{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Fencing Activity Schedule"],"not_rendered":{"external_links":27,"defined_names":3899},"read":"whole","date_system":"1900"}

{"sheet":"Fencing Activity Schedule","index":0,"n_rows":158,"n_cols":13,"rows_kept":158,"merged":[[1,1,1,12],[2,1,2,12],[3,1,3,12],[4,1,4,12],[5,1,5,12],[6,1,6,12],[9,1,9,4],[11,1,11,4],[13,1,13,4],[14,1,14,4],[16,1,16,4],[23,1,23,4],[31,1,31,4],[39,1,39,4],[45,1,45,4],[46,1,46,4],[48,1,48,4],[50,1,50,4],[58,1,58,4],[66,1,66,4],[74,1,74,4],[81,1,81,4],[82,1,82,4],[84,1,84,4],[92,1,92,4],[94,1,94,4],[95,1,95,4],[97,1,97,4],[104,1,104,4],[110,1,110,4],[111,1,111,4],[112,1,112,4],[113,1,113,4],[115,1,115,4],[124,1,124,4],[127,1,127,4],[130,1,130,4],[133,1,133,4],[136,1,136,4],[139,1,139,4],[141,1,141,4],[142,1,142,4],[143,1,143,4],[145,1,145,4],[147,1,147,4],[150,1,150,6],[150,9,150,11],[152,2,152,3],[152,4,152,5],[152,6,152,7],[152,8,152,9],[154,3,154,9],[155,3,155,9],[156,3,156,9],[157,3,157,9],[165,10,165,11]]}
[]
[null,"Eskom Holdings SOC"]
[null,"Fencing Cost"]
[null,"Activity Schedule"]
[]
[]
[]
[null,"Item No.","Section Number","Section","Item / Activity Description","Foreign           Local","RoE Currency\n1,000 = ZAR","Unit","QTY","Rate","RoE Currency\n1,000 = ZAR","Amount in ZAR","CPA Formula "]
[]
[null,"Alterations"]
[]
[null,"Carefully remove the existing high security fence and set it aside for re-use as outer barrier"]
[null,1,"A0001","Switchgear Housing","Removal","Local","ZAR","m",0,0,{"$f":"IF(G13<>\"\",VLOOKUP(G13,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I13*J13","v":0},"-"]
[]
[null,"3 tier security fence "]
[]
[null,"Re-use the above removed high security fence as outer barrier high security mesh fence."]
[null,{"$f":"B13+1","v":2},"A0002","Outer barrier high security mesh fence","Design","Local","ZAR","Item",0,0,{"$f":"IF(G18<>\"\",VLOOKUP(G18,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I18*J18","v":0},"-"]
[null,{"$f":"B18+1","v":3},{"$f":"C18","v":"A0002"},"Outer barrier high security mesh fence","Procurement (Material)","Local","ZAR","m",0,0,{"$f":"IF(G19<>\"\",VLOOKUP(G19,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,4,"A0002","Outer barrier high security mesh fence","Transport","Local","ZAR","m",0,0,{"$f":"IF(G20<>\"\",VLOOKUP(G20,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,{"$f":"B20+1","v":5},{"$f":"C20","v":"A0002"},"Connection to the existing electrical board","Construction, Erection, Installation including re-connection on  site.","Local","ZAR","m",0,0,{"$f":"IF(G21<>\"\",VLOOKUP(G21,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I21*J21","v":0},"-"]
[null,{"$f":"B21+1","v":6},{"$f":"C21","v":"A0002"},{"$f":"D21","v":"Connection to the existing electrical board"},"Quality Inspection","Local","ZAR","Item",0,0,{"$f":"IF(G22<>\"\",VLOOKUP(G22,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[]
[null,"Non-lethal energized perimeter detection system (NLEPDS) /electrified fence"]
[null,{"$f":"B22+1","v":7},"A0003","Electrical fence","Design","Local","ZAR","Item",0,0,{"$f":"IF(G25<>\"\",VLOOKUP(G25,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I25*J25","v":0},"-"]
[null,{"$f":"B25+1","v":8},{"$f":"C25","v":"A0003"},{"$f":"D25","v":"Electrical fence"},"Procurement (Material)","Local","ZAR","m",0,0,{"$f":"IF(G26<>\"\",VLOOKUP(G26,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I26*J26","v":0},"-"]
