{"text_format":"3","workbook":"xlsx","n_sheets":12,"sheets":["Introduction","Pricing Summary","SLA Maintance","Software Maintenance","Hardware Maintanance","Supply Summary","Pricing- Virtualisation HW","Pricing- Physical Hardware","Pricing- IBM Power hardware","Pricing-Networking","Pricing-Cabling","Pricing-Software Licencing"],"not_rendered":{"defined_names":7},"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":5,"n_cols":2,"rows_kept":5,"merged":[[2,1,2,18],[3,1,3,18],[4,1,4,18],[5,1,5,18]]}
[]
[]
[null,"Pricing markup will be fixed for the duration of the contact.\n"]
[null,"Bidder Quotations can be added as additional information"]
[null,"Only Fill in Columns in Green"]

{"sheet":"Pricing Summary","index":1,"n_rows":34,"n_cols":4,"rows_kept":34,"merged":[[1,1,3,3],[6,1,6,3],[18,1,18,3],[29,1,29,3]]}
[null,"Exchange rate",{"v":18,"d":"R18.00"}]
[null,"Annexure C\nPricing Summary\n"]
[]
[]
[]
[]
[null,"SUPPLY (CAPEX)"]
[null,"Item","Total Excluding VAT","TOTAL Including VAT"]
[null,"Virtualisation Hardware",{"$f":"SUM(T_VSH[(B)\nTotal Cost Excluding VAT\n(=A)\n])","v":0},{"$f":"SUM(T_VSH[(C)\nTotal Cost Including VAT\n(=A*1,15)])","v":0}]
[null,"Physical Server hardware",{"$f":"SUM(T_PSH[(B)\nTotal Cost Excluding VAT\n(=A)\n])","v":0},{"$f":"SUM(T_PSH[(C)\nTotal Cost Including VAT\n(=A*1,15)])","v":0}]
[null,"IBM Power hardware",{"$f":"SUM(T_IBMPH[(B)\nTotal Cost Excluding VAT\n(=A)\n])","v":0},{"$f":"SUM(T_IBMPH[(C)\nTotal Cost Including VAT\n(=A*1,15)])","v":0}]
[null,"Cabling",{"$f":"SUM(T_CABLE[(B)\nTotal Cost Excluding VAT\n(=A)\n])","v":0},{"$f":"SUM(T_CABLE[(C)\nTotal Cost Including VAT\n(=A*1,15)])","v":0}]
[null,"Software",{"$f":"SUM(T_SOFT[(B)\nTotal Cost Excluding VAT\n(=A)\n])","v":0},{"$f":"SUM(T_SOFT[(C)\nTotal Cost Including VAT\n(=A*1,15)])","v":0}]
[null,"Total",{"$f":"SUBTOTAL(109,T_SUM_SUP[Total Excluding VAT])","v":0},{"$f":"SUBTOTAL(109,T_SUM_SUP[TOTAL Including VAT])","v":0}]
[]
[]
[]
[]
[null,"Maintenance (OPEX)"]
[null,"Item","Total Excluding VAT","TOTAL Including VAT"]
[null,"SLA Maintenance",{"$f":"SUM(T_SLA[(H)\nTotal Cost Excluding VAT])","v":0},{"$f":"SUM(T_VSH[(C)\nTotal Cost Including VAT\n(=A*1,15)])","v":0}]
[null,"HW Maintenance",{"$f":"SUM(T_HWMAINT[(Y)\nTOTAL Excluding VAT\n(R+S+T+U+V)])","v":0},{"$f":"SUM(T_PSH[(C)\nTotal Cost Including VAT\n(=A*1,15)])","v":0}]
[null,"SW maintenance",{"$f":"SUM(T_SWMAIN[(Y)\nTOTAL Excluding VAT\n(R+S+T+U+V)])","v":0},{"$f":"SUM(T_IBMPH[(C)\nTotal Cost Including VAT\n(=A*1,15)])","v":0}]
[null,"Total",{"$f":"SUBTOTAL(109,T_SUM_MAINT[Total Excluding VAT])","v":0},{"$f":"SUBTOTAL(109,T_SUM_MAINT[TOTAL Including VAT])","v":0}]
[]
[]
[]
[]
[]
[null,"TOTAL OFFER"]
[null,"Item","Total Excluding VAT","TOTAL Including VAT"]
[null,"SUPPLY",{"$f":"T_SUM_SUP[[#Totals],[Total Excluding VAT]]","v":0},{"$f":"T_SUM_SUP[[#Totals],[TOTAL Including VAT]]","v":0}]
[null,"MAINTANCE",{"$f":"T_SUM_MAINT[[#Totals],[Total Excluding VAT]]","v":0},{"$f":"T_SUM_MAINT[[#Totals],[TOTAL Including VAT]]","v":0}]
[null,"Total",{"$f":"SUBTOTAL(109,T_TOT[Total Excluding VAT])","v":0},{"$f":"SUBTOTAL(109,T_TOT[TOTAL Including VAT])","v":0}]

{"sheet":"SLA Maintance","index":2,"n_rows":16,"n_cols":8,"rows_kept":16,"merged":[[0,0,2,7],[4,0,4,6]]}
["Annexure C\nMonthly Preventative and SLA Maintenance Pricing\n"]
[]
[]
[]
[]
["Locations responsible for","Site","(A)\nMonthly Cost excluding Vat - Y1\n","(B)\nMonthly Cost excluding Vat - Y2\n","(C)\nMonthly Cost excluding Vat - Y3\n","(D)\nMonthly Cost excluding Vat - Y4\n","(E)\nMonthly Cost excluding Vat - Y5\n","(H)\nTotal Cost Excluding VAT"]
["Fixed Monthly Pricing to maintain the SLA as required In Scope of work including providing all the Reports and tasks as provided","JNB",{"$nulls":5},{"$f":"SUM(T_SLA[[#This Row],[(A)\nMonthly Cost excluding Vat - Y1\n]:[(E)\nMonthly Cost excluding Vat - Y5\n]])","v":0}]
["Fixed Monthly Pricing to maintain the SLA as required In Scope of work including providing all the Reports and tasks as provided","CPT",{"$nulls":5},{"$f":"SUM(T_SLA[[#This Row],[(A)\nMonthly Cost excluding Vat - Y1\n]:[(E)\nMonthly Cost excluding Vat - Y5\n]])","v":0}]
