{"text_format":"3","workbook":"xls","n_sheets":21,"sheets":["A-0000","A-0001","1500","1600","1700","1800","2100","2200","2300","3200","3300","3400","3500","3600","5600","5700","5900","7300","8100","SPEED HUMPS","SummaryA&B"],"not_rendered":{"external_links":2,"defined_names":779},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"A-0000","index":0,"n_rows":101,"n_cols":7,"rows_kept":101,"merged":[[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,3,1,3],[0,4,1,4],[0,5,1,5],[0,6,1,6],[50,0,50,5],[51,0,51,5],[52,0,53,0],[52,1,53,1],[52,2,53,2],[52,3,53,3],[52,4,53,4],[52,5,53,5],[52,6,53,6],[100,0,100,5]],"flags":["formulas_cached_only"]}
["ITEM","PAY ITEM ","DESCRIPTION","UNIT","TENDER QTY","RATE","AMOUNT"]
[{"$nulls":6},"LATEST ESTIMATE"]
[1,null,"SECTION 1 : PRELIMINARY AND GENERAL"]
[1.1,"SABS 1200 A","FIXED CHARGE ITEMS"]
["1.1.1","8.3.1","Contractual requirements excluding political riot insurance"]
[null,null,"(b) Value-related obligations ","Lump Sum",{"v":1,"d":"1.00"}]
[null,null,"(c) Time-related obligations ","Month",{"v":9,"d":"9.00"}]
[null,null,"The combined total tendered for sub-items (a), (b) and"]
[null,null,"(c) shall not exceed 15% of the tender sum."]
[]
["1.1.2","PSA 3.1.1","Political riot and malicious damage insurance","Sum",{"v":1,"d":"1.00"}]
["1.1.3","Contract Data","Provide a guarantee in the form of Indemnity Surety. The Tendered sum shall cover the costs and expenses that is required to acquire the Indemnity Surety for Unused Materials on Site as well as overhead charges and profit.","Sum",{"v":1,"d":"1.00"}]
[null,null,"NOTE: A reasonable price should be inserted that is to the satisfaction of the Employer and where this item is not completed, no allowance will be made in the monthly payment certificate for unused material on site."]
[]
[null,"8.3.2","Establish Facilities on Site"]
[null,"8.3.2.1","(a) Facilities for Engineer (SABS 1200 AB)"]
["1.1.4","PSAB 1.1","One contract notice board","Sum",{"v":1,"d":"1.00"}]
["1.1.5","PSAB 2.2","Supply survey equipment","Sum",{"v":1,"d":"1.00"}]
["1.1.6","PSAB 1.2","One furnished Engineer's office - 12m2","Sum",{"v":1,"d":"1.00"}]
["1.1.7","PSAB1.2","One furnished Boardroom - 32m2","Sum",{"v":1,"d":"1.00"}]
["1.1.8","PSAB1.2","Two carport","Sum",{"v":1,"d":"1.00"}]
[null,null,"Personal Protective Equipment for Local labour Supply","sum",{"v":1,"d":"1.00"}]
["1.1.8",null,"Supply one complete set of SABS 1200 standardised specifications","Sum",{"v":1,"d":"1.00"}]
[null,"8.3.2.2","(b) Facilities for Contractor"]
["1.1.9",null,"Offices and storage sheds","Sum",{"v":1,"d":"1.00"}]
["1.1.10",null,"Two Ablution and latrine facilities","no",{"v":12,"d":"12.00"}]
["1.1.11",null,"Tools and equipment","Sum",{"v":1,"d":"1.00"}]
["1.1.12",null,"Water supplies, electric power and communications","Sum",{"v":1,"d":"1.00"}]
["1.1.13",null,"Dealing with water (Subclause 5.5)","Sum",{"v":1,"d":"1.00"}]
["1.1.14",null,"Access (Subclause 5.8)","Sum",{"v":1,"d":"1.00"}]
["1.1.15",null,"Plant for concrete mixing","Sum",{"v":1,"d":"1.00"}]
["1.1.16","8.3.3","Other fixed-charge obligations (Specify)"]
["1.1.16.1",null,"i) environment","Sum",{"v":1,"d":"1.00"}]
["1.1.16.2",null,"ii) safety file","Sum",{"v":1,"d":"1.00"}]
["1.1.17","8.3.4","Removal of site facility","Sum",{"v":1,"d":"1.00"}]
["1.1.18","PS 18.4","Compliance withOccupational Helath &  Safety Specification and legislation ","Sum",{"v":1,"d":"1.00"}]
["1.1.18.1",null,"The preparation of risk assessment safe work procedures, Health & Safety Plan. Provision of Personal Protective Equipment and any other helath and safety matters according to the specifications for the dusration of the contract.","Sum",{"v":1,"d":"1.00"}]
[]
[1.2,8.4,"TIME RELATED ITEMS"]
["1.2.1","8.4.1","Contractual requirements","Sum",{"v":1,"d":"1.00"}]
["1.2.2","8.4.2","Operate and maintain facilities on the site for the duration of the contract","Sum",{"v":1,"d":"1.00"}]
["1.2.3","8.4.2.1","a) Facilities for Engineer (SABS 1200 AB)"]
["1.2.3.1","PSAB 1.1","One contract notice board","Sum",{"v":1,"d":"1.00"}]
["1.2.3.2","PSAB 1.2","one furnished offices","Sum",{"v":1,"d":"1.00"}]
["1.2.6","PSAB 2.2","Survey assiatants, materails and equipment","Sum",{"v":1,"d":"1.00"}]
["1.2.7","8.4.2.2","b) Facilities for Contractor "]
["1.2.8","8.4.2.2","Offices and storage sheds","Sum",{"v":1,"d":"1.00"}]
["1.2.9","8.4.2.2","Ablution and toilet facilities","Sum",{"v":1,"d":"1.00"}]
[]
[]
["TOTAL CARRIED FORWARD"]
["TOTAL BROUGHT FORWARD"]
["ITEM","PAYMENT","DESCRIPTION","UNIT","TENDER QTY","RATE","AMOUNT"]
[{"$nulls":6},"LATEST ESTIMATE"]
["1.2.10",null,"Tools and equipment","Sum",{"v":1,"d":"1.00"}]
["1.2.11",null,"Water supplies, electric power and communications","Sum",{"v":1,"d":"1.00"}]
["1.2.12",null,"Dealing with water (Subclause 5.5)","Sum",{"v":1,"d":"1.00"}]
["1.2.13",null,"Access (Subclause 5.8)","Sum",{"v":1,"d":"1.00"}]
["1.2.14",null,"Plant for concrete mixing","Sum",{"v":1,"d":"1.00"}]
["1.2.14","8.4.3","Supervision  for  9 months","Sum",{"v":1,"d":"1.00"}]
["1.2.15","8.4.4","Company and head office overhead costs","Sum",{"v":1,"d":"1.00"}]
[]
["1.2.16","8.4.5","Other time-related obligations (specify)"]
["1.2.17",null,"i) ........................................... ","Sum",{"v":1,"d":"1.00"}]
["1.2.18",null,"ii) ..........................................","Sum",{"v":1,"d":"1.00"}]
[]
["1.2.20","PSA 8.4.7","Compliance with the Occupational Health and Safety Requirements for the duration of the contract (9 months) (Contractor's PPE  will be included under this item)","Sum",{"v":1,"d":"1.00"}]
[]
["1.2.21","PS 18.4","Compliance with Safety Specification and legislation","Sum",{"v":1,"d":"1.00"}]
[]
["1.2.22",18.5,"Safety Officer","Month",{"v":9,"d":"9.00"}]
[]
[1.3,8.8,"TEMPORARY WORKS"]
[]
["1.3.1","8.8.1","Provide and maintain access roads including reinstatement of tarred roads on completion of Works 5m long X 3m wide ","No.",{"v":1,"d":"1.00"}]
[]
[1.4,"8.8.4","EXISTING SERVICES"]
[]
["1.4.1",null,"Excavate by hand in soft material to expose existing services (Provide only for disruption)","m³",{"v":500,"d":"500.00"}]
[]
["1.4.2","8.8.2","ACCOMMODATION OF TRAFFIC"]
[null,null,"Accommodation of traffic, including barracading, lighting, sign posting, etc. (This item must include the necessary route sign posting when a road is closed)","Sum",{"v":1,"d":"1.00"}]
[]
["1.4.3",null,"PROTECTION AGAINST WATER AND STORMS"]
["1.4.3.1",null,"Protection against water and storms","Sum",{"v":1,"d":"1.00"}]
{"$rows_empty":15}
["TOTAL TO SUMMARY"]

