{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Cleaning Frequency & Costs","Hygiene services","Pest Control Final"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Cleaning Frequency & Costs","index":0,"n_rows":31,"n_cols":23,"rows_kept":31,"merged":[[0,1,0,5],[3,0,3,21],[5,0,7,0],[8,0,10,0],[13,0,14,0],[15,0,16,0],[17,0,19,0],[20,0,22,0],[23,0,25,0]],"flags":["formulas_cached_only"]}
[null,"LAND BANK BUILDINGS - CLEANING SERVICES 2019"]
[]
[]
["LAND BANK CLEANING COSTING"]
["Region","Name of Building","Physical Address","No. of floors","Type of Office","No. of cleaning staff needed","Cleaning Staff Requirements","Comments","No of cleaners per site","Hours per day","Days","Hours per month","Rate","Total wage incl Benefits","Uniform","Chemicals","Equipment service","Travel fee","Total Labour Cost","Management fee","Hygeine Consumables","Total cost including Management fee"]
["Eastern Cape","Cradock","31 Beeren Street, Cradock","2 storeys (3 levels)","Satellite  office",1,"3 x per week",null,1,7.5,3,{"v":97.425,"d":"R97.43"},{"v":21.675600000000003,"d":"R21.68"}]
[null,"Port Elizabeth","51 Newton Street, Newton Park, Port Elizabeth","2 (cleaning ground floor only)","Satellite  office",1,"Monday to Friday",null,1,7.5,5,{"v":162.375,"d":"R162.38"},{"v":23.76,"d":"R23.76"}]
[null,"East London","Ground Floor, Hammer Mill House, The Quarry Office Park, Selborne, East London",1,"Provincial Office",1,"Monday to Friday",null,1,7.5,5,{"v":162.375,"d":"R162.38"},{"v":23.76,"d":"R23.76"}]
["Free State","Bethlehem","16 van der Merwe Street, Bethlehem","3 (ground, 1st and 4th floors)","Satellite  office",1,"3 x per week",null,1,7.5,3,{"v":97.425,"d":"R97.43"},{"v":21.675600000000003,"d":"R21.68"}]
[null,"Bloemfontein","78 St Andrews Street, Bloemfontein",4,"Provincial Office",1,"Monday to Friday",null,1,7.5,5,{"v":162.375,"d":"R162.38"},{"v":23.76,"d":"R23.76"}]
[null,"Kroonstad","138 Cross Street, Kroonstrad",2,"Satellite  office",1,"3 x per week",null,1,7.5,3,{"v":97.425,"d":"R97.43"},{"v":21.675600000000003,"d":"R21.68"}]
["Gauteng","Head Office, Centurion","Eco Glades 2 Block D, 420 Witch Hazel Avenue,  Eco Park, Centurion",3,"Head Office",3,"Monday to Friday",null,11,7.5,5,{"v":1786.125,"d":"1786.13"},{"v":58.760000000000005,"d":"R58.76"}]
["Kwa-Zulu Natal","Pietermaritzburg","Maritzburg Arch Lifestyle Centre, 39/45 Chief Albert Luthuli Street",1,"Provincial Office",1,"Monday to Friday",null,1,7.5,5,{"v":162.375,"d":"R162.38"},{"v":23.835600000000003,"d":"R23.84"}]
["Limpopo","Polokwane","79 Biccard Street, Polokwane",2,"Provincial Office",1,"Monday to Friday",null,1,7.5,5,{"v":162.375,"d":"R162.38"},{"v":23.76,"d":"R23.76"}]
[null,"Tzaneen","23 Peace Street, Tzaneen",1,"Satellite  office",1,"3 x per week",null,1,7.5,3,{"v":97.425,"d":"R97.43"},{"v":21.675600000000003,"d":"R21.68"}]
["Mpumalanga","Ermelo","29 De Clerq Street, Ermelo",1,"Satellite  office",1,"3 x per week",null,1,7.5,3,{"v":97.425,"d":"R97.43"},{"v":21.675600000000003,"d":"R21.68"}]
[null,"Nelspruit","16 Ferreira Street, Nelspruit",2,"Provincial Office",1,"Monday to Friday",null,1,7.5,5,{"v":162.375,"d":"R162.38"},{"v":23.76,"d":"R23.76"}]
["North West","Lichtenburg","26 Buchanan Street, Litchenburg",2,"Satellite  office",1,"3 x per week",null,1,7.5,3,{"v":97.425,"d":"R97.43"},{"v":21.675600000000003,"d":"R21.68"}]
[null,"Rustenburg","169 Fatima Bhayat Street, Rustenburg","1 (ground floor)","Satellite  office",1,"1 x per week",null,1,7.5,3,{"v":97.425,"d":"R97.43"},{"v":21.675600000000003,"d":"R21.68"}]
[null,"Vryburg","39 Market Street, Vryburg",2,"Provincial Office",1,"Monday to Friday",null,1,7.5,5,{"v":162.375,"d":"R162.38"},{"v":23.76,"d":"R23.76"}]
