{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Annex C","Annex D","Annex E"],"not_rendered":{"images":2,"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"Annex C","index":0,"n_rows":30,"n_cols":20,"rows_kept":30,"merged":[[0,2,0,16],[6,5,6,8],[6,15,7,16],[7,5,7,11],[8,5,8,10],[9,5,9,8],[10,5,10,8],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5]]}
[null,null,"\nTransnet Port Terminals \nTender Number:  TPT/2022/05/0171/3688/RFP\nDescription of the Works: REPAIR AND REPLACEMENT OF HIGH MAST LIGHTS AT DURBAN BBC TERMINALS (DURBAN MPT, DURBAN CAR, MAYDON WHARF) FOR TRANSNET SOC LTD (REG. NO 1990/000900/30) OPERATING AS TRANSNET PORT TERMINALS (HEREINAFTER REFERRED TO AS “TPT”) \n\n"]
[{"$nulls":16},"SATS 1286.2011"]
[{"$nulls":3},"Annex C 3  - Steel Value-Added Products\t - 100%"]
[]
[{"$nulls":3},"Local Content Declaration - Summary Schedule "]
[]
[null,null,"(C1)","Tender No.",null," TPT/2022/05/0171/3688/RFP",{"$nulls":9},"Note: VAT to be excluded from all calculations"]
[null,null,"(C2)","Tender description: ",null,"REPAIR AND REPLACEMENT OF HIGH MAST LIGHTS AT DURBAN BBC TERMINALS (DURBAN MPT, DURBAN CAR, MAYDON WHARF) FOR TRANSNET SOC LTD (REG. NO 1990/000900/30) OPERATING AS TRANSNET PORT TERMINALS (HEREINAFTER REFERRED TO AS “TPT”) "]
[null,null,"(C3)","Designated product(s)",null,"100%  - Steel Value-Added Products\t\t"]
[null,null,"(C4)","Tender Authority:",null,"Transnet Port Terminals"]
[null,null,"(C5)","Tendering Entity name:",{"$nulls":15},"."]
[null,null,"(C6)","Tender Exchange Rate:",null,"Pula",null,"EU",null,"GBP"]
[null,null,"(C7)","Specified local content %"]
[{"$nulls":6},"Calculation of local content",{"$nulls":6},"Tender  summary"]
[{"$nulls":3},"Tender item no's","List of items",null,"Tender price - each \n(excl VAT)","Exempted imported value","Tender value  net of exempted imported  content","Imported value","Local value","Local content % (per item)",null,"Commodity  Qty","Total Commodity value","Total exempted imported content","Total Imported content"]
[{"$nulls":3},"(C8)","(C9)",null,"(C10)","(C11)","(C12)","(C13)","(C14)","(C15)",null,"(C16)","(C17)","(C18)","(C19)"]
{"$rows_empty":8}
[{"$nulls":13}," (C20)  Total tender  value"]
[{"$nulls":3},"Signature of tenderer from Annex B",{"$nulls":10},"(C21) Total Exempt imported content"]
[{"$nulls":14},"(C22) Total Tender value net of exempt imported content"]
[{"$nulls":15},"(C23) Total Imported content"]
[{"$nulls":15},"(C24) Total local content"]
[{"$nulls":3},"Date: ",{"$nulls":11},"(C25) Average local content % of tender"]

{"sheet":"Annex D","index":1,"n_rows":60,"n_cols":16,"rows_kept":60,"merged":[[1,2,1,15],[6,4,6,7],[6,10,8,11],[7,4,7,9],[8,4,8,7],[9,4,9,7],[13,2,13,6],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[20,13,21,15],[24,3,24,4],[25,3,25,4],[26,3,26,4],[27,3,27,4],[28,3,28,4],[29,3,29,4],[30,3,30,4],[31,3,31,4],[32,3,32,4],[33,3,33,4],[36,2,36,6],[37,2,37,3],[38,2,38,3],[39,2,39,3],[40,2,40,3],[41,2,41,3],[42,2,42,3],[43,2,43,3],[44,2,44,3],[47,6,47,7],[48,2,48,3],[49,2,49,3],[50,2,50,3],[51,2,51,3],[52,2,52,3],[53,2,53,3],[57,13,58,15],[59,6,59,12]]}
[]
