{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":63,"n_cols":13,"rows_kept":63,"merged":[[0,0,0,5],[5,0,5,5],[6,0,6,6],[8,0,8,1],[13,0,15,0],[17,0,18,0],[20,0,34,0],[35,0,35,1],[36,0,36,1],[37,0,37,1],[41,0,45,0],[46,0,51,0],[52,0,52,1],[53,0,53,1],[54,0,54,1],[58,0,59,0],[60,0,60,1],[61,0,61,1],[62,0,62,1]]}
["Bidders must provide the NHLS with costing information for a 5 years’ contract duration.  The bid price quoted must be inclusive as per the scope of work."]
["Note:"]
["a)Bidder must complete the pricing as per tables below."]
["b)Prices must be provided in South African Rand."]
["c)Line Prices are all VAT EXCLUDING, and TOTAL PRICE is VAT INCLUSIVE."]
["d)Bidder to ensure that the Prices listed below are included on the Total Declared Price."]
["e)Bidders who fail to price according to the costing template provided will be disqualified."]
[]
["ANNEXURE B1 "]
[]
[null," Item and description","Quantity Year 1 ","Annual Cost Year 1 (VAT Excl.)","Quantity Year 2 ","Annual Cost Year 2 (VAT Excl.)","Quantity Year 3 ","Annual Cost Year 3 (VAT Excl.)","Quantity Year 4 ","Annual Cost Year 4 (VAT Excl.)","Quantity Year 5","Annual Cost Year 5 (VAT Excl.)","Total Cost for 5 Years (VAT Excl.)"]
["Category A"]
["Adaptor","LUER ADAPTOR 20G (STERILE, SINGLE-USE MALE LUER ADAPTOR FOR BLOOD COLLECTION)",{"v":153700,"d":"153,700"},null,{"$f":"C13*1.05","v":{"v":161385,"d":"161,385"}},null,{"$f":"E13*1.05","v":{"v":169454.25,"d":"169,454"}},null,{"$f":"G13*1.05","v":{"v":177926.9625,"d":"177,927"}},null,{"$f":"I13*1.05","v":{"v":186823.310625,"d":"186,823"}}]
["Safety Butterfly Needles","21G SAFETY BUTTERFLY BLOOD COLLECTION SET WITH LUER ADAPTOR (STERILE, SINGLE-USE. SAFETY SHIELD FOR NEEDLE. NO LATEX. TUBING 18-30 CM.)",{"v":143000,"d":"143,000"},null,{"v":150150,"d":"150,150"},null,{"$f":"E14*1.05","v":{"v":157657.5,"d":"157,658"}},null,{"v":165540.375,"d":"165,540"},null,{"$f":"I14*1.05","v":{"v":173817.39375000002,"d":"173,817"}}]
[null,"23G SAFETY BUTTERFLY BLOOD COLLECTION SET WITH LUER ADAPTOR (STERILE, SINGLE-USE. SAFETY SHIELD FOR NEEDLE. NO LATEX. TUBING 18-30 CM.)",{"v":157000,"d":"157,000"},null,{"v":164850,"d":"164,850"},null,{"v":173092.5,"d":"173,093"},null,{"v":181747.125,"d":"181,747"},null,{"$f":"I15*1.05","v":{"v":190834.48125,"d":"190,834"}}]
[null,"25G SAFETY BUTTERFLY BLOOD COLLECTION SET WITH LUER ADAPTOR (STERILE, SINGLE-USE. SAFETY SHIELD FOR NEEDLE. NO LATEX. TUBING 18-30 CM.)",{"v":7500,"d":"7,500"},null,{"v":7875,"d":"7,875"},null,{"v":8268.75,"d":"8,269"},null,{"v":8682.1875,"d":"8,682"},null,{"$f":"I16*1.05","v":{"v":9116.296875,"d":"9,116"}}]
["Holder","BLOOD COLLECTION TUBE HOLDER",{"v":11846500,"d":"11,846,500"},null,{"v":12438825,"d":"12,438,825"},null,{"v":13060766.25,"d":"13,060,766"},null,{"v":13713804.5625,"d":"13,713,805"},null,{"$f":"I17*1.05","v":{"v":14399494.790625,"d":"14,399,495"}}]
