{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["PRICING SCHEDULE"],"not_rendered":{"images":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"PRICING SCHEDULE","index":0,"n_rows":71,"n_cols":17,"rows_kept":71,"merged":[[11,2,11,3],[12,2,12,3],[12,5,14,5],[13,2,13,3],[14,2,14,3],[16,4,16,6],[16,7,16,9],[16,10,16,12],[67,1,70,1],[67,2,67,3],[67,4,67,5],[68,2,68,3],[68,4,68,5],[69,2,69,3],[69,4,69,5],[70,2,70,3],[70,4,70,5]]}
[null,"SUPPLY CHAIN MANAGEMENT"]
[null,"Pricing schedule"]
["RFB No","RFB 2799-2023"]
["RFB Title","APPOINTMENT OF A SERVICE PROVIDER TO SUPPLY, IMPLEMENT NETSCOUT APPLICATION MANAGEMENT AND DEEP PACKET SOLUTION FOR THE SOUTH AFRICAN POLICE SERVICES FOR A PERIOD OF THREE (3) YEARS"]
["Bidder Name "]
[]
["1. INSTRUCTION FOR COMPLETING THE PRICING SCHEDULE"]
["(a)  Bidder must complete/enter YELLOW cells only"]
["(b)  Unit and Line prices must be VAT EXCLUSIVE and in South African Rand (ZAR) currency."]
["(c) The price must include all cost to deliver the goods or render the service, including all applicable taxes, duty fees, logistics/delivery, Shipping, storage, labour, overtime and subsistence and travel - add shipping"]
["(d)  Prices that are dependent on Rate of Exchange (ROE) must use ROE indicated below, then enter in Column \"Forex %\" the percentage of the price that is ROE dependent (0% means the price is not ROE dependent)"]
[null,"Foreign currency","South African Rand (ZAR) exchange rate "]
[null,"1 US Dollar",{"v":18.87,"d":"R18.87"},null,null,"Mark with an X, which ROE is applicable"]
[null,"1 Euro",{"v":20.75,"d":"R20.75"}]
[null,"1 Pound (UK)",{"v":23.98,"d":"R23.98"}]
[]
[{"$nulls":4},"YEAR 1",null,null,"YEAR 2",null,null,"YEAR 3",null,null,"TOTAL"]
["Item No","Goods/Service description","Unit of measure","Forex %","Qty ","Unit Price \n(Excl VAT)","Line Price Y1","Qty","Unit Price \n(Excl VAT)","Line Price Y2","Qty","Unit Price \n(Excl VAT)","Line Price Y3","Line Price Term \n(Excl VAT)","Forex Price portion","BRAND / MODEL","Price clarification comment"]
[1,"Netscout - Hardware and Software ",{"$nulls":4},{"$f":"SUBTOTAL(9,G20:G45)","v":0},null,null,{"$f":"SUBTOTAL(9,J20:J45)","v":0},null,null,{"$f":"SUBTOTAL(9,M20:M45)","v":0},{"$f":"SUBTOTAL(9,N20:N45)","v":0},{"$f":"SUBTOTAL(9,O20:O45)","v":0}]
["1.1","295-1087 - NetScout Kit System Cable \"Y\", LC to 2x LC, MM, 50um, 8m","each",{"v":0,"d":"0%"},112,0,{"$f":"E20*F20","v":0},0,0,{"$f":"H20*I20","v":0},0,0,{"$f":"K20*L20","v":0},{"$f":"SUM(G20,J20,M20)","v":0},{"$f":"D20*N20","v":0}]
