{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"images":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":88,"n_cols":24,"rows_kept":88,"merged":[[1,2,1,12],[2,2,2,12],[3,2,3,12],[5,1,5,12],[6,1,6,12],[7,1,7,12],[8,1,8,12],[9,1,9,12],[10,1,10,12],[12,5,15,7],[17,1,18,1],[17,2,18,2],[17,3,18,3],[17,4,18,4],[17,5,17,7],[17,8,36,19],[17,21,18,21],[17,22,18,22],[17,23,18,23],[37,1,37,23],[38,1,39,1],[38,2,39,2],[38,3,39,3],[38,4,39,4],[38,5,38,7],[38,8,38,10],[38,11,38,13],[38,14,38,16],[38,17,38,19],[38,20,39,20],[38,21,39,21],[38,22,39,22],[38,23,39,23],[50,1,50,23],[70,1,70,23],[78,1,78,23],[79,1,79,2],[79,3,79,6],[79,8,81,9],[79,11,81,12],[79,14,81,15],[79,17,81,18],[80,1,80,2],[80,3,80,6],[81,1,81,2],[81,3,81,6],[84,2,87,9],[84,10,84,11],[84,12,84,13],[85,10,85,11],[85,12,85,13],[86,10,86,11],[86,12,86,13],[87,10,87,11],[87,12,87,13]]}
[]
[null,"BID No"]
[null,"BID Title","PROVISION OF FIXED LINED SERVICE FOR A PERIOD OF SIXTY (60) MONTHS  FOR DEPARTMENT OF WATER AND SANITATION NATIONALLY"]
[null,"Bidder Name ","X"]
[]
[null,"1. INSTRUCTION FOR COMPLETING THE PRICING SCHEDULE"]
[null,"(a)  Bidder must complete all YELLOW FIELDS"]
[null,"(b)  Unit and Line prices must be VAT EXCLUSIVE and in South African Rand (ZAR) currency."]
[null,"(c) All prices indicated must include all cost to deliver the goods or render the service, and must include all applicable taxes, duty fees, logistics/delivery, storage, labour, overtime, subsistance and travel costs."]
[null,"(d)  Prices that are dependent on Rate of Exchange (ROE) must use ROE indicated below, then enter in Column \"Forex %\" the percentage of the price that is ROE dependent (0% means the price is not ROE dependent)"]
[null,"(d)  Refer to Annexure :  Table 1A - Terms Of Reference ( TOR ) which is stipulated in the BID document, for site specific information."]
[]
[null,"Foreign currency","South African Rand (ZAR) exchange rate ",null,null,"Mark with an X, which ROE is applicable"]
[null,"1 US Dollar",0]
[null,"1 Euro",0]
[null,"1 Pound (UK)",0]
[]
[null,"Item No","Goods/Service description","Unit of measure","Forex %","YEAR 1",null,null,"All Once off fees applicable, are to be calculated in Year 1",{"$nulls":11},"TOTAL","Forex Price portion","BRAND / MODEL","Price clarification comment"]
[{"$nulls":5},"Qty ","Unit Price","Line Price Y1",{"$nulls":12},"Line Price Term"]
[null,1,"Installation and configuraton Once Off:",{"$nulls":4},{"$f":"SUBTOTAL(9,H21:H37)","v":0},{"$nulls":12},{"$f":"SUBTOTAL(9,U21:U37)","v":{"v":0,"d":"R0.00"}},{"$f":"SUBTOTAL(9,V21:V37)","v":{"v":0,"d":"R0.00"}}]
[null,"1.1","Installation and configuration of Cloud PBX","ea",{"v":0,"d":"0%"},32,null,{"$f":"F21*G21","v":{"v":0,"d":"R0.00"}},{"$nulls":12},{"$f":"SUM(H21)","v":{"v":0,"d":"R0.00"}},{"$f":"E21*U21","v":{"v":0,"d":"R0.00"}}]