["Safety Needles","21G SAFETY NEEDLE FOR VACUUM BLOOD COLLECTION TUBE (SAFETY SHIELD OR NEEDLE RETRACTION)",{"v":9756700,"d":"9,756,700"},null,{"$f":"C18*1.05","v":{"v":10244535,"d":"10,244,535"}},null,{"$f":"E18*1.05","v":{"v":10756761.75,"d":"10,756,762"}},null,{"$f":"G18*1.05","v":{"v":11294599.8375,"d":"11,294,600"}},null,{"$f":"I18*1.05","v":{"v":11859329.829375,"d":"11,859,330"}}]
[null,"22G SAFETY NEEDLE FOR VACUUM BLOOD COLLECTION TUBE (SAFETY SHIELD OR NEEDLE RETRACTION)",{"v":2090900,"d":"2,090,900"},null,{"$f":"C19*1.05","v":{"v":2195445,"d":"2,195,445"}},null,{"$f":"E19*1.05","v":{"v":2305217.25,"d":"2,305,217"}},null,{"$f":"G19*1.05","v":{"v":2420478.1125000003,"d":"2,420,478"}},null,{"$f":"I19*1.05","v":{"v":2541502.0181250004,"d":"2,541,502"}}]
["Tourniquet","TOURNIQUET WITH CLIP (MULTIPLE USE. DURABLE. CLIP MUST HOLD SECURELY, AND RELEASE EASILY. LATEX-FREE.)",{"v":60200,"d":"60,200"},null,{"$f":"C20*1.05","v":{"v":63210,"d":"63,210"}},null,{"$f":"E20*1.05","v":{"v":66370.5,"d":"66,371"}},null,{"$f":"G20*1.05","v":{"v":69689.02500000001,"d":"69,689"}},null,{"$f":"I20*1.05","v":{"v":73173.47625,"d":"73,173"}}]
["Vacuum Tubes","VACUUM TUBE, ACD-A, 7-9ML",{"v":7500,"d":"7,500"},null,{"$f":"C21*1.05","v":{"v":7875,"d":"7,875"}},null,{"$f":"E21*1.05","v":{"v":8268.75,"d":"8,269"}},null,{"$f":"G21*1.05","v":{"v":8682.1875,"d":"8,682"}},null,{"$f":"I21*1.05","v":{"v":9116.296875,"d":"9,116"}}]
[null,"VACUUM TUBE, ACD-B, 6-8ML",{"v":12900,"d":"12,900"},null,{"$f":"C22*1.05","v":{"v":13545,"d":"13,545"}},null,{"$f":"E22*1.05","v":{"v":14222.25,"d":"14,222"}},null,{"$f":"G22*1.05","v":{"v":14933.362500000001,"d":"14,933"}},null,{"$f":"I22*1.05","v":{"v":15680.030625000001,"d":"15,680"}}]
[null,"VACUUM TUBE, FOR GLUCOSE, 4ML",{"v":1170700,"d":"1,170,700"},null,{"$f":"C23*1.05","v":{"v":1229235,"d":"1,229,235"}},null,{"$f":"E23*1.05","v":{"v":1290696.75,"d":"1,290,697"}},null,{"$f":"G23*1.05","v":{"v":1355231.5875000001,"d":"1,355,232"}},null,{"$f":"I23*1.05","v":{"v":1422993.166875,"d":"1,422,993"}}]
[null,"VACUUM TUBE, K2EDTA, 2-3ML",{"v":52700,"d":"52,700"},null,{"$f":"C24*1.05","v":{"v":55335,"d":"55,335"}},null,{"$f":"E24*1.05","v":{"v":58101.75,"d":"58,102"}},null,{"$f":"G24*1.05","v":{"v":61006.8375,"d":"61,007"}},null,{"$f":"I24*1.05","v":{"v":64057.17937500001,"d":"64,057"}}]
[null,"VACUUM TUBE, K2EDTA, 4-5ML",{"v":15340300,"d":"15,340,300"},null,{"$f":"C25*1.05","v":{"v":16107315,"d":"16,107,315"}},null,{"$f":"E25*1.05","v":{"v":16912680.75,"d":"16,912,681"}},null,{"$f":"G25*1.05","v":{"v":17758314.7875,"d":"17,758,315"}},null,{"$f":"I25*1.05","v":{"v":18646230.526875004,"d":"18,646,231"}}]
[null,"VACUUM TUBE, LITHIUM HEPARIN, 4-5ML",{"v":516000,"d":"516,000"},null,{"$f":"C26*1.05","v":{"v":541800,"d":"541,800"}},null,{"$f":"E26*1.05","v":{"v":568890,"d":"568,890"}},null,{"$f":"G26*1.05","v":{"v":597334.5,"d":"597,335"}},null,{"$f":"I26*1.05","v":{"v":627201.225,"d":"627,201"}}]
