{"text_format":"3","workbook":"xlsx","n_sheets":12,"sheets":["1200A","1200C","1200D","1200DB","1200DM","1200G","1200L","1200LB","1200LE","PD","Summary","Sheet1"],"not_rendered":{"images":1,"defined_names":11},"read":"whole","date_system":"1900"}

{"sheet":"1200A","index":0,"n_rows":88,"n_cols":9,"rows_kept":88,"merged":[[0,0,0,8],[1,2,1,4],[3,2,3,4],[5,2,5,4],[7,2,7,4],[8,2,8,4],[9,3,9,4],[10,3,10,4],[12,2,12,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[18,2,18,4],[20,2,20,4],[22,2,22,4],[24,0,25,0],[24,1,25,1],[24,2,25,4],[26,2,26,4],[34,3,34,4],[39,0,39,7],[40,0,40,8],[41,2,41,4],[42,0,42,7],[43,2,43,4],[45,2,45,4],[47,3,47,4],[48,4,49,4],[48,5,49,5],[48,6,49,6],[48,7,49,7],[48,8,49,8],[50,3,51,3],[50,4,51,4],[50,5,51,5],[50,6,51,6],[50,7,51,7],[50,8,51,8],[53,3,53,4],[54,4,55,4],[54,5,55,5],[54,6,55,6],[54,7,55,7],[54,8,55,8],[56,3,57,3],[56,4,57,4],[56,5,57,5],[56,6,57,6],[56,7,57,7],[56,8,57,8],[63,4,64,4],[66,3,66,4],[70,3,70,4],[76,0,77,0],[76,1,77,1],[76,2,77,4],[76,5,77,5],[76,6,77,6],[76,7,77,7],[76,8,77,8],[81,2,81,4],[85,2,85,4],[87,0,87,7]]}
["SECTION 1200 PART A: PRELIMINARY AND GENERAL"]
["ITEM NO","PAY ITEM","DESCRIPTION",null,null,"UNIT","QTY","RATE","AMOUNT"]
[{"$nulls":8},{"$f":"+IF(H3*G3=0,\"\",H3*G3)","v":""}]
[1.1,"PSA 8.3","SCHEDULED FIXED-CHARGE & VALUE-RELATED ITEMS",{"$nulls":5},{"$f":"+IF(H4*G4=0,\"\",H4*G4)","v":""}]
[{"$nulls":8},""]
["1.1.1","PSA 8.3.1","Contractual Requirements",null,null,"Sum",1,null,""]
[{"$nulls":8},""]
["1.1.2","PSA 8.3.2","Establishment of facilities on Site",{"$nulls":5},""]
["1.1.2.1","8.3.2.1","Facilities for Engineer",{"$nulls":5},""]
[null,null,"(a)","Furnished offices (1 No.)",null,"Sum",1,null,""]
[null,null,"(b)","Telephone",null,"Sum",1,null,""]
[{"$nulls":8},""]
["1.1.2.2","8.3.2.2","Facilities for Contractor",{"$nulls":5},""]
[null,null,"(a)","Offices & storage sheds",null,"Sum",1,null,""]
[null,null,"(e)","Ablution & latrine facilities",null,"Sum",1,null,""]
[null,null,"(g)","Water supplies, electric power & communications",null,"Sum",1,null,""]
[null,null,"(h)","Dealing with water",null,"Sum",1,null,""]
[{"$nulls":8},""]
["1.1.3","8.3.4","Removal of site establishment",null,null,"Sum",1,null,""]
[{"$nulls":8},""]
[1.2,8.4,"SCHEDULED TIME-RELATED ITEMS",{"$nulls":5},""]
[{"$nulls":8},""]
["1.2.1","8.4.1","Contractual requirements",null,null,"Sum",1,null,""]
[{"$nulls":8},""]
["1.2.2","8.4.2","Operate and maintain facilities on the site for duration of construction excepet where otherwise stated"]
[{"$nulls":8},""]
["1.2.2.1","8.4.2.1","Facilities for Engineer",{"$nulls":5},{"$f":"+IF(H27*G27=0,\"\",H27*G27)","v":""}]
[null,null,"(a)","Furnished offices (1 No.)",null,"Sum",1,null,""]
[null,null,"(b)","Telephone",null,"Sum",1,null,""]
[null,null,"(d)"," Survey assistants & materials",null,"Sum",1,null,""]
[{"$nulls":8},""]
["1.2.2.2","8.4.2.2","Facilities for Contractor",{"$nulls":5},""]
[null,null,"(a)","Offices & storage sheds",null,"Sum",1,null,""]
[null,null,"(e)","Ablution & latrine facilities",null,"Sum",1,null,""]
[null,null,"(g)","Water supplies, electric power & communications",null,"Sum",1,null,""]
[null,null,"(i)","Access",null,"Sum",1,null,""]
[{"$nulls":8},""]
["1.2.3","8.4.3","Supervision for Duration of Contract",null,null,"Sum",1,null,""]
[]
["TOTAL CARRIED FORWARD"]
["SECTION 1200 PART A: PRELIMINARY AND GENERAL"]
["ITEM NO","PAY ITEM","DESCRIPTION",null,null,"UNIT","QTY","RATE","AMOUNT"]
["TOTAL BROUGHT FORWARD"]
["1.2.4","8.4.4","Company & head office overhead costs",null,null,"Sum",1,null,{"$f":"+IF(H44*G44=0,\"\",H44*G44)","v":""}]
[{"$nulls":8},""]
["1.3","PSA 8.5","SUMS STATED PROVISIONALLY BY THE ENGINEER",{"$nulls":5},""]
[{"$nulls":8},""]
["1.3.1",null,"(a)","4ML Package plant"]
[{"$nulls":3},"1)","Nominated sub-contractor for the supply, installation & commissioning of the package plant","Stated Sum",1,{"v":25000000,"d":"R25,000,000.00"},{"$f":"H49*G49","v":{"v":25000000,"d":"R25,000,000.00"}}]
[]
[{"$nulls":3},"2)","Overheads, charges & profit on a)1) above max limit 2.5%.","%",null,{"$f":"I49","v":{"v":25000000,"d":"R25,000,000.00"}},""]
[]
[]
["1.3.2",null,"(b)","Water Use License"]
