{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["UNPRICED LIST","CPA & FORM OF OFFER"],"not_rendered":{"external_links":115,"defined_names":3197},"read":"whole","date_system":"1900"}

{"sheet":"UNPRICED LIST","index":0,"n_rows":26,"n_cols":7,"rows_kept":26}
[]
["Item No.","Description","UoM","Quantity","Rate"]
["1",{"$f":"'[1]Buildup '!B6","v":"20ml Milk pods "},{"$f":"'[1]Buildup '!C6","v":"Pack"},6000,null,null,{"$f":"F3*E3","v":0}]
[{"$f":"A3+1","v":2},{"$f":"'[1]Buildup '!B7","v":"Nestle Cremora creamer sticks (4 g, Pack of 200)"},{"$f":"'[1]Buildup '!C7","v":"Box"},2500]
[3,{"$f":"'[1]Buildup '!B8","v":"1 Litre Ultra heat treated (UHT) Full-cream Milk "},{"$f":"'[1]Buildup '!C8","v":"Box"},12000,null,null,{"$f":"F5*E5","v":0}]
[4,{"$f":"'[1]Buildup '!B9","v":"1 Litre Ultra heat treated (UHT) Low Fat -cream Milk/ Skim Milk"},{"$f":"'[1]Buildup '!C9","v":"Box"},2000]
[5,{"$f":"'[1]Buildup '!B10","v":"Selati Pure White Sugar (1000 sachets 5kg)"},{"$f":"'[1]Buildup '!C10","v":"Box"},2500,null,null,{"$f":"F7*E7","v":0}]
[6,{"$f":"'[1]Buildup '!B11","v":"Selati Brown Sugar (1000 sachets 5kg)"},{"$f":"'[1]Buildup '!C11","v":"Box"},2500]
[7,{"$f":"'[1]Buildup '!B12","v":"Ellis Brown creamer sticks (200 x 4g)"},{"$f":"'[1]Buildup '!C12","v":"Box"},2000,null,null,{"$f":"F9*E9","v":0}]
[8,{"$f":"'[1]Buildup '!B13","v":"Five Roses Smooth Ceylon Blend Black Tea Box (102 Bags)"},{"$f":"'[1]Buildup '!C13","v":"Box"},3500]
[9,{"$f":"'[1]Buildup '!B14","v":"Freshpak Rooibos Tagless Tea Bags (80 Pack)"},{"$f":"'[1]Buildup '!C14","v":"Box"},3500,null,null,{"$f":"F11*E11","v":0}]
[10,{"$f":"'[1]Buildup '!B15","v":"Nescafe Ricoffy Sachets (200 x 2.7g)"},{"$f":"'[1]Buildup '!C15","v":"Box"},3000]
[11,{"$f":"'[1]Buildup '!B16","v":"Valpe/Bonaqua/Oasis still water 500ML pack of 24 "},{"$f":"'[1]Buildup '!C16","v":"Pack"},3200,null," ",{"$f":"F13*E13","v":{"$error":"#VALUE!"}}]
[12,{"$f":"'[1]Buildup '!B17","v":"0.800g Canderel 1000 inside box "},{"$f":"'[1]Buildup '!C17","v":"Box"},500]
[13,{"$f":"'[1]Buildup '!B18","v":"Cooldrinks Assorted 300ML"},{"$f":"'[1]Buildup '!C18","v":"Pack"},500,null,null,{"$f":"F15*E15","v":0}]
[14,{"$f":"'[1]Buildup '!B19","v":"Powerade Assorted 500ML"},{"$f":"'[1]Buildup '!C19","v":"Pack"},500]
[15,{"$f":"'[1]Buildup '!B20","v":"Reb Bull 250ML"},{"$f":"'[1]Buildup '!C20","v":"Pack"},200,null,null,{"$f":"F17*E17","v":0}]
[16,{"$f":"'[1]Buildup '!B21","v":"Simba chips 36g Assorted "},{"$f":"'[1]Buildup '!C21","v":"Pack"},300]
[17,{"$f":"'[1]Buildup '!B22","v":"Jungle Energy Bar 40g Assorted "},{"$f":"'[1]Buildup '!C22","v":"Pack"},600,null,null,{"$f":"F19*E19","v":0}]
[18,{"$f":"'[1]Buildup '!B23","v":"Bakers Topper Biscuits 50g Assorted "},{"$f":"'[1]Buildup '!C23","v":"Pack"},300]
[19,{"$f":"'[1]Buildup '!B24","v":"Cadbury Endearmints 1kg"},{"$f":"'[1]Buildup '!C24","v":"Pack"},300,null,null,{"$f":"F21*E21","v":0}]
[20,{"$f":"'[1]Buildup '!B25","v":"Nestle Kitkat (CASE 36 x 20g)"},{"$f":"'[1]Buildup '!C25","v":"Box"},100]
[21,{"$f":"'[1]Buildup '!B26","v":"Mini chocolates combo (Cadbury Mini Lunch Bar 24 x 23g & Nestle Mini Bar One 24 x 21g)"},{"$f":"'[1]Buildup '!C26","v":"Box"},200,null,null,{"$f":"F23*E23","v":0}]
[]
[]
["Notes"]

{"sheet":"CPA & FORM OF OFFER","index":1,"n_rows":15,"n_cols":3,"rows_kept":15}
[]
["The Proposed  CPA formulas as specified in the NEC as: "]
[]
["Proportion","Linked to index for","Index Prepared by"]
[{"v":0.7,"d":"70%"},"Groceries","[SEIFSA Table D4]"]
[{"v":0.15,"d":"15%"},"Transport","[SEIFSA Table L2B]"]
[{"v":0.15,"d":"15%"},"Fixed"]
[{"v":1,"d":"100%"}]
[]
["Form of offer and Acceptance"]
[null,"The offered total of the Prices exclusive of VAT is ","RATE BASED CONTRACT"]
[null,"Sub total","RATE BASED CONTRACT"]
[null,"Value Added Tax @ 15% is","RATE BASED CONTRACT"]
[null,"The offered total of the amount due inclusive of VAT is[1]","RATE BASED CONTRACT"]
[null,"(in words) RATE BASED CONTRAT"]