{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Pricing Schedule 01","Pricing Schedule 02"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Pricing Schedule 01","index":0,"n_rows":37,"n_cols":30,"rows_kept":37,"merged":[[12,3,12,9],[12,11,12,14],[12,15,12,18],[12,19,12,22],[12,23,12,26],[33,1,36,1],[33,3,33,7],[35,3,35,7],[36,3,36,7]]}
[null,"SUPPLY CHAIN MANAGEMENT"]
[null,"Pricing schedule"]
["RFx No","INC22573663"]
["RFx Title","SUPPLY OF CONNECTIVITY SERVICES/SOLUTION TO SITA FOR THE PERIOD OF THE 60 MONTHS "]
["Bidder Name "]
[]
["1. INSTRUCTION FOR COMPLETING THE PRICING SCHEDULE"]
["(a)  THIS PRICING SCHEDULE MUST BE SUBMITTED SEPARATELY FROM THE TECHNICAL RESPONSE, failing which the BID may be DISQUALIFIED."]
["(b)  Bidder must complete/enter YELLOW cells only"]
["(c)  Unit and Line prices must be VAT EXCLUSIVE and in South African Rand (ZAR) currency."]
["(e) The price must include all cost to deliver the goods or render the service, including all applicable taxes, duty fees, logistics/delivery, storage, labour, overtime and subsistance and travel"]
[]
[{"$nulls":3},"YEAR 1",{"$nulls":7},"YEAR 2",{"$nulls":3},"YEAR 3",{"$nulls":3},"YEAR 4",{"$nulls":3},"YEAR 5",{"$nulls":3},"TOTAL"]
["Item No","Goods/Service description","Unit of measure","Qty ","NRC Unit Price (Excl VAT)","Total NRC (Excl VAT)","Qty","MRC Unit Price \n(Excl VAT)","MRC Line Price Y1","Annual Cost for MRC Y1","Annual Line Price for NRC + MRC Y1","Qty","MRC Unit Price \n(Excl VAT)","MRC Line Price Y2","Annual Line Price for MRC Y2","Qty","MRC Unit Price \n(Excl VAT)","MRC Line Price Y3","Annual Line Price for MRC Y3","Qty","MRC Unit Price \n(Excl VAT)","MRC Line Price Y4","Annual Line Price for MRC Y4","Qty","Monthly Unit Price \n(Excl VAT)","MRC Line Price Y5","Annual Line Price for MRC Y5","Line Price Contract Term (Excl VAT)","BRAND / MODEL","Price clarification comment"]
[1,"Product and solution to be provided",{"$nulls":3},{"$f":"SUBTOTAL(9,F16:F28)","v":0},null,null,{"$f":"SUBTOTAL(9,I16:I28)","v":0},{"$f":"SUBTOTAL(9,J16:J28)","v":0},{"$f":"SUBTOTAL(9,K16:K28)","v":0},null,null,{"$f":"SUBTOTAL(9,N16:N28)","v":0},{"$f":"SUBTOTAL(9,O16:O28)","v":0},null,null,{"$f":"SUBTOTAL(9,R16:R28)","v":0},{"$f":"SUBTOTAL(9,S16:S28)","v":0},null,null,{"$f":"SUBTOTAL(9,V16:V28)","v":0},{"$f":"SUBTOTAL(9,W16:W28)","v":0},null,null,{"$f":"SUBTOTAL(9,Z16:Z28)","v":0},{"$f":"SUBTOTAL(9,AA16:AA28)","v":0},{"$f":"SUBTOTAL(9,AB16:AB28)","v":0}]
["1.1","Access links 10 Mbps - Immediate requirement","each",471,0,{"$f":"D16*E16","v":0},471,0,{"$f":"G16*H16","v":0},{"$f":"I16*12","v":0},{"$f":"F16+J16","v":0},471,0,{"$f":"L16*M16","v":0},{"$f":"N16*12","v":0},471,0,{"$f":"P16*Q16","v":0},{"$f":"R16*12","v":0},471,0,{"$f":"T16*U16","v":0},{"$f":"V16*12","v":0},471,0,{"$f":"X16*Y16","v":0},{"$f":"Z16*12","v":0},{"$f":"SUM(K16,O16,S16,W16,AA16)","v":0}]
