{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Rate calculation","Qoutation","Contract Value"],"not_rendered":{"images":2,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Rate calculation","index":0,"n_rows":259,"n_cols":6,"rows_kept":259,"merged":[[1,3,1,5],[15,3,15,5],[30,3,30,5],[44,3,44,5],[61,3,61,5],[75,3,75,5],[92,3,92,5],[106,3,106,5],[121,3,121,5],[135,3,135,5],[151,3,151,5],[165,3,165,5],[181,3,181,5],[195,3,195,5],[202,3,202,5],[216,3,216,5],[223,3,223,5],[244,3,244,5],[245,3,245,5]]}
[]
["BERLIN",null,null,"UNIT RATE"]
["Cost element","Cost/Shift","% contribution to rate","Year 1","Year 2","Year 3"]
["Baic Wage & statutory costs",24.81,54.1]
["Lost time recovery",212,8.2]
["Operational components",33.07]
["Transport",12.38,8.1]
["Medicals",17.23,1.8]
["Tools",6.21,5.6]
["PPE",19.9,{"v":5,"d":"5.0"}]
["Training",9.5,3.1]
["Admin and overhead",5.44,{"v":5,"d":"5.0"}]
["Mark-up",{"$f":"(SUM(B4:B12)*0.1)","v":34.053999999999995},{"$f":"B13/$B$44*100","v":{"v":9.090909090909092,"d":"9.1"}}]
[]
["Cost per Manday (Rands)",{"$f":"SUM(B4:B13)","v":{"v":374.59399999999994,"d":"374.59"}},{"$f":"SUM(C4:C13)","v":{"v":99.99090909090907,"d":"100.0"}},{"$f":"SUM(D4:D14)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(E4:E14)","v":{"v":0,"d":"R0.00"}},{"$f":"E15*1.06","v":{"v":0,"d":"R0.00"}}]
{"$rows_empty":15}
["ENTABENI",null,null,"UNIT RATE"]
["Cost element","Cost/Shift","% contribution to rate","Year 1","Year 2","Year 3"]
["Baic Wage & statutory costs",24.81,54.1]
["Lost time recovery",212,8.2]
["Operational components",33.07]
["Transport",12.38,8.1]
["Medicals",17.23,1.8]
["Tools",6.21,5.6]
["PPE",19.9,{"v":5,"d":"5.0"}]
["Training",9.5,3.1]
["Admin and overhead",5.44,{"v":5,"d":"5.0"}]
["Mark-up",{"$f":"(SUM(B33:B41)*0.1)","v":34.053999999999995},{"$f":"B42/$B$44*100","v":{"v":9.090909090909092,"d":"9.1"}}]
[]
["Cost per Manday (Rands)",{"$f":"SUM(B33:B42)","v":{"v":374.59399999999994,"d":"374.59"}},{"$f":"SUM(C33:C42)","v":{"v":99.99090909090907,"d":"100.0"}},{"$f":"SUM(D33:D43)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(E33:E43)","v":{"v":0,"d":"R0.00"}},{"$f":"E44*1.06","v":{"v":0,"d":"R0.00"}}]
{"$rows_empty":17}
["NELSHOOGTE",null,null,"UNIT RATE"]
["Cost element","Cost/Shift","% contribution to rate","Year 1","Year 2","Year 3"]
["Baic Wage & statutory costs",24.81,54.1]
["Lost time recovery",212,8.2]
["Operational components",33.07]
["Transport",12.38,8.1]
["Medicals",17.23,1.8]
["Tools",6.21,5.6]
["PPE",19.9,{"v":5,"d":"5.0"}]
["Training",9.5,3.1]
["Admin and overhead",5.44,{"v":5,"d":"5.0"}]
["Mark-up",{"$f":"(SUM(B64:B72)*0.1)","v":34.053999999999995},{"$f":"B73/$B$44*100","v":{"v":9.090909090909092,"d":"9.1"}}]
[]
["Cost per Manday (Rands)",{"$f":"SUM(B64:B73)","v":{"v":374.59399999999994,"d":"374.59"}},{"$f":"SUM(C64:C73)","v":{"v":99.99090909090907,"d":"100.0"}},{"$f":"SUM(D64:D74)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(E64:E74)","v":{"v":0,"d":"R0.00"}},{"$f":"E75*1.06","v":{"v":0,"d":"R0.00"}}]
{"$rows_empty":17}
["NGOME",null,null,"UNIT RATE"]
["Cost element","Cost/Shift","% contribution to rate","Year 1","Year 2","Year 3"]
["Baic Wage & statutory costs",24.81,54.1]
["Lost time recovery",212,8.2]
["Operational components",33.07]
["Transport",12.38,8.1]
["Medicals",17.23,1.8]
["Tools",6.21,5.6]
["PPE",19.9,{"v":5,"d":"5.0"}]
["Training",9.5,3.1]
["Admin and overhead",5.44,{"v":5,"d":"5.0"}]
["Mark-up",{"$f":"(SUM(B95:B103)*0.1)","v":34.053999999999995},{"$f":"B104/$B$44*100","v":{"v":9.090909090909092,"d":"9.1"}}]
[]
["Cost per Manday (Rands)",{"$f":"SUM(B95:B104)","v":{"v":374.59399999999994,"d":"374.59"}},{"$f":"SUM(C95:C104)","v":{"v":99.99090909090907,"d":"100.0"}},{"$f":"SUM(D95:D105)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(E95:E105)","v":{"v":0,"d":"R0.00"}},{"$f":"E106*1.06","v":{"v":0,"d":"R0.00"}}]
{"$rows_empty":15}
["TWEEFONTEIN",null,null,"UNIT RATE"]
["Cost element","Cost/Shift","% contribution to rate","Year 1","Year 2","Year 3"]
["Baic Wage & statutory costs",24.81,54.1]
["Lost time recovery",212,8.2]
["Operational components",33.07]
["Transport",12.38,8.1]
["Medicals",17.23,1.8]
["Tools",6.21,5.6]
["PPE",19.9,{"v":5,"d":"5.0"}]
["Training",9.5,3.1]
["Admin and overhead",5.44,{"v":5,"d":"5.0"}]
["Mark-up",{"$f":"(SUM(B124:B132)*0.1)","v":34.053999999999995},{"$f":"B133/$B$44*100","v":{"v":9.090909090909092,"d":"9.1"}}]
[]
["Cost per Manday (Rands)",{"$f":"SUM(B124:B133)","v":{"v":374.59399999999994,"d":"374.59"}},{"$f":"SUM(C124:C133)","v":{"v":99.99090909090907,"d":"100.0"}},{"$f":"SUM(D124:D134)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(E124:E134)","v":{"v":0,"d":"R0.00"}},{"$f":"E135*1.06","v":{"v":0,"d":"R0.00"}}]
{"$rows_empty":16}
["UITSOEK",null,null,"UNIT RATE"]
["Cost element","Cost/Shift","% contribution to rate","Year 1","Year 2","Year 3"]
["Baic Wage & statutory costs",24.81,54.1]
["Lost time recovery",212,8.2]
["Operational components",33.07]
["Transport",12.38,8.1]
["Medicals",17.23,1.8]
["Tools",6.21,5.6]
["PPE",19.9,{"v":5,"d":"5.0"}]
["Training",9.5,3.1]
["Admin and overhead",5.44,{"v":5,"d":"5.0"}]
["Mark-up",{"$f":"(SUM(B154:B162)*0.1)","v":34.053999999999995},{"$f":"B163/$B$44*100","v":{"v":9.090909090909092,"d":"9.1"}}]
[]
["Cost per Manday (Rands)",{"$f":"SUM(B154:B163)","v":{"v":374.59399999999994,"d":"374.59"}},{"$f":"SUM(C154:C163)","v":{"v":99.99090909090907,"d":"100.0"}},{"$f":"SUM(D154:D164)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(E154:E164)","v":{"v":0,"d":"R0.00"}},{"$f":"E165*1.06","v":{"v":0,"d":"R0.00"}}]
{"$rows_empty":16}
["WILGEBOOM",null,null,"UNIT RATE"]
["Cost element","Cost/Shift","% contribution to rate","Year 1","Year 2","Year 3"]
["Baic Wage & statutory costs",24.81,54.1]
["Lost time recovery",212,8.2]
["Operational components",33.07]
["Transport",12.38,8.1]
["Medicals",17.23,1.8]
["Tools",6.21,5.6]
["PPE",19.9,{"v":5,"d":"5.0"}]
["Training",9.5,3.1]
["Admin and overhead",5.44,{"v":5,"d":"5.0"}]
["Mark-up",{"$f":"(SUM(B184:B192)*0.1)","v":34.053999999999995},{"$f":"B193/$B$44*100","v":{"v":9.090909090909092,"d":"9.1"}}]
[]
