{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Pricing Summary","Pricing Supply","Pricing Services"],"not_rendered":{"external_links":1,"defined_names":7},"read":"whole","date_system":"1900"}

{"sheet":"Pricing Summary","index":0,"n_rows":13,"n_cols":3,"rows_kept":13,"merged":[[2,0,7,2]]}
[]
[]
["Annexure C\nPricing  Document For \nSupply VMware Licence Renewals (PRICING SUMMARY)\n"]
[]
[]
[]
[]
[]
[]
["Area","Price Excluding VAT","Price Including VAT"]
["TOTAL Supply Pricing",{"$f":"SUM(T_Supply[24 Months Price excluding Vat])","v":0},{"$f":"T_PricingSum[[#This Row],[Price Excluding VAT]]*1.15","v":0}]
["Total Services Pricing",{"$f":"SUM(T_Supply2[Price excluding Vat])","v":0},{"$f":"T_PricingSum[[#This Row],[Price Excluding VAT]]*1.15","v":0}]
["Total",{"$f":"SUBTOTAL(109,T_PricingSum[Price Excluding VAT])","v":0},{"$f":"SUBTOTAL(109,T_PricingSum[Price Including VAT])","v":0}]

{"sheet":"Pricing Supply","index":1,"n_rows":32,"n_cols":9,"rows_kept":32,"merged":[[0,0,4,6],[5,0,7,5],[8,0,8,5],[9,0,9,5],[10,0,10,5]]}
["Annexure C\nPricing  Document For \nSupply VMware Licence Renewals",{"$nulls":7},"Yes"]
[{"$nulls":8},"No"]
[]
[]
[]
["Notes: \nPricing will be fixed for the duration of the Contract\nPayments will be done annually, meaning a total of 2 payments\nPlease price all Line items.\nOnly Columns in Green Should be filled in\n"]
[]
[]
[]
[]
[]
[]
["Category","Item","Detail","Qty","24 Months Price excluding Vat","Total Price including 15% Vat","Comment"]
["Licencing",{"$nulls":3},0,{"$f":"SUM(T_Supply[[#This Row],[24 Months Price excluding Vat]])*1.15","v":0}]
["Licencing",{"$nulls":3},0,{"$f":"SUM(T_Supply[[#This Row],[24 Months Price excluding Vat]])*1.15","v":0}]
["Licencing",{"$nulls":3},0,{"$f":"SUM(T_Supply[[#This Row],[24 Months Price excluding Vat]])*1.15","v":0}]
["Licencing",{"$nulls":3},0,{"$f":"SUM(T_Supply[[#This Row],[24 Months Price excluding Vat]])*1.15","v":0}]
["Licencing",{"$nulls":3},0,{"$f":"SUM(T_Supply[[#This Row],[24 Months Price excluding Vat]])*1.15","v":0}]
["Licencing",{"$nulls":3},0,{"$f":"SUM(T_Supply[[#This Row],[24 Months Price excluding Vat]])*1.15","v":0}]
["Licencing",{"$nulls":3},0,{"$f":"SUM(T_Supply[[#This Row],[24 Months Price excluding Vat]])*1.15","v":0}]
["Licencing",{"$nulls":3},0,{"$f":"SUM(T_Supply[[#This Row],[24 Months Price excluding Vat]])*1.15","v":0}]
["Licencing",{"$nulls":3},0,{"$f":"SUM(T_Supply[[#This Row],[24 Months Price excluding Vat]])*1.15","v":0}]
["Licencing",{"$nulls":3},0,{"$f":"SUM(T_Supply[[#This Row],[24 Months Price excluding Vat]])*1.15","v":0}]
["Licencing",{"$nulls":3},0,{"$f":"SUM(T_Supply[[#This Row],[24 Months Price excluding Vat]])*1.15","v":0}]
["Licencing",{"$nulls":3},0,{"$f":"SUM(T_Supply[[#This Row],[24 Months Price excluding Vat]])*1.15","v":0}]
["Licencing",{"$nulls":3},0,{"$f":"SUM(T_Supply[[#This Row],[24 Months Price excluding Vat]])*1.15","v":0}]
["Licencing",{"$nulls":3},0,{"$f":"SUM(T_Supply[[#This Row],[24 Months Price excluding Vat]])*1.15","v":0}]
["Licencing",{"$nulls":3},0,{"$f":"SUM(T_Supply[[#This Row],[24 Months Price excluding Vat]])*1.15","v":0}]
["Licencing",{"$nulls":3},0,{"$f":"SUM(T_Supply[[#This Row],[24 Months Price excluding Vat]])*1.15","v":0}]
["Licencing",{"$nulls":3},0,{"$f":"SUM(T_Supply[[#This Row],[24 Months Price excluding Vat]])*1.15","v":0}]
["Licencing",{"$nulls":3},0,{"$f":"SUM(T_Supply[[#This Row],[24 Months Price excluding Vat]])*1.15","v":0}]
["Total",{"$nulls":4},{"$f":"SUBTOTAL(109,T_Supply[Total Price including 15% Vat])","v":0}]

{"sheet":"Pricing Services","index":2,"n_rows":15,"n_cols":9,"rows_kept":15,"merged":[[0,0,4,6],[5,0,7,5],[8,0,8,5],[9,0,9,5],[10,0,10,5]]}
["Annexure C\nPricing  Document For \nSupply VMware Licence Renewals",{"$nulls":7},"Yes"]
[{"$nulls":8},"No"]
[]
[]
[]
["Notes: \nPricing will be fixed for the duration of the contract and is a once-off service\nPlease price all Line items.\nOnly Columns in Green Should be filled in\n"]
[]
[]
[]
[]
[]
[]
["Category","Item","Detail","Qty","Price excluding Vat","Total Price including 15% Vat","Comment"]
["Installation and configuration","Monitoring","Installation and configuration of monitoring system/components. Including full documentation and maintenance manual",1,0,{"$f":"T_Supply2[[#This Row],[Price excluding Vat]]*1.15","v":0}]
["Total",{"$nulls":4},{"$f":"SUBTOTAL(109,T_Supply2[Total Price including 15% Vat])","v":0}]