["Northern Cape","Upington","55 Schroder Street, Upington",3,"Provincial Office",1,"Monday to Friday",null,1,7.5,5,{"v":162.375,"d":"R162.38"},{"v":21.675600000000003,"d":"R21.68"}]
[null,"Vredendal","33 Church Street, Vredendal",1,"Satellite  office",1,"3 x per week","one toilet in the premises and new hygiene equipment required",1,7.5,3,{"v":97.425,"d":"R97.43"},{"v":21.675600000000003,"d":"R21.68"}]
[null,"Douglas ","21A Arnot Street, Douglas",1,"Satellite  office",1,"3 x per week","one toilet in the premises and new hygiene equipment required",1,7.5,3,{"v":97.425,"d":"R97.43"},{"v":21.675600000000003,"d":"R21.68"}]
["Western Cape","Beaufort West","75 Bird Street, Beaufort West",2,"Satellite  office",1,"3 x per week",null,1,7.5,3,{"v":97.425,"d":"R97.43"},{"v":21.675600000000003,"d":"R21.68"}]
[null,"Cape Town","Block C, Belvedere Office Park, 6 Pasita Road, Durbanville",1,"Provincial Office",1,"Monday to Friday",null,1,7.5,5,{"v":162.375,"d":"R162.38"},{"v":23.76,"d":"R23.76"}]
[null,"Worcester","51 High Street",1,"Satellite  office",1,"3 x per week",null,1,7.5,3,{"v":97.425,"d":"R97.43"},{"v":21.675600000000003,"d":"R21.68"}]
[{"$nulls":6},"Total Cost Monthly",{"$nulls":13},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[{"$nulls":6},"Total Cost Year 1",{"$nulls":14},0]
[{"$nulls":6},"Total Cost Year 2",{"$nulls":14},0,0]
[{"$nulls":6},"Total Cost Year 3",{"$nulls":14},0,0]
[{"$nulls":6},"Total Labour Cost for 3 Years Excluding VAT",{"$nulls":14},0]

{"sheet":"Hygiene services","index":1,"n_rows":24,"n_cols":16,"rows_kept":24,"merged":[[0,2,0,8],[0,10,0,15]],"flags":["formulas_cached_only"]}
[null,null,"CLEANING & HYGIENE CONSUMABLES",{"$nulls":7},"HYGIENE EQUIPMENT REQUIREMENTS"]
[null,"Region","Toilet Paper (Bale) Qty","Hand Soap 5L Qty","Seat Sanitizer Qty","Furniture Polish Qty","5L Dishwashing Soap Qty","Pmats Qty","Paper Towels Qty",null,"She Bins Qty","Air Freshner Units Qty","Soap Dispenser Units Qty","TR3 Holder Qty","Paper Towel Dispensers Qty","Seat sanitiser dispensers Qty"]
[null,"Cradock",{"v":0.5,"d":"0.50"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"Port Elizabeth",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":4,"d":"4.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":1,"d":"1.00"},null,{"v":2,"d":"2.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
[null,"EAST LONDON",{"v":1,"d":"1.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":4,"d":"4.00"},{"v":2,"d":"2.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
[null,"Bethlehem",{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":4,"d":"4.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":2,"d":"2.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
[null,"BLOEMFONTEIN",{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":10,"d":"10.00"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":8,"d":"8.00"},null,{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":17,"d":"17.00"},{"v":4,"d":"4.00"},{"v":17,"d":"17.00"}]
[null,"Kroonstad",{"v":0.5,"d":"0.50"},{"v":1,"d":"1.00"},{"v":4,"d":"4.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"HEAD OFFICE",{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"}]
[null,"PIETERMARITZBURG",{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},null,{"v":1,"d":"1.00"},{"v":2,"d":"2.00"}]
[null,"POLOKWANE",{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":6,"d":"6.00"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