[null,"VACUUM TUBE, LITHIUM HEPARIN, 6-7ML",{"v":33300,"d":"33,300"},null,{"$f":"C27*1.05","v":{"v":34965,"d":"34,965"}},null,{"$f":"E27*1.05","v":{"v":36713.25,"d":"36,713"}},null,{"$f":"G27*1.05","v":{"v":38548.9125,"d":"38,549"}},null,{"$f":"I27*1.05","v":{"v":40476.358125,"d":"40,476"}}]
[null,"VACUUM TUBE, NO ADDITIVE, 4-5ML",{"v":1354500,"d":"1,354,500"},null,{"$f":"C28*1.05","v":{"v":1422225,"d":"1,422,225"}},null,{"$f":"E28*1.05","v":{"v":1493336.25,"d":"1,493,336"}},null,{"$f":"G28*1.05","v":{"v":1568003.0625,"d":"1,568,003"}},null,{"$f":"I28*1.05","v":{"v":1646403.215625,"d":"1,646,403"}}]
[null,"VACUUM TUBE, PLASMA K2EDTA, WITH GEL SEPARATOR, 5-7ML (FOR MOLECULAR USE)",{"v":7511000,"d":"7,511,000"},null,{"$f":"C29*1.05","v":{"v":7886550,"d":"7,886,550"}},null,{"$f":"E29*1.05","v":{"v":8280877.5,"d":"8,280,878"}},null,{"$f":"G29*1.05","v":{"v":8694921.375,"d":"8,694,921"}},null,{"$f":"I29*1.05","v":{"v":9129667.44375,"d":"9,129,667"}}]
[null,"VACUUM TUBE, SERUM WITH CLOT ACTIVATOR AND GEL SEPARATOR, 2-4 ML",{"v":2714400,"d":"2,714,400"},null,{"$f":"C30*1.05","v":{"v":2850120,"d":"2,850,120"}},null,{"$f":"E30*1.05","v":{"v":2992626,"d":"2,992,626"}},null,{"$f":"G30*1.05","v":{"v":3142257.3000000003,"d":"3,142,257"}},null,{"$f":"I30*1.05","v":{"v":3299370.1650000005,"d":"3,299,370"}}]
[null,"VACUUM TUBE, SERUM WITH CLOT ACTIVATOR AND GEL SEPARATOR, 5-7 ML",{"v":19916500,"d":"19,916,500"},null,{"$f":"C31*1.05","v":{"v":20912325,"d":"20,912,325"}},null,{"$f":"E31*1.05","v":{"v":21957941.25,"d":"21,957,941"}},null,{"$f":"G31*1.05","v":{"v":23055838.3125,"d":"23,055,838"}},null,{"$f":"I31*1.05","v":{"v":24208630.228125002,"d":"24,208,630"}}]
[null,"VACUUM TUBE, SERUM WITH CLOT ACTIVATOR, NO GEL SEPARATOR, 4-6 ML",{"v":505300,"d":"505,300"},null,{"$f":"C32*1.05","v":{"v":530565,"d":"530,565"}},null,{"$f":"E32*1.05","v":{"v":557093.25,"d":"557,093"}},null,{"$f":"G32*1.05","v":{"v":584947.9125,"d":"584,948"}},null,{"$f":"I32*1.05","v":{"v":614195.308125,"d":"614,195"}}]
[null,"VACUUM TUBE, SODIUM CITRATE 3.2%, 2.5-4.5ML",{"v":1470600,"d":"1,470,600"},null,{"$f":"C33*1.05","v":{"v":1544130,"d":"1,544,130"}},null,{"$f":"E33*1.05","v":{"v":1621336.5,"d":"1,621,337"}},null,{"$f":"G33*1.05","v":{"v":1702403.3250000002,"d":"1,702,403"}},null,{"$f":"I33*1.05","v":{"v":1787523.4912500002,"d":"1,787,523"}}]
[null,"VACUUM TUBE, TRACE METAL-FREE, WITH ANTICOAGULANT, 5-7ML",{"v":1100,"d":"1,100"},null,{"$f":"C34*1.05","v":{"v":1155,"d":"1,155"}},null,{"$f":"E34*1.05","v":{"v":1212.75,"d":"1,213"}},null,{"$f":"G34*1.05","v":{"v":1273.3875,"d":"1,273"}},null,{"$f":"I34*1.05","v":{"v":1337.056875,"d":"1,337"}}]
[null,"VACUUM TUBE, TRACE METAL-FREE, WITH CLOT ACTIVATOR, 5-7ML",300,null,{"$f":"C35*1.05","v":315},null,{"$f":"E35*1.05","v":{"v":330.75,"d":"331"}},null,{"$f":"G35*1.05","v":{"v":347.2875,"d":"347"}},null,{"$f":"I35*1.05","v":{"v":364.651875,"d":"365"}}]
["Subtotal (VAT Excl.)"]
