{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["HYGIENE SERVICES "],"not_rendered":{"images":2,"external_links":1,"defined_names":5},"read":"whole","date_system":"1900"}

{"sheet":"HYGIENE SERVICES ","index":0,"n_rows":77,"n_cols":14,"rows_kept":77,"merged":[[1,3,1,13],[5,2,5,7],[5,8,5,9],[6,8,6,9],[7,8,7,9],[8,8,8,9],[9,8,9,9],[10,8,10,9],[11,8,11,9],[12,8,12,9],[13,8,13,9],[14,8,14,9],[15,8,15,9],[16,8,16,9],[17,8,17,9],[18,8,18,9],[19,8,19,9],[20,8,20,9],[21,8,21,9],[22,8,22,9],[23,8,23,9],[24,8,24,9],[25,2,25,6],[25,8,25,9],[26,2,26,6],[26,8,26,9],[27,2,27,6],[27,8,27,13],[30,2,30,7],[30,8,30,9],[31,8,31,9],[32,8,32,9],[33,8,33,9],[34,8,34,9],[35,8,35,9],[36,8,36,9],[37,8,37,9],[38,8,38,9],[39,8,39,9],[40,8,40,9],[41,8,41,9],[42,8,42,9],[43,8,43,9],[44,8,44,9],[45,8,45,9],[46,8,46,9],[47,2,47,6],[47,8,47,9],[48,2,48,6],[48,8,48,9],[49,2,49,6],[49,8,49,13],[51,2,51,7],[51,8,51,9],[52,8,52,9],[53,8,53,9],[54,2,54,6],[54,8,54,9],[55,2,55,6],[55,8,55,9],[56,2,56,6],[56,8,56,13],[58,2,58,7],[58,8,58,9],[59,8,59,9],[60,8,60,9],[61,2,61,6],[61,8,61,9],[62,2,62,6],[62,8,62,9],[63,2,63,6],[63,8,63,13],[66,2,66,6],[73,2,73,3],[74,2,74,3],[75,2,75,3],[76,2,76,3],[76,4,76,6],[79,2,81,2],[79,4,81,4]]}
[]
[null,null,"DESCRIPTION","APPOINTMENT OF THE SERVICE PROVIDER FOR THE SUPPLY & DELIVERY OF HYGIENE SERVICES, EQUIPMENT AND MAINTENANCE TO THE SANPC REFINERY FOR A PERIOD OF 36 MONTHS (3 YEARS) "]
[]
[]
[]
[null,null,"TABLE 1 : EQUIPMENT RENTAL "]
[null,null,"ITEM","EQUIPMENT RENTAL ","ESTIMATED QUANTITIES","FREQUENCY","UNIT COST \n(VAT EXCL.)","TOTAL QUANTITY COST / PRICE PER MONTH","PRICE YEAR 1",null,"TOTAL QUANTITY COST / PRICE PER MONTH (YEAR 2)","PRICE YEAR 2 ","TOTAL QUANTITY COST / PRICE PER MONTH (YEAR 3)","PRICE YEAR 3 "]
[null,null,1,"She Bin Intima Pedal Classic ",110,"Monthly ",{"v":0,"d":"R 0.00"},{"$f":"(E8*G8)","v":{"v":0,"d":"R 0.00"}},{"$f":"H8*12","v":{"v":0,"d":"R 0.00"}},null,{"$f":"(H8*J8)","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"(J8*L8)","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"}]
[null,null,2,"Sanitary Packet Dispenser Classic",110,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$f":"H9*12","v":{"v":0,"d":"R 0.00"}},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,3,"She Packet Dispenser Classic ",110,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,4,"Seat Sanitizer Spray Dispenser",220,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,5,"Wipe Dispenser ",220,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,6,"Toilet Roll Holder (3) ",220,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,7,"Foam  Dispenser Classic ",90,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,8,"Liquid Dispenser Classic ",90,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,9,"Hand Cream Dispenser ",180,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,10,"Air Freshener Dispenser Classic ",96,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,11,"Paper Towel Cabinet Compact Auto Classic ",45,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,12,"Paper Towel Cabinet Multi-fold Classic (spray in 10min intervals ",45,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,13,"Hand Dryers ",90,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,14,"Wall Waste Bin Classic ",250,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,15,"Auto Sanitizer Dispenser Classic ",220,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,16,"Ocean Auto Janitor Dispenser",110,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,17,"Condom Despenser ",96,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,18,"Hand Sanitiser Auto Spray ",30,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,"Total Cost EXCL. VAT",{"$nulls":4},{"$f":"SUM(H8:H25)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(I8:J25)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(K8:K25)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(L8:L25)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(M8:M25)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(N8:N25)","v":{"v":0,"d":"R 0.00"}}]
