{"text_format":"3","workbook":"xlsx","n_sheets":11,"sheets":["Schedule 1","Schedule 2","Schedule 3","Schedule 4","Schedule 5","Schedule 6","Schedule 7","Schedule 8","Schedule 9","Schedule 10","Summary"],"not_rendered":{"comments":10},"read":"whole","date_system":"1900"}

{"sheet":"Schedule 1","index":0,"n_rows":305,"n_cols":8,"rows_kept":305}
["Rate=G","WESTERN WASTE MANAGEMENT FACILITY"]
["<NewDataSet>·  <xs:schema id=\"NewDataSet\" xmlns=\"\" xmlns:xs=\"http://www.w3.org/2001/XMLSchema\" xmlns:msdata=\"urn:schemas-microsoft-com:xml-msdata\">·    <xs:element name=\"NewDataSet\" msdata:IsDataSet=\"true\" msdata:MainDataTable=\"SummaryItems\" msdata:UseCurrentLocale=\"true\">·      <xs:complexType>·        <xs:choice minOccurs=\"0\" maxOccurs=\"unbounded\">·          <xs:element name=\"SummaryItems\">·            <xs:complexType>·              <xs:sequence>·                <xs:element name=\"ContractNo\" type=\"xs:short\" minOccurs=\"0\" />·                <xs:element name=\"ScheduleNo\" type=\"xs:short\" minOccurs=\"0\" />·                <xs:element name=\"SortNo\" type=\"xs:short\" minOccurs=\"0\" />·                <xs:element name=\"Item\" type=\"xs:string\" minOccurs=\"0\" />·                <xs:element name=\"SubTotalText\" type=\"xs:string\" minOccurs=\"0\" />·                <xs:element name=\"Description\" type=\"xs:string\" minOccurs=\"0\" />·                <xs:element name=\"CalcType\" type=\"xs:string\" minOccurs=\"0\" />·                <xs:element name=\"CalcValue\" type=\"xs:double\" minOccurs=\"0\" />·                <xs:element name=\"UseFirstSubTotal\" type=\"xs:boolean\" minOccurs=\"0\" />·                <xs:element name=\"ExclFromWorks\" type=\"xs:boolean\" minOccurs=\"0\" />·                <xs:element name=\"ExclFromProjected\" type=\"xs:boolean\" minOccurs=\"0\" />·              </xs:sequence>·            </xs:complexType>·          </xs:element>·        </xs:choice>·      </xs:complexType>·    </xs:element>·  </xs:schema>·  <SummaryItems>·    <ContractNo>1</ContractNo>·    <ScheduleNo>0</ScheduleNo>·    <SortNo>1</SortNo>·    <Item>1</Item>·    <SubTotalText>SUBTOTAL 1</SubTotalText>·    <Description>CONTINGENCIES (10% OF SUBTOTAL 1)</Description>·    <CalcType>%</CalcType>·    <CalcValue>10</CalcValue>·    <UseFirstSubTotal>true</UseFirstSubTotal>·    <ExclFromWorks>false</ExclFromWorks>·    <ExclFromProjected>false</ExclFromProjected>·  </SummaryItems>·  <SummaryItems>·    <ContractNo>1</ContractNo>·    <ScheduleNo>0</ScheduleNo>·    <SortNo>3</SortNo>·    <Item>3</Item>·    <SubTotalText>SUBTOTAL 3</SubTotalText>·    <Description>VAT (15% OF SUBTOTAL 3)</Description>·    <CalcType>%</CalcType>·    <CalcValue>15</CalcValue>·    <UseFirstSubTotal>false</UseFirstSubTotal>·    <ExclFromWorks>false</ExclFromWorks>·    <ExclFromProjected>false</ExclFromProjected>·  </SummaryItems>·  <SummaryItems>·    <ContractNo>1</ContractNo>·    <ScheduleNo>0</ScheduleNo>·    <SortNo>2</SortNo>·    <Item>2</Item>·    <SubTotalText>SUBTOTAL 2</SubTotalText>·    <Description>CONTRACT PRICE ADJUSTMENT (10% OF SUBTOTAL 2)</Description>·    <CalcType>%</CalcType>·    <CalcValue>10</CalcValue>·    <UseFirstSubTotal>false</UseFirstSubTotal>·    <ExclFromWorks>false</ExclFromWorks>·    <ExclFromProjected>false</ExclFromProjected>·  </SummaryItems>·</NewDataSet>","Contract A - Roads, Platforms, Building and Services"]
[null,"A: PRELIMINARY AND GENERAL"]
[{"$nulls":7},"1: FIXED CHARGES"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[198,null,"SANS\r\n1200 A","SECTION 1: FIXED-CHARGE ITEMS"]
[]
[199,"A1","8.3","FIXED-CHARGE ITEMS"]
[]
[200,"A1.1","8.3.1","Contractual Requirements","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E10 = CHAR(37), F10*G10/100,F10*G10)","v":{"v":0,"d":" 0.00"}}]
[]
[201,"A1.2","8.3.2","Establish Facilities on the Site :"]
[]
[202,null,"8.3.2.1","a) Facilities for Engineer (SANS 1200 AB)"]
[]
[203,null,"PSAB 3.2","i) Offices: 3 furnished rooms with air-conditioning, wi-fi connection and 3 carports","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E16 = CHAR(37), F16*G16/100,F16*G16)","v":{"v":0,"d":" 0.00"}}]
[]
[205,null,"PSAB 4.1","ii) Cell phones allowances","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E18 = CHAR(37), F18*G18/100,F18*G18)","v":{"v":0,"d":" 0.00"}}]
[]
[2189,null,"PSAB 3.1","iii) Contract Sign Boards (supply and install)","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E20 = CHAR(37), F20*G20/100,F20*G20)","v":{"v":0,"d":" 0.00"}}]
[]
[206,"A1.3",null,"b) Facilities for Contractor","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E22 = CHAR(37), F22*G22/100,F22*G22)","v":{"v":0,"d":" 0.00"}}]
[]
[220,"A1.4","8.3.3","Other fixed-charge obligations","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E24 = CHAR(37), F24*G24/100,F24*G24)","v":{"v":0,"d":" 0.00"}}]
[]
[2190,"A1.5",null,"Dealing with water on the works","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E26 = CHAR(37), F26*G26/100,F26*G26)","v":{"v":0,"d":" 0.00"}}]
[]
[221,"A1.6","8.3.4","Remove Engineer's and Contractor's Site establishment on completion","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E28 = CHAR(37), F28*G28/100,F28*G28)","v":{"v":0,"d":" 0.00"}}]
[]
[2191,null,null,"Environmental management plan obligations"]
[]
[2192,"A1.7","PS.9","Contractors initial obligations in respect the Environmental Management Plan contained with the contract document ","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E32 = CHAR(37), F32*G32/100,F32*G32)","v":{"v":0,"d":" 0.00"}}]
[]
[2822,"A1.8","8.9\r\nPSA 8.9\r\nPSA 5.3","As Built Drawings","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E34 = CHAR(37), F34*G34/100,F34*G34)","v":{"v":0,"d":" 0.00"}}]
[]
[3414,"A1.9","EM SES - Portion AH\r\nPSA 8.10","Occupational Health and Safety Act and Construction Obligations"]
[]
[3415,null,null,"(a) Contractor's initial obligations in respect of the Occupational Health and Safety Act and Construction Regulations","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E38 = CHAR(37), F38*G38/100,F38*G38)","v":{"v":0,"d":" 0.00"}}]
[]
[3416,null,null,"(b) Submission of the Health & Safety File to the Employer complete, and to the satisfaction of the Employer (on completion of the works)","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E40 = CHAR(37), F40*G40/100,F40*G40)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":14}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H6:H54)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"A: PRELIMINARY AND GENERAL"]
[{"$nulls":7},"2: TIME RELATED"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[3222,null,"SANS\r\n1200 A","SECTION 2: TIME-RELATED ITEMS"]
[]
[3232,"A2","8.4","TIME-RELATED ITEMS"]
[]
[3233,"A2.1","8.4.1","Contractual Requirements","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E65 = CHAR(37), F65*G65/100,F65*G65)","v":{"v":0,"d":" 0.00"}}]
[]
[3234,"A2.2","8.4.2","Operate and maintain facilities on the Site:"]
[]
[3235,null,"8.4.2.1","a) Facilities for Engineer for duration of construction (SANS 1200 AB)"]
[]
[3266,null,null,"i) Offices: 3 furnished rooms with air-conditioning, wi-fi connection and 3 carports","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E71 = CHAR(37), F71*G71/100,F71*G71)","v":{"v":0,"d":" 0.00"}}]
[]
[3267,null,"PSAB 4.1","ii) Cell phones allowances","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E73 = CHAR(37), F73*G73/100,F73*G73)","v":{"v":0,"d":" 0.00"}}]
[]
[3268,null,null,"iv) Survey equipment and 2 survey assistants","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E75 = CHAR(37), F75*G75/100,F75*G75)","v":{"v":0,"d":" 0.00"}}]
[]
[3236,null,"8.4.2.2","b) Facilities for Contractor for duration of construction, except where otherwise stated","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E77 = CHAR(37), F77*G77/100,F77*G77)","v":{"v":0,"d":" 0.00"}}]
[]
[3237,"A2.3","8.4.3","Supervision","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E79 = CHAR(37), F79*G79/100,F79*G79)","v":{"v":0,"d":" 0.00"}}]
[]
[3238,"A2.4","8.4.4","Company and head office overhead costs","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E81 = CHAR(37), F81*G81/100,F81*G81)","v":{"v":0,"d":" 0.00"}}]
[]
[3239,"A2.5","8.4.5","Other time-related obligations","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E83 = CHAR(37), F83*G83/100,F83*G83)","v":{"v":0,"d":" 0.00"}}]
[]
[3269,null,null,"Environmental management plan obligations"]
[]
[3270,"A2.6","PS.9","Contractors time related items and cost in maintaining all obligations in respect of the Environmental Management Plan contained with the contract document ","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E87 = CHAR(37), F87*G87/100,F87*G87)","v":{"v":0,"d":" 0.00"}}]
[]
[3281,"A2.7","PSA 8.13\r\nPS 11","Provision of Security of Works, Personnel, Plant and Equipment","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E89 = CHAR(37), F89*G89/100,F89*G89)","v":{"v":0,"d":" 0.00"}}]
[]
[3417,"A2.8","EM SES - Portion AH\r\nPSA 8.10","Occupational Health and Safety Act and Construction Obligations"]
[]
[3418,null,null,"(c) Time-related obligations for the updating and amending the risk assessments, the safe work procedures, the project H&S file and the H&S plan, and for full compliance with all H&S matters during construction of the works under the contract.","month",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E93 = CHAR(37), F93*G93/100,F93*G93)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":14}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H61:H107)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"A: PRELIMINARY AND GENERAL"]
[{"$nulls":7},"3: PROVISIONAL SUMS"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[3286,null,"SANS\r\n1200 A","SECTION 3: SUMS STATED PROVISIONALLY BY ENGINEER"]
[]
[3304,"A3","8.5","SUMS STATED PROVISIONALLY BY ENGINEER"]
[]
[3305,"A3.1",null,"For work to be done by Contractor and valued in terms of Clause 6 of the General Conditions of Contract"]
[]
[3306,null,null,"a) Buildings"]
[]
[3318,null,null,"i) Offices","PSum",{"v":1,"d":" 1"},{"v":3640000,"d":"3640 000.00"},{"v":3640000,"d":"3640 000.00"}]
[]
[3319,null,null,"ii) Staff Building and Canteen","PSum",{"v":1,"d":" 1"},{"v":1377000,"d":"1377 000.00"},{"v":1377000,"d":"1377 000.00"}]
[]
[3433,null,null,"iii) Gate House","PSum",{"v":1,"d":" 1"},{"v":200000,"d":"200 000.00"},{"v":200000,"d":"200 000.00"}]
[]
[3435,null,null,"iv) Weighbridge Kiosk","PSum",{"v":1,"d":" 1"},{"v":150000,"d":"150 000.00"},{"v":150000,"d":"150 000.00"}]
[]
[3308,"A3.2",null,"Allowance for Environmental Officer"]
[]
[3309,null,null,"a) Monthly audits by an approved Environmental Officer","PSum",{"v":1,"d":" 1"},{"v":200000,"d":"200 000.00"},{"v":200000,"d":"200 000.00"}]
[]
[3310,null,null,"b) Overheads, charges and profit on item (a) above","%",{"$f":"H132","v":{"v":200000,"d":"200 000"}},{"v":0,"d":" 0.00"},{"$f":"IF(E134 = CHAR(37), F134*G134/100,F134*G134)","v":{"v":0,"d":" 0.00"}}]
[]
[3335,"A3.3","PSA 8.10","Health and Safety Audit on Site"]
[]
[3340,null,null,"a) Monthly by an approved Service provider","PSum",{"v":1,"d":" 1"},{"v":200000,"d":"200 000.00"},{"v":200000,"d":"200 000.00"}]
[]
[3336,null,null,"b) Overheads, charges and profit on item (a) above","%",{"$f":"H138","v":{"v":200000,"d":"200 000"}},{"v":0,"d":" 0.00"},{"$f":"IF(E140 = CHAR(37), F140*G140/100,F140*G140)","v":{"v":0,"d":" 0.00"}}]
[]
[3337,"A3.4","PSA 7.5","Check testing instructed by the Engineer"]
[]
[3338,null,null,"a)  From a commercial laboratory (Prov)","PSum",{"v":1,"d":" 1"},{"v":50000,"d":"50 000.00"},{"v":50000,"d":"50 000.00"}]
[]
[3339,null,null,"b) Overheads, charges and profit on item (a) above","%",{"$f":"H144","v":{"v":50000,"d":"50 000"}},{"v":0,"d":" 0.00"},{"$f":"IF(E146 = CHAR(37), F146*G146/100,F146*G146)","v":{"v":0,"d":" 0.00"}}]
[]
[3341,"A3.5","PSA 8.5","Allowance for a Community Liaison Officer"]
[]
[3342,null,null,"a) For the duration of the contract","PSum",{"v":1,"d":" 1"},{"v":250000,"d":"250 000.00"},{"v":250000,"d":"250 000.00"}]
[]
[3343,null,null,"b) Overheads, charges and profit on item (a) above","%",{"$f":"H150","v":{"v":250000,"d":"250 000"}},{"v":0,"d":" 0.00"},{"$f":"IF(E152 = CHAR(37), F152*G152/100,F152*G152)","v":{"v":0,"d":" 0.00"}}]
[]
[3346,"A3.6","PSA 8.5","Allowance for a Social Facilitator"]
[]
[3347,null,null,"a) For the duration of the contract","PSum",{"v":1,"d":" 1"},{"v":250000,"d":"250 000.00"},{"v":250000,"d":"250 000.00"}]
[]
[3348,null,null,"b) Overheads, charges and profit on item (a) above","%",{"$f":"H156","v":{"v":250000,"d":"250 000"}},{"v":0,"d":" 0.00"},{"$f":"IF(E158 = CHAR(37), F158*G158/100,F158*G158)","v":{"v":0,"d":" 0.00"}}]
[]
[]
[]
[]
[]
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H114:H163)","v":{"v":6317000,"d":"6317 000.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"A: PRELIMINARY AND GENERAL"]
[{"$nulls":7},"4: TEMPORARY WORKS"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[3350,null,"SANS\r\n1200 A","SECTION 4: TEMPORARY WORKS"]
[]
[3375,"A4","8.8","TEMPORARY WORKS"]
[]
[3376,"A4.1","8.8.2\r\nPSA 8.8.2\r\nPSA 5.2","Deal with traffic and maintain road (or accommodation of traffic)","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E174 = CHAR(37), F174*G174/100,F174*G174)","v":{"v":0,"d":" 0.00"}}]
[]
[3377,"A4.2","8.8.3","Protect Transnet  Tower enclosure until construction in vicinity complete","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E176 = CHAR(37), F176*G176/100,F176*G176)","v":{"v":0,"d":" 0.00"}}]
[]
[3413,"A4.3","PS 9.1","Temporary protection of sensitive grasslands adjacent to platforms and roads. (Must be impassable to all vehicles)","m",{"v":1000,"d":"1 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E178 = CHAR(37), F178*G178/100,F178*G178)","v":{"v":0,"d":" 0.00"}}]
[]
[3378,"A4.4","8.8.4","Existing services"]
[]
[3379,null,null,"a) Excavate by hand in soft material to expose services","m³",{"v":50,"d":" 50"},{"v":0,"d":" 0.00"},{"$f":"IF(E182 = CHAR(37), F182*G182/100,F182*G182)","v":{"v":0,"d":" 0.00"}}]
[]
[3380,null,null,"b) Temporary protection of services","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E184 = CHAR(37), F184*G184/100,F184*G184)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":40}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H170:H224)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"A: PRELIMINARY AND GENERAL"]
[{"$nulls":7},"5: DAYWORKS"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[2208,null,"SABS 1200 A","SECTION 2: DAYWORKS"]
[]
[2209,"A5","8.7\r\nPSA 8.7","Daywork"]
[]
[2210,"A5.1",null,"Labour"]
[]
[2211,null,null,"a) Labourer","hours",{"v":500,"d":" 500"},{"v":0,"d":" 0.00"},{"$f":"IF(E237 = CHAR(37), F237*G237/100,F237*G237)","v":{"v":0,"d":" 0.00"}}]
[]
[2212,null,null,"b) Gang Leader","hours",{"v":100,"d":" 100"},{"v":0,"d":" 0.00"},{"$f":"IF(E239 = CHAR(37), F239*G239/100,F239*G239)","v":{"v":0,"d":" 0.00"}}]
[]
[2213,null,null,"c) Skilled worker (tradesman)","hours",{"v":50,"d":" 50"},{"v":0,"d":" 0.00"},{"$f":"IF(E241 = CHAR(37), F241*G241/100,F241*G241)","v":{"v":0,"d":" 0.00"}}]
[]
[2828,null,null,"d) Surveyor","hours",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E243 = CHAR(37), F243*G243/100,F243*G243)","v":{"v":0,"d":" 0.00"}}]
[]
[2216,"A5.2",null,"Plant"]
[]
[2217,null,null,"a) 6m³ tip truck","hours",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E247 = CHAR(37), F247*G247/100,F247*G247)","v":{"v":0,"d":" 0.00"}}]
[]
[2218,null,null,"b) 10m³ tip truck","hours",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E249 = CHAR(37), F249*G249/100,F249*G249)","v":{"v":0,"d":" 0.00"}}]
[]
[2219,null,null,"c) 6000 litre watercart","hours",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E251 = CHAR(37), F251*G251/100,F251*G251)","v":{"v":0,"d":" 0.00"}}]
[]
[2220,null,null,"d) 10 000 litre watercart","hours",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E253 = CHAR(37), F253*G253/100,F253*G253)","v":{"v":0,"d":" 0.00"}}]
[]
[2221,null,null,"e) TLB case 480D or similar, 4,6t 39 kW","hours",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E255 = CHAR(37), F255*G255/100,F255*G255)","v":{"v":0,"d":" 0.00"}}]
[]
[2222,null,null,"f) Pedestrian roller Bomag 60 or similar","hours",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E257 = CHAR(37), F257*G257/100,F257*G257)","v":{"v":0,"d":" 0.00"}}]
[]
[2223,null,null,"g) Pedestrian roller Bomag 90 or similar","hours",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E259 = CHAR(37), F259*G259/100,F259*G259)","v":{"v":0,"d":" 0.00"}}]
[]
[2224,null,null,"h) Compressor 250 c.f.m with 2 paving breakers","hours",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E261 = CHAR(37), F261*G261/100,F261*G261)","v":{"v":0,"d":" 0.00"}}]
[]
[2225,null,null,"i) Hitachi UH 121 excavator or similar 26t 121kW","hours",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E263 = CHAR(37), F263*G263/100,F263*G263)","v":{"v":0,"d":" 0.00"}}]
[]
[2226,null,null,"j) 7 tonne flatbed crane truck","hours",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E265 = CHAR(37), F265*G265/100,F265*G265)","v":{"v":0,"d":" 0.00"}}]
[]
[2227,null,null,"k) Bulldozer Cat D6D or similar 14200kg 104kW","hours",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E267 = CHAR(37), F267*G267/100,F267*G267)","v":{"v":0,"d":" 0.00"}}]
[]
[2228,null,null,"l) Bulldozer Komatsu D31 or similar 6590kg 49kW","hours",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E269 = CHAR(37), F269*G269/100,F269*G269)","v":{"v":0,"d":" 0.00"}}]
[]
[2229,null,null,"m) Grader Cat 140g or similar 16500kg 112kW","hours",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E271 = CHAR(37), F271*G271/100,F271*G271)","v":{"v":0,"d":" 0.00"}}]
[]
[2230,null,null,"n) Front end loader cat 930 or similar 9620kg 75kW","hours",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E273 = CHAR(37), F273*G273/100,F273*G273)","v":{"v":0,"d":" 0.00"}}]
[]
[2231,null,null,"o) Roller: Bomag 518 or similar "]
[]
[2829,null,null,"1) Smooth drum","hours",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E277 = CHAR(37), F277*G277/100,F277*G277)","v":{"v":0,"d":" 0.00"}}]
[]
[2830,null,null,"2) Padfoot","hours",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E279 = CHAR(37), F279*G279/100,F279*G279)","v":{"v":0,"d":" 0.00"}}]
[]
[2232,null,null,"p) Hitachi WH051D wheel excavator or similar 10,566kW ","hours",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E281 = CHAR(37), F281*G281/100,F281*G281)","v":{"v":0,"d":" 0.00"}}]
[]
[3030,null,null,"q) Grid roller and tractor ","hours",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E283 = CHAR(37), F283*G283/100,F283*G283)","v":{"v":0,"d":" 0.00"}}]
[]
[]
[]
[]
[]
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H231:H288)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"A: PRELIMINARY AND GENERAL"]
[{"$nulls":3},"SUMMARY OF SECTIONS"]
[null," ","SECTION","DESCRIPTION",{"$nulls":3},"AMOUNT R"]
[null,null,"A1","FIXED CHARGES",{"$nulls":3},{"$f":"H55","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"A2","TIME RELATED",{"$nulls":3},{"$f":"H108","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"A3","PROVISIONAL SUMS",{"$nulls":3},{"$f":"H164","v":{"v":6317000,"d":"6317 000.00"}}]
[]
[null,null,"A4","TEMPORARY WORKS",{"$nulls":3},{"$f":"H225","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"A5","DAYWORKS",{"$nulls":3},{"$f":"H289","v":{"v":0,"d":" 0.00"}}]
[]
[null,null," Total Carried Forward To Summary Of Schedules",{"$nulls":4},{"$f":"SUM(H295:H304)","v":{"v":6317000,"d":"6317 000.00"}}]

{"sheet":"Schedule 2","index":1,"n_rows":1496,"n_cols":8,"rows_kept":1496}
["Rate=G","WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"1: SITE CLEARANCE"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[304,null,"SANS\r\n1200 C","SECTION 1 : SITE CLEARANCE"]
[]
[305,"B1.1",null,"CLEAR SITE"]
[]
[306,"B1.1.1","8.2.1\r\nPSC 8.2.1","Clear and grub Site"]
[]
[2831,null,null,"i) MR461","ha",{"v":2.6,"d":" 2.6"},{"v":0,"d":" 0.00"},{"$f":"IF(E12 = CHAR(37), F12*G12/100,F12*G12)","v":{"v":0,"d":" 0.00"}}]
[]
[2832,null,null,"ii) Road 0","ha",{"v":3.7,"d":" 3.7"},{"v":0,"d":" 0.00"},{"$f":"IF(E14 = CHAR(37), F14*G14/100,F14*G14)","v":{"v":0,"d":" 0.00"}}]
[]
[2833,null,null,"iii) Road 1","ha",{"v":0.2,"d":" 0.2"},{"v":0,"d":" 0.00"},{"$f":"IF(E16 = CHAR(37), F16*G16/100,F16*G16)","v":{"v":0,"d":" 0.00"}}]
[]
[2834,null,null,"iv) Transnet Road","ha",{"v":0.9,"d":" 0.9"},{"v":0,"d":" 0.00"},{"$f":"IF(E18 = CHAR(37), F18*G18/100,F18*G18)","v":{"v":0,"d":" 0.00"}}]
[]
[2835,null,null,"v) Platform 1","ha",{"v":2,"d":" 2.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E20 = CHAR(37), F20*G20/100,F20*G20)","v":{"v":0,"d":" 0.00"}}]
[]
[2836,null,null,"vi) Platform 2","ha",{"v":2,"d":" 2.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E22 = CHAR(37), F22*G22/100,F22*G22)","v":{"v":0,"d":" 0.00"}}]
