{"text_format":"3","workbook":"xlsx","n_sheets":8,"sheets":["Summary","P&G","Rehab","Diesel Cap","Company Experience ","Site Manager Experience","Supervisors Experience","Safety Officer Experience"],"not_rendered":{"images":2},"read":"whole","date_system":"1900"}

{"sheet":"Summary","index":0,"n_rows":27,"n_cols":8,"rows_kept":27,"merged":[[1,4,1,9],[3,4,3,7],[4,5,4,7],[5,4,5,7],[7,4,7,7],[11,4,11,7],[14,4,14,7],[16,4,16,6],[17,4,17,6],[22,4,22,7],[24,4,24,7],[26,4,26,7]]}
[]
[{"$nulls":4},"ANNEXURE C"]
[]
[]
[{"$nulls":4},"Company Name"]
[{"$nulls":4},"Bill of Quantities "]
[{"$nulls":3},"Section","Element/s","Quantity (per Unit)","Rate (per Unit)","Sub-Total Value"]
[{"$nulls":4},"Professional fees"]
[{"$nulls":3},"Annexure C 1","Preliminary & General",null,null,{"$f":"'P&G'!H36","v":0}]
[{"$nulls":3},"Annexure C 2","Rehab",null,null,{"$f":"Rehab!H22","v":0}]
[{"$nulls":3},"Annexure C 3","Diesel Cost",null,null,{"$f":"'Diesel Cap'!I18","v":0}]
[{"$nulls":4},"Disbursements    "]
[]
[]
[{"$nulls":4},"Project Value"]
[]
[{"$nulls":4},"Grand Total Excluding VAT"]
[{"$nulls":4},"Grand Total Including  VAT"]
[]
[]
[{"$nulls":4},"Travelling"]
[]
[{"$nulls":4},"Travel Rates: SARS rates will be used"]
[]
[{"$nulls":4},"Company Representative Name:"]
[]
[{"$nulls":4},"Company representative Signature:"]

{"sheet":"P&G","index":1,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[2,2,2,7],[5,3,5,4],[6,2,6,7],[8,4,8,7],[9,2,10,2],[9,3,10,3],[9,4,9,7],[12,3,12,7],[18,2,18,6],[21,2,22,2],[21,3,22,3],[21,4,21,7],[23,2,23,7],[33,2,33,6],[35,3,35,6]]}
[]
[]
[null,null,"ANNEXURE C1"]
[]
[null,null,""]
[null,null,"BIDDER NAME"]
[null,null,"PRELIMINARY & GENERAL  "]
[]
[{"$nulls":4},"36 MONTHS"]
[null,null,"ITEM     ","DESCRIPTION                                     ","BILL OF QUANTITIES"]
[{"$nulls":4},"    UNIT    ","QUANTITY","RATE","AMOUNT"]
[{"$nulls":3},"ONCE -OFF COSTS"]
[null,null,"","Site Establishment                              "]
[null,null,"1","Induction & Medicals                            ","sum",1,{"v":0,"d":"R 0.00"},{"$f":"G14*F14","v":{"v":0,"d":"R 0.00"}}]
[null,null,2,"Transport of machinery                                       ","sum",1,{"v":0,"d":"R 0.00"},{"$f":"G15*F15","v":{"v":0,"d":"R 0.00"}}]
[null,null,3,"Offices & Workshop Facilities & ablusion facilities               ","sum",1,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[]
[null,null,4,"De-Establishment (at end of contract)                             ","    sum     ",1,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,null,"Section Total",{"$nulls":4},{"$f":"SUM(H14:H18)","v":{"v":0,"d":"R 0.00"}}]
[]
[]
[null,null,"ITEM     ","DESCRIPTION                                     ","BILL OF QUANTITIES"]
[{"$nulls":4},"    UNIT    ","QUANTITY","RATE","AMOUNT"]
[null,null,"TIME RELATED COSTS (monthly)"]
[null,null,5,"Salaries                                        ","mnth ",36,{"v":0,"d":"R 0.00"},{"$f":"G25*F25","v":0}]
[null,null,6,"Site Facilities & Running                       ","mnth",36,{"v":0,"d":"R 0.00"}]
[null,null,7,"P&G Plant                                       ","mnth",36,{"v":0,"d":"R 0.00"},{"$f":"G26*F26","v":0}]
[null,null,8,"Mobilization of Plant ","mnth",36,{"v":0,"d":"R 0.00"},{"$f":"G27*F27","v":0}]
[null,null,9,"Others","Mnth/Sum",36,{"v":0,"d":"R 0.00"},{"$f":"G28*F28","v":0}]
[{"$nulls":7},{"$f":"G29*F29","v":0}]
[{"$nulls":7},{"$f":"G31*F31","v":0}]
[{"$nulls":7},0]
[{"$nulls":7},0]
[null,null,"Section Total",{"$nulls":4},{"$f":"SUM(H25:H33)","v":0}]
[]
[null,null,"","CARRIED TO SUMMARY                              ",{"$nulls":3},{"$f":"H34+H19","v":0}]

