{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["GROUTING unpriced"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"GROUTING unpriced","index":0,"n_rows":127,"n_cols":7,"rows_kept":127,"merged":[[119,3,119,5],[120,3,120,5],[121,3,121,5],[122,3,122,5],[123,3,123,5],[124,3,124,5],[125,3,125,5],[126,3,126,5]]}
["PART 14 : DAM WALL GROUTING"]
["ITEM","PAYMENT","DESCRIPTION","UNIT","QUANTITY","  RATE","AMOUNT"]
["NO","REFERS"]
[]
[13,null,"Preliminary and Generals "]
[]
[null,null,"Fixed  "]
[13.1,null,"Establishment on site to include all neccesary Storages.","Sum",1]
[]
[null,null,"De-Establishment of Contractor's facilities and neccesary Storages.","Sum",1]
[]
[null,null,"Plant or lifting equipment required to reach +- 65 m height and radius of 40 m. (To include Operating personel)","Sum",1]
[]
[null,null,"Time Related "]
[13.2,null,"Supervision , Accomodation and Travel","Months",{"v":6,"d":"  6.00"}]
[]
[null,null,"Insurances"]
[null,null,"Cost for Performance Bond, All Risk Contractors Insurance, SASRIA,etc","sum",{"v":1,"d":"  1.00"}]
[]
["13.3",null,"Health & Safety Management"]
[]
["13.3.1",null,"Allow for the necessary Workman’s Compensation Fund or FEM contributions for the duration of the project with and including renewals","sum",{"v":1,"d":"  1.00"}]
[]
["13.3.2",null,"Allow for the preparation and approval of project-specific H&S Plan & File  [CR 7(1)(a)]","sum",{"v":1,"d":"  1.00"}]
[]
["13.3.3",null,"Allow for the implementation and maintenance of project-specific H&S Plan & File. [CR 7]","Months",{"v":6,"d":"  6.00"}]
[]
["13.3.4",null,"Allow for the appointment of a Full-Time Competent Construction Health & Safety Officer (SACPCMP Registered) to assist in the control of all health and safety related aspects on site as per CR 8(5)","Months",{"v":6,"d":"  6.00"}]
[]
[]
["13.3.5",null,"Allow for provision of Basic Emergency Preparedness and Response equipment & at least Two (2) First Aiders ","sum",{"v":1,"d":"  1.00"}]
[]
["13.3.6",null,"Provide, supply and maintenance for each worker the following SANS approved personal protective equipment & clothing  as per the site-specific risk assessments:"]
[]
[null,null,"Hard Hats (High Density polyethylene, & 6-point lining)","sum",{"v":1,"d":"  1.00"}]
[]
[null,null,"Overall/work suit (100% Cotton)","sum",{"v":1,"d":"  1.00"}]
[]
[null,null,"Rain suits ","sum",{"v":1,"d":"  1.00"}]
[]
[null,null,"Safety boots/shoes (Steel-Toe)","sum",{"v":1,"d":"  1.00"}]
[]
[null,null,"Safety Gumboots (Steel-Toe)","sum",{"v":1,"d":"  1.00"}]
[]
[null,null,"Safety gloves","sum",{"v":1,"d":"  1.00"}]
[]
[null,null,"Ear Plugs/Muffs","sum",{"v":1,"d":"  1.00"}]
[]
[null,null,"Dust Mask (at least FF2 type)","sum",{"v":1,"d":"  1.00"}]
[]
[null,null,"Respiratory Protective Equipment","sum",{"v":1,"d":"  1.00"}]
[]
[null,null,"Safety goggles/ Eye Protective Equipment","sum",{"v":1,"d":"  1.00"}]
[]
[null,null,"High visibility reflective vests and/or bibs","sum",{"v":1,"d":"  1.00"}]
[]
[null,null,"Personal Fall arrest  and rescue equipment with and including life lines and associated equipment ","sum",{"v":1,"d":"  1.00"}]
[]
["13.3.8",null,"Temporary warning signs and symbols","sum",{"v":1,"d":"  1.00"}]
[]
["13.3.9",null,"SANS approved safety netting (orange color with minimum of 1,2 meters high)","sum",{"v":1,"d":"  1.00"}]
[]
["13.3.10",null,"Allow for Pre-employment medical examinations","sum",{"v":1,"d":"  1.00"}]
