{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["P&G's","Section 1","Section 2","Section 3","Section 4","Summary"],"not_rendered":{"images":4,"external_links":1,"defined_names":5},"read":"whole","date_system":"1900"}

{"sheet":"P&G's","index":0,"n_rows":71,"n_cols":8,"rows_kept":71,"merged":[[4,1,4,8],[10,1,11,1],[10,2,11,2],[10,3,11,3],[10,4,11,4],[10,5,11,5],[10,6,11,6],[10,7,11,7]]}
[]
[]
[]
[]
[null,"Bill of Quantities"]
[]
[null,"APPOINTMENT OF A CONTRACTOR FOR THE LABORATORY EQUIPMENT INSTALLATION CONTRACT"]
[null,"FOR THE COUNCIL FOR GEOSCIENCE IN SILVERTON, PRETORIA"]
[null,"SECTION 1200A: PRELIMINARY AND GENERAL"]
[]
[null,"ITEM NO","PAY REF","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
[]
[null,null,"SANS 1200A.8.3","Fixed Charge Items"]
[null,1,"SANS 1200A.8.3.1","Contractual requirements ","SUM",1]
[]
[null,null,"SANS 1200A.8.3.2","Establishment of Facilities on the Site "]
[]
[null,null,"SANS 1200A.8.3.2.2","Facilities for Contractor "]
[null,2,"SANS 1200A.8.3.2.2a","Offices and storage sheds. ","SUM",1]
[null,3,"SANS 1200A.8.3.2.2b","Workshops. ","SUM",1]
[null,4,"SANS 1200A.8.3.2.2c","Laboratories. ","SUM",1]
[null,5,"SANS 1200A.8.3.2.2d","Living accommodation. ","SUM",1]
[null,6,"SANS 1200A.8.3.2.2e","Ablution and latrine facilities. ","SUM",1]
[null,7,"SANS 1200A.8.3.2.2f","Tools and equipment. ","SUM",1]
[null,8,"SANS 1200A.8.3.2.2g","Water supplies, electric power and  communications","SUM",1]
[null,9,"SANS 1200A.8.3.2.2h","Dealing with water","SUM",1]
[null,10,"SANS 1200A.8.3.2.2i","Access","SUM",1]
[null,11,"SANS 1200A.8.3.2.2j","Plant. ","SUM",1]
[null,12,"SANS 1200A.8.3.3","Other fixed charge obligations. ","SUM",1]
[null,13,"SANS 1200A.8.3.4","Removal of site establishment. ","SUM",1]
[null,null,"SANS 1200A.8.3","Value Related Items"]
[null,14,"SANS 1200A.8.3.1","Contractual requirements","SUM",1]
[null,null,"SANS 1200A.8.3.2","Establishment of Facilities on the Site "]
[null,null,"SANS 1200A.8.3.2.2","Facilities for Contractor "]
[null,15,"SANS 1200A.8.3.2.2a","Offices and storage sheds. ","SUM",1]
[null,16,"SANS 1200A.8.3.2.2b","Workshops. ","SUM",1]
[null,17,"SANS 1200A.8.3.2.2c","Laboratories. ","SUM",1]
[null,18,"SANS 1200A.8.3.2.2d","Living accommodation. ","SUM",1]
[null,19,"SANS 1200A.8.3.2.2e","Ablution and latrine facilities. ","SUM",1]
[null,20,"SANS 1200A.8.3.2.2f","Tools and equipment. ","SUM",1]
[null,21,"SANS 1200A.8.3.2.2g","Water supplies, electric power and communications","SUM",1]
[null,22,"SANS 1200A.8.3.2.2h","Dealing with water","SUM",1]
[null,23,"SANS 1200A.8.3.2.2i","Access","SUM",1]
[null,24,"SANS 1200A.8.3.2.2j","Plant. ","SUM",1]
[null,25,"SANS 1200A.8.3.3","Other value related obligations. ","SUM",1]
[null,26,"SANS 1200A.8.3.4","Removal of site establishment. ","SUM",1]
[null,null,"SANS 1200A.8.4","Time Related Items"]
[null,27,"SANS 1200A.8.4.1","Contractual requirements ","SUM",1]
[null,null,"SANS 1200A.8.4.2","Operation and Maintenance of Facilities on  Site, for Duration of Construction, (unless otherwise stated) "]
[null,null,"SANS 1200A.8.4.2.2","Facilities for Contractor "]
[null,28,"SANS 1200A.8.4.2.2a","Offices and storage sheds. ","SUM",1]
[null,29,"SANS 1200A.8.4.2.2b","Workshops. ","SUM",1]
[null,30,"SANS 1200A.8.4.2.2c","Laboratories. ","SUM",1]
[null,31,"SANS 1200A.8.4.2.2d","Living accommodation. ","SUM",1]
[null,32,"SANS 1200A.8.4.2.2e","Ablution and latrine facilities. ","SUM",1]
[null,33,"SANS 1200A.8.4.2.2f","Tools and equipment. ","SUM",1]
[null,34,"SANS 1200A.8.4.2.2g","Water supplies, electric power and communications","SUM",1]
[null,35,"SANS 1200A.8.4.2.2h","Dealing with water","SUM",1]
[null,36,"SANS 1200A.8.4.2.2i","Access","SUM",1]
[null,37,"SANS 1200A.8.4.2.2j","Plant. ","SUM",1]
[null,38,"SANS 1200A.8.4.3","Supervision for duration of construction. ","SUM",1]
[null,39,"SANS 1200A.8.4.4","Company and head office overhead costs for duration of construction. ","SUM",1]
[null,40,"SANS 1200A.8.4.5","Other time related obligations. ","SUM",1]
[null,null,"SANS 1200A.8.8","Temporary Works"]
[null,41,"SANS 1200A.8.8.3","Protection of existing structures, buildings and installations as necessary until construction is complete.","SUM",1]
[null,42,null,"Guarantee"]
[{"$nulls":3},"12 month equipment and installation guarantee period","SUM",1]
[null,43,null,"Maintenance Agreement"]
[{"$nulls":3},"12-month maintenance agreement","SUM",1]
[null,null,"Total carried forward to summary: SANS 1200A"]

{"sheet":"Section 1","index":1,"n_rows":29,"n_cols":9,"rows_kept":29,"merged":[[0,2,1,5],[8,1,9,1],[8,2,9,2],[8,3,9,3],[8,4,9,4],[8,5,9,5],[8,6,9,6]]}
[]
[]
[]
[]
[null,{"$f":"'P&G''s'!B7","v":"APPOINTMENT OF A CONTRACTOR FOR THE LABORATORY EQUIPMENT INSTALLATION CONTRACT"}]
[null,{"$f":"'P&G''s'!B8","v":"FOR THE COUNCIL FOR GEOSCIENCE IN SILVERTON, PRETORIA"}]
[null,"SECTION 1: GENERAL REQUIREMENTS"]
[]
[null,"ITEM NO","DESCRIPTION","UNIT","QTY","RATE","INSTALLATION, COMMISSIONING AND TESTING"]
[]
[null,1,"Project engineering, management and quality control to be provided by the contractor, in accordance with the conditions of contract in respect of mechanical installation","Item",1]