["1.2","321-1582 - SFP, 1000Base-SX (MM,LC),8-pack","each",{"v":0,"d":"0%"},13,0,{"$f":"E21*F21","v":0},0,0,{"$f":"H21*I21","v":0},0,0,{"$f":"K21*L21","v":0},{"$f":"SUM(G21,J21,M21)","v":0},{"$f":"D21*N21","v":0}]
["1.3","321-1486 - SFP+, 10Gb –SR , MM, LC ","each",{"v":0,"d":"0%"},8,0,0,0,0,0,0,0,0,{"$f":"SUM(G22,J22,M22)","v":0},0]
[1.4,"321-1512 - NetScout Kit, 2x Cables, Patch/Crossover, LC to LC, MM, 50um, 8m","each",{"v":0,"d":"0%"},112,0,0,0,0,0,0,0,0,{"$f":"SUM(G23,J23,M23)","v":0},0]
[1.5,"321-2068 - Rack Mount, HD Fiber Taps, 16-24 slot, 1U","each",{"v":0,"d":"0%"},27,0,0,0,0,0,0,0,0,0,0]
[1.6,"321-2185 - SFP+, 10G/1Gbase-SR/SX, MM, LC, 8-pack (SC - PFS)","each",{"v":0,"d":"0%"},25,0,0,0,0,0,0,0,0,0,0]
[1.7,"321-2185 - SFP+, 10G/1Gbase-SR/SX, MM, LC, 8-pack (Core - PFS)","each",{"v":0,"d":"0%"},4,0,0,0,0,0,0,0,0,0,0]
[1.8,"321-1582 - SFP, 1Gbase-SX, MM, LC, 8-pack","each",{"v":0,"d":"0%"},13,0,0,0,0,0,0,0,0,0,0]
[1.9,"340-1084 - HD Fiber Tap, 1G/10G/25G/40G/100G, 50um OM4, MM, 50/50, LC","each",{"v":0,"d":"0%"},112,0,0,0,0,0,0,0,0,0,0]
[2,"51401L - nGenius Packet Flow Switch (PFS) Fabric Manager Server","each",{"v":0,"d":"0%"},1,0,0,0,0,0,0,0,0,0,0]
[2.1,"51F51L - nGeniusONE - Full (50) - Appliance","each",{"v":0,"d":"0%"},1,0,0,0,0,0,0,0,0,0,0]
[2.2,"91F700 - nGeniusONE - Incremental (50) - Software","each",{"v":0,"d":"0%"},1,0,0,0,0,0,0,0,0,0,0]
[2.3,"C-01400-HSJA1 - NETSCOUT Certified InfiniStreamNG server, 1U, Single 8-core CPU, 96GB RAM, 8TB (1x 8TB), AC Power","each",{"v":0,"d":"0%"},25,0,0,0,0,0,0,0,0,0,0]
[2.4,"C-01410-00S-1 - InfiniStreamNG Certified Software, includes NETSCOUT 4-port 1G ASI Accelerator NIC (SFP), 1-socket, for use with C-01400 series certified appliance hardware","each",{"v":0,"d":"0%"},25,0,0,0,0,0,0,0,0,0,0]
[2.5,"C-02700-XSJA1 - NETSCOUT Certified InfiniStreamNG Server, 1U, Single 22-core CPU, 192GB RAM, 32TB (4x 8TB), AC power","each",{"v":0,"d":"0%"},2,0,0,0,0,0,0,0,0,0,0]
[2.6,"C-02795-00S-1 - Certified InfiniStreamNG Software, includes NET SCOUT 4-Port 10G ASI Accelerator NIC (SFP+), 1-socket, for use with C-02700-XSJxx series certified appliance hardware","each",{"v":0,"d":"0%"},2,0,0,0,0,0,0,0,0,0,0]
[2.7,"C-50FCNANA0000 - NETSCOUT Certified 5010-16X Switch with 16 x 1/10G SFP+ Ports, AC Power","each",{"v":0,"d":"0%"},25,0,0,0,0,0,0,0,0,0,0]
[2.8,"PFOSN-YA5-01 - Packet Flow Operating System (PFOS) Software for Certified 16 x 1/10G PFS 5010-16X","each",{"v":0,"d":"0%"},25,0,0,0,0,0,0,0,0,0,0]