[null,9,{"$f":"C26","v":"A0003"},{"$f":"D26","v":"Electrical fence"},"Transport","Local","ZAR","Allowance",0,0,{"$f":"IF(G27<>\"\",VLOOKUP(G27,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,{"$f":"B27+1","v":10},{"$f":"C27","v":"A0003"},{"$f":"D27","v":"Electrical fence"},"Construction, Erection, Installation including re-connection on  site.","Local","ZAR","m",{"$f":"I26","v":0},0,{"$f":"IF(G28<>\"\",VLOOKUP(G28,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,{"$f":"B27+1","v":10},{"$f":"C28","v":"A0003"},{"$f":"D27","v":"Electrical fence"},"Acceptance Test","Local","ZAR","Item",0,0,{"$f":"IF(G29<>\"\",VLOOKUP(G29,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I29*J29","v":0},"-"]
[null,{"$f":"B29+1","v":11},{"$f":"C29","v":"A0003"},{"$f":"D29","v":"Electrical fence"},"Quality Inspection","Local","ZAR","Item",0,0,{"$f":"IF(G30<>\"\",VLOOKUP(G30,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[]
[null,"Inner barrier high security mesh fence"]
[null,{"$f":"B30+1","v":12},"A0004","Inner barrier high security mesh fence","Design","Local","ZAR","Item",0,0,{"$f":"IF(G33<>\"\",VLOOKUP(G33,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I33*J33","v":0},"-"]
[null,{"$f":"B33+1","v":13},{"$f":"C33","v":"A0004"},"Inner barrier high security mesh fence","Procurement (Material)","Local","ZAR","m",0,0,{"$f":"IF(G34<>\"\",VLOOKUP(G34,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I34*J34","v":0},"-"]
[null,14,{"$f":"C34","v":"A0004"},"Inner barrier high security mesh fence","Transport","Local","ZAR","Allowance",0,0,{"$f":"IF(G35<>\"\",VLOOKUP(G35,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,15,{"$f":"C35","v":"A0004"},"Inner barrier high security mesh fence",{"$f":"E28","v":"Construction, Erection, Installation including re-connection on  site."},"Local","ZAR","m",0,0,{"$f":"IF(G36<>\"\",VLOOKUP(G36,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,{"$f":"B35+1","v":15},{"$f":"C35","v":"A0004"},"Inner barrier high security mesh fence","Acceptance Test","Local","ZAR","Item",0,0,{"$f":"IF(G37<>\"\",VLOOKUP(G37,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,{"$f":"B36+1","v":16},{"$f":"C36","v":"A0004"},{"$f":"D36","v":"Inner barrier high security mesh fence"},"Quality Inspection","Local","ZAR","Item",0,0,{"$f":"IF(G38<>\"\",VLOOKUP(G38,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[]
[null,"Luminaire posts"]
[null,{"$f":"B38+1","v":17},"A0005","Luminaire Post","Design","Local","ZAR","Item",0,0,{"$f":"IF(G41<>\"\",VLOOKUP(G41,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I41*J41","v":0},"-"]
[null,{"$f":"B41+1","v":18},{"$f":"C41","v":"A0005"},"Luminaire Post","Procurement (Material)","Local","ZAR","No",{"$f":"I34/5","v":0},0,{"$f":"IF(G42<>\"\",VLOOKUP(G42,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,19,{"$f":"C42","v":"A0005"},"Luminaire Post","Transport","Local","ZAR","Allowance",0,0,{"$f":"IF(G43<>\"\",VLOOKUP(G43,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,20,{"$f":"C43","v":"A0005"},"Luminaire Post",{"$f":"E28","v":"Construction, Erection, Installation including re-connection on  site."},"Local","ZAR","No",{"$f":"I42","v":0},0,{"$f":"IF(G44<>\"\",VLOOKUP(G44,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,{"$f":"B44+1","v":21},"A0005",{"$f":"D44","v":"Luminaire Post"},"Quality Inspection","Local","ZAR","Item",0,0,{"$f":"IF(G45<>\"\",VLOOKUP(G45,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[]
[null,"Security Lighting and CCTV Systems"]
[]
[null,"Security lighting system comprises of luminaires, luminaire posts, control gear, power & control cabling, lightning and earthing protection, Security Lighting and CCTV Systems to interface with NLEPDS."]
