2.8571425937116146E-3,"d":"R(0.00)"},null,{"v":4662.857142857143,"d":"4,663 "},224.53,{"v":1046951,"d":"R1,046,951.00"},null,{"v":4662.857142857143,"d":"4,663 "},{"v":340,"d":"340.00"},{"v":1585371,"d":"R1,585,371.00"},null,{"v":4662.857142857143,"d":"4,663 "},null,{"v":1585371,"d":"R1,585,371.00"}]
[null,null,"2.1.8","Fitter (x8)",null,"Hour",{"v":37302.857142857145,"d":"37,303 "},363.04,{"v":13542429.26,"d":"R13,542,429.26"},null,{"v":13542429.257142859,"d":"R13,542,429.26"},{"v":-2.8571411967277527E-3,"d":"R(0.00)"},null,{"v":37302.857142857145,"d":"37,303 "},155.62,{"v":5805071,"d":"R5,805,071.00"},null,{"v":37302.857142857145,"d":"37,303 "},{"v":216.5,"d":"216.50"},{"v":8076069,"d":"R8,076,069.00"},null,{"v":37302.857142857145,"d":"37,303 "},null,{"v":8076069,"d":"R8,076,069.00"}]
[null,null,"2.1.9","Rigger (x2)",null,"Hour",{"v":9325.714285714286,"d":"9,326 "},246.26,{"v":2296550.4,"d":"R2,296,550.40"},null,{"v":2296550.4,"d":"R2,296,550.40"},0,null,{"v":9325.714285714286,"d":"9,326 "},155.62,{"v":1451268,"d":"R1,451,268.00"},null,{"v":9325.714285714286,"d":"9,326 "},{"v":216.5,"d":"216.50"},{"v":2019017,"d":"R2,019,017.00"},null,{"v":9325.714285714286,"d":"9,326 "},null,{"v":2019017,"d":"R2,019,017.00"}]
[null,null,"2.1.10","Boilermaker (x2)",null,"Hour",{"v":9325.714285714286,"d":"9,326 "},373.58,{"v":3483900.34,"d":"R3,483,900.34"},null,{"v":3483900.342857143,"d":"R3,483,900.34"},{"v":0.002857143059372902,"d":"R0.00"},null,{"v":9325.714285714286,"d":"9,326 "},155.62,{"v":1451268,"d":"R1,451,268.00"},null,{"v":9325.714285714286,"d":"9,326 "},{"v":216.5,"d":"216.50"},{"v":2019017,"d":"R2,019,017.00"},null,{"v":9325.714285714286,"d":"9,326 "},null,{"v":2019017,"d":"R2,019,017.00"}]
[null,null,"2.1.11","Welder B Class (x2)",null,"Hour",{"v":9325.714285714286,"d":"9,326 "},{"v":297.1,"d":"297.10"},{"v":2770669.71,"d":"R2,770,669.71"},null,{"v":2770669.7142857146,"d":"R2,770,669.71"},{"v":0.004285714589059353,"d":"R0.00"},null,{"v":9325.714285714286,"d":"9,326 "},160.53,{"v":1497057,"d":"R1,497,057.00"},null,{"v":9325.714285714286,"d":"9,326 "},{"v":216.5,"d":"216.50"},{"v":2019017,"d":"R2,019,017.00"},null,{"v":9325.714285714286,"d":"9,326 "},null,{"v":2019017,"d":"R2,019,017.00"}]
[null,null,"2.1.12","Assistant Grade 3 (x25)",null,"Hour",{"v":116571.42857142858,"d":"116,571 "},{"v":101,"d":"101.00"},{"v":11773714.29,"d":"R11,773,714.29"},null,{"v":11773714.285714287,"d":"R11,773,714.29"},{"v":-4.285711795091629E-3,"d":"R(0.00)"},null,{"v":116571.42857142858,"d":"116,571 "},93.41,{"v":10888937,"d":"R10,888,937.00"},null,{"v":116571.42857142858,"d":"116,571 "},{"v":113.5,"d":"113.50"},{"v":13230857,"d":"R13,230,857.00"},null,{"v":116571.42857142858,"d":"116,571 "},null,{"v":13230857,"d":"R13,230,857.00"}]
[null,null,"2.1.13","Welding Supervisor (x1)",null,"Hour",{"v":4662.857142857143,"d":"4,663 "},369.13,{"v":1721200.46,"d":"R1,721,200.46"},null,{"v":1721200.4571428571,"d":"R1,721,200.46"},{"v":-2.8571428265422583E-3,"d":"R(0.00)"},null,{"v":4662.857142857143,"d":"4,663 "},224.53,{"v":1046951,"d":"R1,046,951.00"},null,{"v":4662.857142857143,"d":"4,663 "},{"v":275,"d":"275.00"},{"v":1282286,"d":"R1,282,286.00"},null,{"v":4662.857142857143,"d":"4,663 "},null,{"v":1282286,"d":"R1,282,286.00"}]