[]
[3024,null,null,"viii) Track Road","ha",{"v":0.4,"d":" 0.4"},{"v":0,"d":" 0.00"},{"$f":"IF(E24 = CHAR(37), F24*G24/100,F24*G24)","v":{"v":0,"d":" 0.00"}}]
[]
[3022,null,null,"ix) Stormwater Detention Dam 2","ha",{"v":0.4,"d":" 0.4"},{"v":0,"d":" 0.00"},{"$f":"IF(E26 = CHAR(37), F26*G26/100,F26*G26)","v":{"v":0,"d":" 0.00"}}]
[]
[3424,null,null,"xi) Western Cut-off Drain","ha",{"v":0.5,"d":" 0.5"},{"v":0,"d":" 0.00"},{"$f":"IF(E28 = CHAR(37), F28*G28/100,F28*G28)","v":{"v":0,"d":" 0.00"}}]
[]
[307,"B1.1.2","8.2.3","Remove and grub all trees and tree stumps regardless of girth"]
[]
[2837,null,null,"i) MR461","ha",{"v":0.2,"d":" 0.2"},{"v":0,"d":" 0.00"},{"$f":"IF(E32 = CHAR(37), F32*G32/100,F32*G32)","v":{"v":0,"d":" 0.00"}}]
[]
[2838,null,null,"ii) Road 0","ha",{"v":0.8,"d":" 0.8"},{"v":0,"d":" 0.00"},{"$f":"IF(E34 = CHAR(37), F34*G34/100,F34*G34)","v":{"v":0,"d":" 0.00"}}]
[]
[2839,null,null,"iii) Road 1","ha",{"v":0.1,"d":" 0.1"},{"v":0,"d":" 0.00"},{"$f":"IF(E36 = CHAR(37), F36*G36/100,F36*G36)","v":{"v":0,"d":" 0.00"}}]
[]
[3026,null,null,"viii) Track Road","ha",{"v":0.5,"d":" 0.5"},{"v":0,"d":" 0.00"},{"$f":"IF(E38 = CHAR(37), F38*G38/100,F38*G38)","v":{"v":0,"d":" 0.00"}}]
[]
[3425,null,null,"xi) Western Cut-off Drain","ha",{"v":0.4,"d":" 0.4"},{"v":0,"d":" 0.00"},{"$f":"IF(E40 = CHAR(37), F40*G40/100,F40*G40)","v":{"v":0,"d":" 0.00"}}]
[]
[314,"B1.1.3","8.2.7","Remove pipes / cables "]
[]
[2841,null,null,"i) Existing MR461 - stormwater pipes","m",{"v":100,"d":" 100"},{"v":0,"d":" 0.00"},{"$f":"IF(E44 = CHAR(37), F44*G44/100,F44*G44)","v":{"v":0,"d":" 0.00"}}]
[]
[3029,null,null,"i) Existing MR461 - electrical cable","m",{"v":900,"d":" 900"},{"v":0,"d":" 0.00"},{"$f":"IF(E46 = CHAR(37), F46*G46/100,F46*G46)","v":{"v":0,"d":" 0.00"}}]
[]
[317,"B1.1.4","8.2.8","Demolish and remove existing stormwater manholes and headwalls"]
[]
[2846,null,null,"i) MR461","No.",{"v":10,"d":" 10"},{"v":0,"d":" 0.00"},{"$f":"IF(E50 = CHAR(37), F50*G50/100,F50*G50)","v":{"v":0,"d":" 0.00"}}]
[]
[319,"B1.1.5","8.2.9","Cart materials and debris to unspecified spoil sites off site (provisional)"]
[]
[2847,null,null,"i) MR461","t.km",{"v":1000,"d":"1 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E54 = CHAR(37), F54*G54/100,F54*G54)","v":{"v":0,"d":" 0.00"}}]
[]
[2855,"B1.1.6",null,"Remove existing road surfacing and layers to spoil or stockpile"]
[]
[2854,null,null,"i) Existing MR461","m³",{"v":3000,"d":"3 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E58 = CHAR(37), F58*G58/100,F58*G58)","v":{"v":0,"d":" 0.00"}}]
[]
[]
[]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H6:H61)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"1: SITE CLEARANCE"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[null," Brought Forward",{"$nulls":5},{"$f":"H62","v":{"v":0,"d":" 0.00"}}]
[2233,"B1.2","SANS\r\n1200 D\r\n8.3.2","EXCAVATION"]
[]
[2234,"B1.2.1","8.3.1.2","Remove topsoil to nominal depth 150mm, stockpile, and maintain"]
[]
[2848,null,null,"i) MR461","m²",{"v":26000,"d":"26 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E73 = CHAR(37), F73*G73/100,F73*G73)","v":{"v":0,"d":" 0.00"}}]
[]
[2849,null,null,"ii) Road 0","m²",{"v":37000,"d":"37 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E75 = CHAR(37), F75*G75/100,F75*G75)","v":{"v":0,"d":" 0.00"}}]
[]
[2850,null,null,"iii) Road 1","m²",{"v":2000,"d":"2 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E77 = CHAR(37), F77*G77/100,F77*G77)","v":{"v":0,"d":" 0.00"}}]
[]
[2851,null,null,"iv) Transnet Road","m²",{"v":9000,"d":"9 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E79 = CHAR(37), F79*G79/100,F79*G79)","v":{"v":0,"d":" 0.00"}}]
[]
[2852,null,null,"v) Platform 1","m²",{"v":20000,"d":"20 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E81 = CHAR(37), F81*G81/100,F81*G81)","v":{"v":0,"d":" 0.00"}}]
[]
[2853,null,null,"vi) Platform 2","m²",{"v":19500,"d":"19 500"},{"v":0,"d":" 0.00"},{"$f":"IF(E83 = CHAR(37), F83*G83/100,F83*G83)","v":{"v":0,"d":" 0.00"}}]
[]
[3033,null,null,"viii) Track Road","m²",{"v":4000,"d":"4 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E85 = CHAR(37), F85*G85/100,F85*G85)","v":{"v":0,"d":" 0.00"}}]
[]
[3034,null,null,"ix) Stormwater Detention Dam 2","m²",{"v":4000,"d":"4 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E87 = CHAR(37), F87*G87/100,F87*G87)","v":{"v":0,"d":" 0.00"}}]
[]
[3426,null,null,"xi) Western Cut-off Drain","m²",{"v":4000,"d":"4 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E89 = CHAR(37), F89*G89/100,F89*G89)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":36}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H68:H125)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"2: EARTHWORKS (ROADS, SUBGRADE)"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[555,null,"SANS\r\n1200 DM","SECTION 2: EARTHWORKS (ROADS, SUBGRADE)"]
[]
[560,"B2.1",null,"TREATMENT OF ROAD-BED"]
[]
[565,"B2.1.1","8.3.3(a)","Road-bed preparation and compaction of material"]
[]
[567,"B2.1.1.1",null,"Compact to 93 % mod. AASHTO maximum density"]
[]
[2362,null,null,"i) MR461","m³",{"v":1480,"d":"1 480"},{"v":0,"d":" 0.00"},{"$f":"IF(E140 = CHAR(37), F140*G140/100,F140*G140)","v":{"v":0,"d":" 0.00"}}]
[]
[2363,null,null,"ii) Road 0","m³",{"v":2420,"d":"2 420"},{"v":0,"d":" 0.00"},{"$f":"IF(E142 = CHAR(37), F142*G142/100,F142*G142)","v":{"v":0,"d":" 0.00"}}]
[]
[2364,null,null,"iii) Road 1","m³",{"v":260,"d":" 260"},{"v":0,"d":" 0.00"},{"$f":"IF(E144 = CHAR(37), F144*G144/100,F144*G144)","v":{"v":0,"d":" 0.00"}}]
[]
[2365,null,null,"iv) Transnet Road","m³",{"v":550,"d":" 550"},{"v":0,"d":" 0.00"},{"$f":"IF(E146 = CHAR(37), F146*G146/100,F146*G146)","v":{"v":0,"d":" 0.00"}}]
[]
[2366,null,null,"v) Platform 1","m³",{"v":1000,"d":"1 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E148 = CHAR(37), F148*G148/100,F148*G148)","v":{"v":0,"d":" 0.00"}}]
[]
[2367,null,null,"vi) Platform 2","m³",{"v":1740,"d":"1 740"},{"v":0,"d":" 0.00"},{"$f":"IF(E150 = CHAR(37), F150*G150/100,F150*G150)","v":{"v":0,"d":" 0.00"}}]
[]
[3035,null,null,"viii) Track Road","m³",{"v":460,"d":" 460"},{"v":0,"d":" 0.00"},{"$f":"IF(E152 = CHAR(37), F152*G152/100,F152*G152)","v":{"v":0,"d":" 0.00"}}]
[]
[3427,null,null,"xi) Western Cut-off Drain","m³",{"v":4000,"d":"4 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E154 = CHAR(37), F154*G154/100,F154*G154)","v":{"v":0,"d":" 0.00"}}]
[]
[569,"B2.1.2","8.3.3(b)","In-place treatment of road-bed in intermediate or hard material"]
[]
[570,"B2.1.2.1",null,"Ripping"]
[]
[2368,null,null,"i) MR461","m³",{"v":1280,"d":"1 280"},{"v":0,"d":" 0.00"},{"$f":"IF(E160 = CHAR(37), F160*G160/100,F160*G160)","v":{"v":0,"d":" 0.00"}}]
[]
[2369,null,null,"ii) Road 0","m³",{"v":2080,"d":"2 080"},{"v":0,"d":" 0.00"},{"$f":"IF(E162 = CHAR(37), F162*G162/100,F162*G162)","v":{"v":0,"d":" 0.00"}}]
[]
[2371,null,null,"iv) Transnet Road","m³",{"v":260,"d":" 260"},{"v":0,"d":" 0.00"},{"$f":"IF(E164 = CHAR(37), F164*G164/100,F164*G164)","v":{"v":0,"d":" 0.00"}}]
[]
[2372,null,null,"v) Platform 1","m³",{"v":860,"d":" 860"},{"v":0,"d":" 0.00"},{"$f":"IF(E166 = CHAR(37), F166*G166/100,F166*G166)","v":{"v":0,"d":" 0.00"}}]
[]
[3040,null,null,"viii) Track Road","m³",{"v":100,"d":" 100"},{"v":0,"d":" 0.00"},{"$f":"IF(E168 = CHAR(37), F168*G168/100,F168*G168)","v":{"v":0,"d":" 0.00"}}]
[]
[3428,null,null,"xi) Western Cut-off Drain","m³",{"v":2000,"d":"2 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E170 = CHAR(37), F170*G170/100,F170*G170)","v":{"v":0,"d":" 0.00"}}]
[]
[571,"B2.1.2.2",null,"Blasting"]
[]
[2374,null,null,"i) MR461","m³",{"v":3160,"d":"3 160"},{"v":0,"d":" 0.00"},{"$f":"IF(E174 = CHAR(37), F174*G174/100,F174*G174)","v":{"v":0,"d":" 0.00"}}]
[]
[2375,null,null,"ii) Road 0","m³",{"v":5780,"d":"5 780"},{"v":0,"d":" 0.00"},{"$f":"IF(E176 = CHAR(37), F176*G176/100,F176*G176)","v":{"v":0,"d":" 0.00"}}]
[]
[2377,null,null,"iv) Transnet Road","m³",{"v":620,"d":" 620"},{"v":0,"d":" 0.00"},{"$f":"IF(E178 = CHAR(37), F178*G178/100,F178*G178)","v":{"v":0,"d":" 0.00"}}]
[]
[2378,null,null,"v) Platform 1","m³",{"v":700,"d":" 700"},{"v":0,"d":" 0.00"},{"$f":"IF(E180 = CHAR(37), F180*G180/100,F180*G180)","v":{"v":0,"d":" 0.00"}}]
[]
[3044,null,null,"viii) Track Road","m³",{"v":450,"d":" 450"},{"v":0,"d":" 0.00"},{"$f":"IF(E182 = CHAR(37), F182*G182/100,F182*G182)","v":{"v":0,"d":" 0.00"}}]
[]
[2856,"B2.1.2.3","PSDM 5.2.2.2","Shape and compact top of blasted rock roadbed with 5 passes of a 1 ton smooth drum vibratory roller "]
[]
[2858,null,null,"i) MR461","m²",{"v":4220,"d":"4 220"},{"v":0,"d":" 0.00"},{"$f":"IF(E186 = CHAR(37), F186*G186/100,F186*G186)","v":{"v":0,"d":" 0.00"}}]
[]
[2859,null,null,"ii) Road 0","m²",{"v":6900,"d":"6 900"},{"v":0,"d":" 0.00"},{"$f":"IF(E188 = CHAR(37), F188*G188/100,F188*G188)","v":{"v":0,"d":" 0.00"}}]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H132:H188)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"2: EARTHWORKS (ROADS, SUBGRADE)"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[null," Brought Forward",{"$nulls":5},{"$f":"H189","v":{"v":0,"d":" 0.00"}}]
[2861,null,null,"iv) Transnet Road","m²",{"v":820,"d":" 820"},{"v":0,"d":" 0.00"},{"$f":"IF(E196 = CHAR(37), F196*G196/100,F196*G196)","v":{"v":0,"d":" 0.00"}}]
[]
[2862,null,null,"v) Platform 1","m²",{"v":2840,"d":"2 840"},{"v":0,"d":" 0.00"},{"$f":"IF(E198 = CHAR(37), F198*G198/100,F198*G198)","v":{"v":0,"d":" 0.00"}}]
[]
[3048,null,null,"viii) Track Road","m³",{"v":660,"d":" 660"},{"v":0,"d":" 0.00"},{"$f":"IF(E200 = CHAR(37), F200*G200/100,F200*G200)","v":{"v":0,"d":" 0.00"}}]
[]
[2857,"B2.1.3","PSDM 5.2.9","Benching on slopes steeper than 1v:5h"]
[]
[2865,null,null,"ii) Road 0","m³",{"v":2000,"d":"2 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E204 = CHAR(37), F204*G204/100,F204*G204)","v":{"v":0,"d":" 0.00"}}]
[]
[2866,null,null,"iii) Road 1","m³",{"v":100,"d":" 100"},{"v":0,"d":" 0.00"},{"$f":"IF(E206 = CHAR(37), F206*G206/100,F206*G206)","v":{"v":0,"d":" 0.00"}}]
[]
[2869,null,null,"vi) Platform 2","m³",{"v":2000,"d":"2 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E208 = CHAR(37), F208*G208/100,F208*G208)","v":{"v":0,"d":" 0.00"}}]
[]
[3052,null,null,"viii) Track Road","m³",{"v":500,"d":" 500"},{"v":0,"d":" 0.00"},{"$f":"IF(E210 = CHAR(37), F210*G210/100,F210*G210)","v":{"v":0,"d":" 0.00"}}]
[]
[3431,null,null,"xi) Western Cut-off Drain","m³",{"v":1500,"d":"1 500"},{"v":0,"d":" 0.00"},{"$f":"IF(E212 = CHAR(37), F212*G212/100,F212*G212)","v":{"v":0,"d":" 0.00"}}]
[]
[572,"B2.2",null,"EARTHWORKS"]
[]
[573,"B2.2.1","8.3.4","Cut to fill"]
[]
[574,"B2.2.1.1",null,"Compact to 93 % mod. AASHTO maximum density in 150mm layers G10 (CBR>3)"]
[]
[2380,null,null,"i) MR461","m³",{"v":3500,"d":"3 500"},{"v":0,"d":" 0.00"},{"$f":"IF(E220 = CHAR(37), F220*G220/100,F220*G220)","v":{"v":0,"d":" 0.00"}}]
[]
[2381,null,null,"ii) Road 0","m³",{"v":13000,"d":"13 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E222 = CHAR(37), F222*G222/100,F222*G222)","v":{"v":0,"d":" 0.00"}}]
[]
[2382,null,null,"iii) Road 1 (from Road MR461)","m³",{"v":5000,"d":"5 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E224 = CHAR(37), F224*G224/100,F224*G224)","v":{"v":0,"d":" 0.00"}}]
[]
[2383,null,null,"iv) Transnet Road","m³",{"v":1500,"d":"1 500"},{"v":0,"d":" 0.00"},{"$f":"IF(E226 = CHAR(37), F226*G226/100,F226*G226)","v":{"v":0,"d":" 0.00"}}]
[]
[2384,null,null,"v) Platform 1","m³",{"v":2500,"d":"2 500"},{"v":0,"d":" 0.00"},{"$f":"IF(E228 = CHAR(37), F228*G228/100,F228*G228)","v":{"v":0,"d":" 0.00"}}]
[]
[2385,null,null,"vi) Platform 2","m³",{"v":35000,"d":"35 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E230 = CHAR(37), F230*G230/100,F230*G230)","v":{"v":0,"d":" 0.00"}}]
[]
[3056,null,null,"viii) Track Road","m³",{"v":6750,"d":"6 750"},{"v":0,"d":" 0.00"},{"$f":"IF(E232 = CHAR(37), F232*G232/100,F232*G232)","v":{"v":0,"d":" 0.00"}}]
[]
[3057,null,null,"ix) Stormwater Detention Dam 2","m³",{"v":500,"d":" 500"},{"v":0,"d":" 0.00"},{"$f":"IF(E234 = CHAR(37), F234*G234/100,F234*G234)","v":{"v":0,"d":" 0.00"}}]
[]
[3429,null,null,"xi) Western Cut-off Drain (from Road 0 or Platform 1)","m³",{"v":8260,"d":"8 260"},{"v":0,"d":" 0.00"},{"$f":"IF(E236 = CHAR(37), F236*G236/100,F236*G236)","v":{"v":0,"d":" 0.00"}}]
[]
[576,"B2.2.1.2","PSDM 5.2.4.2","Rockfill, process, and compact"]
[]
[2871,null,null,"ii) Road 0","m³",{"v":5000,"d":"5 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E240 = CHAR(37), F240*G240/100,F240*G240)","v":{"v":0,"d":" 0.00"}}]
[]
[2875,null,null,"vi) Platform 2","m³",{"v":5000,"d":"5 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E242 = CHAR(37), F242*G242/100,F242*G242)","v":{"v":0,"d":" 0.00"}}]
[]
[3430,null,null,"xi) Western Cut-off Drain (from Road 0 or Platform 1)","m³",{"v":6000,"d":"6 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E244 = CHAR(37), F244*G244/100,F244*G244)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":7}
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H195:H251)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"2: EARTHWORKS (ROADS, SUBGRADE)"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[null," Brought Forward",{"$nulls":5},{"$f":"H252","v":{"v":0,"d":" 0.00"}}]
[583,"B2.2.2","8.3.5","Selected layer"]
[]
[2396,"B2.2.2.1","PSDM 3.2.1","a) From Site or Stockpile"]
[]
[2235,"B2.2.2.1.1",null,"Compacted to 93% MoD AASHTO 150mm thick layer G9 (CBR>7)"]
[]
[2386,null,null,"i) MR461","m³",{"v":1900,"d":"1 900"},{"v":0,"d":" 0.00"},{"$f":"IF(E265 = CHAR(37), F265*G265/100,F265*G265)","v":{"v":0,"d":" 0.00"}}]
[]
[2387,null,null,"ii) Road 0","m³",{"v":2780,"d":"2 780"},{"v":0,"d":" 0.00"},{"$f":"IF(E267 = CHAR(37), F267*G267/100,F267*G267)","v":{"v":0,"d":" 0.00"}}]
[]
[2388,null,null,"iii) Road 1 (from Road MR461)","m³",{"v":140,"d":" 140"},{"v":0,"d":" 0.00"},{"$f":"IF(E269 = CHAR(37), F269*G269/100,F269*G269)","v":{"v":0,"d":" 0.00"}}]
[]
[2389,null,null,"iv) Transnet Road","m³",{"v":280,"d":" 280"},{"v":0,"d":" 0.00"},{"$f":"IF(E271 = CHAR(37), F271*G271/100,F271*G271)","v":{"v":0,"d":" 0.00"}}]
[]
[2390,null,null,"v) Platform 1","m³",{"v":1140,"d":"1 140"},{"v":0,"d":" 0.00"},{"$f":"IF(E273 = CHAR(37), F273*G273/100,F273*G273)","v":{"v":0,"d":" 0.00"}}]
[]
[3063,null,null,"viii) Track Road","m³",{"v":280,"d":" 280"},{"v":0,"d":" 0.00"},{"$f":"IF(E275 = CHAR(37), F275*G275/100,F275*G275)","v":{"v":0,"d":" 0.00"}}]
[]
[2397,"B2.2.2.2","PSDM 3.2.1","b) Imported from commercial source"]
[]
[2236,"B2.2.2.2.1",null,"Compacted to 95% MoD AASHTO 150mm thick layer G7 (CBR>15)"]
[]
[2392,null,null,"i) MR461","m³",{"v":1900,"d":"1 900"},{"v":0,"d":" 0.00"},{"$f":"IF(E281 = CHAR(37), F281*G281/100,F281*G281)","v":{"v":0,"d":" 0.00"}}]
[]
[2393,null,null,"ii) Road 0","m³",{"v":2780,"d":"2 780"},{"v":0,"d":" 0.00"},{"$f":"IF(E283 = CHAR(37), F283*G283/100,F283*G283)","v":{"v":0,"d":" 0.00"}}]
[]
[2394,null,null,"iii) Road 1","m³",{"v":140,"d":" 140"},{"v":0,"d":" 0.00"},{"$f":"IF(E285 = CHAR(37), F285*G285/100,F285*G285)","v":{"v":0,"d":" 0.00"}}]
[]
[2395,null,null,"iv) Transnet Road","m³",{"v":280,"d":" 280"},{"v":0,"d":" 0.00"},{"$f":"IF(E287 = CHAR(37), F287*G287/100,F287*G287)","v":{"v":0,"d":" 0.00"}}]
[]
[2458,null,null,"v) Platform 1","m³",{"v":1140,"d":"1 140"},{"v":0,"d":" 0.00"},{"$f":"IF(E289 = CHAR(37), F289*G289/100,F289*G289)","v":{"v":0,"d":" 0.00"}}]
[]
[3064,null,null,"viii) Track Road","m³",{"v":280,"d":" 280"},{"v":0,"d":" 0.00"},{"$f":"IF(E291 = CHAR(37), F291*G291/100,F291*G291)","v":{"v":0,"d":" 0.00"}}]
[]
[2240,"B2.2.2.2.2",null,"Compacted to 95% MoD AASHTO 150mm thick layer G7 to shoulder infill (CBR>15)"]
[]
[2398,null,null,"i) MR461","m³",{"v":180,"d":" 180"},{"v":0,"d":" 0.00"},{"$f":"IF(E295 = CHAR(37), F295*G295/100,F295*G295)","v":{"v":0,"d":" 0.00"}}]
[]
[2399,null,null,"ii) Road 0","m³",{"v":300,"d":" 300"},{"v":0,"d":" 0.00"},{"$f":"IF(E297 = CHAR(37), F297*G297/100,F297*G297)","v":{"v":0,"d":" 0.00"}}]
[]
[2400,null,null,"iii) Road 1","m³",{"v":60,"d":" 60"},{"v":0,"d":" 0.00"},{"$f":"IF(E299 = CHAR(37), F299*G299/100,F299*G299)","v":{"v":0,"d":" 0.00"}}]
[]
[2401,null,null,"iv) Transnet Road","m³",{"v":240,"d":" 240"},{"v":0,"d":" 0.00"},{"$f":"IF(E301 = CHAR(37), F301*G301/100,F301*G301)","v":{"v":0,"d":" 0.00"}}]
[]
[584,"B2.2.3","8.3.6","Extra-over items B2.2.2.1 for excavating and breaking down material in:"]
[]
[586,"B2.2.3.1","PSDM 3.1\r\nPSD 3.1.2","Hard excavation"]
[]
[2410,null,null,"i) MR461","m³",{"v":960,"d":" 960"},{"v":0,"d":" 0.00"},{"$f":"IF(E307 = CHAR(37), F307*G307/100,F307*G307)","v":{"v":0,"d":" 0.00"}}]
[]
[2411,null,null,"ii) Road 0","m³",{"v":1400,"d":"1 400"},{"v":0,"d":" 0.00"},{"$f":"IF(E309 = CHAR(37), F309*G309/100,F309*G309)","v":{"v":0,"d":" 0.00"}}]
[]
[2412,null,null,"iii) Road 1","m³",{"v":80,"d":" 80"},{"v":0,"d":" 0.00"},{"$f":"IF(E311 = CHAR(37), F311*G311/100,F311*G311)","v":{"v":0,"d":" 0.00"}}]
[]
[2413,null,null,"iv) Transnet Road","m³",{"v":160,"d":" 160"},{"v":0,"d":" 0.00"},{"$f":"IF(E313 = CHAR(37), F313*G313/100,F313*G313)","v":{"v":0,"d":" 0.00"}}]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H258:H313)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"2: EARTHWORKS (ROADS, SUBGRADE)"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[null," Brought Forward",{"$nulls":5},{"$f":"H314","v":{"v":0,"d":" 0.00"}}]
[2414,null,null,"v) Platform 1","m³",{"v":580,"d":" 580"},{"v":0,"d":" 0.00"},{"$f":"IF(E321 = CHAR(37), F321*G321/100,F321*G321)","v":{"v":0,"d":" 0.00"}}]
[]
[3067,null,null,"viii) Track Road","m³",{"v":160,"d":" 160"},{"v":0,"d":" 0.00"},{"$f":"IF(E323 = CHAR(37), F323*G323/100,F323*G323)","v":{"v":0,"d":" 0.00"}}]
[]
[589,"B2.2.4","8.3.7","Cut to spoil or stockpile from"]
[]
[590,"B2.2.4.1","PS 5.2.2.4","Soft excavation"]
[]
[2416,null,null,"i) MR461","m³",{"v":63700,"d":"63 700"},{"v":0,"d":" 0.00"},{"$f":"IF(E329 = CHAR(37), F329*G329/100,F329*G329)","v":{"v":0,"d":" 0.00"}}]
[]
[2417,null,null,"ii) Road 0","m³",{"v":40000,"d":"40 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E331 = CHAR(37), F331*G331/100,F331*G331)","v":{"v":0,"d":" 0.00"}}]
[]
[2419,null,null,"iv) Transnet Road","m³",{"v":10650,"d":"10 650"},{"v":0,"d":" 0.00"},{"$f":"IF(E333 = CHAR(37), F333*G333/100,F333*G333)","v":{"v":0,"d":" 0.00"}}]
[]
[2420,null,null,"v) Platform 1","m³",{"v":27150,"d":"27 150"},{"v":0,"d":" 0.00"},{"$f":"IF(E335 = CHAR(37), F335*G335/100,F335*G335)","v":{"v":0,"d":" 0.00"}}]
[]
[3071,null,null,"viii) Track Road","m³",{"v":1000,"d":"1 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E337 = CHAR(37), F337*G337/100,F337*G337)","v":{"v":0,"d":" 0.00"}}]
[]
[3072,null,null,"ix) Stormwater Detention Dam 2","m³",{"v":5900,"d":"5 900"},{"v":0,"d":" 0.00"},{"$f":"IF(E339 = CHAR(37), F339*G339/100,F339*G339)","v":{"v":0,"d":" 0.00"}}]
[]
[592,"B2.2.4.2","PSDM 3.1\r\nPSD 3.1.2","Hard excavation"]
[]
[2428,null,null,"i) MR461","m³",{"v":27950,"d":"27 950"},{"v":0,"d":" 0.00"},{"$f":"IF(E343 = CHAR(37), F343*G343/100,F343*G343)","v":{"v":0,"d":" 0.00"}}]
[]
[2429,null,null,"ii) Road 0","m³",{"v":52100,"d":"52 100"},{"v":0,"d":" 0.00"},{"$f":"IF(E345 = CHAR(37), F345*G345/100,F345*G345)","v":{"v":0,"d":" 0.00"}}]
[]
[2431,null,null,"iv) Transnet Road","m³",{"v":1500,"d":"1 500"},{"v":0,"d":" 0.00"},{"$f":"IF(E347 = CHAR(37), F347*G347/100,F347*G347)","v":{"v":0,"d":" 0.00"}}]
[]
[2432,null,null,"v) Platform 1","m³",{"v":30500,"d":"30 500"},{"v":0,"d":" 0.00"},{"$f":"IF(E349 = CHAR(37), F349*G349/100,F349*G349)","v":{"v":0,"d":" 0.00"}}]
[]
[3199,null,null,"ix) Stormwater Detention Dam 2","m³",{"v":2050,"d":"2 050"},{"v":0,"d":" 0.00"},{"$f":"IF(E351 = CHAR(37), F351*G351/100,F351*G351)","v":{"v":0,"d":" 0.00"}}]
[]
[593,"B2.2.4.3",null,"Boulder excavation Class A"]
[]
[2434,null,null,"i) MR461","m³",{"v":64,"d":" 64"},{"v":0,"d":" 0.00"},{"$f":"IF(E355 = CHAR(37), F355*G355/100,F355*G355)","v":{"v":0,"d":" 0.00"}}]
[]
[2435,null,null,"ii) Road 0","m³",{"v":74,"d":" 74"},{"v":0,"d":" 0.00"},{"$f":"IF(E357 = CHAR(37), F357*G357/100,F357*G357)","v":{"v":0,"d":" 0.00"}}]
[]
[2437,null,null,"iv) Transnet Road","m³",{"v":12,"d":" 12"},{"v":0,"d":" 0.00"},{"$f":"IF(E359 = CHAR(37), F359*G359/100,F359*G359)","v":{"v":0,"d":" 0.00"}}]
[]
[2438,null,null,"v) Platform 1","m³",{"v":62,"d":" 62"},{"v":0,"d":" 0.00"},{"$f":"IF(E361 = CHAR(37), F361*G361/100,F361*G361)","v":{"v":0,"d":" 0.00"}}]
[]
[3076,null,null,"ix) Stormwater Detention Dam 2","m³",{"v":6,"d":" 6"},{"v":0,"d":" 0.00"},{"$f":"IF(E363 = CHAR(37), F363*G363/100,F363*G363)","v":{"v":0,"d":" 0.00"}}]
[]
[594,"B2.2.4.4",null,"Boulder excavation Class B"]
[]
[2440,null,null,"i) MR461","m³",{"v":640,"d":" 640"},{"v":0,"d":" 0.00"},{"$f":"IF(E367 = CHAR(37), F367*G367/100,F367*G367)","v":{"v":0,"d":" 0.00"}}]
[]
[2441,null,null,"ii) Road 0","m³",{"v":740,"d":" 740"},{"v":0,"d":" 0.00"},{"$f":"IF(E369 = CHAR(37), F369*G369/100,F369*G369)","v":{"v":0,"d":" 0.00"}}]
[]