[]
[null,"CCTV system"]
[null,{"$f":"B45+1","v":22},"A0006","Outer barrier high security mesh fence","Design","Local","ZAR","Item",0,0,{"$f":"IF(G52<>\"\",VLOOKUP(G52,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I52*J52","v":0},"-"]
[null,{"$f":"B52+1","v":23},{"$f":"C52","v":"A0006"},"Outer barrier high security mesh fence","Procurement (Material)","Local","ZAR","No",{"$f":"I44","v":0},0,{"$f":"IF(G53<>\"\",VLOOKUP(G53,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,24,{"$f":"C53","v":"A0006"},"Outer barrier high security mesh fence","Transport","Local","ZAR","Allowance",0,0,{"$f":"IF(G54<>\"\",VLOOKUP(G54,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
["`",25,{"$f":"C54","v":"A0006"},"Outer barrier high security mesh fence","Construction, Erection, Installation including re-connection on  site.","Local","ZAR",{"$f":"H53","v":"No"},{"$f":"I53","v":0},0,{"$f":"IF(G55<>\"\",VLOOKUP(G55,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,{"$f":"B54+1","v":25},{"$f":"C54","v":"A0006"},"Outer barrier high security mesh fence","Acceptance Test","Local","ZAR","Item",0,0,{"$f":"IF(G56<>\"\",VLOOKUP(G56,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,{"$f":"B56+1","v":26},{"$f":"C56","v":"A0006"},{"$f":"D56","v":"Outer barrier high security mesh fence"},"Quality Inspection","Local","ZAR","Item",0,0,{"$f":"IF(G57<>\"\",VLOOKUP(G57,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[]
[null,"Security Lights with minimum horizontal illumination level: 4 lux  including power, control, cabling, earthing and protection."]
[null,{"$f":"B57+1","v":27},"A0007","Outer barrier high security mesh fence","Design","Local","ZAR","Item",0,0,{"$f":"IF(G60<>\"\",VLOOKUP(G60,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I60*J60","v":0},"-"]
[null,{"$f":"B60+1","v":28},{"$f":"C60","v":"A0007"},"Outer barrier high security mesh fence","Procurement (Material)","Local","ZAR","No",{"$f":"I53","v":0},0,{"$f":"IF(G61<>\"\",VLOOKUP(G61,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,29,{"$f":"C61","v":"A0007"},"Outer barrier high security mesh fence","Transport","Local","ZAR","Allowance",0,0,{"$f":"IF(G62<>\"\",VLOOKUP(G62,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,30,{"$f":"C62","v":"A0007"},"Outer barrier high security mesh fence","Construction, Erection, Installation including re-connection on  site.","Local","ZAR",{"$f":"H61","v":"No"},{"$f":"I61","v":0},0,{"$f":"IF(G63<>\"\",VLOOKUP(G63,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,{"$f":"B62+1","v":30},{"$f":"C62","v":"A0007"},"Outer barrier high security mesh fence","Acceptance Test","Local","ZAR","Item",0,0,{"$f":"IF(G64<>\"\",VLOOKUP(G64,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,{"$f":"B63+1","v":31},"A0007",{"$f":"D63","v":"Outer barrier high security mesh fence"},"Quality Inspection","Local","ZAR","Item",0,0,{"$f":"IF(G65<>\"\",VLOOKUP(G65,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[]
[null,"Control gear"]
[null,{"$f":"B65+1","v":32},"A0008","Outer barrier high security mesh fence","Design","Local","ZAR","Item",0,0,{"$f":"IF(G68<>\"\",VLOOKUP(G68,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I68*J68","v":0},"-"]
[null,{"$f":"B68+1","v":33},{"$f":"C68","v":"A0008"},"Outer barrier high security mesh fence","Procurement (Material)","Local","ZAR","Item",0,0,{"$f":"IF(G69<>\"\",VLOOKUP(G69,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,34,{"$f":"C69","v":"A0008"},"Outer barrier high security mesh fence","Transport","Local","ZAR","Allowance",0,0,{"$f":"IF(G70<>\"\",VLOOKUP(G70,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
["`",35,"A0008","Outer barrier high security mesh fence","Construction, Erection, Installation including re-connection on  site.","Local","ZAR","Item",{"$f":"I69","v":0},0,{"$f":"IF(G71<>\"\",VLOOKUP(G71,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,{"$f":"B70+1","v":35},{"$f":"C70","v":"A0008"},"Outer barrier high security mesh fence",{"$f":"E64","v":"Acceptance Test"},"Local","ZAR","Item",0,0,{"$f":"IF(G72<>\"\",VLOOKUP(G72,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,{"$f":"B72+1","v":36},{"$f":"C72","v":"A0008"},{"$f":"D72","v":"Outer barrier high security mesh fence"},"Quality Inspection","Local","ZAR","Item",0,0,{"$f":"IF(G73<>\"\",VLOOKUP(G73,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[]
[null,"Power cabling and earthing protection."]