[null,{"$f":"B11+1","v":2},"Testing, Balancing and Commissioning of the complete extraction systems Installation according to specification","Item",1]
[null,3,"Equipment selection submissions as per specifications","Item",1]
[null,4,"Operating and Maintenance manuals as per specifications","Item"]
[null,5,"Guarantee, Maintenance and service as per specifications","Item",1]
[null,6,"Training of Operators and Client Maintenance staff as per specification","Item",1]
[null,7,"Profit, company overheads, financing, insurance and guarantee costs","Item",1]
[null,8,"Preparation and submittal of working/installation drawings","Item",1]
[null,9,"Preparation and submittal of shop drawings","Item",1]
[null,10,"Preparation and submittals of As Built drawings","Item",1]
[null,11,"Preparation and submittals of builders work drawings","Item",1]
[null,12,"Preparation and submittals of BMS controls diagram","Item",1]
[null,13,"Preparation and submittals of electrical drawings and diagram","Item",1]
[null,14,"Compliance with Occupational Health and Safety Act and Construction Regulation","Item",1]
[null,15,"Builders work and support steelwork, plinths, etc. not listed or priced elsewhere","Item",1]
[null,16,"Rigging of equipment","Item",1]
[null,17,"Any other items deemed required to successful complete the project (specify below):","Item",1]
[null,18,"Provisional amount for unforeseen matters","Item",1,null,{"v":800000,"d":"R800,000.00"}]
[null,null,"Total Carried Forward to Summary",{"$nulls":4},{"$f":"SUM(H14:H28)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(I14:I28)","v":{"v":0,"d":"R 0.00"}}]

{"sheet":"Section 2","index":2,"n_rows":80,"n_cols":7,"rows_kept":80,"merged":[[1,2,3,5],[7,1,7,6],[8,1,8,6],[10,1,11,1],[10,2,11,2],[10,3,11,3],[10,4,11,4],[10,5,11,5],[10,6,11,6]]}
[]
[]
[]
[]
[]
[null,{"$f":"'Section 1'!B5","v":"APPOINTMENT OF A CONTRACTOR FOR THE LABORATORY EQUIPMENT INSTALLATION CONTRACT"}]
[null,{"$f":"'Section 1'!B6","v":"FOR THE COUNCIL FOR GEOSCIENCE IN SILVERTON, PRETORIA"}]
[null,"SECTION 2: BLOCK D - WORK ON EXISTING EQUIPMENT"]
[null,"All equipment must be supplied as per detail specification"]
[]
[null,"ITEM NO","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
[null,1,"Service and commissioning existing fume cabinets to manufacturers specifications, including all services, i.e. drains, water supply and fittings, compressed air supply and outlets, vacuum supply and outlets, electrical installation, lights and plugs."]
[null,{"$f":"B13+0.1","v":1.1},"1200mm work chamber length","no",{"$f":"1+1+5+2","v":9}]
[null,1.2000000000000002,"1500mm work chamber length","no",{"$f":"1+2+4+2+4","v":13}]
[null,1.3000000000000003,"1500mm work chamber length (Perchloric Fume Cabinet)","no",5]
[null,1.4000000000000004,"1800mm work chamber length","no",{"$f":"1+1","v":2}]
[null,1.5000000000000004,"1800mm work chamber length (Perchloric Fume Cabinet)","no",{"$f":"4","v":4}]
[null,1.6000000000000005,"1800mm work chamber length (Bio-Hazard Fume Cabinet)","no",{"$f":"1","v":1}]
[null,1.7000000000000006,"2000mm work chamber length","no",{"$f":"1","v":1}]
[null,1.8000000000000007,"Provisional amount for remedial work on fume cabinets","Sum",null,null,{"v":350000,"d":"R350,000.00"}]
[]
[null,2,"Replace existing asbestos internal panels and baffle plates with polypropylene or grade 304 stainless steel or contour moulded resin impregnated fiberglass"]
[null,{"$f":"B23+0.1","v":2.1},"1200mm work chamber length","no",5]
[null,2.2,"1500mm work chamber length","no",5]
[null,2.3000000000000003,"1500mm work chamber length (Perchloric Fume Cabinet)","no",1]
[null,2.4000000000000004,"1800mm work chamber length","no",1]
[null,2.5000000000000004,"1800mm work chamber length (Perchloric Fume Cabinet)","no",1]
[null,2.6000000000000005,"1800mm work chamber length (Bio-Hazard Fume Cabinet)","no",1]
[null,2.7000000000000006,"2000mm work chamber length","no",1]
[]
[null,3,"Service and commission existing extraction system fans to manufactureres specification: Centrifugal fans"]
[null,{"$f":"B32+0.1","v":3.1},"200 l/s","no",1]
[null,{"$f":"B33+0.1","v":3.2},"320 l/s","no",8]
[null,{"$f":"B34+0.1","v":3.3000000000000003},"400 l/s","no",1]
[null,{"$f":"B35+0.1","v":3.4000000000000004},"1000 l/s","no",2]
[null,{"$f":"B36+0.1","v":3.5000000000000004},"2200 l/s","no",1]
[]
[null,4,"Service and commission existing scrubbing systems to manufacturers specification"]
[null,{"$f":"B39+0.1","v":4.1},"SCRUB-R-01 - Flow: 320 l/s","no",1]
[null,{"$f":"B40+0.1","v":4.199999999999999},"SCRUB-R-03 - Flow: 1325 l/s","no",1]
[null,{"$f":"B41+0.1","v":4.299999999999999},"SCRUB-R-04 - Flow: 1440 l/s","no",1]
[null,4.399999999999999,"SCRUB-R-05 - Flow: 1920 l/s","no",1]
[null,4.499999999999998,"SCRUB-R-06 - Flow: 1600 l/s","no",1]
[null,4.599999999999998,"SCRUB-R-07 - Flow: 1010 l/s","no",1]
[null,4.6999999999999975,"SCRUB-R-08 - Flow: 1600 l/s","no",1]
[null,4.799999999999997,"SCRUB-R-09 - Flow: 320 l/s","no",1]
[null,4.899999999999997,"SCRUB-R-11 - Flow: 1440 l/s","no",1]
[null,{"v":4.1,"d":"4.10"},"SCRUB-3-01 - Flow: 400 l/s","no",1]
[]