[2443,null,null,"iv) Transnet Road","m³",{"v":120,"d":" 120"},{"v":0,"d":" 0.00"},{"$f":"IF(E371 = CHAR(37), F371*G371/100,F371*G371)","v":{"v":0,"d":" 0.00"}}]
[]
[2444,null,null,"v) Platform 1","m³",{"v":620,"d":" 620"},{"v":0,"d":" 0.00"},{"$f":"IF(E373 = CHAR(37), F373*G373/100,F373*G373)","v":{"v":0,"d":" 0.00"}}]
[]
[3080,null,null,"ix) Stormwater Detention Dam 2","m³",{"v":60,"d":" 60"},{"v":0,"d":" 0.00"},{"$f":"IF(E375 = CHAR(37), F375*G375/100,F375*G375)","v":{"v":0,"d":" 0.00"}}]
[]
[595,"B2.2.5","8.3.8","Removal of oversize material","m³",{"v":100,"d":" 100"},{"v":0,"d":" 0.00"},{"$f":"IF(E377 = CHAR(37), F377*G377/100,F377*G377)","v":{"v":0,"d":" 0.00"}}]
[]
[613,"B2.3","8.3.13","SURFACE FINISHES"]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H320:H379)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"2: EARTHWORKS (ROADS, SUBGRADE)"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[null," Brought Forward",{"$nulls":5},{"$f":"H380","v":{"v":0,"d":" 0.00"}}]
[614,"B2.3.1",null,"Topsoiling from site or stockpile"]
[]
[2460,null,null,"i) MR461","m²",{"v":8250,"d":"8 250"},{"v":0,"d":" 0.00"},{"$f":"IF(E389 = CHAR(37), F389*G389/100,F389*G389)","v":{"v":0,"d":" 0.00"}}]
[]
[2461,null,null,"ii) Road 0","m²",{"v":12000,"d":"12 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E391 = CHAR(37), F391*G391/100,F391*G391)","v":{"v":0,"d":" 0.00"}}]
[]
[2462,null,null,"iii) Road 1 (from Road MR461)","m²",{"v":900,"d":" 900"},{"v":0,"d":" 0.00"},{"$f":"IF(E393 = CHAR(37), F393*G393/100,F393*G393)","v":{"v":0,"d":" 0.00"}}]
[]
[2463,null,null,"iv) Transnet Road","m²",{"v":5350,"d":"5 350"},{"v":0,"d":" 0.00"},{"$f":"IF(E395 = CHAR(37), F395*G395/100,F395*G395)","v":{"v":0,"d":" 0.00"}}]
[]
[2464,null,null,"v) Platform 1","m²",{"v":1350,"d":"1 350"},{"v":0,"d":" 0.00"},{"$f":"IF(E397 = CHAR(37), F397*G397/100,F397*G397)","v":{"v":0,"d":" 0.00"}}]
[]
[2465,null,null,"vi) Platform 2","m²",{"v":4600,"d":"4 600"},{"v":0,"d":" 0.00"},{"$f":"IF(E399 = CHAR(37), F399*G399/100,F399*G399)","v":{"v":0,"d":" 0.00"}}]
[]
[3083,null,null,"viii) Track Road","m²",{"v":1400,"d":"1 400"},{"v":0,"d":" 0.00"},{"$f":"IF(E401 = CHAR(37), F401*G401/100,F401*G401)","v":{"v":0,"d":" 0.00"}}]
[]
[3084,null,null,"ix) Stormwater Detention Dam 2","m²",{"v":1350,"d":"1 350"},{"v":0,"d":" 0.00"},{"$f":"IF(E403 = CHAR(37), F403*G403/100,F403*G403)","v":{"v":0,"d":" 0.00"}}]
[]
[2876,"B2.3.2",null,"Extra over B2.3.1 for imported topsoil"]
[]
[2877,null,null,"i) MR461","m²",null,{"v":0,"d":" 0.00"},"Rate Only"]
[]
[615,"B2.3.3",null,"Grassing"]
[]
[3094,null,null,"a) Hydroseeding"]
[]
[2466,null,null,"i) MR461","m²",{"v":8250,"d":"8 250"},{"v":0,"d":" 0.00"},{"$f":"IF(E413 = CHAR(37), F413*G413/100,F413*G413)","v":{"v":0,"d":" 0.00"}}]
[]
[2467,null,null,"ii) Road 0","m²",{"v":12000,"d":"12 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E415 = CHAR(37), F415*G415/100,F415*G415)","v":{"v":0,"d":" 0.00"}}]
[]
[2468,null,null,"iii) Road 1 (from Road MR461)","m²",{"v":900,"d":" 900"},{"v":0,"d":" 0.00"},{"$f":"IF(E417 = CHAR(37), F417*G417/100,F417*G417)","v":{"v":0,"d":" 0.00"}}]
[]
[2469,null,null,"iv) Transnet Road","m²",{"v":5350,"d":"5 350"},{"v":0,"d":" 0.00"},{"$f":"IF(E419 = CHAR(37), F419*G419/100,F419*G419)","v":{"v":0,"d":" 0.00"}}]
[]
[2470,null,null,"v) Platform 1","m²",{"v":1350,"d":"1 350"},{"v":0,"d":" 0.00"},{"$f":"IF(E421 = CHAR(37), F421*G421/100,F421*G421)","v":{"v":0,"d":" 0.00"}}]
[]
[2471,null,null,"vi) Platform 2","m²",{"v":1650,"d":"1 650"},{"v":0,"d":" 0.00"},{"$f":"IF(E423 = CHAR(37), F423*G423/100,F423*G423)","v":{"v":0,"d":" 0.00"}}]
[]
[3091,null,null,"viii) Track Road","m³",{"v":1400,"d":"1 400"},{"v":0,"d":" 0.00"},{"$f":"IF(E425 = CHAR(37), F425*G425/100,F425*G425)","v":{"v":0,"d":" 0.00"}}]
[]
[3092,null,null,"ix) Stormwater Detention Dam 2","m³",{"v":1350,"d":"1 350"},{"v":0,"d":" 0.00"},{"$f":"IF(E427 = CHAR(37), F427*G427/100,F427*G427)","v":{"v":0,"d":" 0.00"}}]
[]
[3095,null,null,"b) Full coverage sods"]
[]
[3096,null,null,"i) MR461","m²",{"v":450,"d":" 450"},{"v":0,"d":" 0.00"},{"$f":"IF(E431 = CHAR(37), F431*G431/100,F431*G431)","v":{"v":0,"d":" 0.00"}}]
[]
[3097,null,null,"ii) Road 0","m²",{"v":600,"d":" 600"},{"v":0,"d":" 0.00"},{"$f":"IF(E433 = CHAR(37), F433*G433/100,F433*G433)","v":{"v":0,"d":" 0.00"}}]
[]
[3098,null,null,"iii) Road 1 (from Road MR461)","m²",{"v":50,"d":" 50"},{"v":0,"d":" 0.00"},{"$f":"IF(E435 = CHAR(37), F435*G435/100,F435*G435)","v":{"v":0,"d":" 0.00"}}]
[]
[3099,null,null,"iv) Transnet Road","m²",{"v":300,"d":" 300"},{"v":0,"d":" 0.00"},{"$f":"IF(E437 = CHAR(37), F437*G437/100,F437*G437)","v":{"v":0,"d":" 0.00"}}]
[]
[3100,null,null,"v) Platform 1","m²",{"v":100,"d":" 100"},{"v":0,"d":" 0.00"},{"$f":"IF(E439 = CHAR(37), F439*G439/100,F439*G439)","v":{"v":0,"d":" 0.00"}}]
[]
[3101,null,null,"vi) Platform 2","m²",{"v":250,"d":" 250"},{"v":0,"d":" 0.00"},{"$f":"IF(E441 = CHAR(37), F441*G441/100,F441*G441)","v":{"v":0,"d":" 0.00"}}]
[]
[3103,null,null,"viii) Track Road","m³",{"v":100,"d":" 100"},{"v":0,"d":" 0.00"},{"$f":"IF(E443 = CHAR(37), F443*G443/100,F443*G443)","v":{"v":0,"d":" 0.00"}}]
[]
[3104,null,null,"ix) Stormwater Detention Dam 2","m³",{"v":100,"d":" 100"},{"v":0,"d":" 0.00"},{"$f":"IF(E445 = CHAR(37), F445*G445/100,F445*G445)","v":{"v":0,"d":" 0.00"}}]
[]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H386:H446)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"2: EARTHWORKS (ROADS, SUBGRADE)"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[null," Brought Forward",{"$nulls":5},{"$f":"H447","v":{"v":0,"d":" 0.00"}}]
[2247,"B2.4","8.3.16 \r\nPSDM 3.2.1","GRAVEL SURFACING"]
[]
[2248,"B2.4.1",null,"Gravel surface layer imported from commercial sources"]
[]
[2249,"B2.4.1.1",null,"Compacted to 98% MoD AASHTO 150mm thick layer G6 Wearing Course (CBR>25)"]
[]
[2472,null,null,"i) MR461 (Wide Shoulder)","m³",{"v":60,"d":" 60"},{"v":0,"d":" 0.00"},{"$f":"IF(E460 = CHAR(37), F460*G460/100,F460*G460)","v":{"v":0,"d":" 0.00"}}]
[]
[2473,null,null,"iv) Transnet Road","m³",{"v":60,"d":" 60"},{"v":0,"d":" 0.00"},{"$f":"IF(E462 = CHAR(37), F462*G462/100,F462*G462)","v":{"v":0,"d":" 0.00"}}]
[]
[3106,null,null,"viii) Track Road","m³",{"v":240,"d":" 240"},{"v":0,"d":" 0.00"},{"$f":"IF(E464 = CHAR(37), F464*G464/100,F464*G464)","v":{"v":0,"d":" 0.00"}}]
[]
[2250,"B2.4.1.2",null,"Compacted to 98% MoD AASHTO 250mm thick layer G6 Wearing Course (CBR>25)"]
[]
[2476,null,null,"ii) Road 0","m²",{"v":1300,"d":"1 300"},{"v":0,"d":" 0.00"},{"$f":"IF(E468 = CHAR(37), F468*G468/100,F468*G468)","v":{"v":0,"d":" 0.00"}}]
[]
[2477,null,null,"v) Platform 1","m²",{"v":940,"d":" 940"},{"v":0,"d":" 0.00"},{"$f":"IF(E470 = CHAR(37), F470*G470/100,F470*G470)","v":{"v":0,"d":" 0.00"}}]
[]
[3434,"B2.5","SANS\r\n1200 D\r\nPSD 8.3.2","Restricted Excavation (where directed by the Engineer)","m³",null,{"v":0,"d":" 0.00"},"Rate Only"]
{"$rows_empty":35}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H453:H507)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"3: SUBBASE"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[1434,null,"SANS\r\n1200 ME","SECTION 3: SUBBASE"]
[]
[1480,"B3.1","8.3.5","Process material by means of:"]
[]
[2479,"B3.1.1","PSME 8.2.1","Mechanical modification"]
[]
[2480,null,null,"i) MR461","m³",{"v":735,"d":" 735"},{"v":0,"d":" 0.00"},{"$f":"IF(E520 = CHAR(37), F520*G520/100,F520*G520)","v":{"v":0,"d":" 0.00"}}]
[]
[2481,null,null,"ii) Road 0","m³",{"v":810,"d":" 810"},{"v":0,"d":" 0.00"},{"$f":"IF(E522 = CHAR(37), F522*G522/100,F522*G522)","v":{"v":0,"d":" 0.00"}}]
[]
[1486,"B3.1.2",null,"Stabilizing"]
[]
[2483,null,null,"i) MR461","m³",{"v":2205,"d":"2 205"},{"v":0,"d":" 0.00"},{"$f":"IF(E526 = CHAR(37), F526*G526/100,F526*G526)","v":{"v":0,"d":" 0.00"}}]
[]
[2484,null,null,"ii) Road 0","m³",{"v":2430,"d":"2 430"},{"v":0,"d":" 0.00"},{"$f":"IF(E528 = CHAR(37), F528*G528/100,F528*G528)","v":{"v":0,"d":" 0.00"}}]
[]
[2485,null,null,"iii) Road 1","m³",{"v":200,"d":" 200"},{"v":0,"d":" 0.00"},{"$f":"IF(E530 = CHAR(37), F530*G530/100,F530*G530)","v":{"v":0,"d":" 0.00"}}]
[]
[3203,null,null,"viii) Track Road","m³",{"v":260,"d":" 260"},{"v":0,"d":" 0.00"},{"$f":"IF(E532 = CHAR(37), F532*G532/100,F532*G532)","v":{"v":0,"d":" 0.00"}}]
[]
[1487,"B3.2","PSME 1.2","Crushing"]
[]
[3107,null,null,"a) Establish on site and remove on completion","Sum",null,{"v":0,"d":" 0.00"},"Rate Only"]
[]
[3108,null,null,"b) Multi stage crushing and screening","m³",null,{"v":0,"d":" 0.00"},"Rate Only"]
[]
[1493,"B3.3","8.3.8","Stabilizing agent"]
[]
[1495,"B3.3.1",null,"Portland cement"]
[]
[2486,null,null,"i) MR461","t",{"v":180,"d":" 180"},{"v":0,"d":" 0.00"},{"$f":"IF(E544 = CHAR(37), F544*G544/100,F544*G544)","v":{"v":0,"d":" 0.00"}}]
[]
[2487,null,null,"ii) Road 0","t",{"v":195,"d":" 195"},{"v":0,"d":" 0.00"},{"$f":"IF(E546 = CHAR(37), F546*G546/100,F546*G546)","v":{"v":0,"d":" 0.00"}}]
[]
[2488,null,null,"iii) Road 1","t",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E548 = CHAR(37), F548*G548/100,F548*G548)","v":{"v":0,"d":" 0.00"}}]
[]
[3205,null,null,"viii) Track Road","t",{"v":25,"d":" 25"},{"v":0,"d":" 0.00"},{"$f":"IF(E550 = CHAR(37), F550*G550/100,F550*G550)","v":{"v":0,"d":" 0.00"}}]
[]
[1502,"B3.4","1200 ME\r\n8.3.3","Construct subbase with material from commercial sources"]
[]
[1504,"B3.4.1",null,"Compacted to 98% MoD AASHTO 150mm thick layer G5 (CBR>45)"]
[]
[2494,null,null,"i) MR461","m³",{"v":2940,"d":"2 940"},{"v":0,"d":" 0.00"},{"$f":"IF(E556 = CHAR(37), F556*G556/100,F556*G556)","v":{"v":0,"d":" 0.00"}}]
[]
[2495,null,null,"ii) Road 0","m³",{"v":3240,"d":"3 240"},{"v":0,"d":" 0.00"},{"$f":"IF(E558 = CHAR(37), F558*G558/100,F558*G558)","v":{"v":0,"d":" 0.00"}}]
[]
[2496,null,null,"iii) Road 1","m³",{"v":200,"d":" 200"},{"v":0,"d":" 0.00"},{"$f":"IF(E560 = CHAR(37), F560*G560/100,F560*G560)","v":{"v":0,"d":" 0.00"}}]
[]
[3109,null,null,"iv) Transnet Road","m³",{"v":80,"d":" 80"},{"v":0,"d":" 0.00"},{"$f":"IF(E562 = CHAR(37), F562*G562/100,F562*G562)","v":{"v":0,"d":" 0.00"}}]
[]
[2497,null,null,"v) Platform 1","m³",{"v":2260,"d":"2 260"},{"v":0,"d":" 0.00"},{"$f":"IF(E564 = CHAR(37), F564*G564/100,F564*G564)","v":{"v":0,"d":" 0.00"}}]
[]
[3110,null,null,"viii) Track Road","m³",{"v":520,"d":" 520"},{"v":0,"d":" 0.00"},{"$f":"IF(E566 = CHAR(37), F566*G566/100,F566*G566)","v":{"v":0,"d":" 0.00"}}]
[]
[]
[]
[]
[]
[]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H514:H572)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"3: SUBBASE"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[null," Brought Forward",{"$nulls":5},{"$f":"H573","v":{"v":0,"d":" 0.00"}}]
[3111,"B3.4.2",null,"Compacted to 97% MoD AASHTO 150mm thick layer G5 to shoulders (CBR>45)"]
[]
[3112,null,null,"i) MR461","m³",{"v":275,"d":" 275"},{"v":0,"d":" 0.00"},{"$f":"IF(E582 = CHAR(37), F582*G582/100,F582*G582)","v":{"v":0,"d":" 0.00"}}]
[]
[3113,null,null,"ii) Road 0","m³",{"v":150,"d":" 150"},{"v":0,"d":" 0.00"},{"$f":"IF(E584 = CHAR(37), F584*G584/100,F584*G584)","v":{"v":0,"d":" 0.00"}}]
[]
[3114,null,null,"iii) Road 1","m³",{"v":25,"d":" 25"},{"v":0,"d":" 0.00"},{"$f":"IF(E586 = CHAR(37), F586*G586/100,F586*G586)","v":{"v":0,"d":" 0.00"}}]
[]
[3115,null,null,"iv) Transnet Road","m³",{"v":55,"d":" 55"},{"v":0,"d":" 0.00"},{"$f":"IF(E588 = CHAR(37), F588*G588/100,F588*G588)","v":{"v":0,"d":" 0.00"}}]
[]
[3116,null,null,"viii) Track Road","m³",{"v":120,"d":" 120"},{"v":0,"d":" 0.00"},{"$f":"IF(E590 = CHAR(37), F590*G590/100,F590*G590)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":48}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H579:H638)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"4: BASE"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[1514,null,"SANS\r\n1200 MF","SECTION 4: BASE"]
[]
[1534,"B4.1","8.3.3","Construct base with material from commercial sources"]
[]
[1539,"B4.1.2",null,"b) Graded crushed stone"]
[]
[1540,"B4.1.2.1",null,"Compacted to 100% MoD AASHTO 150mm thick layer G2"]
[]
[2509,null,null,"i) MR461","m³",{"v":1640,"d":"1 640"},{"v":0,"d":" 0.00"},{"$f":"IF(E653 = CHAR(37), F653*G653/100,F653*G653)","v":{"v":0,"d":" 0.00"}}]
[]
[2510,null,null,"ii) Road 0","m³",{"v":1640,"d":"1 640"},{"v":0,"d":" 0.00"},{"$f":"IF(E655 = CHAR(37), F655*G655/100,F655*G655)","v":{"v":0,"d":" 0.00"}}]
[]
[2511,null,null,"iii) Road 1","m³",{"v":110,"d":" 110"},{"v":0,"d":" 0.00"},{"$f":"IF(E657 = CHAR(37), F657*G657/100,F657*G657)","v":{"v":0,"d":" 0.00"}}]
[]
[2241,"B4.2","8.3.5","Process base by means of:"]
[]
[2517,"B4.2.1","PSME 8.2.1","Mechanical modification"]
[]
[2522,null,null,"ii) Road 0","m³",{"v":200,"d":" 200"},{"v":0,"d":" 0.00"},{"$f":"IF(E663 = CHAR(37), F663*G663/100,F663*G663)","v":{"v":0,"d":" 0.00"}}]
[]
[2242,"B4.2.4",null,"d) Stabilization"]
[]
[3207,null,null,"viii) Track Road","m³",{"v":260,"d":" 260"},{"v":0,"d":" 0.00"},{"$f":"IF(E667 = CHAR(37), F667*G667/100,F667*G667)","v":{"v":0,"d":" 0.00"}}]
[]
[2243,"B4.3","8.3.8","Stabilizing agent"]
[]
[2244,null,null,"Portland cement"]
[]
[3119,null,null,"viii) Track Road","t",{"v":25,"d":" 25"},{"v":0,"d":" 0.00"},{"$f":"IF(E673 = CHAR(37), F673*G673/100,F673*G673)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":30}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H645:H703)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"5: ASPHALT BASE AND SURFACING"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[1723,null,"SANS\r\n1200 MH","SECTION 5: ASPHALT BASE AND SURFACING"]
[]
[1724,"B5.1",null,"PRIME COAT"]
[]
[1725,"B5.1.1","8.5.1","Prime coat using:"]
[]
[1726,"B5.1.1.1",null,"Type MSP-1 (0.7 litre/m²)"]
[]
[2528,null,null,"i) MR461","m²",{"v":11000,"d":"11 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E718 = CHAR(37), F718*G718/100,F718*G718)","v":{"v":0,"d":" 0.00"}}]
[]
[2529,null,null,"ii) Road 0","m²",{"v":10000,"d":"10 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E720 = CHAR(37), F720*G720/100,F720*G720)","v":{"v":0,"d":" 0.00"}}]
[]
[2530,null,null,"iii) Road 1","m²",{"v":600,"d":" 600"},{"v":0,"d":" 0.00"},{"$f":"IF(E722 = CHAR(37), F722*G722/100,F722*G722)","v":{"v":0,"d":" 0.00"}}]
[]
[1728,"B5.1.2","8.5.5","Variations in quantities of prime:"]
[]
[1729,"B5.1.2.1",null,"Type MSP-1","ℓ",null,{"v":0,"d":" 0.00"},"Rate Only"]
[]
[1751,"B5.2",null,"ASPHALT SURFACING"]
[]
[1752,"B5.2.1","8.5.4","Continuously graded surfacing using:"]
[]
[1753,"B5.2.1.1",null,"a) bitumen Type 50/70 Penetration Grade"]
[]
[2252,null,null,"Maximum stone size 28mm"]
[]
[2251,"B5.2.1.1.1",null,"1) 40mm thick"]
[]
[2531,null,null,"i) MR461","m²",{"v":11000,"d":"11 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E738 = CHAR(37), F738*G738/100,F738*G738)","v":{"v":0,"d":" 0.00"}}]
[]
[2532,null,null,"ii) Road 0","m²",{"v":10000,"d":"10 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E740 = CHAR(37), F740*G740/100,F740*G740)","v":{"v":0,"d":" 0.00"}}]
[]
[2533,null,null,"iii) Road 1","m²",{"v":600,"d":" 600"},{"v":0,"d":" 0.00"},{"$f":"IF(E742 = CHAR(37), F742*G742/100,F742*G742)","v":{"v":0,"d":" 0.00"}}]
[]
[1761,"B5.2.1.1.2","8.5.5","Variations in quantities of bituminous binder:"]
[]
[1762,null,null,"a) bitumen Type 50/70 Penetration Grade","ℓ",{"v":0,"d":" 0"},{"v":0,"d":" 0.00"},"Rate Only"]
{"$rows_empty":24}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H710:H770)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"6: SEGMENTED PAVING"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[1766,null,"SABS\r\n1200 MJ","SECTION 6: SEGMENTED PAVING"]
[]
[1782,"B6.1","8.2.2","CONSTRUCT PRECAST CONCRETE SEGMENTED PAVING complete , pattern to approval"]
[]
[1783,null,null,"a) Type S-A units, 80MM thick on 25mm sand bedding (35MPa crushing strength)","m²",{"v":90,"d":" 90"},{"v":0,"d":" 0.00"},{"$f":"IF(E781 = CHAR(37), F781*G781/100,F781*G781)","v":{"v":0,"d":" 0.00"}}]
[]
[3120,"B6.2","8.2.3","CUT UNITS TO FIT EDGE RESTRAINTS","m",{"v":130,"d":" 130"},{"v":0,"d":" 0.00"},{"$f":"IF(E783 = CHAR(37), F783*G783/100,F783*G783)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":51}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H777:H834)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"7: KERBING AND CHANNELLING"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[1790,null,"SANS\r\n1200 MK","SECTION 7: KERBING AND CHANNELLING"]
[]
[1791,"B7.1",null,"CONCRETE KERBING AND CHANNELLING"]
[]
[2253,"B7.1.2","8.2.2","Fig 1 pre-cast barrier kerb with 300mm cast-in-situ channel / fillet complete"]
[]
[2535,null,null,"ii) Road 0","m",{"v":180,"d":" 180"},{"v":0,"d":" 0.00"},{"$f":"IF(E847 = CHAR(37), F847*G847/100,F847*G847)","v":{"v":0,"d":" 0.00"}}]
[]
[2883,"B7.2",null,"ANCILLARIES OPEN DRAINS"]
[]
[2301,"B7.2.1",null,"EXCAVATION"]
[]
[2302,"B7.2.1.1","SANS 1200 DB 8.3.2(a)","Excavate in all materials for open drains, compact, and dispose of surplus/unsuitable material:"]
[]
[2536,null,null,"i) MR461","m³",{"v":270,"d":" 270"},{"v":0,"d":" 0.00"},{"$f":"IF(E855 = CHAR(37), F855*G855/100,F855*G855)","v":{"v":0,"d":" 0.00"}}]
[]
[2537,null,null,"ii) Road 0","m³",{"v":100,"d":" 100"},{"v":0,"d":" 0.00"},{"$f":"IF(E857 = CHAR(37), F857*G857/100,F857*G857)","v":{"v":0,"d":" 0.00"}}]
[]
[2538,null,null,"iv) Transnet Road","m³",{"v":70,"d":" 70"},{"v":0,"d":" 0.00"},{"$f":"IF(E859 = CHAR(37), F859*G859/100,F859*G859)","v":{"v":0,"d":" 0.00"}}]
[]
[2539,null,null,"v) Platform 1","m³",{"v":50,"d":" 50"},{"v":0,"d":" 0.00"},{"$f":"IF(E861 = CHAR(37), F861*G861/100,F861*G861)","v":{"v":0,"d":" 0.00"}}]
[]
[1803,"B7.2.1.2","8.2.6.2","a) Trim excavations and compact base in soft and intermediate material"]
[]
[2541,null,null,"i) MR461","m²",{"v":1200,"d":"1 200"},{"v":0,"d":" 0.00"},{"$f":"IF(E865 = CHAR(37), F865*G865/100,F865*G865)","v":{"v":0,"d":" 0.00"}}]
[]
[2542,null,null,"ii) Road 0","m²",{"v":450,"d":" 450"},{"v":0,"d":" 0.00"},{"$f":"IF(E867 = CHAR(37), F867*G867/100,F867*G867)","v":{"v":0,"d":" 0.00"}}]
[]
[2543,null,null,"iv) Transnet Road","m²",{"v":100,"d":" 100"},{"v":0,"d":" 0.00"},{"$f":"IF(E869 = CHAR(37), F869*G869/100,F869*G869)","v":{"v":0,"d":" 0.00"}}]
[]
[2544,null,null,"v) Platform 1","m²",{"v":75,"d":" 75"},{"v":0,"d":" 0.00"},{"$f":"IF(E871 = CHAR(37), F871*G871/100,F871*G871)","v":{"v":0,"d":" 0.00"}}]
[]
[1805,"B7.2.2","8.2.8","c) Concrete lining to Vee drain complete as per drawings, including formwork, joints, curing and finishing (25MPa, 150 thick)"]
[]
[2546,null,null,"i) MR461","m",{"v":810,"d":" 810"},{"v":0,"d":" 0.00"},{"$f":"IF(E875 = CHAR(37), F875*G875/100,F875*G875)","v":{"v":0,"d":" 0.00"}}]
[]
[2547,null,null,"ii) Road 0","m",{"v":300,"d":" 300"},{"v":0,"d":" 0.00"},{"$f":"IF(E877 = CHAR(37), F877*G877/100,F877*G877)","v":{"v":0,"d":" 0.00"}}]
[]
[2548,null,null,"iv) Transnet Road","m",{"v":200,"d":" 200"},{"v":0,"d":" 0.00"},{"$f":"IF(E879 = CHAR(37), F879*G879/100,F879*G879)","v":{"v":0,"d":" 0.00"}}]
[]
[2549,null,null,"v) Platform 1","m",{"v":150,"d":" 150"},{"v":0,"d":" 0.00"},{"$f":"IF(E881 = CHAR(37), F881*G881/100,F881*G881)","v":{"v":0,"d":" 0.00"}}]
[]
[2254,"B7.3",null,"Extra-over B7.1 for kerbs on a radius"]
[]
[2255,null,null,"a) For radius less than 15 and greater than 5m"]
[]
[2566,null,null,"ii) Road 0","m",{"v":30,"d":" 30"},{"v":0,"d":" 0.00"},{"$f":"IF(E887 = CHAR(37), F887*G887/100,F887*G887)","v":{"v":0,"d":" 0.00"}}]
[]
[2256,null,null,"b) For radius less than 5m and greater than 1m"]
[]
[2568,null,null,"ii) Road 0","m",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E891 = CHAR(37), F891*G891/100,F891*G891)","v":{"v":0,"d":" 0.00"}}]
[]
[2257,null,null,"c) For radius less than 1m (kerbs to be cast-in-situ)"]
[]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H841:H894)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"7: KERBING AND CHANNELLING"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[null," Brought Forward",{"$nulls":5},{"$f":"H895","v":{"v":0,"d":" 0.00"}}]
[2570,null,null,"ii) Road 0","m",{"v":5,"d":" 5"},{"v":0,"d":" 0.00"},{"$f":"IF(E902 = CHAR(37), F902*G902/100,F902*G902)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":59}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H901:H961)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"8: ANCILLARY ROADWORKS"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[1813,null,"SANS\r\n1200 MM","SECTION 8: ANCILLARY ROADWORKS"]
[]
[1814,"B8.1",null,"GUARDRAILS"]
[]
[1815,"B8.1.1","8.2.1","Supply and erect galvanized steel guardrails on timber posts, backfilled with material available on Site"]
[]
[2572,null,null,"ii) Road 0","m",{"v":450,"d":" 450"},{"v":0,"d":" 0.00"},{"$f":"IF(E974 = CHAR(37), F974*G974/100,F974*G974)","v":{"v":0,"d":" 0.00"}}]
[]
[2573,null,null,"iv) Transnet Road","m",{"v":30,"d":" 30"},{"v":0,"d":" 0.00"},{"$f":"IF(E976 = CHAR(37), F976*G976/100,F976*G976)","v":{"v":0,"d":" 0.00"}}]
[]
[2574,null,null,"v) Platform 1","m",{"v":50,"d":" 50"},{"v":0,"d":" 0.00"},{"$f":"IF(E978 = CHAR(37), F978*G978/100,F978*G978)","v":{"v":0,"d":" 0.00"}}]
[]
[3121,null,null,"viii) Track Road","m",{"v":100,"d":" 100"},{"v":0,"d":" 0.00"},{"$f":"IF(E980 = CHAR(37), F980*G980/100,F980*G980)","v":{"v":0,"d":" 0.00"}}]
