{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Pricing Schedule"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Pricing Schedule","index":0,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[1,0,1,7],[3,0,3,7],[4,0,24,0],[4,2,24,2],[33,0,33,3],[34,0,34,3],[35,0,35,3],[36,0,36,6]]}
[]
["PRICE SCHEDULE : Network Access Control (3) years"]
[null,"Product Description","Product","License Quantity - RFP","Year 1 Total Price (excl.VAT) ","Year 2 Total Price  (excl. VAT) ","Year 3 Total Price (excl. VAT) ","Overall Price for Three    (3) years"]
[]
[1,"Per Application for the duration of contract. (As per definition in the SOW)","NAC Endpoint licenses ",{"v":150000,"d":"150,000"},{"$nulls":3},{"$f":"+G5+F5+E5","v":0}]
[null,"29,000 – PCs and Servers"]
[null,"41,000 – Smart mobile devices (e.g. cellphones and tablets)"]
[null,"1,200 – CCTV"]
[null,"174 – Video Conferencing"]
[null,"19,000 – VOIP Phones"]
[null,"27 – Firewalls"]
[null,"1,500 – Access points"]
[null,"5,000 – Printers "]
[null,"150 – IP PABX"]
[null,"3,900 – Switches (Access) "]
[null,"600 – Switches ( Core and Distribution) "]
[null,"4,000 – Guest / BYOD"]
[null,"200 – Audio codes devices (NP114 gateway)"]
[null,"OT Devices"]
[null,"12,000 – Field devices"]
[null,"1,000 – Handheld devices"]
[null,"295 – Block devices, pipelines"]
[null,"8,750 – Access control"]
[null,"8,600 - Smart meters"]
[null,"400 – IOT Equipment"]
[2,"Software Licenses / Support cost (in case of VM based solution – VM will be provided by Transnet)","VM based licenses (if applicable)",1,{"$nulls":3},{"$f":"+G26+F26+E26","v":0}]
[3,"Software Licenses / Support cost (for hardware appliance-based deployment)","Software licenses for hardware",1,{"$nulls":3},0]
[4,"Attackers feed for both IT, OT and IOT for the duration of contract","Attackers feed",1,{"$nulls":3},0]
[5,"Includes the same online Support Portal, the Customer Community, Knowledgebase and Administration Console access as the Basic Support package. Also includes 24 X 7 X 365 Telephone support for the duration of the contract. ","Advanced Support","1 Year",{"$nulls":3},0]
[6,"Cloud real-time monitoring for the duration of contract","Monitoring",1,{"$nulls":3},0]
[7,"Training of 10 Transnet Engineers. Online sessions","Training","5 Days",{"$nulls":3},0]
[8,"Installation and commissioning of system within Transnet Environment.","Installation",1,{"$nulls":3},0]
[{"$nulls":4}," "," "," "]
["TOTAL PRICE, exclusive of VAT:",{"$nulls":3},{"$f":"SUM(E5:E32)","v":0},{"$f":"SUM(F5:F32)","v":0},{"$f":"SUM(G5:G32)","v":0},0]
["VAT 15%",{"$nulls":3},{"$f":"E34*15%","v":0},{"$f":"F34*15%","v":0},0,{"$f":"H34*15%","v":0}]
["ANNUAL TOTAL Inclusive of VAT ",{"$nulls":3},{"$f":"E34+E35","v":0},{"$f":"F34+F35","v":0},0,{"$f":"H34+H35","v":0}]
["Overall Price for Three (3) years Inclusive of VAT",{"$nulls":6},{"$f":"++H36","v":0}]