{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["Read Me FIRST","1.1Tender Cover Sheet","1.1.1 Preamble","1.1.2 Summary","1.1.3 BoQ"],"not_rendered":{"images":1,"external_links":30,"defined_names":572},"read":"whole","date_system":"1900"}

{"sheet":"Read Me FIRST","index":0,"n_rows":27,"n_cols":3,"rows_kept":27,"merged":[[8,1,8,2],[10,1,10,2],[12,1,12,2],[24,1,24,2]]}
["Project:",null,"KUSILE POWER STATION PROJECT"]
["Enquiry No.",null,{"$f":"'1.1Tender Cover Sheet'!C19","v":0}]
["Package Name:",null,"EMERGENCY DIESEL GENERATORS MAINTENANCE AND SERVICE AT KUSILE POWER STATION PROJECT"]
["Tenderer's Name:",null,{"$f":"'1.1Tender Cover Sheet'!C23","v":0}]
[]
[]
["READ ME"]
[]
[null,"Read these notes BEFORE you commence input or make any changes to this workbook"]
[]
[null,"The Tenderer must provide a clear indication on the Cover Sheet as to whether the offer is \"main\" or \"alternative\" (and if there are several alternatives, to number them). There must be a separate Excel file for each offer if applicable"]
[]
[null,"NOTE:  ALL CALCULATIONS ARE THE RESPONSIBILITY OF THE TENDERER, AND MUST BE CHECKED THOROUGHLY.  ANY DISCREPANCY FOUND IN THE CALCULATIONS IN THIS WORKBOOK MUST BE BROUGHT TO THE ATTENTION OF ESKOM, THROUGH THE DESIGNATED BUYER!"]
[]
[]
[1,"This workbook contains the following sheets:"]
[null,"Read Me","This sheet provides an overview to the Tenderer of the content and role of the sheets making up the Price Schedules.  It will not form part of the tender or contract."]
[null,"1.1 Tender Cover Sheet","This is the cover sheet for Section 5.1 and provides the total tender price.  It is also the source of the package name, tenderer name etc for the other sheets."]
[null,"1.1.1 Preamble","This sheet provides general guidelines for this section."]
[null,"1.1.2 Summary","This is where the total amounts of all the trades are shown"]
[null,"1.1.3 BOQ","This is the main data entry sheet for the Tenderer to complete. "]
[]
[]
[2,"Conventions used in this workbook"]
[null,"The following conventions have been used in this workbook to facilitate its accurate use:"]
[null,"Red","This GREEN shading is used for cells where DATA ENTRY is required from the Tenderer.  The Tenderer must complete the information in these GREEN shaded cells."]
[null,null,"PLEASE REFRAIN from tampering with ANY other cells contained in this workbook as it may affect Eskom's standard formulae and lead to data integrity issues."]

{"sheet":"1.1Tender Cover Sheet","index":1,"n_rows":49,"n_cols":4,"rows_kept":49,"merged":[[1,1,1,2]]}
[]
[null,"KUSILE POWER STATION PROJECT"]
{"$rows_empty":12}
[null,"PRICING INFORMATION"]
[]
[null,"TENDER INFORMATION"]
[]
[null,"ENQUIRY No."]