[null,5,"Service and commission existing extraction hoods to manufacturers specification"]
[null,{"$f":"B51+0.1","v":5.1},"Various sizes","no",{"$f":"1+1+1","v":3}]
[]
[null,6,"Service and cleaning existing extraction ducting"]
[null,6.1,"Ø 200mm","m",484]
[null,6.199999999999999,"Ø 250mm","m",48]
[null,6.299999999999999,"Ø 300mm","m",47]
[null,6.399999999999999,"Ø 350mm","m",187]
[null,6.499999999999998,"Ø 400mm","m",57]
[null,6.599999999999998,"Ø 450mm","m",77]
[null,6.6999999999999975,"Ø 500mm","m",100]
[null,6.799999999999997,"Ø 550mm","m",29]
[null,6.899999999999997,"Ø 600mm","m",6]
[null,{"v":6.1,"d":"6.10"},"Provisional amount for remedial work on ducting","Sum",null,null,{"v":250000,"d":"R250,000.00"}]
[]
[null,7,"General"]
[null,{"$f":"B66+0.1","v":7.1},"Remove existing transfer grilles, brick up wall, plaster and paint and make good","no",{"$f":"3+1+1","v":5}]
[null,7.199999999999999,"Dismantle and remove existing scrubber in store room 419 with all ancilliary equipment, make up water tank, seal opening in floor","Item"]
[null,7.299999999999999,"Remove existing ducting, duct mounted fan and window mounted fan in LAB 205 and install new window glass where window fan has been removed","Item"]
[null,7.399999999999999,"Dismantle and remove existing de-humidifier in laboratories G17 and LG07","no",{"$f":"1+1","v":2}]
[null,7.499999999999998,"Dismantle and remove existing fume cabinet and all associated ancillary equipment and ducting in laboratory 312","no",{"$f":"1","v":1}]
[null,7.599999999999998,"Dismantle and remove existing fume cabinets and all associated ancillary equipment and ducting in laboratory 315","no",{"$f":"3","v":3}]
[null,7.6999999999999975,"Dismantle and remove existing fume cabinets and all associated ancillary equipment and ducting in laboratory 404","no",{"$f":"2","v":2}]
[null,{"$f":"B72+0.1","v":7.6999999999999975},"Dismantle and remove existing filtration system and all associated ancillary equipment and ducting outside laboratory L06 and make good openings in walls","no",{"$f":"1","v":1}]
[null,7.799999999999997,"Dismantle and remove existing ducting, pipes and electrical work on the Southern façade of block D and make good all openings through the walls.","Item",1]
[null,{"$f":"B74+0.1","v":7.799999999999997},"Dismantle and remove existing PVC ducting and all associated brackets from room 419, brick up, plaster and paint openings in wall where ducting is removed","Item",1]
[null,{"$f":"B75+0.1","v":7.899999999999997},"Dismantle and remove existing PVC ducting and all associated brackets from room 420, brick up, plaster and paint openings in wall where ducting is removed","Item",1]
[null,{"$f":"B66+0.1","v":{"v":7.1,"d":"7.10"}},"All electrical works to ensure fully operational equipment and the incorporation of the existing equipment on the automatic restart function once power has been restored after a power failure","Item",1]
[null,{"$f":"B78+0.01","v":{"v":7.109999999999999,"d":"7.11"}},"Provisional amount to increase fresh air supply with bigger supply air grilles, spigots, connection to existing ducting, commissioning, and builders work","Item",1,null,{"v":150000,"d":"R150,000.00"}]
[null,null,"Total Carried Forward to Summary"]

{"sheet":"Section 3","index":3,"n_rows":184,"n_cols":7,"rows_kept":184,"merged":[[0,3,2,5],[6,1,6,6],[7,1,7,6],[9,1,10,1],[9,2,10,2],[9,3,10,3],[9,4,10,4],[9,5,10,5],[9,6,10,6]]}
[]
[]
[]
[]
[null,{"$f":"'P&G''s'!B7","v":"APPOINTMENT OF A CONTRACTOR FOR THE LABORATORY EQUIPMENT INSTALLATION CONTRACT"}]
[null,{"$f":"'P&G''s'!B8","v":"FOR THE COUNCIL FOR GEOSCIENCE IN SILVERTON, PRETORIA"}]
[null,"SECTION 3: BLOCK D - NEW EQUIPMENT"]
[null,{"$f":"'Section 2'!B9","v":"All equipment must be supplied as per detail specification"}]
[]
[null,"ITEM NO","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
[null,1,"Supply and install new fume cabinets complete with integral scrubbers, mounting stand, and all ancillary equipment deemed necessary to adhere to National and Regional regulations and as per specifications"]
[null,{"$f":"B12+0.1","v":1.1},"1200mm work chamber length","no",{"$f":"2+1","v":3}]
[null,1.2000000000000002,"1500mm work chamber length","no",{"$f":"1+2","v":3}]
[null,1.3000000000000003,"1800mm work chamber length","no",8]
[null,{"$f":"B15+0.1","v":1.4000000000000004},"All electrical work complete with electrical supply, isolators, wiring, and connection for the cabinets","no",{"$f":"E13+E14+E15","v":14}]
[]
[null,2,"Supply and install new perchloric fume cabinets complete with integral scrubbers, mounting stand, and all ancillary equipment deemed necessary to adhere to National and Regional regulations and as per specifications"]
[null,{"$f":"B18+0.1","v":2.1},"1800mm work chamber length","no",{"$f":"4","v":4}]
[null,{"$f":"B19+0.1","v":2.2},"All electrical work complete with electrical supply, isolators, wiring, and connection for the cabinets","no",{"$f":"E19","v":4}]
[]
[null,3,"Supply and install Perchloric Wet Scrubber complete with an all PVC extraction fan with VSD, automated controls, automated dosing systems, plumbing and and all other ancillary equipment required for the correct functioning of the system."]
