{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Annex C"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Annex C","index":0,"n_rows":109,"n_cols":17,"rows_kept":109,"merged":[[6,5,6,8],[6,15,7,16],[7,5,7,11],[8,5,8,8],[9,5,9,8],[10,5,10,8],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,4,34,5],[35,4,35,5],[36,4,36,5],[37,4,37,5],[38,4,38,5],[39,4,39,5],[40,4,40,5],[41,4,41,5],[42,4,42,5],[43,4,43,5],[44,4,44,5],[45,4,45,5],[46,4,46,5],[47,4,47,5],[48,4,48,5],[49,4,49,5],[50,4,50,5],[51,4,51,5],[52,4,52,5],[53,4,53,5],[54,4,54,5],[55,4,55,5],[56,4,56,5],[57,4,57,5],[58,4,58,5],[59,4,59,5],[60,4,60,5],[61,4,61,5],[62,4,62,5],[63,4,63,5],[64,4,64,5],[65,4,65,5],[66,4,66,5],[67,4,67,5],[68,4,68,5],[69,4,69,5],[70,4,70,5],[71,4,71,5],[72,4,72,5],[73,4,73,5],[74,4,74,5],[75,4,75,5],[76,4,76,5],[77,4,77,5],[78,4,78,5],[79,4,79,5],[80,4,80,5],[81,4,81,5],[82,4,82,5],[83,4,83,5],[84,4,84,5],[85,4,85,5],[86,4,86,5],[87,4,87,5],[88,4,88,5],[89,4,89,5],[90,4,90,5],[91,4,91,5],[92,4,92,5],[93,4,93,5],[94,4,94,5],[95,4,95,5],[96,4,96,5],[97,4,97,5],[98,4,98,5],[99,4,99,5],[100,4,100,5],[101,4,101,5],[102,4,102,5]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":16},"SATS 1286.2011"]
[{"$nulls":3},"Annex C"]
[]
[{"$nulls":3},"Local Content Declaration - Summary Schedule "]
[]
[null,null,"(C1)","Tender No.",null,"ADAB 09/2021",{"$nulls":9},"Note: VAT to be excluded from all calculations"]
[null,null,"(C2)","Tender description: ",null,"Contracting of a mechanical contractor to render preventative maintenance services of mechanical works for a period of twelve (12) months at Makhathini Irrigation Scheme pump stations, Jozini."]
[null,null,"(C3)","Designated product(s)",null,"Valves & actuators and Pumps, medium voltage (MV) and associated accessories products."]
[null,null,"(C4)","Tender Authority:",null,"Agribusiness Development Agency"]
[null,null,"(C5)","Tendering Entity name:"]
[null,null,"(C6)","Tender Exchange Rate:",null,"Pula",null,"EU",null,"GBP"]
[null,null,"(C7)","Specified local content %",null,{"v":0.7,"d":"70%"}]
[{"$nulls":6},"Calculation of local content",{"$nulls":6},"Tender  summary"]
[{"$nulls":3},"Tender item no's","List of items",null,"Tender price - each \n(excl VAT)","Exempted imported value","Tender value  net of exempted imported  content","Imported value","Local value","Local content % (per item)",null,"Tender Qty","Total tender value","Total exempted imported content","Total Imported content"]
[{"$nulls":3},"(C8)","(C9)",null,"(C10)","(C11)","(C12)","(C13)","(C14)","(C15)",null,"(C16)","(C17)","(C18)","(C19)"]
[{"$nulls":4},"P1 PUMP STATION (MECHANICAL SPARES FOR PUMPS & VALVES) "]
[{"$nulls":3},"P1.1","Prot Sleeve unit"]
[{"$nulls":3},"P1.2","Sleeve unit"]
[{"$nulls":3},"P1.3","Shaft seal ring unit "]
[{"$nulls":3},"P1.4","Grooved ball bearing unit "]
[{"$nulls":3},"P1.5","Grooved pin unit "]
[{"$nulls":3},"P1.6","Neck ring unit "]
[{"$nulls":3},"P1.7","O ring unit "]
[{"$nulls":3},"P1.8","V-ring V-805 unit "]
[{"$nulls":3},"P1.9","Disc spring unit "]
[{"$nulls":3},"P1.10","Parallel key unit "]
[{"$nulls":3},"P1.11","Wear rings unit "]
[{"$nulls":3},"P1.12","NUT unit "]
[{"$nulls":3},"P1.13","Lock washer unit "]
[{"$nulls":4},"P4 PUMP STATION (MECHANICAL SPARES FOR PUMPS & VALVES)"]
[{"$nulls":3},"P4.1","Prot Sleeve unit"]
[{"$nulls":3},"P4.2","Sleeve unit"]
[{"$nulls":3},"P4.3","Shaft seal ring unit "]