[null,"1.2","Installation and configuraton of Cloud Call centre","ea",{"v":0,"d":"0%"},1,null,{"$f":"F22*G22","v":{"v":0,"d":"R0.00"}},{"$nulls":12},{"$f":"SUM(H22)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"1.3","Supply and Install Primary Fibre Trunk  (VoIP Connectivity )","ea",{"v":0,"d":"0%"},15,null,{"v":0,"d":"R0.00"},{"$nulls":12},{"$f":"SUM(H23)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"1.4","Supply and Install Primary Wireless Trunk  (VoIP Connectivity )","ea",{"v":0,"d":"0%"},15,null,{"$f":"F24*G24","v":{"v":0,"d":"R0.00"}},{"$nulls":12},{"$f":"SUM(H24)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"1.5","Supply and Install Primary VSAT Trunk  (VoIP Connectivity )","ea",{"v":0,"d":"0%"},30,null,{"v":0,"d":"R0.00"},{"$nulls":12},{"$f":"SUM(H25)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"1.7","Supply and install Secondary SIP Truck (Redundancy)","ea",{"v":0,"d":"0%"},36,null,{"v":0,"d":"R0.00"},{"$nulls":12},{"$f":"SUM(H26)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"1.8","Supply of VoIP Access Routers / Gateways  (Primary)","ea",{"v":0,"d":"0%"},60,null,{"v":0,"d":"R0.00"},{"$nulls":12},{"$f":"SUM(H27)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"1.9","Supply of VoIP Access Routers / Gateways (Secondary)","ea",{"v":0,"d":"0%"},36,null,{"v":0,"d":"R0.00"},{"$nulls":12},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"1.10","Configuration of Executive Phones ","ea",{"v":0,"d":"0%"},898,null,{"v":0,"d":"R0.00"},{"$nulls":12},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"1.11","Configuration of Switch Board Operation Consoles ","ea",{"v":0,"d":"0%"},67,null,{"v":0,"d":"R0.00"},{"$nulls":12},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"1.12","Configuration of Call Centre phones ","ea",{"v":0,"d":"0%"},10,null,{"v":0,"d":"R0.00"},{"$nulls":12},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"1.13","Configuration of Standard Phones ","ea",{"v":0,"d":"0%"},5429,null,{"v":0,"d":"R0.00"},{"$nulls":12},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"1.14","Configuration of Teleconference phones ","ea",{"v":0,"d":"0%"},94,null,{"v":0,"d":"R0.00"},{"$nulls":12},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"1.15","Provision and configuaration of Centerlized TMS","ea",{"v":0,"d":"0%"},1,null,{"v":0,"d":"R0.00"},{"$nulls":12},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"1.16","Supply & Install TMS Datalogger (  10 Gb )","ea",{"v":0,"d":"0%"},62,null,{"$f":"F35*G35","v":{"v":0,"d":"R0.00"}},{"$nulls":12},{"v":0,"d":"R0.00"},{"$f":"E35*U35","v":{"v":0,"d":"R0.00"}}]
[null,"1.17","Provision and configuaration of Centerlized Call Centre CRM","ea",{"v":0,"d":"0%"},1,null,{"v":0,"d":"R0.00"},{"$nulls":12},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"1.18","Number Porting ","ea",{"v":0,"d":"0%"},9334,null,{"$f":"F37*G37","v":{"v":0,"d":"R0.00"}},{"$nulls":12},{"$f":"SUM(H37)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[]
