{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["COVER","Prelims Flysheet","Summary ","Compliance to SHEQ","PPE","SOFT FLYSHEET","Compliance to SHE Medicals","Consumables","Transport","Cost For Cleaner","Cost for Supervisor","Semi Skilled Tractor Driver","General Workers"],"not_rendered":{"images":2,"external_links":1,"defined_names":22},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"COVER","index":0,"n_rows":34,"n_cols":9,"rows_kept":34,"hidden":true,"merged":[[2,8,2,11],[17,1,17,11],[24,9,24,14]],"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":8},"ESKOM REAL ESTATE"]
{"$rows_empty":14}
[null,"*Where the word \"Bill Of Quantities\" is used it shall mean Price Schedule"]
[]
[]
[null,"CONTRACT NUMBER",{"$nulls":6},": "]
[]
[null,"CONTRACTOR",{"$nulls":6},":"]
[]
[null,"CONTRACT AMOUNT ",{"$nulls":6},":"]
[null,"(Excluding VAT)"]
[]
[null,"AUTHORISED SIGNATORY NAME",{"$nulls":6},":"]
[]
[null,"DESIGNATION",{"$nulls":6},":"]
[]
[null,"AUTHORISED SIGNATURE",{"$nulls":6},":"]
[]
[null,"DATE",{"$nulls":6},":"]

{"sheet":"Prelims Flysheet","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"merged":[[2,8,2,11],[17,1,17,11]],"flags":["formulas_cached_only"]}

{"sheet":"Summary ","index":2,"n_rows":14,"n_cols":4,"rows_kept":14,"merged":[[1,0,1,3],[2,0,2,3],[5,1,5,2],[9,1,9,2],[10,1,10,2]],"flags":["formulas_cached_only"]}
[]
["PROVISION OF  CLEANING SERVICES TO TRANSMISSION REAL ESTAE FACILITIES"]
["FINAL SUMMARY"]
[]
[null,"DESCRIPTION",null,"Amount"]
[1,"PRELIMINARIES AND GENERAL",null,0]
[null,"Labour Supervisor",null,0]
[null,"Labo General Workers",null,0]
[null,"Lanour Cleaners",null,0]
[2,"General Cleaning Consumables ",null,0]
[]
[null,"Subtotal ",null,0]
["ADD","VAT @ 15%",null,0]
[null,"TOTAL  OFFER INCL. VAT",null,0]

{"sheet":"Compliance to SHEQ","index":3,"n_rows":37,"n_cols":6,"rows_kept":37,"flags":["formulas_cached_only"]}
[]
["ITEM NO","DESCRIPTION","UNIT","QUANTITY","RATE"]
[]
[null,"SECTION NO. 1 "]
[]
[]
[]
[null,"Safety Compliance"]
[]
[]
[1,"SHEQ Officer (with Environmental knowledge)","Sum",5,{"v":10,"d":"R10.00"},{"v":50,"d":"50.00"}]
[]
[null,"Occupational Health"]
[]
[]
[2,"Pre-mployement medical surveilance by Occ. Health Practitioner   ( for all workers)","Sum",1,{"v":20,"d":"R20.00"},{"v":20,"d":"20.00"}]
[]
[3,"Periodical medical surveilance by the Occ. Health Practitioner (for all workers)","Sum",5,null,0]
[]
[4,"Exit medical surveilance by the Occ. Health Practitioner ( for all the workers)","Sum",1,{"v":40,"d":"R40.00"},{"v":40,"d":"40.00"}]
[]
[null,"Training"]
[]
[5,"First aider level 2 ","per person",2,{"v":40,"d":"R40.00"},{"v":80,"d":"80.00"}]
[]
[6,"Basic fire ","per person",5,null,0]
[]
[7,"HIRA   ","per person",1,null,0]
[]
[8,"SHE Rep ","per person",1,null,0]
[]
[9,"Working at Height / FAS Training ","per person",5,null,0]
[]
[]
[]
[null,"TOTAL for 5yrs",{"$nulls":3},{"v":190,"d":"190.00"}]
[null,"Total for 1 year ",{"$nulls":3},{"v":38,"d":"38.00"}]