[{"$nulls":3},"P4.4","Grooved ball bearing unit "]
[{"$nulls":3},"P4.5","Grooved pin unit "]
[{"$nulls":3},"P4.6","Neck ring unit "]
[{"$nulls":3},"P4.7","O ring unit "]
[{"$nulls":3},"P4.8","V-ring V-805 unit "]
[{"$nulls":3},"P4.9","Disc spring unit "]
[{"$nulls":3},"P4.10","Parallel key unit "]
[{"$nulls":3},"P4.11","Wear rings unit "]
[{"$nulls":3},"P4.12","NUT unit "]
[{"$nulls":3},"P4.13","Lock washer unit "]
[{"$nulls":4},"CENTRAL PUMP STATION (MECHANICAL SPARES FOR PUMPS & VALVES)"]
[{"$nulls":3},"PC.1","Prot Sleeve unit"]
[{"$nulls":3},"PC.2","Sleeve unit"]
[{"$nulls":3},"PC.3","Shaft seal ring unit "]
[{"$nulls":3},"PC.4","Grooved ball bearing unit "]
[{"$nulls":3},"PC.5","Grooved pin unit "]
[{"$nulls":3},"PC.6","Neck ring unit "]
[{"$nulls":3},"PC.7","O ring unit "]
[{"$nulls":3},"PC.8","V-ring V-805 unit "]
[{"$nulls":3},"PC.9","Disc spring unit "]
[{"$nulls":3},"PC.10","Parallel key unit "]
[{"$nulls":3},"PC.11","Wear rings unit "]
[{"$nulls":3},"PC.12","NUT unit "]
[{"$nulls":3},"PC.13","Lock washer unit "]
[{"$nulls":4},"P14 PUMP STATION (MECHANICAL SPARES FOR PUMPS & VALVES)"]
[{"$nulls":3},"P14.1","Prot Sleeve unit"]
[{"$nulls":3},"P14.2","Sleeve unit"]
[{"$nulls":3},"P14.3","Shaft seal ring unit "]
[{"$nulls":3},"P14.4","Grooved ball bearing unit "]
[{"$nulls":3},"P14.5","Grooved pin unit "]
[{"$nulls":3},"P14.6","Neck ring unit "]
[{"$nulls":3},"P14.7","O ring unit "]
[{"$nulls":3},"P14.8","V-ring V-805 unit "]
[{"$nulls":3},"P14.9","Disc spring unit "]
[{"$nulls":3},"P14.10","Parallel key unit "]
[{"$nulls":3},"P14.11","Wear rings unit "]
[{"$nulls":3},"P14.12","NUT unit "]
[{"$nulls":3},"P14.13","Lock washer unit "]
[{"$nulls":4},"P12 PUMP STATION (MECHANICAL SPARES FOR PUMPS & VALVES)"]
[{"$nulls":3},"P12.1","Prot Sleeve unit"]
[{"$nulls":3},"P12.2","Sleeve unit"]
[{"$nulls":3},"P12.3","Shaft seal ring unit "]
[{"$nulls":3},"P12.4","Grooved ball bearing unit "]
[{"$nulls":3},"P12.5","Grooved pin unit "]
[{"$nulls":3},"P12.6","Neck ring unit "]
[{"$nulls":3},"P12.7","O ring unit "]
[{"$nulls":3},"P12.8","V-ring V-805 unit "]
[{"$nulls":3},"P12.9","Disc spring unit "]
[{"$nulls":3},"P12.10","Parallel key unit "]
[{"$nulls":3},"P12.11","Wear rings unit "]
[{"$nulls":3},"P12.12","NUT unit "]
[{"$nulls":3},"P12.13","Lock washer unit "]
[{"$nulls":4},"BLOCK 6,7 & 8 PUMP STATION (MECHANICAL SPARES FOR PUMPS & VALVES)"]
[{"$nulls":3},"BLK1","Prot Sleeve unit"]
[{"$nulls":3},"BLK2","Sleeve unit"]
[{"$nulls":3},"BLK3","Shaft seal ring unit "]
[{"$nulls":3},"BLK4","Grooved ball bearing unit "]
[{"$nulls":3},"BLK5","Grooved pin unit "]
[{"$nulls":3},"BLK6","Neck ring unit "]
[{"$nulls":3},"BLK7","O ring unit "]
[{"$nulls":3},"BLK8","V-ring V-805 unit "]
[{"$nulls":3},"BLK9","Disc spring unit "]
[{"$nulls":3},"BLK10","Parallel key unit "]
[{"$nulls":3},"BLK11","Wear rings unit "]
[{"$nulls":3},"BLK12","NUT unit "]
[{"$nulls":3},"BLK13","Lock washer unit "]
[]
[]
[]
[{"$nulls":13}," (C20)  Total tender  value",{"v":0,"d":"R  0"}]
[{"$nulls":3},"Signature of tenderer from Annex B",{"$nulls":10},"(C21) Total Exempt imported content",{"v":0,"d":"R  0"}]
[{"$nulls":14},"(C22) Total Tender value net of exempt imported content",{"v":0,"d":"R  0"}]
[{"$nulls":15},"(C23) Total Imported content",{"v":0,"d":"R  0"}]
[{"$nulls":15},"(C24) Total local content",{"v":0,"d":"R  0"}]
[{"$nulls":3},"Date: ",{"$nulls":11},"(C25) Average local content % of tender",{"v":1,"d":"100.00%"}]