["Cost per Manday (Rands)",{"$f":"SUM(B184:B193)","v":{"v":374.59399999999994,"d":"374.59"}},{"$f":"SUM(C184:C193)","v":{"v":99.99090909090907,"d":"100.0"}},{"$f":"SUM(D184:D194)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(E184:E194)","v":{"v":0,"d":"R0.00"}},{"$f":"E195*1.06","v":{"v":0,"d":"R0.00"}}]
[]
[]
[]
[]
[]
[null,null,"NB :Failure to provide the statutory labour rate will be disqualified"]
[]
["WOODBUSH",null,null,"UNIT RATE"]
["Cost element","Cost/Shift","% contribution to rate","Year 1","Year 2","Year 3"]
["Baic Wage & statutory costs",24.81,54.1]
["Lost time recovery",212,8.2]
["Operational components",33.07]
["Transport",12.38,8.1]
["Medicals",17.23,1.8]
["Tools",6.21,5.6]
["PPE",19.9,{"v":5,"d":"5.0"}]
["Training",9.5,3.1]
["Admin and overhead",5.44,{"v":5,"d":"5.0"}]
["Mark-up",{"$f":"(SUM(B205:B213)*0.1)","v":34.053999999999995},{"$f":"B214/$B$44*100","v":{"v":9.090909090909092,"d":"9.1"}}]
[]
["Cost per Manday (Rands)",{"$f":"SUM(B205:B214)","v":{"v":374.59399999999994,"d":"374.59"}},{"$f":"SUM(C205:C214)","v":{"v":99.99090909090907,"d":"100.0"}},{"$f":"SUM(D205:D215)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(E205:E215)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[]
[]
[]
[]
[]
[null,null,"NB :Failure to provide the statutory labour rate will be disqualified"]
[]
["NURSERY",null,null,"UNIT RATE"]
["Cost element","Cost/Shift","% contribution to rate","Year 1","Year 2","Year 3"]
["Baic Wage & statutory costs",24.81,54.1]
["Lost time recovery",212,8.2]
["Operational components",33.07]
["Transport",12.38,8.1]
["Medicals",17.23,1.8]
["Tools",6.21,5.6]
["PPE",19.9,{"v":5,"d":"5.0"}]
["Training",9.5,3.1]
["Admin and overhead",5.44,{"v":5,"d":"5.0"}]
["Mark-up",{"$f":"(SUM(B226:B234)*0.1)","v":34.053999999999995},{"$f":"B235/$B$44*100","v":{"v":9.090909090909092,"d":"9.1"}}]
[]
["Cost per Manday (Rands)",{"$f":"SUM(B226:B235)","v":{"v":374.59399999999994,"d":"374.59"}},{"$f":"SUM(C226:C235)","v":{"v":99.99090909090907,"d":"100.0"}},{"$f":"SUM(D226:D236)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(E226:E236)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
{"$rows_empty":8}
["PALM RIDGE",null,null,"UNIT RATE"]
["Cost element","Cost/Shift","% contribution to rate","Year 1","Year 2","Year 3"]
["Baic Wage & statutory costs",24.81,54.1]
["Lost time recovery",212,8.2]
["Operational components",33.07]
["Transport",12.38,8.1]
["Medicals",17.23,1.8]
["Tools",6.21,5.6]
["PPE",19.9,{"v":5,"d":"5.0"}]
["Training",9.5,3.1]
["Admin and overhead",5.44,{"v":5,"d":"5.0"}]
["Mark-up",{"$f":"(SUM(B248:B256)*0.1)","v":34.053999999999995},{"$f":"B257/$B$44*100","v":{"v":9.090909090909092,"d":"9.1"}}]
[]
["Cost per Manday (Rands)",{"$f":"SUM(B248:B257)","v":{"v":374.59399999999994,"d":"374.59"}},{"$f":"SUM(C248:C257)","v":{"v":99.99090909090907,"d":"100.0"}},{"$f":"SUM(D248:D258)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(E248:E258)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]

{"sheet":"Qoutation","index":1,"n_rows":325,"n_cols":10,"rows_kept":325,"merged":[[0,0,0,6],[2,1,2,4],[4,1,4,3],[5,4,16,4],[5,5,16,5],[5,6,16,6],[6,1,6,3],[17,4,17,6],[18,4,18,6],[18,7,18,9],[19,7,19,9],[30,0,30,6],[32,1,32,3],[35,1,35,3],[36,4,47,4],[36,5,47,5],[36,6,47,6],[37,1,37,3],[49,4,49,6],[49,7,49,9],[62,0,62,6],[64,1,64,3],[67,1,67,3],[68,4,79,4],[68,5,79,5],[68,6,79,6],[69,1,69,3],[81,4,81,6],[81,7,81,9],[94,0,94,6],[96,1,96,3],[99,1,99,3],[100,4,111,4],[100,5,111,5],[100,6,111,6],[101,1,101,3],[112,4,112,6],[113,4,113,6],[113,7,113,9],[114,7,114,9],[126,0,126,6],[128,1,128,4],[131,1,131,3],[132,4,143,4],[132,5,143,5],[132,6,143,6],[133,1,133,3],[144,4,144,6],[145,4,145,6],[145,7,145,9],[146,7,146,9],[160,0,160,6],[162,1,162,4],[165,1,165,3],[166,4,177,4],[166,5,177,5],[166,6,177,6],[167,1,167,3],[178,4,178,6],[179,4,179,6],[179,7,179,9],[180,7,180,9],[193,0,193,6],[194,1,194,4],[198,1,198,3],[199,4,210,4],[199,5,210,5],[199,6,210,6],[200,1,200,3],[211,4,211,6],[212,4,212,6],[212,7,212,9],[213,7,213,9],[229,0,229,6],[231,1,231,4],[234,1,234,3],[235,4,246,4],[235,5,246,5],[235,6,246,6],[236,1,236,3],[247,4,247,6],[248,4,248,6],[248,7,248,9],[249,7,249,9],[262,0,262,6],[264,1,264,4],[268,1,268,3],[269,4,277,4],[269,5,277,5],[269,6,277,6],[270,1,270,3],[280,4,280,6],[281,4,281,6],[281,7,281,9],[282,7,282,9],[296,0,296,6],[298,1,298,4],[300,1,300,3],[301,4,309,4],[301,5,309,5],[301,6,309,6],[302,1,302,3],[312,4,312,6],[313,4,313,6],[313,7,313,9],[314,7,314,9]]}
["SILVICULTURE PRICING SCHEDULE"]
[]
["Bidders Name"]
[]
["Plantation Name",{"$f":"'Rate calculation'!A2","v":"BERLIN"},null,null,"Rate Yr1","Rate Yr2","Rate Yr3","Total Yr1","Total Yr2","Total Yr3"]
[null,"Year 1","year 2","Year 3",{"$f":"'Rate calculation'!D15","v":{"v":0,"d":"R0.00"}},{"$f":"'Rate calculation'!E15","v":{"v":0,"d":"R0.00"}},{"$f":"'Rate calculation'!F15","v":{"v":0,"d":"R0.00"}}]
["Activities","Man-days"]
["Establishment",9000,9000,9000,{"$nulls":3},{"$f":"B8*$E$6","v":{"v":0,"d":"R0.00"}},{"$f":"C8*$F$6","v":{"v":0,"d":"R0.00"}},{"$f":"D8*$G$6","v":{"v":0,"d":"R0.00"}}]
["Protection",6000,6050,6100,{"$nulls":3},{"$f":"B9*$E$6","v":{"v":0,"d":"R0.00"}},{"$f":"C9*$F$6","v":{"v":0,"d":"R0.00"}},{"$f":"D9*$G$6","v":{"v":0,"d":"R0.00"}}]
["Weeding",8900,9000,9500,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Tending",9000,9500,9000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Conservation",3050,3200,3500,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Pruning",3200,3000,3000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Supply of labour (PTM, EHM)",1480,1522,1551,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Supply of Labour for Research trials",100,100,100,{"$nulls":3},{"$f":"B15*$E$6","v":{"v":0,"d":"R0.00"}},{"$f":"C15*$F$6","v":{"v":0,"d":"R0.00"}},{"$f":"D15*$G$6","v":{"v":0,"d":"R0.00"}}]
["Road clearing , Village maintenance.",1155,1155,1155,{"$nulls":3},{"$f":"B16*$E$6","v":{"v":0,"d":"R0.00"}},{"$f":"C16*$F$6","v":{"v":0,"d":"R0.00"}},{"$f":"D16*$G$6","v":{"v":0,"d":"R0.00"}}]
