{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["Summary","Pricing Assumptions","P&G","Wall of names"],"not_rendered":{"external_links":1,"defined_names":5},"read":"whole","date_system":"1900"}

{"sheet":"Summary","index":0,"n_rows":27,"n_cols":3,"rows_kept":27}
[]
["CLIENT:","FREEDOM PARK HERITAGE SITE & MUSEUM"]
[]
["PROJECT:","APPOINTMENT OF SERVICE PROVIDER TO MANUFACTURING, SUPPLY, DELIVERY, INSTALLATION, INSCRIPTION AND MAINTENANCE OF THE WALL OF NAMES STONES "]
[]
["Item \nNo.","DESCRIPTION","AMOUNT"]
[]
[null,"FINAL SUMMARY PAGE"]
[]
["A",{"$f":"'Pricing Assumptions'!$C$7","v":"PRICING ASSUMPTIONS"}]
[]
[]
["B",{"$f":"'P&G'!C7","v":"SECTION 1 - PRELIMINARIES AND GENERAL"},{"$f":"'P&G'!G33","v":0}]
[]
["C",{"$f":"'Wall of names'!C7","v":"SECTION 2 - BUILDING WORKS (WALL OF NAMES)"},{"$f":"'Wall of names'!M78","v":0}]
[]
[]
[]
[null,"SUB TOTAL"]
[]
[null,"ADD CONTIGENCIES ",{"v":300000,"d":"R300,000.00"}]
[]
[null,"SUB TOTAL (EXCL VAT)",{"$f":"SUM(C13:C22)","v":{"v":300000,"d":"R300,000.00"}}]
[]
[null,"ADD 15% VAT",{"$f":"SUM(C23)*15%","v":{"v":45000,"d":"R45,000.00"}}]
[]
[null,"TOTAL TENDER VALUE OFFERED",{"$f":"SUM(C23:C26)","v":{"v":345000,"d":"R345,000.00"}}]

{"sheet":"Pricing Assumptions","index":1,"n_rows":28,"n_cols":8,"rows_kept":28,"merged":[[0,0,0,3],[1,2,1,3],[2,0,2,4],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[18,0,18,3]]}
["FREEDOM PARK HERITAGE SITE & MUSEUM"]
[]
["MANUFACTURING, SUPPLY, DELIVERY, INSTALLATION, INSCRIPTION AND MAINTENANCE OF THE WALL OF NAMES STONES "]
[]
["PAGE","ITEM","DESCRIPTION",null,"UOM","QTY","RATE","AMOUNT"]
[]
["1",null,"PRICING ASSUMPTIONS"]
["1"]
["1","A","The Bills of Quantities have been drawn up in accordance with the Standard System of Measuring Building Work Seventh Edition (Revised 2015)\" published by the South African Association of Quantity Surveyors",null,"Note"]
["1","B","The agreement is based on the JBCC© Minor Works Agreement, prepared by the Joint Building Contracts Committee, Edition 5.2, May 2018",null,"Note"]
[null,"C","The JBCC Minor Works Agreement contract data form an integral part of this agreement",null,"Note"]
["1","D","Descriptions in the Bills of Quantities are abbreviated and comply generally with those in the \"General Preambles for Trades 2017\"",null,"Note"]
["1","E","Unless otherwise stated, items are measured net in accordance with the drawings and no allowance is made for waste The tenderer's price or rate shall allow for such waste where deemed necessary",null,"Note"]
["1","F","The prices and rates to be inserted in the Bills of Quantities are to be the full inclusive prices for the work described under the several items. Such prices and rates shall cover all costs and expenses that may be required in and for the execution of the work described and shall cover the cost of all general risks, liabilities and obligations set forth or implied in the documents on which the tender is based as well as overhead charges and profit. Reasonable prices shall be inserted as these will be used as a basis for assessment of payment for additional work that may have to be carried out",null,"Note"]
["1","G","A price or rate is to be entered against each item in the Bills of Quantities whether the quantities are stated or not. An item against which no price is entered will be considered to be covered by the other prices or rates in the Bill",null,"Note"]
["1","H","A price or rate is to be entered against each item in the Bills of Quantities whether the quantities are stated or not. An item against which no price is entered will be considered to be covered by the other prices or rates in the Bill",null,"Note"]