{"sheet":"PPE","index":4,"n_rows":28,"n_cols":6,"rows_kept":28,"flags":["formulas_cached_only"]}
[]
["ITEM NO","DESCRIPTION","UNIT","QUANTITY","RATE"]
[]
[null,"SECTION NO. 1 "]
[]
[null,"PPE Requirements recovered "]
[]
[1,"Overall - 2 piece ","Sum",70,{"v":150,"d":"R150.00"},{"v":10500,"d":"10,500.00"}]
[]
[]
[2,"Safety boots ","Sum",70,null,0]
[]
[3,"Gloves (box of 100)","Sum",3,null,0]
[]
[4,"Dust Musks  box of 100 ","Sum",3,{"v":40,"d":"R40.00"}]
[]
[5,"Earplugs (box of 100)","Sum",3,null,0]
[]
[6,"Winter Jackets ","Sum",35,null,0]
[]
[7,"Surgical hand gloves box of 100 ","Sum",3,null,0]
[]
[8,"Surgical masks N95 for special tasks (box of 100)","Sum",3,null,0]
[]
[]
[]
[null,"TOTAL for 5yrs",{"$nulls":3},{"v":10500,"d":"10,500.00"}]
[null,"TOTAL for 1yr",{"$nulls":3},{"v":2100,"d":"2,100.00"}]

{"sheet":"SOFT FLYSHEET","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"merged":[[2,8,2,11],[17,1,17,11]],"flags":["formulas_cached_only"]}

{"sheet":"Compliance to SHE Medicals","index":6,"n_rows":17,"n_cols":6,"rows_kept":17,"flags":["formulas_cached_only"]}
[]
["ITEM NO","DESCRIPTION","UNIT","QUANTITY","RATE"]
[]
[null,"SECTION NO. 1 "]
[]
[]
[]
[null,"Safety Compliance"]
[]
[1,"Pre-mployement medical surveilance by Occ. Health Practitioner   ( for all workers)","Sum",1,{"v":1,"d":"R1.00"},{"v":1,"d":"1.00"}]
[]
[2,"Periodical medical surveilance by the Occ. Health Practitioner (for all workers)","Sum",5,{"v":1,"d":"R1.00"},{"v":5,"d":"5.00"}]
[]
[3,"Exit medical surveilance by the Occ. Health Practitioner ( for all the workers)","Sum",1,{"v":1,"d":"R1.00"},{"v":1,"d":"1.00"}]
[]
[null,"TOTAL for 5yrs",{"$nulls":3},{"v":7,"d":"7.00"}]
[null,"TOTAL for 1yr",{"$nulls":3},{"v":1.4,"d":"1.40"}]