[null,{"$f":"B22+0.1","v":3.1},"Extraction rate 2450 l/s @ 130Pa static pressure(excluding fume cabinet pressure loss) SCRUB-R-10","no",1]
[null,{"$f":"B23+0.1","v":3.2},"Extraction rate 2550 l/s @ 130Pa static pressure(excluding fume cabinet pressure loss) SCRUB-R-02","no",{"$f":"1","v":1}]
[null,{"$f":"B24+0.1","v":3.3000000000000003},"All electrical work complete with electrical supply, isolators, wiring, and connection for the scrubbers","no",{"$f":"E23+E24","v":2}]
[]
[null,4,"Supply and install Wet Scrubber complete with automated controls, and all other ancillary equipment required for the correct functioning of the system."]
[null,{"$f":"B27+0.1","v":4.1},"Extraction rate 1224 l/s @ 130Pa static pressure(excluding fume cabinet pressure loss) SCRUB-R-14","no",{"$f":"1","v":1}]
[null,{"$f":"B28+0.1","v":4.199999999999999},"Extraction rate 1330 l/s @ 130Pa static pressure(excluding fume cabinet pressure loss) SCRUB-R-13","no",{"$f":"1","v":1}]
[]
[null,5,"Supply and install new stainless steel wall mounted extraction hoods, complete with extraction fan, vapour proof light, controls, switches, and all ancillary equipment deemed necessary to adhere to National and Regional regulations and as per specifications"]
[null,{"$f":"B31+0.1","v":5.1},"800x800mm","no",{"$f":"1","v":1}]
[null,{"$f":"B32+0.1","v":5.199999999999999},"1000x800mm","no",{"$f":"1+2+1+1","v":5}]
[null,{"$f":"B33+0.1","v":5.299999999999999},"1500x800mm","no",{"$f":"1+1+1","v":3}]
[null,{"$f":"B34+0.1","v":5.399999999999999},"1800x800mm","no",{"$f":"1+1","v":2}]
[null,{"$f":"B35+0.1","v":5.499999999999998},"2000x800mm","no",{"$f":"2","v":2}]
[null,{"$f":"B36+0.1","v":5.599999999999998},"2000x1000mm","no",{"$f":"1","v":1}]
[null,5.6999999999999975,"3000x800mm","no",{"$f":"1+1","v":2}]
[null,5.799999999999997,"4000x800mm","no",{"$f":"1","v":1}]
[null,5.899999999999997,"4600x900mm","no",{"$f":"1","v":1}]
[]
[null,6,"PVC-U un-insulated extraction ducting for fume cabinets, complete with all running joints and fixtures to support the ducting"]
[null,{"$f":"B42+0.1","v":6.1},"Ø 200mm","m",{"$f":"32","v":32}]
[null,6.199999999999999,"Ø 250mm","m",{"$f":"6+25+4+4+4+4+4+2+40","v":93}]
[null,6.299999999999999,"Ø 300mm","m",{"$f":"42+32+2+2+44","v":122}]
[null,6.399999999999999,"Ø 350mm","m",{"$f":"7+30","v":37}]
[null,6.499999999999998,"Ø 400mm","m",{"$f":"5","v":5}]
[null,6.599999999999998,"Ø 450mm","m",{"$f":"6","v":6}]
[null,6.6999999999999975,"Ø 500mm","m",{"$f":"10+32","v":42}]
[null,6.799999999999997,"Ø 600mm","m",{"$f":"26+44","v":70}]
[]
[null,7,"PVC-U un-insulated extraction ducting 90° Radius Bend for fume cabinets, complete with all running joints and fixtures to support the ducting"]
[null,{"$f":"B52+0.1","v":7.1},"Ø 200mm","no",{"$f":"8","v":8}]
[null,7.199999999999999,"Ø 250mm","no",{"$f":"4+8","v":12}]
[null,7.299999999999999,"Ø 300mm","no",{"$f":"8+6+10","v":24}]
[null,7.399999999999999,"Ø 350mm","no",{"$f":"1","v":1}]
[null,{"$f":"B56+0.1","v":7.499999999999998},"Ø 400mm","no",1]
[null,7.599999999999998,"Ø 450mm","no",6]
[null,7.6999999999999975,"Ø 500mm","no",{"$f":"6","v":6}]
[null,7.799999999999997,"Ø 600mm","no",{"$f":"9","v":9}]
[]
[null,8,"PVC-U un-insulated extraction ducting 45° Radius Bend for fume cabinets, complete with all running joints and fixtures to support the ducting"]
[null,{"$f":"B62+0.1","v":8.1},"Ø 600mm","no",{"$f":"2+2","v":4}]
[]
[null,9,"PVC-U un-insulated extraction ducting Transition for fume cabinets, complete with all running joints and fixtures to support the ducting"]
[null,{"$f":"B65+0.1","v":9.1},"Ø 250mm to Ø 350mm","no",{"$f":"2*1","v":2}]
[null,9.2,"Ø 400mm to Ø 450mm","no",1]
[null,9.299999999999999,"Ø 450mm to Ø 500mm","no",1]
[null,9.399999999999999,"Ø 500mm to Ø 600mm","no",1]
[]
[null,10,"PVC-U un-insulated extraction ducting Spigot for fume cabinets and hoods, complete with all running joints and fixtures to support the ducting"]