[]
[null,"NAME OF PACKAGE:",{"$f":"'Read Me FIRST'!C3","v":"EMERGENCY DIESEL GENERATORS MAINTENANCE AND SERVICE AT KUSILE POWER STATION PROJECT"}]
[]
[null,"TENDERER’S NAME:  "]
[]
[]
[null,"1.1 Price Schedules "]
[]
[]
[null,"THE PRICE:  IN ZAR",{"$f":"'1.1.2 Summary'!E17","v":{"v":185000,"d":" 185 000  RAND"}}]
[null,"(excluding VAT)"]
[null,"RAND VALUE IN WORDS"]
[]
[]
[]
[]
[null,"DATE :"]
[]
[]
[]
[null,"FULL NAMES OF SIGNATORY:"]
[]
[]
[]
[null,"DESIGNATION OF SIGNATORY:"]
[]
[]
[]
[null,"SIGNATURE :"]
[{"$nulls":3}," "]

{"sheet":"1.1.1 Preamble","index":2,"n_rows":10,"n_cols":3,"rows_kept":10,"merged":[[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2]]}
["Project:",null,"KUSILE POWER STATION PROJECT"]
["Enquiry No.",null,{"$f":"'1.1Tender Cover Sheet'!C19","v":0}]
["Package Name:",null,{"$f":"'1.1Tender Cover Sheet'!C21","v":"EMERGENCY DIESEL GENERATORS MAINTENANCE AND SERVICE AT KUSILE POWER STATION PROJECT"}]
["Tenderer's Name:",null,{"$f":"'1.1Tender Cover Sheet'!C23","v":0}]
[]
["1.1.1 PREAMBLE TO PRICE SCHEDULE "]
[]
[1,"The Provisional Price Schedule provides the basis of valuation of all the work activities and inputs and information for general contract progress monitoring. "]
[2,"The amount due at each application for payment date is based on activities and/or milestones completed as indicated on the Price Schedule/Bills of Quantities. The Tenderer must provide all necessary information which is required to determine amounts due in respect of each application for payment relative to the activities."]
[3,"The total of the prices must include for all direct and indirect costs, overheads, profits, on costs, risks, liabilities, obligations, etc. relative to the contract."]

{"sheet":"1.1.2 Summary","index":3,"n_rows":17,"n_cols":5,"rows_kept":17,"merged":[[6,2,6,3],[16,1,16,2]]}
[null,"Project:","KUSILE POWER STATION PROJECT"]
[null,"Enquiry No.",{"$f":"'1.1Tender Cover Sheet'!C19","v":0}]
[null,"Package Name:",{"$f":"'1.1Tender Cover Sheet'!C21","v":"EMERGENCY DIESEL GENERATORS MAINTENANCE AND SERVICE AT KUSILE POWER STATION PROJECT"}]
[null,"Tenderer's Name:",{"$f":"'1.1Tender Cover Sheet'!C23","v":0}]
[]
[]
[null,null,"FINAL SUMMARY - GENERAL BUILDING MAINTENANCE SERVICES"]
[]
[null,"SECTION/S","SECTION","UNIT","AMOUNT"]
[]
[null,1,"FIXED COSTS","sum",{"$f":"'1.1.3 BoQ'!G13","v":0}]
[null,2,"PREVENTATIVE MAINTENANCE","sum",{"$f":"'1.1.3 BoQ'!G42","v":0}]
[null,3,"NON-PREVENTATIVE MAINTENANCE","each",{"$f":"'1.1.3 BoQ'!G56","v":0}]
[null,4,"SPARES","sum",{"$f":"'1.1.3 BoQ'!G63","v":0}]
[null,5,"PROVISIONAL SUM","each",{"$f":"'1.1.3 BoQ'!G68","v":{"v":185000,"d":"R185,000.00"}}]
[]
[null,"TOTAL AMOUNT",null,null,{"$f":"SUM(E11:E15)","v":{"v":185000,"d":"R185,000.00"}}]

{"sheet":"1.1.3 BoQ","index":4,"n_rows":70,"n_cols":7,"rows_kept":70,"merged":[[41,2,41,5],[55,2,55,5],[62,2,62,5],[67,2,67,5],[69,2,69,5]]}
[]
[null,{"$f":"'Read Me FIRST'!A1","v":"Project:"},{"$f":"'Read Me FIRST'!C1","v":"KUSILE POWER STATION PROJECT"}]
