{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["BOQ Cover Page","Schedule E - ARCHITECTURE ","Summary","Mechanical"],"not_rendered":{"images":1,"external_links":3,"defined_names":100},"read":"whole","date_system":"1900"}

{"sheet":"BOQ Cover Page","index":0,"n_rows":19,"n_cols":3,"rows_kept":19,"merged":[[18,1,18,3]]}
{"$rows_empty":15}
[null,null," ALTERATIONS TO INDABA AUDITORIUM AT RAND WATER HEAD OFFICE."]
[]
[]
[null," ALTERATIONS TO INDABA AUDITORIUM AT RAND WATER HEAD OFFICE."]

{"sheet":"Schedule E - ARCHITECTURE ","index":1,"n_rows":504,"n_cols":6,"rows_kept":504,"merged":[[1,0,2,0],[1,1,2,4],[2,8,2,10],[3,8,3,10],[4,0,5,0],[4,4,5,4],[495,0,495,5],[496,1,496,4],[497,1,497,4],[498,1,498,4],[499,1,499,4],[500,1,500,4],[501,1,501,4],[502,1,502,4],[503,1,503,4],[504,1,504,4],[505,1,505,4],[506,1,506,4]]}
[{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[{"$nulls":5},"Schedule E: ARCHITECTURE"]
["Item   No.","Description","Unit","Qty","Rate","Total Amount"]
[]
[]
["1","SECTION 1 : DESIGN"]
[]
[]
[]
[null,"Preambles"]
[null,"Tenderers are advised to study the applicable engineering and  architectural drawings, specifications and the \"Model Preambles for  Trades\" before pricing this bill"]
[]
[null,"Supplementary preambles"]
[null,"Design of all items forming part of the architectural scope of"]
[null,"works which shall include but not be limited to, drawings,"]
[null,"calculations, schedules, documentation, BOQ's, as built "]
[null,"(record) drawings, close out reports and manuals"]
[null,"Also refer to architectural general specifications document for further details"]
[]
[1.1,"Detail Design"]
[]
["1.1.1","Detailed design submission, review and approval","Sum",{"v":1,"d":"1.00"}]
[]
["1.1.2","Design report","Sum",{"v":1,"d":"1.00"}]
[]
["1.1.3","As built submission, review and approval","Sum",{"v":1,"d":"1.00"}]
{"$rows_empty":46}
[null,"Total amount carried forward to Schedule E Summary"]
[]
[]
[]
[2,"SECTION 2 : DEMOLITIONS / ALTERATIONS"]
[]
[null,"Preambles"]
[null,"Tenderers are advised to study the applicable engineering and  architectural drawings, specifications and the \"Model Preambles for  Trades\" before pricing this bill"]
[]
[null,"Supplementary preambles"]
[]
[null,"Descriptions and preambles in other bills  "]
[null,"Reference shall be made to other trades and preambles for preambles and full descriptions of items not fully described  in this trade which shall apply equally to the work in this trade, unless otherwise described."]
[]
[null,"General "]
[null,"The Tenderer is advised to visit the site and satisfy himself as to the nature and extent of the work to be done and the value of the materials contained in the buildings or portions of the buildings to be demolished.  No claim for a compensation event in respect of the nature and extent of the work or of inferior or damaged materials will be entertained"]
[]
[null,"The attention of tenderers is drawn to the fact that unless otherwise stated loose furniture, kitchen equipment, apparatus, machinery, etc. is to remain the property of the Rand Water and does not fall within the scope of this contract."]
[]
[null,"Tenderers are advised that parts of the existing buildings on the site, including the existing water supply and sanitary systems will be in use during the progress of the Works and any disconnections, etc. that may be necessary must be  made as directed by the Project Manager and in such a  manner as to cause the minimum of inconvenience to the  occupants of the buildings"]
[]
[null,"Notices  "]
[null,"Special care shall be exercised during the progress of the  work to ensure that any electrical installations, water supply  pipes, telephone and other services which may be  encountered are not interfered with and notice shall be given  to the Project Manager if any disconnection or alterations become necessary"]
[]
[null,"Demolitions  "]
[null,"All demolitions work shall be carried out in accordance with  the Local By-laws and to the requirements of the Local Health AuthoritiesThe Contractor shall take all precautions  necessary to prevent any nuisance from dust whilst carrying  out the work, including watering of the works with a jet or  spray"]
[]
[null,"Old materials to become the property of the Contractor "]
[null,"Old materials from the alterations, except where described  to be re-used or handed over to the Project Manager, as  well as all rubbish, etc., must be regularly carted from site and not be allowed to accumulate on or around the site."]