[null,null," VAT@15%",{"$nulls":4},{"$f":"(H26*15%)+H26","v":{"v":0,"d":"R 0.00"}},{"$f":"(I26*15%)+I26","v":{"v":0,"d":"R 0.00"}},null,{"$f":"(K26*15%)+K26","v":{"v":0,"d":"R 0.00"}},{"$f":"(L26*15%)+L26","v":{"v":0,"d":"R 0.00"}},{"$f":"(M26*15%)+M26","v":{"v":0,"d":"R 0.00"}},{"$f":"(N26*15%)+N26","v":{"v":0,"d":"R 0.00"}}]
[null,null,"GRAND TOTAL COST FOR THE PROVISION OF HYGIENE SERVICES  FOR 3 YEARS (VAT INCL) - EQUIPMENT RENTAL ",{"$nulls":5},{"$f":"I27+L27+N27","v":{"v":0,"d":"R 0.00"}}]
[]
[]
[null,null,"TABLE 2 CONSUMABLES ON MONTHLY BASIS  "]
[null,null,"ITEM","ITEMS ","ESTIMATED QUANTITIES","FREQUENCY","UNIT COST \n(VAT EXCL.)","TOTAL QUANTITY COST / PRICE PER MONTH","PRICE YEAR 1",null,"TOTAL QUANTITY COST / PRICE PER MONTH (YEAR 2)","PRICE YEAR 2 ","TOTAL QUANTITY COST / PRICE PER MONTH (YEAR 3)","PRICE YEAR 3 "]
[null,null,1,"Sanitary Bag pack of 20 each ",54,"Monthly ",{"v":0,"d":"R 0.00"},{"$f":"(E33*G33)","v":{"v":0,"d":"R 0.00"}},{"$f":"H33*12","v":{"v":0,"d":"R 0.00"}},null,{"$f":"(H33*J33)","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"(J33*L33)","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"}]
[null,null,2,"She Bags Pack of 20 each ",220,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$f":"H34*12","v":{"v":0,"d":"R 0.00"}},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,3,"Folded Hand towels  2 ply – 240x324 (120 C-Fold Sheets)",125,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,4,"Seat Sanitizer Spray Refill",220,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,5,"Hand Wash Foam Soap",90,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,6,"Hand Wash Liquid Soap ",90,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,7,"Hand Cream Refills (Vanilla ) ",180,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,8,"Air Freshener ",96,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,9,"Auto Sanitizer Refills ",220,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,10,"Ocean Auto Janitor Refill ",110,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,11,"Waste Bin Liner in pack of 5",100,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,12,"P-Mats in pack of 5",100,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,13,"Deo Blocks  - 5 kg pellets ",10,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,14,"Toilet Seats Wipes  Pack of 200",220,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,15,"Hand Sanitiser Auto Spray refill ",30,"Monthly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,"Total Cost EXCL. VAT",{"$nulls":4},{"$f":"SUM(H33:H47)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(I33:J47)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(K33:K47)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(L33:L47)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(M33:M47)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(N33:N47)","v":{"v":0,"d":"R 0.00"}}]
[null,null," VAT@15%",{"$nulls":4},{"$f":"(H48*15%)+H48","v":{"v":0,"d":"R 0.00"}},{"$f":"(I48*15%)+I48","v":{"v":0,"d":"R 0.00"}},null,{"$f":"(K48*15%)+K48","v":{"v":0,"d":"R 0.00"}},{"$f":"(L48*15%)+L48","v":{"v":0,"d":"R 0.00"}},{"$f":"(M48*15%)+M48","v":{"v":0,"d":"R 0.00"}},{"$f":"(N48*15%)+N48","v":{"v":0,"d":"R 0.00"}}]
[null,null,"GRAND TOTAL COST FOR THE PROVISION OF HYGIENE SERVICES  FOR 3 YEARS (VAT INCL) - CONSUMABLES ",{"$nulls":5},{"$f":"I49+L49+N49","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"TABLE 3 : WEEKLY  SERVICES "]
[null,null,"ITEM","ITEMS ","ESTIMATED QUANTITIES","FREQUENCY","UNIT COST \n(VAT EXCL.)","TOTAL QUANTITY COST / PRICE PER MONTH ","PRICE YEAR 1",null,"TOTAL QUANTITY COST / PRICE PER MONTH (YEAR 2)","PRICE YEAR 2 ","TOTAL QUANTITY COST / PRICE PER MONTH (YEAR 3)","PRICE YEAR 3 "]