{"sheet":"A-0001","index":1,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,3,1,3],[0,4,1,4],[0,5,1,5],[42,0,42,5]],"flags":["formulas_cached_only"]}
["ITEM","PAY","DESCRIPTION","UNIT","TENDER QTY","RATE","AMOUNT"]
[{"$nulls":6},"LATEST ESTIMATE"]
[2,"SANS 1200 A","SECTION 2 :  GENERAL OBLIGATIONS"]
[2.1,null,"SECURITY PERSONNEL"]
[]
["2.1.1",null,"Provision for  security personnel ","Month",{"v":9,"d":"9.00"},{"v":12000,"d":"R 12,000.00"},{"v":108000,"d":"R 108,000.00"}]
[]
["2.1.2",null,"Percentage adjustment to Item 2.1.1 for contractor's overheads, administration charges and profit","%",{"v":108000,"d":"108,000.00"}]
[]
[2.2,"8.7  PSA 8.7","DAYWORKS"]
[]
["2.2.1",null,"Local Labour (unspecified)","Prov Sum",{"v":1,"d":"1.00"},{"v":20000,"d":"R 20,000.00"},{"v":20000,"d":"R 20,000.00"}]
[]
["2.2.2",null,"Percentage adjustment to Item 2.3.1 for contractor's overheads, administration charges and profit","%",{"v":20000,"d":"20,000.00"}]
[]
["2.2.3",null,"Material (unspecified)","Prov Sum",{"v":1,"d":"1.00"},{"v":20000,"d":"R 20,000.00"},{"v":20000,"d":"R 20,000.00"}]
[]
["2.2.4",null,"Percentage adjustment to Item 2.3.3 for contractor's overheads, administration charges and profit","%",{"v":20000,"d":"20,000.00"}]
[]
["2.2.5",null,"Plant (unspecified)","Prov Sum",{"v":1,"d":"1.00"},{"v":20000,"d":"R 20,000.00"},{"v":20000,"d":"R 20,000.00"}]
[]
["2.2.6",null,"Percentage adjustment to Item 2.3.3 for contractor's overheads, administration charges and profit","%",{"v":20000,"d":"20,000.00"}]
[]
[2.3,null,"CONTROL TESTING"]
[]
["2.3.1",null,"Provisional sum for control testing to be carried out by an approved independent laboratory for control testing required by the Engineer","Prov Sum",{"v":1,"d":"1.00"},{"v":90000,"d":"R 90,000.00"},{"v":90000,"d":"R 90,000.00"}]
[]
["2.3.2",null,"Percentage adjustment to Item 2.4.1 for contractor's overheads, administration charges and profit","%",{"v":90000,"d":"90,000.00"}]
[]
[2.4,null,"Protective Clothing"]
[]
["2.4.1",null,"Personal Protective Equipment for Local labour Supply PPE(two piece overalls with EPWP branding and safety boots, gloves and other relevent PPE deemed necessary for the works) for 20 labourers","Prov.Sum",{"v":1,"d":"1.00"},{"v":35000,"d":"R 35,000.00"},{"v":35000,"d":"R 35,000.00"}]
[]
["2.4.2",null,"Overheads, charges and profit on PSA 8.4.7 above","%",{"v":35000,"d":"35,000.00"}]
[]
[2.5,null,"COMMUNITY LIAISON OFFICER"]
[]
["2.5.1",null,"Provisional Sum for the appointment and remuneration of Community Liaison Officer recruited from the community and approved by the respective ward councilor",null,{"v":9,"d":"9.00"},{"v":5500,"d":"R 5,500.00"},{"v":49500,"d":"R 49,500.00"}]
[]
["2.5.2",null,"Percentage adjustment to Item 2.1.1 for contractor's overheads, administration charges and profit","%",{"v":49500,"d":"49,500.00"}]
[]
[]
["TOTAL TO SUMMARY"]

{"sheet":"1500","index":2,"n_rows":70,"n_cols":9,"rows_kept":70,"merged":[[1,7,2,8]],"flags":["formulas_cached_only"]}
[]
["SCHEDULE B : ROAD WORKS",{"$nulls":4},"SECTION 1500"]
[]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"ACCOMMODATION OF TRAFFIC",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
["B15.01",null,"Accommodating traffic and maintaining ",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"temporary deviations:",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(a)","On the local roads",null,"km",{"v":1.4,"d":"1.40"},null,{"v":0,"d":"0.00"}]
[]
[]
[15.03,null,"Temporary traffic-control facilities:"]
[]
[null,"LI","(a)","Flagmen",null,"man-day",132,null,{"v":0,"d":"0.00"}]
[]
[null,null,"(b)","Portable STOP and GO-RY signs",null,"number",10]
[]
[null,null,"(e)","Road signs, R- and TR-series, 1200 mm "]
[{"$nulls":3},"in diameter",null,"No",10,null,{"v":0,"d":"0.00"}]
[]
[null,null,"(f)","Road signs, TW-series, 1200 mm sides",null,"No",10,null,{"v":0,"d":"0.00"}]
[]
[null,null,"(h)","Delineators (DTG50J) - 1200 mm",null,"No",20,null,{"v":0,"d":"0.00"}]
["B15.14",null,null,"(800mm x 200mm plus sand bag"]
[]
[{"$nulls":3},"(i)","Single sided","number",15,null,{"v":0,"d":"0.00"}]
[]
[{"$nulls":3},"(ii)","Double sided","number",10,null,{"v":0,"d":"0.00"}]
[]
[null,null,"(j)","Traffic cones 750mm height",null,"number",20,null,{"v":0,"d":"0.00"}]
[]
[null,null,"(l)","Movable barriers (NJ concrete barriers)",null,"m",20,null,{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[null,null,"Provision of traffic safety equipment for",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"the Engineer:",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(a)","Safety jackets",null,"No",4,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[]
[" 1500",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":5},{"v":0,"d":"0.00"}]
[]
[" "]

{"sheet":"1600","index":3,"n_rows":70,"n_cols":9,"rows_kept":70,"merged":[[1,7,2,8]],"flags":["formulas_cached_only"]}
[]
["SCHEDULE B : ROAD WORKS",{"$nulls":4},"SECTION 1500"]
[]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"OVERHAUL"]
[]
[]
[]
["B16.01",null,"Overhaul on material hauled in excess of a "]
[" ",null,"free-haul distance of 0,5 km, for haul up to"]
[null,null,"or through 1,0 km (restricted overhaul)",null,null,"m³",{"v":1000,"d":"1,000.00"},null,{"v":0,"d":"0.00"}]
[]
["B16.02",null,"Overhaul on material hauled in excess of "]
[null,null,"1,0 km (ordinary overhaul)",null,null,"m³-km",{"v":9000,"d":"9,000"},null,{"v":0,"d":"0.00"}]
{"$rows_empty":30}
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[]
[" 1500",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":5},{"v":0,"d":"0.00"}]
[]
[" "]

{"sheet":"1700","index":4,"n_rows":210,"n_cols":9,"rows_kept":210,"merged":[[1,7,2,8],[71,7,72,8],[89,2,89,4],[141,7,142,8]],"flags":["formulas_cached_only"]}
[]
["SCHEDULE B : ROAD WORKS",{"$nulls":4},"SECTION 1700"]
[]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"CLEARING AND GRUBBING",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[]
[]
[17.01,null,"Clearing and grubbing",null,null,"ha",{"v":14,"d":"14.00"},null,{"v":0,"d":"0.00"}]
[]
[17.02,null,"Removal and grubbing of large trees "]
[null,null,"and tree stumps"]
[]
[null,null,"(a)","Girth exceeding 1 m up to and including"]
[{"$nulls":3},"2 m",null,"No",{"v":5,"d":"5.00"},null,{"v":0,"d":"0.00"}]
[]
[17.04,null,"Clearing and grubbing at inlets and "]
[null,null,"outlets of hydraulic structures",null,null,"m²",50]
[]
[]
[null,null,"Excavation to locate and expose any"]
[null,null,"underground services:"]
[]
[null,"LI","(a)","Excavation of exisitng services in soft"]
[{"$nulls":3},"material situated within the following"]
[{"$nulls":3},"depths ranges below the surface level:"]
[]
[null,"LI","(i)","0 to 2.5 m",null,"m³",15]
[]
[]
[null,null,"(b) Location"]
[]
[null,null,"(i) For the detectioon of water, sewer and",null,null,"Sum",1]
[null,null,"electrical services where indicated by the"]
[null,null," Engineer"]
[]
[null,null,"(c)Dealing with services that are at risk "]
[null,null,"because of the construction of earthworks"]
[]
[null,null,"(i) Temporary protection of water, sewer",null,null,"Sum",1]
[null,null," and electrical services"]
[]
[null,null,"(d) Water Services"]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(i) The relocation of exisiting water house connectins",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"The rates shall include the replacement of approximately",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"15m, 32mm dia, class 12.5 HDPE pipe, connection to ",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"exisitng water meter, replacement of existing sadle and ",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"connection to main water line. Repair of water main with ",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"a stainless steel Cascade clamp where old saddle was ",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"removed if the same hole is not used. Rate shall include ",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"excavating a trench, 500mm wide and 1000mm deep, ",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"bedding and backfilling. All house connections and",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"jointing will be executed according to the specifications",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"of the municipality, including relocation of bulk lines and Reticulation supply",null,null,"sum ",1,{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"}]
[]
[]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[]
[" 1700",null,"TOTAL CARRIED TO SUMMARY"]
[]
[" "]
[]
["SCHEDULE B : ROAD WORKS",{"$nulls":4},"SECTION 1700"]
[]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"CABLE DUCTS AND RELOCATION OF ELECTRICAL",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"SERVICES",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"Supply, lay bed (materail from trench excavation with a ",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"maximum particle size of 19mm) an prove duct"]
[]
[null,null,"for 110mm idameter UPVC, class 6 ducts, the cost of supplying"]
[null,null,"the ducts and the cost of laying, jointing, bedding, building into "]
[null,null,"draw pits, proving and providing draw wire as specified. The "]
[null,null,"ends of the duct will be sealed with Waterproof Expansion"]
[null,null,"Foam. PVC Danger/Warning tape will be placed 200mm above "]
[null,null,"sleeve for the whole length of the sleeve and Relocation of Eskom Services",null,null,"Sum ",1,{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"Cable Makers",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"Durable painted kerb marked on both sides of the raod indicating",null,null,"no",2,null,{"v":0,"d":"0.00"}]
[null,null,"the sleeves",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"LV CABLES:",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"600/1000 V PVC/PVC/SWA/PVC +ECC stranded copper cable",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"laid in open trenches, drawn in sleeves, fixed to cable rack or",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"on surface including strapping or clamping, supports, etc as ",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"necessary. Cable terminations to include glands, shrouds, lugs, ",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"connections and commissioning per cable end.",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"10mm² 4-core",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"Supply ",null,null,"m",1,null,{"v":0,"d":"0.00"}]
[null,null,"Install",null,null,"m",1,null,{"v":0,"d":"0.00"}]
[null,null,"Terminate",null,null,"No",1,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"16mm² 4-core",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"Supply ",null,null,"m",1,null,{"v":0,"d":"0.00"}]
[null,null,"Install",null,null,"m",1,null,{"v":0,"d":"0.00"}]
[null,null,"Terminate",null,null,"No",2,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"25mm² 4-core",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"Supply ",null,null,"m",1,null,{"v":0,"d":"0.00"}]
[null,null,"Install",null,null,"m",1,null,{"v":0,"d":"0.00"}]
[null,null,"Terminate",null,null,"No",1,null,{"v":0,"d":"0.00"}]
[]
[null,null,"House Service Cable Connection Cable"]
[]
[null,null,"ircular stranded hard drwan copper phase conductor, XLPE"]
[null,null,"insulated with concentrically arranged identified nuetral "]
[null,null,"and bare earth conductors. Polyethylene sheathed 600/100V "]
[null,null,"services connection cable. Nylon ripcord laid under shetah. "]
[null,null,"Manufacturing to SANS 1507 nad NRS 063 LAID IN OPEN "]
[null,null,"TRENCHES, DRWAN IN SLEEVES, FIXED TO CABLE RACK, "]
[null,null,"Streetlighting poles or on surface including strappinmg ot "]
[null,null,"clamping, supports, etc as necessary. Cable termination to "]
[null,null,"include glands, shrouds, lugs, connections and commissioning ."]
[null,null,"per cable end. The Contractor are required to provide a "]
[null,null,"Certificate of Complaince from Registered Electrican for each "]
[null,null,"house connection",{"$nulls":5},{"v":0,"d":"0.00"}]
[]
[" 1700",null,"TOTAL CARRIED TO SUMMARY"]
[]
[" "]
[]
["SCHEDULE B : ROAD WORKS",{"$nulls":4},"SECTION 1700"]
[]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[]
[]
[]
[null,null,"10mm² Airdac SNE Cable with Pilot Cores"]
[]
[null,null,"Supply ",null,null,"m",1,null,{"v":0,"d":"0.00"}]
[null,null,"Install",null,null,"m",1,null,{"v":0,"d":"0.00"}]
[null,null,"Terminate",null,null,"No",1,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"JAJ-4-A6 Joint for 10mm² Airdac SNE Cable with Pilot Cores",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"Supply ",null,null,"m",1,null,{"v":0,"d":"0.00"}]
[null,null,"Install",null,null,"m",1,null,{"v":0,"d":"0.00"}]
{"$rows_empty":46}
[" 1700",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":5},{"v":0,"d":"0.00"}]
[]
[" "]