["Fixed Monthly Pricing to maintain the SLA as required In Scope of work including providing all the Reports and tasks as provided","DUR",{"$nulls":5},{"$f":"SUM(T_SLA[[#This Row],[(A)\nMonthly Cost excluding Vat - Y1\n]:[(E)\nMonthly Cost excluding Vat - Y5\n]])","v":0}]
["Fixed Monthly Pricing to maintain the SLA as required In Scope of work including providing all the Reports and tasks as provided","KIM",{"$nulls":5},{"$f":"SUM(T_SLA[[#This Row],[(A)\nMonthly Cost excluding Vat - Y1\n]:[(E)\nMonthly Cost excluding Vat - Y5\n]])","v":0}]
["Fixed Monthly Pricing to maintain the SLA as required In Scope of work including providing all the Reports and tasks as provided","BFN",{"$nulls":5},{"$f":"SUM(T_SLA[[#This Row],[(A)\nMonthly Cost excluding Vat - Y1\n]:[(E)\nMonthly Cost excluding Vat - Y5\n]])","v":0}]
["Fixed Monthly Pricing to maintain the SLA as required In Scope of work including providing all the Reports and tasks as provided","UTN",{"$nulls":5},{"$f":"SUM(T_SLA[[#This Row],[(A)\nMonthly Cost excluding Vat - Y1\n]:[(E)\nMonthly Cost excluding Vat - Y5\n]])","v":0}]
["Fixed Monthly Pricing to maintain the SLA as required In Scope of work including providing all the Reports and tasks as provided","GRJ",{"$nulls":5},{"$f":"SUM(T_SLA[[#This Row],[(A)\nMonthly Cost excluding Vat - Y1\n]:[(E)\nMonthly Cost excluding Vat - Y5\n]])","v":0}]
["Fixed Monthly Pricing to maintain the SLA as required In Scope of work including providing all the Reports and tasks as provided","ELS",{"$nulls":5},{"$f":"SUM(T_SLA[[#This Row],[(A)\nMonthly Cost excluding Vat - Y1\n]:[(E)\nMonthly Cost excluding Vat - Y5\n]])","v":0}]
["Fixed Monthly Pricing to maintain the SLA as required In Scope of work including providing all the Reports and tasks as provided","PLZ",{"$nulls":5},{"$f":"SUM(T_SLA[[#This Row],[(A)\nMonthly Cost excluding Vat - Y1\n]:[(E)\nMonthly Cost excluding Vat - Y5\n]])","v":0}]
["Total",{"$nulls":6},{"$f":"SUBTOTAL(109,T_SLA[(H)\nTotal Cost Excluding VAT])","v":0}]

{"sheet":"Software Maintenance","index":3,"n_rows":10,"n_cols":15,"rows_kept":10,"merged":[[0,0,2,14],[4,0,4,1],[5,0,5,4]]}
["Annexure C\nHardware Maintenance Blade Server Infrastructure\n"]
[]
[]
[]
["Notes:"]
["Note that for year 1-5 (initial period) there should be no OEM software fees as mentioned in the SOW"]
[]
["Site","\\","(C)\nUSD PRICE\nAnnual OEM Software Licensing Service (1 Year)\n- according to HW service level (B)\nY1","(D)\nUSD PRICE\nAnnual OEM Software Licensing Service (1 Year)\n- according to HW service level (B)\nY2","(E)\nUSD PRICE\nAnnual OEM Software Licensing Service (1 Year)\n- according to HW service level (B)\nY3","(F)\nUSD PRICE\nAnnual OEM Software Licensing Service (1 Year)\n- according to HW service level (B)\nY4","(G)\nUSD PRICE\nAnnual OEM Software Licensing Service (1 Year)\n- according to HW service level (B)\nY5","(J)\nExchange Rate","(R)\nTOTAL Excluding VAT - Y1\n(C*J)","(S)\nTOTAL Excluding VAT - Y2\n(D*J)","(T)\nTOTAL Excluding VAT - Y3\n(E*J)","(U)\nTOTAL Excluding VAT - Y4\n(F*J)","(V)\nTOTAL Excluding VAT - Y5\n(G*J)","(Y)\nTOTAL Excluding VAT\n(R+S+T+U+V)","Comments"]
["ALL","Software licening Virtualisation",0,0,0,0,0,{"$f":"Exchange_Rate","v":{"v":18,"d":"18.00"}},{"$f":"SUM(T_SWMAIN[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Software Licensing Service (1 Year)\n- according to HW service level (B)\nY1]]*T_SWMAIN[[#This Row],[(J)\nExchange Rate]])","v":0},{"$f":"T_SWMAIN[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Software Licensing Service (1 Year)\n- according to HW service level (B)\nY2]]*T_SWMAIN[[#This Row],[(J)\nExchange Rate]]","v":0},{"$f":"T_SWMAIN[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Software Licensing Service (1 Year)\n- according to HW service level (B)\nY3]]*T_SWMAIN[[#This Row],[(J)\nExchange Rate]]","v":0},{"$f":"T_SWMAIN[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Software Licensing Service (1 Year)\n- according to HW service level (B)\nY4]]*T_SWMAIN[[#This Row],[(J)\nExchange Rate]]","v":0},{"$f":"T_SWMAIN[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Software Licensing Service (1 Year)\n- according to HW service level (B)\nY5]]*T_SWMAIN[[#This Row],[(J)\nExchange Rate]]","v":0},{"$f":"SUM(T_SWMAIN[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J)]])","v":0}]