[]
[1816,"B8.1.2","8.2.2","Extra-over Item B8.1.1 for horizontally curved guardrails factory-bent to a radius of less than 45m"]
[]
[2577,null,null,"ii) Road 0","m",{"v":150,"d":" 150"},{"v":0,"d":" 0.00"},{"$f":"IF(E984 = CHAR(37), F984*G984/100,F984*G984)","v":{"v":0,"d":" 0.00"}}]
[]
[3122,null,null,"viii) Track Road","m",{"v":80,"d":" 80"},{"v":0,"d":" 0.00"},{"$f":"IF(E986 = CHAR(37), F986*G986/100,F986*G986)","v":{"v":0,"d":" 0.00"}}]
[]
[1817,"B8.1.3","8.2.3","End Units"]
[]
[1818,null,null,"a) End wings"]
[]
[2582,null,null,"ii) Road 0","No.",{"v":10,"d":" 10"},{"v":0,"d":" 0.00"},{"$f":"IF(E992 = CHAR(37), F992*G992/100,F992*G992)","v":{"v":0,"d":" 0.00"}}]
[]
[2583,null,null,"iv) Transnet Road","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E994 = CHAR(37), F994*G994/100,F994*G994)","v":{"v":0,"d":" 0.00"}}]
[]
[2584,null,null,"v) Platform 1","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E996 = CHAR(37), F996*G996/100,F996*G996)","v":{"v":0,"d":" 0.00"}}]
[]
[3123,null,null,"viii) Track Road","No.",{"v":4,"d":" 4"},{"v":0,"d":" 0.00"},{"$f":"IF(E998 = CHAR(37), F998*G998/100,F998*G998)","v":{"v":0,"d":" 0.00"}}]
[]
[1819,null,null,"b) Terminal sections to standard detail using single guardrail sections"]
[]
[2587,null,null,"ii) Road 0","No.",{"v":6,"d":" 6"},{"v":0,"d":" 0.00"},{"$f":"IF(E1002 = CHAR(37), F1002*G1002/100,F1002*G1002)","v":{"v":0,"d":" 0.00"}}]
[]
[1822,"B8.1.4","8.2.4","Additional guardrail posts, as for Item B8.1.1"]
[]
[2597,null,null,"ii) Road 0","No.",{"v":30,"d":" 30"},{"v":0,"d":" 0.00"},{"$f":"IF(E1006 = CHAR(37), F1006*G1006/100,F1006*G1006)","v":{"v":0,"d":" 0.00"}}]
[]
[2598,null,null,"iv) Transnet Road","No.",{"v":10,"d":" 10"},{"v":0,"d":" 0.00"},{"$f":"IF(E1008 = CHAR(37), F1008*G1008/100,F1008*G1008)","v":{"v":0,"d":" 0.00"}}]
[]
[2599,null,null,"v) Platform 1","No.",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E1010 = CHAR(37), F1010*G1010/100,F1010*G1010)","v":{"v":0,"d":" 0.00"}}]
[]
[3208,null,null,"viii) Track Road","No.",{"v":10,"d":" 10"},{"v":0,"d":" 0.00"},{"$f":"IF(E1012 = CHAR(37), F1012*G1012/100,F1012*G1012)","v":{"v":0,"d":" 0.00"}}]
[]
[1823,"B8.1.5","8.2.5","Reflector plates, supply and fix"]
[]
[2602,null,null,"ii) Road 0","No.",{"v":30,"d":" 30"},{"v":0,"d":" 0.00"},{"$f":"IF(E1016 = CHAR(37), F1016*G1016/100,F1016*G1016)","v":{"v":0,"d":" 0.00"}}]
[]
[3125,null,null,"viii) Track Road","No.",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E1018 = CHAR(37), F1018*G1018/100,F1018*G1018)","v":{"v":0,"d":" 0.00"}}]
[]
[]
[]
[]
[]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H968:H1023)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"8: ANCILLARY ROADWORKS"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[null," Brought Forward",{"$nulls":5},{"$f":"H1024","v":{"v":0,"d":" 0.00"}}]
[3126,"B8.1.6",null,"Moveable concrete barriers (New Jersey Type or similar) 3m long"]
[]
[3127,null,null,"a) Supply and install","No.",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E1033 = CHAR(37), F1033*G1033/100,F1033*G1033)","v":{"v":0,"d":" 0.00"}}]
[]
[3128,null,null,"b) Move to new position","No.",{"v":60,"d":" 60"},{"v":0,"d":" 0.00"},{"$f":"IF(E1035 = CHAR(37), F1035*G1035/100,F1035*G1035)","v":{"v":0,"d":" 0.00"}}]
[]
[1826,"B8.2",null,"PERMANENT TRAFFIC SIGNS"]
[]
[1827,"B8.2.1","8.3.1","Sign faces with painted or galvanized (as stated) background. Symbols, characters, legend, and borders in engineering grade retroreflective material with signboards constructed from"]
[]
[1830,"B8.2.1.1",null,"c) Sheet steel (1,6 mm thick),of area\r\nOver and Up to"]
[]
[1831,null,null,"- 2 m²","m²",{"v":4,"d":" 4"},{"v":0,"d":" 0.00"},{"$f":"IF(E1043 = CHAR(37), F1043*G1043/100,F1043*G1043)","v":{"v":0,"d":" 0.00"}}]
[]
[1832,null,null,"2 m² 10 m²","m²",{"v":6,"d":" 6"},{"v":0,"d":" 0.00"},{"$f":"IF(E1045 = CHAR(37), F1045*G1045/100,F1045*G1045)","v":{"v":0,"d":" 0.00"}}]
[]
[1837,"B8.2.1.2","8.3.2","Extra-Over Item B8.2.1.1 for using"]
[]
[1838,null,null,"a) Engineering grade retroreflective background (Prov.)","m²",{"v":8,"d":" 8"},{"v":0,"d":" 0.00"},{"$f":"IF(E1049 = CHAR(37), F1049*G1049/100,F1049*G1049)","v":{"v":0,"d":" 0.00"}}]
[]
[1841,"B8.2.2","8.3.3","Sign Supports"]
[]
[1844,null,null,"c) Timber, diameter 145 mm - 175 mm pine (treated with CCA)","m",{"v":8,"d":" 8"},{"v":0,"d":" 0.00"},{"$f":"IF(E1053 = CHAR(37), F1053*G1053/100,F1053*G1053)","v":{"v":0,"d":" 0.00"}}]
[]
[1845,"B8.2.3","8.1.1 &\r\n8.3.4","Excavation for sign supports and backfilling with in-situ material","m³",{"v":4,"d":" 4"},{"v":0,"d":" 0.00"},{"$f":"IF(E1055 = CHAR(37), F1055*G1055/100,F1055*G1055)","v":{"v":0,"d":" 0.00"}}]
[]
[2259,"B8.2.4",null,"STANDARD SIGNS ON TIMBER POSTS (supplied and installed completed,including support, excavation and backfill))"]
[]
[2260,null,null,"(a) Steel sheet regulatory warning and information signs"]
[]
[2261,null,null,"(1) Octagonal - 610mm"]
[]
[2607,null,null,"(ii) Road 0","No.",{"v":4,"d":" 4"},{"v":0,"d":" 0.00"},{"$f":"IF(E1063 = CHAR(37), F1063*G1063/100,F1063*G1063)","v":{"v":0,"d":" 0.00"}}]
[]
[2609,null,null,"(iii) Road 1","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E1065 = CHAR(37), F1065*G1065/100,F1065*G1065)","v":{"v":0,"d":" 0.00"}}]
[]
[2608,null,null,"(iv) Transnet Road","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E1067 = CHAR(37), F1067*G1067/100,F1067*G1067)","v":{"v":0,"d":" 0.00"}}]
[]
[2263,null,null,"(2) Triangular - 900mm side"]
[]
[2617,null,null,"(i) MR461","No.",{"v":6,"d":" 6"},{"v":0,"d":" 0.00"},{"$f":"IF(E1071 = CHAR(37), F1071*G1071/100,F1071*G1071)","v":{"v":0,"d":" 0.00"}}]
[]
[2618,null,null,"(ii) Road 0","No.",{"v":10,"d":" 10"},{"v":0,"d":" 0.00"},{"$f":"IF(E1073 = CHAR(37), F1073*G1073/100,F1073*G1073)","v":{"v":0,"d":" 0.00"}}]
[]
[2619,null,null,"(iii) Road 1","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E1075 = CHAR(37), F1075*G1075/100,F1075*G1075)","v":{"v":0,"d":" 0.00"}}]
[]
[2620,null,null,"(iv) Transnet Road","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E1077 = CHAR(37), F1077*G1077/100,F1077*G1077)","v":{"v":0,"d":" 0.00"}}]
[]
[3209,null,null,"viii) Track Road","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E1079 = CHAR(37), F1079*G1079/100,F1079*G1079)","v":{"v":0,"d":" 0.00"}}]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H1030:H1079)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"8: ANCILLARY ROADWORKS"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[null," Brought Forward",{"$nulls":5},{"$f":"H1080","v":{"v":0,"d":" 0.00"}}]
[2265,null,null,"(3) Round - 600mm dia"]
[]
[2621,null,null,"(i) MR461","No.",{"v":4,"d":" 4"},{"v":0,"d":" 0.00"},{"$f":"IF(E1089 = CHAR(37), F1089*G1089/100,F1089*G1089)","v":{"v":0,"d":" 0.00"}}]
[]
[2622,null,null,"(ii) Road 0","No.",{"v":4,"d":" 4"},{"v":0,"d":" 0.00"},{"$f":"IF(E1091 = CHAR(37), F1091*G1091/100,F1091*G1091)","v":{"v":0,"d":" 0.00"}}]
[]
[2623,null,null,"(iii) Road 1","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E1093 = CHAR(37), F1093*G1093/100,F1093*G1093)","v":{"v":0,"d":" 0.00"}}]
[]
[2624,null,null,"(iv) Transnet Road","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E1095 = CHAR(37), F1095*G1095/100,F1095*G1095)","v":{"v":0,"d":" 0.00"}}]
[]
[3210,null,null,"viii) Track Road","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E1097 = CHAR(37), F1097*G1097/100,F1097*G1097)","v":{"v":0,"d":" 0.00"}}]
[]
[2625,null,null,"(4) Rectangular - 200 mm wide x 800 mm high (Type W401/ W402 )"]
[]
[2626,null,null,"(i) MR461","No.",{"v":4,"d":" 4"},{"v":0,"d":" 0.00"},{"$f":"IF(E1101 = CHAR(37), F1101*G1101/100,F1101*G1101)","v":{"v":0,"d":" 0.00"}}]
[]
[2627,null,null,"(ii) Road 0","No.",{"v":10,"d":" 10"},{"v":0,"d":" 0.00"},{"$f":"IF(E1103 = CHAR(37), F1103*G1103/100,F1103*G1103)","v":{"v":0,"d":" 0.00"}}]
[]
[2628,null,null,"(iii) Road 1","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E1105 = CHAR(37), F1105*G1105/100,F1105*G1105)","v":{"v":0,"d":" 0.00"}}]
[]
[2629,null,null,"(iv) Transnet Road","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E1107 = CHAR(37), F1107*G1107/100,F1107*G1107)","v":{"v":0,"d":" 0.00"}}]
[]
[2630,null,null,"(5) Rectangular -  450 mm wide x 450mm high (Type W405 / W406)"]
[]
[2611,null,null,"ii) Road 0","No.",{"v":16,"d":" 16"},{"v":0,"d":" 0.00"},{"$f":"IF(E1111 = CHAR(37), F1111*G1111/100,F1111*G1111)","v":{"v":0,"d":" 0.00"}}]
[]
[2613,null,null,"iv) Transnet Road","No.",{"v":6,"d":" 6"},{"v":0,"d":" 0.00"},{"$f":"IF(E1113 = CHAR(37), F1113*G1113/100,F1113*G1113)","v":{"v":0,"d":" 0.00"}}]
[]
[3211,null,null,"viii) Track Road","No.",{"v":10,"d":" 10"},{"v":0,"d":" 0.00"},{"$f":"IF(E1115 = CHAR(37), F1115*G1115/100,F1115*G1115)","v":{"v":0,"d":" 0.00"}}]
[]
[1853,"B8.3",null,"ROAD MARKINGS"]
[]
[1854,"B8.3.1","8.4.1","Non-reflectorized paint applied at nominal rate of 0,42 l/m²"]
[]
[1855,"B8.3.1.1",null,"a) White lines (broken or unbroken)"]
[]
[2179,null,null,"i) 100mm width"]
[]
[2614,null,null,"1) MR461","km",{"v":1.5,"d":" 1.5"},{"v":0,"d":" 0.00"},{"$f":"IF(E1125 = CHAR(37), F1125*G1125/100,F1125*G1125)","v":{"v":0,"d":" 0.00"}}]
[]
[2615,null,null,"2) Road 0","km",{"v":1.1,"d":" 1.1"},{"v":0,"d":" 0.00"},{"$f":"IF(E1127 = CHAR(37), F1127*G1127/100,F1127*G1127)","v":{"v":0,"d":" 0.00"}}]
[]
[2616,null,null,"3) Road 1","km",{"v":0.1,"d":" 0.1"},{"v":0,"d":" 0.00"},{"$f":"IF(E1129 = CHAR(37), F1129*G1129/100,F1129*G1129)","v":{"v":0,"d":" 0.00"}}]
[]
[3212,null,null,"ii) 150mm width"]
[]
[3213,null,null,"1) MR461","km",{"v":0.2,"d":" 0.2"},{"v":0,"d":" 0.00"},{"$f":"IF(E1133 = CHAR(37), F1133*G1133/100,F1133*G1133)","v":{"v":0,"d":" 0.00"}}]
[]
[3214,null,null,"2) Road 0","km",{"v":0.1,"d":" 0.1"},{"v":0,"d":" 0.00"},{"$f":"IF(E1135 = CHAR(37), F1135*G1135/100,F1135*G1135)","v":{"v":0,"d":" 0.00"}}]
[]
[3215,null,null,"3) Road 1","km",{"v":0.1,"d":" 0.1"},{"v":0,"d":" 0.00"},{"$f":"IF(E1137 = CHAR(37), F1137*G1137/100,F1137*G1137)","v":{"v":0,"d":" 0.00"}}]
[]
[]
[]
[]
[]
[]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H1086:H1143)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"8: ANCILLARY ROADWORKS"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[null," Brought Forward",{"$nulls":5},{"$f":"H1144","v":{"v":0,"d":" 0.00"}}]
[2180,null,null,"iii) 200mm width"]
[]
[2631,null,null,"1) MR461","km",{"v":0.2,"d":" 0.2"},{"v":0,"d":" 0.00"},{"$f":"IF(E1153 = CHAR(37), F1153*G1153/100,F1153*G1153)","v":{"v":0,"d":" 0.00"}}]
[]
[2181,null,null,"iv) 300mm width"]
[]
[2635,null,null,"2) Road 0","km",{"v":0.02,"d":" 0.02"},{"v":0,"d":" 0.00"},{"$f":"IF(E1157 = CHAR(37), F1157*G1157/100,F1157*G1157)","v":{"v":0,"d":" 0.00"}}]
[]
[2636,null,null,"3) Road 1","km",{"v":0.04,"d":" 0.04"},{"v":0,"d":" 0.00"},{"$f":"IF(E1159 = CHAR(37), F1159*G1159/100,F1159*G1159)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":51}
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H1150:H1210)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"8: ANCILLARY ROADWORKS"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[null," Brought Forward",{"$nulls":5},{"$f":"H1211","v":{"v":0,"d":" 0.00"}}]
[1856,"B8.3.1.2",null,"b) Yellow lines (broken or unbroken)"]
[]
[2182,null,null,"i) 150mm width"]
[]
[2637,null,null,"1) MR461","km",{"v":1.8,"d":" 1.8"},{"v":0,"d":" 0.00"},{"$f":"IF(E1222 = CHAR(37), F1222*G1222/100,F1222*G1222)","v":{"v":0,"d":" 0.00"}}]
[]
[2638,null,null,"2) Road 0","km",{"v":0.1,"d":" 0.1"},{"v":0,"d":" 0.00"},{"$f":"IF(E1224 = CHAR(37), F1224*G1224/100,F1224*G1224)","v":{"v":0,"d":" 0.00"}}]
[]
[2639,null,null,"3) Road 1","km",{"v":0.1,"d":" 0.1"},{"v":0,"d":" 0.00"},{"$f":"IF(E1226 = CHAR(37), F1226*G1226/100,F1226*G1226)","v":{"v":0,"d":" 0.00"}}]
[]
[1857,"B8.3.1.3",null,"c) White characters and symbols"]
[]
[2640,null,null,"1) MR461","m²",{"v":4,"d":" 4"},{"v":0,"d":" 0.00"},{"$f":"IF(E1230 = CHAR(37), F1230*G1230/100,F1230*G1230)","v":{"v":0,"d":" 0.00"}}]
[]
[2641,null,null,"2) Road 0","m²",{"v":6,"d":" 6"},{"v":0,"d":" 0.00"},{"$f":"IF(E1232 = CHAR(37), F1232*G1232/100,F1232*G1232)","v":{"v":0,"d":" 0.00"}}]
[]
[2642,null,null,"3) Road 1","m²",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E1234 = CHAR(37), F1234*G1234/100,F1234*G1234)","v":{"v":0,"d":" 0.00"}}]
[]
[1858,"B8.3.1.4",null,"d) Yellow characters and symbols"]
[]
[2643,null,null,"1) MR461","m²",{"v":3,"d":" 3"},{"v":0,"d":" 0.00"},{"$f":"IF(E1238 = CHAR(37), F1238*G1238/100,F1238*G1238)","v":{"v":0,"d":" 0.00"}}]
[]
[1859,"B8.3.1.5",null,"e) Traffic island markings (any colour)"]
[]
[2646,null,null,"1) MR461","m²",{"v":150,"d":" 150"},{"v":0,"d":" 0.00"},{"$f":"IF(E1242 = CHAR(37), F1242*G1242/100,F1242*G1242)","v":{"v":0,"d":" 0.00"}}]
[]
[2183,"B8.3.1.6",null,"f) Red lines (broken or unbroken)"]
[]
[2184,null,null,"i) 100mm width"]
[]
[2651,null,null,"3) Road 1","km",{"v":0.2,"d":" 0.2"},{"v":0,"d":" 0.00"},{"$f":"IF(E1248 = CHAR(37), F1248*G1248/100,F1248*G1248)","v":{"v":0,"d":" 0.00"}}]
[]
[1860,"B8.3.2","8.4.2","Variation in rate of application from that stated for item B8.3.1"]
[]
[1861,"B8.3.2.1",null,"a) White paint"]
[]
[2652,null,null,"1) MR461","ℓ",null,{"v":0,"d":" 0.00"},"Rate Only"]
[]
[2653,null,null,"2) Road 0","ℓ",null,{"v":0,"d":" 0.00"},"Rate Only"]
[]
[2654,null,null,"3) Road 1","ℓ",null,{"v":0,"d":" 0.00"},"Rate Only"]
[]
[1862,"B8.3.2.2",null,"b) Yellow paint"]
[]
[2655,null,null,"1) MR461","ℓ",null,{"v":0,"d":" 0.00"},"Rate Only"]
[]
[2656,null,null,"2) Road 0","ℓ",null,{"v":0,"d":" 0.00"},"Rate Only"]
[]
[2657,null,null,"3) Road 1","ℓ",null,{"v":0,"d":" 0.00"},"Rate Only"]
[]
[2661,"B8.3.2.3",null,"c) Red paint"]
[]
[2662,null,null,"1) MR461","ℓ",null,{"v":0,"d":" 0.00"},"Rate Only"]
[]
[2663,null,null,"2) Road 0","ℓ",null,{"v":0,"d":" 0.00"},"Rate Only"]
[]
[2664,null,null,"3) Road 1","ℓ",null,{"v":0,"d":" 0.00"},"Rate Only"]
[]
[]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H1217:H1276)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"8: ANCILLARY ROADWORKS"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[null," Brought Forward",{"$nulls":5},{"$f":"H1277","v":{"v":0,"d":" 0.00"}}]
[1866,"B8.3.3","8.4.4","Setting out and premarking of lines (excluding traffic island markings, characters, and symbols)"]
[]
[2668,null,null,"i) MR461","km",{"v":3.7,"d":" 3.70"},{"v":0,"d":" 0.00"},{"$f":"IF(E1286 = CHAR(37), F1286*G1286/100,F1286*G1286)","v":{"v":0,"d":" 0.00"}}]
[]
[2669,null,null,"ii) Road 0","km",{"v":1.22,"d":" 1.22"},{"v":0,"d":" 0.00"},{"$f":"IF(E1288 = CHAR(37), F1288*G1288/100,F1288*G1288)","v":{"v":0,"d":" 0.00"}}]
[]
[2670,null,null,"iii) Road 1","km",{"v":0.54,"d":" 0.54"},{"v":0,"d":" 0.00"},{"$f":"IF(E1290 = CHAR(37), F1290*G1290/100,F1290*G1290)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":52}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H1283:H1342)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"9: CONCRETE PAVEMENT"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[2884,null,"SANS 1200 G","SECTION 9: CONCRETE PAVEMENT"]
[]
[2885,"B9.1","8.4.3","CONCRETE"]
[]
[2886,null,"PSG 8.4.3","a) Class 30/20 concrete to road pavement"]
[]
[3151,null,null,"ii) Road 0","m³",{"v":800,"d":" 800"},{"v":0,"d":" 0.00"},{"$f":"IF(E1355 = CHAR(37), F1355*G1355/100,F1355*G1355)","v":{"v":0,"d":" 0.00"}}]
[]
[3153,null,null,"viii) Track Road","m³",{"v":360,"d":" 360"},{"v":0,"d":" 0.00"},{"$f":"IF(E1357 = CHAR(37), F1357*G1357/100,F1357*G1357)","v":{"v":0,"d":" 0.00"}}]
[]
[2887,null,null,"b) Approval of mix design","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E1359 = CHAR(37), F1359*G1359/100,F1359*G1359)","v":{"v":0,"d":" 0.00"}}]
[]
[2915,null,null,"c) Anchors on slopes greater than 3% complete as per standard detail (excluding concrete)"]
[]
[2916,null,null,"1) Anchor block"]
[]
[3154,null,null,"ii) Road 0","m",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E1365 = CHAR(37), F1365*G1365/100,F1365*G1365)","v":{"v":0,"d":" 0.00"}}]
[]
[3156,null,null,"viii) Track Road","m",{"v":16,"d":" 16"},{"v":0,"d":" 0.00"},{"$f":"IF(E1367 = CHAR(37), F1367*G1367/100,F1367*G1367)","v":{"v":0,"d":" 0.00"}}]
[]
[2917,null,null,"2) Panel anchor"]
[]
[3157,null,null,"ii) Road 0","m",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E1371 = CHAR(37), F1371*G1371/100,F1371*G1371)","v":{"v":0,"d":" 0.00"}}]
[]
[3159,null,null,"viii) Track Road","m",{"v":48,"d":" 48"},{"v":0,"d":" 0.00"},{"$f":"IF(E1373 = CHAR(37), F1373*G1373/100,F1373*G1373)","v":{"v":0,"d":" 0.00"}}]
[]
[2918,null,null,"3i) End anchor"]
[]
[3160,null,null,"ii) Road 0","m",{"v":10,"d":" 10"},{"v":0,"d":" 0.00"},{"$f":"IF(E1377 = CHAR(37), F1377*G1377/100,F1377*G1377)","v":{"v":0,"d":" 0.00"}}]
[]
[3162,null,null,"viii) Track Road","m",{"v":10,"d":" 10"},{"v":0,"d":" 0.00"},{"$f":"IF(E1379 = CHAR(37), F1379*G1379/100,F1379*G1379)","v":{"v":0,"d":" 0.00"}}]
[]
[2919,null,null,"d) Coring and testing of cores"]
[]
[2920,null,null,"i) 100mm cores drilled from pavement","No.",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E1383 = CHAR(37), F1383*G1383/100,F1383*G1383)","v":{"v":0,"d":" 0.00"}}]
[]
[2921,null,null,"ii) 150mm cores drilled from pavement and tested for crushing strength","No.",{"v":10,"d":" 10"},{"v":0,"d":" 0.00"},{"$f":"IF(E1385 = CHAR(37), F1385*G1385/100,F1385*G1385)","v":{"v":0,"d":" 0.00"}}]
[]
[2888,"B9.2","8.2","FORMWORK"]
[]
[2889,null,null,"a) Side forms including recess"]
[]
[3163,null,null,"ii) Road 0","m²",{"v":250,"d":" 250"},{"v":0,"d":" 0.00"},{"$f":"IF(E1391 = CHAR(37), F1391*G1391/100,F1391*G1391)","v":{"v":0,"d":" 0.00"}}]
[]
[3165,null,null,"viii) Track Road","m²",{"v":750,"d":" 750"},{"v":0,"d":" 0.00"},{"$f":"IF(E1393 = CHAR(37), F1393*G1393/100,F1393*G1393)","v":{"v":0,"d":" 0.00"}}]
[]
[2911,null,null,"b) 25mm x 25mm chamfer on ends"]
[]
[3166,null,null,"ii) Road 0","m",{"v":80,"d":" 80"},{"v":0,"d":" 0.00"},{"$f":"IF(E1397 = CHAR(37), F1397*G1397/100,F1397*G1397)","v":{"v":0,"d":" 0.00"}}]
[]
[3168,null,null,"viii) Track Road","m",{"v":8,"d":" 8"},{"v":0,"d":" 0.00"},{"$f":"IF(E1399 = CHAR(37), F1399*G1399/100,F1399*G1399)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":8}
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H1349:H1407)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":7},"9: CONCRETE PAVEMENT"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[null," Brought Forward",{"$nulls":5},{"$f":"H1408","v":{"v":0,"d":" 0.00"}}]
[2890,"B9.3","8.3","REINFORCEMENT"]
[]
[2891,null,null,"a) High tensile steel reinforcement"]
[]
[2892,null,null,"1) Y10 tie bars (600mm long)"]
[]
[3169,null,null,"ii) Road 0","No.",{"v":400,"d":" 400"},{"v":0,"d":" 0.00"},{"$f":"IF(E1421 = CHAR(37), F1421*G1421/100,F1421*G1421)","v":{"v":0,"d":" 0.00"}}]
[]
[3171,null,null,"viii) Track Road","No.",{"v":610,"d":" 610"},{"v":0,"d":" 0.00"},{"$f":"IF(E1423 = CHAR(37), F1423*G1423/100,F1423*G1423)","v":{"v":0,"d":" 0.00"}}]
[]
[2893,"B9.4","8.5","JOINTS"]
[]
[2894,null,"PSG 3.10","a) Sawn joints as per standard detail drawing"]
[]
[3172,null,null,"ii) Road 0","m²",{"v":500,"d":" 500"},{"v":0,"d":" 0.00"},{"$f":"IF(E1429 = CHAR(37), F1429*G1429/100,F1429*G1429)","v":{"v":0,"d":" 0.00"}}]
[]
[3174,null,null,"viii) Track Road","m²",{"v":360,"d":" 360"},{"v":0,"d":" 0.00"},{"$f":"IF(E1431 = CHAR(37), F1431*G1431/100,F1431*G1431)","v":{"v":0,"d":" 0.00"}}]
[]
[2912,null,"PSG3.10","b) Construction joints as per standard detail drawing"]
[]
[3175,null,null,"ii) Road 0","m²",{"v":530,"d":" 530"},{"v":0,"d":" 0.00"},{"$f":"IF(E1435 = CHAR(37), F1435*G1435/100,F1435*G1435)","v":{"v":0,"d":" 0.00"}}]
[]
[3177,null,null,"viii) Track Road","m²",{"v":320,"d":" 320"},{"v":0,"d":" 0.00"},{"$f":"IF(E1437 = CHAR(37), F1437*G1437/100,F1437*G1437)","v":{"v":0,"d":" 0.00"}}]
[]
[2913,null,"PSG3.10\r\nPSG 3.11","c) Joint sealing as per standard detail drawing"]
[]
[3178,null,null,"ii) Road 0","m",{"v":1030,"d":"1 030"},{"v":0,"d":" 0.00"},{"$f":"IF(E1441 = CHAR(37), F1441*G1441/100,F1441*G1441)","v":{"v":0,"d":" 0.00"}}]
[]
[2914,null,null,"d) Forming joints around manholes"]
[]
[3181,null,null,"ii) Road 0","m²",{"v":36,"d":" 36"},{"v":0,"d":" 0.00"},{"$f":"IF(E1445 = CHAR(37), F1445*G1445/100,F1445*G1445)","v":{"v":0,"d":" 0.00"}}]
[]
[2895,"B9.5","8.4.4","TEXTURING"]
[]
[2896,null,"PSG 5.5.10","a) Burlap drag"]
[]
[3184,null,null,"ii) Road 0","m²",{"v":3200,"d":"3 200"},{"v":0,"d":" 0.00"},{"$f":"IF(E1451 = CHAR(37), F1451*G1451/100,F1451*G1451)","v":{"v":0,"d":" 0.00"}}]
[]
[2897,null,null,"b) Broom finish"]
[]
[3187,null,null,"ii) Road 0","m²",null,{"v":0,"d":" 0.00"},"Rate Only"]
[]
[2898,null,null,"c) Rough transverse grooves on steep slopes"]
[]
[3192,null,null,"viii) Track Road","m²",{"v":1440,"d":"1 440"},{"v":0,"d":" 0.00"},{"$f":"IF(E1459 = CHAR(37), F1459*G1459/100,F1459*G1459)","v":{"v":0,"d":" 0.00"}}]
[]
[2899,"B9.6","PSG 3.9","CURING"]
[]
[2900,"B9.6.1",null,"Curing compound (White pigmented, sprayed at 0.45 l/m²"]
[]