[null,{"$f":"'Read Me FIRST'!A2","v":"Enquiry No."},{"$f":"'Read Me FIRST'!C2","v":0}]
[null,{"$f":"'Read Me FIRST'!A3","v":"Package Name:"},{"$f":"'Read Me FIRST'!C3","v":"EMERGENCY DIESEL GENERATORS MAINTENANCE AND SERVICE AT KUSILE POWER STATION PROJECT"}]
[null,{"$f":"'Read Me FIRST'!A4","v":"Tenderer's Name:"},{"$f":"'Read Me FIRST'!C4","v":0}]
[]
[null,"FIXED COSTS"]
[null,"ITEM NO.","DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[null,1.1,"Fixed health & safety related costs (PPE, first aid box, entry & exit medicals)","sum",{"v":1,"d":"1.00"},null,{"$f":"E10*F10","v":{"v":0,"d":"R 0.00"}}]
[null,1.2,"Contractual requirements (including but not limited to SHE File, Environmental file, and mandatory SHE trainings)","sum",{"v":1,"d":"1.00"},null,{"$f":"E11*F11","v":{"v":0,"d":"R 0.00"}}]
[null,1.3,"Environmental related costs (Removal of Hazardous waste, SHE Bins ect) – duration 4 times","sum",{"v":1,"d":"1.00"},null,{"$f":"E12*F12","v":{"v":0,"d":"R 0.00"}}]
[null,null,"Sub-Total for Fixed Costs",{"$nulls":3},{"$f":"SUM(G10:G12)","v":{"v":0,"d":"R 0.00"}}]
[null,"PREVENTATIVE MAINTENANCE"]
[null,"ITEM NO.","DESCRIPTION","UNIT","QUARTERLY SERVICE","RATE","AMOUNT"]
[null,"2.1 QUARTERLY SERVICE"]
[]
[null,"2.1.1","OLYMPIAN 330kVA,240kW,400V - IR Generator","each",{"v":3,"d":"3.00"},null,{"$f":"E18*F18","v":{"v":0,"d":"R 0.00"}}]
[null,"2.1.2","OLYMPIAN 165kVA,132kW,400V GEP 165 - Security and Induction Generator","each",{"v":3,"d":"3.00"},null,{"$f":"E19*F19","v":{"v":0,"d":"R 0.00"}}]
[null,"2.1.3","OLYMPIAN 110kVA,88kW,400V GEP 110 - Old Fire and Medical Generator","each",{"v":3,"d":"3.00"},null,{"v":0,"d":"R 0.00"}]
[null,"2.1.4","ELEGEN 630kVA,400V - ADDD Generator","each",{"v":3,"d":"3.00"},null,{"v":0,"d":"R 0.00"}]
[null,"2.1.5","ELEGEN 200kVA,160kW,400V - ACB Generator – North Gate Security","each",{"v":3,"d":"3.00"},null,{"v":0,"d":"R 0.00"}]
[null,"2.1.6","CATERPILLAR 1100kVA,880kW,400V C32 - 2000 Seater Canteen Generator","each",{"v":3,"d":"3.00"},null,{"v":0,"d":"R 0.00"}]
[null,"2.1.7","CATERPILLAR 1100kVA,800kW,400V C32 - MSP 29 Generator","each",{"v":3,"d":"3.00"},null,{"v":0,"d":"R 0.00"}]
[null,"2.1.8","CATERPILLAR 900kVA,720kW,400V C32 - 1200 Seater Canteen Generator","each",{"v":3,"d":"3.00"},null,{"v":0,"d":"R 0.00"}]
[null,"2.1.9","CATERPILLAR 500kVA,400kW,400V C15 - CM Building Generator","each",{"v":3,"d":"3.00"},null,{"v":0,"d":"R 0.00"}]
[null,"2.1.10","CATERPILLAR 500kVA,400kW,400V C15 - HV Yard Generator","each",{"v":3,"d":"3.00"},null,{"v":0,"d":"R 0.00"}]
[{"$nulls":5},"Sub-total",{"$f":"SUM(G18:G27)","v":{"v":0,"d":"R 0.00"}}]
[null,"2.2 ANNUAL SERVICE"]
[]
[null,"2.2.1","OLYMPIAN 330kVA,240kW,400V - IR Generator","each",{"v":1,"d":"1.00"},null,{"$f":"E31*F31","v":{"v":0,"d":"R 0.00"}}]
[null,"2.2.2","OLYMPIAN 165kVA,132kW,400V GEP 165 - Security and Induction Generator","each",{"v":1,"d":"1.00"},null,{"v":0,"d":"R 0.00"}]