[null,null,"2.1.14","Welding Inspector (x1)",null,"Hour",{"v":4662.857142857143,"d":"4,663 "},589.84,{"v":2750339.66,"d":"R2,750,339.66"},null,{"v":2750339.6571428576,"d":"R2,750,339.66"},{"v":-2.8571425937116146E-3,"d":"R(0.00)"},null,{"v":4662.857142857143,"d":"4,663 "},204.74,{"v":954673,"d":"R954,673.00"},null,{"v":4662.857142857143,"d":"4,663 "},{"v":255,"d":"255.00"},{"v":1189029,"d":"R1,189,029.00"},null,{"v":4662.857142857143,"d":"4,663 "},null,{"v":1189029,"d":"R1,189,029.00"}]
[null,null,"2.1.15","QA / QC Practioner (x1)",null,"Hour",{"v":4662.857142857143,"d":"4,663 "},189.59,{"v":884031.09,"d":"R884,031.09"},null,{"v":884031.0857142857,"d":"R884,031.09"},{"v":-0.004285714239813387,"d":"R(0.00)"},null,{"v":4662.857142857143,"d":"4,663 "},193.56,{"v":902543,"d":"R902,543.00"},null,{"v":4662.857142857143,"d":"4,663 "},{"v":255,"d":"255.00"},{"v":1189029,"d":"R1,189,029.00"},null,{"v":4662.857142857143,"d":"4,663 "},null,{"v":1189029,"d":"R1,189,029.00"}]
[]
[null,null,2.2,"OVERTIME (Monday - Saturday) (x1.5 of Base Rate)",{"$nulls":4},{"$f":"SUBTOTAL(9,I56:I70)","v":{"v":68114010.85,"d":"R68,114,010.85"}},null,{"$f":"SUBTOTAL(9,K56:K70)","v":{"v":68113081.02857143,"d":"R68,113,081.03"}},{"$f":"SUBTOTAL(9,L56:L70)","v":{"v":-929.8214285722934,"d":"R(929.82)"}},{"$nulls":3},{"$f":"SUBTOTAL(9,P56:P70)","v":{"v":29577187,"d":"R29,577,187.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,T56:T70)","v":{"v":43403430,"d":"R43,403,430.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,X56:X70)","v":{"v":43400819,"d":"R43,400,819.00"}},{"v":43403019,"d":"R43,403,019.00"},{"$f":"Y55-X55","v":{"v":2200,"d":"R2,200.00"}}]
[null,null,"2.2.1","Electrical & C&I Artisan (x2)",null,"Hour",{"v":7748.571428571428,"d":"7,749 "},875.55,{"$f":"ROUND(G56*H56,2)","v":{"v":6784261.71,"d":"R6,784,261.71"}},null,{"v":6783331.885714286,"d":"R6,783,331.89"},{"$f":"K56-I56","v":{"v":-929.8242857139558,"d":"R(929.82)"}},null,{"v":7748.571428571428,"d":"7,749 "},254.27,{"$f":"ROUND(N56*O56,0)","v":{"v":1970229,"d":"R1,970,229.00"}},null,{"v":7748.571428571428,"d":"7,749 "},334.69,{"$f":"ROUND(R56*S56,0)","v":{"v":2593369,"d":"R2,593,369.00"}},null,{"v":7748.571428571428,"d":"7,749 "},null,{"v":2593350,"d":"R2,593,350.00"}]
[null,null,"2.2.2","Responsible Person (x1) (mechanical engineer)",null,"Hour",{"v":3874.285714285714,"d":"3,874 "},728.55,{"v":2822610.86,"d":"R2,822,610.86"},null,{"v":2822610.857142857,"d":"R2,822,610.86"},{"v":-0.002857143059372902,"d":"R(0.00)"},null,{"v":3874.285714285714,"d":"3,874 "},258.21,{"v":1000379,"d":"R1,000,379.00"},null,{"v":3874.285714285714,"d":"3,874 "},334.69,{"v":1296685,"d":"R1,296,685.00"},null,{"v":3874.285714285714,"d":"3,874 "},null,{"v":1296675,"d":"R1,296,675.00"}]
[null,null,"2.2.3","Planner (x1)",null,"Hour",{"v":3874.285714285714,"d":"3,874 "},710.25,{"v":2751711.43,"d":"R2,751,711.43"},null,{"v":2751711.4285714286,"d":"R2,751,711.43"},{"v":-1.428571529686451E-3,"d":"R(0.00)"},null,{"v":3874.285714285714,"d":"3,874 "},235.45,{"v":912201,"d":"R912,201.00"},null,{"v":3874.285714285714,"d":"3,874 "},360.94,{"v":1398385,"d":"R1,398,385.00"},null,{"v":3874.285714285714,"d":"3,874 "},null,{"v":1398375,"d":"R1,398,375.00"}]
[null,null,"2.2.4","SHE Officer (x1)",null,"Hour",{"v":3874.285714285714,"d":"3,874 "},{"v":470.655,"d":"470.66"},{"v":1823451.94,"d":"R1,823,451.94"},null,{"v":1823451.9428571428,"d":"R1,823,451.94"},{"v":2.8571428265422583E-3,"d":"R0.00"},null,{"v":3874.285714285714,"d":"3,874 "},{"v":222.6,"d":"222.60"},{"v":862416,"d":"R862,416.00"},null,{"v":3874.285714285714,"d":"3,874 "},360.94,{"v":1398385,"d":"R1,398,385.00"},null,{"v":3874.285714285714,"d":"3,874 "},null,{"v":1398375,"d":"R1,398,375.00"}]