["Gardening",800,800,800,{"$nulls":3},{"$f":"B17*E6","v":{"v":0,"d":"R0.00"}},{"$f":"C17*F6","v":{"v":0,"d":"R0.00"}},{"$f":"D17*G6","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":4},"Totals",null,null,{"$f":"SUM(H8:H17)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I8:I17)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(J8:J17)","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":4},"Grand Total",null,null,{"$f":"SUM(H18:J18)","v":{"v":0,"d":"R0.00"}}]
[]
["Other Ad hoc work","Year 1","year 2","Year 3","Rate Yr1","Rate Yr2","Rate Yr3","Total Yr1","Total Yr2","Total Yr3"]
["Normal overtime (Rate/hrx 1.5)",5000,5000,5000,{"$nulls":3},{"$f":"B22*E22","v":{"v":0,"d":"R0.00"}},{"$f":"C22*F22","v":{"v":0,"d":"R0.00"}},{"$f":"D22*G22","v":{"v":0,"d":"R0.00"}}]
["Sunday overtime (Rate/hr x 2)",3000,3000,3000,{"$nulls":3},{"$f":"B23*E23","v":{"v":0,"d":"R0.00"}},{"$f":"C23*F23","v":{"v":0,"d":"R0.00"}},{"$f":"D23*G23","v":{"v":0,"d":"R0.00"}}]
["Standby ",3000,3000,3000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Chainsaw wet rate",1422,1422,1422,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Brushcutter wet rate",1422,1422,1422,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Lawnmower rate",200,200,200,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Driver operator",474,474,474,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["weekly refuse removal rate",52,52,52,{"$nulls":3},{"$f":"B29*E29","v":{"v":0,"d":"R0.00"}},{"$f":"C29*F29","v":{"v":0,"d":"R0.00"}},{"$f":"D29*G29","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":6},"TOTALS",{"$f":"SUM(H22:H29)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I22:I29)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
["SILVICULTURE PRICING SCHEDULE"]
[]
["Bidders Name"]
[]
[]
["Plantation Name",{"$f":"'Rate calculation'!A31","v":"ENTABENI"},null,null,"Rate Yr1","Rate Yr2","Rate Yr3","Total Yr1","Total Yr2","Total Yr3"]
[null,"Year 1","year 2","Year 3",{"$f":"'Rate calculation'!D44","v":{"v":0,"d":"R0.00"}},{"$f":"'Rate calculation'!E44","v":{"v":0,"d":"R0.00"}},{"$f":"'Rate calculation'!F44","v":{"v":0,"d":"R0.00"}}]
["Activities","Man-days"]
["Establishment",6400,7000,7800,{"$nulls":3},{"$f":"B39*$E$37","v":{"v":0,"d":"R0.00"}},{"$f":"C39*$F$37","v":{"v":0,"d":"R0.00"}},{"$f":"D39*$G$37","v":{"v":0,"d":"R0.00"}}]
["Protection",5000,5600,6100,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Weeding",9000,9000,9200,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Tending",9400,9400,9400,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Conservation",3000,3000,3000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Pruning",5400,5400,5400,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Supply of labour (PTM, EHM)",3000,3000,3000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Supply of Labour for Research trials",100,100,100,{"$nulls":3},{"$f":"B46*$E$37","v":{"v":0,"d":"R0.00"}},{"$f":"C46*$F$37","v":{"v":0,"d":"R0.00"}},{"$f":"D46*$G$37","v":{"v":0,"d":"R0.00"}}]
["Road clearing , Village maintenance.",3168,3168,3168,{"$nulls":3},{"$f":"B47*$E$37","v":{"v":0,"d":"R0.00"}},{"$f":"C47*$F$37","v":{"v":0,"d":"R0.00"}},{"$f":"D47*$G$37","v":{"v":0,"d":"R0.00"}}]
["gardening",1250,1250,1250,{"$nulls":3},{"$f":"B48*$E$37","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[{"$nulls":4},"Totals",null,null,{"$f":"SUM(H39:H48)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I39:I48)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[{"$nulls":4},"Grand Total",null,null,{"$f":"SUM(H49:J49)","v":{"v":0,"d":"R0.00"}}]
[]
["Other Ad hoc work","Year 1","year 2","Year 3","Rate Yr1","Rate Yr2","Rate Yr3","Total Yr1","Total Yr2","Total Yr3"]
["Normal overtime (Rate/hrx 1.5)",3000,3000,3000,{"$nulls":3},{"$f":"B53*E53","v":{"v":0,"d":"R0.00"}},{"$f":"C53*F53","v":{"v":0,"d":"R0.00"}},{"$f":"D53*G53","v":{"v":0,"d":"R0.00"}}]
["Sunday overtime (Rate/hr x 2)",3000,3000,3000,{"$nulls":3},{"$f":"B54*E54","v":{"v":0,"d":"R0.00"}},{"$f":"C54*F54","v":{"v":0,"d":"R0.00"}},{"$f":"D54*G54","v":{"v":0,"d":"R0.00"}}]
["Standby ",3000,3000,3000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Chainsaw wet rate",696,696,696,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Brushcutter wet rate",{"$nulls":6},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Lawnmower rate",232,232,232,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Driver operator",{"$nulls":6},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["weekly refuse removal rate",52,52,52,{"$nulls":3},{"$f":"B60*E60","v":{"v":0,"d":"R0.00"}},{"$f":"C60*F60","v":{"v":0,"d":"R0.00"}},{"$f":"D60*G60","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":6},"TOTALS",{"$f":"SUM(H53:H60)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I53:I60)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[]
["SILVICULTURE PRICING SCHEDULE"]
[]
["Bidders Name"]
[]
[]
["Plantation Name",{"$f":"'Rate calculation'!A62","v":"NELSHOOGTE"},null,null,"Rate Yr1","Rate Yr2","Rate Yr3","Total Yr1","Total Yr2","Total Yr3"]
[null,"Year 1","year 2","Year 3",{"$f":"'Rate calculation'!D75","v":{"v":0,"d":"R0.00"}},{"$f":"'Rate calculation'!E75","v":{"v":0,"d":"R0.00"}},{"$f":"'Rate calculation'!F75","v":{"v":0,"d":"R0.00"}}]
["Activities","Man-days"]
["Establishment",3500,3500,3500,{"$nulls":3},{"$f":"B71*$E$69","v":{"v":0,"d":"R0.00"}},{"$f":"C71*$F$69","v":{"v":0,"d":"R0.00"}},{"$f":"D71*$G$69","v":{"v":0,"d":"R0.00"}}]
["Protection",4000,4000,4000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Weeding",6000,6000,6000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Tending",3500,3500,3500,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Conservation",3600,3600,3600,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Pruning",3500,3500,3500,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Supply of labour (PTM, EHM)",2000,2000,2000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Supply of Labour for Research trials",100,100,100,{"$nulls":3},{"$f":"B78*$E$69","v":{"v":0,"d":"R0.00"}},{"$f":"C78*$F$69","v":{"v":0,"d":"R0.00"}},{"$f":"D78*$G$69","v":{"v":0,"d":"R0.00"}}]