["1.2","Access links 16 Mbps - Immediate requirement","each",1,0,{"$f":"D17*E17","v":0},1,0,{"$f":"G17*H17","v":0},{"$f":"I17*12","v":0},{"$f":"F17+J17","v":0},1,0,{"$f":"L17*M17","v":0},{"$f":"N17*12","v":0},1,0,{"$f":"P17*Q17","v":0},{"$f":"R17*12","v":0},1,0,{"$f":"T17*U17","v":0},{"$f":"V17*12","v":0},1,0,{"$f":"X17*Y17","v":0},{"$f":"Z17*12","v":0},{"$f":"SUM(K17,O17,S17,W17,AA17)","v":0}]
["1.3","Access links 20 Mbps - Immediate requirement","each",6,0,0,6,0,0,0,0,6,0,0,0,6,0,0,0,6,0,0,0,6,0,0,0,0]
["1.4","Access links 100 Mbps - Immediate requirement","each",5,0,0,5,0,0,0,0,5,0,{"$f":"L19*M19","v":0},0,5,0,{"$f":"P19*Q19","v":0},0,5,0,{"$f":"T19*U19","v":0},0,5,0,{"$f":"X19*Y19","v":0},0,0]
["1.5","50M Fibre patch leads singlemode (LC-LC) - Immediate requirement","each",10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.6","10 GE SFP+ for Huawei - Immediate requirement","each",10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.1","Access links 10 Mbps - Planned requirement 1","each",319,0,{"$f":"D22*E22","v":0},319,0,0,0,0,319,0,0,0,319,0,0,0,319,0,0,0,319,0,0,0,0]
["2.5","Access links 30 Mbps - Planned requirement 1","each",1,0,{"$f":"D23*E23","v":0},1,0,0,0,0,1,0,0,0,1,0,0,0,1,0,0,0,1,0,0,0,0]
["2.6","Access links 50 Mbps - Planned requirement 1","each",1,0,0,1,0,0,0,0,1,0,0,0,1,0,0,0,1,0,0,0,1,0,0,0,0]
["2.1","Access links 100 Mbps - Planned requirement 1","each",151,0,0,151,0,0,0,0,151,0,0,0,151,0,0,0,151,0,0,0,151,0,0,0,0]
["2.5","Access links 1 Gbps - Planned requirement 1","each",1,0,0,1,0,0,0,0,1,0,{"$f":"L26*M26","v":0},0,1,0,{"$f":"P26*Q26","v":0},0,1,0,{"$f":"T26*U26","v":0},0,1,0,{"$f":"X26*Y26","v":0},0,0]
["2.6","Access links 10 Gbps - Planned requirement 1","each",1,0,0,1,0,0,0,0,1,0,0,0,1,0,0,0,1,0,0,0,1,0,0,0,0]
["3.4","Access links 10 Mbps - Planned requirement 2","each",257,0,0,257,0,0,0,0,257,0,0,0,257,0,0,0,257,0,0,0,257,0,0,0,0]
[null,"TOTAL BID PRICE  (EXCL VAT)",{"$nulls":3},{"$f":"SUBTOTAL(9,F16:F28)","v":0},null,null,{"$f":"SUBTOTAL(9,I16:I28)","v":0},{"$f":"SUBTOTAL(9,J16:J28)","v":0},{"$f":"F29+J29","v":0},null,null,{"$f":"SUBTOTAL(9,N16:N28)","v":0},{"$f":"SUBTOTAL(9,O16:O28)","v":0},null,null,{"$f":"SUBTOTAL(9,R16:R28)","v":0},{"$f":"SUBTOTAL(9,S16:S28)","v":0},null,null,{"$f":"SUBTOTAL(9,V16:V28)","v":0},{"$f":"SUBTOTAL(9,W16:W28)","v":0},null,null,{"$f":"SUBTOTAL(9,Z16:Z28)","v":0},{"$f":"SUBTOTAL(9,AA16:AA28)","v":0},{"$f":"SUBTOTAL(9,AB16:AB28)","v":0}]