{"sheet":"1800","index":5,"n_rows":197,"n_cols":25,"rows_kept":197,"merged":[[171,14,171,16]],"flags":["formulas_cached_only"]}
[]
[{"v":3453.86,"d":"3,453.86"},"Rate only",{"v":10000,"d":"10,000.00"},"Rate only",{"v":9315,"d":"9,315.00"},"Rate only",{"v":5000,"d":"5,000.00"},"Rate only",{"v":5000,"d":"5,000.00"},"Rate only",{"v":10000,"d":"10,000.00"},"Rate only","SCHEDULE B : ROAD WORKS",{"$nulls":7},"SECTION 1800"]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only"]
[]
["RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
[{"$nulls":12},"NO"]
[]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only"]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,"DAYWOKS"]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only"]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,"Note: Dayworks executed on instruction of the "]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,"Engineer only Supervision of dayworks is not "]
[{"v":27500,"d":"27,500.00"},"Rate only",{"v":10000,"d":"10,000.00"},"Rate only",{"v":11053.8,"d":"11,053.80"},"Rate only",{"v":50000,"d":"50,000.00"},"Rate only",{"v":11390,"d":"11,390.00"},"Rate only",{"v":16000,"d":"16,000.00"},"Rate only",null,null,"payable under this section and is deemed to be"]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,"included under "]
[]
[{"$nulls":12},"B18.01",null,"LABOUR"]
[]
[{"$nulls":14},"Labour"]
[]
[{"$nulls":14},"(a) Un-skilled",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",{"$nulls":8},{"v":0,"d":"0.00"}]
[{"v":11,"d":"11.00"},"Rate only",{"v":30,"d":"30.00"},"Rate only",11.05,"Rate only",{"v":50,"d":"50.00"},"Rate only",{"v":8.5,"d":"8.50"},"Rate only",{"v":20,"d":"20.00"},"Rate only",null,null,"(b) Semi-skilled",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,"(c) Skilled",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,"(d) Foreman",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only","B18.02",null,"PLANTHIRE (WORK RATES ON SITE) TRUCKS",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,"(a) Tipper trucks (specify capacity)",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,".1 Capacity_____m³ (small)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,".2 Capacity_____m³ (medium)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,".3 Capacity_____m³ (large)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,"(b) Off highway dump trucks (specify capacity)",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,".1 Capacity_____m³ (medium)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,".2 Capacity_____m³ (large)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,"(c) Flatbed trucks (specify capacity)",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,".1 Capacity_____m³ (small)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,".2 Capacity_____m³ (medium)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,".3 Capacity_____m³ (large)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,"LDV'S",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,".1 LDV_____ton",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,"(d) LDV (specify size)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":14},"WATER TANKERS",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"(e) Water tankers (specify capacity)",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,".1 Capacity______liter (small, towable)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,".2 Capacity______liter (medium)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,null,".3 Capacity______liter (large)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[]
[null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},1800,null,"TOTAL CARRIED TO SUMMARY",{"$nulls":5},{"v":0,"d":"0.00"}]
[]
[{"$nulls":12}," "]
[]
[{"$nulls":12},"SCHEDULE B : ROAD WORKS",{"$nulls":7},"SECTION 1800"]
[]
[]
[{"$nulls":12},"ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
[{"$nulls":12},"NO"]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"LOADERS"]
[]
[{"$nulls":14},"(f) Wheel loaders (specify capacity)"]
[]
[{"$nulls":14},".1 Capacity_____m³ (small)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},".2 Capacity_____m³ (medium)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},".3 Capacity_____m³ (large)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"GRADERS",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"(g) Motor graders (specify model/kw)",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},".1 Model _______/_____kw",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"EXCAVATORS",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"(i) Crawler excavators (specify model/mass/kw)",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},".1 Model____/_____/kg____kw (small)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},".2 Model____/_____/kg____kw (medium)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},".3 Model____/_____/kg____kw (large)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"TLB'S",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"(j) Tractor loader backhoe (TLB)(specify model)",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},".1 Model__________",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"RIDE-ON ROLLERS",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"(k) Self propelled vibrating rollers (smooth drum)",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":14},"(specify mass)",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},".1 Mass_____kg (medium)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},".2 Mass_____kg (large)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"(l) Self propelled vibrating rollers (padfoot)",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":14},"(specify mass)",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":14},".1 Mass_____kg (medium)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[{"$nulls":14},".2 Mass_____kg (large)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[{"$nulls":14},"(m) Pneumatic tyred rollers (specify mass)",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":14},".1 Mass_____kg (medium)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[{"$nulls":14},".2 Mass_____kg (large)",null,null,"hr",8,null,{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"WALK BEHIND ROLLERS",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":14},"(n) Walk behind vibrating rollers (specify model)",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[]
[{"$nulls":12},1800,null,"TOTAL CARRIED TO SUMMARY",{"$nulls":5},{"v":0,"d":"0.00"}]
[]
[{"$nulls":12}," ",{"$nulls":7},{"v":0,"d":"0.00"}]
[]
[{"$nulls":12},"SCHEDULE B : ROAD WORKS",{"$nulls":7},"SECTION 1800"]
[]
[]
[{"$nulls":12},"ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
[{"$nulls":12},"NO"]
[]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":12},"B18.03",null,"DAYWORK MATERIALS",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"Materials for dayworks",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":14},"(a) Materials used in the execution of dayworks",null,null,"Prov Sum",1,{"v":13475,"d":"13,475.00"},{"v":13475,"d":"13,475.00"}]
[]
[{"$nulls":14},"(b) Overheads, charges and profit on above",null,null,"%",{"v":13475,"d":"13,475"},null,{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":12},"B18.04",null,"TRANSPORT (COST TO AND FROM SITE)",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"Note: Distance shall be measured one way only ",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":14},"(tender rates shall include for transport in both ",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":14},"directions to and from site)",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"Low bed",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"(a) Low-bed (suitable for the largest piece of ",null,null,"km",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":14},"equipment above)",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"Tipper truck",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"(a) Small",null,null,"km",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":14},"(b) Medium",null,null,"km",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":14},"(c) Large",null,null,"km",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":14},"Flatbed truck",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"(a) Small",null,null,"km",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":14},"(b) Medium",null,null,"km",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":14},"(c) Large",null,null,"km",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"Water tanker",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"(a) Small",null,null,"km",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":14},"(b) Medium",null,null,"km",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":14},"(c) Large",null,null,"km",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":14},"Engineer Provisional sum items",{"$nulls":5},{"v":0,"d":"0.00"}]
[]
[{"$nulls":14},"Social Facilitation for Duration of contract",null,null,"P.SUM",null,{"v":230000,"d":"230,000.00"},{"v":230000,"d":"230,000.00"}]
{"$rows_empty":9}
[{"$nulls":20},{"v":0,"d":"0.00"}]
[]
[{"$nulls":20},{"v":0,"d":"0.00"}]
[{"$nulls":24},{"v":230000,"d":"230,000.00"}]
[{"$nulls":12},1800]
[]
[{"$nulls":12}," "]
[]
[]
[]
[]
[]
[]
[{"$nulls":23},"12*"]