[null,null,"2.2.5","Clerk (x1)",null,"Hour",{"v":3874.285714285714,"d":"3,874 "},{"v":154.07999999999998,"d":"154.08"},{"v":596949.94,"d":"R596,949.94"},null,{"v":596949.9428571428,"d":"R596,949.94"},{"v":2.8571428265422583E-3,"d":"R0.00"},null,{"v":3874.285714285714,"d":"3,874 "},110.41,{"v":427760,"d":"R427,760.00"},null,{"v":3874.285714285714,"d":"3,874 "},148.97,{"v":577152,"d":"R577,152.00"},null,{"v":3874.285714285714,"d":"3,874 "},null,{"v":577148,"d":"R577,148.00"}]
[null,null,"2.2.6","Material Controller  (1x)",null,"Hour",{"v":3874.285714285714,"d":"3,874 "},{"v":286.275,"d":"286.28"},{"v":1109111.14,"d":"R1,109,111.14"},null,{"v":1109111.1428571427,"d":"R1,109,111.14"},{"v":2.8571428265422583E-3,"d":"R0.00"},null,{"v":3874.285714285714,"d":"3,874 "},122.31,{"v":473864,"d":"R473,864.00"},null,{"v":3874.285714285714,"d":"3,874 "},148.97,{"v":577152,"d":"R577,152.00"},null,{"v":3874.285714285714,"d":"3,874 "},null,{"v":577148,"d":"R577,148.00"}]
[null,null,"2.2.7","Mechanical Supervisor (x1)",null,"Hour",{"v":3874.285714285714,"d":"3,874 "},{"v":862.5,"d":"862.50"},{"v":3341571.43,"d":"R3,341,571.43"},null,{"v":3341571.4285714286,"d":"R3,341,571.43"},{"v":-1.428571529686451E-3,"d":"R(0.00)"},null,{"v":3874.285714285714,"d":"3,874 "},258.21,{"v":1000379,"d":"R1,000,379.00"},null,{"v":3874.285714285714,"d":"3,874 "},446.25,{"v":1728900,"d":"R1,728,900.00"},null,{"v":3874.285714285714,"d":"3,874 "},null,{"v":1728900,"d":"R1,728,900.00"}]
[null,null,"2.2.8","Fitter (x8)",null,"Hour",{"v":30994.285714285714,"d":"30,994 "},{"v":544.5600000000001,"d":"544.56"},{"v":16878248.23,"d":"R16,878,248.23"},null,{"v":16878248.22857143,"d":"R16,878,248.23"},{"v":-1.4285705983638763E-3,"d":"R(0.00)"},null,{"v":30994.285714285714,"d":"30,994 "},178.96,{"v":5546737,"d":"R5,546,737.00"},null,{"v":30994.285714285714,"d":"30,994 "},284.16,{"v":8807336,"d":"R8,807,336.00"},null,{"v":30994.285714285714,"d":"30,994 "},null,{"v":8807220,"d":"R8,807,220.00"}]
[null,null,"2.2.9","Rigger (x2)",null,"Hour",{"v":7748.571428571428,"d":"7,749 "},369.39,{"v":2862244.8,"d":"R2,862,244.80"},null,{"v":2862244.8,"d":"R2,862,244.80"},0,null,{"v":7748.571428571428,"d":"7,749 "},178.96,{"v":1386684,"d":"R1,386,684.00"},null,{"v":7748.571428571428,"d":"7,749 "},284.16,{"v":2201834,"d":"R2,201,834.00"},null,{"v":7748.571428571428,"d":"7,749 "},null,{"v":2201805,"d":"R2,201,805.00"}]
[null,null,"2.2.10","Boilermaker (x2)",null,"Hour",{"v":7748.571428571428,"d":"7,749 "},560.37,{"v":4342066.97,"d":"R4,342,066.97"},null,{"v":4342066.971428571,"d":"R4,342,066.97"},{"v":1.428571529686451E-3,"d":"R0.00"},null,{"v":7748.571428571428,"d":"7,749 "},178.96,{"v":1386684,"d":"R1,386,684.00"},null,{"v":7748.571428571428,"d":"7,749 "},284.16,{"v":2201834,"d":"R2,201,834.00"},null,{"v":7748.571428571428,"d":"7,749 "},null,{"v":2201805,"d":"R2,201,805.00"}]
[null,null,"2.2.11","Welder B Class (x2)",null,"Hour",{"v":7748.571428571428,"d":"7,749 "},{"v":445.65000000000003,"d":"445.65"},{"v":3453150.86,"d":"R3,453,150.86"},null,{"v":3453150.8571428573,"d":"R3,453,150.86"},{"v":-2.8571425937116146E-3,"d":"R(0.00)"},null,{"v":7748.571428571428,"d":"7,749 "},184.61,{"v":1430464,"d":"R1,430,464.00"},null,{"v":7748.571428571428,"d":"7,749 "},284.16,{"v":2201834,"d":"R2,201,834.00"},null,{"v":7748.571428571428,"d":"7,749 "},null,{"v":2201805,"d":"R2,201,805.00"}]