[{"$nulls":3},"1)","Nominated service provider for the screening, investigation, application & obtaining a record of decision for the WUL","Stated Sum",1,{"v":300000,"d":"R300,000.00"},{"$f":"H55*G55","v":{"v":300000,"d":"R300,000.00"}}]
[]
[{"$nulls":3},"2)","Overheads, charges & profit on b)1) above","%",null,{"$f":"I55","v":{"v":300000,"d":"R300,000.00"}},{"$f":"+IF(H57*G57=0,\"\",H57*G57)","v":""}]
[]
[]
["1.3.3",null,"(c)","Community Liaison Officers",{"$nulls":4},{"$f":"+IF(H60*G60=0,\"\",H60*G60)","v":""}]
[{"$nulls":3},"1)","Provision for CLO Salary","PC.Sum",1,{"$f":"10000*12","v":{"v":120000,"d":"R120,000.00"}},{"$f":"+IF(H61*G61=0,\"\",H61*G61)","v":{"v":120000,"d":"R120,000.00"}}]
[{"$nulls":3},"2)","Provison for CLO Cellular Phone","PC.Sum",1,{"v":10000,"d":"R10,000.00"},{"$f":"H62*G62","v":{"v":10000,"d":"R10,000.00"}}]
[{"$nulls":3},"3)","Cost of Cellular Phone Usage for CLO","PC.Sum",1,{"$f":"2000*12","v":{"v":24000,"d":"R24,000.00"}},{"$f":"H63*G63","v":{"v":24000,"d":"R24,000.00"}}]
[{"$nulls":3},"4)","Overheads, charges & profit on c)1),2) and 3) above","%",null,{"$f":"SUM(I61:I63)","v":{"v":154000,"d":"R154,000.00"}},{"$f":"+IF(H64*G64=0,\"\",H64*G64)","v":""}]
[]
[]
[null,null,"(d)","Portal frames & sheeting material"]
[{"$nulls":3},"1)","Portal frames to match existing for the extension of the package plant building, including insulation & sheeting","Stated Sum",1,{"v":120000,"d":"R120,000.00"},{"$f":"+IF(H68*G68=0,\"\",H68*G68)","v":{"v":120000,"d":"R120,000.00"}}]
[{"$nulls":3},"2)","Overheads, charges & profit on d)1) above","%",null,{"$f":"+I68","v":{"v":120000,"d":"R120,000.00"}},""]
[]
[null,null,"(e)","Training "]
[{"$nulls":3},"1)","SETA Accredited skills training and student in-service training","Stated Sum",1,{"v":200000,"d":"R200,000.00"},{"$f":"H72*G72","v":{"v":200000,"d":"R200,000.00"}}]
[{"$nulls":3},"2)","Overheads, charges & profit on e)1) above","%",null,{"$f":"I72","v":{"v":200000,"d":"R200,000.00"}},{"$f":"+IF(H73*G73=0,\"\",H73*G73)","v":""}]
[]
[1.4,"PSA 8.9","Wayleave",null,null,"Sum",1,null,""]
[{"$nulls":8},""]
[1.5,"PSA 8.11","COMPLIANCE WITH OHS ACT, CONSTRUCTION REGULATIONS 2014 AND OHS SPECIFICATION",null,null,"Sum",1,null,""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[1.6,"PSA 8.12","Contract Nameboards",null,null,"Sum",1,null,""]
[{"$nulls":8},""]
[1.7,"PSA 8.13","Environmental Management ",null,null,"Sum",1,null,""]
[{"$nulls":8},""]
[1.8,"PSA 8.16","Provision of Security Personnel",null,null,"Sum",1,null,""]
[{"$nulls":8},""]
[1.9,"PSA 8.17","Installation of 2 X WKLn 80/3 pumps, 5.5kW Motor, Electrical Works, Control Panel & All Associated Pipework",null,null,"Sum",1,null,""]
[]
["TOTAL CARRIED TO SUMMARY"]

{"sheet":"1200C","index":1,"n_rows":40,"n_cols":7,"rows_kept":40,"merged":[[0,0,0,6],[7,2,8,2],[10,0,11,0],[10,1,11,1],[10,2,11,2],[10,3,11,3],[10,4,11,4],[10,5,11,5],[10,6,11,6],[13,1,14,1],[13,2,14,2],[13,3,14,3],[13,4,14,4],[13,5,14,5],[13,6,14,6],[39,0,39,5]]}
["SECTION 1200 PART C: SITE CLEARANCE"]
["ITEM NO","PAY ITEM","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[{"$nulls":6},{"$f":"+IF(F3*E3=0,\"\",F3*E3)","v":""}]
[2.1,8.2,"SCHEDULED ITEMS",{"$nulls":3},""]
[{"$nulls":6},""]
["2.1.1","8.2.1","Clear and grub","ha",0.3,null,""]
[{"$nulls":6},""]
["2.1.2","8.2.3","Remove & grub all trees and tree stumps regardless of girth","ha",0.3,null,""]
[]
[{"$nulls":6},""]
["2.1.3","PSC 8.2.11","Remove topsoil to spoil site furnished by Contractor","m³",50,null,{"$f":"+IF(F11*E11=0,\"\",F11*E11)","v":""}]
[]
[]
["2.1.4","PSC\n8.2.12","Demolishing and Removal of Existing Concrete Structures"]
[]
[null,null,"a) Reinforced Concrete (0 to 200 mm thick)","m³",50,null,{"$f":"+IF(F16*E16=0,\"\",F16*E16)","v":""}]
{"$rows_empty":22}
[{"$nulls":6},{"$f":"+IF(F39*E39=0,\"\",F39*E39)","v":""}]
["TOTAL CARRIED TO SUMMARY"]

{"sheet":"1200D","index":2,"n_rows":41,"n_cols":9,"rows_kept":41,"merged":[[0,0,0,8],[1,2,1,4],[3,2,3,4],[5,2,5,4],[6,2,7,2],[6,3,7,4],[10,2,10,4],[11,3,12,4],[15,2,15,4],[16,2,17,4],[18,3,18,4],[19,3,19,4],[22,2,22,4],[23,3,24,4],[29,2,30,4],[31,3,31,4],[36,3,36,4],[40,0,40,7]]}
["SECTION 1200 PART D: EARTHWORKS (BULK)"]
["ITEM NO","PAY ITEM","DESCRIPTION",null,null,"UNIT","QTY","RATE","AMOUNT"]
[{"$nulls":8},{"$f":"+IF(H3*G3=0,\"\",H3*G3)","v":""}]
[3.1,8.3,"SCHEDULED ITEMS",{"$nulls":5},{"$f":"+IF(H4*G4=0,\"\",H4*G4)","v":""}]
