{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["Maintenance and Support ","Spare Parts and call Outs","Summary Pricing Schedule","HJH"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"Maintenance and Support ","index":0,"n_rows":89,"n_cols":12,"rows_kept":89,"merged":[[0,0,0,11],[1,2,1,4],[1,5,1,7],[1,8,1,10],[1,11,2,11],[3,0,3,11],[7,1,7,10],[8,0,8,11],[11,0,11,11],[14,0,14,11],[17,0,17,11],[21,0,21,11],[22,0,22,11],[26,1,26,10],[27,0,27,11],[30,1,30,10],[31,0,31,10],[32,0,32,11],[33,0,33,11],[37,1,37,10],[38,0,38,11],[41,1,41,10],[43,0,43,11],[44,0,44,11],[48,1,48,10],[49,0,49,11],[52,1,52,10],[54,0,54,11],[55,0,55,11],[59,1,59,10],[60,0,60,11],[63,1,63,10],[65,0,65,11],[66,0,66,11],[70,1,70,10],[71,0,71,11],[74,1,74,10],[76,0,76,11],[77,0,77,11],[81,1,81,10],[82,0,82,11],[85,1,85,10],[87,0,87,10],[88,0,88,10]]}
["Maintenance and Support (A)    "]
[null,null,"YEAR 1",null,null,"YEAR 2",null,null,"YEAR 3",null,null,"Total Price (Exc. VAT) "]
["Terminal Details","Unit ","Rate /hr for Year 1","Qty of Units for Year 1","Total Price for Year 1 (Exc. VAT)","Rate /hr for Year 2","Qty of Units for Year 2","Total Price for Year 2 (Exc. VAT)","Rate /hr for Year 3","Qty of Units for Year 3","Total Price for Year 3 (Exc. VAT)"]
["KZN - DURBAN REGION"]
["Disbursement Item - Return Flights to Site KZN DBN","Per Person",null,3,null,null,3,null,null,3]
["Disbursement Item - Accommodation","Per Night",null,3,null,null,3,null,null,3]
["Disbursement Item - Car Hire","Per Day",null,3,null,null,3,null,null,3]
["Other disbursements and costs","Please attach a detailed table of other disbursements and costs."]
["1. Durban Container Terminal (Pier 1)"]
["Remote Support","Hourly Rate",null,200,null,null,200,null,null,200]
["Installation service to replace defective component","Hourly Rate",null,200,null,null,200,null,null,200]
["2. Durban Container Terminal (Pier 2)"]
["Remote Support","Hourly Rate",null,200,null,null,200,null,null,200]
["Installation service to replace defective component","Hourly Rate",null,200,null,null,200,null,null,200]
["3. Durban Ro-Ro Terminal"]
["Remote Support","Hourly Rate",null,200,null,null,200,null,null,200]
["Installation service to replace defective component","Hourly Rate",null,200,null,null,200,null,null,200]
["4. Maydon Wharf "]
["Remote Support","Hourly Rate",null,200,null,null,200,null,null,200]
["Installation service to replace defective component","Hourly Rate",null,200,null,null,200,null,null,200]
["SUB TOTAL "]
[]
["KZN - RICHARDS BAY"]
["Disbursement Item - Return Flights to Site KZN RCB","Per Person",null,3,null,null,3,null,null,3]
["Disbursement Item - Accommodation","Per Night",null,3,null,null,3,null,null,3]
["Disbursement Item - Car Hire","Per Day",null,3,null,null,3,null,null,3]
["Other disbursements and costs","Please attach a detailed table of other disbursements and costs."]
["5. Richards Bay"]
["Remote Support","Hourly Rate",null,200,null,null,200,null,null,200]
["Installation service to replace defective component","Hourly Rate",null,200,null,null,200,null,null,200]
["Disbursements"]
["SUB TOTAL "]
[]
["WESTERN CAPE - CPT"]
["Disbursement Item - Return Flights to Site WC CPT","Per Person",null,3,null,null,3,null,null,3]
["Disbursement Item - Accommodation","Per Night",null,3,null,null,3,null,null,3]
["Disbursement Item - Car Hire","Per Day",null,3,null,null,3,null,null,3]
["Other disbursements and costs","Please attach a detailed table of other disbursements and costs."]
["6. Cape Town"]
["Remote Support","Hourly Rate",null,200,null,null,200,null,null,200]
["Installation service to replace defective component","Hourly Rate",null,200,null,null,200,null,null,200]
["Disbursements"]
["SUB TOTAL "]
[]
["WESTERN CAPE - SALDANHA"]
["Disbursement Item - Return Flights to Site WC SLD","Per Person",null,3,null,null,3,null,null,3]
["Disbursement Item - Accommodation","Per Night",null,3,null,null,3,null,null,3]
["Disbursement Item - Car Hire","Per Day",null,3,null,null,3,null,null,3]
["Other disbursements and costs","Please attach a detailed table of other disbursements and costs."]
["7. Saldanha"]
["Remote Support","Hourly Rate",null,200,null,null,200,null,null,200]
["Installation service to replace defective component","Hourly Rate",null,200,null,null,200,null,null,200]
["Disbursements"]
["SUB TOTAL "]
[]
["EASTERN CAPE – East London"]
["Disbursement Item - Return Flights to Site EC ELS","Per Person",null,3,null,null,3,null,null,3]
["Disbursement Item - Accommodation","Per Night",null,3,null,null,3,null,null,3]
["Disbursement Item - Car Hire","Per Day",null,3,null,null,3,null,null,3]
["Other disbursements and costs","Please attach a detailed table of other disbursements and costs."]
["8. East London "]
["Remote Support","Hourly Rate",null,200,null,null,200,null,null,200]
["Installation service to replace defective component","Hourly Rate",null,200,null,null,200,null,null,200]
["Disbursements"]
["SUB TOTAL "]
[]
["EASTERN CAPE – NGQURA"]
["Disbursement Item - Return Flights to Site EC NCT","Per Person",null,3,null,null,3,null,null,3]
["Disbursement Item - Accommodation","Per Night",null,3,null,null,3,null,null,3]
["Disbursement Item - Car Hire","Per Day",null,3,null,null,3,null,null,3]
["Other disbursements and costs","Please attach a detailed table of other disbursements and costs."]
["9. Ngqura"]
["Remote Support","Hourly Rate",null,200,null,null,200,null,null,200]
["Installation service to replace defective component","Hourly Rate",null,200,null,null,200,null,null,200]
["Disbursements"]
["SUB TOTAL "]
[]
["EASTERN CAPE - PE "]
["Disbursement Item - Return Flights to Site EC PE","Per Person",null,3,null,null,3,null,null,3]
["Disbursement Item - Accommodation","Per Night",null,3,null,null,3,null,null,3]
["Disbursement Item - Car Hire","Per Day",null,3,null,null,3,null,null,3]
["Other disbursements and costs","Please attach a detailed table of other disbursements and costs."]
["10. Port Elizabeth"]
["Remote Support","Hourly Rate",null,200,null,null,200,null,null,200]
["Installation service to replace defective component","Hourly Rate",null,200,null,null,200,null,null,200]
["Disbursements"]
["SUB TOTAL "]
["TOTAL PRICE  - ALL TERMINALS (EXC. VAT) "]
["Note that the service provider must undertake to dispose of defective components at no charge."]