[null,"Item No","Goods/Service description","Unit of measure","Forex %","YEAR 1",null,null,"YEAR 2",null,null,"YEAR 3",null,null,"YEAR 4",null,null,"YEAR 5",null,null,"Line Price Term","Forex Price portion","BRAND / MODEL","Price clarification comment"]
[{"$nulls":5},"Qty ","Unit Price","Line Price Y1","Qty","Unit Price","Line Price Y2","Qty","Unit Price","Line Price Y3","Qty","Unit Price","Line Price Y4","Qty","Unit Price","Line Price Y5"]
[null,2,"Monthly Service fees:",{"$nulls":4},{"$f":"SUBTOTAL(9, H42:H50)","v":0},null,null,{"$f":"SUBTOTAL(9, K42:K50)","v":0},null,null,{"$f":"SUBTOTAL(9, N42:N50)","v":0},null,null,{"$f":"SUBTOTAL(9, Q42:Q50)","v":0},null,null,{"$f":"SUBTOTAL(9, T42:T50)","v":0},{"$f":"SUBTOTAL(9, U42:U50)","v":0},{"$f":"SUBTOTAL(9, V42:V50)","v":0}]
[null,"2.1","Primary VoIP connectivity Links","ea / pm",{"v":0,"d":"0%"},62,null,{"$f":"F42*G42*12","v":0},62,null,{"$f":"I42*J42*12","v":0},62,null,{"$f":"L42*M42*12","v":0},62,null,{"$f":"O42*P42*12","v":0},62,null,{"$f":"R42*S42*12","v":0},{"$f":"SUM(H42,K42,N42,Q42,T42)","v":0},{"$f":"E42*U42","v":0}]
[null,"2.2","Redundnacy VoIP connectivity Links","ea / pm",{"v":0,"d":"0%"},36,null,{"$f":"F43*G43*12","v":0},36,null,{"$f":"I43*J43*12","v":0},36,null,{"$f":"L43*M43*12","v":0},36,null,{"$f":"O43*P43*12","v":0},36,null,{"$f":"R43*S43*12","v":0},{"$f":"SUM(H43,K43,N43,Q43,T43)","v":0},0]
[null,"2.3","Primary VoIP connectivity Routers / Gateways (CPE)","ea / pm",{"v":0,"d":"0%"},62,null,0,62,null,0,62,null,0,62,null,0,62,null,0,0,0]
[null,"2.4","Redundnacy VoIP connectivity Routers / Gateways (CPE)","ea / pm",{"v":0,"d":"0%"},36,null,0,36,null,0,36,null,0,36,null,0,36,null,0,0,0]
[null,"2.5","Hosted PBX Licence Fees","ea / pm",{"v":0,"d":"0%"},32,null,0,32,null,0,32,null,0,32,null,0,32,null,0,0,0]
[null,"2.6","Extension Hosting / Port Fees","ea / pm",{"v":0,"d":"0%"},608,null,0,608,null,0,608,null,0,608,null,0,608,null,0,0,0]
[null,"2.7","TMS port fee (per extension)","ea / pm",{"v":0,"d":"0%"},6930,null,0,6930,null,0,6930,null,0,6930,null,0,6930,null,0,0,0]
[null,"2.8","Call Center CRM Licence fee","ea / pm",{"v":0,"d":"0%"},1,null,0,1,null,0,1,null,0,1,null,0,1,null,0,0,0]
[null,"2.9","SMS Portal Service fee","ea / pm",{"v":0,"d":"0%"},1,null,0,1,null,0,1,null,0,1,null,0,1,null,0,0,0]
[]
[null,"Item No","Goods/Service description","Unit of measure","Forex %","Qty ","Unit Price","Line Price Y1","Qty","Unit Price","Line Price Y2","Qty","Unit Price","Line Price Y3","Qty","Unit Price","Line Price Y4","Qty","Unit Price","Line Price Y5","Line Price Term","Forex Price portion","BRAND / MODEL","Price clarification comment"]
[null,3,"Provide Goods: Based on demand (Adhoc)",{"$nulls":4},{"$f":"SUBTOTAL(9, H54:H70)","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"SUBTOTAL(9, K54:K70)","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"SUBTOTAL(9, N54:N70)","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"SUBTOTAL(9, Q54:Q70)","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"SUBTOTAL(9, T54:T70)","v":{"v":0,"d":"R0.00"}},{"$f":"SUBTOTAL(9, U54:U70)","v":0},{"$f":"SUBTOTAL(9, V54:V68)","v":0}]