[{"$nulls":8},""]
["3.1.1","PSD 8.3.2","Bulk Excavation",{"$nulls":5},""]
[null,null,"(a)","Excavate in all materials and use for embankment, backfill or dispose as ordered",{"$nulls":4},""]
[]
[{"$nulls":3},"1)","Extension to package plant house","m3",50,null,""]
[]
["3.1.2","PSD 8.3.4","Importing of materials"]
[null,null,"(a)","Extra-over for importation of materials from commercial sources or from borrow pits"]
[]
[{"$nulls":3},"1)","G7 Under surface bed","m³",50,null,{"$f":"+IF(H14*G14=0,\"\",H14*G14)","v":""}]
[]
["3.1.3","PSD 8.3.8","Existing Services"]
[null,"8.3.8.1","Hand excavation for locating and exposing existing services:",{"$nulls":5},{"$f":"+IF(H17*G17=0,\"\",H17*G17)","v":""}]
[]
[null,null,"(a)","In Roadways",null,"m³",50,null,"Rate Only"]
[null,null,"(b)","In all other areas",null,"m³",50,null,{"$f":"+IF(H20*G20=0,\"\",H20*G20)","v":""}]
[]
[]
[]
[{"$nulls":8},{"$f":"+IF(H24*G24=0,\"\",H24*G24)","v":""}]
[]
[{"$nulls":8},{"$f":"+IF(H26*G26=0,\"\",H26*G26)","v":""}]
[{"$nulls":8},""]
[{"$nulls":8},""]
[]
[{"$nulls":8},{"$f":"+IF(H30*G30=0,\"\",H30*G30)","v":""}]
[]
[]
[{"$nulls":8},{"$f":"+IF(H33*G33=0,\"\",H33*G33)","v":""}]
[{"$nulls":8},""]
[]
[]
[]
[{"$nulls":8},{"$f":"+IF(H38*G38=0,\"\",H38*G38)","v":""}]
[]
[]
["TOTAL CARRIED TO SUMMARY"]

{"sheet":"1200DB","index":3,"n_rows":42,"n_cols":10,"rows_kept":42,"merged":[[0,0,0,9],[1,2,1,5],[3,2,3,5],[5,1,6,1],[6,3,7,5],[9,4,9,5],[17,3,18,3],[17,5,18,5],[17,6,18,6],[17,7,18,7],[17,8,18,8],[17,9,18,9],[23,3,24,5],[30,3,34,3],[30,5,34,5],[30,6,34,6],[30,7,34,7],[30,8,34,8],[30,9,34,9],[41,0,41,8]]}
["SECTION 1200 PART DB: EARTHWORKS (PIPE TRENCHES)"]
["ITEM NO","PAY ITEM","DESCRIPTION",{"$nulls":3},"UNIT","QTY","RATE","AMOUNT"]
[{"$nulls":9},{"$f":"+IF(I3*H3=0,\"\",I3*H3)","v":""}]
["4.1","PSDB 8,3","SCHEDULED ITEMS",{"$nulls":6},{"$f":"+IF(I4*H4=0,\"\",I4*H4)","v":""}]
[{"$nulls":9},""]
["4.1.1","PSDB \n8.3.2","Excavation",{"$nulls":6},""]
[null,null,"a)","Excavate in all materials for trenches, backfill, compact and dispose of surplus material for:",{"$nulls":5},""]
[]
[{"$nulls":9},""]
[{"$nulls":3},"1)","110 to 300 mm diameter"]
[{"$nulls":4},"i)","0 to 1m depth","m3",150,null,{"$f":"+IF(I11*H11=0,\"\",I11*H11)","v":""}]
[{"$nulls":4},"ii)","1 to 2m depth","m3",2800,null,""]
[{"$nulls":4},"iii)","2 to 3m depth","m3",20,null,""]
[{"$nulls":9},""]
[null,null,"b)","Extra-over for subitem a) for excavating in:",{"$nulls":5},""]
[{"$nulls":3},"1)",null,"Intermediate material","m3",{"$f":"SUM(H11:H13)*0.2","v":594},null,"Rate Only"]
[{"$nulls":3},"2)",null,"Hard rock material","m3",{"$f":"0.5*H16","v":297},null,"Rate Only"]
[{"$nulls":3},"3)",null,"Backfill stabilized with 5% cement where directed by the Engineer","m³",100,null,"Rate Only"]
[]
[{"$nulls":9},{"$f":"+IF(I20*H20=0,\"\",I20*H20)","v":""}]
["4.1.2","8.3.3","Excavation Ancillaries",{"$nulls":6},""]
["4.1.2.1","8.3.3.1","Makeup deficiency in backfill material",{"$nulls":6},""]
[null,null,"(a)","from other necessary excavations on site",null,null,"m³",100,null,"Rate Only"]
[null,null,"(c)","By importation from commercial or off-site sources selected by Contractor",null,null,"m³",100,null,"Rate Only"]
[]
[{"$nulls":9},""]
{"$rows_empty":15}
["TOTAL CARRIED TO SUMMARY"]

{"sheet":"1200DM","index":4,"n_rows":42,"n_cols":9,"rows_kept":42,"merged":[[0,0,0,8],[1,2,1,4],[3,2,3,4],[5,1,6,1],[6,3,7,4],[41,0,41,7]]}
["SECTION 1200 PART DM: EARTHWORKS (ROADS,SUBGRADE)"]
["ITEM NO","PAY ITEM","DESCRIPTION",null,null,"UNIT","QTY","RATE","AMOUNT"]
[{"$nulls":8},{"$f":"+IF(H3*G3=0,\"\",H3*G3)","v":""}]
[5.1,"PSDM 8.3","SCHEDULED ITEMS"]
[]
["5.1.1","PSDM 8.3.3","Treatment of Road Bed"]
[null,null,"(a)","Road-Bed Preparation and Compaction of Material to:"]
[]
[{"$nulls":3},"1)","minimum of 90% MOD AASHTO density","m³",70]
{"$rows_empty":31}
[{"$nulls":8},{"$f":"+IF(H41*G41=0,\"\",H41*G41)","v":""}]
["TOTAL CARRIED TO SUMMARY"]

