{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Main Summary","Corroded Towe 112 and 164"],"not_rendered":{"images":2,"external_links":3,"defined_names":121},"read":"whole","date_system":"1900"}

{"sheet":"Main Summary","index":0,"n_rows":16,"n_cols":7,"rows_kept":16,"merged":[[7,1,9,1],[7,3,9,4],[7,5,9,6]]}
[]
[null,"EMPLOYER:",null,"ESKOM HOLDINGS SOC LTD"]
[null,"PROJECT NAME:",null,"CORRODED TOWERS  112 AND 164"]
[null,"PROJECT LOCATION:",null,"SNOWDON 2 275 kV LINE: TOWER 112 AND TOWER 164"]
[]
[null,"FINAL SUMMARY "]
[]
[null,"BILL NUMBER",null,"DESCRIPTION",null,"AMOUNT"]
[]
[]
[]
[null,{"$f":"IF(C12<>\"\",1,\"\")","v":1},"PRELIMINARY AND GENERAL",null,null,"R"]
[]
[null,{"$f":"IF(C14<>\"\",B12+1,\"\")","v":2},"CORRODED TOWERS  112 AND 164",null,null,{"$f":"IF(B14<>\"\",\"R\",\"\")","v":"R"}]
[]
[{"$nulls":4},"TOTAL ESTIMATED AMOUNT (EXCL UDING VAT)","R",{"$f":"G12+G14","v":0}]

{"sheet":"Corroded Towe 112 and 164","index":1,"n_rows":104,"n_cols":8,"rows_kept":104,"merged":[[103,3,103,6]]}
[]
[null,{"$f":"[3]Preambles!A2","v":"ESKOM HOLDINGS SOC LTD"}]
[null,"CORRODED TOWERS  112 AND 164"]
[null,"SNOWDON 2 275 kV LINE: TOWER 112 AND TOWER 164"]
[]
[]
[null,"ITEM",null,"DESCRIPTION","UNIT","QUANTITY","RATE","TOTAL AMOUNT"]
[]
[{"$nulls":3},"CORRODED TOWERS  112 AND 164"]
[]
[]
[{"$nulls":3},"BILL NO. 1 - PRELIMINARY AND GENERAL"]
[]
[{"$nulls":3},"(Applicable to the whole of the Works) "]
[]
[]
[{"$nulls":3},"Notes to Tenderers:"]
[]
[{"$nulls":3},"The Contractor is referred to the full intent and meaning of each clause or item herein.  He shall allow opposite each clause or item, whatever payments he may consider necessary, to carry out and observance of same"]
[]
[{"$nulls":3},"The Contractor shall price Bill No. 1 - Preliminary and General in respect of all payment required for any work, risk, contingency or obligation whatsoever, that is not described in the Bill of Quantities and which is his responsibility under the Contract"]
[]
[]
[{"$nulls":3},"PRELIMINARY AND GENERAL "]
[]
[{"$nulls":3},"Fixed charge items"]
[]
[null,1,null,"Project Management and supervision of works","Sum",{"v":1,"d":"1.00"},null,{"$f":"G28*F28","v":0}]
[]
[null,2,null,"Compile SHE plan and file","Sum",{"v":1,"d":"1.00"},null,{"$f":"G30*F30","v":0}]
[]
[null,3,null,"The Contractor is to allow for compliance with ALL CURRENT Eskom Health and Safety requirements, procedures and legislation (OHSACT)","Sum",{"v":1,"d":"1.00"},null,{"$f":"G32*F32","v":0}]
[]
[null,4,null,"The Contractor is to take cognizance of the Environmental Management Programme Act. The Contractor is to allow a lump-sum price which he deems sufficient to enable him to meet any costs he will encounter in the application of the various clauses in the Environmental Management Programme, for the entire duration of the contract","Sum",{"v":1,"d":"1.00"},null,{"$f":"G34*F34","v":0}]
[]
[{"$nulls":3},"Land Management"]
[]
[null,5,null,"Rehabilitation: Costs associated with the rehabilitation of disturbed land during construction.","Sum",{"v":1,"d":"1.00"},null,{"$f":"G38*F38","v":0}]
[]
[null,6,null,"Erosion control measures (berms, gabions, geo-mattress) - Where needed","Sum",{"v":1,"d":"1.00"},null,{"$f":"G40*F40","v":0}]
[]