[null,3.1,"Realtis DX 16 channel Analogue extension Cards","ea",{"v":0,"d":"0%"},4,null,{"$f":"F54*G54","v":{"v":0,"d":"R0.00"}},4,null,{"$f":"I54*J54","v":{"v":0,"d":"R0.00"}},4,null,{"$f":"L54*M54","v":{"v":0,"d":"R0.00"}},4,null,{"$f":"O54*P54","v":{"v":0,"d":"R0.00"}},4,null,{"$f":"R54*S54","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(H54,K54,N54,Q54,T54)","v":0},{"$f":"E54*U54","v":0}]
[null,3.2,"Realtis DX 16 channel  Digital extension Cards","ea",{"v":0,"d":"0%"},8,null,{"v":0,"d":"R0.00"},8,null,{"v":0,"d":"R0.00"},8,null,{"v":0,"d":"R0.00"},8,null,{"v":0,"d":"R0.00"},8,null,{"v":0,"d":"R0.00"},0,0]
[null,3.3,"Realtis DX Interface Line Cards (PRI)","ea",{"v":0,"d":"0%"},4,null,{"$f":"F56*G56","v":{"v":0,"d":"R0.00"}},4,null,{"$f":"I56*J56","v":{"v":0,"d":"R0.00"}},4,null,{"$f":"L56*M56","v":{"v":0,"d":"R0.00"}},4,null,{"$f":"O56*P56","v":{"v":0,"d":"R0.00"}},4,null,{"$f":"R56*S56","v":{"v":0,"d":"R0.00"}},0,{"$f":"E56*U56","v":0}]
[null,3.4,"Realtis DX Extension line Filter Cards","ea",{"v":0,"d":"0%"},12,null,{"$f":"F57*G57","v":{"v":0,"d":"R0.00"}},12,null,{"$f":"I57*J57","v":{"v":0,"d":"R0.00"}},12,null,{"$f":"L57*M57","v":{"v":0,"d":"R0.00"}},12,null,{"$f":"O57*P57","v":{"v":0,"d":"R0.00"}},12,null,{"$f":"R57*S57","v":{"v":0,"d":"R0.00"}},0,{"$f":"E57*U57","v":0}]
[null,3.5,"Realtis DX Network Interface Cards","ea",{"v":0,"d":"0%"},1,null,{"v":0,"d":"R0.00"},1,null,{"v":0,"d":"R0.00"},1,null,{"v":0,"d":"R0.00"},1,null,{"v":0,"d":"R0.00"},1,null,{"v":0,"d":"R0.00"},0,0]
[null,3.6,"Realtis DX Processor Units","ea",{"v":0,"d":"0%"},3,null,{"v":0,"d":"R0.00"},0,null,{"v":0,"d":"R0.00"},0,null,{"v":0,"d":"R0.00"},0,null,{"v":0,"d":"R0.00"},0,null,{"v":0,"d":"R0.00"},0,0]
[null,3.7,"Realtis DX 52V DC Power Supply Units","ea",{"v":0,"d":"0%"},10,null,{"v":0,"d":"R0.00"},0,null,{"v":0,"d":"R0.00"},0,null,{"v":0,"d":"R0.00"},0,null,{"v":0,"d":"R0.00"},0,null,{"v":0,"d":"R0.00"},0,0]
[null,3.8,"Switch Board Operation Consoles PC with ACWin","ea",{"v":0,"d":"0%"},2,null,{"$f":"F61*G61","v":{"v":0,"d":"R0.00"}},0,null,{"$f":"I61*J61","v":{"v":0,"d":"R0.00"}},0,null,{"$f":"L61*M61","v":{"v":0,"d":"R0.00"}},0,null,{"$f":"O61*P61","v":{"v":0,"d":"R0.00"}},0,null,{"$f":"R61*S61","v":{"v":0,"d":"R0.00"}},0,{"$f":"E61*U61","v":0}]
[null,3.9,"Switch Board Operation Consoles PC with JAWS","ea",{"v":0,"d":"0%"},1,null,{"v":0,"d":"R0.00"},0,null,{"v":0,"d":"R0.00"},0,null,{"v":0,"d":"R0.00"},0,null,{"v":0,"d":"R0.00"},0,null,{"v":0,"d":"R0.00"},0,0]
[null,"3.10","Digital DeskPhones","ea",{"v":0,"d":"0%"},80,null,{"v":0,"d":"R0.00"},80,null,{"v":0,"d":"R0.00"},80,null,{"v":0,"d":"R0.00"},80,null,{"v":0,"d":"R0.00"},80,null,{"v":0,"d":"R0.00"},0,0]