[null,null,"2.2.12","Assistant Grade 3 (x25)",null,"Hour",{"v":96857.14285714286,"d":"96,857 "},{"v":151.5,"d":"151.50"},{"v":14673857.14,"d":"R14,673,857.14"},null,{"v":14673857.142857142,"d":"R14,673,857.14"},{"v":2.8571411967277527E-3,"d":"R0.00"},null,{"v":96857.14285714286,"d":"96,857 "},107.42,{"v":10404394,"d":"R10,404,394.00"},null,{"v":96857.14285714286,"d":"96,857 "},148.97,{"v":14428809,"d":"R14,428,809.00"},null,{"v":96857.14285714286,"d":"96,857 "},null,{"v":14428688,"d":"R14,428,688.00"}]
[null,null,"2.2.13","Welding Supervisor (x1)",null,"Hour",{"v":3874.285714285714,"d":"3,874 "},{"v":553.6949999999999,"d":"553.70"},{"v":2145172.63,"d":"R2,145,172.63"},null,{"v":2145172.6285714284,"d":"R2,145,172.63"},{"v":-1.428571529686451E-3,"d":"R(0.00)"},null,{"v":3874.285714285714,"d":"3,874 "},258.21,{"v":1000379,"d":"R1,000,379.00"},null,{"v":3874.285714285714,"d":"3,874 "},360.94,{"v":1398385,"d":"R1,398,385.00"},null,{"v":3874.285714285714,"d":"3,874 "},null,{"v":1398375,"d":"R1,398,375.00"}]
[null,null,"2.2.14","Welding Inspector (x1)",null,"Hour",{"v":3874.285714285714,"d":"3,874 "},884.76,{"v":3427813.03,"d":"R3,427,813.03"},null,{"v":3427813.0285714283,"d":"R3,427,813.03"},{"v":-1.428571529686451E-3,"d":"R(0.00)"},null,{"v":3874.285714285714,"d":"3,874 "},235.45,{"v":912201,"d":"R912,201.00"},null,{"v":3874.285714285714,"d":"3,874 "},334.69,{"v":1296685,"d":"R1,296,685.00"},null,{"v":3874.285714285714,"d":"3,874 "},null,{"v":1296675,"d":"R1,296,675.00"}]
[null,null,"2.2.15","QA / QC Practioner (x1)",null,"Hour",{"v":3874.285714285714,"d":"3,874 "},{"v":284.385,"d":"284.39"},{"v":1101788.74,"d":"R1,101,788.74"},null,{"v":1101788.7428571428,"d":"R1,101,788.74"},{"v":2.8571428265422583E-3,"d":"R0.00"},null,{"v":3874.285714285714,"d":"3,874 "},{"v":222.6,"d":"222.60"},{"v":862416,"d":"R862,416.00"},null,{"v":3874.285714285714,"d":"3,874 "},334.69,{"v":1296685,"d":"R1,296,685.00"},null,{"v":3874.285714285714,"d":"3,874 "},null,{"v":1294475,"d":"R1,294,475.00"}]
[]
[null,null,2.3,"PUBLIC HOLIDAYS / SUNDAYS (x2 of Base Rate)",{"$nulls":4},{"$f":"SUBTOTAL(9,I73:I87)","v":{"v":53043815.29,"d":"R53,043,815.29"}},null,{"$f":"SUBTOTAL(9,K73:K87)","v":{"v":53043815.314285725,"d":"R53,043,815.31"}},{"$f":"SUBTOTAL(9,L73:L87)","v":{"v":0.024285720370244235,"d":"R0.02"}},{"$nulls":3},{"$f":"SUBTOTAL(9,P73:P87)","v":{"v":20279656,"d":"R20,279,656.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,T73:T87)","v":{"v":33801045,"d":"R33,801,045.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,X73:X87)","v":{"v":33800580,"d":"R33,800,580.00"}},{"v":33800580,"d":"R33,800,580.00"},{"$f":"Y72-X72","v":0}]
[null,null,"2.3.1","Electrical & C&I Artisan (x2)",null,"Hour",{"v":4525.714285714286,"d":"4,526 "},{"v":1167.24,"d":"1,167.24"},{"$f":"ROUND(G73*H73,2)","v":{"v":5282594.74,"d":"R5,282,594.74"}},null,{"v":5282594.742857143,"d":"R5,282,594.74"},{"$f":"K73-I73","v":{"v":0.002857143059372902,"d":"R0.00"}},null,{"v":4525.714285714286,"d":"4,526 "},{"v":298.5,"d":"298.50"},{"$f":"ROUND(N73*O73,0)","v":{"v":1350926,"d":"R1,350,926.00"}},null,{"v":4525.714285714286,"d":"4,526 "},446.25,{"$f":"ROUND(R73*S73,0)","v":{"v":2019600,"d":"R2,019,600.00"}},null,{"v":4525.714285714286,"d":"4,526 "},null,{"v":2019600,"d":"R2,019,600.00"}]
[null,null,"2.3.2","Responsible Person (x1) (mechanical engineer)",null,"Hour",{"v":2262.857142857143,"d":"2,263 "},{"v":971.4,"d":"971.40"},{"v":2198139.43,"d":"R2,198,139.43"},null,{"v":2198139.4285714286,"d":"R2,198,139.43"},{"v":-1.428571529686451E-3,"d":"R(0.00)"},null,{"v":2262.857142857143,"d":"2,263 "},303.12,{"v":685917,"d":"R685,917.00"},null,{"v":2262.857142857143,"d":"2,263 "},446.25,{"v":1009800,"d":"R1,009,800.00"},null,{"v":2262.857142857143,"d":"2,263 "},null,{"v":1009800,"d":"R1,009,800.00"}]