{"sheet":"1200G","index":5,"n_rows":196,"n_cols":9,"rows_kept":196,"merged":[[0,0,0,8],[1,2,1,4],[2,2,2,4],[3,2,3,4],[6,3,6,4],[12,2,12,4],[20,1,21,1],[20,2,20,4],[21,3,21,4],[23,2,23,4],[25,2,25,4],[28,3,28,4],[34,2,34,4],[35,3,35,4],[48,0,48,7],[49,0,49,8],[50,2,50,4],[51,0,51,7],[53,2,53,4],[54,3,54,4],[57,4,58,4],[60,2,60,4],[63,3,64,4],[65,2,65,4],[66,2,66,4],[67,2,67,4],[69,3,69,4],[70,3,70,4],[72,2,72,4],[73,3,73,4],[74,3,74,4],[76,2,76,4],[79,3,79,4],[80,3,80,4],[82,1,83,1],[82,2,82,4],[83,3,83,4],[85,2,85,4],[87,2,87,4],[90,3,90,4],[91,3,91,4],[92,3,92,4],[93,3,93,4],[96,2,96,4],[97,3,97,4],[100,0,100,7],[101,0,101,8],[102,2,102,4],[103,0,103,7],[104,2,104,4],[105,3,105,4],[108,2,108,4],[111,3,111,4],[112,3,112,4],[114,2,114,4],[120,3,120,4],[122,2,122,4],[124,2,124,4],[127,3,127,4],[128,3,128,4],[130,2,130,4],[131,3,131,4],[170,0,170,7],[172,2,172,4],[174,2,174,4],[177,3,177,4],[178,3,178,4],[180,2,180,4],[181,3,181,4],[184,0,184,7],[185,0,185,8],[186,2,186,4],[187,0,187,7],[189,2,189,4],[190,3,190,4],[193,4,194,4],[223,0,223,7]]}
["SECTION 1200 PART G: CONCRETE (STRUCTURAL)"]
["ITEM NO","PAY ITEM","DESCRIPTION",null,null,"UNIT","QTY","RATE","AMOUNT"]
[null,null,"NEW PACKAGE PLANT BUILDING WORKS",{"$nulls":5},{"$f":"+IF(H3*G3=0,\"\",H3*G3)","v":""}]
[6.1,8.2,"SCHEDULED FORMWORK ITEMS",{"$nulls":5},{"$f":"+IF(H4*G4=0,\"\",H4*G4)","v":""}]
[{"$nulls":8},{"$f":"+IF(H5*G5=0,\"\",H5*G5)","v":""}]
["6.1.1","8.2.1","Rough",{"$nulls":5},{"$f":"+IF(H6*G6=0,\"\",H6*G6)","v":""}]
[null,null,"(a)","Extension to package plant room"]
[{"$nulls":3},"1)","Pad footing (including stub column)","m2",5,null,{"$f":"+IF(H8*G8=0,\"\",H8*G8)","v":""}]
[{"$nulls":3},"2)","Edge beam","m2",5,null,{"$f":"+IF(H9*G9=0,\"\",H9*G9)","v":""}]
[{"$nulls":3},"3)","Surfacebed","m2",10,null,{"$f":"+IF(H10*G10=0,\"\",H10*G10)","v":""}]
[{"$nulls":3},"4)","Ramp","m²",5,null,{"$f":"+IF(H11*G11=0,\"\",H11*G11)","v":""}]
[]
[6.2,8.3,"SCHEDULED REINFORCEMENT ITEMS",{"$nulls":5},{"$f":"+IF(H13*G13=0,\"\",H13*G13)","v":""}]
[{"$nulls":8},{"$f":"+IF(H14*G14=0,\"\",H14*G14)","v":""}]
["6.2.1","8.3.1","High Tensile Steel Bars"]
[null,null,"(a)","Extension to package plant building",{"$nulls":4},{"$f":"+IF(H16*G16=0,\"\",H16*G16)","v":""}]
[{"$nulls":3},"1)","Pad footings","t",1,null,""]
[{"$nulls":3},"2)","Stub columns","t",0.5,null,""]
[{"$nulls":3},"3)","Edge beams","t",1,null,""]
[{"$nulls":8},""]
["6.2.2","PSG 8.3.2","High tensile welded mesh",{"$nulls":5},""]
[null,null,"(a)","Ref 245",null,"m²",150,null,""]
[{"$nulls":8},""]
[6.3,8.4,"SCHEDULED CONCRETE ITEMS",{"$nulls":5},""]
[{"$nulls":8},""]
["6.3.1","8.4.2","Blinding layer in 15MPa concrete",null,null,"m³",{"$f":"0.05*150*1.2","v":9},null,""]
[{"$nulls":8},""]
["6.3.2","8.4.3","25/19 Mpa Concrete",{"$nulls":5},""]
[null,null,"(a)","Extension to package plant building",{"$nulls":4},""]
[{"$nulls":3},"1)","Pad footings","m3",1.5,null,""]
[{"$nulls":3},"2)","Stub columns","m3",1.5,null,""]
[{"$nulls":3},"3)","Edge beams","m3",5,null,""]
[{"$nulls":3},"4)","Surfacebed","m3",40,null,""]
[{"$nulls":8},""]
["6.3.3","8.4.4","Unformed Surface Finishes"]
[null,null,"(a)","Power-Floated Finish"]
[{"$nulls":3},"1)","Extension to package plant building","m²",150,null,{"$f":"+IF(H37*G37=0,\"\",H37*G37)","v":""}]
{"$rows_empty":10}
[{"$nulls":8},{"$f":"+IF(H48*G48=0,\"\",H48*G48)","v":""}]
["TOTAL CARRIED FORWARD"]
["SECTION 1200 PART G: CONCRETE (STRUCTURAL)"]
["ITEM NO","PAY ITEM","DESCRIPTION",null,null,"UNIT","QTY","RATE","AMOUNT"]
["TOTAL BROUGHT FORWARD"]
[{"$nulls":8},{"$f":"+IF(H53*G53=0,\"\",H53*G53)","v":""}]
[6.4,8.5,"JOINTS"]
[null,null,"(a)","Extension to package plant building",{"$nulls":4},{"$f":"+IF(H55*G55=0,\"\",H55*G55)","v":""}]
[{"$nulls":3},"1)","Saw-cut joint (surface bed)","m",50,null,""]
[{"$nulls":3},"2)","Isolation joint (surface bed)","m",50,null,""]
[{"$nulls":3},"3)","Construction joint (between pad & stub column)","m²",2.5,null,""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[6.5,8.7,"GROUTING",{"$nulls":5},""]
[null,null,"(a)","Under bases (non shrink)",null,"m³",0.1,null,""]
[{"$nulls":8},""]
[null,null,"(b)","HD bolts (Commercial quality M20 bolts embedded 600mm)",null,"No",8,null,""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[null,null,"PUMP HOUSE"]
[6.6,8.2,"SCHEDULED FORMWORK ITEMS"]
["6.6.1","8.2.1","Rough",{"$nulls":5},{"$f":"+IF(H69*G69=0,\"\",H69*G69)","v":""}]
[null,null,"(a)","Surface bed",null,"m2",5,null,{"$f":"+IF(H70*G70=0,\"\",H70*G70)","v":""}]
[null,null,"(b)","Pad footing ",null,"m2",5,null,{"$f":"+IF(H71*G71=0,\"\",H71*G71)","v":""}]