{"sheet":"Rehab","index":2,"n_rows":22,"n_cols":8,"rows_kept":22,"merged":[[2,2,2,7],[5,3,5,4],[6,2,6,7],[8,4,8,7],[9,2,10,2],[9,3,10,3],[9,4,9,7],[12,2,12,3],[12,4,12,7],[19,3,19,6],[21,3,21,6]]}
[]
[]
[null,null,"ANNEXURE C2"]
[]
[null,null,""]
[null,null,"BIDDER NAME"]
[null,null,"REHAB MINING"]
[]
[{"$nulls":4},"36 MONTHS"]
[null,null,"ITEM     ","REHAB MINING","BILL OF QUANTITIES"]
[{"$nulls":4},"    UNIT    ","QUANTITY","RATE","AMOUNT"]
[]
[null,null,"REHAB - MINING"]
[null,null,10,"Material","m3",{"v":5040000,"d":"5,040,000"},null,{"$f":"G14*F14","v":0}]
[{"$nulls":3},"0-500m hauling distance "]
[{"$nulls":3},"501-1000m hauling distance"]
[{"$nulls":3},"1001-1500m hauling distance "]
[{"$nulls":3},"1501-2000m hauling distance "]
[]
[{"$nulls":3},"Section Total",{"$nulls":3},{"$f":"SUM(H14:H19)","v":0}]
[]
[null,null,"","CARRIED TO SUMMARY                              ",{"$nulls":3},{"$f":"H20","v":0}]

{"sheet":"Diesel Cap","index":3,"n_rows":19,"n_cols":9,"rows_kept":19,"merged":[[3,2,3,8],[8,3,8,8],[11,2,12,2],[11,3,12,3],[11,4,11,8],[12,4,12,8],[16,3,16,8],[17,3,17,7],[18,2,18,3]]}
[]
[]
[]
[null,null,"                                   ANNEXURE C3"]
[]
[]
[null,null,"DIESEL COST"]
[]
[null,null,"BIDDER NAME"]
[]
[]
[null,null,"ITEM","DESCRIPTION                                     ","BILL OF QUANTITIES"]
[]
[{"$nulls":4},"Contract cubic meters","Diesel Cap/ (L/m3)","Total Contract Litres","Diesel Price*","Total Contract Diesel Cost"]
[null,null,1,"Diesel Cost Rehabilitation",{"v":5040000,"d":"5,040,000"},null,{"$f":"F15*E15","v":0},20.72,{"$f":"H15*G15","v":0}]
[]
[{"$nulls":3},"              "]
[{"$nulls":3},"CARRIED TO SUMMARY                              ",{"$nulls":4},{"$f":"I15","v":0}]
[null,null,"*Price subject to fluctuations"]

{"sheet":"Company Experience ","index":4,"n_rows":25,"n_cols":13,"rows_kept":25,"hidden":true,"merged":[[2,3,2,13],[4,6,4,7],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,7,13],[8,10,8,11],[8,12,8,13],[9,10,9,11],[9,12,9,13],[10,10,10,11],[10,12,10,13],[11,10,11,11],[11,12,11,13],[12,10,12,11],[12,12,12,13],[13,10,13,11],[13,12,13,13],[14,10,14,11],[14,12,14,13],[15,10,15,11],[15,12,15,13],[16,10,16,11],[16,12,16,13],[17,10,17,11],[17,12,17,13],[18,10,18,11],[18,12,18,13],[19,10,19,11],[19,12,19,13],[20,10,20,11],[20,12,20,13],[22,6,22,7],[23,3,23,7],[24,6,24,7]]}
[]
[]
[{"$nulls":3},"Annexure B1: Experience of the Company"]
[]
[{"$nulls":4},"Bidding Company  Name"]
[]
[]
[{"$nulls":3},"ITEM","Company where project was conducted  ","Description on the project","Start Date          (MM/YYYY)","End Date   (MM/YYYY)","Value of Project in Rands","Contact Details of reference company"]
[{"$nulls":9},"Contact Person","Telephone (land line)",null,"Email address "]
[{"$nulls":3},1]
[{"$nulls":3},2,{"$nulls":8}," "]
[{"$nulls":3},3]
[{"$nulls":3},4]
[{"$nulls":3},5]
[{"$nulls":3},6]
[{"$nulls":3},7]
[{"$nulls":3},8]
[{"$nulls":3},9]
[{"$nulls":3},10]
[{"$nulls":3},11]
[{"$nulls":3},12]
[]
[{"$nulls":4},"Company Representative Name"]
[]
[{"$nulls":4},"Company Representative Signature"]