{"sheet":"2100","index":6,"n_rows":72,"n_cols":9,"rows_kept":72,"merged":[[1,7,2,8]],"flags":["formulas_cached_only"]}
[]
["SCHEDULE B : ROAD WORKS",{"$nulls":4},"SECTION 2100"]
[]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"DRIANS",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[21.01,null,"Excavation for open drains:",{"$nulls":5},{"v":0,"d":"0.00"}]
[" ",{"$nulls":7},{"v":0,"d":"0.00"}]
[null,"LI","(a)","Excavating soft material situated within the ",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3}," following depth ranges below the surface level:",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(i)","0 m up to 1,5 m","m³",{"v":4511.364,"d":"4,511"},null,{"v":0,"d":"0.00"}]
[]
[{"$nulls":3},"(ii)","Exceeding 1,5 m and up to 3,0 m","m³",10]
[]
[null,null,"(b)","Hard rock  excavation "]
[{"$nulls":3},"in hard material, irrespective of depth",null,"m³",500]
[]
[21.02,null,"Clearing and shaping existing open drains",null,null,"m²",10]
[]
[21.03,null,"Excavation for subsoil drainage systems:"]
[]
[null,null,"(a)","Excavating soft material situated within the "]
[{"$nulls":3},"following depth ranges below the surface level:"]
[{"$nulls":3},"(i)","0 m and up to 1,5 m","m³",1]
[]
[null,null,"(b)","Extra over subitem 21.03(a) for excavation"]
[{"$nulls":3},"in hard material irrespective of depth",null,"m³",1]
[]
[21.04,null,"Impermeable backfilling to subsoil drainage "]
[null,null,"systems",null,null,"m³",1]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[21.06,null,"Natural permeable material in subsoil ",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"drainage systems (crushed stone):",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(b)","Crushed stone obtained from commercial",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"sources:",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(i)","Fine grade","m³",1,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(ii)","Coarse grade","m³",1,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[21.07,null,"Natural permeable material in subsoil ",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"drainage systems (sand):",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(b)","Sand from commercial sources:",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(i)","Fine grade","m³",1,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(ii)","Medium grade","m³",1,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(iii)","Coarse grade","m³",1,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[21.08,"LI","Pipes in subsoil drainage systems:",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(a)","Pitch-fibre pipes and fittings complete with ",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"couplings:",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(i)","100 mm internal dia, perforated","m",1,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[21.19,"LI","Selected backfill material under concrete-"]
[null,null,"lined side drains compacted to 93% of "]
[null,null,"modified AASHTO density",null,null,"m³",1,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[21.08,"LI","Bidim wrapped around Subsoil stone",null,null,"m²",1,null,{"v":0,"d":"0.00"}]
[]
[" 2300",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":5},{"v":0,"d":"0.00"}]
[]
[" "]

{"sheet":"2200","index":7,"n_rows":141,"n_cols":9,"rows_kept":141,"merged":[[1,7,2,8],[71,7,72,8]],"flags":["formulas_cached_only"]}
[]
["SCHEDULE B : ROAD WORKS",{"$nulls":4},"SECTION 2200"]
[]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"STROMWATER PIPES AND PREFABRICATED CULVERTS",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[22.01,null,"Excavation:",{"$nulls":5},{"v":0,"d":"0.00"}]
[" ",{"$nulls":7},{"v":0,"d":"0.00"}]
[null,null,"Note: Bulking has not been considered and the "]
[null,null,"excavation volume represent the insitu volume which"]
[null,null,"need to be excavated. Payment will be according to the "]
[null,null,"INSITU volume an not the bulking volume"]
[]
[null,null,"Excavate in materials (Soft/Medium) for trenches "]
[null,null,"compact trench bottom to 95% MOD AASHTO, backfill,"]
[null,null,"compact backfill to 95% MODAASHTO and dispose of "]
[null,null,"overburden material for concrete stormwater pipes"]
[null,null," as indicated"]
[]
[null,null,"0m to 1.5m Deep"]
[]
[null,null,"(i) 100D Concrete: 450",null,null,"m",null,null,"Rate only"]
[]
[null,null,"(ii) 100D Concrete: 525",null,null,"m"]
[]
[null,null,"(iii) 100D Concrete: 600",null,null,"m"]
[]
[null,null,"(iv) 50D Concrete: 450",null,null,"m",3]
[]
[null,null,"(v) 50D Concrete: 525",null,null,"m",3]
[]
[null,null,"(vi) 50D Concrete: 600",null,null,"m",3]
[]
[null,null,"0m to 2.5m Deep"]
[]
[null,null,"(i) 100D Concrete: 450",null,null,"m",30]
[]
[null,null,"(ii) 100D Concrete: 525",null,null,"m",10]
[]
[null,null,"(iii) 100D Concrete: 600",null,null,"m",10]
[]
[null,null,"(iv) 50D Concrete: 450",null,null,"m",10]
[]
[null,null,"(v) 50D Concrete: 525",null,null,"m",10]
[]
[null,null,"(vi) 50D Concrete: 600",null,null,"m",10]
[]
[]
["22.17",null,"Manholes, catchpits, precast inlet and outlet "]
[null,null,"structures complete:"]
[]
[null,"LI","(a)","Manholes:*"]
[{"$nulls":3},"(i)","Type C manholes to a nominal depth ","no",10]
[]
[null,null,"(b)","Inlet and Outlet Structures"]
[{"$nulls":3},"(i) Inlet and outlet structures, skewed ends, catch pits, "]
[{"$nulls":3}," thrust and anchor blocks, including finished smooth",null,"m3",20]
[]
[{"$nulls":3},"(ii) Smooth formwork: Sides of concrete structures",null,"m2",40]
[]
[{"$nulls":3},"(iii) High Yield and Mild steel bar reinforcement in ",null,"t",4]
[{"$nulls":3},"concrete structures"]
[]
[" 2200",null,"TOTAL CARRIED TO SUMMARY"]
[]
[" "]
[]
["SCHEDULE B : ROAD WORKS",{"$nulls":4},"SECTION 2200"]
[]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,"LI","(b)","Catchpits including accessories:*"]
[]
[{"$nulls":3},"(i)","Type B catchpits to a nominal depth ","no",5,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},"of 1,5m"]
[]
[null,"LI",null,"(ii)","Type C manholes to a nominal depth ","no",5]
[{"$nulls":4},"of 1,5m - 2.0m"]
[]
[null,"LI","(c)","Precast inlet and outlet structures:*"]
[]
[{"$nulls":3},"(i)","Type A1 kerb inlet including accessories as shown on","no",5,null,{"v":0,"d":"0.00"}]
[{"$nulls":4}," Standard Drawing to nominal "]
[{"$nulls":4},"depth of 1,5m"]
[]
[null,"LI",null,"(ii)","Type A1 kerb inlet including accessories as shown on","no",5,null,{"v":0,"d":"0.00"}]
[{"$nulls":4}," Standard Drawing to depth"]
[{"$nulls":4},"depth greater than 1.5m"]
[]
[]
[22.23,null,"Stormwater Pipes"]
[]
[null,null,"(a)  Supply lay concrete stormwater pipes, "]
[null,null,"      portal  culverts and box culverts in class B "]
[null,null,"      bedding. All inclusive of backfilling and"]
[null,null,"      compaction to 95% MOD AASHTO in layers of"]
[null,null,"       no more than 150mm."]
[null,null,"       (Bedding, raking, spreading and compaction "]
[{"$nulls":3},"will be labour intensive, layiing of pipes is"]
[{"$nulls":3},"mechanical)"]
[]
[null,null,"Class100S Precast concretep rectangular culvert laid on "]
[null,null,"and including prefabricated floor slab"]
[]
[null,null,"(i) 1500 mm by 1200mm",null,null,"m",null,null,{"v":0,"d":"0.00"}]
[]
[null,null,"Class100D Interlocking Joint Concrete Pipes With "]
[null,null,"Rubber Collars on Joints"]
[]
[null,null,"(i) 100D Concrete: 450",null,null,"m",50,null,{"v":0,"d":"0.00"}]
[]
[null,null,"(ii) 100D Concrete: 525",null,null,"m",0]
[]
[null,null,"(iii) 100D Concrete: 600",null,null,"m",1]
[]
[null,null,"Class50D Interlocking Joint Concrete Pipes With "]
[null,null,"Rubber Collars on Joints"]
[]
[null,null,"(i) 50D Concrete: 450",null,null,"m",50]
[]
[null,null,"(ii) 50D Concrete: 525",null,null,"m",0]
[]
[null,null,"(iii) 50D Concrete: 600",null,null,"m",1]
[]
["B22.30",null,"Breaking into existing drainage structures and"]
[null,null,"building in pipes of the following diameter:*"]
[]
[null,null,"(a)","600 mm dia ",null,"no",3]
[]
[null,null,"(b)","450 mm dia ",null,"no",3]
[]
[]
[" 2200",null,"TOTAL CARRIED TO SUMMARY"]
[]
[" "]