[3193,null,null,"ii) Road 0","m²",{"v":3200,"d":"3 200"},{"v":0,"d":" 0.00"},{"$f":"IF(E1465 = CHAR(37), F1465*G1465/100,F1465*G1465)","v":{"v":0,"d":" 0.00"}}]
[]
[3195,null,null,"viii) Track Road","m²",{"v":1440,"d":"1 440"},{"v":0,"d":" 0.00"},{"$f":"IF(E1467 = CHAR(37), F1467*G1467/100,F1467*G1467)","v":{"v":0,"d":" 0.00"}}]
[]
[]
[]
[]
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H1414:H1471)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"B: ROADS AND EARTHWORKS"]
[{"$nulls":3},"SUMMARY OF SECTIONS"]
[null," ","SECTION","DESCRIPTION",{"$nulls":3},"AMOUNT R"]
[null,null,"B1","SITE CLEARANCE",{"$nulls":3},{"$f":"H126","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"B2","EARTHWORKS (ROADS, SUBGRADE)",{"$nulls":3},{"$f":"H508","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"B3","SUBBASE",{"$nulls":3},{"$f":"H639","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"B4","BASE",{"$nulls":3},{"$f":"H704","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"B5","ASPHALT BASE AND SURFACING",{"$nulls":3},{"$f":"H771","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"B6","SEGMENTED PAVING",{"$nulls":3},{"$f":"H835","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"B7","KERBING AND CHANNELLING",{"$nulls":3},{"$f":"H962","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"B8","ANCILLARY ROADWORKS",{"$nulls":3},{"$f":"H1343","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"B9","CONCRETE PAVEMENT",{"$nulls":3},{"$f":"H1472","v":{"v":0,"d":" 0.00"}}]
[]
[null,null," Total Carried Forward To Summary Of Schedules",{"$nulls":4},{"$f":"SUM(H1478:H1495)","v":{"v":0,"d":" 0.00"}}]

{"sheet":"Schedule 3","index":2,"n_rows":320,"n_cols":8,"rows_kept":320}
["Rate=G","WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"C: STORMWATER"]
[{"$nulls":7},"1: PIPE TRENCHES"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[389,null,"SANS\r\n1200 DB","SECTION 1: PIPE TRENCHES"]
[]
[395,"C1.1",null,"EXCAVATION"]
[]
[396,"C1.1.1","8.3.2(a)\r\nPSDB 3.1\r\nPSDB 5.4\r\nPSDB 8.3.2","Excavate in all materials for trenches backfill, compact, and dispose of surplus/unsuitable material, for pipes:"]
[]
[2922,"C1.1.1.1",null,"Over 100 up to 300 mm diam. for total trench depth (for subsoils):"]
[]
[2923,null,null,"Exceeding 0,0 m but not exceeding 1,0 m","m",{"v":700,"d":" 700"},{"v":0,"d":" 0.00"},{"$f":"IF(E14 = CHAR(37), F14*G14/100,F14*G14)","v":{"v":0,"d":" 0.00"}}]
[]
[2924,null,null,"Exceeding 1,0 m but not exceeding 2,0 m","m",{"v":200,"d":" 200"},{"v":0,"d":" 0.00"},{"$f":"IF(E16 = CHAR(37), F16*G16/100,F16*G16)","v":{"v":0,"d":" 0.00"}}]
[]
[407,"C1.1.1.2",null,"Over 300 up to 600 mm diam. for total trench depth:"]
[]
[408,null,null,"Exceeding 1,0 m but not exceeding 2,0 m","m",{"v":470,"d":" 470"},{"v":0,"d":" 0.00"},{"$f":"IF(E20 = CHAR(37), F20*G20/100,F20*G20)","v":{"v":0,"d":" 0.00"}}]
[]
[409,null,null,"Exceeding 2,0 m but not exceeding 3,0 m","m",{"v":300,"d":" 300"},{"v":0,"d":" 0.00"},{"$f":"IF(E22 = CHAR(37), F22*G22/100,F22*G22)","v":{"v":0,"d":" 0.00"}}]
[]
[410,null,null,"Exceeding 3,0 m but not exceeding 4,0 m","m",{"v":200,"d":" 200"},{"v":0,"d":" 0.00"},{"$f":"IF(E24 = CHAR(37), F24*G24/100,F24*G24)","v":{"v":0,"d":" 0.00"}}]
[]
[2185,"C1.1.1.3",null,"Over 600 up to 900 mm diam. for total trench depth:"]
[]
[2186,null,null,"Exceeding 1,0 m but not exceeding 2,0 m","m",{"v":50,"d":" 50"},{"v":0,"d":" 0.00"},{"$f":"IF(E28 = CHAR(37), F28*G28/100,F28*G28)","v":{"v":0,"d":" 0.00"}}]
[]
[2187,null,null,"Exceeding 2,0 m but not exceeding 3,0 m","m",{"v":50,"d":" 50"},{"v":0,"d":" 0.00"},{"$f":"IF(E30 = CHAR(37), F30*G30/100,F30*G30)","v":{"v":0,"d":" 0.00"}}]
[]
[2188,null,null,"Exceeding 3,0 m but not exceeding 4,0 m","m",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E32 = CHAR(37), F32*G32/100,F32*G32)","v":{"v":0,"d":" 0.00"}}]
[]
[411,"C1.1.2","8.3.2(b)","Extra-over items C1.1.1 for (prov):","m³",null,{"v":0,"d":" 0.00"},{"$f":"IF(E34 = CHAR(37), F34*G34/100,F34*G34)","v":{"v":0,"d":" 0.00"}}]
[]
[413,"C1.1.2.1","PSDB 3.1","Hard rock excavation","m³",{"v":65,"d":" 65"},{"v":0,"d":" 0.00"},{"$f":"IF(E36 = CHAR(37), F36*G36/100,F36*G36)","v":{"v":0,"d":" 0.00"}}]
[]
[414,"C1.1.3","8.3.2(c)","Excavate and dispose of unsuitable material from trench bottom (Provisional)","m³",{"v":145,"d":" 145"},{"v":0,"d":" 0.00"},{"$f":"IF(E38 = CHAR(37), F38*G38/100,F38*G38)","v":{"v":0,"d":" 0.00"}}]
[]
[415,"C1.2",null,"EXCAVATION. ANCILLARIES Make up deficiency in backfill material (Provisional)"]
[]
[416,"C1.2.1","8.3.3.1(a","from other necessary excavations on site","m³",{"v":400,"d":" 400"},{"v":0,"d":" 0.00"},{"$f":"IF(E42 = CHAR(37), F42*G42/100,F42*G42)","v":{"v":0,"d":" 0.00"}}]
[]
[425,"C1.3","8.3.4(a) PSDB 5.1.5","Shore trench"]
[]
[426,"C1.3.1",null,"For trench deeper than 1.5m up to 3.0m","m",{"v":240,"d":" 240"},{"v":0,"d":" 0.00"},{"$f":"IF(E46 = CHAR(37), F46*G46/100,F46*G46)","v":{"v":0,"d":" 0.00"}}]
[]
[427,"C1.3.2",null,"For trench deeper than 3.0m","m",{"v":80,"d":" 80"},{"v":0,"d":" 0.00"},{"$f":"IF(E48 = CHAR(37), F48*G48/100,F48*G48)","v":{"v":0,"d":" 0.00"}}]
[]
[432,"C1.4",null,"EXISTING SERVICES"]
[]
[437,"C1.4.1",null,"Excavate by hand in soft material to expose service"]
[]
[441,"C1.4.1.1","8.3.5(a)","Services that intersect a trench","No.",{"v":5,"d":" 5"},{"v":0,"d":" 0.00"},{"$f":"IF(E54 = CHAR(37), F54*G54/100,F54*G54)","v":{"v":0,"d":" 0.00"}}]
[]
[447,"C1.4.1.2","8.3.5(b)","Services that adjoin a trench","No.",{"v":30,"d":" 30"},{"v":0,"d":" 0.00"},{"$f":"IF(E56 = CHAR(37), F56*G56/100,F56*G56)","v":{"v":0,"d":" 0.00"}}]
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H6:H56)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"C: STORMWATER"]
[{"$nulls":7},"2: BEDDING (PIPES)"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[1266,null,"SANS\r\n1200 LB","SECTION 2: BEDDING"]
[]
[1267,"C2.1",null,"PROVISION OF BEDDING"]
[]
[2272,"C2.1.1",null,"Imported from"]
[]
[2926,null,"8.2.2.1","a) Other necessary excavations or stockpile for"]
[]
[2927,null,null,"2) Selected fill blanket","m³",{"v":800,"d":" 800"},{"v":0,"d":" 0.00"},{"$f":"IF(E71 = CHAR(37), F71*G71/100,F71*G71)","v":{"v":0,"d":" 0.00"}}]
[]
[1278,null,"8.2.2.3","c) Commercial sources (Provisional)"]
[]
[1279,null,null,"1) Selected granular material","m³",{"v":720,"d":" 720"},{"v":0,"d":" 0.00"},{"$f":"IF(E75 = CHAR(37), F75*G75/100,F75*G75)","v":{"v":0,"d":" 0.00"}}]
[]
[1280,null,null,"2) Selected fill material","m³",{"v":40,"d":" 40"},{"v":0,"d":" 0.00"},{"$f":"IF(E77 = CHAR(37), F77*G77/100,F77*G77)","v":{"v":0,"d":" 0.00"}}]
[]
[2925,null,null,"3) Single size crushed stone, 19mm","m³",{"v":220,"d":" 220"},{"v":0,"d":" 0.00"},{"$f":"IF(E79 = CHAR(37), F79*G79/100,F79*G79)","v":{"v":0,"d":" 0.00"}}]
[]
[1281,"C2.2","8.2.3","Concrete bedding (Provisional)","m³",{"v":40,"d":" 40"},{"v":0,"d":" 0.00"},{"$f":"IF(E81 = CHAR(37), F81*G81/100,F81*G81)","v":{"v":0,"d":" 0.00"}}]
[]
[2928,"C2.3",null,"SEPARATION LAYER"]
[]
[2931,"C2.3.1",null,"Geotextile non-woven needle punched to"]
[]
[2929,null,"PSDK 3.1.4","a) Subsoil drains 200gsm","m²",{"v":2000,"d":"2 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E87 = CHAR(37), F87*G87/100,F87*G87)","v":{"v":0,"d":" 0.00"}}]
[]
[2930,null,"PSDK 3.1.4","b) Below road layers 340 gsm","m²",{"v":800,"d":" 800"},{"v":0,"d":" 0.00"},{"$f":"IF(E89 = CHAR(37), F89*G89/100,F89*G89)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":34}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H63:H123)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"C: STORMWATER"]
[{"$nulls":7},"3: STORMWATER DRAINAGE"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[1346,null,null,"SECTION 3:STORMWATER DRAINAGE"]
[]
[2285,"C3.1","SANS\r\n1200 LE","PIPES"]
[]
[1350,"C3.1.1","8.2.1","Supply, handle, lay, bed on Class A bedding  concrete pipe Type Spigot & Socket and Class 75D."]
[]
[1353,null,null,"a) 450 mm diameter","m",{"v":80,"d":" 80"},{"v":0,"d":" 0.00"},{"$f":"IF(E136 = CHAR(37), F136*G136/100,F136*G136)","v":{"v":0,"d":" 0.00"}}]
[]
[2932,null,null,"b) 600 mm diameter","m",{"v":10,"d":" 10"},{"v":0,"d":" 0.00"},{"$f":"IF(E138 = CHAR(37), F138*G138/100,F138*G138)","v":{"v":0,"d":" 0.00"}}]
[]
[2275,"C3.1.2","8.2.1","Supply, handle, lay, bed on Class B bedding, concrete pipe Type Spigot & Socket and Class 75D."]
[]
[2936,null,null,"a) 450 mm diameter","m",{"v":430,"d":" 430"},{"v":0,"d":" 0.00"},{"$f":"IF(E142 = CHAR(37), F142*G142/100,F142*G142)","v":{"v":0,"d":" 0.00"}}]
[]
[2276,null,null,"b) 600 mm diameter","m",{"v":450,"d":" 450"},{"v":0,"d":" 0.00"},{"$f":"IF(E144 = CHAR(37), F144*G144/100,F144*G144)","v":{"v":0,"d":" 0.00"}}]
[]
[2277,null,null,"c) 750 mm diameter","m",{"v":90,"d":" 90"},{"v":0,"d":" 0.00"},{"$f":"IF(E146 = CHAR(37), F146*G146/100,F146*G146)","v":{"v":0,"d":" 0.00"}}]
[]
[2278,null,null,"d) 900 mm diameter","m",{"v":30,"d":" 30"},{"v":0,"d":" 0.00"},{"$f":"IF(E148 = CHAR(37), F148*G148/100,F148*G148)","v":{"v":0,"d":" 0.00"}}]
[]
[2938,"C3.2","8.2.1","Supply, handle, lay, bed subsoil pipes:"]
[]
[2939,null,null,"a) 100mm dia","m",{"v":900,"d":" 900"},{"v":0,"d":" 0.00"},{"$f":"IF(E152 = CHAR(37), F152*G152/100,F152*G152)","v":{"v":0,"d":" 0.00"}}]
[]
[1368,"C3.3","8.2.8","MANHOLES Construct complete with heavy duty cast iron covers and frames (Type 2B)"]
[]
[1369,null,null,"a) Type A up to 1,5 m deep","No.",{"v":4,"d":" 4"},{"v":0,"d":" 0.00"},{"$f":"IF(E156 = CHAR(37), F156*G156/100,F156*G156)","v":{"v":0,"d":" 0.00"}}]
[]
[1370,null,null,"b) Type B, up to 2.5 m deep","No.",{"v":3,"d":" 3"},{"v":0,"d":" 0.00"},{"$f":"IF(E158 = CHAR(37), F158*G158/100,F158*G158)","v":{"v":0,"d":" 0.00"}}]
[]
[2282,null,null,"c) Extra over (a) and (b) above for extra depth"]
[]
[2283,null,null,"i) Type A","m",{"v":4,"d":" 4"},{"v":0,"d":" 0.00"},{"$f":"IF(E162 = CHAR(37), F162*G162/100,F162*G162)","v":{"v":0,"d":" 0.00"}}]
[]
[2284,null,null,"ii) Type B","m",{"v":4,"d":" 4"},{"v":0,"d":" 0.00"},{"$f":"IF(E164 = CHAR(37), F164*G164/100,F164*G164)","v":{"v":0,"d":" 0.00"}}]
[]
[1371,"C3.4","8.2.8","CATCHPITS Construct complete with heavy duty precast concrete cover and slabs"]
[]
[2286,null,null,"a) Type S2 (up to 1.5m depth)","No.",{"v":14,"d":" 14"},{"v":0,"d":" 0.00"},{"$f":"IF(E168 = CHAR(37), F168*G168/100,F168*G168)","v":{"v":0,"d":" 0.00"}}]
[]
[2287,null,null,"b) Type D3 (up to 1.5m depth)","No.",{"v":10,"d":" 10"},{"v":0,"d":" 0.00"},{"$f":"IF(E170 = CHAR(37), F170*G170/100,F170*G170)","v":{"v":0,"d":" 0.00"}}]
[]
[2288,null,null,"c) Extra over (a) and ( b) above for extra depth","m",{"v":6,"d":" 6"},{"v":0,"d":" 0.00"},{"$f":"IF(E172 = CHAR(37), F172*G172/100,F172*G172)","v":{"v":0,"d":" 0.00"}}]
[]
[2297,"C3.5","8.2.8","HEADWALLS Construct complete as per standard drawing for pipe of diameter"]
[]
[2298,null,null,"a) 600mm","No.",{"v":4,"d":" 4"},{"v":0,"d":" 0.00"},{"$f":"IF(E176 = CHAR(37), F176*G176/100,F176*G176)","v":{"v":0,"d":" 0.00"}}]
[]
[2299,null,null,"b) 750mm","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E178 = CHAR(37), F178*G178/100,F178*G178)","v":{"v":0,"d":" 0.00"}}]
[]
[2300,null,null,"b) 900mm","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E180 = CHAR(37), F180*G180/100,F180*G180)","v":{"v":0,"d":" 0.00"}}]
[]
[]
[]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H130:H183)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"C: STORMWATER"]
[{"$nulls":7},"3: STORMWATER DRAINAGE"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[null," Brought Forward",{"$nulls":5},{"$f":"H184","v":{"v":0,"d":" 0.00"}}]
[1376,"C3.6","8.2.12","Extra-over item C3.1 for construction of inclined pipe culverts"]
[]
[2940,null,null,"a) 450 mm diameter","m",{"v":16,"d":" 16"},{"v":0,"d":" 0.00"},{"$f":"IF(E193 = CHAR(37), F193*G193/100,F193*G193)","v":{"v":0,"d":" 0.00"}}]
[]
[2941,null,null,"b) 600 mm diameter","m",{"v":12,"d":" 12"},{"v":0,"d":" 0.00"},{"$f":"IF(E195 = CHAR(37), F195*G195/100,F195*G195)","v":{"v":0,"d":" 0.00"}}]
[]
[2942,null,null,"c) 750 mm diameter","m",{"v":8,"d":" 8"},{"v":0,"d":" 0.00"},{"$f":"IF(E197 = CHAR(37), F197*G197/100,F197*G197)","v":{"v":0,"d":" 0.00"}}]
[]
[2943,null,null,"d) 900 mm diameter","m",{"v":4,"d":" 4"},{"v":0,"d":" 0.00"},{"$f":"IF(E199 = CHAR(37), F199*G199/100,F199*G199)","v":{"v":0,"d":" 0.00"}}]
[]
[1383,"C3.7","8.2.10","ACCESSORIES"]
[]
[1377,"C3.7.1",null,"Covers and grids"]
[]
[1384,"C3.7.1.1",null,"Extra over or under C3.3(a) and (b) for Heavy Duty Cast Iron Grid and frame"]
[]
[2295,null,null,"a) 450 x 450","No.",{"v":9,"d":" 9"},{"v":0,"d":" 0.00"},{"$f":"IF(E207 = CHAR(37), F207*G207/100,F207*G207)","v":{"v":0,"d":" 0.00"}}]
[]
[2296,null,null,"b) 600 x 600","No.",{"v":16,"d":" 16"},{"v":0,"d":" 0.00"},{"$f":"IF(E209 = CHAR(37), F209*G209/100,F209*G209)","v":{"v":0,"d":" 0.00"}}]
[]
[2944,"C3.7.1.2",null,"Extra over or under C3.3(a) and (b), and C3.4(a) and (b) for Heavy Duty Polymer Concrete (including frame)"]
[]
[2945,null,null,"a) Grid 450 x 450","No.",{"v":9,"d":" 9"},{"v":0,"d":" 0.00"},{"$f":"IF(E213 = CHAR(37), F213*G213/100,F213*G213)","v":{"v":0,"d":" 0.00"}}]
[]
[2946,null,null,"b) Grid 600 x 600","No.",{"v":16,"d":" 16"},{"v":0,"d":" 0.00"},{"$f":"IF(E215 = CHAR(37), F215*G215/100,F215*G215)","v":{"v":0,"d":" 0.00"}}]
[]
[3129,null,null,"c) Cover Type 2B","No.",{"v":7,"d":" 7"},{"v":0,"d":" 0.00"},{"$f":"IF(E217 = CHAR(37), F217*G217/100,F217*G217)","v":{"v":0,"d":" 0.00"}}]
[]
[1386,"C3.7.2",null,"Step irons","No.",{"v":48,"d":" 48"},{"v":0,"d":" 0.00"},{"$f":"IF(E219 = CHAR(37), F219*G219/100,F219*G219)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":27}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H190:H246)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"C: STORMWATER"]
[{"$nulls":7},"4: GABIONS AND PITCHING"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[539,null,"SANS\r\n1200 DK","SECTION 4: GABIONS AND PITCHING"]
[]
[540,"C4.1","SANS 1200 DB","EXCAVATION See Section D, DA, DE as applicable"]
[]
[2307,"C4.1.1","8.3.2","Excavate for gabions and mattresses  in soft materials and place in embankment for:"]
[]
[2308,null,null,"a) Gabion boxes","m³",{"v":30,"d":" 30"},{"v":0,"d":" 0.00"},{"$f":"IF(E259 = CHAR(37), F259*G259/100,F259*G259)","v":{"v":0,"d":" 0.00"}}]
[]
[2309,null,null,"b) Reno mattresses","m³",{"v":25,"d":" 25"},{"v":0,"d":" 0.00"},{"$f":"IF(E261 = CHAR(37), F261*G261/100,F261*G261)","v":{"v":0,"d":" 0.00"}}]
[]
[2947,null,null,"c) Terramesh (1m x 1m box with 3m tail)","m³",{"v":15,"d":" 15"},{"v":0,"d":" 0.00"},{"$f":"IF(E263 = CHAR(37), F263*G263/100,F263*G263)","v":{"v":0,"d":" 0.00"}}]
[]
[2310,"C4.1.2",null,"Extra-over items C4.1.1 for excavation in:"]
[]
[2312,"C4.1.2.1",null,"hard material","m³",{"v":15,"d":" 15"},{"v":0,"d":" 0.00"},{"$f":"IF(E267 = CHAR(37), F267*G267/100,F267*G267)","v":{"v":0,"d":" 0.00"}}]
[]
[541,"C4.2",null,"GABIONS"]
[]
[542,"C4.2.1","8.2.1","Surface preparation for bedding of gabions","m²",{"v":150,"d":" 150"},{"v":0,"d":" 0.00"},{"$f":"IF(E271 = CHAR(37), F271*G271/100,F271*G271)","v":{"v":0,"d":" 0.00"}}]
[]
[543,"C4.3","8.2.2","Construct gabions using PVC coated galvanised wire mesh"]
[]
[544,null,null,"a) Toe mattresses of depth 0,25 m with diaphragms providing 2 m x 1 m cells","m³",{"v":30,"d":" 30"},{"v":0,"d":" 0.00"},{"$f":"IF(E275 = CHAR(37), F275*G275/100,F275*G275)","v":{"v":0,"d":" 0.00"}}]
[]
[545,null,null,"b) Foundation mattresses of depth 0,3 m with diaphragms providing 2 m x 1 m cells","m³",{"v":25,"d":" 25"},{"v":0,"d":" 0.00"},{"$f":"IF(E277 = CHAR(37), F277*G277/100,F277*G277)","v":{"v":0,"d":" 0.00"}}]
[]
[546,null,null,"c) Gabions of section 1,0 m x 1,0 m for walls","m³",{"v":50,"d":" 50"},{"v":0,"d":" 0.00"},{"$f":"IF(E279 = CHAR(37), F279*G279/100,F279*G279)","v":{"v":0,"d":" 0.00"}}]
[]
[2948,null,null,"d) Terramesh of section (1m x 1m box (including 3m tail))","m³",{"v":190,"d":" 190"},{"v":0,"d":" 0.00"},{"$f":"IF(E281 = CHAR(37), F281*G281/100,F281*G281)","v":{"v":0,"d":" 0.00"}}]
[]
[547,"C4.4","8.2.3","Extra-over item C4.3 for selected stone on exposed faces","m²",{"v":100,"d":" 100"},{"v":0,"d":" 0.00"},{"$f":"IF(E283 = CHAR(37), F283*G283/100,F283*G283)","v":{"v":0,"d":" 0.00"}}]
[]
[548,"C4.5","8.2.4\r\nPSDK 3.1.4","Geotextile (non-woven needle punched, 340 g/m²) placed where ground water seepage occurs"]
[]
[549,null,null,"a) below foundation mattresses","m²",{"v":150,"d":" 150"},{"v":0,"d":" 0.00"},{"$f":"IF(E287 = CHAR(37), F287*G287/100,F287*G287)","v":{"v":0,"d":" 0.00"}}]
[]
[550,null,null,"b) on slope behind wall","m²",{"v":180,"d":" 180"},{"v":0,"d":" 0.00"},{"$f":"IF(E289 = CHAR(37), F289*G289/100,F289*G289)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":16}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H253:H305)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"C: STORMWATER"]
[{"$nulls":3},"SUMMARY OF SECTIONS"]
[null," ","SECTION","DESCRIPTION",{"$nulls":3},"AMOUNT R"]
[null,null,"C1","PIPE TRENCHES",{"$nulls":3},{"$f":"H57","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"C2","BEDDING",{"$nulls":3},{"$f":"H124","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"C3","STORMWATER DRAINAGE",{"$nulls":3},{"$f":"H247","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"C4","GABIONS AND PITCHING",{"$nulls":3},{"$f":"H306","v":{"v":0,"d":" 0.00"}}]
[]
[null,null," Total Carried Forward To Summary Of Schedules",{"$nulls":4},{"$f":"SUM(H312:H319)","v":{"v":0,"d":" 0.00"}}]

{"sheet":"Schedule 4","index":3,"n_rows":199,"n_cols":8,"rows_kept":199}
["Rate=G","WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"D: CONTAMINATED STORMWATER"]
[{"$nulls":7},"1: PIPE TRENCHES"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[1950,null,"SANS\r\n1200 DB","SECTION 1: PIPE TRENCHES"]
[]
[1951,"D1.1",null,"EXCAVATION"]
[]
[1952,"D1.1.1","8.3.2(a)\r\nPSDB 3.1\r\nPSDB 5.4\r\nPSDB 8.3.2","Excavate in all materials for trenches backfill, compact, and dispose of surplus/unsuitable material, for pipes:"]
[]
[1956,"D1.1.1.1",null,"Over 100 up to 400 mm diam. for total trench depth:"]
[]
[1957,null,null,"Exceeding 0,0 m but not exceeding 1,0 m","m",{"v":10,"d":" 10"},{"v":0,"d":" 0.00"},{"$f":"IF(E14 = CHAR(37), F14*G14/100,F14*G14)","v":{"v":0,"d":" 0.00"}}]
[]
[1958,null,null,"Exceeding 1,0 m but not exceeding 2,0 m","m",{"v":310,"d":" 310"},{"v":0,"d":" 0.00"},{"$f":"IF(E16 = CHAR(37), F16*G16/100,F16*G16)","v":{"v":0,"d":" 0.00"}}]
[]
[1959,null,null,"Exceeding 2,0 m but not exceeding 3,0 m","m",{"v":200,"d":" 200"},{"v":0,"d":" 0.00"},{"$f":"IF(E18 = CHAR(37), F18*G18/100,F18*G18)","v":{"v":0,"d":" 0.00"}}]
[]
[1960,null,null,"Exceeding 3,0 m but not exceeding 4,0 m","m",{"v":90,"d":" 90"},{"v":0,"d":" 0.00"},{"$f":"IF(E20 = CHAR(37), F20*G20/100,F20*G20)","v":{"v":0,"d":" 0.00"}}]
[]
[1961,null,null,"Exceeding 4,0 m but not exceeding 5,0 m","m",{"v":70,"d":" 70"},{"v":0,"d":" 0.00"},{"$f":"IF(E22 = CHAR(37), F22*G22/100,F22*G22)","v":{"v":0,"d":" 0.00"}}]
[]
[1967,"D1.1.2","8.3.2(b)","Extra-over items D1.1.1.1 incl. for (prov):"]
[]
[1969,"D1.1.2.1","PSDB 3.1","Hard rock excavation","m³",{"v":45,"d":" 45"},{"v":0,"d":" 0.00"},{"$f":"IF(E26 = CHAR(37), F26*G26/100,F26*G26)","v":{"v":0,"d":" 0.00"}}]
[]
[1970,"D1.1.3","8.3.2(c)","Excavate and dispose of unsuitable material from trench bottom (Provisional)","m³",{"v":35,"d":" 35"},{"v":0,"d":" 0.00"},{"$f":"IF(E28 = CHAR(37), F28*G28/100,F28*G28)","v":{"v":0,"d":" 0.00"}}]
[]
[1971,"D1.2",null,"EXCAVATION. ANCILLARIES Make up deficiency in backfill material (Provisional)"]
[]
[1972,"D1.2.1","8.3.3.1(a","from other necessary excavations on site","m³",{"v":180,"d":" 180"},{"v":0,"d":" 0.00"},{"$f":"IF(E32 = CHAR(37), F32*G32/100,F32*G32)","v":{"v":0,"d":" 0.00"}}]
[]
[2313,"D1.3","8.3.4(a)","Shore trench"]
[]
[2314,"D1.3.1","PSDB 5.15","For trench deeper than 1.5m up to 3.0m","m",{"v":270,"d":" 270"},{"v":0,"d":" 0.00"},{"$f":"IF(E36 = CHAR(37), F36*G36/100,F36*G36)","v":{"v":0,"d":" 0.00"}}]
[]
[2315,"D1.3.2",null,"For trench deeper than 3.0m","m",{"v":110,"d":" 110"},{"v":0,"d":" 0.00"},{"$f":"IF(E38 = CHAR(37), F38*G38/100,F38*G38)","v":{"v":0,"d":" 0.00"}}]
[]
[1988,"D1.4",null,"EXISTING SERVICES"]
[]
[1989,"D1.4.1","8.3.5","Services across and in trenches"]
[]
[1997,"D1.4.1.1","8.3.5(a)","Services that intersect a trench","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E44 = CHAR(37), F44*G44/100,F44*G44)","v":{"v":0,"d":" 0.00"}}]
[]
[2003,"D1.4.1.2","8.3.5(b)","Services that adjoin a trench","m",{"v":40,"d":" 40"},{"v":0,"d":" 0.00"},{"$f":"IF(E46 = CHAR(37), F46*G46/100,F46*G46)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":14}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H6:H60)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"D: CONTAMINATED STORMWATER"]
[{"$nulls":7},"2: BEDDING (PIPES)"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[2317,null,"SANS\r\n1200 LB","SECTION 2: BEDDING"]
[]
[2318,"D2.1",null,"PROVISION OF BEDDING"]
[]
[2949,"D2.1.1",null,"Imported from"]
[]