["Road clearing , Village maintenance.",750,750,750,{"$nulls":3},{"$f":"B79*$E$69","v":{"v":0,"d":"R0.00"}},{"$f":"C79*$F$69","v":{"v":0,"d":"R0.00"}},{"$f":"D79*$G$69","v":{"v":0,"d":"R0.00"}}]
["Gardening",600,600,600,{"$nulls":3},{"$f":"B80*$E$69","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[{"$nulls":4},"Totals",null,null,{"$f":"SUM(H71:H80)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I71:I80)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[{"$nulls":4},"Grand Total",null,null,{"$f":"SUM(H81:J81)","v":{"v":0,"d":"R0.00"}}]
[]
["Other Ad hoc work","Year 1","year 2","Year 3","Rate Yr1","Rate Yr2","Rate Yr3","Total Yr1","Total Yr2","Total Yr3"]
["Normal overtime (Rate/hrx 1.5)",1500,2000,2000,{"$nulls":3},{"$f":"B85*E85","v":{"v":0,"d":"R0.00"}},{"$f":"C85*F85","v":{"v":0,"d":"R0.00"}},{"$f":"D85*G85","v":{"v":0,"d":"R0.00"}}]
["Sunday overtime (Rate/hr x 2)",1000,3600,3600,{"$nulls":3},{"$f":"B86*E86","v":{"v":0,"d":"R0.00"}},{"$f":"C86*F86","v":{"v":0,"d":"R0.00"}},{"$f":"D86*G86","v":{"v":0,"d":"R0.00"}}]
["Standby ",3000,1560,1560,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Chainsaw wet rate",500,500,500,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Brushcutter wet rate",1000,1000,1000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Lawnmower rate",1000,1080,1080,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Driver operator",300,300,300,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Weekly refuse removal rate",52,52,52,{"$nulls":3},{"$f":"B92*E92","v":{"v":0,"d":"R0.00"}},{"$f":"C92*F92","v":{"v":0,"d":"R0.00"}},{"$f":"D92*G92","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":6},"TOTALS",{"$f":"SUM(H85:H92)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I85:I92)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(J85:J92)","v":{"v":0,"d":"R0.00"}}]
[]
["SILVICULTURE PRICING SCHEDULE"]
[]
["Bidders Name"]
[]
[]
["Plantation Name",{"$f":"'Rate calculation'!A93","v":"NGOME"},null,null,"Rate Yr1","Rate Yr2","Rate Yr3","Total Yr1","Total Yr2","Total Yr3"]
[null,"Year 1","year 2","Year 3",{"$f":"'Rate calculation'!D106","v":{"v":0,"d":"R0.00"}},{"$f":"'Rate calculation'!E106","v":{"v":0,"d":"R0.00"}},{"$f":"'Rate calculation'!F106","v":{"v":0,"d":"R0.00"}}]
["Activities","Man-days"]
["Establishment",600,650,650,{"$nulls":3},{"$f":"B103*$E$101","v":{"v":0,"d":"R0.00"}},{"$f":"C103*$F$101","v":{"v":0,"d":"R0.00"}},{"$f":"D103*$G$101","v":{"v":0,"d":"R0.00"}}]
["Protection",1675,1700,1700,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Weeding",5000,5000,5000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Tending",1688,1477,1266,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Conservation",600,600,600,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Pruning",2708,2708,1500,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Supply of labour (PTM, EHM)",300,300,300,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Supply of Labour for Research trials",{"$nulls":6},{"$f":"B110*$E$101","v":{"v":0,"d":"R0.00"}},{"$f":"C110*$F$101","v":{"v":0,"d":"R0.00"}},{"$f":"D110*$G$101","v":{"v":0,"d":"R0.00"}}]
["Road clearing , Village maintenance.",1260,1260,1260,{"$nulls":3},{"$f":"B111*$E$101","v":{"v":0,"d":"R0.00"}},{"$f":"C111*$F$101","v":{"v":0,"d":"R0.00"}},{"$f":"D111*$G$101","v":{"v":0,"d":"R0.00"}}]
["Gardening",300,300,300,{"$nulls":3},{"$f":"B112*$E$101","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[{"$nulls":4},"Totals",null,null,{"$f":"SUM(H103:H112)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I103:I112)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[{"$nulls":4},"Grand Total",null,null,{"$f":"SUM(H113:J113)","v":{"v":0,"d":"R0.00"}}]
[]
["Other Ad hoc work","Year 1","year 2","Year 3","Rate Yr1","Rate Yr2","Rate Yr3","Total Yr1","Total Yr2","Total Yr3"]
["Normal overtime (Rate/hrx 1.5)",5000,5000,5000,{"$nulls":3},{"$f":"B117*E117","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Sunday overtime (Rate/hr x 2)",3000,3000,3000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Standby ",3000,3000,3000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Chainsaw wet rate",600,600,600,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Brushcutter wet rate",{"$nulls":6},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Lawnmower rate",300,300,300,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Driver operator",{"$nulls":6},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Weekly refuse removal rate",52,52,52,{"$nulls":3},{"$f":"B124*E124","v":{"v":0,"d":"R0.00"}},{"$f":"C124*F124","v":{"v":0,"d":"R0.00"}},{"$f":"D124*G124","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":6},"TOTALS",{"$f":"SUM(H117:H124)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I117:I124)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[]
["SILVICULTURE PRICING SCHEDULE"]
[]
["Bidders Name"]
[]
[]
["Plantation Name",{"$f":"'Rate calculation'!A122","v":"TWEEFONTEIN"},null,null,"Rate Yr1","Rate Yr2","Rate Yr3","Total Yr1","Total Yr2","Total Yr3"]
[null,"Year 1","year 2","Year 3",{"$f":"'Rate calculation'!D135","v":{"v":0,"d":"R0.00"}},{"$f":"'Rate calculation'!E135","v":{"v":0,"d":"R0.00"}},{"$f":"'Rate calculation'!F135","v":{"v":0,"d":"R0.00"}}]
["Activities","Man-days"]
["Establishment",9000,8400,8358,{"$nulls":3},{"$f":"B135*$E$133","v":{"v":0,"d":"R0.00"}},{"$f":"C135*$F$133","v":{"v":0,"d":"R0.00"}},{"$f":"D135*$G$133","v":{"v":0,"d":"R0.00"}}]
["Protection",7479,7479,7479,{"$nulls":3},{"$f":"B136*$E$133","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Weeding",10000,10000,10000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Tending",8400,8100,7800,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Conservation",1500,1500,1500,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Pruning",9000,9000,9000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Supply of labour (PTM, EHM)",600,600,600,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Supply of Labour for Research trials",400,400,400,{"$nulls":3},{"$f":"B142*$E$133","v":{"v":0,"d":"R0.00"}},{"$f":"C142*$F$133","v":{"v":0,"d":"R0.00"}},{"$f":"D142*$G$133","v":{"v":0,"d":"R0.00"}}]