{"sheet":"Consumables","index":7,"n_rows":55,"n_cols":6,"rows_kept":55,"merged":[[1,6,1,7]],"flags":["formulas_cached_only"]}
[]
["ITEM NO","DESCRIPTION","UNIT","QUANTITY","RATE"]
[]
[null,"SECTION NO. 2"]
[]
[null,"CLEANING SERVICES"]
[]
[null,"Cleaning Consumables"]
[null,"Supply and deliver Claening consumables."]
[]
[1,"Black refuse bags for a packet  for 50 Litre Bin ","Packet ",1]
[2,"Colour coded mops with alluminium handle & Fleece pads ","Each",1]
[3,"Soft brooms ","Each",1]
[4,"Brush and pan ","Each",1]
[5,"Colour coded microfiber cloth  per set of 3)","Per set",1]
[6,"Cotton Dish cloth a pack of 10","Per pack",1]
[7,"Scourers pad a pack of 10  ","Per pack",1]
[8,"Micro fibre sweeper mops ","Each",1]
[9,"Toilet brush & holder ( per toilet cubicle)","Each",1]
[10,"Feather duster (short) ","Each",1]
[11,"Feather duster (long)","Each",1]
[12,"Trigger Action Spray Bottles ","Each",1]
[]
[]
[null,"List of bio degradable cleaning chemicals   SABS/ MSDS"]
[null,"Supply and deliver cleaning chemicals."]
[]
[]
[1,"25L Dishwasher Detergent ","Each",1]
[2,"25L Sanitizing Surface Cleaner Alcohol Based with minimum 70% ","Each",1]
[3,"25L Stripper ","Each",1]
[4,"25L Floor Polish ","Each",1]
[5,"500 ml Furniture polish cans ","Each",1]
[6,"25L Liquid Air freshner ","Each",1]
[7,"25L Pine gel ","Each",1]
[8,"25L Bleach ","Each",1]
[9,"25L Toilet bowl cleaner ","Each",1]
[10,"25L Multipurpose Cleaner","Each",1]
[11,"25L Tile cleaner ","Each",1]
[12,"25L Window cleaning liquid ","Each",1]
[13,"5L deo block","Each",1]
[14,"5kg Moth balls","Each",1]
[]
[null,"Ad Hoc Services"]
[null,"As and When required",null,null,"%"]
[]
[15,"Grass cutting machinery spares ( % markup of quatation)","%",1,null,"rate only"]
[16,"electrical fittings spares ( % markup  of quatation)","%",1,null,"rate only"]
[17,"pipes and fittings spares (% marup of quatation)","%",1,null,"rate only"]
[]
[]
[]
[]
[]
[null,"TOTAL CARRED TO SUMMARY"]

{"sheet":"Transport","index":8,"n_rows":19,"n_cols":6,"rows_kept":19,"flags":["formulas_cached_only"]}
[]
["ITEM NO","DESCRIPTION","UNIT","QUANTITY","RATE"]
[]
[null,"SECTION NO. 1 "]
[]
[]
[]
[null,"Safety Compliance"]
[]
[]
[1,"Transport for all employees ( Home work home)","Momth",60,null,0]
[]
[null,"Occupational Health"]
[]
[]
[]
[]
[null,"TOTAL for 5yrs",{"$nulls":3},0]
[{"$nulls":5},0]

{"sheet":"Cost For Cleaner","index":9,"n_rows":25,"n_cols":4,"rows_kept":25,"merged":[[0,0,0,3],[1,0,1,3]],"flags":["formulas_cached_only"]}
["COST PER General Worker Cleaner  "]
["Sector Name:"]
[]
["Item","Decription","Unit","Rate"]
[]
[null,"Labour Costs (Cleaner)"]
[]
[1,"Basic Salary","MONTH",{"v":50,"d":"R 50.00"}]
[2,"Annual Leave Provision","MONTH",{"v":1,"d":"R 1.00"}]
[3,"Sick leave Provision","MONTH",{"v":1,"d":"R 1.00"}]
[4,"Family Responsibility Leave Provision","MONTH",{"v":1,"d":"R 1.00"}]
[5,"UIF","MONTH",{"v":1,"d":"R 1.00"}]
[6,"Provident Fund","MONTH",{"v":1,"d":"R 1.00"}]
[7,"Bonus Provision","MONTH",{"v":1,"d":"R 1.00"}]
[8,"Bargaining Council Levy/Fees","MONTH",{"v":1,"d":"R 1.00"}]
[9,"COID/WCA","MONTH",{"v":1,"d":"R 1.00"}]
[]
[]
[null,"Total Cost to company: Labour Cost","MONTH",{"v":58,"d":"R 58.00"}]
[]
[]
[11,"Overhead,and Profit ","MONTH",{"v":30,"d":"R 30.00"}]
[]
[12,"Total Cost Including Overhead and Profit but excluding Vat ( for one cleaner per month)","M0NTH",{"v":88,"d":"R 88.00"}]
[13,"Total Cost for ( 4) Cleaner per month for 5 years","MONTH",{"v":21120,"d":"R 21,120.00"}]