[2950,null,"8.2.2.1","a) Other necessary excavations or stockpile"]
[]
[2951,null,null,"2) Selected fill blanket","m³",{"v":135,"d":" 135"},{"v":0,"d":" 0.00"},{"$f":"IF(E75 = CHAR(37), F75*G75/100,F75*G75)","v":{"v":0,"d":" 0.00"}}]
[]
[2319,null,"8.2.2.3","c) Commercial sources (Provisional)"]
[]
[2320,null,null,"1) Selected granular material (sand)","m³",{"v":310,"d":" 310"},{"v":0,"d":" 0.00"},{"$f":"IF(E79 = CHAR(37), F79*G79/100,F79*G79)","v":{"v":0,"d":" 0.00"}}]
[]
[2321,null,null,"2) Selected fill material","m³",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E81 = CHAR(37), F81*G81/100,F81*G81)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":46}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H67:H127)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"D: CONTAMINATED STORMWATER"]
[{"$nulls":7},"3: SEWERS (CONTAMINATED STORMWATER)"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[1311,null,"SANS","SECTION 3: CONTAMINATED STORMWATER PIPES"]
[]
[1316,"D3.1","1200 LD","PIPEWORK"]
[]
[1317,"D3.1.1","8.2.1\r\nPSLD 3.1.8\r\nPSLD 8.2.1","Supply, lay, joint, bed on Class Flexible Pipe bedding and test,  HDPE contaminated stormwater pipes with welded joints"]
[]
[1318,"D3.1.1.1",null,"PN 6 PE 80"]
[]
[2722,null,null,"a) 200 mm diam.","m",{"v":110,"d":" 110"},{"v":0,"d":" 0.00"},{"$f":"IF(E142 = CHAR(37), F142*G142/100,F142*G142)","v":{"v":0,"d":" 0.00"}}]
[]
[2723,null,null,"b) 250 mm diam.","m",{"v":400,"d":" 400"},{"v":0,"d":" 0.00"},{"$f":"IF(E144 = CHAR(37), F144*G144/100,F144*G144)","v":{"v":0,"d":" 0.00"}}]
[]
[2724,null,null,"c) 300 mm diam.","m",{"v":90,"d":" 90"},{"v":0,"d":" 0.00"},{"$f":"IF(E146 = CHAR(37), F146*G146/100,F146*G146)","v":{"v":0,"d":" 0.00"}}]
[]
[2725,null,null,"d) 400 mm diam.","m",{"v":70,"d":" 70"},{"v":0,"d":" 0.00"},{"$f":"IF(E148 = CHAR(37), F148*G148/100,F148*G148)","v":{"v":0,"d":" 0.00"}}]
[]
[1329,"D3.2","1200 LD\r\n8.2.3","MANHOLES, ETC. Manholes to Standard Detail"]
[]
[3134,"D3.2.1",null,"1.0m dia precast concrete rings, complete with Heavy Duty Cast Iron cover and frame Type 2A, and including bitumen inner coating for depths over and up to"]
[]
[1331,null,null,"0.5 m 1,0 m","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E154 = CHAR(37), F154*G154/100,F154*G154)","v":{"v":0,"d":" 0.00"}}]
[]
[1332,null,null,"1,0 m 1,5 m","No.",{"v":4,"d":" 4"},{"v":0,"d":" 0.00"},{"$f":"IF(E156 = CHAR(37), F156*G156/100,F156*G156)","v":{"v":0,"d":" 0.00"}}]
[]
[2323,null,null,"1,5m 2,0 m","No.",{"v":3,"d":" 3"},{"v":0,"d":" 0.00"},{"$f":"IF(E158 = CHAR(37), F158*G158/100,F158*G158)","v":{"v":0,"d":" 0.00"}}]
[]
[2324,null,null,"2,0 m 2,5 m","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E160 = CHAR(37), F160*G160/100,F160*G160)","v":{"v":0,"d":" 0.00"}}]
[]
[2325,null,null,"2,5 m 3,0m","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E162 = CHAR(37), F162*G162/100,F162*G162)","v":{"v":0,"d":" 0.00"}}]
[]
[3130,"D3.3","8.2.10","ACCESSORIES"]
[]
[3131,"D3.3.1",null,"Covers and grids"]
[]
[3132,"D3.3.1.1",null,"Extra over or under D3.2 for Heavy Duty Polymer Concrete (including frame)"]
[]
[3133,null,null,"a) Type 2A","No.",{"v":9,"d":" 9"},{"v":0,"d":" 0.00"},{"$f":"IF(E170 = CHAR(37), F170*G170/100,F170*G170)","v":{"v":0,"d":" 0.00"}}]
[]
[3216,"D3.3.1.2",null,"Extra over or under D3.2 for Heavy Duty Cast Iron Grids (including frame)"]
[]
[3217,null,null,"a) 600mm x 600mm","No.",{"v":12,"d":" 12"},{"v":0,"d":" 0.00"},{"$f":"IF(E174 = CHAR(37), F174*G174/100,F174*G174)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":12}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H134:H186)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"D: CONTAMINATED STORMWATER"]
[{"$nulls":3},"SUMMARY OF SECTIONS"]
[null," ","SECTION","DESCRIPTION",{"$nulls":3},"AMOUNT R"]
[null,null,"D1","PIPE TRENCHES",{"$nulls":3},{"$f":"H61","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"D2","BEDDING",{"$nulls":3},{"$f":"H128","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"D3","CONTAMINATED STORMWATER",{"$nulls":3},{"$f":"H187","v":{"v":0,"d":" 0.00"}}]
[]
[null,null," Total Carried Forward To Summary Of Schedules",{"$nulls":4},{"$f":"SUM(H193:H198)","v":{"v":0,"d":" 0.00"}}]

{"sheet":"Schedule 5","index":4,"n_rows":194,"n_cols":8,"rows_kept":194}
["Rate=G","WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"E: SEWER"]
[{"$nulls":7},"1: PIPE TRENCHES"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[2687,null,"SANS\r\n1200 DB\r\nPSDB 3.1\r\nPSDB 5.4\r\nPSDB 8.2\r\n","SECTION 1: PIPE TRENCHES"]
[]
[2688,"E1.1",null,"EXCAVATION"]
[]
[2689,"E1.1.1","8.3.2(a)","Excavate in all materials for trenches backfill, compact, and dispose of surplus/unsuitable material, for pipes:"]
[]
[2690,"E1.1.1.1",null,"Over 100 up to 300 mm diam. for total trench depth:"]
[]
[2691,null,null,"Exceeding 0,0 m but not exceeding 1,0 m","m",{"v":80,"d":" 80"},{"v":0,"d":" 0.00"},{"$f":"IF(E14 = CHAR(37), F14*G14/100,F14*G14)","v":{"v":0,"d":" 0.00"}}]
[]
[2692,null,null,"Exceeding 1,0 m but not exceeding 2,0 m","m",{"v":230,"d":" 230"},{"v":0,"d":" 0.00"},{"$f":"IF(E16 = CHAR(37), F16*G16/100,F16*G16)","v":{"v":0,"d":" 0.00"}}]
[]
[2693,null,null,"Exceeding 2,0 m but not exceeding 3,0 m","m",{"v":100,"d":" 100"},{"v":0,"d":" 0.00"},{"$f":"IF(E18 = CHAR(37), F18*G18/100,F18*G18)","v":{"v":0,"d":" 0.00"}}]
[]
[2694,null,null,"Exceeding 3,0 m but not exceeding 4,0 m","m",{"v":50,"d":" 50"},{"v":0,"d":" 0.00"},{"$f":"IF(E20 = CHAR(37), F20*G20/100,F20*G20)","v":{"v":0,"d":" 0.00"}}]
[]
[2695,null,null,"Exceeding 4,0 m but not exceeding 5,0 m","m",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E22 = CHAR(37), F22*G22/100,F22*G22)","v":{"v":0,"d":" 0.00"}}]
[]
[2696,null,null,"Exceeding 5,0 m but not exceeding 6,0 m","m",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E24 = CHAR(37), F24*G24/100,F24*G24)","v":{"v":0,"d":" 0.00"}}]
[]
[2697,"E1.1.2","8.3.2(b)","Extra-over items E1.1.1 for (prov):"]
[]
[2699,"E1.1.2.1","PSDB 3.1","Hard rock excavation","m³",{"v":30,"d":" 30"},{"v":0,"d":" 0.00"},{"$f":"IF(E28 = CHAR(37), F28*G28/100,F28*G28)","v":{"v":0,"d":" 0.00"}}]
[]
[2700,"E1.1.3","8.3.2(c)","Excavate and dispose of unsuitable material from trench bottom (Provisional)","m³",{"v":30,"d":" 30"},{"v":0,"d":" 0.00"},{"$f":"IF(E30 = CHAR(37), F30*G30/100,F30*G30)","v":{"v":0,"d":" 0.00"}}]
[]
[2701,"E1.2",null,"EXCAVATION. ANCILLARIES Make up deficiency in backfill material (Provisional)"]
[]
[2702,"E1.2.1","8.3.3.1(a","from other necessary excavations on site","m³",{"v":400,"d":" 400"},{"v":0,"d":" 0.00"},{"$f":"IF(E34 = CHAR(37), F34*G34/100,F34*G34)","v":{"v":0,"d":" 0.00"}}]
[]
[2708,"E1.3","8.3.4(a)","Shore trench"]
[]
[2709,"E1.3.1","PSDB 5.1.5","For trench deeper than 1.5m up to 3.0m","m",{"v":30,"d":" 30"},{"v":0,"d":" 0.00"},{"$f":"IF(E38 = CHAR(37), F38*G38/100,F38*G38)","v":{"v":0,"d":" 0.00"}}]
[]
[2710,"E1.3.2",null,"For trench deeper than 3.0m","m",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E40 = CHAR(37), F40*G40/100,F40*G40)","v":{"v":0,"d":" 0.00"}}]
[]
[2704,"E1.4",null,"EXISTING SERVICES"]
[]
[2705,"E1.4.1","8.3.5","Services across and in trenches"]
[]
[2706,"E1.4.1.1","8.3.5(a)","Services that intersect a trench","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E46 = CHAR(37), F46*G46/100,F46*G46)","v":{"v":0,"d":" 0.00"}}]
[]
[2707,"E1.4.1.2","8.3.5(b)","Services that adjoin a trench","m",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E48 = CHAR(37), F48*G48/100,F48*G48)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":9}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H6:H57)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"E: SEWER"]
[{"$nulls":7},"2: BEDDING (PIPES)"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[2712,null,"SANS\r\n1200 LB","SECTION 2: BEDDING"]
[]
[2713,"E2.1",null,"PROVISION OF BEDDING"]
[]
[2711,"E2.1.1",null,"Imported from"]
[]
[2952,null,"8.2.2.1","a) Other necessary excavations or stockpile"]
[]
[2953,null,null,"2) Selected fill blanket","m³",{"v":70,"d":" 70"},{"v":0,"d":" 0.00"},{"$f":"IF(E72 = CHAR(37), F72*G72/100,F72*G72)","v":{"v":0,"d":" 0.00"}}]
[]
[2714,null,"8.2.2.3","c) Commercial sources (Provisional)"]
[]
[2715,null,null,"1) Selected granular material","m³",{"v":90,"d":" 90"},{"v":0,"d":" 0.00"},{"$f":"IF(E76 = CHAR(37), F76*G76/100,F76*G76)","v":{"v":0,"d":" 0.00"}}]
[]
[2716,null,null,"2) Selected fill material","m³",{"v":80,"d":" 80"},{"v":0,"d":" 0.00"},{"$f":"IF(E78 = CHAR(37), F78*G78/100,F78*G78)","v":{"v":0,"d":" 0.00"}}]
[]
[2954,"E2.2",null,"PROTECTION SLAB"]
[]
[2955,"E2.2.1",null,"100mm Thick protection slab as per detail (Concrete Class 25/20)","m³",{"v":3,"d":" 3"},{"v":0,"d":" 0.00"},{"$f":"IF(E82 = CHAR(37), F82*G82/100,F82*G82)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":41}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H64:H123)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"E: SEWER"]
[{"$nulls":7},"3: SEWERS"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[2675,null,"SANS","SECTION 3: SEWERS"]
[]
[2676,"E3.1","1200 LD","PIPEWORK"]
[]
[2677,"E3.1.1","8.2.1","Supply, lay, joint, bed on Class Flexible and test uPVC sewer pipes with socketed joints"]
[]
[2678,"E3.1.1.1",null,"150 mm diam., Class 34","m",{"v":500,"d":" 500"},{"v":0,"d":" 0.00"},{"$f":"IF(E136 = CHAR(37), F136*G136/100,F136*G136)","v":{"v":0,"d":" 0.00"}}]
[]
[2679,"E3.2","1200 LD\r\n8.2.3","MANHOLES, ETC. Manholes to standard drawing"]
[]
[3135,null,null,"1.0m dia precast concrete rings, complete with Heavy Duty Cast Iron cover and frame Type 2A, for depths over and up to"]
[]
[2680,null,null,"0.5 m 1,0 m","No.",{"v":4,"d":" 4"},{"v":0,"d":" 0.00"},{"$f":"IF(E142 = CHAR(37), F142*G142/100,F142*G142)","v":{"v":0,"d":" 0.00"}}]
[]
[2681,null,null,"1,0 m 1,5 m","No.",{"v":8,"d":" 8"},{"v":0,"d":" 0.00"},{"$f":"IF(E144 = CHAR(37), F144*G144/100,F144*G144)","v":{"v":0,"d":" 0.00"}}]
[]
[2717,null,null,"1,5 m 2,0 m","No.",{"v":4,"d":" 4"},{"v":0,"d":" 0.00"},{"$f":"IF(E146 = CHAR(37), F146*G146/100,F146*G146)","v":{"v":0,"d":" 0.00"}}]
[]
[2718,null,null,"2,0 m 2,5 m","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E148 = CHAR(37), F148*G148/100,F148*G148)","v":{"v":0,"d":" 0.00"}}]
[]
[2719,null,null,"2,5  m 3,0m","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E150 = CHAR(37), F150*G150/100,F150*G150)","v":{"v":0,"d":" 0.00"}}]
[]
[2682,"E3.3","8.2.4","Extra-over item E3.2 for construction of backdrops and ramps including extra excavation, formwork, joints, etc., to standard drawing for depths over and up to"]
[]
[2683,null,null,"- 1,0 m","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E154 = CHAR(37), F154*G154/100,F154*G154)","v":{"v":0,"d":" 0.00"}}]
[]
[2684,null,null,"1,0 m 2,0 m","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E156 = CHAR(37), F156*G156/100,F156*G156)","v":{"v":0,"d":" 0.00"}}]
[]
[2685,null,null,"2,0 m 3,0 m","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E158 = CHAR(37), F158*G158/100,F158*G158)","v":{"v":0,"d":" 0.00"}}]
[]
[2686,"E3.4",null,"SUNDRIES"]
[]
[2720,"E3.4.1",null,"Septic tank Type 1 - 9000 litre capacity (as per standard drawing) - complete","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E162 = CHAR(37), F162*G162/100,F162*G162)","v":{"v":0,"d":" 0.00"}}]
[]
[3432,"E3.4.2",null,"Septic tank Type 2- 1700 litre capacity (as per standard drawing) - complete","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E164 = CHAR(37), F164*G164/100,F164*G164)","v":{"v":0,"d":" 0.00"}}]
[]
[2721,"E3.4.3",null,"Soakaway (as per standard drawing) including excavation, stone, filter fabric, perforated pipe","m",{"v":40,"d":" 40"},{"v":0,"d":" 0.00"},{"$f":"IF(E166 = CHAR(37), F166*G166/100,F166*G166)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":15}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H130:H181)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"E: SEWER"]
[{"$nulls":3},"SUMMARY OF SECTIONS"]
[null," ","SECTION","DESCRIPTION",{"$nulls":3},"AMOUNT R"]
[null,null,"E1","PIPE TRENCHES",{"$nulls":3},{"$f":"H58","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"E2","BEDDING",{"$nulls":3},{"$f":"H124","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"E3","SEWERS",{"$nulls":3},{"$f":"H182","v":{"v":0,"d":" 0.00"}}]
[]
[null,null," Total Carried Forward To Summary Of Schedules",{"$nulls":4},{"$f":"SUM(H188:H193)","v":{"v":0,"d":" 0.00"}}]

{"sheet":"Schedule 6","index":5,"n_rows":370,"n_cols":8,"rows_kept":370}
["Rate=G","WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"F: WATERMAINS"]
[{"$nulls":7},"1: PIPE TRENCHES"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[2017,null,"SANS\r\n1200 DB","SECTION 1: PIPE TRENCHES"]
[]
[2018,"F1.1",null,"EXCAVATION"]
[]
[2019,"F1.1.1","8.3.2(a)\r\nPSDB 3.1\r\nPSDB 5.4\r\nPSDB 8.3.2","Excavate in all materials for trenches backfill, compact, and dispose of surplus/unsuitable material, for pipes:"]
[]
[3136,"F1.1.1.1",null,"up to 150 mm diam. for total trench depth:"]
[]
[2020,null,null,"Exceeding 0,0 m but not exceeding 1,0 m","m",{"v":800,"d":" 800"},{"v":0,"d":" 0.00"},{"$f":"IF(E14 = CHAR(37), F14*G14/100,F14*G14)","v":{"v":0,"d":" 0.00"}}]
[]
[2021,null,null,"Exceeding 1,0 m but not exceeding 2,0 m","m",{"v":380,"d":" 380"},{"v":0,"d":" 0.00"},{"$f":"IF(E16 = CHAR(37), F16*G16/100,F16*G16)","v":{"v":0,"d":" 0.00"}}]
[]
[2034,"F1.1.2","8.3.2(b)","Extra-over items F1.1.1.1 for (prov):"]
[]
[2036,"F1.1.2.1","PSDB 3.1","Hard rock excavation","m³",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E20 = CHAR(37), F20*G20/100,F20*G20)","v":{"v":0,"d":" 0.00"}}]
[]
[2037,"F1.1.3","8.3.2(c)","Excavate and dispose of unsuitable material from trench bottom (Provisional)","m³",{"v":30,"d":" 30"},{"v":0,"d":" 0.00"},{"$f":"IF(E22 = CHAR(37), F22*G22/100,F22*G22)","v":{"v":0,"d":" 0.00"}}]
[]
[2038,"F1.2",null,"EXCAVATION. ANCILLARIES Make up deficiency in backfill material (Provisional)"]
[]
[2039,"F1.2.1","8.3.3.1(a","from other necessary excavations on site","m³",{"v":150,"d":" 150"},{"v":0,"d":" 0.00"},{"$f":"IF(E26 = CHAR(37), F26*G26/100,F26*G26)","v":{"v":0,"d":" 0.00"}}]
[]
[2040,"F1.2.2","8.3.3.1(b","by importation from designated borrow pits","m³",{"v":50,"d":" 50"},{"v":0,"d":" 0.00"},{"$f":"IF(E28 = CHAR(37), F28*G28/100,F28*G28)","v":{"v":0,"d":" 0.00"}}]
[]
[2041,"F1.2.3","8.3.3.1(c","by importation from commercial or off-site sources selected by the Contractor","m³",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E30 = CHAR(37), F30*G30/100,F30*G30)","v":{"v":0,"d":" 0.00"}}]
[]
[2048,"F1.3","8.3.4(a)","Shore trench"]
[]
[2956,"F1.3.1","PSDB 5.1.5","For trench deeper than 1.5m up to 3.0m","m",{"v":30,"d":" 30"},{"v":0,"d":" 0.00"},{"$f":"IF(E34 = CHAR(37), F34*G34/100,F34*G34)","v":{"v":0,"d":" 0.00"}}]
[]
[2055,"F1.4",null,"EXISTING SERVICES"]
[]
[2057,"F1.4.1",null,"Location"]
[]
[2060,"F1.4.1.1",null,"Excavate by hand in soft material to expose services","m³",{"v":10,"d":" 10"},{"v":0,"d":" 0.00"},{"$f":"IF(E40 = CHAR(37), F40*G40/100,F40*G40)","v":{"v":0,"d":" 0.00"}}]
[]
[2061,"F1.4.2",null,"Dealing with services"]
[]
[2064,"F1.4.2.1","8.3.5(a)","Services that intersect a trench"]
[]
[2065,null,null,"a) Cables","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E46 = CHAR(37), F46*G46/100,F46*G46)","v":{"v":0,"d":" 0.00"}}]
[]
[2069,null,null,"b) Pipes up to 600 mm","No.",{"v":4,"d":" 4"},{"v":0,"d":" 0.00"},{"$f":"IF(E48 = CHAR(37), F48*G48/100,F48*G48)","v":{"v":0,"d":" 0.00"}}]
[]
[2070,"F1.4.2.2","8.3.5(b)","Services that adjoin a trench"]
[]
[2071,null,null,"a) Cables","m",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E52 = CHAR(37), F52*G52/100,F52*G52)","v":{"v":0,"d":" 0.00"}}]
[]
[2072,null,null,"b) Pipes up to 600 mm","m",{"v":10,"d":" 10"},{"v":0,"d":" 0.00"},{"$f":"IF(E54 = CHAR(37), F54*G54/100,F54*G54)","v":{"v":0,"d":" 0.00"}}]
[]
[]
[]
[]
[]
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H6:H59)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"F: WATERMAINS"]
[{"$nulls":7},"2: BEDDING (PIPES)"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[2083,null,"SANS\r\n1200 LB","SECTION 2: BEDDING"]
[]
[2084,"F2.1",null,"PROVISION OF BEDDING"]
[]
[2088,"F2.1.1",null,"Imported from"]
[]
[2089,null,"8.2.2.1","a) Other necessary excavations or stockpile"]
[]
[2091,null,null,"2) Selected fill blanket","m³",{"v":200,"d":" 200"},{"v":0,"d":" 0.00"},{"$f":"IF(E74 = CHAR(37), F74*G74/100,F74*G74)","v":{"v":0,"d":" 0.00"}}]
[]
[2095,null,"8.2.2.3","c) Commercial sources (Provisional)"]
[]
[2096,null,null,"1) Selected granular material (sand)","m³",{"v":280,"d":" 280"},{"v":0,"d":" 0.00"},{"$f":"IF(E78 = CHAR(37), F78*G78/100,F78*G78)","v":{"v":0,"d":" 0.00"}}]
[]
[2097,null,null,"2) Selected fill material","m³",{"v":30,"d":" 30"},{"v":0,"d":" 0.00"},{"$f":"IF(E80 = CHAR(37), F80*G80/100,F80*G80)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":46}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H66:H126)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"F: WATERMAINS"]
[{"$nulls":7},"3: MEDIUM-PRESSURE PIPELINES"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[1148,null,null,"SECTION 3: WATER MAINS"]
[]
[1150,"F3.1","SANS\r\n1200 L","PIPELINE"]
[]
[1151,"F3.1.1","8.2.1\r\nPSDB 3.1\r\nPSBD 5.4\r\nPSBD 8.3.2\r\n","uPVC pipes Class 12: Supply, handle, lay, and bed with Flexible Pipe Bedding, Joint with spigot and socket couplings, test, and disinfect (potable water pipeline)"]
[]
[1152,null,null,"a) 75mm diam.","m",{"v":820,"d":" 820"},{"v":0,"d":" 0.00"},{"$f":"IF(E139 = CHAR(37), F139*G139/100,F139*G139)","v":{"v":0,"d":" 0.00"}}]
[]
[1154,null,null,"b) 110mm diam.","m",{"v":270,"d":" 270"},{"v":0,"d":" 0.00"},{"$f":"IF(E141 = CHAR(37), F141*G141/100,F141*G141)","v":{"v":0,"d":" 0.00"}}]
[]
[1155,"F3.1.2","8.2.1","HDPE pipes Class PN 12 (PE80): Supply, handle, lay in Flexible Pipe Bedding, joint with compression type couplings, test, and disinfect (potable water pipelines)"]
[]
[1156,null,null,"a) 50mm diam.","m",{"v":90,"d":" 90"},{"v":0,"d":" 0.00"},{"$f":"IF(E145 = CHAR(37), F145*G145/100,F145*G145)","v":{"v":0,"d":" 0.00"}}]
[]
[2985,"F3.1.3","8.2.1\r\nPSDB 3.1\r\nPSBD 5.4\r\nPSBD 8.3.2\r\n","Hot dipped Galvanised Pipes with bolted flanges: Supply, handle, lay,join, test, and disinfect (potable water pipeline)"]
[]
[2986,null,null,"a) 75mm diam.","m",{"v":8,"d":" 8"},{"v":0,"d":" 0.00"},{"$f":"IF(E149 = CHAR(37), F149*G149/100,F149*G149)","v":{"v":0,"d":" 0.00"}}]
[]
[2987,null,null,"b) 110mm diam.","m",{"v":4,"d":" 4"},{"v":0,"d":" 0.00"},{"$f":"IF(E151 = CHAR(37), F151*G151/100,F151*G151)","v":{"v":0,"d":" 0.00"}}]
[]
[1160,"F3.2",null,"Extra-over item F3.1 for laying pipes through sleeve pipes","m",{"v":15,"d":" 15"},{"v":0,"d":" 0.00"},{"$f":"IF(E153 = CHAR(37), F153*G153/100,F153*G153)","v":{"v":0,"d":" 0.00"}}]
[]
[3000,"F3.3",null,"Extra-over item F3.1.3 for attaching steel pipe to side of tank"]
[]
[3139,null,null,"a) 75mm diam.","m",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E157 = CHAR(37), F157*G157/100,F157*G157)","v":{"v":0,"d":" 0.00"}}]
[]
[3140,null,null,"b) 110mm diam.","m",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E159 = CHAR(37), F159*G159/100,F159*G159)","v":{"v":0,"d":" 0.00"}}]
[]
[3001,"F3.4",null,"Extra-over item F3.1.3 for special wrapping of buried steel pipes (Denso tape or similar)"]
[]
[3141,null,null,"a) 75mm diam.","m",{"v":6,"d":" 6"},{"v":0,"d":" 0.00"},{"$f":"IF(E163 = CHAR(37), F163*G163/100,F163*G163)","v":{"v":0,"d":" 0.00"}}]
[]
[3142,null,null,"b) 110mm diam.","m",{"v":3,"d":" 3"},{"v":0,"d":" 0.00"},{"$f":"IF(E165 = CHAR(37), F165*G165/100,F165*G165)","v":{"v":0,"d":" 0.00"}}]
[]
[1187,"F3.5","1200 L\r\n8.2.5","SUPPLY AND FIT, INCL. BED, TEST AND DISINFECT (if for potable water) PIPES, VALVES, AND SPECIALS: (Short pipe runs)"]
[]
[1190,"F3.5.1","SANS\r\n1200 L","SPECIALS AND FITTINGS"]
[]
[1191,"F3.5.1.1","8.2.2","Supply, lay, and bed, joint, incl cut pipes to length where required, test and disinfect: Extra-over items for pipe laying"]
[]
[1192,"F3.5.1.1.1",null,"Bends uPVC Class 12 Plain-ended incl couplings"]
[]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H133:H174)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"F: WATERMAINS"]
[{"$nulls":7},"3: MEDIUM-PRESSURE PIPELINES"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[null," Brought Forward",{"$nulls":5},{"$f":"H175","v":{"v":0,"d":" 0.00"}}]
[1193,null,null,"a) 75mm diam. 11.25 deg.","No.",{"v":7,"d":" 7"},{"v":0,"d":" 0.00"},{"$f":"IF(E182 = CHAR(37), F182*G182/100,F182*G182)","v":{"v":0,"d":" 0.00"}}]
[]
[2974,null,null,"b) 75mm diam. 22.5 deg.","No.",{"v":6,"d":" 6"},{"v":0,"d":" 0.00"},{"$f":"IF(E184 = CHAR(37), F184*G184/100,F184*G184)","v":{"v":0,"d":" 0.00"}}]
[]
[2957,null,null,"c) 75mm diam. 45 deg.","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E186 = CHAR(37), F186*G186/100,F186*G186)","v":{"v":0,"d":" 0.00"}}]
[]