[null,{"$f":"B71+0.1","v":10.1},"Ø 250mm","no",{"$f":"E16","v":14}]
[null,{"$f":"B72+0.1","v":10.2},"Ø 350mm","no",2]
[]
[null,11,"PVC-U un-insulated extraction ducting Stop End for fume cabinets, complete with all running joints and fixtures to support the ducting"]
[null,{"$f":"B75+0.1","v":11.1},"Ø 600mm","no",1]
[]
[null,12,"PVC-U un-insulated Duct mounted volume control dampers for extraction ducting for fume cabinets, complete with adequate support and joints"]
[null,{"$f":"B78+0.1","v":12.1},"Ø 250mm - BD1","no",{"$f":"E72","v":14}]
[null,{"$f":"B79+0.1","v":12.2},"Ø 350mm - BD2","no",2]
[]
[null,13,"PVC-U un-insulated Duct mounted fusible link fire dampers for extraction ducting for fume cabinets, complete with adequate support and joints"]
[null,{"$f":"B82+0.1","v":13.1},"Ø 450mm","no",2]
[null,13.2,"Ø 500mm","no",2]
[null,13.299999999999999,"Ø 600mm","no",2]
[]
[null,14,"Hood extraction un-insulated galvanised sheet metal ducting, complete with supports and brackets"]
[null,{"$f":"B87+0.1","v":14.1},"Ø 300mm","m",{"$f":"3+45+10+20","v":78}]
[null,{"$f":"B88+0.1","v":14.2},"Ø 300mm 90° bend","no",{"$f":"1+6+6+6","v":19}]
[null,14.299999999999999,"Ø 300mm to 500x700mm Transformation piece","no",{"$f":"1","v":1}]
[null,{"$f":"B87+0.1","v":14.1},"Ø 325mm","m",{"$f":"24","v":24}]
[null,{"$f":"B91+0.1","v":14.2},"Ø 325mm 90° bend","no",{"$f":"6","v":6}]
[null,14.299999999999999,"Ø 325mm to 700x700mm Transformation piece","no",{"$f":"1","v":1}]
[null,{"$f":"B90+0.1","v":14.399999999999999},"Ø 350mm","m",{"$f":"8+30+3","v":41}]
[null,14.499999999999998,"Ø 350mm 90° bend","no",{"$f":"4+8+1","v":13}]
[null,14.599999999999998,"Ø 350mm to 500x700mm Transformation piece","no",{"$f":"1","v":1}]
[null,{"$f":"B96+0.1","v":14.699999999999998},"Ø 400mm","m",{"$f":"12","v":12}]
[null,14.799999999999997,"Ø 400mm 90° bend","no",{"$f":"8","v":8}]
[null,14.899999999999997,"Ø 450mm","m",{"$f":"4+3","v":7}]
[null,{"$f":"B88","v":{"v":14.1,"d":"14.10"}},"Ø 450mm 90° bend","no",{"$f":"3+3","v":6}]
[null,{"$f":"B100+0.01","v":14.11},"Ø 450mm to 800x400mm Transformation piece","no",{"$f":"1","v":1}]
[null,{"$f":"B101+0.01","v":14.12},"Ø 450mm to 1000x400mm Transformation piece","no",{"$f":"1","v":1}]
[]
[null,15,"Supply and install fan coil unit with decorative cover all as per specifications and drawings, complete with electrical cabling from local power point, control unit, etc."]
[null,{"$f":"B104+0.1","v":15.1},"Total Cooling: 2,6kW; Sensible Cooling: 2.3kW; Heating: 1.9kW","no",{"$f":"2","v":2}]
[null,15.2,"All electrical work complete with electrical supply, isolators, wiring, and connection for the units","no",{"$f":"E105","v":2}]
[]
[null,16,"Internally routed pipework - Supply and install thermally insulated Mepla or similar approved piping for chilled water application, all as described in the specification"]
[null,{"$f":"B108+0.1","v":16.1},"ø20 mm","m",42]
[null,16.200000000000003,"ø20 mm 90° bend","no",{"$f":"8*6","v":48}]
[null,16.300000000000004,"ø20 mm - ø20 mm - ø20 mm Equal T's","no",16]
[null,16.400000000000006,"ø65 mm - ø65 mm - ø20 mm Equal T's","no",8]
[null,16.500000000000007,"Provisional amount allowed for connecting to existing Mepla pipes","Sum",null,null,{"v":15000,"d":"R15,000.00"}]
[]
[null,17,"Supply and install ball-valve type isolation valves for pipework up to and including 50dia, all as per specification. Steel DN sizes quoted, price to include ancillary fittings required to connect to Mepla or similar approved piping where requied."]
[null,{"$f":"B115+0.1","v":17.1},"ø20 mm","no",8]
[]
[null,18,"Supply and install double regulating balancing valve complete with measuring station, all as per specification. Steel DN sizes quoted, price to include ancillary fittings required to connect to Mepla or similar approved piping where requied."]