[null,"Tzaneen",{"v":0.5,"d":"0.50"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"Ermelo",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":4,"d":"4.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"NELSPRUIT",{"v":1,"d":"1.00"},{"v":3,"d":"3.00"},{"v":6,"d":"6.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":4,"d":"4.00"},null,{"v":3,"d":"3.00"},{"v":6,"d":"6.00"},{"v":4,"d":"4.00"},{"v":6,"d":"6.00"},{"v":4,"d":"4.00"},{"v":6,"d":"6.00"}]
[null,"Litchtenburg",{"v":0.5,"d":"0.50"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"Rustenburg",{"v":0.5,"d":"0.50"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"VRYBURG",{"v":1,"d":"1.00"},{"v":4,"d":"4.00"},{"v":8,"d":"8.00"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":4,"d":"4.00"},null,{"v":6,"d":"6.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":4,"d":"4.00"},{"v":8,"d":"8.00"}]
[null,"UPINGTON",{"v":1,"d":"1.00"},{"v":4,"d":"4.00"},{"v":10,"d":"10.00"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":7,"d":"7.00"},null,{"v":6,"d":"6.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
[null,"Vredendal",{"v":0.5,"d":"0.50"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"Douglas",{"v":0.5,"d":"0.50"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"Beaufort West",{"v":0.5,"d":"0.50"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"CAPE TOWN ",{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"Worcester",{"v":0.5,"d":"0.50"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"Total"]

{"sheet":"Pest Control Final","index":2,"n_rows":29,"n_cols":10,"rows_kept":29,"merged":[[0,0,0,8],[2,0,4,0],[5,0,7,0],[10,0,11,0],[12,0,13,0],[14,0,16,0],[17,0,19,0],[20,0,22,0],[28,2,28,6]],"flags":["formulas_cached_only"]}
["LAND BANK PEST CONTROL AND HIGH LEVEL WINDOW CLEANING (H/O)"]
["Region","Branches","Pest Control Frequency","Pest Control Cost Ex Vat","Carpet Cleaning - Frequency","Carpet Cleaning - Cost - (Rate/m²)","High Level Window Cleaning","Window Cleaning Cost","Total"]
["Eastern Cape","Cradock","Quarterly",null,"Annually",null,"Annually"]
[null,"Port Elizabeth","Quarterly",null,"Annually",null,"Annually"]
[null,"East London","Quarterly",null,"Annually",null,"Annually"]
["Free State","Bethlehem","Quarterly",null,"Annually",null,"Bi-Annually"]
[null,"Bloemfontein","Quarterly",null,"Annually",null,"Bi-Annually"]
[null,"Kroonstad","Quarterly",null,"Quarterly",null,"Bi-Annually"]
["Gauteng","Head Office (Centurion)","Quarterly",null,"Bi-Annually",null,"Bi-Annually"]
["Kwa-Zulu Natal","Pietermaritzburg","Quarterly",null,"Annually"]
["Limpopo","Polokwane","Quarterly",null,"Annually",null,"Annually"]
[null,"Tzaneen","Quarterly",null,"Annually"]
["Mpumalanga","Ermelo","Quarterly",null,"Annually",null,"Annually"]
[null,"Nelspruit","Quarterly",null,"Annually",null,"Annually"]
["North West","Litchtenburg","Quarterly",null,"Annually",null,"Bi-Annually"]
[null,"Rustenburg","Quarterly",null,"Annually",null,"Annually"]
[null,"Vryburg","Quarterly",null,"Annually",null,"Bi- Annually"]
["Northern Cape","Upington","Quarterly",null,"Twice a year",null,"Bi-Annually"]
[null,"Vredendal","Quarterly",null,"No carpets",null,"Annually"]
[null,"Douglas","Quarterly",null,"Twice a year",null,"Annually"]
["Western Cape","Beaufort West","Quarterly",null,"Annually",null,"Annually"]
[null,"Cape Town","Quarterly",null,"Annually",null,"Bi-Annually"]
[null,"Worcester","Quarterly",null,"Annually",null,"Annually"]
[]
[null,"Total Cost Monthly",0,{"$nulls":3},0,null,0]
[null,"Total Cost Year 1",0,{"$nulls":3},0,null,0]
[null,"Total Cost Year 2",0,{"$nulls":3},0,null,0,0]
[null,"Total Cost Year 3",0,{"$nulls":3},0,null,0,0]
[null,"Total Pest Control Cost for 3 Years Excluding VAT",{"$nulls":6},0]