{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Kgetlengrivier HML BOQ","Kgetlengrivier HML SUM"],"not_rendered":{"external_links":1,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Kgetlengrivier HML BOQ","index":0,"n_rows":273,"n_cols":6,"rows_kept":273,"merged":[[4,0,4,5],[6,0,8,0],[6,1,8,1],[6,2,6,5],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[86,1,86,3],[128,1,128,3],[129,1,129,3],[172,1,172,3],[216,1,216,3]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[" KGETLENGRIVIER HML - BILLS OF QUANTITIES"]
[]
["ITEM","DESCRIPTION","TENDER"]
[null,null,"UNIT","QTY","RATE"," AMOUNT"]
[]
[null,"BILL 1"]
[]
[" ","BILL OF QUANTITIES FOR PRELIMINARY AND GENERAL COSTS"]
[]
[null,"SITE ESTABLISHMENT","sum",1,null,{"v":0,"d":"R 0.00"}]
[]
[1,"Camp and Fencing"]
[2,"Office equipment"]
[3,"Store"]
[]
[null,"ADMINISTRATIVE COSTS","sum",1,null,{"v":0,"d":"R 0.00"}]
[]
[1,"Site Personnel"]
[2,"Supervisory Staff"]
[3,"Guards"]
[4,"Transport (Staff)"]
[5,"Insurance"]
[6,"Running cost e.g. telephone, electricity, water, cleaning, services, printing, stationary, etc"]
[]
[null,"GENERAL COSTS","sum",1,null,{"v":0,"d":"R 0.00"}]
[]
[1,"Setting out of works"]
[2,"Cleaning of site upon completion"]
[3,"Critical Path/Schedule"]
[4,"\"As installed\" commissioning of complete works"]
[5,"Test and commissioning of complete works"]
[6,"Inspection and handing over"]
[" ","Note"]
[" ","All technical information and drawings shall be submitted also in electronic format on CD, both in .dxf and .pdf formats"]
[" "]
[null,"Other"]
[null,"Any other items deemed necessary for the successful completion of the Works."]
{"$rows_empty":10}
[null,"TOTAL BILL 1 - PRELIMINARY & GENERAL COST -                      CARRY AMOUNT OVER TO SUMMARY OF BILLS",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"BILL 2 "]
[]
[2,"AREA (HIGH MAST) LIGHTING - 30 METER MAST"]
[]
[2.1,"Steelwork including the luminaire cluster (nine fittings) and the galvanising to specification of a high mast with a column height of 30 m and the luminaire cluster lowered with the aid of a winch (winch excluded)"]
[null,"   Supply ","ea",2,null,{"v":0,"d":"R 0.00"}]
[null,"   Install","ea",2,null,{"v":0,"d":"R 0.00"}]
[]
[2.2,"400 W high pressure sodium light fittings complete with lamps"," "]
[" ","   Supply","ea",18,null,{"v":0,"d":"R 0.00"}]
[null,"   Install","ea",18,null,{"v":0,"d":"R 0.00"}]
[]
[2.3,"Electrical panel for high mast including the complete wiring of the high mast and photo cell control complete  as specified"," "]
[null,"   Supply","ea",2,null,{"v":0,"d":"R 0.00"}]
[null,"   Install","ea",2,null,{"v":0,"d":"R 0.00"}]
[null," "," "]
[2.4,"All earthing materials per mast including the lightning spike on top of the high mast and earth resistance of less than 10 Ohm.  Complete installation as specified, with test certificate."," "]
[null,"   Supply","ea",2,null,{"v":0,"d":"R 0.00"}]
[null,"   Install","ea",2,null,{"v":0,"d":"R 0.00"}]
[]
[2.5,"Soil bearing pressure test certificates signed by a Professional Engineer","ea",2,null,{"v":0,"d":"R 0.00"}]
[]
[2.6,"Foundation complete as specified for 30 m high mast structure, c/w excavation, barricades and certified engineering design","ea",2,null,{"v":0,"d":"R 0.00"}]
[]
[2.7,"Concrete test cubes on site as specified for every 30 m mast foundation","ea",2,null,{"v":0,"d":"R 0.00"}]
[]
[2.8,"Complete technical information including SANS certification for masts, lights and all other relevant equipment, for every 30 m high mast light","ea",2,null,{"v":0,"d":"R 0.00"}]
[]