["Road clearing , Village maintenance.",1000,1000,1000,{"$nulls":3},{"$f":"B143*$E$133","v":{"v":0,"d":"R0.00"}},{"$f":"C143*$F$133","v":{"v":0,"d":"R0.00"}},{"$f":"D143*$G$133","v":{"v":0,"d":"R0.00"}}]
["Gardening",1500,1500,1500,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[{"$nulls":4},"Totals",null,null,{"$f":"SUM(H135:H144)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I135:I144)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[{"$nulls":4},"Grand Total",null,null,{"$f":"SUM(H145:J145)","v":{"v":0,"d":"R0.00"}}]
[]
["Other Ad hoc work","Year 1","year 2","Year 3","Rate Yr1","Rate Yr2","Rate Yr3","Total Yr1","Total Yr2","Total Yr3"]
["Normal overtime (Rate/hrx 1.5)",5000,5000,5000,{"$nulls":3},{"$f":"B149*E149","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Sunday overtime (Rate/hr x 2)",3000,3000,3000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Standby ",3000,3000,3000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Chainsaw wet rate",600,600,600,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Brushcutter wet rate",1000,1000,1000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Lawnmower rate",1000,1000,1000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Driver operator",600,600,600,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Weekly refuse removal rate",52,52,52,{"$nulls":3},{"$f":"B156*E156","v":{"v":0,"d":"R0.00"}},{"$f":"C156*F156","v":{"v":0,"d":"R0.00"}},{"$f":"D156*G156","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":6},"TOTALS",{"$f":"SUM(H149:H156)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I149:I156)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[]
[]
[]
["SILVICULTURE PRICING SCHEDULE"]
[]
["Bidders Name"]
[]
[]
["Plantation Name",{"$f":"'Rate calculation'!A152","v":"UITSOEK"},null,null,"Rate Yr1","Rate Yr2","Rate Yr3","Total Yr1","Total Yr2","Total Yr3"]
[null,"Year 1","year 2","Year 3",{"$f":"'Rate calculation'!D165","v":{"v":0,"d":"R0.00"}},{"$f":"'Rate calculation'!E165","v":{"v":0,"d":"R0.00"}},{"$f":"'Rate calculation'!F165","v":{"v":0,"d":"R0.00"}}]
["Activities","Man-days"]
["Establishment",2000,2200,2400,{"$nulls":3},{"$f":"B169*$E$167","v":{"v":0,"d":"R0.00"}},{"$f":"C169*$F$167","v":{"v":0,"d":"R0.00"}},{"$f":"D169*$G$167","v":{"v":0,"d":"R0.00"}}]
["Protection",6300,6300,6300,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Weeding",5800,5800,5800,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Tending",6300,6300,3500,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Conservation",2300,2300,2300,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Pruning",4800,4800,4800,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Supply of labour (PTM, EHM)",800,800,800,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Supply of Labour for Research trials",{"$nulls":6},{"$f":"B176*$E$167","v":{"v":0,"d":"R0.00"}},{"$f":"C176*$F$167","v":{"v":0,"d":"R0.00"}},{"$f":"D176*$G$167","v":{"v":0,"d":"R0.00"}}]
["Road clearing , Village maintenance.",300,300,300,{"$nulls":3},{"$f":"B177*$E$167","v":{"v":0,"d":"R0.00"}},{"$f":"C177*$F$167","v":{"v":0,"d":"R0.00"}},{"$f":"D177*$G$167","v":{"v":0,"d":"R0.00"}}]
["Gardening",450,450,450,{"$nulls":3},{"$f":"B178*$E$167","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[{"$nulls":4},"Totals",null,null,{"$f":"SUM(H169:H178)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I169:I178)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[{"$nulls":4},"Grand Total",null,null,{"$f":"SUM(H179:J179)","v":{"v":0,"d":"R0.00"}}]
[]
["Other Ad hoc work","Year 1","year 2","Year 3","Rate Yr1","Rate Yr2","Rate Yr3","Total Yr1","Total Yr2","Total Yr3"]
["Normal overtime (Rate/hrx 1.5)",10080,10080,10080,{"$nulls":3},{"$f":"B183*E183","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Sunday overtime (Rate/hr x 2)",5000,5000,5000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Standby ",2160,2161,2162,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Chainsaw wet rate",120,120,120,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Brushcutter wet rate",{"$nulls":6},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Lawnmower rate",1512,1512,1512,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Driver operator",{"$nulls":6},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Weekly refuse removal rate",52,52,52,{"$nulls":3},{"$f":"B190*E190","v":{"v":0,"d":"R0.00"}},{"$f":"C190*F190","v":{"v":0,"d":"R0.00"}},{"$f":"D190*G190","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":6},"TOTALS",{"$f":"SUM(H183:H190)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I183:I190)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(J183:J190)","v":{"v":0,"d":"R0.00"}}]
[]
[]
["SILVICULTURE PRICING SCHEDULE"]
["Bidders Name"]
[]
[]
[]
["Plantation Name",{"$f":"'Rate calculation'!A182","v":"WILGEBOOM"},null,null,"Rate Yr1","Rate Yr2","Rate Yr3","Total Yr1","Total Yr2","Total Yr3"]
[null,"Year 1","year 2","Year 3",{"$f":"'Rate calculation'!D195","v":{"v":0,"d":"R0.00"}},{"$f":"'Rate calculation'!E195","v":{"v":0,"d":"R0.00"}},{"$f":"'Rate calculation'!F195","v":{"v":0,"d":"R0.00"}}]
["Activities","Man-days"]
["Establishment",{"v":6657,"d":"6,657"},{"v":6001,"d":"6,001"},{"v":6001,"d":"6,001"},{"$nulls":3},{"$f":"B202*$E$200","v":{"v":0,"d":"R0.00"}},{"$f":"C202*$F$200","v":{"v":0,"d":"R0.00"}},{"$f":"D202*$G$200","v":{"v":0,"d":"R0.00"}}]
["Protection",{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"$nulls":3},{"$f":"B203*$E$200","v":{"v":0,"d":"R0.00"}},{"$f":"C203*$F$200","v":{"v":0,"d":"R0.00"}},{"$f":"D203*$G$200","v":{"v":0,"d":"R0.00"}}]