[2.9,"C-50FCNANQH0J0 - NETSCOUT Certified 5010 Switch with 48 x 1/10Gb SFP+ and 6 x 40Gb QSFP+ or up to 72 x 10Gb Ports, AC Power","each",{"v":0,"d":"0%"},1,0,0,0,0,0,0,0,0,0,0]
[3,"PFOSN-YX5-01 - Packet Flow Operating System (PFOS) Software for Certified PFS 5010","each",{"v":0,"d":"0%"},1,0,0,0,0,0,0,0,0,0,0]
[3.1,"M-04800-HSJA2 - Certified PFX Server, 1U, 2x22C, 96GB, 8TB, AC Power","each",{"v":0,"d":"0%"},1,0,0,0,0,0,0,0,0,0,0]
[3.2,"M-04807-01S-2 - NETSCOUT Certified Packet Flow eXtender Software, includes 2-port 40G Accelerator NIC (QSFP+), for use with M-04800 series Certified server hardware","each",{"v":0,"d":"0%"},1,0,0,0,0,0,0,0,0,0,0]
[3.3,"321-2214 - 40Gbase-SR4 (MM,MPO)","each",{"v":0,"d":"0%"},2,0,0,0,0,0,0,0,0,0,0]
[3.4,"321-2345 - 40GBase-SR4 MPO (8-Pack)","each",{"v":0,"d":"0%"},1,0,0,0,0,0,0,0,0,0,0]
[3.5,"321-1590 - Cable, Breakout, MPO to 4x LC, MM, 5m","each",{"v":0,"d":"0%"},6,0,0,0,0,0,0,0,0,0,0]
[3.6,"295-1111 -NEtScout Kit  Cable, Patch/Crossover, MPO to MPO, SR4, MM, 5m","each",{"v":0,"d":"0%"},2,0,{"$f":"E45*F45","v":0},0,0,0,0,0,0,0,0]
[4,"Maintenance and Mastercare Support",{"$nulls":4},{"$f":"SUBTOTAL(9, G47:G54)","v":0},0,null,{"$f":"SUBTOTAL(9, J47:J54)","v":0},null,null,{"$f":"SUBTOTAL(9, M47:M54)","v":0},{"$f":"SUBTOTAL(9, N47:N54)","v":0},{"$f":"SUBTOTAL(9, O47:O54)","v":0}]
[4.1,"51401L SUPP-MSTC - Master care Support 51401L (PFS) Fabric Manager Server)","12 Months",{"v":0,"d":"0%"},1,0,{"$f":"E47*F47","v":0},1,0,0,1,0,{"$f":"K47*L47","v":0},0,0]
[4.2,"51F51L SUPP-MSTC - Master care Support 91F50L (nGenius One Appliance)","12 Months",{"v":0,"d":"0%"},1,0,0,1,0,0,1,0,0,0,0]
[4.3,"91F700 SUPP-MSTC - Master care Support 91F700 (Incremental license Support)","12 Months",{"v":0,"d":"0%"},1,0,0,1,0,0,1,0,0,0,0]
[4.4,"C-01410-00S-1 SUPP-MSTC - Master care Support C-01410-00S-1 (InfiniStream Appliance/Servers)","12 Months",{"v":0,"d":"0%"},25,0,0,25,0,0,25,0,0,0,0]
[4.5,"C-02795-00S-1 SUPP-MSTC - Master care Support C-02795-00S-1 (InfiniStream Appliance/Servers – Core)","12 Months",{"v":0,"d":"0%"},2,0,0,2,0,0,2,0,0,0,0]
[4.6,"PFOSN-YA5-01 SUPP-MSTC - Master care Support PFOSN-YA5-01 (PFOS SWITCH)","12 Months",{"v":0,"d":"0%"},25,0,0,25,0,0,25,0,0,0,0]
[4.7,"PFOSN-YX5-01 SUPP-MSTC - Master care Support PFOSN-YX5-01 (PFOS OS SWITCH)","12 Months",{"v":0,"d":"0%"},1,0,0,1,0,0,1,0,0,0,0]
[4.8,"M-04807-01S-2 SUPP-MSTC - Master care Support M-04807-01S-2 (Packet Flow eXtender)","12 Months",{"v":0,"d":"0%"},1,0,0,1,0,0,1,0,0,0,0]
