{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["1"],"read":"whole","date_system":"1900"}

{"sheet":"1","index":0,"n_rows":72,"n_cols":11,"rows_kept":72,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[5,0,5,6],[7,0,7,7],[10,0,10,6],[12,0,12,7],[15,0,15,6],[17,0,17,7],[20,0,20,6],[22,0,22,7],[25,0,25,6],[27,0,27,9],[28,1,28,2],[28,3,28,5],[28,6,28,7],[28,8,28,9],[29,1,29,2],[29,3,29,5],[29,6,29,7],[29,8,29,9],[31,0,31,10],[32,0,32,2],[32,4,32,5],[33,0,33,2],[33,4,33,5],[34,0,34,2],[34,4,34,5],[35,0,35,2],[35,4,35,5],[36,0,36,9],[37,0,37,9],[38,0,38,9],[39,0,39,10],[41,0,41,9],[42,0,42,8],[43,0,43,8],[44,0,44,8],[45,0,45,8],[46,0,46,8],[47,0,47,8],[48,0,48,8],[49,0,49,8],[50,0,50,8],[52,0,52,4],[53,0,53,4],[54,1,54,4],[55,1,55,2],[56,1,56,2],[57,1,57,4],[58,1,58,2],[59,1,59,2],[60,1,60,4],[61,1,61,2],[62,1,62,2],[65,0,65,3],[66,0,66,1],[66,2,66,3],[67,0,67,1],[67,2,67,3],[68,0,68,1],[68,2,68,3],[69,0,69,1],[69,2,69,3],[70,0,70,1],[70,2,70,3],[71,0,71,1],[71,2,71,3]]}
["Transnet Property: TP/2023/12/0002/52710/RFP\nDescription of Services: Provision of Cleaning and Gardening Services for the Inland Region: Hostels in Gauteng for a period of thirty-six (36) months "]
[]
["1.   Hostels - Sentrarand  (The prices below include comprehensive cleaning services and any consumables/materials/equipment required to successful provide the services as per the scope of works)"]
["Department","Asset Number","Description","Square Meters","Frequency","Rate","Price per Month","Total price over 36 Months"]
["Residential","CMY0067J","Ablution Facilities & Common Area",4935.72,"Daily (5 days a week)",null,{"$f":"F5*D5","v":{"v":0,"d":"R0.00"}},{"$f":"G5*36","v":{"v":0,"d":"R0.00"}}]
["TOTAL excl. VAT",{"$nulls":6},{"$f":"SUM(H5)","v":{"v":0,"d":"R0.00"}}]
[]
["2.   Hostels - Tembisa  (The prices below include comprehensive cleaning services and any consumables/materials/equipment required to successful provide the services as per the scope of works)"]
["Department","Asset Number","Description","Square Meters","Frequency","Rate","Price per Month","Total price over 36 Months"]
["Residential","HOSTELJ","Ablution Facilities & Common Area",944.91,"Daily (5 days a week)",null,{"$f":"F10*D10","v":{"v":0,"d":"R0.00"}},{"$f":"G10*36","v":{"v":0,"d":"R0.00"}}]
["TOTAL excl. VAT",{"$nulls":6},{"$f":"SUM(H10)","v":{"v":0,"d":"R0.00"}}]
[]
["1.   Hostels - Kaserne (The prices below include comprehensive cleaning services and any consumables/materials/equipment required to successful provide the services as per the scope of works)"]
["Department","Asset Number","Description","Square Meters","Frequency","Rate","Price per Month","Total price over 36 Months"]
["Residential","MSX2429J","Ablution Facilities & Common Area",6015.45,"Daily (5 days a week)",null,{"$f":"F15*D15","v":{"v":0,"d":"R0.00"}},{"$f":"G15*36","v":{"v":0,"d":"R0.00"}}]
["TOTAL excl. VAT",{"$nulls":6},{"$f":"SUM(H15)","v":{"v":0,"d":"R0.00"}}]
[]
["1.   Hostels - Langlaagte (The prices below include comprehensive cleaning services and any consumables/materials/equipment required to successful provide the services as per the scope of works)"]
["Department","Asset Number","Description","Square Meters","Frequency","Rate","Price per Month","Total price over 36 Months"]
["Residential ","MSX2527J","Ablution Facilities & Common Area",2144.76,"Daily (5 days a week)",null,{"$f":"F20*D20","v":{"v":0,"d":"R0.00"}},{"$f":"G20*36","v":{"v":0,"d":"R0.00"}}]
["TOTAL excl. VAT",{"$nulls":6},{"$f":"SUM(H20)","v":{"v":0,"d":"R0.00"}}]
[]
["1.   Hostels - Welgedacht  (The prices below include comprehensive cleaning services and any consumables/materials/equipment required to successful provide the services as per the scope of works)"]