[null,{"$f":"B73+1","v":37},"A0009","Outer barrier high security mesh fence","Design","Local","ZAR","Item",0,0,{"$f":"IF(G76<>\"\",VLOOKUP(G76,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I76*J76","v":0},"-"]
[null,{"$f":"B76+1","v":38},{"$f":"C76","v":"A0009"},"Outer barrier high security mesh fence","Procurement (Material)","Local","ZAR","m",{"$f":"I36","v":0},0,{"$f":"IF(G77<>\"\",VLOOKUP(G77,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,39,{"$f":"C77","v":"A0009"},"Outer barrier high security mesh fence","Transport","Local","ZAR","Allowance",0,0,{"$f":"IF(G78<>\"\",VLOOKUP(G78,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
["`",40,{"$f":"C78","v":"A0009"},"Outer barrier high security mesh fence","Construction, Erection, Installation including re-connection on  site.","Local","ZAR","Item",{"$f":"I77","v":0},0,{"$f":"IF(G79<>\"\",VLOOKUP(G79,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,{"$f":"B78+1","v":40},{"$f":"C78","v":"A0009"},"Outer barrier high security mesh fence",{"$f":"E64","v":"Acceptance Test"},"Local","ZAR","Item",0,0,{"$f":"IF(G80<>\"\",VLOOKUP(G80,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,{"$f":"B80+1","v":41},{"$f":"C80","v":"A0009"},{"$f":"D80","v":"Outer barrier high security mesh fence"},"Quality Inspection","Local","ZAR","Item",0,0,{"$f":"IF(G81<>\"\",VLOOKUP(G81,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[]
[null,"Alarming system & Communication Infrastructure."]
[]
[null,"Alarming system"]
[null,{"$f":"B81+1","v":42},"A0010","Alarming system","Design","Local","ZAR","Item",0,0,{"$f":"IF(G86<>\"\",VLOOKUP(G86,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I86*J86","v":0},"-"]
[null,{"$f":"B86+1","v":43},{"$f":"C86","v":"A0010"},"Alarming system","Procurement (Material)","Local","ZAR","No",{"$f":"I81/5","v":0},0,{"$f":"IF(G87<>\"\",VLOOKUP(G87,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,44,{"$f":"C87","v":"A0010"},"Alarming system","Transport","Local","ZAR","Allowance",1,0,{"$f":"IF(G88<>\"\",VLOOKUP(G88,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,45,{"$f":"C88","v":"A0010"},"Alarming system",{"$f":"E79","v":"Construction, Erection, Installation including re-connection on  site."},"Local","ZAR","No",{"$f":"I87","v":0},0,{"$f":"IF(G89<>\"\",VLOOKUP(G89,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,{"$f":"B88+1","v":45},{"$f":"C88","v":"A0010"},"Alarming system","Acceptance Test","Local","ZAR","Item",0,0,{"$f":"IF(G90<>\"\",VLOOKUP(G90,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,{"$f":"B89+1","v":46},"A0010",{"$f":"D89","v":"Alarming system"},"Quality Inspection","Local","ZAR","Item",0,0,{"$f":"IF(G91<>\"\",VLOOKUP(G91,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[]
[null,"Communication Infrastructure."]