["JNB","IBM Power Series Software Licensing",0,0,0,0,0,{"$f":"Exchange_Rate","v":{"v":18,"d":"18.00"}},{"$f":"SUM(T_SWMAIN[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Software Licensing Service (1 Year)\n- according to HW service level (B)\nY1]]*T_SWMAIN[[#This Row],[(J)\nExchange Rate]])","v":0},{"$f":"T_SWMAIN[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Software Licensing Service (1 Year)\n- according to HW service level (B)\nY2]]*T_SWMAIN[[#This Row],[(J)\nExchange Rate]]","v":0},{"$f":"T_SWMAIN[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Software Licensing Service (1 Year)\n- according to HW service level (B)\nY3]]*T_SWMAIN[[#This Row],[(J)\nExchange Rate]]","v":0},{"$f":"T_SWMAIN[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Software Licensing Service (1 Year)\n- according to HW service level (B)\nY4]]*T_SWMAIN[[#This Row],[(J)\nExchange Rate]]","v":0},{"$f":"T_SWMAIN[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Software Licensing Service (1 Year)\n- according to HW service level (B)\nY5]]*T_SWMAIN[[#This Row],[(J)\nExchange Rate]]","v":0},{"$f":"SUM(T_SWMAIN[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J)]])","v":0}]

{"sheet":"Hardware Maintanance","index":4,"n_rows":32,"n_cols":22,"rows_kept":32,"merged":[[0,0,2,21],[4,0,4,1],[5,0,5,4],[6,0,6,4],[7,0,7,4]]}
["Annexure C\nHardware Maintenance Blade Server Infrastructure\n"]
[]
[]
[]
["Notes:"]
["Service level format is AxBxC, Where , A=Service Coverage hours per day, B= Service coverage days per week, C=Fix/Replace Time"]
["Pricing should cover parts, labour and travel"]
["Note that for year 1-5 (initial period) there should be no OEM service fees as mentioned in the SOW"]
[]
["Site","Description","(A)\nRequired Service Level for Preventative mantenance","(B)\nRequired Service Level for Hardware Maintenance","(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1","(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2","(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3","(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4","(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5","(J)\nExchange Rate","(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n","(L)\nMonthly Maintenance according to Service  Level (A) - Y2","(M)\nMonthly Maintenance according to Service  Level (A) - Y3","(N)\nMonthly Maintenance according to Service  Level (A) - Y4","(O)\nMonthly Maintenance according to Service  Level (A) - Y5","(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)","(S)\nTOTAL Excluding VAT - Y2\n(D*J+L)","(T)\nTOTAL Excluding VAT - Y3\n(E*J+M)","(U)\nTOTAL Excluding VAT - Y4\n(F*J+N","(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)","(Y)\nTOTAL Excluding VAT\n(R+S+T+U+V)","Comments"]
["JNB","Physical Server hardware","24x7x4","24x7x4",0,0,0,0,0,{"$f":"Exchange_Rate","v":{"v":18,"d":"18.00"}},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]
["CPT","Physical Server hardware","24x7x4","24x7x4",0,0,0,0,0,{"$f":"Exchange_Rate","v":{"v":18,"d":"18.00"}},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]
["DUR","Physical Server hardware","24x7x4","24x7x4",0,0,0,0,0,{"v":18,"d":"18.00"},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]
["PLZ","Physical Server hardware","24x7x4","24x7x4",0,0,0,0,0,{"v":18,"d":"18.00"},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]
["ELS","Physical Server hardware","24x7x4","24x7x4",0,0,0,0,0,{"v":18,"d":"18.00"},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]
["KIM","Physical Server hardware","24x7x4","24x7x4",0,0,0,0,0,{"v":18,"d":"18.00"},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]
["BFN","Physical Server hardware","24x7x4","24x7x4",0,0,0,0,0,{"v":18,"d":"18.00"},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]
["UTN","Physical Server hardware","24x7x4","24x7x4",0,0,0,0,0,{"v":18,"d":"18.00"},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]