[2.9,"Testing and commissioning complete with certificate of compliance, for every 30 m high mast light","ea",2,null,{"v":0,"d":"R 0.00"}]
[]
[{"v":2.1,"d":"2.10"},"Portable single drum worm gear type winch, complete with manual  handle, power tool, hydraulic tool and electrical motor as specified. "]
[null,"   Supply","ea",1,null,{"v":0,"d":"R 0.00"}]
[null,"   Install","ea",1,null,{"v":0,"d":"R 0.00"}]
[]
[null,"TOTAL BILL 2 - AREA (HIGH MAST) LIGHTING -  CARRY AMOUNT OVER TO SUMMARY OF BILLS",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"BILL 3"]
[]
[" ","LV CABLE INSTALLATION FOR HIGH MAST LIGHTS"]
[]
[3,"LV CABLES"]
[]
[" ","Prices shall allow for the installation into cable trenches or through sleeves but not include the various cable ends, trenches or sleeves"]
[]
[" ","600/1 000 V PVC/SWA/PVC CABLES"]
[]
[3.1,"16 mm² 4c stranded Cu"]
[null,"   Supply","m",200,null,{"v":0,"d":"R 0.00"}]
[null,"   Install","m",200,null,{"v":0,"d":"R 0.00"}]
[]
[null,"CABLE ENDS"]
[]
[" ","Terminate and make off the following PVC/SWA/ PVC cables by means of Pratley cable termination"]
[]
[3.2,"16 mm² x 4c"]
[null,"   Supply","ea ",4,null,{"v":0,"d":"R 0.00"}]
[null,"   Install","ea ",4,null,{"v":0,"d":"R 0.00"}]
[]
[" ","Through joints for the following 600/1 000 V PVC/SWA/PVC cable"]
[null,"Joints shall be limited to a minimum."]
[]
[3.3,"16 mm² x 4c"]
[null,"   Supply","ea  ",1,null,{"v":0,"d":"R 0.00"}]
[null,"   Install           ","ea  ",1,null,{"v":0,"d":"R 0.00"}]
[]
[3.4,"Excavate and backfill cable trench 600 mm deep x 250 mm wide"]
[null,"  Per running meter","m",200,null,{"v":0,"d":"R 0.00"}]
[" ","Contractor to make own assessment on soil conditions, and allow for pickable/soft rock/hard rock combination accordingly"," "]
[]
[3.5,"Provide and install white 110 mm dia PVC cable sleeves through roads"]
[" ","   Supply","m",100,null,{"v":0,"d":"R 0.00"}]
[" ","   Install","m",100,null,{"v":0,"d":"R 0.00"}]
[]
[3.6,"Seal all cable sleeves with a non-hardening watertight compound after installation of cables.  Empty sleeves to be sealed as well."," "]
[" ","   Supply","ea",20,null,{"v":0,"d":"R 0.00"}]
[" ","   Install","ea",20,null,{"v":0,"d":"R 0.00"}]
[]
[null,"TOTAL CARRIED FORWARD TO NEXT PAGE",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"TOTAL BROUGHT FORWARD FROM PREVIOUS PAGE",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"ROAD CROSSINGS"]
[]
["3.7","Provide and install concrete protection blocks between electrical cables and existing services for a distance of 2 m"," "]
[" ","   Supply","ea",10,null,{"v":0,"d":"R 0.00"}]
[" ","   Install","ea",10,null,{"v":0,"d":"R 0.00"}]
[" "," "," "]
["3.8","Provide and install danger tape in all low voltage cable trenches at 300 mm below final ground"," "]
[null,"   Supply","m",200,null,{"v":0,"d":"R 0.00"}]
[null,"   Install","m",200,null,{"v":0,"d":"R 0.00"}]
[]
["3.9","Marking LV Terminations with PVC lettering and cable ties"]
[" ","  10 mm²","ea",16,null,{"v":0,"d":"R 0.00"}]
[null,"   6 mm²","ea",16,null,{"v":0,"d":"R 0.00"}]
[null," "," "]
[3.1,"Provide and install galvanized steel downpipe complete with 4 s/steel strapping (25 x 0.7mm) and bucket 20mm (Double System) strapped at 800mm intervals, allow for 4 straps per pole, above ground as specified"]
[null,"   Supply","m",10,null,{"v":0,"d":"R 0.00"}]
[null,"   Install","m",10,null,{"v":0,"d":"R 0.00"}]
[null," "]
[3.11,"Other"]
[null,"Any other items deemed necessary for the successful completion of the Works"]
{"$rows_empty":22}
[null,"TOTAL BILL 3 - LV CABLE INSTALLATION - CARRY AMOUNT OVER TO SUMMARY OF BILLS",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"BILL NO. 4:  "]