{"sheet":"Cost for Supervisor","index":10,"n_rows":25,"n_cols":4,"rows_kept":25,"merged":[[0,0,0,3],[1,0,1,3]],"flags":["formulas_cached_only"]}
["COST per Supervisor"]
["Sector Name:"]
[]
["Item","Decription","Unit","Rate"]
[]
[null,"Labour Costs (Cleaner)"]
[]
[1,"Basic Salary","MONTH"]
[2,"Annual Leave Provision","MONTH"]
[3,"Sick leave Provision","MONTH"]
[4,"Family Responsibility Leave Provision","MONTH"]
[5,"UIF","MONTH"]
[6,"Provident Fund","MONTH"]
[7,"Bonus Provision","MONTH"]
[8,"Bargaining Council Levy/Fees","MONTH"]
[9,"COID/WCA","MONTH"]
[]
[]
[null,"Total Cost to company: Labour Cost","MONTH",0]
[]
[]
[11,"Overhead,and Profit ","MONTH"]
[]
[12,"Total Cost Including Overhead and Profit but excluding Vat ( for one Supervisor per month)","M0NTH",0]
[13,"Total Cost for one Supervisor  for 5 years","MONTH",0]

{"sheet":"Semi Skilled Tractor Driver","index":11,"n_rows":25,"n_cols":4,"rows_kept":25,"merged":[[0,0,0,3],[1,0,1,3]],"flags":["formulas_cached_only"]}
["COST PER General Worker Semi Skilled Tractor Driver  "]
["Sector Name:"]
[]
["Item","Decription","Unit","Rate"]
[]
[null,"Labour Costs (Cleaner)"]
[]
[1,"Basic Salary","MONTH"]
[2,"Annual Leave Provision","MONTH"]
[3,"Sick leave Provision","MONTH"]
[4,"Family Responsibility Leave Provision","MONTH"]
[5,"UIF","MONTH"]
[6,"Provident Fund","MONTH"]
[7,"Bonus Provision","MONTH"]
[8,"Bargaining Council Levy/Fees","MONTH"]
[9,"COID/WCA","MONTH"]
[]
[]
[null,"Total Cost to company: Labour Cost","MONTH",0]
[]
[]
[11,"Overhead,and Profit ","MONTH"]
[]
[12,"Total Cost Including Overhead and Profit but excluding Vat ( for one Semi Skilled  Tractor Driver per month)","M0NTH",0]
[13,"Total Cost for one Semi Skilled Tractor Driver  for 5 years","MONTH",0]

{"sheet":"General Workers","index":12,"n_rows":25,"n_cols":4,"rows_kept":25,"merged":[[0,0,0,3],[1,0,1,3]],"flags":["formulas_cached_only"]}
["COST PER General Workers"]
["Sector Name:"]
[]
["Item","Decription","Unit","Rate"]
[]
[null,"Labour Costs (Cleaner)"]
[]
[1,"Basic Salary","MONTH"]
[2,"Annual Leave Provision","MONTH"]
[3,"Sick leave Provision","MONTH"]
[4,"Family Responsibility Leave Provision","MONTH"]
[5,"UIF","MONTH"]
[6,"Provident Fund","MONTH"]
[7,"Bonus Provision","MONTH"]
[8,"Bargaining Council Levy/Fees","MONTH"]
[9,"COID/WCA","MONTH"]
[]
[]
[null,"Total Cost to company: Labour Cost","MONTH",0]
[]
[]
[11,"Overhead,and Profit ","MONTH"]
[]
[12,"Total Cost Including Overhead and Profit but excluding Vat ( for (4) General Workers per month)","M0NTH",0]
[13,"Total Cost for (4) General Workers   for 5 years","MONTH",0]