[]
["6.6.2","8.2.2","Smooth"]
[null,null,"(a)","Plinths",null,"m2",3,null,{"$f":"+IF(H74*G74=0,\"\",H74*G74)","v":""}]
[null,null,"(b)","Roof Slab",null,"m2",5,null,{"$f":"+IF(H75*G75=0,\"\",H75*G75)","v":""}]
[]
[6.7,8.3,"SCHEDULED REINFORCEMENT ITEMS",{"$nulls":5},{"$f":"+IF(H77*G77=0,\"\",H77*G77)","v":""}]
[{"$nulls":8},{"$f":"+IF(H78*G78=0,\"\",H78*G78)","v":""}]
["6.7.1","8.3.1","High Tensile Steel Bars"]
[null,null,"(a)","Plinths",null,"t",0.2,null,{"$f":"+IF(H80*G80=0,\"\",H80*G80)","v":""}]
[null,null,"(b)","Pad Footings",null,"t",0.1,null,""]
[{"$nulls":8},""]
["6.7.2","PSG 8.3.2","High tensile welded mesh",{"$nulls":5},""]
[null,null,"(a)","Ref 245",null,"m²",20,null,""]
[{"$nulls":8},""]
[6.8,8.4,"SCHEDULED CONCRETE ITEMS",{"$nulls":5},""]
[{"$nulls":8},""]
["6.8.1","8.4.2","Blinding layer in 15MPa concrete",null,null,"m³",{"$f":"0.05*20*1.2","v":1.2},null,""]
[{"$nulls":8},""]
["6.8.2","8.4.3","25/19 Mpa Concrete",{"$nulls":5},""]
[null,null,"(a)","Pad footings",null,"m3",1,null,""]
[null,null,"(b)","Surface Bed",null,"m3",5,null,""]
[null,null,"(c)","Plinths",null,"m3",0.6,null,""]
[null,null,"(d)","Roof Slab",null,"m3",5,null,""]
[{"$nulls":8},""]
[{"$nulls":8},""]
["6.8.3","8.4.4","Unformed Surface Finishes"]
[null,null,"(a)","Power-Floated Finish",null,"m²",20,null,{"$f":"+IF(H98*G98=0,\"\",H98*G98)","v":""}]
[]
[{"$nulls":8},{"$f":"+IF(H100*G100=0,\"\",H100*G100)","v":""}]
["TOTAL CARRIED FORWARD"]
["SECTION 1200 PART G: CONCRETE (STRUCTURAL)"]
["ITEM NO","PAY ITEM","DESCRIPTION",null,null,"UNIT","QTY","RATE","AMOUNT"]
["TOTAL BROUGHT FORWARD"]
[6.11,"PSG 8.9","WATERPROOFING ",{"$nulls":5},{"$f":"+IF(H105*G105=0,\"\",H105*G105)","v":""}]
[null,null,"(a)","4mm Torch on Derbigum",null,"m²",20,null,""]
[]
[]
[null,null,"GUARD HOUSE"]
[6.12,8.2,"SCHEDULED FORMWORK ITEMS"]
["6.12.1","8.2.1","Rough",{"$nulls":5},{"$f":"+IF(H111*G111=0,\"\",H111*G111)","v":""}]
[null,null,"(a)","Strip Footing",null,"m2",15,null,{"$f":"+IF(H112*G112=0,\"\",H112*G112)","v":""}]
[null,null,"(b)","Surfacebed",null,"m2",5,null,{"$f":"+IF(H113*G113=0,\"\",H113*G113)","v":""}]
[]
[6.13,8.3,"SCHEDULED REINFORCEMENT ITEMS",{"$nulls":5},{"$f":"+IF(H115*G115=0,\"\",H115*G115)","v":""}]
[{"$nulls":8},{"$f":"+IF(H116*G116=0,\"\",H116*G116)","v":""}]
["6.13.1","8.3.1","High Tensile Steel Bars"]
[null,null,"(a)","Strip footings",null,"t",0.5,null,{"$f":"+IF(H118*G118=0,\"\",H118*G118)","v":""}]
[{"$nulls":8},""]
["6.13.2","PSG 8.3.2","High tensile welded mesh",{"$nulls":5},""]
[null,null,"(a)","Ref 245",null,"m²",15,null,""]
[{"$nulls":8},""]
[6.14,8.4,"SCHEDULED CONCRETE ITEMS",{"$nulls":5},""]
[{"$nulls":8},""]
["6.14.1","8.4.2","Blinding layer in 15MPa concrete",null,null,"m³",{"$f":"0.05*15*1.2","v":0.8999999999999999},null,""]
[{"$nulls":8},""]
["6.14.2","8.4.3","25/19 Mpa Concrete",{"$nulls":5},""]
[null,null,"(a)","Strip footings",null,"m3",2,null,""]
[null,null,"(b)","Surfacebed",null,"m3",5,null,""]
[{"$nulls":8},""]
["6.14.3","8.4.4","Unformed Surface Finishes"]
[null,null,"(a)","Power-Floated Finish",null,"m²",20,null,{"$f":"+IF(H132*G132=0,\"\",H132*G132)","v":""}]
{"$rows_empty":37}
[{"$nulls":8},{"$f":"+IF(H170*G170=0,\"\",H170*G170)","v":""}]
["TOTAL CARRIED FORWARD"]
[{"$nulls":8},{"$f":"+IF(H172*G172=0,\"\",H172*G172)","v":""}]
{"$rows_empty":23}
[{"$nulls":8},{"$f":"+IF(H196*G196=0,\"\",H196*G196)","v":""}]

{"sheet":"1200L","index":6,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[0,0,0,8],[1,2,1,4],[3,2,3,4],[5,1,6,1],[5,2,6,4],[8,3,8,4],[9,3,9,4],[10,3,10,4],[11,2,11,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,3,23,4],[24,3,24,4],[25,3,25,4],[26,2,27,4],[28,3,28,4],[29,3,29,4],[30,1,31,1],[30,2,30,4],[34,1,35,1],[34,2,34,4],[35,3,35,4],[37,1,38,1],[40,2,40,4],[41,3,41,4],[42,0,42,7]]}
["SECTION 1200 PART L: MEDIUM PRESSURE PIPELINES"]
["ITEM NO","PAY ITEM","DESCRIPTION",null,null,"UNIT","QTY","RATE","AMOUNT"]
[{"$nulls":8},{"$f":"+IF(H3*G3=0,\"\",H3*G3)","v":""}]
[7.1,8.2,"SCHEDULED ITEMS"]
[]
["7.1.1","PSL 8.2.1","Supply, Lay and Bed Pipes Complete with Couplings"]
[]
[]
[null,null,"a)","160 mm diameter uPVC PN 16",null,"m",650,null,{"$f":"+IF(H9*G9=0,\"\",H9*G9)","v":""}]
[null,null,"b)","200 mm diameter uPVC PN 16",null,"m",2400,null,""]
[]