["1","I","The units of measurement described in the Bills of Quantities are metric units. Abbreviations which may be used in these Bills of Quantities are as follows:",null,"Note"]
["1","J","mm = millimeter                                                      \nm2 = square meter                                       \nkm = kilometer                                              \nkg = kilogram                                                  \nl = litre                                                               \nMN = meganewton                                     \nkW = kilowatt                                                \nNo. = number                                               \nPC Sum = Prime Cost Sum                       ","m = meter           \nm3 = cubic meter\nh = hour\nt = ton\nkl = kilolitre\nMPa = megapascal\n% = percent\nsum = lump sum\nProv Sum = Provisional Sum"]
["TOTAL CARRIED TO SUMMARY",{"$nulls":6},{"$f":"SUM(H9:H18)","v":0}]
[]
[]
[]
[]
[]
[{"$nulls":7},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[{"$nulls":7},{"$f":"'[1]Fire Doors'!G20","v":{"v":46775.619999999995,"d":"46,775.62"}}]
[]
[{"$nulls":7},{"$f":"SUM(H25:H27)","v":{"$error":"#REF!"}}]

{"sheet":"P&G","index":2,"n_rows":33,"n_cols":7,"rows_kept":33,"merged":[[2,0,2,6],[32,0,32,5]]}
[{"$f":"'Pricing Assumptions'!$A$1","v":"FREEDOM PARK HERITAGE SITE & MUSEUM"}]
[]
[{"$f":"'Pricing Assumptions'!$A$3:$D$3","v":"MANUFACTURING, SUPPLY, DELIVERY, INSTALLATION, INSCRIPTION AND MAINTENANCE OF THE WALL OF NAMES STONES "}]
[]
["PAGE","ITEM","DESCRIPTION","UOM","QTY","RATE","AMOUNT"]
[]
["1",null,"SECTION 1 - PRELIMINARIES AND GENERAL"]
[]
["1",null,"PREAMBLES FOR TRADES AND PRELIMINARIES"]
["1","A","\"The General Preambles for Trades (2017 edition)\", as published by the Association of South African Quantity Surveyors, shall be deemed to be incorporated in these bills of quantities and no claims arising from brevity of description of items, fully described in the said General Preambles, will be entertained ","Note"]
["1","B","The contractor's price for all items throughout these schedule of quantities must take account of and include for all of the obligations, requirements and specifications given.","Note"]
["1","C","Any items left unpriced shall be deemed to be covered by rates and prices elsewhere incorporated throughout these schedule of quantities.  Rates are to be priced gross including profit.","Note"]
["1","D","Contractor to provide a full risk assessment, programme of works and methodology prior to the commencment of work. ","Note"]
["1","E","Electricity will be supplied by the 'client' for the duration of the project","Note"]
["1","F","Contractor to provide a full risk assessment, programme of works and methodology prior to the commencment of work. ","Note"]
["1","G","The awarded contractor is deemed to provided a 2 years workmanship guarantee as well as a 10 year product guarantee from a reputible supplier/manufacturer.","Note"]
["1","H","All contractors work force must at all times wear a reflector vest representing the company name as well as the individuals name card prior to being on site and will comply to the rules and rugulations by the Freedom Park.","Note"]
["1","I","The contractor shall be liable for and hereby indemnifies the employer against any and all liability, loss, claim or proceeding consequent upon loss of or damage to any moveable or immovable or personal property or property contiguous to the site, whether belonging to or under the control of the employer or any other body or person whomsoever arising out of or caused by a catastrophic ground movement, as mentioned above, which occurred during the period of the contract","Note"]