{"sheet":"Spare Parts and call Outs","index":1,"n_rows":22,"n_cols":7,"rows_kept":22,"merged":[[0,0,0,6],[12,1,12,2],[16,0,16,6],[21,1,21,2]]}
["Narrowband Equipment (B)"]
["Refubished spare parts requred: ",null,null,"Unit Price(excl VAT) "]
["SECTION B: VARIABLE COSTS (SPARE PARTS)","Quantity","Unit Price","Year 1 Cost","Year 2 Cost","Year 3 Cost","Total Cost Excl. VAT"]
["Base Station 9160 2G Radio Module 510 Frequency 450",8]
["Base Station 9160 2G Radio Module 410 Frequency 440",8]
["4 Stack UHF Phasing Harness",8]
["Heavy Duty Dipole",8]
["Dipole Antennas",8]
["Omniii XT15 - 7545",8]
["Zebra VH10 ( 8516 N) ",8]
["Psion 8530 G2",8]
["ST3006 Six Way Battery Charger",8]
["TOTALS"]
[]
["Note that the service provider must undertake to dispose of defective components at no charge."]
[]
["Call Out Rates for Labour ( C )"]
["Description","Unit / QTY","Rate Per Hour","Year 1 Cost","Year 2 Cost","Year 3 Cost ","Total Cost Excl. VAT"]
["Call-Out fee - Weekdays","200hrs"]
["Call-Out fee - After Hours","100hrs"]
["Call-Out fee - Weekends & Public Holidays","100hrs"]
["TOTALS"]

{"sheet":"Summary Pricing Schedule","index":2,"n_rows":12,"n_cols":2,"rows_kept":12,"merged":[[0,0,0,1],[9,0,9,1],[11,0,24,0]]}
["SUMMARY PRICING SCHEDULE "]
["CATEGORY","TOTAL COST"]
[]
["Maintenance and Support (A)"]
["Narrowband Equipment (B)"]
["Call Out Rates for Labour (C)"]
["TOTAL COSTS EXCLUDING VAT (A+B+C)"]
["VAT AMOUNT (15%)"]
["TOTAL COSTS INCLUDING VAT"]
["Note that the service provider must undertake to dispose of defective components at no charge."]
[]
["COMPANY STAMP  / SIGNATURE OF COMPANY REPRESENTATIVE"]

{"sheet":"HJH","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true}