{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["TOTAL BID PRICE SBD 3.1"],"not_rendered":{"images":1},"read":"whole","date_system":"1900"}

{"sheet":"TOTAL BID PRICE SBD 3.1","index":0,"n_rows":81,"n_cols":6,"rows_kept":81,"merged":[[5,1,5,4],[6,1,6,4],[7,1,7,4],[8,2,8,4],[25,1,25,3],[26,1,26,3],[27,1,27,3],[28,1,28,3],[29,1,29,3],[30,1,30,3],[31,1,31,3],[32,1,32,3],[66,1,66,5],[67,1,67,5],[68,1,68,5],[69,1,69,5],[70,1,70,5]]}
[]
[]
[]
[]
[]
[null,"PRICING SCHEDULE 3.1 "]
[null,"FIRM PRICES"]
[null,"REQUEST FOR PROPOSALS (RFP) FOR PROVISION OF SPACE PLANNING AND ARCHITECTURAL SERVICES FOR A PERIOD OF (5) YEARS, ON AS AND WHEN REQUIRED BASIS."]
[null,"NAME OF BIDDER:"]
[null,"CLOSING TIME: 11H00 AM                               CLOSING DATE: \t23 July 2024\t\t"]
[]
[null,"PRICING SCHEDULE 3.1 "]
[null,"Description","Number of hours required","Hourly Rate","Total Cost "]
[1,"Site survey to produce Auto CAD, Designer 3D,/similar plans and drawing",1,null,{"$f":"C14*D14","v":{"v":0,"d":"R0.00"}}]
[2,"Provide architectural and space planning services and produce Auto CAD, Designer 3D or other approved software drawings (designs, layouts, construction drawings/plans etc.)",1,null,{"$f":"C15*D15","v":{"v":0,"d":"R0.00"}}]
[3,"Architect (Principal ) ",1,null,{"v":0,"d":"R0.00"}]
[4,"Quantity Surveyor  ",1,null,{"v":0,"d":"R0.00"}]
[5,"Engineer (Electrical and Mechanical )",1,null,{"v":0,"d":"R0.00"}]
[6,"Construction Project Manager",1,null,{"v":0,"d":"R0.00"}]
[3,"Compile full set/ bill of quantities and cost estimates with working drawing (professional services QS)",1,null,{"v":0,"d":"R0.00"}]
[4,"Disbursement",0,null,{"$f":"D21","v":{"v":0,"d":"R0.00"}}]
[5,"Site visit with professional team during execution (produce technical reports, evaluate/verify claims and payment certificates and sign off for payment)",1,null,{"v":0,"d":"R0.00"}]
[null,"Sub total  (VAT EXCLUSIVE)",{"$f":"SUM(C14:C22)","v":8},null,{"$f":"SUM(E14:E22)","v":{"v":0,"d":"R0.00"}}]
[null,"VAT",null,null,{"$f":"E23*15/100","v":{"v":0,"d":"R0.00"}}]
[null,"Total VAT (INCLUSIVE) Year 1",null,null,{"$f":"SUM(E23:E24)","v":{"v":0,"d":"R0.00"}}]
[null,"Escalation % year 2"]
[null,"Sub total Year 2",null,null,{"$f":"E25*E26+E25","v":{"v":0,"d":"R0.00"}}]
[null,"Escalation % year 3"]
[null,"Sub total Year 3",null,null,{"$f":"E27*E28+E27","v":{"v":0,"d":"R0.00"}}]
[null,"Escalation % year 4"]
[null,"Sub total Year 4",null,null,{"$f":"E29*E30+E29","v":{"v":0,"d":"R0.00"}}]
[null,"Escalation % year 5"]
[null,"Sub Total Year 5 ",null,null,{"$f":"E31*E32+E31","v":{"v":0,"d":"R0.00"}}]
[null,"Total for Yr1, Yr2, Yr3, Yr4 & Yr5",null,null,{"$f":"E25+E27+E29+E31+E33","v":{"v":0,"d":"R0.00"}}]
[]
[null,"Traveling costs","Estimate -Year 1","Rate per km /cost per trip","Total"]
[null,"Road travel (km)",5000,null,{"$f":"C37*D37","v":{"v":0,"d":"R0.00"}}]