["GRJ","Physical Server hardware","24x7x4","24x7x4",0,0,0,0,0,{"v":18,"d":"18.00"},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]
["JNB","SDDC infrastructure","24x7x4","24x7x4",0,0,0,0,0,{"v":18,"d":"18.00"},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]
["JNB","Virtualisation cluster for Physical SAN connectivity","24x7x4","24x7x4",0,0,0,0,0,{"v":18,"d":"18.00"},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]
["CPT","SDDC infrastructure","24x7x4","24x7x4",0,0,0,0,0,{"v":18,"d":"18.00"},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]
["CPT","Virtualisation cluster for Physical SAN connectivity","24x7x4","24x7x4",0,0,0,0,0,{"v":18,"d":"18.00"},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]
["DUR","SDDC infrastructure","24x7x4","24x7x4",0,0,0,0,0,{"v":18,"d":"18.00"},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]
["DUR","Virtualisation cluster for Physical SAN connectivity","24x7x4","24x7x4",0,0,0,0,0,{"v":18,"d":"18.00"},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]
["PLZ","Virtualisation cluster for Physical SAN connectivity","24x7x4","24x7x4",0,0,0,0,0,{"v":18,"d":"18.00"},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]
["ELS","Virtualisation cluster for Physical SAN connectivity","24x7x4","24x7x4",0,0,0,0,0,{"v":18,"d":"18.00"},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]
["KIM","Virtualisation cluster for Physical SAN connectivity","24x7x4","24x7x4",0,0,0,0,0,{"v":18,"d":"18.00"},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]
["BFN","Virtualisation cluster for Physical SAN connectivity","24x7x4","24x7x4",0,0,0,0,0,{"v":18,"d":"18.00"},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]
["UTN","Virtualisation cluster for Physical SAN connectivity","24x7x4","24x7x4",0,0,0,0,0,{"v":18,"d":"18.00"},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]
["GRJ","Virtualisation cluster for Physical SAN connectivity","24x7x4","24x7x4",0,0,0,0,0,{"v":18,"d":"18.00"},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]
["JNB","IBM Power Series Hardware","24x7x4","24x7x4",0,0,0,0,0,{"v":18,"d":"18.00"},0,0,0,0,0,{"$f":"T_HWMAINT[[#This Row],[(C)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY1]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(K)\nMonthly Maintenance according to Service  Level (A) - Y1\n]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(D)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY2]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(L)\nMonthly Maintenance according to Service  Level (A) - Y2]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(E)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY3]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(M)\nMonthly Maintenance according to Service  Level (A) - Y3]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(F)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY4]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(N)\nMonthly Maintenance according to Service  Level (A) - Y4]]","v":0},{"$f":"T_HWMAINT[[#This Row],[(G)\nUSD PRICE\nAnnual OEM Service (1 Year)\n- according to HW service level (B)\nY5]]*T_HWMAINT[[#This Row],[(J)\nExchange Rate]]+T_HWMAINT[[#This Row],[(O)\nMonthly Maintenance according to Service  Level (A) - Y5]]","v":0},{"$f":"SUM(T_HWMAINT[[#This Row],[(R)\nTOTAL Excluding VAT - Y1\n(C*J+K)]:[(V)\nTOTAL Excluding VAT - Y5\n(G*J+0)]])","v":0}]

{"sheet":"Supply Summary","index":5,"n_rows":18,"n_cols":3,"rows_kept":18,"merged":[[0,0,2,7],[4,0,4,2],[5,0,5,2],[6,0,6,2],[7,0,7,2]]}
["Annexure C\nSummary Supply Pricing"]
[]
[]
[]
["Notes:"]
["This is for informational Purposes"]
["The pricing below is derived from your detailed pricing submission "]
["Please ensure the pricing totals here match up with your Total Offer for each work Package"]
[]
[]
["Description","Total Excluding VAT","TOTAL Including VAT"]
["Virtualisation Hardware",{"$f":"SUM(T_VSH[(B)\nTotal Cost Excluding VAT\n(=A)\n])","v":0},{"$f":"T_SUP_SUM[[#This Row],[Total Excluding VAT]]*1.15","v":0}]
["Physical Server hardware",{"$f":"SUM(T_PSH[(B)\nTotal Cost Excluding VAT\n(=A)\n])","v":0},{"$f":"T_SUP_SUM[[#This Row],[Total Excluding VAT]]*1.15","v":0}]