["7.1.2","8.2.2","Extra-over 8.2.1 for the supplying, laying, and bedding of specials complete with couplings"]
[]
[null,null,"a)","160x160 mm diameter Tee PN 16 uPVC",null,"No",2,null,{"$f":"+IF(H14*G14=0,\"\",H14*G14)","v":""}]
[null,null,"b)","160 mm diameter 22.5° Bend PN 16",null,"No",1,null,""]
[null,null,"c)","160 mm diameter 45° Bend PN 16",null,"No",4,null,""]
[null,null,"d)","160 mm diameter 90° Bend PN 16",null,"No",4,null,""]
[null,null,"e)","160 mm diameter End Cap PN 16",null,"No",2,null,""]
[null,null,"f)","160 x 80 mm Fire Hydrant Tee",null,"No",1,null,""]
[null,null,"g)","200 mm diameter 11.25° Bend PN 16",null,"No",6,null,""]
[null,null,"h)","200 mm diameter 22.5° Bend PN 16",null,"No",4,null,""]
[null,null,"i)","200 mm diameter 45° Bend PN 16",null,"No",5,null,""]
[null,null,"j)","200 mm diameter 90° Bend PN 16",null,"No",4,null,""]
[null,null,"k)","Clamp Saddle 110 x 20 mm PN 16",null,"No",1,null,""]
[null,null,"l)","Provisional Sum for Miscellaneous Fittings",null,"Prov. Sum",1,null,""]
[{"$nulls":8},""]
["7.1.3","8.2.3","Extra-over 8.2.1 for the supplying, fixing, and Bedding Valves",{"$nulls":5},""]
[{"$nulls":8},""]
[null,null,"a)","160 mm Diameter Gate Valve PN 16",null,"No",2,null,""]
[{"$nulls":8},""]
["7.1.3","PSL 8.2.11","Anchor/Thrust Blocks and Pedestals",{"$nulls":5},""]
[null,null,"b)","1)","Concrete","m³",5,null,""]
[{"$nulls":3},"2)","Formwork","m²",5,null,""]
[{"$nulls":8},""]
["7.1.4","PSL 8.2.13","Valve and hydrant chambers etc.",{"$nulls":5},""]
[null,null,"a)","Valve chamber",null,"No.",2,null,""]
[{"$nulls":8},""]
["7.1.5","PSL 8.2.16","Connection to existing main supply pipe",null,null,"No.",1,null,""]
[{"$nulls":8},""]
[{"$nulls":8},""]
["7.1.6","PSL 8.2.17","Supply of a chlorination tank with all associated dosing fittings & pipework",null,null,"No.",1,null,""]
[]
["TOTAL CARRIED TO SUMMARY"]

{"sheet":"1200LB","index":7,"n_rows":41,"n_cols":10,"rows_kept":41,"merged":[[0,0,0,9],[1,2,1,5],[3,2,3,5],[6,3,6,5],[7,3,7,5],[11,3,11,5],[12,3,12,5],[14,2,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[40,0,40,8]]}
["SECTION 1200 PART LB: BEDDING (PIPES)"]
["ITEM NO","PAY ITEM","DESCRIPTION",{"$nulls":3},"UNIT","QTY","RATE","AMOUNT"]
[{"$nulls":9},{"$f":"+IF(I3*H3=0,\"\",I3*H3)","v":""}]
[8.1,8.2,"SCHEDULED ITEMS",{"$nulls":6},""]
[{"$nulls":9},""]
["8.1.1"," 8.2.1","Provision of Bedding from Trench Excavation",{"$nulls":6},""]
[null,null,"a)","Selected Granular material",null,null,"m³",1250,null,""]
[null,null,"b)","Selected Fill Material",null,null,"m³",1250,null,""]
[{"$nulls":9},""]
["8.1.2","8.2.2","Supply only of bedding by Importation",{"$nulls":6},""]
["8.1.2.1","8.2.2.1","From other necessary excavations (Provisional)",{"$nulls":6},""]
[null,null,"a)","Selected Granular material",null,null,"m³",1250,null,""]
[null,null,"b)","Selected Fill Material",null,null,"m³",1250,null,""]
[{"$nulls":9},""]
["8.1.3","8.2.4","Encasing of Pipes in Concrete",{"$nulls":6},""]
[null,null,"a)","160 mm Diameter @ 20 Mpa",null,null,"m³",3,null,""]
[null,null,"b)","200 mm Diameter @ 20 Mpa",null,null,"m³",50,null,""]
[{"$nulls":9},""]
[{"$nulls":9},""]
[{"$nulls":9},""]
[{"$nulls":9},""]
[{"$nulls":9},""]
[{"$nulls":9},""]
[{"$nulls":9},""]
[{"$nulls":9},""]
[{"$nulls":9},""]
[{"$nulls":9},""]
[{"$nulls":9},""]
[{"$nulls":9},""]
[{"$nulls":9},""]
[{"$nulls":9},""]
[{"$nulls":9},""]
[{"$nulls":9},""]
[{"$nulls":9},""]
[{"$nulls":9},""]
[{"$nulls":9},""]
[{"$nulls":9},""]
[]
[]
[{"$nulls":9},""]
["TOTAL CARRIED TO SUMMARY"]

{"sheet":"1200LE","index":8,"n_rows":48,"n_cols":9,"rows_kept":48,"merged":[[0,0,0,8],[1,2,1,4],[3,2,3,4],[5,2,5,4],[13,3,13,4],[14,3,14,4],[19,2,19,4],[21,3,21,4],[23,3,23,4],[24,3,24,4],[29,2,29,4],[31,3,31,4],[33,3,33,4],[42,2,42,4],[45,3,45,4],[47,0,47,7]]}
["SECTION 1200 PART LE: STORMWATER DRAINAGE"]
["ITEM NO","PAY ITEM","DESCRIPTION",null,null,"UNIT","QTY","RATE","AMOUNT"]
[{"$nulls":8},{"$f":"+IF(H3*G3=0,\"\",H3*G3)","v":""}]
[9.1,8.2,"SCHEDULED ITEMS",{"$nulls":5},""]
[{"$nulls":8},""]
["9.1.4","8.2.9","Supply and Install Manhole, Catchpits, and the like",{"$nulls":5},""]
[{"$nulls":8},""]
[null,null,"a)","230mm thick Brickwork",{"$nulls":4},""]
[{"$nulls":8},""]
[{"$nulls":3},"1)","Grid Inlets","m²",{"v":40,"d":"40.0"},null,""]