{"sheet":"2300","index":8,"n_rows":70,"n_cols":21,"rows_kept":70,"merged":[[1,7,2,8]],"flags":["formulas_cached_only"]}
[]
["SCHEDULE B : ROAD WORKS",{"$nulls":4},"SECTION 2300",{"$nulls":3},{"v":3453.86,"d":"3,453.86"},"Rate only",{"v":10000,"d":"10,000.00"},"Rate only",{"v":9315,"d":"9,315.00"},"Rate only",{"v":5000,"d":"5,000.00"},"Rate only",{"v":5000,"d":"5,000.00"},"Rate only",{"v":10000,"d":"10,000.00"},"Rate only"]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"CONCRETE KERBING, CONCRETE",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"CHANNELLING, CHUTES AND DOWNPIPES,",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"AND CONCRETE LININGS FOR OPEN DRAINS",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[" ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[23.01,null,"Concrete kerbing",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,"LI","(a)","Prefabricated mountable kerb, SABS 927 ",{"$nulls":4},{"v":0,"d":"0.00"},132.56,{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},142.83,{"v":0,"d":"0.00"},{"v":285,"d":"285.00"},{"v":0,"d":"0.00"},{"v":250,"d":"250.00"},{"v":0,"d":"0.00"},{"v":275,"d":"275.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"fig 8b, as shown on the Drawings",null,"m",{"v":1500,"d":"1,500"},null,{"v":0,"d":"0.00"}]
[]
[null,null,"(b)","Prefabricated mountable kerb, SABS 927 "]
[{"$nulls":3},"fig 8b, as shown on the Drawings on radius",null,"m",100,null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"( c)","Prefabricated barrier kerb, SABS 927 ",{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"fig 3, as shown on the Drawings",null,"m",{"$nulls":4},"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only"]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"(d)","Prefabricated barrier kerb, SABS 927 ",{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"fig 3, as shown on the Drawings on radius",null,"m",{"$nulls":4},"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only"]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,"LI","(e)","200 mm x 150 mm cast in situ class 20/19 ",{"$nulls":4},"",null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"concrete edge beam, as shown on the ",{"$nulls":4},"",null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"Drawings",null,"m",{"v":1500,"d":"1,500"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[23.07,"LI","Trimming of excavations for concrete-lined",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"open drains:",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"(a)","In soft material",null,"m²",5,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"(b)","In hard material",null,"m²",5,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"As Per 34.01(c) for the importation of 100mm ",null,null,"m³",40,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"G6 material from commercial sources under ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"lined drains",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[23.08,"LI","Concrete lining for open drains:",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"(a)","Cast in situ class 20/19 concrete ",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"lining in trapezoidal  drains*",null,"m³",{"v":1050,"d":"1,050"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["23.10",null,"Sealed joints in concrete linings of open",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"drains:*",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"(a)","With Flexcell and polysulphide seal,",{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"complete as shown on the Drawings",null,"m",50,{"$nulls":3},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[23.12,"LI","Steel reinforcement:",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"(c)","Welded steel fabric, mesh ref 345",null,"kg",250,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[23.13,null,"Polyethylene sheeting (0,15 mm thick) for ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"concrete-lined open drains",null,null,"m²",{"v":10215.6,"d":"10,216"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
[" 2300",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
[" "]

{"sheet":"3200","index":9,"n_rows":70,"n_cols":9,"rows_kept":70,"merged":[[1,7,2,8]],"flags":["formulas_cached_only"]}
[]
["SCHEDULE B : ROAD WORKS",{"$nulls":4},"SECTION 3200"]
[]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[null,null,"SELECTION, STOCKPILING AND BREAKING-",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"DOWN THE MATERIAL FROM BORROW PITS,",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"CUTTINGS AND EXISTING PAVEMENT",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"LAYERS, AND PLACING AND COMPACTING",{"$nulls":5},{"v":0,"d":"0.00"}]
[" ",null,"THE GRAVEL LAYERS",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[32.05,null," Additional normal grid rolling          ",null,null,"m³",200,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[32.06,null," Stockpiling of material                 ",null,null,"m³",{"v":1485,"d":"1,485"},null,{"v":0,"d":"0.00"}]
{"$rows_empty":41}
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[]
[3300,null,"TOTAL CARRIED TO SUMMARY",{"$nulls":5},{"v":0,"d":"0.00"}]
[]
[" "]

{"sheet":"3300","index":10,"n_rows":140,"n_cols":9,"rows_kept":140,"merged":[[1,7,2,8],[9,2,9,4],[14,3,14,4],[71,7,72,8]],"flags":["formulas_cached_only"]}
[]
["SCHEDULE B : ROAD WORKS",{"$nulls":4},"SECTION 3300"]
[]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[null,null,"MASS EARTHWORKS",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[33.01,null,"Cut and borrow to fill with Commercial sourced material"]
[]
[null,null,"(a)","Material in compacted layer thicknesses"]
[{"$nulls":3},"of 150 mm and less:"]
[]
[null,null,"(i)","Compacted to 90% of modified AASHTO density",null,"m³",1,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(ii)","Compacted to 93% of modified AASHTO density",null,"m³",100,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[33.03,null,"Extra over item 33.01 for excavating and",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"breaking down material in:",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"(a)","Intermediate excavation",null,"m³",{"v":400,"d":"400.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(b)","Hard excavation",null,"m³",{"v":200,"d":"200.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(c)","Boulder excavation class A",null,"m³",10,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(d)","Boulder excavation class B",null,"m³",10,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
["B33.03",null,"Extra over item 33.01 for importing material ",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"G7 of Better, from commercial sources:",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"(a)","(ii)","Compacted to 90% of modified AASHTO density","m³",450,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[33.04,null,"Cut to spoil, including free-haul up to 0,5 km.",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"Material obtained from:",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"(a)","Soft excavation",null,"m³",{"v":1400,"d":"1,400"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(b)","Intermediate excavation",null,"m³",{"v":100,"d":"100.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(c)","Hard excavation",null,"m³",35,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(d)","Boulder excavation class A",null,"m³",5,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(e)","Boulder excavation class B",null,"m³",5,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[33.05,null,"Overbreak in hard and boulder class A",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"excavation",null,null,"m²",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[33.06,null,"Variations in the number of roller passes ",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"(applicable to subsubitems 33.01(a)(iii) and",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"33.01(b)(iii) and item 33.11):",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"(a)","Vibratory rollers",null,"m²-pass",{"v":2,"d":"2.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(b)","Oscillatory rollers",null,"m²-pass",{"v":2,"d":"2.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(c)","Grid rollers",null,"m²-pass",{"v":2,"d":"2.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(d)","Tamping rollers",null,"m²-pass",{"v":2,"d":"2.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(e)","Impact rollers",null,"m²-pass",{"v":2,"d":"2.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(f)","Pneumatic-tyred rollers",null,"m²-pass",{"v":2,"d":"2.00"},null,{"v":0,"d":"0.00"}]
[]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[]
[" 3300",null,"TOTAL CARRIED FORWARD",{"$nulls":5},{"v":0,"d":"0.00"}]
[]
[" "]
[]
["SCHEDULE B : ROAD WORKS",{"$nulls":4},"SECTION 3300"]
[]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"MASS EARTHWORKS"]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[" 33.07",null,"Removal of unsuitable material (including "]
[null,null,"free-haul of 0,5 km):"]
[]
[null,null,"(a)","In layer thicknesses of 150 mm and less:"]
[]
[{"$nulls":3},"(i)","Stable material","m³",{"v":10,"d":"10.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(ii)","Unstable material","m³",{"v":10,"d":"10.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[33.08,null,"Widening of cuts (extra over items 33.01, 33.02",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"and 33.04):",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(a)","In hard material",null,null,{"v":10,"d":"10.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(b)","In boulder material class A or class B",null,null,{"v":10,"d":"10.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(c)","In all other materials",null,null,{"v":10,"d":"10.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
["B33.09",null,"Material temporarily removed and placed",null,null,"m³",{"v":1485,"d":"1485.00"},null,{"v":0,"d":"0.00"}]
[" ",null,"in a windrow",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
["33.10",null,"Roadbed preparation and the compaction of ",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"material:",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(b)","Compaction to 93% of modified AASHTO ",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"density ",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(i)","For roads and parking areas",null,"m³",{"v":1800,"d":"1800.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(iii)","For walkways",null,"m³",10,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[" 33.12",null," In situ treatment of roadbed:",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(a)","In situ treatment by ripping",null,"m³",{"v":1800,"d":"1,800"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[33.13,null,"Finishing-off cut and fill slopes",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(a)","Cut slopes",null,"m²",800,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(b)","Fill slopes",null,"m²",{"v":1500,"d":"1500.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
["33.14",null,"Extra over item 33.01 for excavating material",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"from the pavements and fills of existing ",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"roads:",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(a)","Non-cemented material",null,"m³",5,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(b)","Cemented material",null,"m³",{"v":5,"d":"5.00"},null,{"v":0,"d":"0.00"}]
{"$rows_empty":7}
[" 3300",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":5},{"v":0,"d":"0.00"}]
[]
[" "]