[null,"Air travel (number of flights)",50,null,{"$f":"C38*D38","v":{"v":0,"d":"R0.00"}}]
[null,"Total travelling cost year 1",null,null,{"$f":"SUM(E37:E38)","v":{"v":0,"d":"R0.00"}}]
[null,"Total cost service & traveling year 1",{"$nulls":3},{"$f":"E25+E39","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"Estimate -Year 2","Rate per km /cost per trip","Total"]
[null,"Road travel (km)",5000,null,{"$f":"C43*D43","v":{"v":0,"d":"R0.00"}}]
[null,"Air travel (number of flights)",50,null,{"$f":"C44*D44","v":{"v":0,"d":"R0.00"}}]
[null,"Total travelling cost year 2",null,null,{"$f":"SUM(E43:E44)","v":{"v":0,"d":"R0.00"}}]
[null,"Total cost service & traveling year 2",{"$nulls":3},{"$f":"E27+E45","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"Estimate -Year 3","Rate per km /cost per trip","Total"]
[null,"Road travel (km)",5000,null,{"$f":"C49*D49","v":{"v":0,"d":"R0.00"}}]
[null,"Air travel (number of flights)",50,null,{"$f":"C50*D50","v":{"v":0,"d":"R0.00"}}]
[null,"Total travelling cost year 3",null,null,{"$f":"SUM(E49:E50)","v":{"v":0,"d":"R0.00"}}]
[null,"Total cost service & traveling year 3",{"$nulls":3},{"$f":"E29+E51","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"Estimate -Year 4","Rate per km /cost per trip","Total"]
[null,"Road travel (km)",5000,null,{"$f":"C55*D55","v":{"v":0,"d":"R0.00"}}]
[null,"Air travel (number of flights)",50,null,{"$f":"C56*D56","v":{"v":0,"d":"R0.00"}}]
[null,"Total travelling cost year 4",null,null,{"$f":"SUM(E55:E56)","v":{"v":0,"d":"R0.00"}},{"$f":"E31+E57","v":{"v":0,"d":"R0.00"}}]
[null,"Total cost service & traveling year 4"]
[]
[null,null,"Estimate -Year 5","Rate per km /cost per trip","Total"]
[null,"Road travel (km)",5000,null,{"$f":"C61*D61","v":{"v":0,"d":"R0.00"}}]
[null,"Air travel (number of flights)",50,null,{"$f":"C62*D62","v":{"v":0,"d":"R0.00"}}]
[null,"Total travelling cost year 5",null,null,{"$f":"SUM(E61:E62)","v":{"v":0,"d":"R0.00"}}]
[null,"Total cost service & traveling year 5",{"$nulls":3},{"$f":"E33+E63","v":{"v":0,"d":"R0.00"}}]
[null,"Grand total cost for service & travelling for Yr1, Yr2, Yr3, Yr4 & Yr5",{"$nulls":3},{"$f":"F40+F46+F52+F57+F64","v":{"v":0,"d":"R0.00"}}]
[]
[null,"1. No other form of pricing template will be accepted. Failure to comply will result in the disqualification of the bid. "]
[null,"2. An incomplete pricing schedule (SBD 3.1) will also result in a disqualification."]
[null,"3. Offer is valid for 120 days from the closing date of bid."]
[null,"4. Price quoted must include transportation and delivery costs to all offices"]
[null,"5. Total Bid price in RSA currency (all applicable taxes included)"]
[]
[]
[]
[]
[]
[null,"___________________________________"]
[null,"Bidder's Signature "]
[null,"Name and Surname :"]
[null,"Capacity :"]
[null,"Date:"]