[null,null,"Transnet Port Terminals \nTender Number:  TPT/2022/05/0171/3688/RFP\nDescription of the Works: REPAIR AND REPLACEMENT OF HIGH MAST LIGHTS AT DURBAN BBC TERMINALS (DURBAN MPT, DURBAN CAR, MAYDON WHARF) FOR TRANSNET SOC LTD (REG. NO 1990/000900/30) OPERATING AS TRANSNET PORT TERMINALS (HEREINAFTER REFERRED TO AS “TPT”) \n"]
[null,null,"Annex D"]
[]
[null,null,"Imported Content Declaration - Supporting Schedule to Annex C"]
[]
[null,"(D1)","Tender No.",null," TPT/2022/05/0171/3688/RFP",{"$nulls":5},"Note: VAT to be excluded from all calculations"]
[null,"(D2)","Tender description: ",null,"REPAIR AND REPLACEMENT OF HIGH MAST LIGHTS AT DURBAN BBC TERMINALS (DURBAN MPT, DURBAN CAR, MAYDON WHARF) FOR TRANSNET SOC LTD (REG. NO 1990/000900/30) OPERATING AS TRANSNET PORT TERMINALS (HEREINAFTER REFERRED TO AS “TPT”) "]
[null,"(D3)","Designated Products:"]
[null,"(D4)","Tender Authority:",null,"Transnet Port Terminals"]
[null,"(D5)","Tendering Entity name:"]
[null,"(D6)","Tender Exchange Rate:",null,"Pula",null,"EU",null,"GBP"]
[]
[null,null,"A. Exempted imported content",{"$nulls":4},"Calculation of imported content",{"$nulls":6},"Summary"]
[null,null,"Tender item no's","Description of imported content",null,"Local supplier","Overseas Supplier","Forign currency value as per Commercial Invoice","Tender   Exchange Rate","Local value of imports","Freight costs to port of entry","All locally incurred landing costs & duties","Total landed cost excl VAT",null,"Tender Qty","Exempted imported value"]
[null,null,"(D7)","(D8)",null,"(D9)","(D10)","(D11)","(D12)","(D13)","(D14)","(D15)","(D16)",null,"(D17)","(D18)"]
[]
[]
[]
[{"$nulls":14}," (D19) Total exempt imported value",{"$f":"SUM(P17:P18)","v":{"v":0,"d":"R  0"}}]
[{"$nulls":13},"This total must correspond with Annex C - C 21"]
[]
[]
[null,null,"B. Imported directly by the Tenderer",{"$nulls":4},"Calculation of imported content",{"$nulls":6},"Summary"]
[null,null,"Tender item no's","Description of imported content",null,"Unit of measure","Overseas Supplier","Forign currency value as per Commercial Invoice","Tender Rate of Exchange","Local value of imports","Freight costs to port of entry","All locally incurred landing costs & duties","Total landed cost excl VAT",null,"Tender Qty","Total imported value"]
[null,null,"(D20)","(D21)",null,"(D22)","(D23)","(D24)","(D25)","(D26)","(D27)","(D28)","(D29)",null,"(D30)","(D31)"]
{"$rows_empty":7}
[{"$nulls":3},"`"]
[{"$nulls":14},"(D32)Total imported value by tenderer",{"$f":"SUM(P27:P34)","v":{"v":0,"d":"R  0"}}]
[]
[null,null,"C. Imported by a 3rd party and supplied to the Tenderer",{"$nulls":4},"Calculation of imported content",{"$nulls":6},"Summary"]
[null,null,"Description of imported content",null,"Unit of measure","Local supplier","Overseas Supplier","Forign currency value as per Commercial Invoice","Tender Rate of Exchange","Local value of imports","Freight costs to port of entry","All locally incurred landing costs & duties","Total landed cost excl VAT",null,"Quantity imported","Total imported value"]
[null,null,"(D33)",null,"(D34)","(D35)","(D36)","(D37)","(D38)","(D39)","(D40)","(D41)","(D42)",null,"(D43)","(D44)"]
[]
[]
[]
[]
[]
[null,null,"`"]