["VAT (15%)"]
["Total Price (VAT Incl.)"]
[]
[null," Item and description","Quantity Year 1 ","Annual Cost Year 1 (VAT Excl.)","Quantity Year 2 ","Annual Cost Year 2 (VAT Excl.)","Quantity Year 3 ","Annual Cost Year 3 (VAT Excl.)","Quantity Year 4 ","Annual Cost Year 4 (VAT Excl.)","Quantity Year 5","Annual Cost Year 5 (VAT Excl.)","Total Cost for 5 Years (VAT Excl.)"]
["Category B"]
["Lancets","LANCET FOR HEEL BLOOD COLLECTION (BLADE), SUITABLE FOR PREMATURE NEWBORNS, MAXIMUM PENETRATION DEPTH OF 0.85 MM",{"v":2100,"d":"2,100"},null,{"v":2205,"d":"2,205"},null,{"v":2315.25,"d":"2,315"},null,{"v":2431.0125000000003,"d":"2,431"},null,{"$f":"I42*1.05","v":{"v":2552.5631250000006,"d":"2,553"}}]
[null,"LANCET FOR HEEL BLOOD COLLECTION (BLADE), SUITABLE FOR INFANTS, MAXIMUM PENETRATION DEPTH OF 1.00 MM",{"v":8300,"d":"8,300"},null,{"v":8715,"d":"8,715"},null,{"v":9150.75,"d":"9,151"},null,{"v":9608.2875,"d":"9,608"},null,{"$f":"I43*1.05","v":{"v":10088.701875,"d":"10,089"}}]
[null,"LANCET FOR FINGER BLOOD COLLECTION, SUITABLE FOR CHILDREN OLDER THAN 6 MONTHS AND YOUNGER THAN 8 YEARS, MAXIMUM PENETRATION DEPTH 1.5 MM",{"v":4100,"d":"4,100"},null,{"v":4305,"d":"4,305"},null,{"v":4520.25,"d":"4,520"},null,{"v":4746.2625,"d":"4,746"},null,{"$f":"I44*1.05","v":{"v":4983.575625,"d":"4,984"}}]
[null,"LANCET FOR FINGER BLOOD COLLECTION, SUITABLE FOR ADULTS AND CHILDREN OVER 8 YEARS, APPROXIMATE PENETRATION DEPTH 1.8 MM",{"v":16500,"d":"16,500"},null,{"v":17325,"d":"17,325"},null,{"v":18191.25,"d":"18,191"},null,{"v":19100.8125,"d":"19,101"},null,{"v":20055.853125,"d":"20,056"}]
[null,"LANCET FOR FINGER BLOOD COLLECTION, SUITABLE FOR ADULTS AND CHILDREN OVER 8 YEARS, MAXIMUM PENETRATION DEPTH 2.4 MM",{"v":19500,"d":"19,500"},null,{"v":20475,"d":"20,475"},null,{"v":21498.75,"d":"21,499"},null,{"v":22573.6875,"d":"22,574"},null,{"v":23702.371875,"d":"23,702"}]
["Capillary/ low volume  collection tubes","CAPILLARY BLOOD COLLECTION TUBE, FOR GLUCOSE, 0.5 - 1 ML",{"v":53750,"d":"53,750"},null,{"v":56437.5,"d":"56,438"},null,{"v":59259.375,"d":"59,259"},null,{"v":62222.34375,"d":"62,222"},null,{"$f":"I47*1.05","v":{"v":65333.4609375,"d":"65,333"}}]