["1","J","Contractor is liable for the remeasuring of the areas.","Note"]
[]
["2",null,"PRELIMINARIES AND GENERALS"]
["2","A","Contractor to allow for site establishment","item",1]
["2","B","Contractor to suppy ablution facilities for all the contractors work force","item",1]
["2","C","The contractor to do a full Inspection of adjoining properties  A full photographic survey must be done by the contractor of adjoining premises, this must be handed over to the 'client' prior to construction.","item",1]
["2","D","Contractor to allow for Full time site supervision for the duration of the project for the standard working hours of 'Freedom Park' unless otherwise stated.","item",1]
["2","E","Contractor to make allowance for storage container/containers. An area will be indicated by the client prior to comencement of the works.","item",1]
["2","F","Contractor to allow for a full Health and Safety file, including all necessary site inspection meetings where required (project specific to this project in mention)","item",1]
["2","G","Contractor to make allowance for hoarding off areas where rubble is to be removed.","item",1]
["2","H","Contractor to allow for signage where needed.","item",1]
["2","I","Contractor to allow for rubble removal, including all necessary shoots and skips etc","item",1]
["2","J","Contractor to allow for Insurances","item",1]
[]
["TOTAL CARRIED TO SUMMARY"]

{"sheet":"Wall of names","index":3,"n_rows":78,"n_cols":13,"rows_kept":78,"merged":[[3,5,3,6],[77,0,77,11]]}
[{"$f":"'Pricing Assumptions'!$A$1","v":"FREEDOM PARK HERITAGE SITE & MUSEUM"}]
[]
[{"$f":"'Pricing Assumptions'!$A$3:$D$3","v":"MANUFACTURING, SUPPLY, DELIVERY, INSTALLATION, INSCRIPTION AND MAINTENANCE OF THE WALL OF NAMES STONES "}]
[]
["PAGE","ITEM","DESCRIPTION","UOM","QTY","RATE YR 1","AMOUNT YR 1",null,"RATE YR 2","AMOUNT YR 2",null,"RATE YR 3","AMOUNT YR 3"]
[]
["3",null,"SECTION 2 - BUILDING WORKS (WALL OF NAMES)"]
["3"]
["3",null,"WALL OF NAMES"]
["3"]
["3",null,"PREAMBLES"]
["3",null,"Before pricing this schedule, Tenderers are advised to study \"The General Preambles for Trades (2017 edition)\", as published by the Association of South African Quantity Surveyors, shall be deemed to be incorporated in these bills of quantities and no claims arising from brevity of description of items, fully described in the said General Preambles, will be entertained "]
["3",null,"PRICING SCHEDULE"]
["3"]
["3",null,"PRICING SCHEDULE"]
[]
["3",null,"Carefully taking out and dispose damaged/broken stone"]
[]
["3","A","Type 1 - 415mm x 40mm x 40mm","no",{"$f":"30*3","v":90},null,{"$f":"F19*E19","v":0},null,null,{"$f":"I19*E19","v":0},null,null,{"$f":"L19*E19","v":0}]
["3","B","Type 2 - 700mm x 300mm x 30mm","no",{"$f":"30*3","v":90},null,{"$f":"F20*E20","v":0},null,null,{"$f":"I20*E20","v":0},null,null,{"$f":"L20*E20","v":0}]
["3","C","Type 3 - 345mm x 86mm x 40mm","no",30,null,0,null,null,0,null,null,0]
["3","D","Type 4 - 345mm x 760mm x 40mm","no",30,null,0,null,null,0,null,null,0]
["3","E","Type 5 - 625mm x 345mm x 40mm","no",30,null,0,null,null,0,null,null,0]
[]
["3","F","Carefully taking out and dispose welded steel angel ","kg",900]
[]
["3","G","Remove rust and paint structural steel narrow width with anti rust paint","m",{"v":2000,"d":"2,000"}]
[]
["3","H","Rectifying uneven base wall to achieve original alignment","m",460,null,{"$f":"F29*E29","v":0},null,null,{"$f":"I29*E29","v":0},null,null,{"$f":"L29*E29","v":0}]
[]