[]
[null,"HEALTH AND SAFETY"]
[]
[4,"COMPLIANCE WITH OHS ACT (ACT85 OF 1993)"]
[]
[4.1,"Compliance with Occupational and Safety (Act 85 of 1993) and all relevant and applicable Regulations and the Employer's Health and Safety Specifications"]
[]
[null,"1)  Induction Training of personnel","sum",1,null,{"v":0,"d":"R 0.00"}]
[null,"2)  SHE representation","Month",5,null,{"v":0,"d":"R 0.00"}]
[null,"3)  First aid equipment","Sum",1,null,{"v":0,"d":"R 0.00"}]
[null,"4)  Personnel protective equipment","Sum",1,null,{"v":0,"d":"R 0.00"}]
[null,"5)  Barricading","Sum",1,null,{"v":0,"d":"R 0.00"}]
[null,"6)  Safety signage","Sum",1,null,{"v":0,"d":"R 0.00"}]
[null,"7)  Safety Officer","Month",5,null,{"v":0,"d":"R 0.00"}]
[]
[4.2,"Provision of an OH & S Plan in terms of clause 5 of the schedule, prior to the commencement of the works as well as a full consolidated copy of such a plan including the completion of a record of all drawings, designs, copies of statutory appointment, material used and other similar information","Lump Sum",1,null,{"v":0,"d":"R 0.00"}]
[]
[4.3,"Implementation of approved OHS plan for the duration of the contract, including daily / weekly inspections, monthly meetings, required audits, consolidated health and safety file","Lump Sum",1,null,{"v":0,"d":"R 0.00"}]
[]
[4.4,"Full time competent & qualified employee of the Contractor as construction supervisor/s for the duration of the contract (Construction Foreman)","Month",5,null,{"v":0,"d":"R 0.00"}]
{"$rows_empty":22}
[null,"TOTAL BILL 4 - HEALTH AND SAFETY - CARRY AMOUNT OVER TO SUMMARY OF BILLS",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"BILL 5"]
[]
[null,"PROVISIONAL AND ADDITIONAL AMOUNTS"]
[]
[5.1,"Project information board specifications to be submitted to successful tenderer.","sum",null,null,{"v":15000,"d":"R 15,000.00"}]
[]
[5.2,"Provisional amount for Eskom Connection Cost.","sum",null,null,{"v":100000,"d":"R 100,000.00"}]
[null,null," "]
[5.3,"Extra excavations of foundations, if required.","sum",null,null,{"v":20000,"d":"R 20,000.00"}]
[]
[5.4,"Provisional amount for Community Liaison Officer (CLO).","sum",null,null,{"v":18000,"d":"R 18,000.00"}]
[]
[5.5,"Provisional amounts for training requirements","sum",null,null,{"v":20000,"d":"R 20,000.00"}]
[]
[]
[null,"Note: Provisional and Additional Amounts Will Only Be Used With The Written Consent And Authorization Of The Engineer and/or Client"]
{"$rows_empty":39}
[null,"TOTAL BILL 5 - PROVISIONAL AMOUNTS - CARRY AMOUNT OVER TO SUMMARY OF BILLS"]

{"sheet":"Kgetlengrivier HML SUM","index":1,"n_rows":308,"n_cols":4,"rows_kept":308,"merged":[[4,0,4,2],[5,0,5,4],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,3,9,4],[10,3,10,4],[11,3,11,4],[12,3,12,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[19,1,19,4]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[]
["SUMMARY OF BILLS: KGETLENGRIVIER HML"]
[]
["BILL","DESCRIPTION",null,"TENDER AMOUNT"]
[1,"BILL 1 - PRELIMINARY AND GENERAL COSTS",null,0]
[2,"BILL 2 - AREA (HIGH MAST) LIGHTING",null,0]
[3,"BILL 3 - LV CABLE INSTALLATION FOR HIGH MAST LIGHTS",null,0]
[4,"BILL 4 - HEALTH AND SAFETY",null,0]
[5,"BILL 5 - PROVISIONAL AND ADDITIONAL AMOUNTS",null,0]
[6,"SUBTOTAL A",null,0]
[7,"PLUS: CONTINGENCIES 10%",null,0]
[8,"SUBTOTAL B",null,0]
[9,"PLUS VAT (14%)",null,0]
[10,"TOTAL MAIN TENDER PRICE FOR MAZISTA",null,0]
[]
["NOTE:","Total Main Tender Price to be forwarded to Summary Page"]
{"$rows_empty":43}
[null,"   Supply ",null,18]
[{"$nulls":3},18]
{"$rows_empty":19}
[2.8]
[]
[2.9]
{"$rows_empty":216}
[null,null,"ea",1]
[]
[]
[]
[{"$nulls":3},10]