{"sheet":"3400","index":11,"n_rows":128,"n_cols":21,"rows_kept":128,"merged":[[0,7,1,8],[34,3,34,4],[65,7,66,8]],"flags":["formulas_cached_only"]}
["SCHEDULE A : ROAD CONSTRUCTION",{"$nulls":4},"SECTION 3400",{"$nulls":3},{"v":3453.86,"d":"3,453.86"},"Rate only",{"v":10000,"d":"10,000.00"},"Rate only",{"v":9315,"d":"9,315.00"},"Rate only",{"v":5000,"d":"5,000.00"},"Rate only",{"v":5000,"d":"5,000.00"},"Rate only",{"v":10000,"d":"10,000.00"},"Rate only"]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":8},""]
[null,null,"PAVEMENT LAYERS OF GRAVEL MATERIAL",{"$nulls":5},""]
[{"$nulls":8},""]
["B34.01",null,"Pavement layers constructed from gravel ",{"$nulls":5},""]
[" ",null,"taken from cut or borrow including free-haul ",{"$nulls":5},""]
[null,null,"up to 1,0 km:"]
[null,null,"(a)","Gravel selected layer compacted to:"]
[]
[{"$nulls":3},"(i)","93% of modified AASHTO density for a"]
[{"$nulls":4},"compacted layer thickness of 150 mm, G7","m³",{"v":1500,"d":"1500.00"}]
[null,null,"As Per 34.01(a) i for the importation of 150mm G7 "]
[null,null,"material from commercial sources and compacted ",null,null,"m³",{"v":5,"d":"5.00"}]
[null,null,"to 93% "]
[{"$nulls":3},"(ii)","95% of modified AASHTO density for a ","m³",5]
[{"$nulls":4},"compacted layer thickness of 150 mm, G5"]
[null,null,"As Per 34.01(a) ii for the importation of 150mm G5 ",null,null,"m³",{"v":1500,"d":"1500.00"}]
[null,null,"compacted to 95%  material from commercial "]
[null,null,"sources and "]
[]
[null,null,"(c)","Gravel subbase (unstabilized gravel) "]
[{"$nulls":3},"compacted to:"]
[{"$nulls":3},"(i)","95% of modified AASHTO density for a"]
[{"$nulls":4},"compacted layer thickness of 100 mm","m³",100]
[]
[null,null,"As Per 34.01(c) for the importation of 50mm G5 "]
[null,null,"material from commercial sources and compacted "]
[null,null,"to 95% MODD AASHTO on walkways",null,null,"m³",100]
[]
[null,null,"(d)","Gravel subbase (chemically stabilized material"]
[{"$nulls":3}," from commercial source) compacted to:"]
[{"$nulls":3},"(iii)","97% of modified AASHTO density for a "]
[{"$nulls":4},"compacted layer thickness of 150mm G5","m³",{"v":1500,"d":"1500.00"}]
[]
[null,null,"Pavement layers constructed from gravel obtained "]
[null,null,"from existing pavement layers:"]
[]
[null,null,"(a)","Gravel selected layer compacted to 93% of"]
[{"$nulls":3},"modified AASHTO density, using:"]
[{"$nulls":3},"(i)","Non-cemented material for a "]
[{"$nulls":4},"compacted layer thickness of 150 mm","m³",{"v":50,"d":"50.00"}]
[]
["34.03",null,"Pavement layers constructed from gravel"]
[null,null,"obtained from existing pavement layers:"]
[]
[null,null,"(a)","Gravel selected layer compacted to 93% "]
[{"$nulls":3},"of modified AASHTO density, using:"]
[]
[null,"LI",null,"(i)","Non-cemented selected layers material "]
[{"$nulls":4},"for a  compacted layer thickness of ","m³",{"v":50,"d":"50.00"}]
[{"$nulls":4},"150 mm G7/G9 material"]
[]
[null,null,"(g)","Gravel subbase (chemically stabilized"]
[{"$nulls":3},"material) compacted to 95% of modified "]
[{"$nulls":3},"AASHTO density, using:"]
[]
[]
[" 3400",null,"TOTAL CARRIED TO SUMMARY"]
[]
[]
["SCHEDULE A : ROAD CONSTRUCTION",{"$nulls":4},"SECTION 3400"]
[]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[]
[null,null,"PAVEMENT LAYERS OF GRAVEL MATERIAL"]
[]
[null,"LI","(ii)","Cemented C4 material for a compacted"]
[{"$nulls":3},"layer thickness of 150 mm",null,"m³",{"v":100,"d":"100.00"}]
[]
["34.06",null,"Extra over item 34.04 for adding extra material "]
[null,null,"as specified in Subsubclause 3207(b)(iii):"]
[]
[null,"LI","(a)","Gravel selected layer",null,"m³",100]
[]
[null,"LI","(b)","Gravel subbase",null,"m³",100]
[]
[null,"LI","(c)","Gravel base",null,"m³",100]
{"$rows_empty":42}
[" 3400",null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"3500","index":12,"n_rows":70,"n_cols":21,"rows_kept":70,"merged":[[1,7,2,8]],"flags":["formulas_cached_only"]}
[]
["SCHEDULE B : ROAD WORKS",{"$nulls":4},"SECTION 3500",{"$nulls":3},{"v":3453.86,"d":"3,453.86"},"Rate only",{"v":10000,"d":"10,000.00"},"Rate only",{"v":9315,"d":"9,315.00"},"Rate only",{"v":5000,"d":"5,000.00"},"Rate only",{"v":5000,"d":"5,000.00"},"Rate only",{"v":10000,"d":"10,000.00"},"Rate only"]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"STABILIZATION",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
["B35.01",null,"Chemical stabilization extra over ",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"unstabilized ",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(a)","Sub-base:",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(i)","150 mm thickness","m³",{"v":1500,"d":"1,500"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(ii)","200 mm thickness","m³",10,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[35.02,null,"Chemical stabilizing agent:",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(g)","Other stabilizing agents:",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":3}," (i)","Cement, CEMII A-L, 32.5N","t",{"v":40,"d":"40.0"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
["35.04",null,"Provision and application of water for curing",null,null,"kilolitre",{"v":40,"d":"40.0"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[35.13,null,"Extra over items 35.01 for trial",{"$nulls":5},{"v":0,"d":"0.00"}]
[null,null,"sections",null,null,"m³",100,null,{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[]
[" 3500",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":5},{"v":0,"d":"0.00"}]
[]
[" "]

{"sheet":"3600","index":13,"n_rows":63,"n_cols":21,"rows_kept":63,"merged":[[0,7,1,8]],"flags":["formulas_cached_only"]}
["SCHEDULE A : ROAD CONSTRUCTION",{"$nulls":8},{"v":3453.86,"d":"3,453.86"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":9315,"d":"9,315.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"SECTION 3600",{"$nulls":4},"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only"]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":8},""]
[null,null,"CRUSHED-STONE BASE",{"$nulls":5},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[" ",{"$nulls":7},""]
[36.01,null,"Crushed-stone base:",{"$nulls":5},""]
[{"$nulls":8},""]
[null,null,"(H)","Constructed from type G2 material obtained ",{"$nulls":4},""]
[{"$nulls":3},"from commercial sources and compacted to "]
[{"$nulls":3},"98% of MOD AASHTO density, 150 mm"]
[{"$nulls":3},"thick layer"]
[]
[{"$nulls":3},"(i)","98% of modified AASHTO density,"]
[{"$nulls":4},"150 mm thick layer","m³",null,null,"Rate only"]
{"$rows_empty":40}
[{"$nulls":8},""]
[]
[3600,null,"TOTAL CARRIED TO SUMMARY",{"$nulls":5},""]

{"sheet":"5600","index":14,"n_rows":60,"n_cols":21,"rows_kept":60,"merged":[[0,7,1,8],[13,2,13,4],[14,2,14,4],[16,2,16,4],[17,2,17,4]],"flags":["formulas_cached_only"]}
["SCHEDULE B : ROAD WORKS",{"$nulls":8},{"v":3453.86,"d":"3,453.86"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":9315,"d":"9,315.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"SECTION 5600",{"$nulls":4},"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only",null,"Rate only"]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":8},""]
[null,null,"ROAD SIGNS ",{"$nulls":5},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[" ",{"$nulls":7},""]
[56.01,null,"Road Signs ",{"$nulls":5},""]
[{"$nulls":8},""]
[null,null,"Road sign boards with painted or coloured semo-matt background. Symbols, lettering and borders in semi-matt black or in class 1 retro-refelctive material, where the sign board is constructed from: ",{"$nulls":5},""]
[]
[]
[null,null,"(c )  Prepainted galvanized steel plate"]
[null,null,"(Chromadek 1,6mm thick or approved equivalent)"]
[null,null,"(i) Aea not exceeding 2m2",null,null,"m2",{"v":40,"d":"40.00"}]
[null,null,"(ii) Area exceeding 2m2 but not 10m2",null,null,"m2",null,null,"Rate Only "]
[]
[null,null,"Extra-over item 56.01 for using"]
[null,null,"(a) Background of retro reflective material:"]
[null,null,"(i) Class 1",null,null,"m2",15]
[]
[]
[null,null,"Road sign supports (overhead road sign structures"]
[null,null,"excluded)"]
[null,null,"(a) Steel tubing (dig galvanised D - Profile)"]
[null,null,"Excavation and backfilling for road sign supports"]
[null,null," (not applicable in km posts)",null,null,"m3",12]
[{"$nulls":5},"m3",7]
{"$rows_empty":25}
[{"$nulls":8},""]
[]
[5600,null,"TOTAL CARRIED TO SUMMARY",{"$nulls":5},""]