[null,7,null,"Maintenance of access road","Sum",{"v":1,"d":"1.00"},null,{"$f":"G42*F42","v":0}]
[]
[null,7,null,"ORHVS Authorised Supervisor","Sum",{"v":1,"d":"1.00"},null,{"$f":"G44*F44","v":0}]
[{"$nulls":7},{"$f":"SUM(H8:H44)","v":0}]
[{"$nulls":3},"BILL NO 1: TOWER 112"]
[]
[{"$nulls":3},"Breaking down soil erosion mitigation measure and concrete cap"]
[]
[null,8,null,"Breaking down the existing soil erosion mitigation measure and concrete cap around leg D","m3",6.16,null,{"$f":"G50*F50","v":0}]
[]
[{"$nulls":3},"Replacement of buckled members and corroded stub bracing members on leg D"]
[]
[null,9,null,"75mm x 75mm and 8mm thick angle, 4m long","no",{"v":2,"d":"2.00"},null,{"$f":"G54*F54","v":0}]
[null,10,null,"45mm x 45mm and 5mm thick angle, 2m long","no",{"v":1,"d":"1.00"},null,{"$f":"G55*F55","v":0}]
[]
[{"$nulls":3},"Splicing of the stub on leg D"]
[]
[null,11,null,"M20 Bolts, grade 8.8","no",{"v":20,"d":"20.00"},null,{"$f":"G59*F59","v":0}]
[null,12,null,"150mm x 150mm x 10mm angle, 1m long","no",{"v":1,"d":"1.00"},null,{"$f":"G60*F60","v":0}]
[]
[{"$nulls":3},"Bitumen paint"]
[]
[null,13,null,"Painting of the stub and stub bracing members.","m",{"v":5,"d":"5.00"},null,{"$f":"G64*F64","v":0}]
[]
[{"$nulls":3},"Casting of the unreinforced concrete"]
[]
[null,14,null,"Casting of a 0.6m x 0.6m x 0.5m concrete cap around the tower leg","m3",0.18,null,{"$f":"G68*F68","v":0}]
[null,15,null,"Concrete cube tests (per batch)","no",{"v":4,"d":"4.00"},null,{"$f":"G69*F69","v":0}]
[]
[{"$nulls":3},"Rebuilding the soil erosion mitigation measure"]
[]
[null,16,null,"Construction of a C-shaped gabion wall around leg D","m3",{"v":6,"d":"6.00"},null,{"$f":"G73*F73","v":0}]
[null,17,null,"Soil Nomination per tower (As per TRMSCAAC- latest revision)","no",{"v":1,"d":"1.00"},null,{"$f":"G74*F74","v":0}]
[]
[{"$nulls":3},"BILL No. 2 - TOWER 164"]
[]
[{"$nulls":3},"Excavation around tower leg C"]
[]
[null,18,null,"Excavation around tower leg C to expose the fresh concrete.","m3",{"v":0.6,"d":"0.60"},null,{"$f":"G80*F80","v":0}]
[]
[{"$nulls":3},"Breaking of the concrete column"]
[]
[null,19,null,"Breaking of the circular concrete column encasing to expose the fresh steel for splicing","m3",{"v":0.031,"d":"0.03"},null,{"$f":"G84*F84","v":0}]
[]
[{"$nulls":3},"Replacement of corroded stub bracing members on leg C"]
[]
[null,20,null,"45mm x 45mm and 5mm thick angle, 4m long","no",{"v":2,"d":"2.00"},null,{"$f":"G88*F88","v":0}]
[]
[{"$nulls":3},"Splicing of the stub on leg C"]
[]
[null,21,null,"M12 Bolts, grade 8.8","no",{"v":20,"d":"20.00"},null,{"$f":"G92*F92","v":0}]
[null,22,null,"90mm x 90mm x 10mm angle, 1m long","m3",{"v":1,"d":"1.00"},null,{"$f":"G93*F93","v":0}]
[]
[{"$nulls":3},"Bitumen paint"]
[]
[null,23,null,"Painting of the stub and stub bracing members.","m",{"v":5,"d":"5.00"},null,{"$f":"G97*F97","v":0}]
[]
[{"$nulls":3},"Casting of the unreinforced concrete"]
[]
[null,24,null,"Casting of a 0.6m x 0.6m x 0.5m concrete cap around the tower leg","m3",0.18,null,{"$f":"G101*F101","v":0}]
[null,25,null,"Concrete cube tests (per batch)","no",{"v":4,"d":"4.00"},null,{"$f":"G102*F102","v":0}]
[]
[{"$nulls":3},"Total Carried Forward to Summary Page",{"$nulls":3},{"$f":"SUM(H48:H103)","v":0}]