{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Sheet1","Ad hoc services"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":111,"n_cols":8,"rows_kept":111,"merged":[[4,1,6,2],[7,1,7,6],[8,1,11,2],[20,1,23,2],[24,1,24,6],[25,1,28,2],[37,1,39,2],[40,1,40,6],[41,1,44,2],[53,1,55,2],[56,1,56,6],[57,1,59,2],[66,5,66,6],[68,1,71,2],[72,1,74,2],[81,5,81,6],[83,1,85,2],[86,1,86,6],[87,1,89,2]]}
[]
[]
[{"$nulls":5},"Year one Dr AB Xuma Building"]
[{"$nulls":4},"Area ","Unit Price ","Quantity ","Total Monthly Price "]
[null,"Day Shift",null,"Grade C-Unarmed ",1,{"v":0,"d":"R0.00"},18,{"$f":"G5*F5","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":3},"Grade C-Armed ",1,"R0.00",2,"R0.00"]
[{"$nulls":3},"Grade B-Unarmed ",1,"R0.00",1,"R0.00"]
[]
[null,"Nigth Shift",null,"Grade C-Unarmed ",1,"R0.00",2,"R0.00"]
[{"$nulls":3},"Grade C-Armed ",1,"R0.00",5,"R0.00"]
[{"$nulls":3},"Grade C-Armed Dog-Handlers ",1,"R0.00",3,"R0.00"]
[{"$nulls":3},"Grade B-Unarmed ",1,"R0.00",1,"R0.00"]
[{"$nulls":6},"Total","R0.00"]
[{"$nulls":6},"VAT","R0.00"]
[{"$nulls":6},"Monthly Total","R0.00"]
[{"$nulls":6},"Yearly Total","R0.00"]
[]
[]
[{"$nulls":5},"Year two Dr AB Xuma Building "]
[{"$nulls":4},"Area ","Unit Price ","Quantity ","Total Monthly Price "]
[null,"Day Shift",null,"Grade C-Unarmed ",1,"R0.00",18,"R0.00"]
[{"$nulls":3},"Grade C-Armed ",1,"R0.00",2,"R0.00"]
[{"$nulls":3},"Grade B-Unarmed ",1,"R0.00",1,"R0.00"]
[]
[{"$nulls":7},{"$f":"F25*G25","v":{"v":0,"d":"R0.00"}}]
[null,"Nigth Shift",null,"Grade C-Unarmed ",1,"R0.00",2,"R0.00"]
[{"$nulls":3},"Grade C-Armed ",1,"R0.00",5,"R0.00"]
[{"$nulls":3},"Grade C-Armed Dog-Handlers ",1,"R0.00",3,"R0.00"]
[{"$nulls":3},"Grade B-Unarmed ",1,"R0.00",1,"R0.00"]
[{"$nulls":6},"Total","R0.00"]
[{"$nulls":6},"VAT","R0.00"]
[{"$nulls":6},"Monthly Total","R0.00"]
[{"$nulls":6},"Yearly Total","R0.00"]
[]
[]
[{"$nulls":5},"Year three Dr AB Xuma Building "]
[{"$nulls":4},"Area ","Unit Price ","Quantity ","Total Monthly Price "]
[null,"Day Shift",null,"Grade C-Unarmed ",1,"R0.00",18,"R0.00 "]
[{"$nulls":3},"Grade C-Armed ",1,"R0.00",2,"R0.00 "]
[{"$nulls":3},"Grade B-Unarmed ",1,"R0.00",1,"R0.00 "]
[]
[null,"Nigth Shift",null,"Grade C-Unarmed ",1,"R0.00",2,"R0.00 "]
[{"$nulls":3},"Grade C-Armed ",1,"R0.00",5,"R0.00 "]
[{"$nulls":3},"Grade C-Armed Dog-Handlers ",1,"R0.00",3,"R0.00 "]
[{"$nulls":3},"Grade B-Unarmed ",1,"R0.00",1,"R0.00 "]
[{"$nulls":6},"Total","R0.00 "]
[{"$nulls":6},"VAT","R0.00 "]
[{"$nulls":6},"Monthly Total","R0.00 "]
[{"$nulls":6},"Yearly Total","R0.00 "]
[]
[]
[{"$nulls":5},"Year one MBOD/CCOD Building"]
[{"$nulls":4},"Area ","Unit Price ","Quantity ","Total Monthly Price "]