{"sheet":"5700","index":15,"n_rows":70,"n_cols":21,"rows_kept":70,"merged":[[1,7,2,8]],"flags":["formulas_cached_only"]}
[]
["SCHEDULE B : ROAD WORKS",{"$nulls":4},"SECTION 5700",{"$nulls":3},{"v":3453.86,"d":"3,453.86"},"Rate only",{"v":10000,"d":"10,000.00"},"Rate only",{"v":9315,"d":"9,315.00"},"Rate only",{"v":5000,"d":"5,000.00"},"Rate only",{"v":5000,"d":"5,000.00"},"Rate only",{"v":10000,"d":"10,000.00"},"Rate only"]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"ROAD MARKINGS",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["57.01","LI","Road-marking paint:",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"(a)","White lines (broken or unbroken):",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"(i)","100 mm wide","km",{"v":0.8,"d":"0.800"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[" ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"(ii)","150 mm wide","km",{"v":0.1,"d":"0.100"},null,{"v":0,"d":"0.00"},{"v":7821,"d":"7,821.00"},{"v":782.1,"d":"782.10"},{"v":4000,"d":"4,000.00"},{"v":400,"d":"400.00"},{"v":22356,"d":"22,356.00"},{"v":2235.6,"d":"2,235.60"},{"v":1000,"d":"1,000.00"},{"v":100,"d":"100.00"},{"v":5400,"d":"5,400.00"},{"v":540,"d":"540.00"},{"v":9000,"d":"9,000.00"},{"v":900,"d":"900.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"(iii)","200 mm wide","km",{"v":0.1,"d":"0.100"},null,{"v":0,"d":"0.00"},{"v":9493,"d":"9,493.00"},{"v":949.3000000000001,"d":"949.30"},{"v":6000,"d":"6,000.00"},{"v":600,"d":"600.00"},{"v":22356,"d":"22,356.00"},{"v":2235.6,"d":"2,235.60"},{"v":4000,"d":"4,000.00"},{"v":400,"d":"400.00"},{"v":6100,"d":"6,100.00"},{"v":610,"d":"610.00"},{"v":13000,"d":"13,000.00"},{"v":1300,"d":"1,300.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"(iv)","300 mm wide","km",{"v":0.5,"d":"0.500"},null,{"v":0,"d":"0.00"},{"v":14740,"d":"14,740.00"},{"v":7370,"d":"7,370.00"},{"v":10000,"d":"10,000.00"},{"v":5000,"d":"5,000.00"},{"v":22356,"d":"22,356.00"},{"v":11178,"d":"11,178.00"},{"v":5000,"d":"5,000.00"},{"v":2500,"d":"2,500.00"},{"v":12200,"d":"12,200.00"},{"v":6100,"d":"6,100.00"},{"v":16500,"d":"16,500.00"},{"v":8250,"d":"8,250.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(b)","Yellow lines (broken or unbroken):",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"(i)","100 mm wide","km",{"v":0.7,"d":"0.700"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"(ii)","200 mm wide","km",{"v":0.1,"d":"0.100"},null,{"v":0,"d":"0.00"},{"v":9383,"d":"9,383.00"},{"v":938.3000000000001,"d":"938.30"},{"v":6000,"d":"6,000.00"},{"v":600,"d":"600.00"},{"v":22356,"d":"22,356.00"},{"v":2235.6,"d":"2,235.60"},{"v":5000,"d":"5,000.00"},{"v":500,"d":"500.00"},{"v":6100,"d":"6,100.00"},{"v":610,"d":"610.00"},{"v":14000,"d":"14,000.00"},{"v":1400,"d":"1,400.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"(c)","Red lines (broken or unbroken):",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"(i)","150 mm wide","km",{"v":0.1,"d":"0.10"},null,{"v":0,"d":"0.00"},{"v":12001,"d":"12,001.00"},{"v":1200.1000000000001,"d":"1,200.10"},{"v":6000,"d":"6,000.00"},{"v":600,"d":"600.00"},{"v":22356,"d":"22,356.00"},{"v":2235.6,"d":"2,235.60"},{"v":5000,"d":"5,000.00"},{"v":500,"d":"500.00"},{"v":6100,"d":"6,100.00"},{"v":610,"d":"610.00"},{"v":9000,"d":"9,000.00"},{"v":900,"d":"900.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"(d)","White lettering and symbols",null,"m²",{"v":60,"d":"60.00"},null,{"v":0,"d":"0.00"},71.13,{"v":4267.799999999999,"d":"4,267.80"},{"v":200,"d":"200.00"},{"v":12000,"d":"12,000.00"},22.36,{"v":1341.6,"d":"1,341.60"},{"v":120,"d":"120.00"},{"v":7200,"d":"7,200.00"},{"v":150,"d":"150.00"},{"v":9000,"d":"9,000.00"},{"v":90,"d":"90.00"},{"v":5400,"d":"5,400.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"(e)","Yellow lettering and symbols",null,"m²",{"v":10,"d":"10.00"},null,{"v":0,"d":"0.00"},71.13,{"v":711.3,"d":"711.30"},{"v":200,"d":"200.00"},{"v":2000,"d":"2,000.00"},22.36,{"v":223.6,"d":"223.60"},{"v":240,"d":"240.00"},{"v":2400,"d":"2,400.00"},{"v":150,"d":"150.00"},{"v":1500,"d":"1,500.00"},{"v":95,"d":"95.00"},{"v":950,"d":"950.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"(f)","Transverse lines, painted island and arrestor",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"bed markings (any colour)",null,"m²",{"v":50,"d":"50.00"},null,{"v":0,"d":"0.00"},64.44,{"v":3222,"d":"3,222.00"},{"v":200,"d":"200.00"},{"v":10000,"d":"10,000.00"},{"v":62.1,"d":"62.10"},{"v":3105,"d":"3,105.00"},{"v":65,"d":"65.00"},{"v":3250,"d":"3,250.00"},{"v":175,"d":"175.00"},{"v":8750,"d":"8,750.00"},{"v":80,"d":"80.00"},{"v":4000,"d":"4,000.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"(g)","Street Names kerb markings (green and white ",null,"m²",{"v":12,"d":"12.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"colour)",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},{"v":34.3,"d":"34.30"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":4347,"d":"4,347.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":49.5,"d":"49.50"},{"v":0,"d":"0.00"},{"v":450,"d":"450.00"},{"v":0,"d":"0.00"}]
["57.04","LI","Variations in rate of application:",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},34.99,{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":4347,"d":"4,347.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":55,"d":"55.00"},{"v":0,"d":"0.00"},{"v":540,"d":"540.00"},{"v":0,"d":"0.00"}]
[null,null,"(a)","White paint",null,"litre",1,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},{"v":69.5,"d":"69.50"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":4347,"d":"4,347.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":65,"d":"65.00"},{"v":0,"d":"0.00"},{"v":800,"d":"800.00"},{"v":0,"d":"0.00"}]
[null,null,"(b)","Yellow paint",null,"litre",1,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},7.26,{"v":0,"d":"0.00"},{"v":160,"d":"160.00"},{"v":0,"d":"0.00"},{"v":4347,"d":"4,347.00"},{"v":0,"d":"0.00"},{"v":1850,"d":"1,850.00"},{"v":0,"d":"0.00"},{"v":26,"d":"26.00"},{"v":0,"d":"0.00"},{"v":17,"d":"17.00"},{"v":0,"d":"0.00"}]
[null,null,"(c)","Red paint",null,"litre",1,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"(d)","Retro-reflective beads",null,"kg",1,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},{"v":748,"d":"748.00"},{"v":0,"d":"0.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":1490.4,"d":"1,490.40"},{"v":0,"d":"0.00"},{"v":1450,"d":"1,450.00"},{"v":0,"d":"0.00"},{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"},{"v":1500,"d":"1,500.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["B57.06","LI","Setting out and pre-marking the lines ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"(excluding traffic-island markings, lettering ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"and symbols)",null,null,"km",{"v":2,"d":"2.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
[" 5700",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":19440.899999999998,"d":"19,440.90"},null,{"v":31200,"d":"31,200.00"},null,{"v":24790.599999999995,"d":"24,790.60"},null,{"v":16850,"d":"16,850.00"},null,{"v":27720,"d":"27,720.00"},null,{"v":23100,"d":"23,100.00"}]
[]
[" "]

{"sheet":"5900","index":16,"n_rows":70,"n_cols":21,"rows_kept":70,"merged":[[1,7,2,8]],"flags":["formulas_cached_only"]}
[]
["SCHEDULE B : ROAD WORKS",{"$nulls":4},"SECTION 5900",{"$nulls":3},{"v":3453.86,"d":"3,453.86"},"Rate only",{"v":10000,"d":"10,000.00"},"Rate only",{"v":9315,"d":"9,315.00"},"Rate only",{"v":5000,"d":"5,000.00"},"Rate only",{"v":5000,"d":"5,000.00"},"Rate only",{"v":10000,"d":"10,000.00"},"Rate only"]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"FINISHING THE ROAD AND ROAD RESERVE",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"AND TREATING OLD ROADS",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},{"v":550000,"d":"550,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":32292,"d":"32,292.00"},{"v":0,"d":"0.00"},{"v":55000,"d":"55,000.00"},{"v":0,"d":"0.00"},{"v":6500,"d":"6,500.00"},{"v":0,"d":"0.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["B59.03",null,"Finishing the road and road reserve",null,null,"ha",{"v":2,"d":"2.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
[" 5900",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
[" "]