[{"$nulls":8},""]
[null,null,"b)","15mm Plaster",{"$nulls":4},""]
[{"$nulls":3},"1)","Grid Inlet","m²",{"v":40,"d":"40.0"},null,""]
[{"$nulls":8},""]
[null,null,"c)","Benching ",{"$nulls":4},""]
[{"$nulls":3},"1)","Grid Inlet","m²",{"v":15,"d":"15.0"},null,""]
[{"$nulls":8},""]
[null,null,"e)","15/19 Mpa Concrete",null,"m³",2,null,""]
[{"$nulls":8},""]
["9.1.5","8.2.10","Accessories",{"$nulls":5},""]
[{"$nulls":8},""]
[null,null,"a)","Grid Inlets including frames (3.2m x 0.456m)",null,"No",20,null,""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[]
[]
[]
[]
[]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[]
[{"$nulls":8},""]
[{"$nulls":8},""]
[]
["TOTAL CARRIED TO SUMMARY"]

{"sheet":"PD","index":9,"n_rows":118,"n_cols":9,"rows_kept":118,"merged":[[0,0,0,8],[1,2,1,4],[3,2,3,4],[5,2,5,4],[7,3,7,4],[10,3,10,4],[13,3,13,4],[15,2,15,4],[17,3,17,4],[20,3,20,4],[23,3,23,4],[25,2,25,4],[26,3,26,4],[30,3,30,4],[33,3,33,4],[36,3,36,4],[39,3,39,4],[40,3,40,4],[41,3,41,4],[52,3,52,4],[53,0,53,7],[54,0,54,8],[55,2,55,4],[56,0,56,7],[57,2,57,4],[58,3,58,4],[60,2,60,4],[61,3,61,4],[63,2,63,4],[64,3,64,4],[65,3,65,4],[67,2,67,4],[68,3,68,4],[71,3,71,4],[74,3,74,4],[76,2,76,4],[78,2,78,4],[79,3,79,4],[80,3,80,4],[81,3,81,4],[84,3,84,4],[87,3,87,4],[90,3,90,4],[92,2,92,4],[93,3,93,4],[95,3,95,4],[98,3,98,4],[101,3,101,4]]}
["SECTION PARTICULAR SPECIFICATION PD: BUILDING WORK"]
["ITEM NO","PAY ITEM","DESCRIPTION",null,null,"UNIT","QTY","RATE","AMOUNT"]
[{"$nulls":8},{"$f":"+IF(H3*G3=0,\"\",H3*G3)","v":""}]
[10.1,"PD 10","MEASUREMENT AND PAYMENT",{"$nulls":5},""]
[]
[null,null,"A. NEW PACKAGE PLANT BUILDING",{"$nulls":5},""]
["10.1.1","PD 01","Brickwork",{"$nulls":5},""]
[null,null,"(a)","Corobrik Montana Travertine Facebrick Standard or similar approved with flush pointed mortar joints",null,"m²",300,null,""]
[{"$nulls":8},""]
["10.1.2","PD 03","Floor Screeds",{"$nulls":5},""]
[null,null,"a)","30 mm Power Floated Screed",null,"m²",150,null,""]
[{"$nulls":8},""]
["10.1.3","PD 04","Doors and Windows",{"$nulls":5},""]
[null,null,"(a)","D2 Doors",null,"No.",2,null,""]
[{"$nulls":8},""]
[null,null,"B. OLD PLANT BUILDING",{"$nulls":5},{"$f":"+IF(H16*G16=0,\"\",H16*G16)","v":""}]
["10.1.4","PD 04","Doors and Windows",{"$nulls":5},""]
[null,null,"(a)","D2 Doors",null,"No.",2,null,""]
[{"$nulls":8},""]
["10.1.5","PD 05","Awnings",{"$nulls":5},""]
[null,null,"(a)","Awnings on existing package plant building doors",null,"No.",6,null,""]
[{"$nulls":8},""]
["10.1.6","PD 06","Electrical control panel",{"$nulls":5},""]
[null,null,"(a)","Repairing the electrical control panel for the package plant in the existing building",null,"No.",1,null,""]
[{"$nulls":8},""]
["10.1.7","PD 07","Telemetry System",{"$nulls":5},""]
[null,null,"(a)","Supply and Installation of new telematics/scada system",null,"No.",1,null,""]
[{"$nulls":8},""]
[null,null,"C. GUARDHOUSE",{"$nulls":5},{"$f":"+IF(H29*G29=0,\"\",H29*G29)","v":""}]
["10.1.8","PD 01","Brickwork",{"$nulls":5},{"$f":"+IF(H30*G30=0,\"\",H30*G30)","v":""}]
[null,null,"(a)","Corobrik Montana Travertine Facebrick Standard or similar approved with flush pointed mortar joints",null,"m²",60,null,{"$f":"+IF(H31*G31=0,\"\",H31*G31)","v":""}]
[]
["10.1.9","PD 02","Plasterwork",{"$nulls":5},{"$f":"+IF(H33*G33=0,\"\",H33*G33)","v":""}]
[null,null,"a)","One coat cement plaster steel trowelled on brickwork (Min 15mm thick)",null,"m²",70,null,""]
[]
["10.1.10","PD 03","Floor Screeds",{"$nulls":5},{"$f":"+IF(H36*G36=0,\"\",H36*G36)","v":""}]
[null,null,"a)","30 mm Power Floated Screed",null,"m²",15,null,""]
[{"$nulls":8},{"$f":"+IF(H38*G38=0,\"\",H38*G38)","v":""}]
["10.1.11","PD 04","Doors and Windows",{"$nulls":5},{"$f":"+IF(H39*G39=0,\"\",H39*G39)","v":""}]
[null,null,"(a)","D1 Doors ",null,"No.",2,null,{"$f":"+IF(H40*G40=0,\"\",H40*G40)","v":""}]
[null,null,"(b)","i) W1 Windows",null,"No.",1,null,{"$f":"+IF(H41*G41=0,\"\",H41*G41)","v":""}]
[{"$nulls":3},"ii) W2 Windows",null,"No.",1,null,{"$f":"+IF(H42*G42=0,\"\",H42*G42)","v":""}]
{"$rows_empty":10}
[{"$nulls":8},{"$f":"+IF(H53*G53=0,\"\",H53*G53)","v":""}]
["TOTAL CARRIED FORWARD"]
["SECTION PARTICULAR SPECIFICATION PD: BUILDING WORK"]
["ITEM NO","PAY ITEM","DESCRIPTION",null,null,"UNIT","QTY","RATE","AMOUNT"]