[null,3.11,"Analogue DeskPhones","ea",{"v":0,"d":"0%"},80,null,{"v":0,"d":"R0.00"},80,null,{"v":0,"d":"R0.00"},80,null,{"v":0,"d":"R0.00"},80,null,{"v":0,"d":"R0.00"},80,null,{"v":0,"d":"R0.00"},0,0]
[null,3.12,"Executive IP Phones ( Gigabit / POE / Colour LCD )","ea",{"v":0,"d":"0%"},60,null,{"v":0,"d":"R0.00"},60,null,{"v":0,"d":"R0.00"},60,null,{"v":0,"d":"R0.00"},60,null,{"v":0,"d":"R0.00"},60,null,{"v":0,"d":"R0.00"},0,0]
[null,3.13,"Standard IP Phone ( Gigabit / POE / Colour LCD )","ea",{"v":0,"d":"0%"},120,null,{"$f":"F66*G66","v":{"v":0,"d":"R0.00"}},120,null,{"$f":"I66*J66","v":{"v":0,"d":"R0.00"}},120,null,{"$f":"L66*M66","v":{"v":0,"d":"R0.00"}},120,null,{"$f":"O66*P66","v":{"v":0,"d":"R0.00"}},120,null,{"$f":"R66*S66","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(H66,K66,N66,Q66,T66)","v":0},{"$f":"E66*U66","v":0}]
[null,3.14,"Switch Board Operation IP Consoles","ea",{"v":0,"d":"0%"},10,null,{"$f":"F67*G67","v":{"v":0,"d":"R0.00"}},10,null,{"$f":"I67*J67","v":{"v":0,"d":"R0.00"}},10,null,{"$f":"L67*M67","v":{"v":0,"d":"R0.00"}},10,null,{"$f":"O67*P67","v":{"v":0,"d":"R0.00"}},10,null,{"$f":"R67*S67","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(H67,K67,N67,Q67,T67)","v":0},{"$f":"E67*U67","v":0}]
[null,3.15,"Teleconference IP phones","ea",{"v":0,"d":"0%"},10,null,{"v":0,"d":"R0.00"},10,null,{"v":0,"d":"R0.00"},10,null,{"v":0,"d":"R0.00"},10,null,{"v":0,"d":"R0.00"},10,null,{"v":0,"d":"R0.00"},0,0]
[null,3.16,"2000 watt lifepo4 UPS -  for min. 2 Hrs runtime","ea",{"v":0,"d":"0%"},10,null,{"$f":"F69*G69","v":{"v":0,"d":"R0.00"}},10,null,{"$f":"I69*J69","v":{"v":0,"d":"R0.00"}},10,null,{"$f":"L69*M69","v":{"v":0,"d":"R0.00"}},10,null,{"$f":"O69*P69","v":{"v":0,"d":"R0.00"}},10,null,{"$f":"R69*S69","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(H69,K69,N69,Q69,T69)","v":0},{"$f":"E69*U69","v":0}]
[null,3.17,"3000 watt lifepo4 UPS -  for min. 2 Hrs runtime","ea",{"v":0,"d":"0%"},10,null,{"$f":"F70*G70","v":{"v":0,"d":"R0.00"}},10,null,{"$f":"I70*J70","v":{"v":0,"d":"R0.00"}},10,null,{"$f":"L70*M70","v":{"v":0,"d":"R0.00"}},10,null,{"$f":"O70*P70","v":{"v":0,"d":"R0.00"}},10,null,{"$f":"R70*S70","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(H70,K70,N70,Q70,T70)","v":0},{"$f":"E70*U70","v":0}]
[]
[null,"Item No","Goods/Service description","Unit of measure","Forex %","Qty ","Unit Price","Line Price Y1","Qty","Unit Price","Line Price Y2","Qty","Unit Price","Line Price Y3","Qty","Unit Price","Line Price Y4","Qty","Unit Price","Line Price Y5","Line Price Term","Forex Price portion","BRAND / MODEL","Price clarification comment"]
[null,4,"Maintenance and Support",{"$nulls":4},{"$f":"SUBTOTAL(9, H74:H78)","v":0},null,null,{"$f":"SUBTOTAL(9, K74:K78)","v":0},null,null,{"$f":"SUBTOTAL(9, N74:N78)","v":0},null,null,{"$f":"SUBTOTAL(9, Q74:Q78)","v":0},null,null,{"$f":"SUBTOTAL(9, T74:T78)","v":0},{"$f":"SUBTOTAL(9, U74:U78)","v":0},{"$f":"SUBTOTAL(9, V74:V78)","v":0}]