["Weeding",{"v":6142,"d":"6,142"},{"v":6418,"d":"6,418"},{"v":6418,"d":"6,418"},{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Tending",{"v":5327,"d":"5,327"},{"v":5567,"d":"5,567"},{"v":5567,"d":"5,567"},{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Conservation",{"v":2357,"d":"2,357"},{"v":2463,"d":"2,463"},{"v":2463,"d":"2,463"},{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Pruning",{"v":2844,"d":"2,844"},{"v":2972,"d":"2,972"},{"v":2972,"d":"2,972"},{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Supply of labour (PTM, EHM)",220,230,230,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Supply of Labour for Research trials",100,100,100,{"$nulls":3},{"$f":"B209*$E$200","v":{"v":0,"d":"R0.00"}},{"$f":"C209*$F$200","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
["Road clearing , Village maintenance.",{"v":2370,"d":"2,370"},{"v":2477,"d":"2,477"},{"v":2477,"d":"2,477"},{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Gardening",300,300,300,{"$nulls":3},{"$f":"B211*$E$200","v":{"v":0,"d":"R0.00"}},{"$f":"C211*$F$200","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[{"$nulls":4},"Totals",null,null,{"$f":"SUM(H202:H211)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I202:I211)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[{"$nulls":4},"Grand Total",null,null,{"$f":"SUM(H212:J212)","v":{"v":0,"d":"R0.00"}}]
[]
["Other Ad hoc work","Year 1","year 2","Year 3","Rate Yr1","Rate Yr2","Rate Yr3","Total Yr1","Total Yr2","Total Yr3"]
["Normal overtime (Rate/hrx 1.5)",3300,3300,3300,{"$nulls":3},{"$f":"B216*E216","v":{"v":0,"d":"R0.00"}},{"$f":"C216*F216","v":{"v":0,"d":"R0.00"}},{"$f":"D216*G216","v":{"v":0,"d":"R0.00"}}]
["Sunday overtime (Rate/hr x 2)",400,400,400,{"$nulls":3},{"$f":"B217*E217","v":{"v":0,"d":"R0.00"}},{"$f":"C217*F217","v":{"v":0,"d":"R0.00"}},{"$f":"D217*G217","v":{"v":0,"d":"R0.00"}}]
["Standby ",500,500,500,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Chainsaw wet rate",1422,1422,1422,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Brushcutter wet rate",1422,1422,1422,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Lawnmower rate",200,200,200,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Driver operator",474,474,474,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Weekly refuse removal rate",52,52,52,{"$nulls":3},{"$f":"B223*E223","v":{"v":0,"d":"R0.00"}},{"$f":"C223*F223","v":{"v":0,"d":"R0.00"}},{"$f":"D223*G223","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":6},"TOTALS",{"$f":"SUM(H216:H223)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I216:I223)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[]
[]
[]
[]
[]
["SILVICULTURE PRICING SCHEDULE"]
[]
["Bidders Name"]
[]
[]
["Plantation Name",{"$f":"'Rate calculation'!A203","v":"WOODBUSH"},null,null,"Rate Yr1","Rate Yr2","Rate Yr3","Total Yr1","Total Yr2","Total Yr3"]
[null,"Year 1","year 2","Year 3",{"$f":"'Rate calculation'!D216","v":{"v":0,"d":"R0.00"}},{"$f":"'Rate calculation'!E216","v":{"v":0,"d":"R0.00"}},{"$f":"'Rate calculation'!F216","v":{"v":0,"d":"R0.00"}}]
["Activities","Man-days"]
["Establishment",4001,4001,4001,{"$nulls":3},{"$f":"B238*$E$236","v":{"v":0,"d":"R0.00"}},{"$f":"C238*$F$236","v":{"v":0,"d":"R0.00"}},{"$f":"D238*$G$236","v":{"v":0,"d":"R0.00"}}]
["Protection",3000,3000,3000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Weeding",6867,6867,6867,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Tending",3509,3509,3509,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Conservation",2342,2342,2342,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Pruning",1339,1339,1339,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Supply of labour (PTM, EHM)",1998,1998,1998,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Supply of Labour for Research trials",300,300,300,{"$nulls":3},{"$f":"B245*$E$236","v":{"v":0,"d":"R0.00"}},{"$f":"C245*$F$236","v":{"v":0,"d":"R0.00"}},{"$f":"D245*$G$236","v":{"v":0,"d":"R0.00"}}]
["Road clearing , Village maintenance.",200,200,200,{"$nulls":3},{"$f":"B246*$E$236","v":{"v":0,"d":"R0.00"}},{"$f":"C246*$F$236","v":{"v":0,"d":"R0.00"}},{"$f":"D246*$G$236","v":{"v":0,"d":"R0.00"}}]
["Gardening",1200,1200,1200,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[{"$nulls":4},"Totals",null,null,{"$f":"SUM(H238:H247)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I238:I247)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[{"$nulls":4},"Grand Total",null,null,{"$f":"SUM(H248:J248)","v":{"v":0,"d":"R0.00"}}]
[]
["Other Ad hoc work","Year 1","year 2","Year 3","Rate Yr1","Rate Yr2","Rate Yr3","Total Yr1","Total Yr2","Total Yr3"]
["Normal overtime (Rate/hrx 1.5)",3000,3000,3000,{"$nulls":3},{"$f":"B252*E252","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Sunday overtime (Rate/hr x 2)",3000,3000,3000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Standby ",3000,3000,3000,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Chainsaw wet rate",696,696,696,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Brushcutter wet rate",{"$nulls":6},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Lawnmower rate",232,232,232,{"$nulls":3},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Driver operator",{"$nulls":6},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Weekly refuse removal rate",52,52,52,{"$nulls":3},{"$f":"B259*E259","v":{"v":0,"d":"R0.00"}},{"$f":"C259*F259","v":{"v":0,"d":"R0.00"}},{"$f":"D259*G259","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":6},"TOTALS",{"$f":"SUM(H252:H259)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I252:I259)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[]
[]
["SILVICULTURE PRICING SCHEDULE"]
[]
["Bidders Name"]
[]
[]
[]
["Plantation Name",{"$f":"'Rate calculation'!A224","v":"NURSERY"},null,null,"Rate Yr1","Rate Yr2","Rate Yr3","Total Yr1","Total Yr2","Total Yr3"]
[null,"Year 1","year 2","Year 3",{"$f":"'Rate calculation'!D237","v":{"v":0,"d":"R0.00"}},{"$f":"'Rate calculation'!E237","v":{"v":0,"d":"R0.00"}},{"$f":"'Rate calculation'!F237","v":{"v":0,"d":"R0.00"}}]
["Activities","Man-days"]
["Establishment",{"v":8000,"d":"8,000"},{"v":8000,"d":"8,000"},{"v":8000,"d":"8,000"},{"$nulls":3},{"$f":"B272*E270","v":{"v":0,"d":"R0.00"}},{"$f":"C272*F270","v":{"v":0,"d":"R0.00"}},{"$f":"D272*G270","v":{"v":0,"d":"R0.00"}}]
["Protection"]
["Weeding"]
["Tending"]
["Conservation"]
["Pruning"]
["Supply of labour (PTM, EHM)"]
["Road clearing , Village maintenance."]