[null,{"$f":"B118+0.1","v":18.1},"ø20 mm","no",4]
[]
[null,19,"Supply and install drain cocks, all as per specification. Steel DN sizes quoted, price to include ancillary fittings required to connect to Mepla or similar approved piping where requied."]
[null,{"$f":"B121+0.1","v":19.1},"ø20 mm","no",4]
[]
[null,20,"Supply and install binder points in pipework. Steel DN sizes quoted, price to include ancillary fittings required to connect to Mepla or similar approved piping where requied."]
[null,{"$f":"B124+0.1","v":20.1},"ø20 mm","no",8]
[]
[null,21,"Supply and install strainers, all as per specification. Steel DN sizes quoted, price to include ancillary fittings required to connect to Mepla or similar approved piping where requied."]
[null,{"$f":"B127+0.1","v":21.1},"ø20 mm","no",4]
[]
[null,22,"Supply and install condensate drainage system complete with all pipework, fittings, accessories, rodding points and insulation on first 3m from all hydronic water terminal drip trays, all as per specification."]
[null,{"$f":"B130+0.1","v":22.1},"ø25 mm","m",30]
[null,22.200000000000003,"Provisional amount allowed for connecting to existing condensate drain pipes","Sum",null,null,{"v":2500,"d":"R2,500.00"}]
[]
[null,23,"Supply and install extraction fans, complete with all fittings, sound attenuators, accessories, mounting brackets, vibration isolators, electrical connections, VSD, switching and all as per specification."]
[null,{"$f":"B134+0.1","v":23.1},"Window mounted extraction fan 100 l/s","no",{"$f":"1","v":1}]
[null,23.200000000000003,"Window mounted extraction fan 200 l/s","no",{"$f":"1","v":1}]
[null,23.300000000000004,"In line silent fan 100 l/s @ 110Pa","no",{"$f":"1","v":1}]
[null,23.400000000000006,"In line silent fan 224 l/s @ 220Pa","no",{"$f":"1","v":1}]
[null,23.500000000000007,"In line silent fan 420 l/s @ 110Pa","no",{"$f":"1","v":1}]
[null,23.60000000000001,"Axial flow fan 280 l/s@ 110Pa","no",{"$f":"1","v":1}]
[null,23.70000000000001,"Axial flow fan 280 l/s@ 220Pa","no",{"$f":"1","v":1}]
[null,23.80000000000001,"Axial flow fan 420 l/s@ 275Pa","no",{"$f":"1","v":1}]
[null,23.900000000000013,"Axial flow fan 560 l/s@ 110Pa","no",{"$f":"1","v":1}]
[null,{"$f":"B135","v":{"v":23.1,"d":"23.10"}},"Axial flow fan 700 l/s@ 132Pa","no",{"$f":"1+1","v":2}]
[null,{"$f":"B144+0.01","v":{"v":23.110000000000003,"d":"23.11"}},"Axial flow fan 720 l/s@ 250Pa","no",{"$f":"1+1","v":2}]
[null,{"v":23.120000000000005,"d":"23.12"},"Axial flow fan 840 l/s@ 110Pa","no",{"$f":"1+1","v":2}]
[null,{"v":23.130000000000006,"d":"23.13"},"Axial flow fan 1120 l/s@ 242Pa","no",{"$f":"1","v":1}]
[null,{"v":23.140000000000008,"d":"23.14"},"Axial flow fan 1120 l/s@110Pa","no",{"$f":"1","v":1}]
[null,{"v":23.15000000000001,"d":"23.15"},"Axial flow fan 1450 l/s@ 154Pa","no",{"$f":"1","v":1}]
[null,{"v":23.16000000000001,"d":"23.16"},"Corrosion resistant centrigugal fan 1330 l/s@ 250Pa","no",{"$f":"1","v":1}]
[null,{"v":23.170000000000012,"d":"23.17"},"All electrical work complete with electrical supply, isolators, wiring, and connection for the units","no",{"$f":"SUM(E135:E147)","v":16}]
[]
[null,24,"Supply and install air handling unit with primary dust filter, activated carbon filter, fan, sensors, BMS compatible output and connections, electrical connections, switching, controls, and galvanised steel frame with vibration isolators and all as per specification."]
[null,{"$f":"B153+0.1","v":24.1},"Duty 420 l/s","no",{"$f":"1","v":1}]
[null,24.200000000000003,"Duty 560 l/s","no",{"$f":"1+1","v":2}]
[null,24.300000000000004,"Duty 700 l/s","no",{"$f":"1","v":1}]
[]
[null,25,"Supply and install dust extraction units, complete with all fittings, sound attenuators, accessories, mounting brackets, vibration isolators, electrical connections, switching and all as per specification."]