["IBM Power hardware",{"$f":"SUM(T_IBMPH[(B)\nTotal Cost Excluding VAT\n(=A)\n])","v":0},{"$f":"T_SUP_SUM[[#This Row],[Total Excluding VAT]]*1.15","v":0}]
["Cabling",{"$f":"SUM(T_CABLE[(B)\nTotal Cost Excluding VAT\n(=A)\n])","v":0},{"$f":"T_SUP_SUM[[#This Row],[Total Excluding VAT]]*1.15","v":0}]
["Networking",{"$f":"SUM(T_NET[(B)\nTotal Cost Excluding VAT\n(=A)\n])","v":0},{"$f":"T_SUP_SUM[[#This Row],[Total Excluding VAT]]*1.15","v":0}]
["Software",{"$f":"SUM(T_SOFT[(B)\nTotal Cost Excluding VAT\n(=A)\n])","v":0},{"$f":"T_SUP_SUM[[#This Row],[Total Excluding VAT]]*1.15","v":0}]
["Total",{"$f":"SUBTOTAL(109,T_SUP_SUM[Total Excluding VAT])","v":0},{"$f":"SUBTOTAL(109,T_SUP_SUM[TOTAL Including VAT])","v":0}]

{"sheet":"Pricing- Virtualisation HW","index":6,"n_rows":24,"n_cols":6,"rows_kept":24,"merged":[[0,0,0,5]]}
["Annexure C\nSupply Pricing\nHyperconverged Infrastructure - OPTION1  - ESA"]
[]
["SITE","Description","(A)\nTotal  Cost in ZAR - FIXED for 120 days\n","(B)\nTotal Cost Excluding VAT\n(=A)\n","(C)\nTotal Cost Including VAT\n(=A*1,15)","Comment"]
["JNB","HCI/dHCI infrastrcuture",null,{"$f":"T_VSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_VSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["JNB","Virtualisation cluster for Physical SAN connectivity",null,{"$f":"T_VSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_VSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["CPT","HCI/dHCI infrastrcuture",null,{"$f":"T_VSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_VSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["CPT","Virtualisation cluster for Physical SAN connectivity",null,{"$f":"T_VSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_VSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["DUR","HCI/dHCI infrastrcuture",null,{"$f":"T_VSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_VSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["DUR","Virtualisation cluster for Physical SAN connectivity",null,{"$f":"T_VSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_VSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["PLZ","Virtualisation cluster for Physical SAN connectivity",null,{"$f":"T_VSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_VSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["ELS","Virtualisation cluster for Physical SAN connectivity",null,{"$f":"T_VSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_VSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["KIM","Virtualisation cluster for Physical SAN connectivity",null,{"$f":"T_VSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_VSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["BFN","Virtualisation cluster for Physical SAN connectivity",null,{"$f":"T_VSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_VSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["UTN","Virtualisation cluster for Physical SAN connectivity",null,{"$f":"T_VSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_VSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["GRJ","Virtualisation cluster for Physical SAN connectivity",null,{"$f":"T_VSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_VSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["JNB","Single Host",null,{"$f":"T_VSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_VSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["CPT","Single Host",null,{"$f":"T_VSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_VSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["DUR","Single Host",null,{"$f":"T_VSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_VSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["PLZ","Single Host",null,{"$f":"T_VSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_VSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["ELS","Single Host",null,{"$f":"T_VSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_VSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["KIM","Single Host",null,{"$f":"T_VSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_VSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["BFN","Single Host",null,{"$f":"T_VSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_VSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["UTN","Single Host",null,{"$f":"T_VSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_VSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["GRJ","Single Host",null,{"$f":"T_VSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_VSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]