[null,"Day Shift",null,"Grade C-Unarmed ",1,{"v":0,"d":"R0.00"},2,{"$f":"G54*F54","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":3},"Grade C-Armed ",1,"R0.00",2,"R0.00"]
[{"$nulls":3},"Grade B-Unarmed ",1,"R0.00",1,"R0.00"]
[]
[null,"Nigth Shift",null,"Grade C-Unarmed ",1,"R0.00",1,"R0.00"]
[{"$nulls":3},"Grade C-Armed ",1,"R0.00",2,"R0.00"]
[{"$nulls":3},"Grade B-Unarmed ",1,"R0.00",1,"R0.00"]
[{"$nulls":6},"Total","R0.00"]
[{"$nulls":6},"VAT","R0.00"]
[{"$nulls":6},"Monthly Total","R0.00"]
[{"$nulls":6},"Yearly Total","R0.00"]
[]
[]
[{"$nulls":5},"Year two MBOD/CCOD Building "]
[{"$nulls":4},"Area ","Unit Price ","Quantity ","Total Monthly Price "]
[null,"Day Shift",null,"Grade C-Unarmed ",1,"R0.00",2,"R0.00"]
[{"$nulls":3},"Grade C-Armed ",1,"R0.00",2,"R0.00"]
[{"$nulls":3},"Grade B-Unarmed ",1,"R0.00",1,"R0.00"]
[]
[null,"Nigth Shift",null,"Grade C-Unarmed ",1,"R0.00",1,"R0.00"]
[{"$nulls":3},"Grade C-Armed ",1,"R0.00",2,"R0.00"]
[{"$nulls":3},"Grade B-Unarmed ",1,"R0.00",1,"R0.00"]
[{"$nulls":6},"Total","R0.00"]
[{"$nulls":6},"VAT","R0.00"]
[{"$nulls":6},"Monthly Total","R0.00"]
[{"$nulls":6},"Yearly Total","R0.00"]
[]
[]
[{"$nulls":5},"Year three  MBOD/CCOD Building "]
[{"$nulls":4},"Area ","Unit Price ","Quantity ","Total Monthly Price "]
[null,"Day Shift",null,"Grade C-Unarmed ",1,"R0.00",2,"R0.00 "]
[{"$nulls":3},"Grade C-Armed ",1,"R0.00",2,"R0.00 "]
[{"$nulls":3},"Grade B-Unarmed ",1,"R0.00",1,"R0.00 "]
[]
[null,"Nigth Shift",null,"Grade C-Unarmed ",1,"R0.00",1,"R0.00 "]
[{"$nulls":3},"Grade C-Armed ",1,"R0.00",2,"R0.00 "]
[{"$nulls":3},"Grade B-Unarmed ",1,"R0.00",1,"R0.00 "]
[{"$nulls":6},"Total","R0.00 "]
[{"$nulls":6},"VAT","R0.00 "]
[{"$nulls":6},"Monthly Total","R0.00 "]
[{"$nulls":6},"Yearly Total","R0.00 "]
[]
[]
[]
[]
[]
[{"$nulls":6},"Total Bid Price 36 Months "]
[{"$nulls":6},"VAT"]
[]
[{"$nulls":3},"% of Profit Margin on total contract value"]
[]
[{"$nulls":3},"Direct Material costs"]
[]
[{"$nulls":3},"Direct Labour costs"]
[]
[{"$nulls":3},"Project-specific equipment"]
[]
[{"$nulls":3},"Overheads"]

{"sheet":"Ad hoc services","index":1,"n_rows":5,"n_cols":9,"rows_kept":5}
[]
[null,"Item","Description of service ","Quantity","VAT","Unit price including VAT","Monthly Total","Yearly Total","Total over 3 years"]
[null,"Day Shift Grade C Fully Equipped Trained Guard","Day Shift Armed Driver in their private clothes on a 12hour shift"]
[null,"Day Shift Escort Vehicle","Escort Vehicle, \nEngine Capacity Including Monthly Fuel Estimated KM's per month"]
[null,"Night Shift Grade C Fully Equipped Trained Guard","Night Shift Armed Driver in their private clothes on a 12hour shift"]