["TOTAL BROUGHT FORWARD"]
["10.1.12","PD 08","Painting",{"$nulls":5},{"$f":"+IF(H58*G58=0,\"\",H58*G58)","v":""}]
[null,null,"(a)","One coat professional plaster primer and two coats acrylic paint ",null,"m²",70,null,{"$f":"+IF(H59*G59=0,\"\",H59*G59)","v":""}]
[{"$nulls":8},{"$f":"+IF(H60*G60=0,\"\",H60*G60)","v":""}]
["10.1.13","PD 09","Ceilings",{"$nulls":5},""]
[null,null,"(a)","Plaster-Board Ceiling 9mm Thick",{"$nulls":4},""]
[{"$nulls":3},"(i)","Suspended Ceiling","m²",20,null,""]
["10.1.14","PD 10","Roofing",{"$nulls":5},""]
[null,null,"(a)","Roofing",null,"Prov Sum",1,{"v":18000,"d":"R18,000.00"},{"v":18000,"d":"R18,000.00"}]
[null,null,"(b)","Overheads, charges & profit on a)1) above max limit 10%.",null,"%",null,{"$f":"I65","v":{"v":18000,"d":"R18,000.00"}},""]
[{"$nulls":8},""]
["10.1.15","PD 11","Plumbing and Drainage",{"$nulls":5},""]
[null,null,"(a)","Sink",{"$nulls":4},""]
[{"$nulls":3},"i)","Supply and Install standard ceramic white stand alone basin and pedestal 570 x 480 x 860 mm","No.",1,null,""]
[{"$nulls":8},""]
[null,null,"(b)","Water Closet",{"$nulls":4},""]
[{"$nulls":3},"i)","Supply and Install 400mm high, of white glazed fireclay or vitreous china close coupled suite and chromium plated brass thief proof toilet roll holder fitted to wall","No",1,null,""]
[{"$nulls":8},""]
[null,null,"(c)","Plumbing Works",null,"Sum",1,null,""]
[{"$nulls":8},""]
["10.1.16","PD 12","Electrical Installation",null,null,"Sum",1,null,""]
[{"$nulls":8},""]
["10.1.17","PD 13","Furniture",{"$nulls":5},""]
[null,null,"(a)","Furniture",null,"Prov. Sum",1,{"v":9000,"d":"R9,000.00"},{"v":9000,"d":"R9,000.00"}]
[null,null,"(b)","Overheads, charges & profit on a)1) above max limit 10%. ",null,"%",null,{"$f":"I80","v":{"v":9000,"d":"R9,000.00"}},""]
[{"$nulls":8},""]
[null,null,"D. PUMP STATION HOUSE",{"$nulls":5},""]
["10.1.14","PD 01","Brickwork",{"$nulls":5},""]
[null,null,"(a)","Corobrik Montana Travertine Facebrick Standard or similar approved with flush pointed mortar joints",null,"m²",60,null,""]
[{"$nulls":8},""]
["10.1.15","PD 03","Floor Screeds",{"$nulls":5},""]
[null,null,"a)","30 mm Power Floated Screed",null,"m²",20,null,""]
[{"$nulls":8},""]
["10.1.16","PD 04","Doors and Windows",{"$nulls":5},""]
[null,null,"(a)","D2 Doors",null,"No.",1,null,""]
[{"$nulls":8},""]
["10.1.17","PD 14","Crawl Beam",{"$nulls":5},""]
[null,null,"(a)","203 x 133  x 25 I- Section",null,"Sum",1,null,""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[]
[]
[]
[]
[]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
[{"$nulls":8},""]
["TOTAL CARRIED TO SUMMARY"]

{"sheet":"Summary","index":10,"n_rows":50,"n_cols":5,"rows_kept":50,"merged":[[0,0,2,7],[4,0,4,1],[4,6,4,7],[7,0,7,1],[7,6,7,7],[10,0,10,1],[10,6,10,7],[13,0,13,1],[13,6,13,7],[16,0,16,1],[16,6,16,7],[19,0,19,1],[19,6,19,7],[22,0,22,1],[22,6,22,7],[25,0,25,1],[25,6,25,7],[28,0,28,1],[28,6,28,7],[31,6,31,7],[33,0,35,7],[37,6,37,7],[39,6,39,7],[40,0,40,4],[40,6,40,7],[43,6,43,7],[46,6,46,7],[49,6,49,7]]}
["SUMMARY OF SCHEDULE OF QUANTITIES"]
[]
[]
[]
["SANS 1200 A",null,": PRELIMINARY AND GENERAL"]
[]
[]
["SANS 1200 C",null,": SITE CLEARANCE"]
[]
[]
["SANS 1200 D",null,": EARTHWORKS"]
[]
[]
["SANS 1200 DB",null,": EARTHWORKS (PIPE TRENCHES)"]
[]
[]
["SANS 1200 DM",null,": EARTHWORKS (ROADS, SUBGRADE)"]
[]
[]
["SANS 1200 G",null,": CONCRETE (STRUCTURAL)"]
[]
[]
["SANS 1200 L",null,": MEDIUM-PRESSURE PIPELINES."]
[]
[]
["SANS 1200 LB",null,": BEDDING (PIPES)"]
[]
[]
["SANS 1200 LE",null,": STORMWATER DRAINAGE"]
[]
[]
["PARTICULAR SPECIFICATION PD",{"$nulls":3},": BUILDING WORK"]
[]
["SUMMARY OF SCHEDULE OF QUANTITIES"]
[]
[]
[]
["TOTAL FOR SCHEDULE OF QUANTITIES EXCL. VAT"]
[]
[]
["ALLOWANCE FOR CONTINGENCIES @ 10%"]
[]
[]
["TOTAL CONTRACT VALUE EXCL. VAT"]
[]
[]
["VAT @ 15%"]
[]
[]
["TOTAL CONTRACT VALUE TO FORM OF OFFER  INCL. VAT"]

{"sheet":"Sheet1","index":11,"n_rows":19,"n_cols":2,"rows_kept":19,"hidden":true}
["Sewer Pipe"]
["P1",3.422]
["P2",1.508]
["P3",68.739]
["P4",0.653]
["P5",27.383]
["P6",0.662]
["P7",10.872]
["P8",0.419]
["P9",5.545]
["P10",0.208]
["P11",0.331]
["P12",7.911]
["P13",0.662]
["P14",10.72]
["P15",0.662]
["P16",4.951]
[null,{"$f":"SUM(B2:B17)","v":144.64800000000002}]
[null,{"$f":"B18*1.1","v":159.11280000000005}]