[null,null,"2.3.3","Planner (x1)",null,"Hour",{"v":2262.857142857143,"d":"2,263 "},{"v":947,"d":"947.00"},{"v":2142925.71,"d":"R2,142,925.71"},null,{"v":2142925.7142857146,"d":"R2,142,925.71"},{"v":0.004285714589059353,"d":"R0.00"},null,{"v":2262.857142857143,"d":"2,263 "},276.39,{"v":625431,"d":"R625,431.00"},null,{"v":2262.857142857143,"d":"2,263 "},481.25,{"v":1089000,"d":"R1,089,000.00"},null,{"v":2262.857142857143,"d":"2,263 "},null,{"v":1089000,"d":"R1,089,000.00"}]
[null,null,"2.3.4","SHE Officer (x1)",null,"Hour",{"v":2262.857142857143,"d":"2,263 "},627.54,{"v":1420033.37,"d":"R1,420,033.37"},null,{"v":1420033.3714285714,"d":"R1,420,033.37"},{"v":1.4285712968558073E-3,"d":"R0.00"},null,{"v":2262.857142857143,"d":"2,263 "},261.31,{"v":591307,"d":"R591,307.00"},null,{"v":2262.857142857143,"d":"2,263 "},481.25,{"v":1089000,"d":"R1,089,000.00"},null,{"v":2262.857142857143,"d":"2,263 "},null,{"v":1089000,"d":"R1,089,000.00"}]
[null,null,"2.3.5","Clerk (x1)",null,"Hour",{"v":2262.857142857143,"d":"2,263 "},205.44,{"v":464881.37,"d":"R464,881.37"},null,{"v":464881.37142857147,"d":"R464,881.37"},{"v":1.42857147147879E-3,"d":"R0.00"},null,{"v":2262.857142857143,"d":"2,263 "},129.61,{"v":293289,"d":"R293,289.00"},null,{"v":2262.857142857143,"d":"2,263 "},198.63,{"v":449471,"d":"R449,471.00"},null,{"v":2262.857142857143,"d":"2,263 "},null,{"v":449460,"d":"R449,460.00"}]
[null,null,"2.3.6","Material Controller  (x1)",null,"Hour",{"v":2262.857142857143,"d":"2,263 "},{"v":381.7,"d":"381.70"},{"v":863732.57,"d":"R863,732.57"},null,{"v":863732.5714285715,"d":"R863,732.57"},{"v":1.428571529686451E-3,"d":"R0.00"},null,{"v":2262.857142857143,"d":"2,263 "},143.58,{"v":324901,"d":"R324,901.00"},null,{"v":2262.857142857143,"d":"2,263 "},198.63,{"v":449471,"d":"R449,471.00"},null,{"v":2262.857142857143,"d":"2,263 "},null,{"v":449460,"d":"R449,460.00"}]
[null,null,"2.3.7","Mechanical Supervisor (x1)",null,"Hour",{"v":2262.857142857143,"d":"2,263 "},{"v":1150,"d":"1,150.00"},{"v":2602285.71,"d":"R2,602,285.71"},null,{"v":2602285.7142857146,"d":"R2,602,285.71"},{"v":0.004285714589059353,"d":"R0.00"},null,{"v":2262.857142857143,"d":"2,263 "},303.12,{"v":685917,"d":"R685,917.00"},null,{"v":2262.857142857143,"d":"2,263 "},{"v":595,"d":"595.00"},{"v":1346400,"d":"R1,346,400.00"},null,{"v":2262.857142857143,"d":"2,263 "},null,{"v":1346400,"d":"R1,346,400.00"}]
[null,null,"2.3.8","Fitter (x8)",null,"Hour",{"v":18102.857142857145,"d":"18,103 "},726.08,{"v":13144122.51,"d":"R13,144,122.51"},null,{"v":13144122.514285717,"d":"R13,144,122.51"},{"v":0.004285717383027077,"d":"R0.00"},null,{"v":18102.857142857145,"d":"18,103 "},210.09,{"v":3803229,"d":"R3,803,229.00"},null,{"v":18102.857142857145,"d":"18,103 "},378.88,{"v":6858811,"d":"R6,858,811.00"},null,{"v":18102.857142857145,"d":"18,103 "},null,{"v":6858720,"d":"R6,858,720.00"}]
[null,null,"2.3.9","Rigger (x2)",null,"Hour",{"v":4525.714285714286,"d":"4,526 "},492.52,{"v":2229004.8,"d":"R2,229,004.80"},null,{"v":2229004.8000000003,"d":"R2,229,004.80"},0,null,{"v":4525.714285714286,"d":"4,526 "},210.09,{"v":950807,"d":"R950,807.00"},null,{"v":4525.714285714286,"d":"4,526 "},378.88,{"v":1714703,"d":"R1,714,703.00"},null,{"v":4525.714285714286,"d":"4,526 "},null,{"v":1714680,"d":"R1,714,680.00"}]