{"sheet":"Site Manager Experience","index":5,"n_rows":25,"n_cols":13,"rows_kept":25,"hidden":true,"merged":[[2,3,2,13],[4,6,4,7],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,7,13],[8,10,8,11],[8,12,8,13],[9,10,9,11],[9,12,9,13],[10,10,10,11],[10,12,10,13],[11,10,11,11],[11,12,11,13],[12,10,12,11],[12,12,12,13],[13,10,13,11],[13,12,13,13],[14,10,14,11],[14,12,14,13],[15,10,15,11],[15,12,15,13],[16,10,16,11],[16,12,16,13],[17,10,17,11],[17,12,17,13],[18,10,18,11],[18,12,18,13],[19,10,19,11],[19,12,19,13],[20,10,20,11],[20,12,20,13],[22,6,22,7],[23,3,23,7],[24,6,24,7]]}
[]
[]
[{"$nulls":3},"Annexure B2: Experience of the site manager"]
[]
[{"$nulls":4},"Bidding Company  Name"]
[]
[]
[{"$nulls":3},"ITEM","Company where project was conducted  ","Description on the project","Start Date          (MM/YYYY)","End Date   (MM/YYYY)","Value of Project in Rands","Contact Details of reference company"]
[{"$nulls":9},"Contact Person","Telephone (land line)",null,"Email address "]
[{"$nulls":3},1]
[{"$nulls":3},2,{"$nulls":8}," "]
[{"$nulls":3},3]
[{"$nulls":3},4]
[{"$nulls":3},5]
[{"$nulls":3},6]
[{"$nulls":3},7]
[{"$nulls":3},8]
[{"$nulls":3},9]
[{"$nulls":3},10]
[{"$nulls":3},11]
[{"$nulls":3},12]
[]
[{"$nulls":4},"Company Representative Name"]
[]
[{"$nulls":4},"Company Representative Signature"]

{"sheet":"Supervisors Experience","index":6,"n_rows":25,"n_cols":13,"rows_kept":25,"hidden":true,"merged":[[2,3,2,13],[4,6,4,7],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,7,13],[8,10,8,11],[8,12,8,13],[9,10,9,11],[9,12,9,13],[10,10,10,11],[10,12,10,13],[11,10,11,11],[11,12,11,13],[12,10,12,11],[12,12,12,13],[13,10,13,11],[13,12,13,13],[14,10,14,11],[14,12,14,13],[15,10,15,11],[15,12,15,13],[16,10,16,11],[16,12,16,13],[17,10,17,11],[17,12,17,13],[18,10,18,11],[18,12,18,13],[19,10,19,11],[19,12,19,13],[20,10,20,11],[20,12,20,13],[22,6,22,7],[23,3,23,7],[24,6,24,7]]}
[]
[]
[{"$nulls":3},"Annexure B3: Experience of the Supervisors"]
[]
[{"$nulls":4},"Bidding Company  Name"]
[]
[]
[{"$nulls":3},"ITEM","Company where project was conducted  ","Description on the project","Start Date          (MM/YYYY)","End Date   (MM/YYYY)","Value of Project in Rands","Contact Details of reference company"]
[{"$nulls":9},"Contact Person","Telephone (land line)",null,"Email address "]
[{"$nulls":3},1]
[{"$nulls":3},2,{"$nulls":8}," "]
[{"$nulls":3},3]
[{"$nulls":3},4]
[{"$nulls":3},5]
[{"$nulls":3},6]
[{"$nulls":3},7]
[{"$nulls":3},8]
[{"$nulls":3},9]
[{"$nulls":3},10]
[{"$nulls":3},11]
[{"$nulls":3},12]
[]
[{"$nulls":4},"Company Representative Name"]
[]
[{"$nulls":4},"Company Representative Signature"]

{"sheet":"Safety Officer Experience","index":7,"n_rows":25,"n_cols":13,"rows_kept":25,"hidden":true,"merged":[[2,3,2,13],[4,6,4,7],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,7,13],[8,10,8,11],[8,12,8,13],[9,10,9,11],[9,12,9,13],[10,10,10,11],[10,12,10,13],[11,10,11,11],[11,12,11,13],[12,10,12,11],[12,12,12,13],[13,10,13,11],[13,12,13,13],[14,10,14,11],[14,12,14,13],[15,10,15,11],[15,12,15,13],[16,10,16,11],[16,12,16,13],[17,10,17,11],[17,12,17,13],[18,10,18,11],[18,12,18,13],[19,10,19,11],[19,12,19,13],[20,10,20,11],[20,12,20,13],[22,6,22,7],[23,3,23,7],[24,6,24,7]]}
[]
[]
[{"$nulls":3},"Annexure B4: Experience of the Safety Officer"]
[]
[{"$nulls":4},"Bidding Company  Name"]
[]
[]
[{"$nulls":3},"ITEM","Company where project was conducted  ","Description on the project","Start Date          (MM/YYYY)","End Date   (MM/YYYY)","Value of Project in Rands","Contact Details of reference company"]
[{"$nulls":9},"Contact Person","Telephone (land line)",null,"Email address "]
[{"$nulls":3},1]
[{"$nulls":3},2,{"$nulls":8}," "]
[{"$nulls":3},3]
[{"$nulls":3},4]
[{"$nulls":3},5]
[{"$nulls":3},6]
[{"$nulls":3},7]
[{"$nulls":3},8]
[{"$nulls":3},9]
[{"$nulls":3},10]
[{"$nulls":3},11]
[{"$nulls":3},12]
[]
[{"$nulls":4},"Company Representative Name"]
[]
[{"$nulls":4},"Company Representative Signature"]