[null,"VAT (@15%)",{"$nulls":3},{"$f":"F29*0.15","v":0},null,null,{"$f":"I29*0.15","v":0},{"$f":"J29*0.15","v":0},{"$f":"F30+J30","v":0},null,null,{"$f":"N29*0.15","v":0},{"$f":"O29*0.15","v":0},null,null,{"$f":"R29*0.15","v":0},{"$f":"S29*0.15","v":0},null,null,{"$f":"V29*0.15","v":0},{"$f":"W29*0.15","v":0},null,null,{"$f":"Z29*0.15","v":0},{"$f":"AA29*0.15","v":0},{"$f":"AB29*0.15","v":0}]
[null,"TOTAL  BID PRICE (INCL VAT)",{"$nulls":3},{"$f":"F29+F30","v":0},null,null,{"$f":"I29+I30","v":0},{"$f":"J29+J30","v":0},{"$f":"F31+J31","v":0},null,null,{"$f":"N29+N30","v":0},{"$f":"O29+O30","v":0},null,null,{"$f":"R29+R30","v":0},{"$f":"S29+S30","v":0},null,null,{"$f":"V29+V30","v":0},{"$f":"W29+W30","v":0},null,null,{"$f":"Z29+Z30","v":0},{"$f":"AA29+AA30","v":0},{"$f":"AB29+AB30","v":0}]
[]
[]
[null,"I, the bidder, confirm that the price(s) and rate(s) quoted cover all the goods and/or works specified in the bidding documents; that the price(s) or rate(s) cover all my obligations and I accept that any mistakes regarding price(s), rate(s) or calculations will be at my own risk.\n[Note: First convert to PDF, then add signature]"]
[null,null,"Name","Capacity"]
[]
[null,null,"Signature (above)","Date"]

{"sheet":"Pricing Schedule 02","index":1,"n_rows":37,"n_cols":18,"rows_kept":37,"merged":[[12,3,12,6],[12,7,12,10],[12,11,12,14],[33,1,36,1]]}
[null,"SUPPLY CHAIN MANAGEMENT"]
[null,"Pricing schedule"]
["RFx No","INC22573663"]
["RFx Title","SUPPLY OF CONNECTIVITY SERVICES/SOLUTION TO SITA FOR THE PERIOD OF THE 60 MONTHS "]
["Bidder Name "]
[]
["1. INSTRUCTION FOR COMPLETING THE PRICING SCHEDULE"]
["(a)  THIS PRICING SCHEDULE MUST BE SUBMITTED SEPARATELY FROM THE TECHNICAL RESPONSE, failing which the BID may be DISQUALIFIED."]
["(b)  Bidder must complete/enter YELLOW cells only"]
["(c)  Unit and Line prices must be VAT EXCLUSIVE and in South African Rand (ZAR) currency."]
["(e) The price must include all cost to deliver the goods or render the service, including all applicable taxes, duty fees, logistics/delivery, storage, labour, overtime and subsistance and travel"]
[]
[{"$nulls":3},"YEAR 6",{"$nulls":3},"YEAR 7",{"$nulls":3},"YEAR 8",{"$nulls":3},"TOTAL"]
["Item No","Goods/Service description","Unit of measure","Qty","MRC Unit Price \n(Excl VAT)","MRC Line Price Y6","Annual Line Price for MRC Y6","Qty","MRC Unit Price \n(Excl VAT)","MRC Line Price Y7","Annual Line Price for MRC Y7","Qty","MRC Unit Price \n(Excl VAT)","MRC Line Price Y8","Annual Line Price for MRC Y8","Line Price Contract Term (Excl VAT)","BRAND / MODEL","Price clarification comment"]
[1,"Product and solution to be provided",{"$nulls":3},{"$f":"SUBTOTAL(9,F16:F28)","v":0},{"$f":"SUBTOTAL(9,G16:G28)","v":0},null,null,{"$f":"SUBTOTAL(9,J16:J28)","v":0},{"$f":"SUBTOTAL(9,K16:K28)","v":0},null,null,{"$f":"SUBTOTAL(9,N16:N28)","v":0},{"$f":"SUBTOTAL(9,O16:O28)","v":0},{"$f":"SUBTOTAL(9,P16:P28)","v":0}]