[null,null,"2.3.10","Boilermaker (x2)",null,"Hour",{"v":4525.714285714286,"d":"4,526 "},747.16,{"v":3381432.69,"d":"R3,381,432.69"},null,{"v":3381432.685714286,"d":"R3,381,432.69"},{"v":-0.004285714123398066,"d":"R(0.00)"},null,{"v":4525.714285714286,"d":"4,526 "},210.09,{"v":950807,"d":"R950,807.00"},null,{"v":4525.714285714286,"d":"4,526 "},378.88,{"v":1714703,"d":"R1,714,703.00"},null,{"v":4525.714285714286,"d":"4,526 "},null,{"v":1714680,"d":"R1,714,680.00"}]
[null,null,"2.3.11","Welder B Class (x2)",null,"Hour",{"v":4525.714285714286,"d":"4,526 "},{"v":594.2,"d":"594.20"},{"v":2689179.43,"d":"R2,689,179.43"},null,{"v":2689179.428571429,"d":"R2,689,179.43"},{"v":-1.4285710640251637E-3,"d":"R(0.00)"},null,{"v":4525.714285714286,"d":"4,526 "},216.72,{"v":980813,"d":"R980,813.00"},null,{"v":4525.714285714286,"d":"4,526 "},378.88,{"v":1714703,"d":"R1,714,703.00"},null,{"v":4525.714285714286,"d":"4,526 "},null,{"v":1714680,"d":"R1,714,680.00"}]
[null,null,"2.3.12","Assistant Grade 3 (x25)",null,"Hour",{"v":56571.42857142858,"d":"56,571 "},{"v":202,"d":"202.00"},{"v":11427428.57,"d":"R11,427,428.57"},null,{"v":11427428.571428573,"d":"R11,427,428.57"},{"v":1.4285724610090256E-3,"d":"R0.00"},null,{"v":56571.42857142858,"d":"56,571 "},{"v":126.1,"d":"126.10"},{"v":7133657,"d":"R7,133,657.00"},null,{"v":56571.42857142858,"d":"56,571 "},198.63,{"v":11236783,"d":"R11,236,783.00"},null,{"v":56571.42857142858,"d":"56,571 "},null,{"v":11236500,"d":"R11,236,500.00"}]
[null,null,"2.3.13","Welding Supervisor (x1)",null,"Hour",{"v":2262.857142857143,"d":"2,263 "},738.26,{"v":1670576.91,"d":"R1,670,576.91"},null,{"v":1670576.9142857145,"d":"R1,670,576.91"},{"v":0.004285714589059353,"d":"R0.00"},null,{"v":2262.857142857143,"d":"2,263 "},303.12,{"v":685917,"d":"R685,917.00"},null,{"v":2262.857142857143,"d":"2,263 "},481.25,{"v":1089000,"d":"R1,089,000.00"},null,{"v":2262.857142857143,"d":"2,263 "},null,{"v":1089000,"d":"R1,089,000.00"}]
[null,null,"2.3.14","Welding Inspector (x1)",null,"Hour",{"v":2262.857142857143,"d":"2,263 "},{"v":1179.68,"d":"1,179.68"},{"v":2669447.31,"d":"R2,669,447.31"},null,{"v":2669447.3142857146,"d":"R2,669,447.31"},{"v":0.004285714589059353,"d":"R0.00"},null,{"v":2262.857142857143,"d":"2,263 "},276.39,{"v":625431,"d":"R625,431.00"},null,{"v":2262.857142857143,"d":"2,263 "},446.25,{"v":1009800,"d":"R1,009,800.00"},null,{"v":2262.857142857143,"d":"2,263 "},null,{"v":1009800,"d":"R1,009,800.00"}]
[null,null,"2.3.15","QA / QC Practioner (x1)",null,"Hour",{"v":2262.857142857143,"d":"2,263 "},379.18,{"v":858030.17,"d":"R858,030.17"},null,{"v":858030.1714285716,"d":"R858,030.17"},{"v":1.428571529686451E-3,"d":"R0.00"},null,{"v":2262.857142857143,"d":"2,263 "},261.31,{"v":591307,"d":"R591,307.00"},null,{"v":2262.857142857143,"d":"2,263 "},446.25,{"v":1009800,"d":"R1,009,800.00"},null,{"v":2262.857142857143,"d":"2,263 "},null,{"v":1009800,"d":"R1,009,800.00"}]
[]
[null,null,2.4,"NIGHT SHIFT (Monday-Sunday) (x1.15 of Base Rate)",{"$nulls":4},{"$f":"SUBTOTAL(9,I90:I104)","v":{"v":83061855,"d":"R83,061,855.00"}},null,{"$f":"SUBTOTAL(9,K90:K104)","v":{"v":83061854.99999999,"d":"R83,061,855.00"}},{"$f":"SUBTOTAL(9,L90:L104)","v":0},{"$nulls":3},{"$f":"SUBTOTAL(9,P90:P104)","v":{"v":45975168,"d":"R45,975,168.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,T90:T104)","v":{"v":59461776,"d":"R59,461,776.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,X90:X104)","v":{"v":59454750,"d":"R59,454,750.00"}},{"v":59460750,"d":"R59,460,750.00"},{"$f":"Y89-X89","v":{"v":6000,"d":"R6,000.00"}}]
