{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["PRICING SCHEDULE"],"not_rendered":{"images":2},"read":"whole","date_system":"1900"}

{"sheet":"PRICING SCHEDULE","index":0,"n_rows":35,"n_cols":20,"rows_kept":35,"merged":[[10,0,10,8],[11,3,11,6],[11,7,11,9],[11,10,11,12],[11,13,11,14],[11,16,11,18],[18,1,18,18],[19,0,19,18],[20,0,20,18],[31,1,34,1],[31,2,31,4],[31,5,31,6],[32,3,32,4],[33,2,33,3],[33,5,33,6]]}
[null,"SUPPLY CHAIN MANAGEMENT"]
[null,"Pricing schedule"]
["RFB No","RFB 3257-2026/ERP 421015"]
["RFB Title","Request for Bid (RFB) to acquire suitable office Accomodation  for SITA Eastern Cape East London Office for a period of five years"]
["Bidder Name "]
[]
["1. INSTRUCTION FOR COMPLETING THE PRICING SCHEDULE"]
["(a)  Bidder must complete/enter YELLOW cells only"]
["(b)  Unit and Line prices must be VAT EXCLUSIVE and in South African Rand (ZAR) currency."]
["(c) The price must include all cost to deliver the  service, including all applicable taxes. "]
["(d) Tenant installation and beneficial occupation must be completed in line with Special condition 3.3.1.4 Tenant installation by the landlord"]
[{"$nulls":3},"YEAR 1",{"$nulls":3},"YEAR 2",null,null,"YEAR 3",null,null,"YEAR 4",null,null,"YEAR 5",null,null,"TOTAL"]
["Item No","Goods/Service description","Unit of measure","Qty ","Monthly Line Price","Total Monthly Line Price (Excl VAT)","Annual Line Price Y1","Yearly Esc. Rate","Total Monthly Line Price (Excl VAT)","Annual Line Price Y2","Yearly Esc. Rate","Total Monthly Line Price (Excl VAT)","Annual Line Price Y3","Yearly Esc. Rate","Total Monthly Line Price (Excl VAT)","Annual Line Price Y4","Yearly Esc. Rate","Total Monthly Line Price (Excl VAT)","Annual Line Price Y5","Line Price Term \n(Excl VAT)"]
[1,{"$nulls":4},{"$f":"SUM(F15:F17)","v":0},{"$f":"SUM(G15:G17)","v":0},null,{"$f":"SUM(I15:I17)","v":0},{"$f":"SUM(J15:J17)","v":0},null,{"$f":"SUM(L15:L17)","v":0},{"$f":"SUM(M15:M17)","v":0},null,{"$f":"SUM(O15:O17)","v":0},{"$f":"SUM(P15:P17)","v":0},null,{"$f":"SUM(R15:R17)","v":0},{"$f":"SUM(S15:S17)","v":0},{"$f":"SUBTOTAL(9,G18:S18)","v":0}]
["1.1","Office Accommodation- Rental ","m²",700,0,{"$f":"SUM(D15*E15)","v":0},{"$f":"12*F15","v":0},null,{"$f":"SUM(F15*H15)+F15","v":0},{"$f":"(1+H15)*G15","v":0},null,{"$f":"SUM(I15*K15)+I15","v":0},{"$f":"SUM(1+K15)*J15","v":0},null,{"$f":"SUM(L15*N15)+L15","v":0},{"$f":"SUM(1+N15)*M15","v":0},null,{"$f":"SUM(O15*Q15)+O15","v":0},{"$f":"SUM(1+Q15)*P15","v":0},{"$f":"SUM(G15,J15,M15,P15,S15)","v":0}]
["1.2","Covered Parking Rental ","Bay",35,0,{"$f":"SUM(D16*E16)","v":0},{"$f":"12*F16","v":0},null,{"$f":"SUM(F16*H16)+F16","v":0},{"$f":"(1+H16)*G16","v":0},null,{"$f":"SUM(I16*K16)+I16","v":0},0,null,{"$f":"SUM(L16*N16)+L16","v":0},0,null,{"$f":"SUM(O16*Q16)+O16","v":0},{"$f":"SUM(1+Q16)*P16","v":0},{"$f":"SUM(G16,J16,M16,P16,S16)","v":0}]
[1.3,"Other Operational Costs (specify)","Item",1,0,{"$f":"SUM(D17*E17)","v":0},0,null,0,{"$f":"12*I17","v":0},null,{"$f":"SUM(I17*K17)+I17","v":0},{"$f":"12*L17","v":0},null,{"$f":"SUM(L17*N17)+L17","v":0},{"$f":"12*O17","v":0},null,{"$f":"SUM(O17*Q17)+O17","v":0},{"$f":"12*R17","v":0},0]
[null,"SUBTOTAL ( EXCL VAT)",{"$nulls":4},{"$f":"SUM(G15:G17)","v":0},null,null,{"$f":"SUM(J15:J17)","v":0},null,null,{"$f":"SUM(M15:M17)","v":0},null,null,{"$f":"SUM(P15:P17)","v":0},null,null,{"$f":"SUM(S15:S17)","v":0},{"$f":"SUBTOTAL(9,G18:S18)","v":0}]
[null,"TOTAL BID PRICE  (EXCL VAT)",{"$nulls":17},{"$f":"SUBTOTAL(9,G18:S18)","v":0}]
["VAT",{"$nulls":18},{"$f":"T21-T19","v":0}]
["TOTAL INCLUDING VAT",{"$nulls":18},{"$f":"T19*1.15","v":0}]
[2,"Tenant Installation (Specify) "]
["2.1"]
["2.2"]
["2.3"]
["2.4"]
["2.5"]
[]
[3,"Beneficial Occupation  (in months)"]
[]
[]
[null,"I, the bidder, confirm that the price(s) and rate(s) quoted cover all the goods and/or works specified in the bidding documents; that the price(s) or rate(s) cover all my obligations and I accept that any mistakes regarding price(s), rate(s) or calculations will be at my own risk.\n[Note: First convert to PDF, then add signature]"]
[null,null,"Name",null,null,"Capacity"]
[]
[null,null,"Signature (above)",{"$nulls":3},"Date"]