[1194,null,null,"d) 75mm diam. 90 deg.","No.",{"v":6,"d":" 6"},{"v":0,"d":" 0.00"},{"$f":"IF(E188 = CHAR(37), F188*G188/100,F188*G188)","v":{"v":0,"d":" 0.00"}}]
[]
[2958,null,null,"e) 110mm diam. 11.25 deg.","No.",{"v":3,"d":" 3"},{"v":0,"d":" 0.00"},{"$f":"IF(E190 = CHAR(37), F190*G190/100,F190*G190)","v":{"v":0,"d":" 0.00"}}]
[]
[2975,null,null,"f) 110mm diam. 22.5 deg.","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E192 = CHAR(37), F192*G192/100,F192*G192)","v":{"v":0,"d":" 0.00"}}]
[]
[2959,null,null,"g) 110mm diam. 45 deg.","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E194 = CHAR(37), F194*G194/100,F194*G194)","v":{"v":0,"d":" 0.00"}}]
[]
[2960,null,null,"h) 110mm diam. 90 deg.","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E196 = CHAR(37), F196*G196/100,F196*G196)","v":{"v":0,"d":" 0.00"}}]
[]
[2976,"F3.5.1.1.2",null,"Bends HDPE Class 12 Plain-ended incl couplings"]
[]
[2977,null,null,"a) 50mm diam. 45 deg.","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E200 = CHAR(37), F200*G200/100,F200*G200)","v":{"v":0,"d":" 0.00"}}]
[]
[3143,null,null,"a) 50mm diam. 90 deg.","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E202 = CHAR(37), F202*G202/100,F202*G202)","v":{"v":0,"d":" 0.00"}}]
[]
[2994,"F3.5.1.1.3",null,"Bends hot dipped galvanised steel flanged "]
[]
[2995,null,null,"a) 75mm diam. 90 deg.","No.",{"v":8,"d":" 8"},{"v":0,"d":" 0.00"},{"$f":"IF(E206 = CHAR(37), F206*G206/100,F206*G206)","v":{"v":0,"d":" 0.00"}}]
[]
[2996,null,null,"b) 110mm diam. 90 deg.","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E208 = CHAR(37), F208*G208/100,F208*G208)","v":{"v":0,"d":" 0.00"}}]
[]
[2997,"F3.5.1.1.4",null,"Spool piece hot dipped galvanised steel flanged"]
[]
[2998,null,null,"a) 75mm diam. 90 deg.","No.",{"v":3,"d":" 3"},{"v":0,"d":" 0.00"},{"$f":"IF(E212 = CHAR(37), F212*G212/100,F212*G212)","v":{"v":0,"d":" 0.00"}}]
[]
[2999,null,null,"b) 110mm diam. 90 deg.","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E214 = CHAR(37), F214*G214/100,F214*G214)","v":{"v":0,"d":" 0.00"}}]
[]
[2961,"F3.5.1.1.5",null,"Reducers uPVC Class 12 Plain-ended incl. couplings"]
[]
[2962,null,null,"a) 110mm to 75mm diam.","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E218 = CHAR(37), F218*G218/100,F218*G218)","v":{"v":0,"d":" 0.00"}}]
[]
[2963,"F3.5.1.1.6",null,"Tee's (Equal legs) uPVC Class 12 Plain-ended incl. couplings"]
[]
[2964,null,null,"a) 75mm dia.","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E222 = CHAR(37), F222*G222/100,F222*G222)","v":{"v":0,"d":" 0.00"}}]
[]
[2965,null,null,"b) 110mm dia.","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E224 = CHAR(37), F224*G224/100,F224*G224)","v":{"v":0,"d":" 0.00"}}]
[]
[3144,"F3.5.1.1.7",null,"Hydrant Tee's (unequal legs) Cast iron 110/75 flanged on tee leg only","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E226 = CHAR(37), F226*G226/100,F226*G226)","v":{"v":0,"d":" 0.00"}}]
[]
[2966,"F3.5.1.1.8",null,"Couplings (plain / flanged)"]
[]
[2967,null,null,"a) 75mm uPVC plain to 50mm HDPE plain","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E230 = CHAR(37), F230*G230/100,F230*G230)","v":{"v":0,"d":" 0.00"}}]
[]
[2968,null,null,"b) 75mm uPVC plain to 75mm Galvanised Steel flanged","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E232 = CHAR(37), F232*G232/100,F232*G232)","v":{"v":0,"d":" 0.00"}}]
[]
[2990,null,null,"c) 110mm uPVC plain to 110mm Galvanised Steel flanged","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E234 = CHAR(37), F234*G234/100,F234*G234)","v":{"v":0,"d":" 0.00"}}]
[]
[2989,"F3.5.1.1.9",null,"Couplings (flanged)"]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H181:H236)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"F: WATERMAINS"]
[{"$nulls":7},"3: MEDIUM-PRESSURE PIPELINES"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[null," Brought Forward",{"$nulls":5},{"$f":"H237","v":{"v":0,"d":" 0.00"}}]
[2988,null,null,"a) 75mm uPVC to 75mm Galvanised Steel","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E244 = CHAR(37), F244*G244/100,F244*G244)","v":{"v":0,"d":" 0.00"}}]
[]
[2969,"F3.5.1.1.10",null,"End caps "]
[]
[2970,null,null,"a) uPVC 75mm dia.","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E248 = CHAR(37), F248*G248/100,F248*G248)","v":{"v":0,"d":" 0.00"}}]
[]
[2971,null,null,"b) HDPE 50mm dia.","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E250 = CHAR(37), F250*G250/100,F250*G250)","v":{"v":0,"d":" 0.00"}}]
[]
[1209,"F3.5.1.2","8.2.3","VALVES Supply, in valve box or install on concrete support, joint, incl cut pipes where necessary, test, hand closing, (non-) rising spindle."]
[]
[1210,"F3.5.1.2.1",null,"Flanged Isolating Valve including flange adapters"]
[]
[1211,null,null,"a) 50mm diam. on HDPE pipe","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E256 = CHAR(37), F256*G256/100,F256*G256)","v":{"v":0,"d":" 0.00"}}]
[]
[2978,null,null,"b) 75mm diam.on uPVC pipe","No.",{"v":9,"d":" 9"},{"v":0,"d":" 0.00"},{"$f":"IF(E258 = CHAR(37), F258*G258/100,F258*G258)","v":{"v":0,"d":" 0.00"}}]
[]
[1213,null,null,"c) 110mm diam.on uPVC pipe","No.",{"v":4,"d":" 4"},{"v":0,"d":" 0.00"},{"$f":"IF(E260 = CHAR(37), F260*G260/100,F260*G260)","v":{"v":0,"d":" 0.00"}}]
[]
[2991,"F3.5.1.2.2",null,"Flanged Isolating Valve on galvanised steel pipe"]
[]
[2992,null,null,"a) 75mm diam.","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E264 = CHAR(37), F264*G264/100,F264*G264)","v":{"v":0,"d":" 0.00"}}]
[]
[2993,null,null,"b) 110mm diam.","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E266 = CHAR(37), F266*G266/100,F266*G266)","v":{"v":0,"d":" 0.00"}}]
[]
[2972,"F3.5.1.2.3",null,"Flanged non-return valves including flange adapters"]
[]
[2973,null,null,"a) 75mm diam.","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E270 = CHAR(37), F270*G270/100,F270*G270)","v":{"v":0,"d":" 0.00"}}]
[]
[2979,"F3.5.1.2.4",null,"Flanged air release valves including flange adapters"]
[]
[2980,null,null,"a) 75mm diam.","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E274 = CHAR(37), F274*G274/100,F274*G274)","v":{"v":0,"d":" 0.00"}}]
[]
[2981,null,null,"b) 110mm diam.","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E276 = CHAR(37), F276*G276/100,F276*G276)","v":{"v":0,"d":" 0.00"}}]
[]
[3004,"F3.5.1.2.5",null,"Level Control Valve on steel inlet pipe (flanged) (Bermad or similar approved)"]
[]
[3005,null,null,"a) 75mm diam.","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E280 = CHAR(37), F280*G280/100,F280*G280)","v":{"v":0,"d":" 0.00"}}]
[]
[3145,"F3.5.1.2.6",null,"Flanged In-line water filter on steel pipe"]
[]
[3146,null,null,"a) 75mm diam.","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E284 = CHAR(37), F284*G284/100,F284*G284)","v":{"v":0,"d":" 0.00"}}]
[]
[3147,"F3.5.1.2.7",null,"Flanged Water meter on steel pipe"]
[]
[3148,null,null,"a) 75mm diam.","No.",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E288 = CHAR(37), F288*G288/100,F288*G288)","v":{"v":0,"d":" 0.00"}}]
[]
[3149,null,null,"b) 110mm diam.","No.",null,{"v":0,"d":" 0.00"},"Rate Only"]
[]
[1221,"F3.6",null,"ANCILLARIES"]
[]
[1222,"F3.6.1","8.2.11","Anchor/Thrust blocks and pedestals"]
[]
[1223,"F3.6.1.1",null,"Type A to standard detail"]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H243:H296)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"F: WATERMAINS"]
[{"$nulls":7},"3: MEDIUM-PRESSURE PIPELINES"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[null," Brought Forward",{"$nulls":5},{"$f":"H297","v":{"v":0,"d":" 0.00"}}]
[1225,null,null,"a) Concrete Class 20/20 including formwork","m³",{"v":8,"d":" 8"},{"v":0,"d":" 0.00"},{"$f":"IF(E304 = CHAR(37), F304*G304/100,F304*G304)","v":{"v":0,"d":" 0.00"}}]
[]
[1228,"F3.7","8.2.12","Concrete casing","m³",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E306 = CHAR(37), F306*G306/100,F306*G306)","v":{"v":0,"d":" 0.00"}}]
[]
[1229,"F3.8","8.2.13","VALVE CHAMBERS AND MANHOLES:"]
[]
[1232,"F3.8.1",null,"Hydrant above ground level including concrete encasement","No.",{"v":2,"d":" 2"},{"v":0,"d":" 0.00"},{"$f":"IF(E310 = CHAR(37), F310*G310/100,F310*G310)","v":{"v":0,"d":" 0.00"}}]
[]
[1239,"F3.9",null,"Marker posts","No.",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E312 = CHAR(37), F312*G312/100,F312*G312)","v":{"v":0,"d":" 0.00"}}]
[]
[3137,"F3.10",null,"MUNICIPAL CONNECTION"]
[]
[3138,"F3.10.1",null,"Tie into municipal connection, 75mm dia  (including galvanised steel pipework and bends for above ground filter, meter and 2 No isolating valves)","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E316 = CHAR(37), F316*G316/100,F316*G316)","v":{"v":0,"d":" 0.00"}}]
[]
[3423,"F3.11","SANS 1200 HA","WATER TANK"]
[]
[3422,"F3.11.1","PSHA 8","c) 220 KL Pressed Steel Tank (Complete as per detail)","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E320 = CHAR(37), F320*G320/100,F320*G320)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":37}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H303:H357)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"F: WATERMAINS"]
[{"$nulls":3},"SUMMARY OF SECTIONS"]
[null," ","SECTION","DESCRIPTION",{"$nulls":3},"AMOUNT R"]
[null,null,"F1","PIPE TRENCHES",{"$nulls":3},{"$f":"H60","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"F2","BEDDING",{"$nulls":3},{"$f":"H127","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"F3","WATER MAINS",{"$nulls":3},{"$f":"H358","v":{"v":0,"d":" 0.00"}}]
[]
[null,null," Total Carried Forward To Summary Of Schedules",{"$nulls":4},{"$f":"SUM(H364:H369)","v":{"v":0,"d":" 0.00"}}]

{"sheet":"Schedule 7","index":6,"n_rows":202,"n_cols":8,"rows_kept":202}
["Rate=G","WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"G: CABLE DUCTS"]
[{"$nulls":7},"1: PIPE TRENCHES"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[2331,null,"SANS\r\n1200 DB","SECTION 1: PIPE TRENCHES"]
[]
[2332,"G1.1",null,"EXCAVATION"]
[]
[2333,"G1.1.1","8.3.2(a)\r\nPSDB 3.1\r\nPSDB 5.4\r\nPSDB 8.3.2\r\n","Excavate in all materials for trenches backfill, compact, and dispose of surplus/unsuitable material, for:"]
[]
[2334,"G1.1.1.1",null,"Over 500mm to 1000mm trench width for total trench depth:"]
[]
[2335,null,null,"Exceeding 0,0 m but not exceeding 1,0 m","m",{"v":90,"d":" 90"},{"v":0,"d":" 0.00"},{"$f":"IF(E14 = CHAR(37), F14*G14/100,F14*G14)","v":{"v":0,"d":" 0.00"}}]
[]
[2336,null,null,"Exceeding 1,0 m but not exceeding 2,0 m","m",{"v":70,"d":" 70"},{"v":0,"d":" 0.00"},{"$f":"IF(E16 = CHAR(37), F16*G16/100,F16*G16)","v":{"v":0,"d":" 0.00"}}]
[]
[3219,"G1.1.1.2",null,"Over 1000mm to 1500mm trench width for total trench depth:"]
[]
[3220,null,null,"Exceeding 0,0 m but not exceeding 1,0 m","m",{"v":90,"d":" 90"},{"v":0,"d":" 0.00"},{"$f":"IF(E20 = CHAR(37), F20*G20/100,F20*G20)","v":{"v":0,"d":" 0.00"}}]
[]
[3221,null,null,"Exceeding 1,0 m but not exceeding 2,0 m","m",{"v":70,"d":" 70"},{"v":0,"d":" 0.00"},{"$f":"IF(E22 = CHAR(37), F22*G22/100,F22*G22)","v":{"v":0,"d":" 0.00"}}]
[]
[2341,"G1.1.2","8.3.2(b)","Extra-over items G1.1.1 for (prov):"]
[]
[2343,"G1.1.2.1",null,"Hard rock excavation","m³",{"v":20,"d":" 20"},{"v":0,"d":" 0.00"},{"$f":"IF(E26 = CHAR(37), F26*G26/100,F26*G26)","v":{"v":0,"d":" 0.00"}}]
[]
[2344,"G1.1.3","8.3.2(c)","Excavate and dispose of unsuitable material from trench bottom (Provisional)","m³",{"v":10,"d":" 10"},{"v":0,"d":" 0.00"},{"$f":"IF(E28 = CHAR(37), F28*G28/100,F28*G28)","v":{"v":0,"d":" 0.00"}}]
[]
[2345,"G1.2",null,"EXCAVATION. ANCILLARIES Make up deficiency in backfill material (Provisional)"]
[]
[2346,"G1.2.1","8.3.3.1(a","from other necessary excavations on site","m³",{"v":30,"d":" 30"},{"v":0,"d":" 0.00"},{"$f":"IF(E32 = CHAR(37), F32*G32/100,F32*G32)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":26}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H6:H58)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"G: CABLE DUCTS"]
[{"$nulls":7},"2: BEDDING (PIPES)"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[2353,null,"SANS\r\n1200 LB","SECTION 2: BEDDING"]
[]
[2354,"G2.1",null,"PROVISION OF BEDDING"]
[]
[2352,"G2.1.1",null,"Imported from"]
[]
[2982,"G2.1.1.1","8.2.2.1","a) Other necessary excavations or stockpile"]
[]
[2983,null,null,"2) Selected fill blanket","m³",{"v":50,"d":" 50"},{"v":0,"d":" 0.00"},{"$f":"IF(E73 = CHAR(37), F73*G73/100,F73*G73)","v":{"v":0,"d":" 0.00"}}]
[]
[2355,"G2.1.1.2","8.2.2.3","c) Commercial sources (Provisional)"]
[]
[2356,null,null,"1) Selected granular material (sand)","m³",{"v":100,"d":" 100"},{"v":0,"d":" 0.00"},{"$f":"IF(E77 = CHAR(37), F77*G77/100,F77*G77)","v":{"v":0,"d":" 0.00"}}]
[]
[2357,null,null,"2) Selected fill material","m³",{"v":30,"d":" 30"},{"v":0,"d":" 0.00"},{"$f":"IF(E79 = CHAR(37), F79*G79/100,F79*G79)","v":{"v":0,"d":" 0.00"}}]
[]
[3218,null,null,"3) Concrete encasement Class 10/26","m³",{"v":75,"d":" 75"},{"v":0,"d":" 0.00"},{"$f":"IF(E81 = CHAR(37), F81*G81/100,F81*G81)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":44}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H65:H125)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"G: CABLE DUCTS"]
[{"$nulls":7},"3: CABLE DUCTS"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[1285,null,"SANS\r\n1200 LC","SECTION 3: CABLE DUCTS"]
[]
[1291,"G3.1","8.2.5","SUPPLY, LAY, BED, AND PROVE DUCTS"]
[]
[1292,"G3.1.1",null,"100 mm diam. uPVC pipes Class 34","m",{"v":450,"d":" 450"},{"v":0,"d":" 0.00"},{"$f":"IF(E136 = CHAR(37), F136*G136/100,F136*G136)","v":{"v":0,"d":" 0.00"}}]
[]
[1293,"G3.1.2",null,"160 mm diam. uPVC pipes Class 34","m",{"v":290,"d":" 290"},{"v":0,"d":" 0.00"},{"$f":"IF(E138 = CHAR(37), F138*G138/100,F138*G138)","v":{"v":0,"d":" 0.00"}}]
[]
[2984,"G3.1.3",null,"300 mm diam. Concrete pipes (Spigot and Socket, Class 75D)","m",{"v":30,"d":" 30"},{"v":0,"d":" 0.00"},{"$f":"IF(E140 = CHAR(37), F140*G140/100,F140*G140)","v":{"v":0,"d":" 0.00"}}]
[]
[1296,"G3.2","8.2.7","DRAW PITS/MANHOLES COMPLETE"]
[]
[1297,"G3.2.1",null,"Cable Duct Marker and Headwall to standard detail","No.",{"v":24,"d":" 24"},{"v":0,"d":" 0.00"},{"$f":"IF(E144 = CHAR(37), F144*G144/100,F144*G144)","v":{"v":0,"d":" 0.00"}}]
[]
[1299,"G3.3","PSLC3.4","CABLE PROTECTION"]
[]
[1302,"G3.3.1","8.2.8","CABLE ROUTE MARKERS Complete, installed, and record submitted","No.",{"v":24,"d":" 24"},{"v":0,"d":" 0.00"},{"$f":"IF(E148 = CHAR(37), F148*G148/100,F148*G148)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":41}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H132:H189)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"G: CABLE DUCTS"]
[{"$nulls":3},"SUMMARY OF SECTIONS"]
[null," ","SECTION","DESCRIPTION",{"$nulls":3},"AMOUNT R"]
[null,null,"G1","PIPE TRENCHES",{"$nulls":3},{"$f":"H59","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"G2","BEDDING",{"$nulls":3},{"$f":"H126","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"G3","CABLE DUCTS",{"$nulls":3},{"$f":"H190","v":{"v":0,"d":" 0.00"}}]
[]
[null,null," Total Carried Forward To Summary Of Schedules",{"$nulls":4},{"$f":"SUM(H196:H201)","v":{"v":0,"d":" 0.00"}}]

{"sheet":"Schedule 8","index":7,"n_rows":65,"n_cols":8,"rows_kept":65}
["Rate=G","WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"H: FENCING"]
[{"$nulls":7},"1: FENCING"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[3006,null,"SABS 1200 MM","SECTION 1: FENCING"]
[]
[3007,"H1.1","PS","Setting out","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E8 = CHAR(37), F8*G8/100,F8*G8)","v":{"v":0,"d":" 0.00"}}]
[]
[3013,"H1.2","SABS 1200 C\r\n8.2.1","Clear and grub fence-line (strip of 3m width)","m",{"v":1950,"d":"1 950"},{"v":0,"d":" 0.00"},{"$f":"IF(E10 = CHAR(37), F10*G10/100,F10*G10)","v":{"v":0,"d":" 0.00"}}]
[]
[3008,"H1.3",null,"Localised trimming of ground-line to match fence","m²",{"v":1200,"d":"1 200"},{"v":0,"d":" 0.00"},{"$f":"IF(E12 = CHAR(37), F12*G12/100,F12*G12)","v":{"v":0,"d":" 0.00"}}]
[]
[3009,"H1.4",null,"FENCING"]
[]
[3010,"H1.4.1",null,"Supply and install fence complete with posts and straining posts set in concrete"]
[]
[3011,"H1.4.1.1","PSMM 8.2.1","a) ClearVu or similar approved,1.8m height, welded mesh with maximum apertures not greater than 13mm hor. x 80mm vert.","m",{"v":1950,"d":"1 950"},{"v":0,"d":" 0.00"},{"$f":"IF(E18 = CHAR(37), F18*G18/100,F18*G18)","v":{"v":0,"d":" 0.00"}}]
[]
[3012,"H1.4.1.2",null,"b) Weld mesh, galvanised, 1.8m high with 50mm x 50mm aperture","m",null,{"v":0,"d":" 0.00"},"Rate Only"]
[]
[3020,"H1.4.1.3",null,"c) Razor wire coil topping to fence","m",null,{"v":0,"d":" 0.00"},"Rate Only"]
[]
[3014,"H1.4.1.4","PSMM 8.2.1","d) Gates (installed by approved specialist sub-contractor)"]
[]
[3015,null,null,"i) Main Entrance at MR461 (2 x 5m sliding)","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E26 = CHAR(37), F26*G26/100,F26*G26)","v":{"v":0,"d":" 0.00"}}]
[]
[3016,null,null,"ii) Exit to Landfill on Road 0 (2 x 4m double leaf swing)","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E28 = CHAR(37), F28*G28/100,F28*G28)","v":{"v":0,"d":" 0.00"}}]
[]
[3017,null,null,"iii) Pedestrian entrance adjacent to MR461 (1 x 1m swing)","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E30 = CHAR(37), F30*G30/100,F30*G30)","v":{"v":0,"d":" 0.00"}}]
[]
[3018,null,null,"iv) Water tank entrance (2 x 2.5m double leaf swing)","Sum",{"v":1,"d":" 1"},{"v":0,"d":" 0.00"},{"$f":"IF(E32 = CHAR(37), F32*G32/100,F32*G32)","v":{"v":0,"d":" 0.00"}}]
[]
[3019,null,null,"v) Contractors mark-up on (i) to (iv) above","%",{"v":85000,"d":"85 000"},{"v":0,"d":" 0.00"},{"$f":"IF(E34 = CHAR(37), F34*G34/100,F34*G34)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":22}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H6:H56)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"H: FENCING"]
[{"$nulls":3},"SUMMARY OF SECTIONS"]
[null," ","SECTION","DESCRIPTION",{"$nulls":3},"AMOUNT R"]
[null,null,"H1","FENCING",{"$nulls":3},{"$f":"H57","v":{"v":0,"d":" 0.00"}}]
[]
[null,null," Total Carried Forward To Summary Of Schedules",{"$nulls":4},{"$f":"SUM(H63:H64)","v":{"v":0,"d":" 0.00"}}]

{"sheet":"Schedule 9","index":8,"n_rows":208,"n_cols":8,"rows_kept":208}
["Rate=G","WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"I: ELECTRICAL"]
[{"$nulls":7},"1: FIXED CHARGES"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[3800,null,null,"SECTION 1: FIXED CHARGES"]
[]
[3802,"I1.1",null,"FIXED CHARGES"]
[]
[3803,"I1.1.1",null,"Fixed preliminary and general items required for the successful completion of the installation","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E10 = CHAR(37), F10*G10/100,F10*G10)","v":{"v":0,"d":" 0.00"}}]
[]
[3804,"I1.1.2",null,"Value related preliminary and general items required for the successful completion of the installation","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E12 = CHAR(37), F12*G12/100,F12*G12)","v":{"v":0,"d":" 0.00"}}]
[]
[3805,"I1.1.3",null,"Time related preliminary and general items required for the successful completion of the installation","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E14 = CHAR(37), F14*G14/100,F14*G14)","v":{"v":0,"d":" 0.00"}}]
[]
[3806,"I1.2",null,"LUMP SUMS"]
[]
[3807,"I1.2.1",null,"Compliance with the Occupational Health and Safety Act, 1993 and Construction Regulations, 2003. It is specifically stated that the employer shall prepare a documented health and safety specification for the works and that the employer shall ensure that the contractor has made provision for the cost of health and safety measures during the execution of the works. The contractor shall price opposite this item for compliance with the act and the regulations and the reasonable provisions of the aforementioned health and safety specifications.","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E18 = CHAR(37), F18*G18/100,F18*G18)","v":{"v":0,"d":" 0.00"}}]
[]
[3808,"I1.2.2",null,"Guarantee of complete installation for 12 months","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E20 = CHAR(37), F20*G20/100,F20*G20)","v":{"v":0,"d":" 0.00"}}]
[]
[3809,"I1.2.3",null,"Production and submittal of builders work drawings, installation / working drawings, shop drawings, all as specified","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E22 = CHAR(37), F22*G22/100,F22*G22)","v":{"v":0,"d":" 0.00"}}]
[]
[3810,"I1.2.4",null,"Operating & Maintenance Manuals, complete and to the satisfaction of the engineer and compliant with the specification","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E24 = CHAR(37), F24*G24/100,F24*G24)","v":{"v":0,"d":" 0.00"}}]
[]
[3811,"I1.2.5",null,"As Built Drawings, commented and approved, all as per the specification","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E26 = CHAR(37), F26*G26/100,F26*G26)","v":{"v":0,"d":" 0.00"}}]
[]
[3812,"I1.2.6",null,"Training of Client Staff and Operators","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E28 = CHAR(37), F28*G28/100,F28*G28)","v":{"v":0,"d":" 0.00"}}]
[]