[null,null,"2.4.1","Electrical & C&I Artisan (x1)",null,"Hour",{"v":10800,"d":"10,800 "},{"v":671.1629999999999,"d":"671.16"},{"$f":"ROUND(G90*H90,2)","v":{"v":7248560.4,"d":"R7,248,560.40"}},null,{"v":7248560.3999999985,"d":"R7,248,560.40"},{"$f":"K90-I90","v":0},null,{"v":10800,"d":"10,800 "},254.27,{"$f":"ROUND(N90*O90,0)","v":{"v":2746116,"d":"R2,746,116.00"}},null,{"v":10800,"d":"10,800 "},293.25,{"$f":"ROUND(R90*S90,0)","v":{"v":3167100,"d":"R3,167,100.00"}},null,{"v":10800,"d":"10,800 "},null,{"v":3167100,"d":"R3,167,100.00"}]
[null,null,"2.4.2","Responsible Person (x1) (mechanical engineer)",null,"Hour",{"v":10800,"d":"10,800 "},{"v":558.555,"d":"558.56"},{"v":6032394,"d":"R6,032,394.00"},null,{"v":6032393.999999999,"d":"R6,032,394.00"},0,null,{"v":10800,"d":"10,800 "},258.21,{"v":2788668,"d":"R2,788,668.00"},null,{"v":10800,"d":"10,800 "},293.25,{"v":3167100,"d":"R3,167,100.00"},null,{"v":10800,"d":"10,800 "},null,{"v":3167100,"d":"R3,167,100.00"}]
[null,null,"2.4.3","Planner (x0)",null,"Hour",{"v":0,"d":"0 "},{"v":544.525,"d":"544.53"},0,null,0,0,null,{"v":0,"d":"0 "},235.45,0,null,{"v":0,"d":"0 "},316.25,0,null,{"v":0,"d":"0 "},null,{"$f":"ROUND(V92*W92,0)","v":0}]
[null,null,"2.4.4","SHE Officer (x1)",null,"Hour",{"v":10800,"d":"10,800 "},{"v":360.83549999999997,"d":"360.84"},{"v":3897023.4,"d":"R3,897,023.40"},null,{"v":3897023.3999999994,"d":"R3,897,023.40"},0,null,{"v":10800,"d":"10,800 "},{"v":222.6,"d":"222.60"},{"v":2404080,"d":"R2,404,080.00"},null,{"v":10800,"d":"10,800 "},316.25,{"v":3415500,"d":"R3,415,500.00"},null,{"v":10800,"d":"10,800 "},null,{"v":3415500,"d":"R3,415,500.00"}]
[null,null,"2.4.5","Clerk (x0)",null,"Hour",{"v":0,"d":"0 "},{"v":118.12799999999999,"d":"118.13"},0,null,0,0,null,{"v":0,"d":"0 "},110.41,0,null,{"v":0,"d":"0 "},130.53,0,null,{"v":0,"d":"0 "},null,{"$f":"ROUND(V94*W94,0)","v":0}]
[null,null,"2.4.6","Material Controller  (x1)",null,"Hour",{"v":0,"d":"0 "},{"v":219.47749999999996,"d":"219.48"},0,null,0,0,null,{"v":0,"d":"0 "},122.31,0,null,{"v":0,"d":"0 "},130.53,0,null,{"v":0,"d":"0 "},null,{"$f":"ROUND(V95*W95,0)","v":0}]
[null,null,"2.4.7","Mechanical Supervisor (x0)",null,"Hour",{"v":10800,"d":"10,800 "},661.25,{"v":7141500,"d":"R7,141,500.00"},null,{"v":7141500,"d":"R7,141,500.00"},0,null,{"v":10800,"d":"10,800 "},258.21,{"v":2788668,"d":"R2,788,668.00"},null,{"v":10800,"d":"10,800 "},{"v":391,"d":"391.00"},{"v":4222800,"d":"R4,222,800.00"},null,{"v":10800,"d":"10,800 "},null,{"v":4222800,"d":"R4,222,800.00"}]
[null,null,"2.4.8","Fitter (x4)",null,"Hour",{"v":43200,"d":"43,200 "},{"v":417.496,"d":"417.50"},{"v":18035827.2,"d":"R18,035,827.20"},null,{"v":18035827.2,"d":"R18,035,827.20"},0,null,{"v":43200,"d":"43,200 "},178.96,{"v":7731072,"d":"R7,731,072.00"},null,{"v":43200,"d":"43,200 "},248.98,{"v":10755936,"d":"R10,755,936.00"},null,{"v":43200,"d":"43,200 "},null,{"v":10755720,"d":"R10,755,720.00"}]
[null,null,"2.4.9","Rigger (x1)",null,"Hour",{"v":10800,"d":"10,800 "},{"v":283.19899999999996,"d":"283.20"},{"v":3058549.2,"d":"R3,058,549.20"},null,{"v":3058549.1999999997,"d":"R3,058,549.20"},0,null,{"v":10800,"d":"10,800 "},178.96,{"v":1932768,"d":"R1,932,768.00"},null,{"v":10800,"d":"10,800 "},248.98,{"v":2688984,"d":"R2,688,984.00"},null,{"v":10800,"d":"10,800 "},null,{"v":2688930,"d":"R2,688,930.00"}]