[5,"Implementation and configuration",{"$nulls":4},{"$f":"SUBTOTAL(9, G56:G57)","v":0},null,null,{"$f":"SUBTOTAL(9, J56:J57)","v":0},null,null,{"$f":"SUBTOTAL(9, M56:M57)","v":0},{"$f":"SUBTOTAL(9, N56:N57)","v":0},{"$f":"SUBTOTAL(9, O56:O57)","v":0}]
[5.1,"Implementation and configuration of NetScout Application Service Assurance and Deep packet Solution","each",{"v":0,"d":"0%"},26,0,0,0,0,0,0,0,0,0,0]
[5.1,"Setup and Customization of NetScout Application Service Assurance and Deep packet Solution","each",{"v":0,"d":"0%"},26,0,0,0,0,0,0,0,0,0,0]
[6,"Training",{"$nulls":4},{"$f":"SUBTOTAL(9, G59:G60)","v":0},null,null,{"$f":"SUBTOTAL(9, J59:J60)","v":0},null,null,{"$f":"SUBTOTAL(9, M59:M60)","v":0},{"$f":"SUBTOTAL(9, N59:N60)","v":0},{"$f":"SUBTOTAL(9, O59:O60)","v":0}]
[6.1,"WAN / SITA Technical Users via NetScout (formal)","each",{"v":0,"d":"0%"},5,0,0,0,0,0,0,0,0,0,0]
[6.2,"WAN / Client Users via NetScout (formal)","each",{"v":0,"d":"0%"},5,0,0,0,0,0,0,0,0,0,0]
[7,"Professional service - NetScout RSE",{"$nulls":4},{"$f":"SUBTOTAL(9, G62:G62)","v":0},null,null,{"$f":"SUBTOTAL(9, J62:J62)","v":0},null,null,{"$f":"SUBTOTAL(9, M62:M62)","v":0},{"$f":"SUBTOTAL(9, N62:N62)","v":0},{"$f":"SUBTOTAL(9, O62:O62)","v":0}]
[7.1,"Manage Service and Configuration checks On site = 1 day  per week for 36 Months (NetScout RSE)","Weekly",{"v":0,"d":"0%"},52,0,0,52,0,0,52,0,0,0,0]
[null,"TOTAL BID PRICE  (EXCL VAT)",{"$nulls":4},{"$f":"SUBTOTAL(9,G19:G62)","v":0},null,null,{"$f":"SUBTOTAL(9,J19:J62)","v":0},null,null,{"$f":"SUBTOTAL(9,M19:M62)","v":0},{"$f":"SUBTOTAL(9,N19:N62)","v":0},{"$f":"SUBTOTAL(9,O19:O62)","v":0}]
[null,"VAT (@15%)",{"$nulls":4},{"$f":"G63*0.15","v":0},null,null,{"$f":"J63*0.15","v":0},null,null,{"$f":"M63*0.15","v":0},{"$f":"N63*0.15","v":0},{"$f":"O63*0.15","v":0}]
[null,"TOTAL  BID PRICE (INCL VAT)",{"$nulls":4},{"$f":"G63+G64","v":0},null,null,{"$f":"J63+J64","v":0},null,null,{"$f":"M63+M64","v":0},{"$f":"N63+N64","v":0},{"$f":"SUBTOTAL(9,O21:O64)","v":0}]
[]
[]
[null,"I, the bidder, confirm that the price(s) and rate(s) quoted cover all the goods and/or works specified in the bidding documents; that the price(s) or rate(s) cover all my obligations and I accept that any mistakes regarding price(s), rate(s) or calculations will be at my own risk.\n[Note: First convert to PDF, then add signature]"]
[null,null,"Name",null,"Capacity"]
[]
[null,null,"Signature (above)",null,"Date"]