["Gardening"]
[{"$nulls":4},"Totals",null,null,{"$f":"SUM(H272:H280)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I272:I280)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[{"$nulls":4},"Grand Total",null,null,{"$f":"SUM(H281:J281)","v":{"v":0,"d":"R0.00"}}]
[]
["Other Ad hoc work","Year 1","year 2","Year 3","Rate Yr1","Rate Yr2","Rate Yr3","Total Yr1","Total Yr2","Total Yr3"]
["Normal overtime (Rate/hrx 1.5)",{"$nulls":6},{"$f":"B285*E285","v":{"v":0,"d":"R0.00"}},{"$f":"C285*F285","v":{"v":0,"d":"R0.00"}},{"$f":"D285*G285","v":{"v":0,"d":"R0.00"}}]
["Sunday overtime (Rate/hr x 2)",{"$nulls":6},{"$f":"B286*E286","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Standby ",{"$nulls":6},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Chainsaw wet rate",{"$nulls":6},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Brushcutter wet rate",{"$nulls":6},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Lawnmower rate",{"$nulls":6},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Driver operator",{"$nulls":6},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Weekly refuse removal rate",{"$nulls":6},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[{"$nulls":6},"TOTALS",{"$f":"SUM(H285:H292)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I285:I292)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[]
[]
[]
["SILVICULTURE PRICING SCHEDULE"]
[]
["Bidders Name"]
[]
["Plantation Name",{"$f":"'Rate calculation'!A246","v":"PALM RIDGE"},null,null,"Rate Yr1","Rate Yr2","Rate Yr3","Total Yr1","Total Yr2","Total Yr3"]
[null,"Year 1","year 2","Year 3",{"$f":"'Rate calculation'!D259","v":{"v":0,"d":"R0.00"}},{"$f":"'Rate calculation'!E259","v":{"v":0,"d":"R0.00"}},{"$f":"'Rate calculation'!F259","v":{"v":0,"d":"R0.00"}}]
["Activities","Man-days"]
["Establishment",{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"$nulls":3},{"$f":"B304*E302","v":{"v":0,"d":"R0.00"}},{"$f":"C304*F302","v":{"v":0,"d":"R0.00"}},{"$f":"D304*G302","v":{"v":0,"d":"R0.00"}}]
["Protection"]
["Weeding"]
["Tending"]
["Conservation"]
["Pruning"]
["Supply of labour (PTM, EHM)"]
["Road clearing , Village maintenance."]
["Gardening"]
[{"$nulls":4},"Totals",null,null,{"$f":"SUM(H304:H312)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I304:I312)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[{"$nulls":4},"Grand Total",null,null,{"$f":"SUM(H313:J313)","v":{"v":0,"d":"R0.00"}}]
[]
["Other Ad hoc work","Year 1","year 2","Year 3","Rate Yr1","Rate Yr2","Rate Yr3","Total Yr1","Total Yr2","Total Yr3"]
["Normal overtime (Rate/hrx 1.5)",{"$nulls":6},{"$f":"B317*E317","v":{"v":0,"d":"R0.00"}},{"$f":"C317*F317","v":{"v":0,"d":"R0.00"}},{"$f":"D317*G317","v":{"v":0,"d":"R0.00"}}]
["Sunday overtime (Rate/hr x 2)",{"$nulls":6},{"$f":"B318*E318","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Standby ",{"$nulls":6},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Chainsaw wet rate",{"$nulls":6},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Brushcutter wet rate",{"$nulls":6},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Lawnmower rate",{"$nulls":6},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Driver operator",{"$nulls":6},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
["Weekly refuse removal rate",{"$nulls":6},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[{"$nulls":6},"TOTALS",{"$f":"SUM(H317:H324)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(I317:I324)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]

{"sheet":"Contract Value","index":2,"n_rows":320,"n_cols":4,"rows_kept":320,"merged":[[5,2,5,6],[7,2,7,6],[11,3,11,7],[12,3,12,7],[14,3,14,7],[15,3,15,7],[17,3,17,7],[19,3,19,7],[20,3,20,7],[21,3,21,7],[22,3,22,7],[23,3,23,7],[39,2,39,6],[45,3,45,7],[46,3,46,7],[48,3,48,7],[49,3,49,7],[51,3,51,7],[71,2,71,6],[77,3,77,7],[78,3,78,7],[80,3,80,7],[81,3,81,7],[83,3,83,7],[103,2,103,6],[109,3,109,7],[110,3,110,7],[112,3,112,7],[113,3,113,7],[115,3,115,7],[135,2,135,6],[141,3,141,7],[142,3,142,7],[144,3,144,7],[145,3,145,7],[147,3,147,7],[167,2,167,6],[173,3,173,7],[174,3,174,7],[176,3,176,7],[177,3,177,7],[179,3,179,7],[182,3,182,7],[183,3,183,7],[184,3,184,7],[185,3,185,7],[199,2,199,6],[201,2,201,6],[205,3,205,7],[206,3,206,7],[208,3,208,7],[209,3,209,7],[211,3,211,7],[214,3,214,7],[215,3,215,7],[216,3,216,7],[217,3,217,7],[231,2,231,6],[237,3,237,7],[238,3,238,7],[240,3,240,7],[241,3,241,7],[243,3,243,7],[246,3,246,7],[247,3,247,7],[248,3,248,7],[249,3,249,7],[263,2,263,6],[265,2,265,6],[269,3,269,7],[270,3,270,7],[272,3,272,7],[273,3,273,7],[275,3,275,7],[278,3,278,7],[279,3,279,7],[280,3,280,7],[281,3,281,7],[295,2,295,6],[301,3,301,7],[302,3,302,7],[304,3,304,7],[305,3,305,7],[307,3,307,7],[310,3,310,7],[311,3,311,7],[312,3,312,7],[313,3,313,7]]}
[]
[]
[]
[]
[]
["BIDDER'S NAME"]
[]
["PLANTATION",null,{"$f":"Qoutation!$B$5","v":"BERLIN"}]
[]
[]
[]
[null,"CORE SILVICULTURE",null,{"$f":"Qoutation!H19","v":{"v":0,"d":"R0.00"}}]