[]
[]
[null,"Protection  "]
[null,"In taking down and removing existing work the utmost care  is to be observed to avoid any structural or other damage to  the remaining portions of the building and the work is to be  carried out in a workmanlike, practical and safe manner under the constant supervision of a competent foreman"]
[]
[null,"The contractor must also protect all work not removed such  as walls, floors, doors, windows, or other joinery, loose and fixed fittings and electrical appliances, etc. from damage  during the progress of the work and provide all necessary materials for doing so"]
[]
[null,"The Contractor will be held solely responsible for any  damage to persons or property and for the safety of the  structure throughout the whole of this contract and must  make good at his own expense any damage that may occur.  He shall allow for protecting and indemnifying persons using  or passing through the existing buildings from injury and by  necessary barriers, signs, etc"]
[]
[null,"Making good damaged work  "]
[null,"Making good at the junction of new and existing work shall include for piercing out, cutting through or removing short lengths of existing material, for supplying short lengths of  new material and for jointing to match existing"]
[]
[null,"Existing and adjoining buildings, etc.  "]
[null,"In taking down and removing existing work the utmost care must be observed to avoid any structural or other damage to the remaining portions of the building or adjoining buildings, boundary walls, pavings, roadways, etc, and the Contractor shall provide all shoring, needling, strutting, etc, to ensure the stability of all structures during demolition or alteration  work. The Contractor must cover up and protect from  damage all work not removed and must make good at his  own expense any damage that may occur"]
[]
[null,"Forming new openings or altering openings in existing walls  "]
[null,"Descriptions for forming new openings or altering openings  in existing walls shall be deemed to include breaking out for  and forming new brick, in-situ concrete or pre-stressed concrete lintels including all reinforcement, formwork,  turning pieces, etc, building up jambs or portions of  openings as described with brickwork or blockwork properly  toothed and bonded to existing, building cavities or hollow  walls solid where necessary and making good finishes all round on both sides and into reveals as described"]
[]
[null,"Plant and Scaffolding  "]
[null,"The Contractor shall provide, maintain and remove from site if no longer required, all plant and scaffolding for the proper execution of the works"]
[]
[null,"Dimensions  "]
[null,"The Contractor is advised to take all dimensions affecting  the existing buildings on the site, as he will be held solely responsible for all new work being of the correct sizes"]
[]
[null,"Removal of ceilings  "]
[null,"The Contractor is to ensure compliance with all relevant by-laws and legislation in terms of taking down, temporary storing on site, loading and final removal from site of ceilings with asbestos cement content"]
[]
[null,"NOTE: "]
[null,"All sizes and dimensions stated herein are approximate and deemed only sufficient to identify the item of work concerned"]
[]
[null,"All new finishes are measured in the relevant trades for new work"]
[]
[2.1,"TEMPORARY BARRIERS, SCREENS, ETC "]
[]
["2.1.1","Temporary barriers, screens, etc including removal "]
[]
["2.1.1.1","Dust screen between concrete floor and ceiling formed of suitable timber framing with 375 micron polyethylene sheeting stapled on including corners, ends, etc","Sum",1]
[]
[]
[2.2,"REMOVAL OF EXISTING WORK "]