[3813,"I1.2.7",null,"Monthly maintenance of complete installation including maintenance log book and monthly reports","No.",{"v":12,"d":" 12.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E30 = CHAR(37), F30*G30/100,F30*G30)","v":{"v":0,"d":" 0.00"}}]
[]
[3814,"I1.3",null,"CONTRACTOR'S MARK-UP"]
[]
[3815,"I13.1",null,"Main Contractors mark-up on I1.1, I1.2 and I2 for attendance / managing of specialised sub contractor","%",null,{"v":0,"d":" 0.00"},{"$f":"IF(E34 = CHAR(37), F34*G34/100,F34*G34)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":8}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H6:H42)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"I: ELECTRICAL"]
[{"$nulls":7},"2: ELECTRICAL"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[3816,null,null,"SECTION 2: ELECTRICAL"]
[]
[3833,"I2.1",null,"CONNECTION"]
[]
[3834,"I2.1.1",null,"New electrical connection to:500 kVA","Sum",{"v":1,"d":" 1.0"},{"v":500000,"d":"500 000.00"},{"v":500000,"d":"500 000.00"}]
[]
[3835,"I2.1.2",null,"Profit & Attendance on electrical connection.If the percentage of Profit & Attendance is not indicated, a percentage of maximum 10% will be applied.","%",{"$f":"H53","v":{"v":500000,"d":"500 000.0"}},{"v":0,"d":" 0.00"},{"$f":"IF(E55 = CHAR(37), F55*G55/100,F55*G55)","v":{"v":0,"d":" 0.00"}}]
[]
[3836,"I2.1.3",null,"500 kVA 11kV Miniature Substation complete with street light panel, circuit breakers etc. as specified. MV-switchgear to be a 3-switch Ring Main Unit.","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E57 = CHAR(37), F57*G57/100,F57*G57)","v":{"v":0,"d":" 0.00"}}]
[]
[3837,"I2.1.4",null,"Earthing of miniature substation to achieve a maximum resistance of one (1) ohm.","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E59 = CHAR(37), F59*G59/100,F59*G59)","v":{"v":0,"d":" 0.00"}}]
[]
[3838,"I2.1.5",null,"Plinth for Mini-sub","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E61 = CHAR(37), F61*G61/100,F61*G61)","v":{"v":0,"d":" 0.00"}}]
[]
[3839,"I2.1.6",null,"Supply and install a 3 Phase kVA/kWh meter (equal and approved to ELSTER A1700) in the mini-sub complete with CT's, test block, modem and computer software.","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E63 = CHAR(37), F63*G63/100,F63*G63)","v":{"v":0,"d":" 0.00"}}]
[]
[3840,"I2.2",null,"MEDIUM VOLTAGE CABLING"]
[]
[3841,null,null,"Supply, install and connect  Medium Voltage Cabling:"]
[]
[3842,"I2.2.1",null,"50mm² XLPE x 3 core 11kV  (6.35/11kV)  in cable trenches","m",{"v":70,"d":" 70.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E69 = CHAR(37), F69*G69/100,F69*G69)","v":{"v":0,"d":" 0.00"}}]
[]
[3843,"I2.2.2",null,"50mm² XLPE Cable - Termination per cable end","No.",{"v":2,"d":" 2.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E71 = CHAR(37), F71*G71/100,F71*G71)","v":{"v":0,"d":" 0.00"}}]
[]
[3844,"I2.2.3",null,"35mm² PVC Insulated (Black) Copper Earth Wire","m",{"v":70,"d":" 70.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E73 = CHAR(37), F73*G73/100,F73*G73)","v":{"v":0,"d":" 0.00"}}]
[]
[3845,"I2.2.4",null,"Pressure Testing of XLPE Cable as per specification.","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E75 = CHAR(37), F75*G75/100,F75*G75)","v":{"v":0,"d":" 0.00"}}]
[]
[3846,"I2.2.5",null,"Electrical Safety Notice Plates, as specified, per set.","No.",{"v":6,"d":" 6.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E77 = CHAR(37), F77*G77/100,F77*G77)","v":{"v":0,"d":" 0.00"}}]
[]
[3847,"I2.3",null,"FEEDER CABLES"]
[]
[4116,null,null,"Supply, install and connect 660/1000 Volt multi-core PVC insulated armoured cables (PVC/SWA/ECC) as specified: "]
[]
[3848,"I2.3.1",null,"185mm² x 4 core","m",{"v":190,"d":" 190.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E83 = CHAR(37), F83*G83/100,F83*G83)","v":{"v":0,"d":" 0.00"}}]
[]
[3849,"I2.3.2",null,"185mm² x 4 core - per cable end termination","No.",{"v":2,"d":" 2.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E85 = CHAR(37), F85*G85/100,F85*G85)","v":{"v":0,"d":" 0.00"}}]
[]
[3850,"I2.3.3",null,"95mm² x 4 core","m",{"v":130,"d":" 130.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E87 = CHAR(37), F87*G87/100,F87*G87)","v":{"v":0,"d":" 0.00"}}]
[]
[3851,"I2.3.4",null,"95mm² x 4 core - per cable end termination","No.",{"v":2,"d":" 2.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E89 = CHAR(37), F89*G89/100,F89*G89)","v":{"v":0,"d":" 0.00"}}]
[]
[3852,"I2.3.5",null,"16mm² x 4 core","m",{"v":135,"d":" 135.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E91 = CHAR(37), F91*G91/100,F91*G91)","v":{"v":0,"d":" 0.00"}}]
[]
[3853,"I2.3.6",null,"16mm² x 4 core - per cable end termination","No.",{"v":2,"d":" 2.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E93 = CHAR(37), F93*G93/100,F93*G93)","v":{"v":0,"d":" 0.00"}}]
[]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H49:H94)","v":{"v":500000,"d":"500 000.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"I: ELECTRICAL"]
[{"$nulls":7},"2: ELECTRICAL"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[null," Brought Forward",{"$nulls":5},{"$f":"H95","v":{"v":500000,"d":"500 000.00"}}]
[4117,"I2.3.7",null,"16mm² x 2 core","m",{"v":120,"d":" 120.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E102 = CHAR(37), F102*G102/100,F102*G102)","v":{"v":0,"d":" 0.00"}}]
[]
[4118,"I2.3.8",null,"16mm² x 2 core - per cable end termination","No.",{"v":2,"d":" 2.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E104 = CHAR(37), F104*G104/100,F104*G104)","v":{"v":0,"d":" 0.00"}}]
[]
[3858,"I2.5",null,"PVC SLEEVES"]
[]
[3859,"I2.5.1",null,"110mm diameter HDPE Corrugated - Colour BLACK","m",{"v":575,"d":" 575.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E108 = CHAR(37), F108*G108/100,F108*G108)","v":{"v":0,"d":" 0.00"}}]
[]
[3860,"I2.6",null,"MANHOLES"]
[]
[3861,null,null,"Supply and install pre-fabricated manholes to accommodate multiple diameter"]
[]
[3862,"I2.6.1",null,"1000mm dia. round by 1000mm deep AXS 900R (axsCHAMBER Range) - C250 (250","No.",{"v":3,"d":" 3.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E114 = CHAR(37), F114*G114/100,F114*G114)","v":{"v":0,"d":" 0.00"}}]
[]
[3863,"I2.6.2",null,"AXS 900R Lid for above manhole chamber - C250","No.",{"v":3,"d":" 3.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E116 = CHAR(37), F116*G116/100,F116*G116)","v":{"v":0,"d":" 0.00"}}]
[]
[3864,"I2.7",null,"CABLE / SLEEVE  EXCAVATIONS / TRENCHES"]
[]
[3865,null,null,"Trench excavations for cables and cable sleeves including bedding, temporary support of sides, keeping excavations dry, backfilling, compacting and removing of surplus material (measurements in cubic metres):"]
[]
[3866,"I2.7.1",null,"Pickable material","m³",{"v":171,"d":" 171.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E122 = CHAR(37), F122*G122/100,F122*G122)","v":{"v":0,"d":" 0.00"}}]
[]
[3867,"I2.7.2",null,"For soft rock","m³",{"v":139,"d":" 139.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E124 = CHAR(37), F124*G124/100,F124*G124)","v":{"v":0,"d":" 0.00"}}]
[]
[3869,null,null,"Back Filling (as per specification):"]
[]
[3870,"I2.7.3",null,"Bedding material - under cables and/or sleeves  (200mm thick)","m³",{"v":70,"d":" 70.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E128 = CHAR(37), F128*G128/100,F128*G128)","v":{"v":0,"d":" 0.00"}}]
[]
[3871,"I2.7.4",null,"Blanket material - above cables and/or sleeves  (200mm thick)","m³",{"v":70,"d":" 70.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E130 = CHAR(37), F130*G130/100,F130*G130)","v":{"v":0,"d":" 0.00"}}]
[]
[3872,"I2.7.5",null,"Filling material - above blanket to final ground level","m³",{"v":80,"d":" 80.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E132 = CHAR(37), F132*G132/100,F132*G132)","v":{"v":0,"d":" 0.00"}}]
[]
[3873,"I2.7.6",null,"Supply and install cable warning tape above cables in excavations:","m",{"v":450,"d":" 450.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E134 = CHAR(37), F134*G134/100,F134*G134)","v":{"v":0,"d":" 0.00"}}]
[]
[3874,"I2.7.7",null,"Supply and install Cable Route Markers:","No.",{"v":10,"d":" 10.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E136 = CHAR(37), F136*G136/100,F136*G136)","v":{"v":0,"d":" 0.00"}}]
[]
[3875,null,null,"CORE DRILLING"]
[]
[3876,null,null,"Core drill through concrete floor for allowing of sleeves penetration through floor"]
[]
[3877,"I2.7.8",null,"Sleeve diameter - 110mm","No.",{"v":3,"d":" 3.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E142 = CHAR(37), F142*G142/100,F142*G142)","v":{"v":0,"d":" 0.00"}}]
[]
[3878,"I2.8",null,"DISTRIBUTION KIOSKS / BOARDS, SWITCHGEAR AND EQUIPMENT"]
[]
[3879,"I2.8.1",null,"KIOSK-MAIN (main connection after Genset)","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E146 = CHAR(37), F146*G146/100,F146*G146)","v":{"v":0,"d":" 0.00"}}]
[]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H101:H147)","v":{"v":500000,"d":"500 000.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"I: ELECTRICAL"]
[{"$nulls":7},"2: ELECTRICAL"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[null," Brought Forward",{"$nulls":5},{"$f":"H148","v":{"v":500000,"d":"500 000.00"}}]
[3880,"I2.8.2",null,"DB (Office DB - floor standing)","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E155 = CHAR(37), F155*G155/100,F155*G155)","v":{"v":0,"d":" 0.00"}}]
[]
[3881,"I2.8.3",null,"DB (Gate House)","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E157 = CHAR(37), F157*G157/100,F157*G157)","v":{"v":0,"d":" 0.00"}}]
[]
[3882,"I2.8.4",null,"DB (Weigh-Bridge - floor standing)","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E159 = CHAR(37), F159*G159/100,F159*G159)","v":{"v":0,"d":" 0.00"}}]
[]
[3883,"I2.9",null,"EMERGENCY GENERATOR"]
[]
[3884,null,null,"Supply, install, connect and commission an Emergency Generator Set, with diesel tank, control & change-over panel, battery charger, etc., complete as specified.: "]
[]
[3885,"I2.9.1",null,"Emergency Generator \r\n• 400 kVA (minimum) Standby Power Emergency Generator Set,\r\n• Enclosed in canopy (soundproof container set),\r\n• Change-over Panel,\r\n• Controller(s) for automatic change-over and engine management must support Modbus TCP/IP Ethernet Connection Communication Protocal (RJ45 connector), to enable connection with BMS-system via TCP/IP ethernet connection.","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E165 = CHAR(37), F165*G165/100,F165*G165)","v":{"v":0,"d":" 0.00"}}]
[]
[3886,"I2.9.2",null,"12-month Guarantee Maintenance after commissioning\r\n(2 x full servicing during this period)\r\nPricing per service","No.",{"v":2,"d":" 2.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E167 = CHAR(37), F167*G167/100,F167*G167)","v":{"v":0,"d":" 0.00"}}]
[]
[3887,"I2.9.3",null,"Danger Signs and Notice Boards","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E169 = CHAR(37), F169*G169/100,F169*G169)","v":{"v":0,"d":" 0.00"}}]
[]
[3888,"I2.9.4",null,"First Aid Kit","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E171 = CHAR(37), F171*G171/100,F171*G171)","v":{"v":0,"d":" 0.00"}}]
[]
[3889,"I2.9.5",null,"Fire Extinguisher","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E173 = CHAR(37), F173*G173/100,F173*G173)","v":{"v":0,"d":" 0.00"}}]
[]
[3890,"I2.9.6",null,"Pump - PC Amount - to pump diesel from ground floor to roof (pump head ± 40m)","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E175 = CHAR(37), F175*G175/100,F175*G175)","v":{"v":0,"d":" 0.00"}}]
[]
[3891,"I2.9.7",null,"Crane - for rigging Genset into place","Sum",{"v":1,"d":" 1.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E177 = CHAR(37), F177*G177/100,F177*G177)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":20}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H154:H197)","v":{"v":500000,"d":"500 000.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"I: ELECTRICAL"]
[{"$nulls":3},"SUMMARY OF SECTIONS"]
[null," ","SECTION","DESCRIPTION",{"$nulls":3},"AMOUNT R"]
[null,null,"I1","FIXED CHARGES",{"$nulls":3},{"$f":"H43","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"I2","ELECTRICAL",{"$nulls":3},{"$f":"H198","v":{"v":500000,"d":"500 000.00"}}]
[]
[null,null," Total Carried Forward To Summary Of Schedules",{"$nulls":4},{"$f":"SUM(H204:H207)","v":{"v":500000,"d":"500 000.00"}}]

{"sheet":"Schedule 10","index":9,"n_rows":131,"n_cols":8,"rows_kept":131}
["Rate=G","WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"J: BUILDINGS"]
[{"$nulls":7},"1: WEIGHBRIDGE"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[3892,null,null,"SECTION 1: WEIGHBRIDGE"]
[]
[4001,"J1.1","1200 DA","EXCAVATION"]
[]
[4002,"J1.1.1","8.3.2","Excavate in all materials and backfill or place embankment for:"]
[]
[4003,null,null,"i) Weighbridge (including for foundation layers)","m³",{"v":50,"d":" 50.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E12 = CHAR(37), F12*G12/100,F12*G12)","v":{"v":0,"d":" 0.00"}}]
[]
[4004,"J1.1.2",null,"Extra-over item .2.1 for excavation in:"]
[]
[4006,null,null,"i) Hard rock material","m³",{"v":10,"d":" 10.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E16 = CHAR(37), F16*G16/100,F16*G16)","v":{"v":0,"d":" 0.00"}}]
[]
[4013,"J1.1.3",null,"TREATMENT OF ROAD-BED"]
[]
[4014,"J1.1.3.1","8.3.3(a)","Road-bed preparation and compaction of material"]
[]
[4015,null,null,"i) Compact to 90 % mod. AASHTO maximum density","m³",{"v":70,"d":" 70.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E22 = CHAR(37), F22*G22/100,F22*G22)","v":{"v":0,"d":" 0.00"}}]
[]
[4018,"J1.1.4","8.3.3(b)","In-place treatment of road-bed in intermediate or hard material"]
[]
[4020,null,null,"i) Blasting","m³",{"v":20,"d":" 20.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E26 = CHAR(37), F26*G26/100,F26*G26)","v":{"v":0,"d":" 0.00"}}]
[]
[4021,"J1.2","SANS\r\n1200 ME","SECTION : SUBBASE"]
[]
[4022,"J1.2.1","8.3.1","Construct gravel subbase with material from commercial sources"]
[]
[4023,null,null,"i) 150 mm layers to foundation, compacted to 95% Mod AASHTO","m³",{"v":150,"d":" 150.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E32 = CHAR(37), F32*G32/100,F32*G32)","v":{"v":0,"d":" 0.00"}}]
[]
[4025,"J1.3","SANS\r\n1200 G\r\n8.1.3","CONCRETE"]
[]
[4026,"J1.3.1","8.4.2","Blinding layer in 20 MPa/40 mm concrete"]
[]
[4027,null,null,"i) 75 mm minimum thickness","m²",{"v":50,"d":" 50.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E38 = CHAR(37), F38*G38/100,F38*G38)","v":{"v":0,"d":" 0.00"}}]
[]
[4028,"J1.3.2","8.4.3","Strength concrete: 20 MPa/40mm"]
[]
[4029,null,null,"i) Footings","m³",{"v":5,"d":" 5.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E42 = CHAR(37), F42*G42/100,F42*G42)","v":{"v":0,"d":" 0.00"}}]
[]
[4030,"J1.3.3",null,"Strength concrete: 30 MPa/40mm"]
[]
[4031,null,null,"i) Floor slabs","m³",{"v":50,"d":" 50.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E46 = CHAR(37), F46*G46/100,F46*G46)","v":{"v":0,"d":" 0.00"}}]
[]
[4032,null,null,"ii) Walls and plinths","m³",{"v":10,"d":" 10.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E48 = CHAR(37), F48*G48/100,F48*G48)","v":{"v":0,"d":" 0.00"}}]
[]
[4042,"J1.4","8.1.1","FORMWORK"]
[]
[4043,"J1.4.1","8.2.1","Rough walls below ground"]
[]
[4044,null,null,"i) Vertical plane","m²",{"v":50,"d":" 50.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E54 = CHAR(37), F54*G54/100,F54*G54)","v":{"v":0,"d":" 0.00"}}]
[]
[]
[]
[]
[]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H6:H59)","v":{"v":0,"d":" 0.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"J: BUILDINGS"]
[{"$nulls":7},"1: WEIGHBRIDGE"]
[null,"ITEM\nNO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT R"]
[null," Brought Forward",{"$nulls":5},{"$f":"H60","v":{"v":0,"d":" 0.00"}}]
[4045,"J1.4.2","8.2.2","Smooth vertical plane to:"]
[]
[4046,null,null,"i) Walls and plinths","m²",{"v":150,"d":" 150.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E69 = CHAR(37), F69*G69/100,F69*G69)","v":{"v":0,"d":" 0.00"}}]
[]
[4115,"J1.4.3",null,"Forming of tapered pockets to receved load cell (smooth finish)","No.",{"v":16,"d":" 16"},{"v":0,"d":" 0.00"},{"$f":"IF(E71 = CHAR(37), F71*G71/100,F71*G71)","v":{"v":0,"d":" 0.00"}}]
[]
[4063,"J1.5","8.1.2","STEEL REINFORCING"]
[]
[4064,"J1.5.1","8.1.2.2","Mild steel bars","t",{"v":0.5,"d":" 0.5"},{"v":0,"d":" 0.00"},{"$f":"IF(E75 = CHAR(37), F75*G75/100,F75*G75)","v":{"v":0,"d":" 0.00"}}]
[]
[4074,"J1.5.2","8.3.1\r\n8.1.2.2","High-tensile steel bars","t",{"v":4,"d":" 4.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E77 = CHAR(37), F77*G77/100,F77*G77)","v":{"v":0,"d":" 0.00"}}]
[]
[4084,"J1.5.3","8.3.2","High-tensile welded mesh reinforcement","t",{"v":0.5,"d":" 0.5"},{"v":0,"d":" 0.00"},{"$f":"IF(E79 = CHAR(37), F79*G79/100,F79*G79)","v":{"v":0,"d":" 0.00"}}]
[]
[4088,"J1.6","8.4.4","UNFORMED SURFACE FINISHES"]
[]
[4092,"J1.6.1",null,"Wood-floated finish (see PSG 7.2)"]
[]
[4093,null,null,"i) Floors","m²",{"v":300,"d":" 300.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E85 = CHAR(37), F85*G85/100,F85*G85)","v":{"v":0,"d":" 0.00"}}]
[]
[4094,null,null,"ii) Plinths and Walls","m²",{"v":50,"d":" 50.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E87 = CHAR(37), F87*G87/100,F87*G87)","v":{"v":0,"d":" 0.00"}}]
[]
[4099,"J1.7","8.5","JOINTS"]
[]
[4100,null,null,"Expansion joints (10mm with polysulphide sealer)","m",{"v":40,"d":" 40.0"},{"v":0,"d":" 0.00"},{"$f":"IF(E91 = CHAR(37), F91*G91/100,F91*G91)","v":{"v":0,"d":" 0.00"}}]
[]
[4107,"J1.8",null,"WEIGHBRIDGE"]
[]
[4108,null,null,"Supply and install"]
[]
[4109,"J1.8.1",null,"Weighbridge deck complete including load cells (18.0m x 3.0m) incuding certification","PCsum",{"v":2,"d":" 2"},{"v":750000,"d":"750 000.00"},{"v":1500000,"d":"1500 000.00"}]
[]
[4111,"J1.8.2",null,"Contractors markup on J1.8.1","%",{"$f":"H97","v":{"v":1500000,"d":"1500 000"}},{"v":0,"d":" 0.00"},{"$f":"IF(E99 = CHAR(37), F99*G99/100,F99*G99)","v":{"v":0,"d":" 0.00"}}]
[]
[4112,"J1.9",null,"ANCILLIARY"]
[]
[4113,"J1.9.1",null,"Steel grid on brick piers (Rectagrid 60 x 4.5 or equivalent)","m²",{"v":100,"d":" 100"},{"v":0,"d":" 0.00"},{"$f":"IF(E103 = CHAR(37), F103*G103/100,F103*G103)","v":{"v":0,"d":" 0.00"}}]
[]
[4114,"j1.9.2",null,"Brick piers to support Steel grid - 230 brickwork","m²",{"v":50,"d":" 50"},{"v":0,"d":" 0.00"},{"$f":"IF(E105 = CHAR(37), F105*G105/100,F105*G105)","v":{"v":0,"d":" 0.00"}}]
{"$rows_empty":17}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H66:H122)","v":{"v":1500000,"d":"1500 000.00"}}]
[null,"WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[null,"J: BUILDINGS"]
[{"$nulls":3},"SUMMARY OF SECTIONS"]
[null," ","SECTION","DESCRIPTION",{"$nulls":3},"AMOUNT R"]
[null,null,"J1","WEIGHBRIDGE",{"$nulls":3},{"$f":"H123","v":{"v":1500000,"d":"1500 000.00"}}]
[]
[null,null," Total Carried Forward To Summary Of Schedules",{"$nulls":4},{"$f":"SUM(H129:H130)","v":{"v":1500000,"d":"1500 000.00"}}]

{"sheet":"Summary","index":10,"n_rows":34,"n_cols":8,"rows_kept":34}
["Rate=G","WESTERN WASTE MANAGEMENT FACILITY"]
[null,"Contract A - Roads, Platforms, Building and Services"]
[{"$nulls":3},"SUMMARY OF SCHEDULES"]
[null," ","SCHEDULE","DESCRIPTION",{"$nulls":3},"AMOUNT R"]
[null,null,"A","A: PRELIMINARY AND GENERAL",{"$nulls":3},{"$f":"'Schedule 1'!H305","v":{"v":6317000,"d":"6317 000.00"}}]
[]
[null,null,"B","B: ROADS AND EARTHWORKS",{"$nulls":3},{"$f":"'Schedule 2'!H1496","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"C","C: STORMWATER",{"$nulls":3},{"$f":"'Schedule 3'!H320","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"D","D: CONTAMINATED STORMWATER",{"$nulls":3},{"$f":"'Schedule 4'!H199","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"E","E: SEWER",{"$nulls":3},{"$f":"'Schedule 5'!H194","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"F","F: WATERMAINS",{"$nulls":3},{"$f":"'Schedule 6'!H370","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"G","G: CABLE DUCTS",{"$nulls":3},{"$f":"'Schedule 7'!H202","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"H","H: FENCING",{"$nulls":3},{"$f":"'Schedule 8'!H65","v":{"v":0,"d":" 0.00"}}]
[]
[null,null,"I","I: ELECTRICAL",{"$nulls":3},{"$f":"'Schedule 9'!H208","v":{"v":500000,"d":"500 000.00"}}]
[]
[null,null,"J","J: BUILDINGS",{"$nulls":3},{"$f":"'Schedule 10'!H131","v":{"v":1500000,"d":"1500 000.00"}}]
[]
[{"$nulls":3},"SUBTOTAL 1",{"$nulls":3},{"$f":"SUM(H5:H24)","v":{"v":8317000,"d":"8317 000.00"}}]
[]
[null,null,"1","CONTINGENCIES (10% OF SUBTOTAL 1)",{"$nulls":3},{"$f":"H25*10/100","v":{"v":831700,"d":"831 700.00"}}]
[{"$nulls":3},"SUBTOTAL 2",{"$nulls":3},{"$f":"SUM(H25:H27)","v":{"v":9148700,"d":"9148 700.00"}}]
[]
[null,null,"2","CONTRACT PRICE ADJUSTMENT (10% OF SUBTOTAL 2)",{"$nulls":3},{"$f":"H28*10/100","v":{"v":914870,"d":"914 870.00"}}]
[{"$nulls":3},"SUBTOTAL 3",{"$nulls":3},{"$f":"SUM(H28:H30)","v":{"v":10063570,"d":"10063 570.00"}}]
[]
[null,null,"3","VAT (15% OF SUBTOTAL 3)",{"$nulls":3},{"$f":"H31*15/100","v":{"v":1509535.5,"d":"1509 535.50"}}]
[null,null," Total Carried Forward To Form Of Offer",{"$nulls":4},{"$f":"SUM(H31:H33)","v":{"v":11573105.5,"d":"11573 105.50"}}]