[null,null,1,"Emptying , Cleaning (Washing) of SHE Bins   and Disposal on sanitary pads ",110,"Weekly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,"Total Cost EXCL. VAT",{"$nulls":4},{"$f":"SUM(H54:H54)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(I54:J54)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(K54:K54)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(L54:L54)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(M54:M54)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(N54:N54)","v":{"v":0,"d":"R 0.00"}}]
[null,null," VAT@15%",{"$nulls":4},{"$f":"(H55*15%)+H55","v":{"v":0,"d":"R 0.00"}},{"$f":"(I55*15%)+I55","v":{"v":0,"d":"R 0.00"}},null,{"$f":"(K55*15%)+K55","v":{"v":0,"d":"R 0.00"}},{"$f":"(L55*15%)+L55","v":{"v":0,"d":"R 0.00"}},{"$f":"(M55*15%)+M55","v":{"v":0,"d":"R 0.00"}},{"$f":"(N55*15%)+N55","v":{"v":0,"d":"R 0.00"}}]
[null,null,"GRAND TOTAL COST FOR THE PROVISION OF HYGIENE SERVICES  FOR 3 YEARS (VAT INCL) - QUARTERLY SERVICES ",{"$nulls":5},{"$f":"I56+L56+N56","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"TABLE 4 : QUARTERLY  SERVICES "]
[null,null,"ITEM","ITEMS ","ESTIMATED QUANTITIES","FREQUENCY","UNIT COST \n(VAT EXCL.)","TOTAL QUANTITY COST / PRICE PER QUARTER ","PRICE YEAR 1",null,"TOTAL QUANTITY COST / PRICE PER QUARTER  (YEAR 2)","PRICE YEAR 2 ","TOTAL QUANTITY COST / PRICE PER QUARTER (YEAR 3)","PRICE YEAR 3 "]
[null,null,1,"Condoms refills ",250,"Quarterly ",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,"Total Cost EXCL. VAT",{"$nulls":4},{"$f":"SUM(H61:H61)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(I61:J61)","v":{"v":0,"d":"R 0.00"}},null,{"$f":"SUM(K61:K61)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(L61:L61)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(M61:M61)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(N61:N61)","v":{"v":0,"d":"R 0.00"}}]
[null,null," VAT@15%",{"$nulls":4},{"$f":"(H62*15%)+H62","v":{"v":0,"d":"R 0.00"}},{"$f":"(I62*15%)+I62","v":{"v":0,"d":"R 0.00"}},null,{"$f":"(K62*15%)+K62","v":{"v":0,"d":"R 0.00"}},{"$f":"(L62*15%)+L62","v":{"v":0,"d":"R 0.00"}},{"$f":"(M62*15%)+M62","v":{"v":0,"d":"R 0.00"}},{"$f":"(N62*15%)+N62","v":{"v":0,"d":"R 0.00"}}]
[null,null,"GRAND TOTAL COST FOR THE PROVISION OF HYGIENE SERVICES  FOR 3 YEARS (VAT INCL) - QUARTERLY SERVICES ",{"$nulls":5},{"$f":"I63+L63+N63","v":{"v":0,"d":"R 0.00"}}]
[]
[]
[null,null,"4. TOTAL COST FOR THE PROVISION OF HYGIENE SERVICES FOR A PERIOD OF 36 MONTHS "]
[null,null,"ITEM","ITEM DESCRIPTION","PRICE YEAR 1","PRICE YEAR 2","PRICE YEAR 3"]
[null,null,1,"Equipment Rental , Consumables & Quarterly Services ",{"$f":"+I27+I49+I63","v":{"v":0,"d":"R 0.00"}},{"$f":"L27+L49+L63","v":{"v":0,"d":"R 0.00"}},{"$f":"N27+N49+N63","v":{"v":0,"d":"R 0.00"}}]
[null,null,2,"Monthly Consumables ",{"$f":"+I28+I50+I64","v":{"v":0,"d":"R 0.00"}},{"$f":"L28+L50+L64","v":{"v":0,"d":"R 0.00"}},{"$f":"N28+N50+N64","v":{"v":0,"d":"R 0.00"}}]
[null,null,3,"Weekly Services ",{"$f":"+I29+I51+I65","v":{"v":0,"d":"R 0.00"}},{"$f":"L29+L51+L65","v":{"v":0,"d":"R 0.00"}},{"$f":"N29+N51+N65","v":{"v":0,"d":"R 0.00"}}]
[null,null,4," Quarterly Services ",{"$f":"+I30+I52+I66","v":{"v":0,"d":"R 0.00"}},{"$f":"L30+L52+L66","v":{"v":0,"d":"R 0.00"}},{"$f":"N30+N52+N66","v":{"v":0,"d":"R 0.00"}}]
[null,null,5,"Management Fee",{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,"TOTAL EXC. VAT",null,{"$f":"E69+E73","v":{"v":0,"d":"R 0.00"}},{"$f":"F69+F73","v":{"v":0,"d":"R 0.00"}},{"$f":"G69+G73","v":{"v":0,"d":"R 0.00"}}]
[null,null,"VAT @15%",null,{"$f":"E74*15%","v":{"v":0,"d":"R 0.00"}},{"$f":"F74*15%","v":{"v":0,"d":"R 0.00"}},{"$f":"G74*15%","v":{"v":0,"d":"R 0.00"}}]
[null,null,"TOTAL INC. VAT",null,{"$f":"E74+E75","v":{"v":0,"d":"R 0.00"}},{"$f":"F74+F75","v":{"v":0,"d":"R 0.00"}},{"$f":"G74+G75","v":{"v":0,"d":"R 0.00"}}]
[null,null,"GRAND TOTAL INCLUSIVE",null,{"$f":"E76+F76+G76","v":{"v":0,"d":"R 0.00"}}]