[]
["2.2.2","Taking down and removing roofs, floors, panelling, ceilings, partitions, etc "]
[]
["2.2.2.1","Assesment of  existing  ceiling board, bulkhead ,  cleaning and painting by specialist","m²",260]
[]
[]
["2.2.3","Taking out and removing joinery fittings etc "]
[]
["2.2.3.1","Existing  countertops and frames ","m²",155]
[]
["2.2.3.2","Taking up and removing existing chairs, mounted to the floor","no",107]
[]
[]
["2.2.4","Taking up and removing vinyl wall or floor coverings, carpeting, etc "]
[]
["2.2.4.1","Floor covering including preparing screed for new floor covering","m²",300]
[]
["2.2.4.2","Wall covering including preparing surfaces for new wall covering","m²",190]
[]
[]
["2.3","PREPARATORY WORK TO EXISTING SURFACES "]
[]
["2.4","MAKING GOOD OF FINISHES ETC "]
[]
["2.4.1","Making good internal cement plaster"]
[]
["2.4.1.1","Making good to face of masonry wall where plasterboard drywall partitioning was removed","m²",208]
[]
[]
[]
[]
["2.4.2","Making good screed  "]
[]
["2.4.2.1","Floors in patches ","m²",100]
[]
["2.4.3","Making good drywall partitioning "]
[]
["2.4.3.1","Making good of drywall partitioning where cross wall was removed","m²",20]
{"$rows_empty":61}
[null,"Total amount carried forward to Schedule E Summary"]
[]
[]
[3,"SECTION 3 : CEILINGS, PARTITIONS AND ACCESS FLOORING"]
[]
[null,"Preambles"]
[null,"Tenderers are advised to study the applicable engineering and  architectural drawings, specifications and the \"Model Preambles for  Trades\" before pricing this bill"]
[]
[null,"Supplementary preambles"]
[]
[null,"Descriptions: "]
[null,"Items described as \"nailed\" shall be deemed to be fixed with hardened steel nails or pins or shot pinned to brickwork or concrete "]
[]
[null,"Items described as \"plugged\" shall be deemed to include screwing to fibre, plastic or metal plugs at not exceeding 600mm centres, and where described as \"bolted\" the bolts have been given elsewhere "]
[]
[]
["3.1","CEILINGS, ETC."]
[]
["3.1.1","Replacement of damaged ceiling panels with gypsum plasterboad with taped and skimed flush jonts to match the existing ceiling panels.","m²",120]
{"$rows_empty":47}
[null,"Total amount carried forward to Schedule E Summary"]
[]
[4,"SECTION 4 : FLOOR COVEREING AND WALL LININGS"]
[]
[null,"Preambles"]
[null,"Tenderers are advised to study the applicable engineering and  architectural drawings, specifications and the \"Model Preambles for  Trades\" before pricing this bill"]
[]
[null,"Supplementary preambles"]
[]
[null,"Fixing"]
[null,"Floor coverings, wall linings, etc shall, where applicable, be fixed with adhesive as recommended by the manufacturers of the flooring, linings, etc"]
[]
["4.1","FLOOR COVERINGS"]
[]
[]
[null,"Heavy  commercial, hight traffic, stain proof, fade proof, easy to clean tufted broadloom +/- 10mm thick carpet/ carpet tile to be supplied and installed by specialist in accordance to SANS 10186 "]
[]
["4.1.1","On existing floors","m²",300]
[]
["4.1.2","On treads and risers of stepped floors ","m²",18]
[]
["4.2","Sundries"]
[null," "]
["4.2.1","Underfelt with  weighs 1200g/m","m²",300]
[]
["4.2.2","Aluminium metal door strips","m",10]
[]
["4.2.3","Anti slip carpet stair nosing","m",30]
[]
[]
["4.3","WALL LININGS"]
[]
[null,"Internal:"]
[]
[null,"Light suede panels with LED tube lighting inlay façade"]
[]
["4.3.1","On existing wall substrate","m²",190]
[]
[]
["4.4","SKIRTINGS, NOSINGS, ETC "]
[]
[null,"Exisinting Skirting"]
[]
["4.4.1","Slate tile Skirting refurbrishment","m²",30]
{"$rows_empty":23}
[null,"Total amount carried forward to Schedule E Summary"]
[]
[]
[]
[]
[5,"SECTION 5 : PLASTERING "]
[]
["5.1","INTERNAL PLASTER"]
[]