[null,"CAPILLARY BLOOD COLLECTION TUBE, K2EDTA, 0.5 - 1 ML",{"v":1374900,"d":"1,374,900"},null,{"v":1443645,"d":"1,443,645"},null,{"v":1515827.25,"d":"1,515,827"},null,{"v":1591618.6125,"d":"1,591,619"},null,{"$f":"I48*1.05","v":{"v":1671199.543125,"d":"1,671,200"}}]
[null,"CAPILLARY BLOOD COLLECTION TUBE, LITHIUM HEPARIN, 0.5 - 1 ML",{"v":39800,"d":"39,800"},null,{"v":41790,"d":"41,790"},null,{"v":43879.5,"d":"43,880"},null,{"v":46073.475,"d":"46,073"},null,{"$f":"I49*1.05","v":{"v":48377.14875,"d":"48,377"}}]
[null,"CAPILLARY BLOOD COLLECTION TUBE, LITHIUM HEPARIN, WITH GEL SEPARATOR, 0.5 - 1 ML",{"v":83900,"d":"83,900"},null,{"v":88095,"d":"88,095"},null,{"v":92499.75,"d":"92,500"},null,{"v":97124.7375,"d":"97,125"},null,{"$f":"I50*1.05","v":{"v":101980.974375,"d":"101,981"}}]
[null,"CAPILLARY BLOOD COLLECTION TUBE, SERUM, WITH GEL SEPARATOR, 0.5 - 1 ML",{"v":1775900,"d":"1,775,900"},null,{"v":1864695,"d":"1,864,695"},null,{"v":1957929.75,"d":"1,957,930"},null,{"v":2055826.2375,"d":"2,055,826"},null,{"$f":"I51*1.05","v":{"v":2158617.549375,"d":"2,158,618"}}]
[null,"LOW VOLUME BLOOD COLLECTION TUBE, SODIUM CITRATE 3.2%, 0.5 - 1 ML",{"v":27700,"d":"27,700"},null,{"v":29085,"d":"29,085"},null,{"v":30539.25,"d":"30,539"},null,{"v":32066.2125,"d":"32,066"},null,{"$f":"I52*1.05","v":{"v":33669.523125,"d":"33,670"}}]
["Subtotal (VAT Excl.)"]
["VAT (15%)"]
["Total Price (VAT Incl.)"]
[]
[null," Item and description","Quantity Year 1 ","Annual Cost Year 1 (VAT Excl.)","Quantity Year 2 ","Annual Cost Year 2 (VAT Excl.)","Quantity Year 3 ","Annual Cost Year 3 (VAT Excl.)","Quantity Year 4 ","Annual Cost Year 4 (VAT Excl.)","Quantity Year 5","Annual Cost Year 5 (VAT Excl.)","Total Cost for 5 Years (VAT Excl.)"]
["Category C"]
["Syringe","ARTERIAL BLOOD COLLECTION SYRINGE, DRY HEPARIN, LUER SLIP TIP, 1ML (NO NEEDLE)",{"v":38700,"d":"38,700"},null,{"v":40635,"d":"40,635"},null,{"v":42666.75,"d":"42,667"},null,{"v":44800.0875,"d":"44,800"},null,{"$f":"I59*1.05","v":{"v":47040.091875000006,"d":"47,040"}}]
[null,"ARTERIAL BLOOD COLLECTION SYRINGE, DRY HEPARIN, LUER SLIP TIP, 2-3ML (NO NEEDLE)",{"v":93500,"d":"93,500"},null,{"v":98175,"d":"98,175"},null,{"v":103083.75,"d":"103,084"},null,{"v":108237.9375,"d":"108,238"},null,{"$f":"I60*1.05","v":{"v":113649.834375,"d":"113,650"}}]
["Subtotal (VAT Excl.)"]
["VAT (15%)"]
["Total Price (VAT Incl.)"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0}