[null,{"$f":"B158+0.1","v":25.1},"Duty 700 l/s, including hoods, extraction points, flexible connections, dampers, ducting and controls","no",2]
[null,25.200000000000003,"Duty 1200 l/s, including hoods, extraction points, flexible connections, dampers, ducting and controls","no",1]
[null,25.300000000000004,"All electrical work complete with electrical supply, isolators, wiring, and connection for the units","no",{"$f":"E159+E160","v":3}]
[]
[null,26,"General"]
[null,{"$f":"B163+0.1","v":26.1},"Provisional amount for the upgrade of the existing BMS system to manage and control all equipment under this project, complete with sensors, wiring, software upgrades, programmimg, all as per specification","Sum",null,null,{"v":1800000,"d":"R1,800,000.00"}]
[null,{"$f":"B164+0.1","v":26.200000000000003},"Provisional amount for builders work","Sum",null,null,{"v":350000,"d":"R350,000.00"}]
[null,{"$f":"B165+0.1","v":26.300000000000004},"Provisional amount for repositioning existing services","Sum",null,null,{"v":250000,"d":"R250,000.00"}]
[null,26.400000000000006,"Provisional amount for adjusting duct routes to accommodate obstructions","Sum",null,null,{"v":300000,"d":"R300,000.00"}]
[null,26.500000000000007,"Provisional amount for repositioning existing services at laboratory 205","Sum",null,null,{"v":20000,"d":"R20,000.00"}]
[null,{"$f":"B168+0.1","v":26.60000000000001},"Provisional amount for builders work in DL01B","Sum",null,null,{"$f":"80*1000","v":{"v":80000,"d":"R80,000.00"}}]
[null,26.70000000000001,"Door grille installed in door 400x400mm","no",{"$f":"1+1","v":2}]
[null,26.80000000000001,"Weather louvre 400x400mm installed in window frame ","no",{"$f":"1","v":1}]
[null,26.900000000000013,"Weather louvre 500x700mm installed in window frame ","no",{"$f":"2","v":2}]
[null,{"$f":"B164","v":{"v":26.1,"d":"26.10"}},"Weather louvre 800x400mm installed in window frame ","no",{"$f":"1","v":1}]
[null,{"$f":"B173+0.01","v":{"v":26.110000000000003,"d":"26.11"}},"Weather louvre 1000x400mm installed in window frame ","no",{"$f":"1","v":1}]
[null,{"$f":"B174+0.01","v":{"v":26.120000000000005,"d":"26.12"}},"Weather louvre 1800x1000mm installed in window frame with primary dust filter Laboratory 234","no",{"$f":"1","v":1}]
[null,{"v":26.130000000000006,"d":"26.13"},"Remove and seal opening in Laboratory 234 door and make door airtight","no",{"$f":"1","v":1}]
[null,{"v":26.140000000000008,"d":"26.14"},"Extend existing 250x350mm galvanised sheet metal ducting Laboratory  311","m",{"$f":"4","v":4}]
[null,{"$f":"B177+0.01","v":{"v":26.15000000000001,"d":"26.15"}},"New insulated fresh air galvanised sheet metal ducting 2 meters long connected to existing ducting with double deflection supply air grille, 400x250mm in Laboratory 316 weigh room","no",{"$f":"1","v":1}]
[null,{"v":26.16000000000001,"d":"26.16"},"Activated filter for HaOH, HCI and ethanol with housing and access doors in Lower ground floor laboratory as part of the fume cabinet","no",{"$f":"1","v":1}]
[null,{"v":26.170000000000012,"d":"26.17"},"Activated filter for CO2, SO2 and NO2 at 560 l/s air flow rate in Laboratory L04","no",{"$f":"1","v":1}]
[null,{"v":26.180000000000014,"d":"26.18"},"Primary and secondary filter box 600x600mm","no",{"$f":"1+1","v":2}]
[null,{"v":26.190000000000015,"d":"26.19"},"Wall mounted room humidifier, 10kg/hr, complete with water and drain connections, electrical supply and connection, sensors and controls","no",{"$f":"1","v":1}]
[null,{"v":26.200000000000017,"d":"26.20"},"All electrical work including automatic restart function once power has been restored after a power failure","Item",{"$f":"1","v":1}]
[null,null,"Total Carried Forward to Summary"]

{"sheet":"Section 4","index":4,"n_rows":65,"n_cols":13,"rows_kept":65,"merged":[[1,3,3,5],[7,1,7,6],[8,1,8,6],[10,1,11,1],[10,2,11,2],[10,3,11,3],[10,4,11,4],[10,5,11,5],[10,6,11,6]]}
[]
[]
[]
[]
[]
[null,{"$f":"'[1]Section 1'!B2","v":"APPOINTMENT OF A CONTRACTOR FOR THE LABORATORY EQUIPMENT INSTALLATION CONTRACT"}]
[null,{"$f":"'[1]Section 1'!B3","v":"FOR THE COUNCIL FOR GEOSCIENCE IN SILVERTON, PRETORIA"}]
[null,"SECTION 4: BLOCK D - UPGRADES ON EXISTING EQUIPMENT"]
[null,"All equipment must be supplied as per detail specification"]
[]
[null,"ITEM NO","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
[null,1,"Redo plumbing work on existing scrubbing systems to manufacturers specification"]
[null,{"$f":"B13+0.1","v":1.1},"SCRUB-R-01","no",1]
[null,{"$f":"B14+0.1","v":1.2000000000000002},"SCRUB-R-02","no",1]
[null,{"$f":"B15+0.1","v":1.3000000000000003},"SCRUB-R-03","no",1]
[null,1.4000000000000004,"SCRUB-R-04","no",1]
[null,1.5000000000000004,"SCRUB-R-05","no",1]
[null,1.6000000000000005,"SCRUB-R-06","no",1]