[null,"Cement plaster steel trowelled, on brickwork"]
[]
["5.1.1","On walls","m²",210]
{"$rows_empty":11}
[null,"Total amount carried forward to Schedule E Summary"]
[]
[6,"SECTION 6 : PAINTING "]
[]
["6.1","PAINTWORK ETC TO NEW WORK"]
[]
[null,"ON INTERNAL FLOATED PLASTER SURFACES"]
[]
[null,"One coat alkali resistant primer a coat superior quality acrylic emulsion paint and a final coat of decorative paint with metal effect "]
[]
["6.1.1","Walls","m²",210]
{"$rows_empty":35}
[null,"Total amount carried forward to Schedule E Summary"]
[]
[7,"SECTION 7: PROVISIONAL SUMS"]
[]
[null,"Prime cost amounts and provisional sums are net.  Prime cost amounts shall include for delivery to site of all articles concerned  Provisional sums are for material and equipment supplied and installed complete by firms of specialists"]
[null,"Profit "]
[]
["7.1","Aluminium shopfronts and windows"]
[]
["7.1.1","Provide the sum of R25 000.00 (ZAR) for aluminium doors and windows","Item",1]
[]
["7.1.2","Profit","Item",1]
[]
["7.1.3","Attendance","Item",1]
[]
[]
["7.2","Framless glass doors"]
[]
["7.2.1","Provide for  a sum of R 75 000,00 for the supply of commercial  frameless glass doors (Double leaf doors), complete with hinges, door hanles, concealed door closer and sandlasting","Item",1]
[]
["7.2.2","Profit","Item",1]
[]
["7.2.3","Attendance","Item",1]
[]
["7.3","Lighting"]
[]
["7.3.1","Provide a sum of R 75 000,00 for lighting"]
[]
["7.3.2","Profit %","Item",1]
[]
["7.3.3","Attendance %","Item",1]
[]
["7.4","Acoustic Treatment"]
[]
["7.4.1","Provide a sum of R 150 000,00 for acoustic treatment ","Item",1]
[]
["7.4.2","Profit %","Item",1]
[]
["7.4.3","Attendance %","Item",1]
{"$rows_empty":8}
[null,"Total amount carried forward to Schedule E Summary"]
[]
[null,"Total amount carried forward to Schedule E Summary"]
[]
["SCHEDULE E  SUMMARY "]
["No","Description",{"$nulls":3},"Amount"]
[1,{"$f":"B8","v":"SECTION 1 : DESIGN"}]
[{"$f":"A498+1","v":2},{"$f":"B79","v":"SECTION 2 : DEMOLITIONS / ALTERATIONS"}]
[{"$f":"+A499+1","v":3},{"$f":"B246","v":"SECTION 3 : CEILINGS, PARTITIONS AND ACCESS FLOORING"}]
[4,{"$f":"B311","v":"SECTION 4 : FLOOR COVEREING AND WALL LININGS"}]
[5,{"$f":"+B381","v":"SECTION 5 : PLASTERING "}]
[6,{"$f":"+B401","v":"SECTION 6 : PAINTING "}]
[7,{"$f":"+B447","v":"SECTION 7: PROVISIONAL SUMS"}]

{"sheet":"Summary","index":2,"n_rows":21,"n_cols":4,"rows_kept":21,"merged":[[1,1,1,2],[2,1,3,1],[4,0,5,2],[6,0,7,0],[6,1,7,1],[6,2,7,2],[10,2,13,2],[17,0,17,1],[18,0,18,1],[19,0,19,1],[21,0,21,1]]}
[{"$f":"#REF!","v":{"$error":"#REF!"}},null,10404799]
[{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
["SUMMARY OF BILL OF QUANTITIES"]
[]
["SCHEDULE","DESCRIPTION","AMOUNT"]
[]
[]
[]
["A","Preliminary and General","NOT TO BE PRICED",{"$f":"SUM(C12:C15)*0.4","v":{"v":0,"d":"R 0.00"}}]
["B","Environmental",null,{"$f":"C12","v":{"v":0,"d":"R 0.00"}}]
["C","OHS",null,{"$f":"C13","v":{"v":0,"d":"R 0.00"}}]
["D","Quality",null,{"v":0,"d":"R 0.00"}]
["E","Architecture ",null,{"v":0,"d":"R 0.00"}]
["F","Contingencies - 5%"]
[]
["SUB TOTAL A",null,null,{"$f":"SUM(D12:D15)+D11","v":{"v":0,"d":"R 0.00"}}]
["ADD 15% FOR VAT"]
["TOTAL"]
[null,"Total Carried forward to the Form of Offer Page xx of xx of the Commercial Document"]

{"sheet":"Mechanical","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"merged":[[5,0,6,0],[5,1,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,0,17,0],[16,1,16,2],[16,3,17,3],[16,4,17,4],[16,5,17,5],[16,6,17,6],[16,7,17,7],[17,1,17,2],[18,0,19,0],[18,1,19,2],[18,3,19,3],[18,4,19,4],[18,5,19,5],[18,6,19,6],[18,7,19,7],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,0,37,5],[42,0,42,6],[45,1,45,7]]}