[]
["13.3.11",null,"Allow for exit medical examinations","sum",{"v":1,"d":"  1.00"}]
[]
["13.3.12",null,"Allow for all compulsory health and safety awareness programme (e.g. Inductions, toolbox Talks, Safety Promotions, Risk Assessment, First Aid, Fire Fighting, H&S related training, etc.)","sum",{"v":1,"d":"  1.00"}]
[]
[]
["13.4",null,"Environmental Management"]
[]
["13.4.1",null,"Provide for adequate handling and storage of materials so as to minimize contamination of ground, air or water.","Months",{"v":6,"d":"  6.00"}]
[]
["13.4.2",null,"Provide for the adequate and safe collection and disposal of waste material from site by an approved method.","Months",{"v":6,"d":"  6.00"}]
[]
[null,"PPS-9","DRILLING AND GROUTING  (DAMS)"]
[]
[null,"PPS9.14.1","Setting up equipment for drilling grout & drainage holes"]
[null,null,"a) Percussion drilling rigs for grouting (DWG. 9368-331)"]
[null,null,"i) for grouting primary holes ","No",{"$f":"10+6","v":16}]
[null,null,"ii) for grouting secondary holes","No",{"$f":"12+7","v":19}]
[null,null,"iii) for grouting tertiary holes","No",{"$f":"E81*2","v":38}]
[null,null,"iv) for grouting quaternary holes","No",{"$f":"E82*2","v":76}]
[null,null,"v) for exposing drain holes (within 0.5m radius)","No",9]
[null,null,"vi) for new piezometers in Gallery","No",6]
[]
[null,"PPS9.14.2","Drilling of holes"]
[null,null,"a) Percussion drilling 0 - 25 m, 0 - 30 degrees (DWG. 9368-331)"]
[null,null,"i) for grouting primary holes","m",{"$f":"25*E80","v":400}]
[null,null,"ii) for grouting secondary holes","m",{"$f":"25*E81","v":475}]
[null,null,"iii) for grouting tertiary holes","m",{"$f":"25*E82","v":950}]
[null,null,"iv) for grouting quaternary holes","m",{"$f":"25*E83","v":1900}]
[null,null,"v) for exposing drain holes","m",40.5]
[null,null,"vi) for new piezometers in Gallery","m",{"$f":"+E84*9","v":81}]
[]
[null,null,"b) Percussion drilling 25 - 50 m, 0 - 30 degrees (DWG. 9368-331)"]
[null,null,"i) for grouting primary holes","m",{"$f":"5*E80","v":80}]
[null,null,"ii) for grouting secondary holes","m",{"$f":"5*E81","v":95}]
[null,null,"iii) for grouting tertiary holes","m",{"$f":"5*E82","v":190}]
[null,null,"iv) for grouting quaternary holes","m",{"$f":"5*E83","v":380}]
[]
[null,"PPS9.14.3","Re-drilling of grouting holes"]
[null,null,"a) Grout Holes (All)","m",{"$f":"ROUNDUP((E89+E90+E91+E92+E97+E98+E99+E100)*0.1,0)","v":447}]
[]
[null,"PPS9.14.7","Curtain and Consolidation grouting"]
[null,null,"Curtain grouting - Stage to 1m above joint","No",94]
[null,null,"Curtain grouting - Stage from 1m above joint to end","No",{"$f":"E106","v":94}]
[]
[null,"PPS9.14.4","Water pressure tests"]
[null,null,"a) Abbreviated water pressure tests (DWG. 9368-331)","No",{"$f":"+(E80+E81+E82+E83)*2","v":298}]
[]
[null,"PPS9.14.8","Grouting materials "]
[null,null,"CEM 1 cement","kg",{"$f":"ROUNDUP((PI()/4*0.075^2*1000)*1.5*0.45*(E89+E90+E91+E97+E98+E99+E92+E100),0)","v":13330}]
[null,null,"Bentonite","kg",{"$f":"+ROUNDUP(E113*0.03,0)","v":400}]
[]
[null,"PPS9.14.16","Backfilling of exploratory boreholes"]
[null,null,"Backfilling of new piezometer holes","No",{"$f":"+E83","v":76}]
[]
["CARRIED FORWARD TO SUMMARY",{"$nulls":4},"TOTAL",{"$f":"IF(SUM(G7:G118)=0,\"\",SUM(G7:G118))","v":""}]
[]
[{"$nulls":3},"C O N T E G E N C I E S             5%"]
[]
[{"$nulls":3},"S U B T O TA L"]
[]
[{"$nulls":3},"VAT @ 1 5 %"]
[]
[{"$nulls":3},"G R A N D T O TA L"]