[null,"4.1","Support & Maintenance per site  ( ref: TOR : 5.8.6 )"," pm",{"v":0,"d":"0%"},62,null,{"$f":"F74*G74*12","v":{"v":0,"d":"R0.00"}},62,null,{"$f":"I74*J74*12","v":{"v":0,"d":"R0.00"}},62,null,{"$f":"L74*M74*12","v":{"v":0,"d":"R0.00"}},62,null,{"$f":"O74*P74*12","v":{"v":0,"d":"R0.00"}},62,null,{"$f":"R74*S74*12","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(H74,K74,N74,Q74,T74)","v":0},{"$f":"E74*U74","v":0}]
[null,"4.2","2 Onsite Technicians -  DWS HQ ( ref: TOR : 5.8.6 )"," pm",{"v":0,"d":"0%"},3,null,{"$f":"F75*G75*12","v":{"v":0,"d":"R0.00"}},3,null,{"$f":"I75*J75*12","v":{"v":0,"d":"R0.00"}},3,null,{"$f":"L75*M75*12","v":{"v":0,"d":"R0.00"}},3,null,{"$f":"O75*P75*12","v":{"v":0,"d":"R0.00"}},3,null,{"$f":"R75*S75*12","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(H75,K75,N75,Q75,T75)","v":0}]
[null,"4.3","Support & Maintencance for Radio Links & Air Fibre Links"," pm",{"v":0,"d":"0%"},78,null,{"v":0,"d":"R0.00"},78,null,{"v":0,"d":"R0.00"},78,null,{"v":0,"d":"R0.00"},78,null,{"v":0,"d":"R0.00"},78,null,{"v":0,"d":"R0.00"},0]
[null,"4.4","Support & Maintain DPNSS to IP Smartmedia Gateways"," pm",{"v":0,"d":"0%"},2,null,{"v":0,"d":"R0.00"},2,null,{"v":0,"d":"R0.00"},2,null,{"v":0,"d":"R0.00"},2,null,{"v":0,"d":"R0.00"},2,null,{"v":0,"d":"R0.00"},0]
[null,"4.5","Training ( Admin, SWB Operators and Specialised Training)  ( ref: TOR : 5.8.6 )","sum",{"v":0,"d":"0%"},1,null,{"v":0,"d":"R0.00"},0,null,{"v":0,"d":"R0.00"},0,null,{"v":0,"d":"R0.00"},0,null,{"$f":"O78*P78","v":{"v":0,"d":"R0.00"}},0,null,{"v":0,"d":"R0.00"},{"$f":"SUM(H78,K78,N78,Q78,T78)","v":0},{"$f":"E78*U78","v":0}]
[]
[null,"TOTAL BID PRICE  (EXCL VAT)",{"$nulls":5},{"$f":"(H73+H53+H41+H20)","v":0},null,null,{"$f":"(K73+K53+K41+K20)","v":0},null,null,{"$f":"(N73+N53+N41+N20)","v":0},null,null,{"$f":"(Q73+Q53+Q41+Q20)","v":0},null,null,{"$f":"(T73+T53+T41+T20)","v":0},{"$f":"SUBTOTAL(9,U20:U78)","v":0},{"$f":"SUBTOTAL(9,V20:V74)","v":0}]
[null,"VAT (@15%)",{"$nulls":5},{"$f":"H80*0.15","v":0},null,null,{"$f":"K80*0.15","v":0},null,null,{"$f":"N80*0.15","v":0},null,null,{"$f":"Q80*0.15","v":0},null,null,{"$f":"T80*0.15","v":0},{"$f":"U80*0.15","v":0}]
[null,"TOTAL  BID PRICE (INCL VAT)",{"$nulls":5},{"$f":"H80+H81","v":0},null,null,{"$f":"K80+K81","v":0},null,null,{"$f":"N80+N81","v":0},null,null,{"$f":"Q80+Q81","v":0},null,null,{"$f":"T80+T81","v":0},{"$f":"U80+U81","v":0}]
[]
[]
[null,null,"I, the bidder, confirm that the price(s) and rate(s) quoted cover all the goods and/or works specified in the bidding documents; \nthat the price(s) or rate(s) cover all my obligations and I accept that any mistakes regarding price(s), rate(s) or calculations will be at my own risk.\n[Note: First convert to PDF, then add signature]",{"$nulls":7},"Name"]
[{"$nulls":10},"Capacity"]
[{"$nulls":10},"Date"]
[{"$nulls":10},"Signature "]