["Department","Asset Number","Description","Square Meters","Frequency","Rate","Price per Month","Total price over 36 Months"]
["Residential","DWX0402J","Ablution Facilities & Common Area",776.26,"Daily (5 days a week)",null,{"$f":"F25*D25","v":{"v":0,"d":"R0.00"}},{"$f":"G25*36","v":{"v":0,"d":"R0.00"}}]
["TOTAL excl. VAT",{"$nulls":6},{"$f":"SUM(H25)","v":{"v":0,"d":"R0.00"}}]
[]
["4.  Escalation Rates"]
["Item No","Description",null,"Year 1",null,null,"Year 2",null,"Year 3"]
[4.1,"Annual Escalation used in the price list for the 3 years",null,"0%"]
[]
["5.  Complete Service Cost Including Escalation  (Formula: Annual Price Incl. Escalation = (Grand Total Year # x Escalation Rate Year #) + Grand Total #\n\n(Formula: Annual Price Incl. Escalation = (Grand Total Year # x Escalation Rate Year #) +Grand Total #"]
["Description",null,null,"Year 1","Total Incl. Escalation",null,"Year 2","Total Incl. Escalation","Year 3","Total Incl. Escalation","Total"]
["5.1 Complete Cleaning Services",{"$nulls":3},{"$f":"(D34*D30)+D34","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"(G34*G30)+G34","v":{"v":0,"d":"R0.00"}},null,{"$f":"(I34*I30)+I34","v":{"v":0,"d":"R0.00"}},{"$f":"J34+H34+E34","v":{"v":0,"d":"R0.00"}}]
["5.2 Garden Services",{"$nulls":3},{"$f":"(D35*D31)+D35","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"(G35*G31)+G35","v":{"v":0,"d":"R0.00"}},null,{"$f":"(I35*I31)+I35","v":{"v":0,"d":"R0.00"}},{"$f":"J35+H35+E35","v":{"v":0,"d":"R0.00"}}]
["5.3 Total Salaries ",{"$nulls":3},{"v":0,"d":"R0.00"},null,null,{"v":0,"d":"R0.00"},null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Sub-Total excluding VAT",{"$nulls":9},{"$f":"SUM(K34:K36)","v":{"v":0,"d":"R0.00"}}]
["VAT @ 15%",{"$nulls":9},{"$f":"K37*15%","v":{"v":0,"d":"R0.00"}}]
["GRAND TOTAL (= Year 1 + Year 2 + Year 3)",{"$nulls":9},{"$f":"SUM(K37:K38)","v":{"v":0,"d":"R0.00"}}]
["Transfer the Grand Total to the RFP - Section 4"]
[]
["SUMMARY TABLE"]
["Description",{"$nulls":8},"Service Cost for 36 months"]
["Cleaning and Gardening Costs for Sentrarand (Sub-totoal multiply by 36) (VAT Exclusive)",{"$nulls":8},{"v":0,"d":"R0.00"}]
["Cleaning and Gardening Costs for Tembisa (Sub-totoal multiply by 36) (VAT Exclusive)",{"$nulls":8},{"v":0,"d":"R0.00"}]
["Cleaning and Gardening Costs for Karsene (Sub-totoal multiply by 36) (VAT Exclusive)",{"$nulls":8},{"v":0,"d":"R0.00"}]
["Cleaning and Gardening Costs for Langlaagte (Sub-totoal multiply by 36) (VAT Exclusive)",{"$nulls":8},{"v":0,"d":"R0.00"}]
["Cleaning and Gardening Costs for Welgedacht (Sub-totoal multiply by 36) (VAT Exclusive)",{"$nulls":8},{"v":0,"d":"R0.00"}]
["TOTAL ",{"$nulls":8},{"$f":"SUM(J44:J48)","v":{"v":0,"d":"R0.00"}}]
["TOTAL incl. VAT",{"$nulls":8},{"$f":"J49*15%","v":{"v":0,"d":"R0.00"}}]
["GRAND TOTAL ",{"$nulls":8},{"$f":"SUM(J49:J50)","v":{"v":0,"d":"R0.00"}}]
[]
["C2.3 Labour Rates"]
["All Rates must be excluding VAT."]
["1.","Normal office hours:      (07h30 to 16h30)"]
[null,"Site Supervisor",null,"R","/hour."]
[null,"Cleaning Personnel",null,"R","/hour."]
["2.","Overtime weekdays and Saturday:"]
[null,"Site Supervisor",null,"R","/hour."]
[null,"Cleaning Personnel",null,"R","/hour."]
["3.","Sundays and Public Holidays:"]
[null,"Site Supervisor",null,"R","/hour."]
[null,"Cleaning Personnel",null,"R","/hour."]
["4.           Mark up (third party procured items/services) on materials and spares:"]
[]
["MARK-UP ON MATERIALS"]
["VALUE of MATERIAL",null,"%   MARK-UP"]
["R0 up to R9,999.99"]
["R10,000.00 up to R49,999.99"]
["R50,000.00 up to R99,999.00"]
["R100,000.00 up to R199,999.99"]
["R200,000.00 and above."]