[{"$nulls":14},"(D45) Total imported value by 3rd party",{"$f":"SUM(P40:P45)","v":{"v":0,"d":"R  0"}}]
[]
[null,null,"D. Other foreign currency payments",{"$nulls":3},"Calculation of foreign currency payments",{"$nulls":8},"Summary of payments"]
[null,null,"Type of payment",null,"Local supplier making the payment","Overseas beneficiary","Foreign currency value paid","Tender Rate of Exchange",{"$nulls":7},"Local value of payments"]
[null,null,"(D46)",null,"(D47)","(D48)","(D49)","(D50)",{"$nulls":7},"(D51)"]
[]
[]
[]
[]
[{"$nulls":14},"(D52) Total of  foreign currency payments declared by tenderer and/or 3rd party"]
[null,null,"Signature of tenderer from Annex B"]
[{"$nulls":14},"(D53) Total of imported content & foreign currency payments - (D32), (D45) & (D52) above",{"$f":"+P35+P46+P55","v":{"v":0,"d":"R  0"}}]
[{"$nulls":13},"This total must correspond with Annex C  - C 23"]
[]
[null,null,"Date: "]

{"sheet":"Annex E","index":2,"n_rows":42,"n_cols":11,"rows_kept":42,"merged":[[0,1,0,11],[1,2,1,9],[3,2,3,10],[5,4,5,10],[6,4,6,8],[6,9,6,10],[11,4,11,6],[12,4,12,6],[13,4,13,6],[14,4,14,6],[15,4,15,6],[16,4,16,6],[17,4,17,6],[18,4,18,6],[19,4,19,6],[20,4,20,6],[21,4,21,6],[22,4,22,6],[23,4,23,6],[24,4,24,6],[34,7,34,9]]}
[null,"Transnet Port Terminals \nTender Number:  TPT/2022/05/0171/3688/RFP\nDescription of the Works: REPAIR AND REPLACEMENT OF HIGH MAST LIGHTS AT DURBAN BBC TERMINALS (DURBAN MPT, DURBAN CAR, MAYDON WHARF) FOR TRANSNET SOC LTD (REG. NO 1990/000900/30) OPERATING AS TRANSNET PORT TERMINALS (HEREINAFTER REFERRED TO AS “TPT”) "]
[null,null,"Annex E"]
[]
[null,null,"Local Content Declaration - Supporting Schedule to Annex C"]
[]
[null,"(E1)","Tender No.",null," TPT/2022/05/0171/3688/RFP"]
[null,"(E2)","Tender description: ",null,"REPAIR AND REPLACEMENT OF HIGH MAST LIGHTS AT DURBAN BBC TERMINALS (DURBAN MPT, DURBAN CAR, MAYDON WHARF) FOR TRANSNET SOC LTD (REG. NO 1990/000900/30) OPERATING AS TRANSNET PORT TERMINALS (HEREINAFTER REFERRED TO AS “TPT”) ",{"$nulls":4},"Note: VAT to be excluded from all calculations"]
[null,"(E3)","Designated products:"]
[null,"(E4)","Tender Authority:"]
[null,"(E5)","Tendering Entity name:"]
[]
[{"$nulls":3},"Local Products (Goods, Services and Works)","Description Raw Material  items purchased",null,null,"Local Supplier Name","Manufacturer Contact Details","Value","% of LC"]
[{"$nulls":4},"(E6)",null,null,"(E7)",null,"(E8)"]
{"$rows_empty":7}
[{"$nulls":7},"s"]
[]
[]
[]
[]
[{"$nulls":7},"(E9) TotalRaw Materials (Goods, Services and Works)",null,{"$f":"SUM(J14:J25)","v":{"v":0,"d":"R 0"}}]
[]
[null,null,"(E10)","Manpower costs","( Tenderer's manpower cost)",{"$nulls":4},{"v":0,"d":"R 0"}]
[]
[null,null,"(E11)","Factory overheads","(Rental, depreciation & amortisation, utility costs, consumables etc.)",{"$nulls":4},{"v":0,"d":"R 0"}]
[]
[null,null,"(E12)","Administration overheads and mark-up",null,"(Marketing, insurance, financing, interest etc.)",{"$nulls":3},{"v":0,"d":"R 0"}]
[]
[{"$nulls":7},"(E13)  Total local content",null,{"v":0,"d":"R 0"}]
[{"$nulls":7},"This total must correspond with Annex C  - C24"]
[]
[null,null,"Signature of tenderer from Annex B"]
[]
[]
[]
[]
[null,null,"Date: "]