[null,"2.2.3","OLYMPIAN 110kVA,88kW,400V GEP 110 - Old Fire and Medical Generator","each",{"v":1,"d":"1.00"},null,{"v":0,"d":"R 0.00"}]
[null,"2.2.4","ELEGEN 630kVA,400V - ADDD Generator","each",{"v":1,"d":"1.00"},null,{"$f":"E34*F34","v":{"v":0,"d":"R 0.00"}}]
[null,"2.2.5","ELEGEN 200kVA,160kW,400V - ACB Generator – North Gate Security","each",{"v":1,"d":"1.00"},null,{"$f":"E35*F35","v":{"v":0,"d":"R 0.00"}}]
[null,"2.2.6","CATERPILLAR 1100kVA,880kW,400V C32 - 2000 Seater Canteen Generator","each",{"v":1,"d":"1.00"},null,{"v":0,"d":"R 0.00"}]
[null,"2.2.7","CATERPILLAR 1100kVA,800kW,400V C32 - MSP 29 Generator","each",{"v":1,"d":"1.00"},null,{"v":0,"d":"R 0.00"}]
[null,"2.2.8","CATERPILLAR 900kVA,720kW,400V C32 - 1200 Seater Canteen Generator","each",{"v":1,"d":"1.00"},null,{"v":0,"d":"R 0.00"}]
[null,"2.2.9","CATERPILLAR 500kVA,400kW,400V C15 - CM Building Generator","each",{"v":1,"d":"1.00"},null,{"v":0,"d":"R 0.00"}]
[null,"2.2.10","CATERPILLAR 500kVA,400kW,400V C15 - HV Yard Generator","each",{"v":1,"d":"1.00"},null,{"v":0,"d":"R 0.00"}]
[{"$nulls":5},"Sub-total",{"$f":"SUM(G31:G40)","v":{"v":0,"d":"R 0.00"}}]
[null,null,"Sub - Total for preventative maintenance",{"$nulls":3},{"$f":"G28+G41","v":{"v":0,"d":"R 0.00"}}]
[null,"NON-PREVENTATIVE MAINTENANCE"]
[]
[null,"ITEM NO.","DESCRIPTION","UNIT","ESTIMATED QUANTITY","NORMAL RATE","AMOUNT"]
[]
[null,3.1,"NORMAL TIME"]
[null,"3.1.1","Electrician","hr",{"v":310,"d":"310.00"},null,{"$f":"E48*F48","v":{"v":0,"d":"R 0.00"}}]
[]
[null,3.2,"OVER TIME- at the approval of Eskom Supervisor/Project Manager"]
[null,"3.2.1","Electrician","hr",{"v":136,"d":"136.00"},null,{"$f":"E51*F51","v":{"v":0,"d":"R 0.00"}}]
[]
[null,3.3,"TRAVELLING"]
[null,"3.3.1","Vehicle Recovery Rate/Km","km",{"v":9054,"d":"9,054.00"},null,{"$f":"E54*F54","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"Sub - Total for non-preventative maintenance",{"$nulls":3},{"$f":"SUM(G47:G54)","v":{"v":0,"d":"R 0.00"}}]
[]
[null,3.4,"SPARES","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[null,"3.4.1","V-BELT SET","no",{"v":16,"d":"16.00"},null,{"$f":"E60*F60","v":{"v":0,"d":"R 0.00"}}]
[null,"3.4.2","24V CLASS A; 925A BATTERIES","no",{"v":14,"d":"14.00"},null,{"$f":"E61*F61","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"Sub - Total for spares",{"$nulls":3},{"$f":"SUM(G60:G62)","v":{"v":0,"d":"R 0.00"}}]
[null,3.5,"PROVISIONAL SUM"]
[null,"3.5.1","Parts as and when required incl. but not limited to Power wizard, batteries, fuel gauge, Element, Hose Kit","sum",{"v":1,"d":"1.00"},{"v":185000,"d":"R185,000.00"},{"$f":"E65*F65","v":{"v":185000,"d":"R 185,000.00"}}]
[null,"3.5.2","Contractor's fee %","%","%",null,{"$f":"G65*F66","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"Sub - Total for provisional sum",{"$nulls":3},{"$f":"SUM(G65:G67)","v":{"v":185000,"d":"R 185,000.00"}}]
[]
[null,null,"Total Estimated Amount",{"$nulls":3},{"$f":"G42+G56+G63+G68+G13","v":{"v":185000,"d":"R 185,000.00"}}]