{"sheet":"Pricing- Physical Hardware","index":7,"n_rows":21,"n_cols":6,"rows_kept":21,"merged":[[0,0,0,5]]}
["Annexure C\nSupply Pricing\nHyperconverged Infrastructure - OPTION1  - ESA"]
[]
["SITE","Description","(A)\nTotal  Cost in ZAR - FIXED for 120 days\n","(B)\nTotal Cost Excluding VAT\n(=A)\n","(C)\nTotal Cost Including VAT\n(=A*1,15)","Comment"]
["JNB","Physical Server hardware",null,{"$f":"T_PSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_PSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["CPT","Physical Server hardware",null,{"$f":"T_PSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_PSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["DUR","Physical Server hardware",null,{"$f":"T_PSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_PSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["PLZ","Physical Server hardware",null,{"$f":"T_PSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_PSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["ELS","Physical Server hardware",null,{"$f":"T_PSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_PSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["KIM","Physical Server hardware",null,{"$f":"T_PSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_PSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["BFN","Physical Server hardware",null,{"$f":"T_PSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_PSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["UTN","Physical Server hardware",null,{"$f":"T_PSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_PSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["GRJ","Physical Server hardware",null,{"$f":"T_PSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_PSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["JNB","Single Physical Server",null,{"$f":"T_PSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_PSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["CPT","Single Physical Server",null,{"$f":"T_PSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_PSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["DUR","Single Physical Server",null,{"$f":"T_PSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_PSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["PLZ","Single Physical Server",null,{"$f":"T_PSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_PSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["ELS","Single Physical Server",null,{"$f":"T_PSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_PSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["KIM","Single Physical Server",null,{"$f":"T_PSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_PSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["BFN","Single Physical Server",null,{"$f":"T_PSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_PSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["UTN","Single Physical Server",null,{"$f":"T_PSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_PSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["GRJ","Single Physical Server",null,{"$f":"T_PSH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_PSH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]

{"sheet":"Pricing- IBM Power hardware","index":8,"n_rows":4,"n_cols":6,"rows_kept":4,"merged":[[0,0,0,5]]}
["Annexure C\nSupply Pricing\nHyperconverged Infrastructure - OPTION1  - ESA"]
[]
["SITE","Description","(A)\nTotal  Cost in ZAR - FIXED for 120 days\n","(B)\nTotal Cost Excluding VAT\n(=A)\n","(C)\nTotal Cost Including VAT\n(=A*1,15)","Comment"]
["JNB","IBM Power Series Hardware",null,{"$f":"T_IBMPH[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_IBMPH[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]