[null,{"$f":"B91+1","v":47},"A0011","Communication infrastructure","Procurement (Material)","Local","ZAR","Allowance",0,0,{"$f":"IF(G94<>\"\",VLOOKUP(G94,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I94*J94","v":0},"-"]
[]
[null,"Gates"]
[]
[null,"Vehicle gate"]
[null,{"$f":"B94+1","v":48},"A0012","Vihicle gate","Design","Local","ZAR","Item",0,0,{"$f":"IF(G99<>\"\",VLOOKUP(G99,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I99*J99","v":0},"-"]
[null,{"$f":"B99+1","v":49},{"$f":"C99","v":"A0012"},"Vihicle gate","Procurement (Material)","Local","ZAR","Item",0,0,{"$f":"IF(G100<>\"\",VLOOKUP(G100,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,50,{"$f":"C100","v":"A0012"},"Vihicle gate","Transport","Local","ZAR","Allowance",{"$f":"I100","v":0},0,{"$f":"IF(G101<>\"\",VLOOKUP(G101,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,51,{"$f":"C101","v":"A0012"},"Vihicle gate","Manufacture and Assembly","Local","ZAR","Item",{"$f":"I101","v":0},0,{"$f":"IF(G102<>\"\",VLOOKUP(G102,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,{"$f":"B102+1","v":52},"A0012",{"$f":"D102","v":"Vihicle gate"},"Quality Inspection","Local","ZAR","Item",{"$f":"I102","v":0},0,{"$f":"IF(G103<>\"\",VLOOKUP(G103,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[]
[null,"Pedestrian gate"]
[null,{"$f":"B73+1","v":37},"A0013","Pedestrian gate","Design","Local","ZAR","Item",0,0,{"$f":"IF(G106<>\"\",VLOOKUP(G106,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I106*J106","v":0},"-"]
[null,{"$f":"B106+1","v":38},{"$f":"C106","v":"A0013"},"Pedestrian gate","Procurement (Material)","Local","ZAR","Item",0,0,{"$f":"IF(G107<>\"\",VLOOKUP(G107,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,39,{"$f":"C107","v":"A0013"},"Pedestrian gate","Transport","Local","ZAR","Allowance",0,0,{"$f":"IF(G108<>\"\",VLOOKUP(G108,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,40,{"$f":"C108","v":"A0013"},"Pedestrian gate","Manufacture and Assembly","Local","ZAR","Item",0,0,{"$f":"IF(G109<>\"\",VLOOKUP(G109,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,{"$f":"B109+1","v":41},{"$f":"C109","v":"A0013"},{"$f":"D109","v":"Pedestrian gate"},"Quality Inspection","Local","ZAR","Item",0,0,{"$f":"IF(G110<>\"\",VLOOKUP(G110,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[]
[null,"General Works"]
[]
[null,"General electrical Requirements"]
[]
[null,"Connection to the existing 400V board"]
[null,{"$f":"B110+1","v":42},"A0014","Connection to the existing electrical board","Design","Local","ZAR","Item",0,0,{"$f":"IF(G117<>\"\",VLOOKUP(G117,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I117*J117","v":0},"-"]
[null,{"$f":"B117+1","v":43},{"$f":"C117","v":"A0014"},"Connection to the existing electrical board","Procurement (Material)","Local","ZAR","Item",0,0,{"$f":"IF(G118<>\"\",VLOOKUP(G118,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I118*J118","v":0},"-"]
[null,44,{"$f":"C118","v":"A0014"},"Connection to the existing electrical board","Transport","Local","ZAR","Allowance",0,0,{"$f":"IF(G119<>\"\",VLOOKUP(G119,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,45,{"$f":"C119","v":"A0014"},"Connection to the existing electrical board","Construction, Erection, Installation including re-connection on  site.","Local","ZAR","Item",0,0,{"$f":"IF(G120<>\"\",VLOOKUP(G120,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I120*J120","v":0},"-"]
[null,{"$f":"B120+1","v":46},{"$f":"C120","v":"A0014"},"Connection to the existing electrical board","Site Acceptance Test","Local","ZAR","Item",0,0,{"$f":"IF(G121<>\"\",VLOOKUP(G121,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I121*J121","v":0},"-"]