["3","I","Carefully repositioning the granite tile top to its initial location, ensuring it is precisely aligned and securely anchored (1240mm x 1600mm x 40mm) - (as and when required)","m²",250,null,{"$f":"F31*E31","v":0},null,null,{"$f":"I31*E31","v":0},null,null,{"$f":"L31*E31","v":0}]
[]
["3","J","Replace broken granite tile top to its initial location, ensuring it is precisely aligned and securely anchored (1240mm x 1600mm x 40mm) ","m²",250,null,{"$f":"F33*E33","v":0},null,null,{"$f":"I33*E33","v":0},null,null,{"$f":"L33*E33","v":0}]
[]
["3",null,"Manufacturing, supply, delivery and Installation stone all incl holes/sealing/cleaning sized :"]
[]
[null,"K","Type 1 - 415mm x 40mm x 40mm","no",{"$f":"30*3","v":90},null,{"$f":"F37*E37","v":0},null,null,{"$f":"I37*E37","v":0},null,null,{"$f":"L37*E37","v":0}]
[null,"L","Type 2 - 700mm x 300mm x 30mm","no",{"$f":"30*3","v":90},null,{"$f":"F38*E38","v":0},null,null,0,null,null,0]
[null,"M","Type 3 - 345mm x 86mm x 40mm","no",30,null,0,null,null,0,null,null,0]
[null,"N","Type 4 - 345mm x 760mm x 40mm","no",30,null,0,null,null,0,null,null,0]
[null,"O","Type 5 - 625mm x 345mm x 40mm","no",30,null,0,null,null,0,null,null,0]
[]
["3",null,"Carefully relocate stone from original placement to a designated new area with outmost care all inclusive","no"]
[null,"P","Type 1 - 415mm x 40mm x 40mm","no",100,null,{"$f":"F44*E44","v":0},null,null,{"$f":"I44*E44","v":0},null,null,{"$f":"L44*E44","v":0}]
[null,"Q","Type 3 - 345mm x 86mm x 40mm","no",10,null,0,null,null,0,null,null,0]
[]
["3",null,"Inscription/Text customised engraving on a new stone"]
[]
[null,"R","Type 1 - 415mm x 40mm x 40mm","no",300,null,{"$f":"F49*E49","v":0},null,null,{"$f":"I49*E49","v":0},null,null,{"$f":"L49*E49","v":0}]
[null,"S","Type 2 - 700mm x 300mm x 30mm","no",30,null,0,null,null,0,null,null,0]
[null,"T","Type 3 - 345mm x 86mm x 40mm","no",10,null,0,null,null,0,null,null,0]
[null,"U","Type 4 - 345mm x 760mm x 40mm","no",10,null,0,null,null,0,null,null,0]
[null,"V","Type 5 - 625mm x 345mm x 40mm","no",10,null,0,null,null,0,null,null,0]
[]
["4",null,"EMERGENCY CALL OUT (72 hour response)"]
["4"]
["4",null,"Name inscription on new stone incl scaffolding, "]
["4"]
["4","A","Type 1 - 415mm x 40mm x 40mm","no",30,null,{"$f":"F59*E59","v":0},null,null,{"$f":"I59*E59","v":0},null,null,{"$f":"L59*E59","v":0}]
["4","B","Type 2 - 700mm x 300mm x 30mm","no",10,null,0,null,null,0,null,null,0]
["4","C","Type 3 - 345mm x 86mm x 40mm","no",5,null,0,null,null,0,null,null,0]
["4","D","Type 4 - 345mm x 760mm x 40mm","no",5,null,0,null,null,0,null,null,0]
["4","E","Type 5 - 625mm x 345mm x 40mm","no",5,null,0,null,null,0,null,null,0]
["4"]
["4","F","Aluminium Bracket (desing & size to be confirmed onsite) with 25 x 25 x 6mm Aluminium Angle section profile","kg",{"v":3500,"d":"3,500"}]
[]
["4","H","Waterjet surfaces with low-pressure to remove all dirt, including brushing down and washing to remove surface contamination, mould fungus, damp, etc. "]
[]
["4","I","Low-pressure cleaning to sandstone walls","m²",{"v":2200,"d":"2,200"},null,{"$f":"F69*E69","v":0},null,null,{"$f":"I69*E69","v":0},null,null,{"$f":"L69*E69","v":0}]
[]
["4",null,"Scafolding "]
[]
["4","J","Supply, erect and dismantle Independent type scaffolding (av hght = 2.6m & highest hght = 8.5m )","m²",{"v":2200,"d":"2,200"},null,{"$f":"F73*E73","v":0},null,null,{"$f":"I73*E73","v":0},null,null,{"$f":"L73*E73","v":0}]
[]
[]
[{"$nulls":6},{"$f":"SUM(G19:G75)","v":0},null,null,{"$f":"SUM(J19:J75)","v":0},null,null,{"$f":"SUM(M19:M75)","v":0}]
[]
["TOTAL YEAR (1 TO 3) CARRIED TO SUMMARY",{"$nulls":11},{"$f":"G76+J76+M76","v":0}]