{"sheet":"Pricing-Networking","index":9,"n_rows":12,"n_cols":6,"rows_kept":12,"merged":[[0,0,0,5]]}
["Annexure C\nSupply Pricing\nNetworking"]
[]
["SITE","Description","(A)\nTotal  Cost in ZAR - FIXED for 120 days\n","(B)\nTotal Cost Excluding VAT\n(=A)\n","(C)\nTotal Cost Including VAT\n(=A*1,15)","Comment"]
["JNB","Networking Infrastructure",null,{"$f":"T_NET[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_NET[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["CPT","Networking Infrastructure",null,{"$f":"T_NET[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_NET[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["DUR","Networking Infrastructure",null,{"$f":"T_NET[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_NET[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["PLZ","Networking Infrastructure",null,{"$f":"T_NET[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_NET[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["ELS","Networking Infrastructure",null,{"$f":"T_NET[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_NET[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["KIM","Networking Infrastructure",null,{"$f":"T_NET[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_NET[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["BFN","Networking Infrastructure",null,{"$f":"T_NET[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_NET[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["UTN","Networking Infrastructure",null,{"$f":"T_NET[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_NET[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["GRJ","Networking Infrastructure",null,{"$f":"T_NET[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_NET[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]

{"sheet":"Pricing-Cabling","index":10,"n_rows":12,"n_cols":6,"rows_kept":12,"merged":[[0,0,0,5]]}
["Annexure C\nSupply Pricing\nCabling"]
[]
["SITE","Description","(A)\nTotal  Cost in ZAR - FIXED for 120 days\n","(B)\nTotal Cost Excluding VAT\n(=A)\n","(C)\nTotal Cost Including VAT\n(=A*1,15)","Comment"]
["JNB","Cabling Infrastructure",null,{"$f":"T_CABLE[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_CABLE[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["CPT","Cabling Infrastructure",null,{"$f":"T_CABLE[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_CABLE[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["DUR","Cabling Infrastructure",null,{"$f":"T_CABLE[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_CABLE[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["PLZ","Cabling Infrastructure",null,{"$f":"T_CABLE[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_CABLE[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["ELS","Cabling Infrastructure",null,{"$f":"T_CABLE[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_CABLE[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["KIM","Cabling Infrastructure",null,{"$f":"T_CABLE[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_CABLE[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["BFN","Cabling Infrastructure",null,{"$f":"T_CABLE[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_CABLE[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["UTN","Cabling Infrastructure",null,{"$f":"T_CABLE[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_CABLE[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]
["GRJ","Cabling Infrastructure",null,{"$f":"T_CABLE[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days\n]]","v":0},{"$f":"T_CABLE[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]

{"sheet":"Pricing-Software Licencing","index":11,"n_rows":4,"n_cols":6,"rows_kept":4,"merged":[[0,0,0,5]]}
["Annexure C\nSupply Pricing\nLicencing"]
[]
["SITE","Description","(A)\nTotal  Cost in ZAR - FIXED for 120 days (5 years)\n","(B)\nTotal Cost Excluding VAT\n(=A)\n","(C)\nTotal Cost Including VAT\n(=A*1,15)","Comment"]
["ALL","Software licencing",null,{"$f":"T_SOFT[[#This Row],[(A)\nTotal  Cost in ZAR - FIXED for 120 days (5 years)\n]]","v":0},{"$f":"T_SOFT[[#This Row],[(B)\nTotal Cost Excluding VAT\n(=A)\n]]*1.15","v":0}]