{"sheet":"7300","index":17,"n_rows":70,"n_cols":21,"rows_kept":70,"merged":[[1,7,2,8]],"flags":["formulas_cached_only"]}
[]
["SCHEDULE B : ROAD WORKS",{"$nulls":4},"SECTION 7300",{"$nulls":3},{"v":3453.86,"d":"3,453.86"},"Rate only",{"v":10000,"d":"10,000.00"},"Rate only",{"v":9315,"d":"9,315.00"},"Rate only",{"v":5000,"d":"5,000.00"},"Rate only",{"v":5000,"d":"5,000.00"},"Rate only",{"v":10000,"d":"10,000.00"},"Rate only"]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"CONCRETE BLOCK PAVING FOR ROADS",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[73.01,null,"Concrete Block Paving on Walk-ways:",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"(a)","Concrete block paving class 30, type ",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"A(S-A):",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,"LI",null,"(i)","60 mm thick interlooking","m²",500,null,{"v":0,"d":"0.00"},171.81,{"v":85905,"d":"85,905.00"},{"v":180,"d":"180.00"},{"v":90000,"d":"90,000.00"},130.41,{"v":65205,"d":"65,205.00"},{"v":185,"d":"185.00"},{"v":92500,"d":"92,500.00"},{"v":245,"d":"245.00"},{"v":122500,"d":"122,500.00"},{"v":220,"d":"220.00"},{"v":110000,"d":"110,000.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[73.01,null,"Concrete Block Paving on Roads:",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"(a)","Concrete block paving class 30, type ",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"A(S-A):",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,"LI",null,"(i)","80 mm S-A type block laid to ","m²",{"v":9000,"d":"9,000"},null,{"v":0,"d":"0.00"},{"v":1601.46,"d":"1,601.46"},{"v":14413140,"d":"14,413,140.00"},{"v":2000,"d":"2,000.00"},{"v":18000000,"d":"18,000,000.00"},{"v":1055.7,"d":"1,055.70"},{"v":9501300,"d":"9,501,300.00"},{"v":1500,"d":"1,500.00"},{"v":13500000,"d":"13,500,000.00"},{"v":1590,"d":"1,590.00"},{"v":14310000,"d":"14,310,000.00"},{"v":2300,"d":"2,300.00"},{"v":20700000,"d":"20,700,000.00"}]
[{"$nulls":4}," herringborne pattern",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
[7300,null,"TOTAL CARRIED TO SUMMARY                 ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":14499045,"d":"14,499,045.00"},null,{"v":18090000,"d":"18,090,000.00"},null,{"v":9566505,"d":"9,566,505.00"},null,{"v":13592500,"d":"13,592,500.00"},null,{"v":14432500,"d":"14,432,500.00"},null,{"v":20810000,"d":"20,810,000.00"}]
[]
[" "]

{"sheet":"8100","index":18,"n_rows":70,"n_cols":21,"rows_kept":70,"merged":[[1,7,2,8]],"flags":["formulas_cached_only"]}
[]
["SCHEDULE B : ROAD WORKS",{"$nulls":4},"SECTION 8100",{"$nulls":3},{"v":3453.86,"d":"3,453.86"},"Rate only",{"v":10000,"d":"10,000.00"},"Rate only",{"v":9315,"d":"9,315.00"},"Rate only",{"v":5000,"d":"5,000.00"},"Rate only",{"v":5000,"d":"5,000.00"},"Rate only",{"v":10000,"d":"10,000.00"},"Rate only"]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"TESTING MATERIALS AND WORKMANSHIP",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[81.02,null,"Other special tests requested by the engineer",null,null,"Prov Sum",1,{"v":110000,"d":"110,000.00"},{"v":110000,"d":"110,000.00"},{"v":80000,"d":"80,000.00"},{"v":80000,"d":"80,000.00"},{"v":80000,"d":"80,000.00"},{"v":80000,"d":"80,000.00"},{"v":80000,"d":"80,000.00"},{"v":80000,"d":"80,000.00"},{"v":80000,"d":"80,000.00"},{"v":80000,"d":"80,000.00"},{"v":80000,"d":"80,000.00"},{"v":80000,"d":"80,000.00"},{"v":80000,"d":"80,000.00"},{"v":80000,"d":"80,000.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"Contractor's handling costs, profit and all other ",null,null,"%",{"v":110000,"d":"110000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"charges in respect of subitem 81.02",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},{"v":1650,"d":"1,650.00"},{"v":0,"d":"0.00"},{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"},{"v":7452,"d":"7,452.00"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},{"v":15500,"d":"15,500.00"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"}]
["B81.03",null,"Providing testing equipment: ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},{"v":15400,"d":"15,400.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":18630,"d":"18,630.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":120000,"d":"120,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"}]
[null,null,"(c)","Levelling machine, staff and tripod",null,"Set",1,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[]
[" 8100",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":7},{"v":80000,"d":"80,000.00"},null,{"v":80000,"d":"80,000.00"},null,{"v":80000,"d":"80,000.00"},null,{"v":80000,"d":"80,000.00"},null,{"v":80000,"d":"80,000.00"},null,{"v":80000,"d":"80,000.00"}]
[]
[" "]

{"sheet":"SPEED HUMPS","index":19,"n_rows":70,"n_cols":21,"rows_kept":70,"merged":[[1,7,2,8]],"flags":["formulas_cached_only"]}
[]
["SCHEDULE B : ROAD WORKS",{"$nulls":4},"SPEED HUMPS  8200",{"$nulls":3},{"v":3453.86,"d":"3,453.86"},"Rate only",{"v":10000,"d":"10,000.00"},"Rate only",{"v":9315,"d":"9,315.00"},"Rate only",{"v":5000,"d":"5,000.00"},"Rate only",{"v":5000,"d":"5,000.00"},"Rate only",{"v":10000,"d":"10,000.00"},"Rate only"]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
["ITEM","LIC","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"SPEED HUMPS",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"v":1,"d":"1.00"},null,"Construction of strandard speed hump as",null,null,"no",13,null,{"v":0,"d":"0.00"},{"v":80000,"d":"80,000.00"},{"v":1040000,"d":"1,040,000.00"},{"v":80000,"d":"80,000.00"},{"v":1040000,"d":"1,040,000.00"},{"v":80000,"d":"80,000.00"},{"v":1040000,"d":"1,040,000.00"},{"v":80000,"d":"80,000.00"},{"v":1040000,"d":"1,040,000.00"},{"v":80000,"d":"80,000.00"},{"v":1040000,"d":"1,040,000.00"},{"v":80000,"d":"80,000.00"},{"v":1040000,"d":"1,040,000.00"}]
[null,null,"as per details provided in the standard speed ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"hump drawing",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":1650,"d":"1,650.00"},{"v":0,"d":"0.00"},{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"},{"v":7452,"d":"7,452.00"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},{"v":15500,"d":"15,500.00"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":15400,"d":"15,400.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":18630,"d":"18,630.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":120000,"d":"120,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[]
[8200,null,"TOTAL CARRIED TO SUMMARY",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":1040000,"d":"1,040,000.00"},null,{"v":1040000,"d":"1,040,000.00"},null,{"v":1040000,"d":"1,040,000.00"},null,{"v":1040000,"d":"1,040,000.00"},null,{"v":1040000,"d":"1,040,000.00"},null,{"v":1040000,"d":"1,040,000.00"}]
[]
[" "]

{"sheet":"SummaryA&B","index":20,"n_rows":66,"n_cols":7,"rows_kept":66,"flags":["formulas_cached_only"]}
[]
["BELA BELA LOCAL MUNICIPALITY "]
["CONTRACT………………………………………."]
[]
["CONSTRUCTION OF ROAD PAVING AND BULK STORMWATER "]
["IN BELABELA X 8 – PHASE 4 "]
[]
["SUMMARY OF SCHEDULE A : PRELIMINARY AND GENERAL"]
[]
["0000","PRELIMINARY & GENERALS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ."," ","R",{"v":0,"d":"0.00"}]
[null,null," "]
["0001","GENERAL OBLIGATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ."," ","R"]
[]
[]
["SUBTOTAL FOR SCHEDULE A",null,null,"R"]
[]
[]
["SUMMARY OF SCHEDULE B : ROAD WORKS"]
[]
[1500,"ACCOMMODATION OF TRAFFIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . ."," ","R"]
[1600,"OVERHAUL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .",null,"R"]
[1700,"CLEARING AND GRUBBING . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ."," ","R"]
[1800,"DAYWORKS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .",null,"R"]
[2100,"DRAINS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .",null,"R"]
[2200,"PREFABRICATED CULVERTS. .  . . . . . . . . . . . . . . . . . . . . . . . . . . . . ",null,"R"]
[2300,"CONCRETE KERBING, CONCRETE CHANNELLING, CHUTES AND"," "]
[null,"DOWNPIPES, AND CONCRETE LININGS FOR OPEN DRAINS . . . . . . . . . . ."," ","R"]
[3200,"SELECTION, STOCKPILING AND BREAKING-DOWN THE MATERIAL FROM BORROW PITS,",null,"R"]
[3300,"MASS EARTHWORKS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ."," ","R"]
[3400,"PAVEMENT LAYERS OF GRAVEL MATERIAL  . . . . . . . . . . . . . . . . . ."," ","R"]
[3500,"STABILIZATION",null,"R"]
[3600,"CRUSHED-STONE BASE",null,"R"]
[5600,"ROAD SIGNS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ."," ","R"]
[5700,"ROAD MARKINGS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ."," ","R"]
[5900,"FINISHING THE ROAD AND ROAD RESERVE AND "," ",{"$nulls":3},{"$error":"#DIV/0!"}]
[null,"TREATING OLD ROADS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ."," ","R"]
[7300,"CONCRETE BLOCK PAVING FOR ROADS . . . . . . . . . . . . . . . . . . . . . . . . "," ","R"]
[8100,"TESTING MATERIALS AND WORKMANSHIP . . . . . . . . . . . . . . . . . . . ."," ","R"]
[8200,"SPEED HUMPS"," ","R"]
[]
[]
["SUBTOTAL FOR SCHEDULE B",null,null,"R"]
[]
[]
["TOTAL OF PRICING SCHEDULES (A & B)            ",null,null,"R"]
["                                                                              "]
[]
["Contingencies @ 10%"]
[]
[]
["TENDER SUM CARRIED ",{"$nulls":4},{"v":-15758815.93,"d":"-15,758,815.93"}]
[]
[]
["VALUE-ADDED TAX (VAT)"]
["The tenderer shall add 15% of the total of the Pricing Schedule"]
["for VAT ",null," ","R"]
[]
[]
["TENDER SUM CARRIED TO FORM OF TENDER",null,null,"R"]
[{"$nulls":6},172]
[]
[]
[{"$nulls":4},18653251.62]
[]
[]
[{"$nulls":5},{"v":3201756.92,"d":"3,201,756.92"}]