["1.1","Access links 10 Mbps - Immediate requirement","each",471,0,{"$f":"D16*E16","v":0},{"$f":"F16*12","v":0},471,0,{"$f":"H16*I16","v":0},{"$f":"J16*12","v":0},471,0,{"$f":"L16*M16","v":0},{"$f":"N16*12","v":0},{"$f":"SUM(G16,K16,O16)","v":0}]
["1.2","Access links 16 Mbps - Immediate requirement","each",1,0,{"$f":"D17*E17","v":0},{"$f":"F17*12","v":0},1,0,{"$f":"H17*I17","v":0},{"$f":"J17*12","v":0},1,0,{"$f":"L17*M17","v":0},{"$f":"N17*12","v":0},{"$f":"SUM(G17,K17,O17)","v":0}]
["1.3","Access links 20 Mbps - Immediate requirement","each",6,0,0,0,6,0,0,0,6,0,0,0,0]
["1.4","Access links 100 Mbps - Immediate requirement","each",5,0,0,0,5,0,0,0,5,0,0,0,0]
["1.5","50M Fibre patch leads singlemode (LC-LC) - Immediate requirement","each",0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.6","10 GE SFP+ for Huawei - Immediate requirement","each",0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.1","Access links 10 Mbps - Planned requirement 1","each",319,0,0,0,319,0,0,0,319,0,0,0,0]
["2.5","Access links 30 Mbps - Planned requirement 1","each",1,0,0,0,1,0,0,0,1,0,0,0,0]
["2.6","Access links 50 Mbps - Planned requirement 1","each",1,0,0,0,1,0,0,0,1,0,0,0,0]
["2.1","Access links 100 Mbps - Planned requirement 1","each",151,0,0,0,151,0,0,0,151,0,0,0,0]
["2.5","Access links 1 Gbps - Planned requirement 1","each",1,0,0,0,1,0,0,0,1,0,0,0,0]
["2.6","Access links 10 Gbps - Planned requirement 1","each",1,0,0,0,1,0,0,0,1,0,0,0,0]
["3.4","Access links 10 Mbps - Planned requirement 2","each",257,0,0,0,257,0,0,0,257,0,0,0,0]
[null,"TOTAL BID PRICE  (EXCL VAT)",{"$nulls":3},{"$f":"SUBTOTAL(9,F16:F28)","v":0},{"$f":"SUBTOTAL(9,G16:G28)","v":0},null,null,{"$f":"SUBTOTAL(9,J16:J28)","v":0},{"$f":"SUBTOTAL(9,K16:K28)","v":0},null,null,{"$f":"SUBTOTAL(9,N16:N28)","v":0},{"$f":"SUBTOTAL(9,O16:O28)","v":0},{"$f":"SUBTOTAL(9,P16:P28)","v":0}]
[null,"VAT (@15%)",{"$nulls":3},{"$f":"F29*0.15","v":0},{"$f":"G29*0.15","v":0},null,null,{"$f":"J29*0.15","v":0},{"$f":"K29*0.15","v":0},null,null,{"$f":"N29*0.15","v":0},{"$f":"O29*0.15","v":0},{"$f":"P29*0.15","v":0}]
[null,"TOTAL  BID PRICE (INCL VAT)",{"$nulls":3},{"$f":"F29+F30","v":0},{"$f":"G29+G30","v":0},null,null,{"$f":"J29+J30","v":0},{"$f":"K29+K30","v":0},null,null,{"$f":"N29+N30","v":0},{"$f":"O29+O30","v":0},{"$f":"P29+P30","v":0}]
[]
[]
[null,"I, the bidder, confirm that the price(s) and rate(s) quoted cover all the goods and/or works specified in the bidding documents; that the price(s) or rate(s) cover all my obligations and I accept that any mistakes regarding price(s), rate(s) or calculations will be at my own risk.\n[Note: First convert to PDF, then add signature]"]
[null,null,"Name"]
[]
[null,null,"Signature (above)"]