[null,null,"2.4.10","Boilermaker (x1)",null,"Hour",{"v":10800,"d":"10,800 "},{"v":429.61699999999996,"d":"429.62"},{"v":4639863.6,"d":"R4,639,863.60"},null,{"v":4639863.6,"d":"R4,639,863.60"},0,null,{"v":10800,"d":"10,800 "},178.96,{"v":1932768,"d":"R1,932,768.00"},null,{"v":10800,"d":"10,800 "},248.98,{"v":2688984,"d":"R2,688,984.00"},null,{"v":10800,"d":"10,800 "},null,{"v":2688930,"d":"R2,688,930.00"}]
[null,null,"2.4.11","Welder B Class (x1)",null,"Hour",{"v":10800,"d":"10,800 "},{"v":341.665,"d":"341.67"},{"v":3689982,"d":"R3,689,982.00"},null,{"v":3689982,"d":"R3,689,982.00"},0,null,{"v":10800,"d":"10,800 "},184.61,{"v":1993788,"d":"R1,993,788.00"},null,{"v":10800,"d":"10,800 "},248.98,{"v":2688984,"d":"R2,688,984.00"},null,{"v":10800,"d":"10,800 "},null,{"v":2688930,"d":"R2,688,930.00"}]
[null,null,"2.4.12","Assistant Grade 3 (x12)",null,"Hour",{"v":129600,"d":"129,600 "},{"v":116.14999999999999,"d":"116.15"},{"v":15053040,"d":"R15,053,040.00"},null,{"v":15053039.999999998,"d":"R15,053,040.00"},0,null,{"v":129600,"d":"129,600 "},107.42,{"v":13921632,"d":"R13,921,632.00"},null,{"v":129600,"d":"129,600 "},130.53,{"v":16916688,"d":"R16,916,688.00"},null,{"v":129600,"d":"129,600 "},null,{"v":16910040,"d":"R16,910,040.00"}]
[null,null,"2.4.13","Welding Supervisor (x1)",null,"Hour",{"v":10800,"d":"10,800 "},{"v":424.49949999999995,"d":"424.50"},{"v":4584594.6,"d":"R4,584,594.60"},null,{"v":4584594.6,"d":"R4,584,594.60"},0,null,{"v":10800,"d":"10,800 "},258.21,{"v":2788668,"d":"R2,788,668.00"},null,{"v":10800,"d":"10,800 "},316.25,{"v":3415500,"d":"R3,415,500.00"},null,{"v":10800,"d":"10,800 "},null,{"v":3415500,"d":"R3,415,500.00"}]
[null,null,"2.4.14","Welding Inspector (x1)",null,"Hour",{"v":10800,"d":"10,800 "},{"v":678.316,"d":"678.32"},{"v":7325812.8,"d":"R7,325,812.80"},null,{"v":7325812.800000001,"d":"R7,325,812.80"},0,null,{"v":10800,"d":"10,800 "},235.45,{"v":2542860,"d":"R2,542,860.00"},null,{"v":10800,"d":"10,800 "},293.25,{"v":3167100,"d":"R3,167,100.00"},null,{"v":10800,"d":"10,800 "},null,{"v":3167100,"d":"R3,167,100.00"}]
[null,null,"2.4.15","QA / QC Practioner (x1)",null,"Hour",{"v":10800,"d":"10,800 "},{"v":218.02849999999998,"d":"218.03"},{"v":2354707.8,"d":"R2,354,707.80"},null,{"v":2354707.8,"d":"R2,354,707.80"},0,null,{"v":10800,"d":"10,800 "},{"v":222.6,"d":"222.60"},{"v":2404080,"d":"R2,404,080.00"},null,{"v":10800,"d":"10,800 "},293.25,{"v":3167100,"d":"R3,167,100.00"},null,{"v":10800,"d":"10,800 "},null,{"v":3167100,"d":"R3,167,100.00"}]
[]
[null,"TOTAL",{"$nulls":6},{"$f":"SUBTOTAL(9,I13:I105)","v":{"v":276718346.82,"d":"R276,718,346.82"}},null,{"$f":"SUBTOTAL(9,K13:K105)","v":{"v":276717417.9,"d":"R276,717,417.90"}},{"$f":"SUBTOTAL(9,L13:L105)","v":{"v":-928.919999988575,"d":"R(928.92)"}},{"$nulls":3},{"$f":"SUBTOTAL(9,P13:P105)","v":{"v":133249972,"d":"R133,249,972.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,T13:T105)","v":{"v":191928069,"d":"R191,928,069.00"}},{"$nulls":3},{"$f":"SUBTOTAL(9,X13:X105)","v":{"v":191917967,"d":"R191,917,967.00"}},{"v":191926167,"d":"R191,926,167.00"},{"$f":"Y106-X106","v":{"v":8200,"d":"R8,200.00"}}]
[{"$nulls":24},{"$f":"Y106-X106","v":{"v":8200,"d":"R8,200.00"}}]
[{"$nulls":8},{"v":276717417.9,"d":"R276,717,417.90"},null,{"v":276717417.9,"d":"R276,717,417.90"},{"$f":"L106-K110","v":{"v":-928.919999988575,"d":"R(928.92)"}},{"$nulls":3},{"v":133249972,"d":"R133,249,972.00"},{"$nulls":3},{"v":191926167,"d":"R191,926,167.00"}]
[]
[{"$nulls":8},{"$f":"I106-I108","v":{"v":928.9200000166893,"d":"R928.92"}},null,{"$f":"K106-K108","v":0},{"$nulls":4},{"$f":"P108-P106","v":0},{"$nulls":3},{"$f":"T108-T106","v":{"v":-1902,"d":"R(1,902.00)"}}]