[null,1.7000000000000006,"SCRUB-R-07","no",1]
[null,1.8000000000000007,"SCRUB-R-08 ","no",1]
[null,1.9000000000000008,"SCRUB-R-09","no",1]
[null,{"$f":"B13+0.1","v":{"v":1.1,"d":"1.10"}},"SCRUB-R-11","no",1]
[null,{"$f":"B23+0.01","v":1.11},"SCRUB-3-01","no",1]
[]
[null,2,"Replace and commission existing magnetic pumps on existing scrubbing systems to manufacturers specification"]
[null,{"$f":"B26+0.1","v":2.1},"SCRUB-R-01 - Flow: 80 l/min @ 9m head","no",1]
[null,{"$f":"B27+0.1","v":2.2},"SCRUB-R-02 - Flow: 20 l/min @ 12m head","no",1,{"$nulls":4}," "]
[null,{"$f":"B28+0.1","v":2.3000000000000003},"SCRUB-R-03 - Flow: 20 l/min @ 12m head","no",1]
[null,2.4000000000000004,"SCRUB-R-04 - Flow: 80 l/min @ 9m head","no",1]
[null,2.5000000000000004,"SCRUB-R-05 - Flow: 80 l/min @ 9m head","no",1,{"$nulls":5}," "]
[null,2.6000000000000005,"SCRUB-R-06 - Flow: 80 l/min @ 9m head","no",1]
[null,2.7000000000000006,"SCRUB-R-07 - Flow: 70 l/min @ 9m head","no",1]
[null,2.8000000000000007,"SCRUB-R-08 - Flow: 80 l/min @ 9m head","no",1]
[null,2.900000000000001,"SCRUB-R-09 - Flow: 20 l/min @ 12m head","no",1]
[null,{"$f":"B26+0.1","v":{"v":2.1,"d":"2.10"}},"SCRUB-R-11 - Flow: 80 l/min @ 9m head","no",1]
[null,{"$f":"B36+0.01","v":2.11},"SCRUB-3-01 - Flow: 80 l/min @ 9m head","no",1]
[null,null," "]
[null,3,"Install and commission new VSD on existing scrubbing systems fans to manufacturers specification"]
[null,{"$f":"B39+0.1","v":3.1},"SCRUB-R-01 - Flow: 320 l/s, 0,55kW","no",1]
[null,{"$f":"B40+0.1","v":3.2},"SCRUB-R-02 - Flow: 1325 l/s, 0,75kW","no",1]
[null,3.3000000000000003,"SCRUB-R-03 - Flow: 1325 l/s, 1,5kW","no",1]
[null,3.4000000000000004,"SCRUB-R-04 - Flow: 1440 l/s, 2,2kW","no",1]
[null,3.5000000000000004,"SCRUB-R-05 - Flow: 1920 l/s, 8kW","no",1]
[null,3.6000000000000005,"SCRUB-R-06 - Flow: 1600 l/s, 4kW","no",1]
[null,3.7000000000000006,"SCRUB-R-08 - Flow: 1600 l/s, 4kW","no",1]
[null,3.8000000000000007,"SCRUB-R-09 - Flow: 320 l/s, 0,55kW","no",1]
[null,3.900000000000001,"SCRUB-R-11 - Flow: 1440 l/s, 2,2kW","no",1]
[null,{"$f":"B39+0.1","v":{"v":3.1,"d":"3.10"}},"SCRUB-3-01 - Flow: 400 l/s, 1,5","no",1]
[null,{"$f":"B49+0.01","v":3.11},"FAN-1-01 - 1,5Kw","no",1]
[null,{"v":3.1199999999999997,"d":"3.12"},"FAN-2-01 - 1,1Kw","no",1]
[null,{"v":3.1299999999999994,"d":"3.13"},"FAN-3-01 - 1,5Kw","no",1]
[null,{"v":3.1399999999999992,"d":"3.14"},"FAN-4-01 - 1,5Kw","no",1]
[null,{"v":3.149999999999999,"d":"3.15"},"FAN-5-01 - 0,55Kw","no",1]
[null,{"v":3.159999999999999,"d":"3.16"},"FAN-55-01 - 2,2Kw","no",1]
[]
[null,4,"Electrical"]
[null,{"$f":"B57+0.1","v":4.1},"Install new electrical wiring from new DB, connections, isolators for exsiting scrubbers","no",11]
[null,4.199999999999999,"Replace existing DB with new one, complete with circuit breakers, main breakers, Volt meters, status panel indicating lights","no",2,{"$nulls":7}," "]
[null,4.299999999999999,"Provisional amount for New remote controllers for laboratories 300, 303 and 311","Item",3,{"v":35000,"d":"R35,000.00"},{"$f":"E60*F60","v":{"v":105000,"d":"R105,000.00"}}]
[null,4.399999999999999,"All electrical works to ensure fully operational equipment and the incorporation of the existing equipment on the automatic restart function once power has been restored after a power failure","Item",1]
[{"$nulls":8}," "]
[null,5,"General"]
[null,{"$f":"B63+0.1","v":5.1},"Provisional amount for additional work on roof plantroom","Item",1,{"v":250000,"d":"R250,000.00"},{"$f":"E64*F64","v":{"v":250000,"d":"R250,000.00"}}]
[null,null,"Total Carried Forward to Summary"]

{"sheet":"Summary","index":5,"n_rows":24,"n_cols":4,"rows_kept":24,"merged":[[0,2,2,2],[9,1,10,1],[9,2,10,2],[9,3,10,3],[21,1,21,3],[23,1,25,2],[23,3,25,3]]}
[]
[]
[]
[]
[]
[null,{"$f":"'Section 2'!B6","v":"APPOINTMENT OF A CONTRACTOR FOR THE LABORATORY EQUIPMENT INSTALLATION CONTRACT"}]
[null,{"$f":"'Section 2'!B7","v":"FOR THE COUNCIL FOR GEOSCIENCE IN SILVERTON, PRETORIA"}]
[null,"SUMMARY OF BILL OF QUANTITIES"]
[]
[null,"ITEM NO","DESCRIPTION","TOTALS"]
[]
[null,1,{"$f":"'P&G''s'!B9","v":"SECTION 1200A: PRELIMINARY AND GENERAL"}]
[null,{"$f":"B12+1","v":2},{"$f":"'Section 1'!B7","v":"SECTION 1: GENERAL REQUIREMENTS"}]
[null,{"$f":"B13+1","v":3},{"$f":"'Section 2'!B8","v":"SECTION 2: BLOCK D - WORK ON EXISTING EQUIPMENT"}]
[null,{"$f":"B14+1","v":4},{"$f":"'Section 3'!B7","v":"SECTION 3: BLOCK D - NEW EQUIPMENT"}]
[null,{"$f":"B15+1","v":5},{"$f":"'Section 4'!B8","v":"SECTION 4: BLOCK D - UPGRADES ON EXISTING EQUIPMENT"}]
[]
[null,null,"Total Bill of Quantities"]
[null,null,"VAT at 15%"]
[null,null,"Total Bill of Quantities inclusive of VAT"]
[]
[]
[]
[null,"Signature:",null,"Date:"]