[null,47,"A0014","Connection to the existing electrical board","Quality Inspection","Local","ZAR","Item",0,0,{"$f":"IF(G122<>\"\",VLOOKUP(G122,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[null,48,"A0014","Connection to the existing electrical board","Testing & Commissioning","Local","ZAR","Item",0,0,{"$f":"IF(G123<>\"\",VLOOKUP(G123,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},0,"-"]
[]
[null,"conductors"]
[null,{"$f":"B123+1","v":49},"A0015","Insulators","Allowance","Local","ZAR","Allowance",0,0,{"$f":"IF(G126<>\"\",VLOOKUP(G126,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I126*J126","v":0},"-"]
[]
[null," Insulators"]
[null,{"$f":"B126+1","v":50},"A0016","Outer barrier high security mesh fence","Allowance","Local","ZAR","Item",0,0,{"$f":"IF(G129<>\"\",VLOOKUP(G129,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I129*J129","v":0},"-"]
[]
[null,"HMI"]
[null,{"$f":"B129+1","v":51},"A0017","HIM","Allowance","Local","ZAR","Item",0,0,{"$f":"IF(G132<>\"\",VLOOKUP(G132,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I132*J132","v":0},"-"]
[]
[null,"NLEPDS comprises energizers"]
[null,{"$f":"SUM(B132+1)","v":52},"A0018","NLEPDS comprises energizers","Allowance","Local","ZAR","Item",0,0,{"$f":"IF(G135<>\"\",VLOOKUP(G135,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I135*J135","v":0},"-"]
[]
[null,"Earthing system"]
[null,{"$f":"B135+1","v":53},"A0019","Earthing system","Design","Local","ZAR","Item",0,0,{"$f":"IF(G138<>\"\",VLOOKUP(G138,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I138*J138","v":0},"-"]
[]
[null,"Control units"]
[null,{"$f":"B138+1","v":54},"A0020","Control units","Allowance","Local","ZAR","Item",0,0,{"$f":"IF(G141<>\"\",VLOOKUP(G141,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I141*J141","v":0},"-"]
[]
[null,"Preliminaries"]
[null,"Fixed Charges                                                                                                                                                                                                                                                                                                  No Ref- to the Technical Specification"]
[null,{"$f":"B141+1","v":55},"A0021","Establishment of facilities on site","Financial","Local","ZAR","Item",0,0,{"$f":"IF(G145<>\"\",VLOOKUP(G145,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I145*J145","v":0},"-"]
[null,"Time Related Charges                                                                                                                                                                                                                                                                             No Ref- to the Technical Specification"]
[null,{"$f":"B145+1","v":56},"A0022","Management","Financial","Local","ZAR","Item",0,0,{"$f":"IF(G147<>\"\",VLOOKUP(G147,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I147*J147","v":0},"-"]
[null,"Value Related Charges                                                                                                                                                                                                                                       No Ref- to the Technical Specification"]
[null,{"$f":"B147+1","v":57},"A0023","Performance Bonds","Financial","Local","ZAR","Item",0,0,{"$f":"IF(G149<>\"\",VLOOKUP(G149,'[27]5.1.3 Rate of Exchange'!$D$20:$E$33,2,FALSE),\"\")","v":{"v":1,"d":"1.0000"}},{"$f":"I149*J149","v":0},"-"]
[]
[null,"Total ",{"$nulls":7},{"$f":"SUM(L9:L149)","v":0}]
[]
[null,null,"Notes:"]
[]
[{"$nulls":3}," - This is an example of Activity Schedule"]
[{"$nulls":3}," - The Bidder is wellcomed to add or delete activities or items following the submmited designs"]
[{"$nulls":3}," - The bidder to allign this activity schedule with the submitted programme"]
[{"$nulls":3}," - The bidder to submit The FRI based on this activity schedule and submitted programme"]