[null,"AD HOC ACTIVITIES",null,{"$f":"SUM(Qoutation!H30:J30)","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"TOTAL",{"$f":"D12+D13","v":{"v":0,"d":"R0.00"}}]
[null,null,"VAT @15%",{"$f":"D15*0.15","v":{"v":0,"d":"R0.00"}}]
[]
[null,"GRAND TOTAL",null,{"$f":"D15+D16","v":{"v":0,"d":"R0.00"}}]
[]
[null,"TOTAL IN WORDS"]
{"$rows_empty":8}
["1.     Failure to fully complete the document (Annexure B) will be disqualified"]
["2.     Bidders to provide SAFCOL with market related rates as bidders who quotes within a certain market range will be appointed"]
{"$rows_empty":9}
["BIDDER'S NAME"]
[]
["PLANTATION",null,{"$f":"Qoutation!$B$36","v":"ENTABENI"}]
[]
[]
[]
[null,"CORE SILVICULTURE",null,{"$f":"Qoutation!H50","v":{"v":0,"d":"R0.00"}}]
[null,"AD HOC ACTIVITIES",null,{"$f":"SUM(Qoutation!H61:J61)","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"TOTAL",{"$f":"D46+D47","v":{"v":0,"d":"R0.00"}}]
[null,null,"VAT @15%",{"$f":"D49*0.15","v":{"v":0,"d":"R0.00"}}]
[]
[null,"GRAND TOTAL",null,{"$f":"D49+D50","v":{"v":0,"d":"R0.00"}}]
[]
[null,"TOTAL IN WORDS"]
{"$rows_empty":8}
["1.     Failure to fully complete the document (Annexure B) will be disqualified"]
["2.     Bidders to provide SAFCOL with market related rates as bidders who quotes within a certain market range will be appointed"]
{"$rows_empty":7}
["BIDDER'S NAME"]
[]
["PLANTATION",null,{"$f":"Qoutation!$B$68","v":"NELSHOOGTE"}]
[]
[]
[]
[null,"CORE SILVICULTURE",null,{"$f":"Qoutation!H82","v":{"v":0,"d":"R0.00"}}]
[null,"AD HOC ACTIVITIES",null,{"$f":"SUM(Qoutation!H93:J93)","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"TOTAL",{"$f":"D78+D79","v":{"v":0,"d":"R0.00"}}]
[null,null,"VAT @15%",{"$f":"D81*0.15","v":{"v":0,"d":"R0.00"}}]
[]
[null,"GRAND TOTAL",null,{"$f":"D81+D82","v":{"v":0,"d":"R0.00"}}]
[]
[null,"TOTAL IN WORDS"]
{"$rows_empty":8}
["1.     Failure to fully complete the document (Annexure B) will be disqualified"]
["2.     Bidders to provide SAFCOL with market related rates as bidders who quotes within a certain market range will be appointed"]
{"$rows_empty":7}
["BIDDER'S NAME"]
[]
["PLANTATION",null,{"$f":"Qoutation!$B$100","v":"NGOME"}]
[]
[]
[]
[null,"CORE SILVICULTURE",null,{"$f":"Qoutation!H114","v":{"v":0,"d":"R0.00"}}]
[null,"AD HOC ACTIVITIES",null,{"$f":"SUM(Qoutation!H125:J125)","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"TOTAL",{"$f":"D110+D111","v":{"v":0,"d":"R0.00"}}]
[null,null,"VAT @15%",{"$f":"D113*0.15","v":{"v":0,"d":"R0.00"}}]
[]
[null,"GRAND TOTAL",null,{"$f":"D113+D114","v":{"v":0,"d":"R0.00"}}]
[]
[null,"TOTAL IN WORDS"]
{"$rows_empty":8}
["1.     Failure to fully complete the document (Annexure B) will be disqualified"]
["2.     Bidders to provide SAFCOL with market related rates as bidders who quotes within a certain market range will be appointed"]
{"$rows_empty":7}
["BIDDER'S NAME"]
[]
["PLANTATION",null,{"$f":"Qoutation!$B$132","v":"TWEEFONTEIN"}]
[]
[]
[]
[null,"CORE SILVICULTURE",null,{"$f":"Qoutation!H146","v":{"v":0,"d":"R0.00"}}]
[null,"AD HOC ACTIVITIES",null,{"$f":"SUM(Qoutation!H157:J157)","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"TOTAL",{"$f":"D142+D143","v":{"v":0,"d":"R0.00"}}]
[null,null,"VAT @15%",{"$f":"D145*0.15","v":{"v":0,"d":"R0.00"}}]
[]
[null,"GRAND TOTAL",null,{"$f":"D145+D146","v":{"v":0,"d":"R0.00"}}]
[]
[null,"TOTAL IN WORDS"]
{"$rows_empty":8}
["1.     Failure to fully complete the document (Annexure B) will be disqualified"]
["2.     Bidders to provide SAFCOL with market related rates as bidders who quotes within a certain market range will be appointed"]
{"$rows_empty":7}
["BIDDER'S NAME"]
[]
["PLANTATION",null,{"$f":"Qoutation!$B$166","v":"UITSOEK"}]
[]
[]
[]
[null,"CORE SILVICULTURE",null,{"$f":"Qoutation!H180","v":{"v":0,"d":"R0.00"}}]
[null,"AD HOC ACTIVITIES",null,{"$f":"SUM(Qoutation!H191:J191)","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"TOTAL",{"$f":"D174+D175","v":{"v":0,"d":"R0.00"}}]
[null,null,"VAT @15%",{"$f":"D177*0.15","v":{"v":0,"d":"R0.00"}}]
[]
[null,"GRAND TOTAL",null,{"$f":"D177+D178","v":{"v":0,"d":"R0.00"}}]
[]
[null,"TOTAL IN WORDS"]
{"$rows_empty":8}
["1.     Failure to fully complete the document (Annexure B) will be disqualified"]
["2.     Bidders to provide SAFCOL with market related rates as bidders who quotes within a certain market range will be appointed"]
{"$rows_empty":7}
["BIDDER'S NAME"]
[]
["PLANTATION",null,{"$f":"Qoutation!$B$199","v":"WILGEBOOM"}]
[]
[]
[]
[null,"CORE SILVICULTURE",null,{"$f":"Qoutation!H213","v":{"v":0,"d":"R0.00"}}]
[null,"AD HOC ACTIVITIES",null,{"$f":"SUM(Qoutation!H224:J224)","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"TOTAL",{"$f":"D206+D207","v":{"v":0,"d":"R0.00"}}]
[null,null,"VAT @15%",{"$f":"D209*0.15","v":{"v":0,"d":"R0.00"}}]
[]
[null,"GRAND TOTAL",null,{"$f":"D209+D210","v":{"v":0,"d":"R0.00"}}]
[]
[null,"TOTAL IN WORDS"]
{"$rows_empty":8}
["1.     Failure to fully complete the document (Annexure B) will be disqualified"]
["2.     Bidders to provide SAFCOL with market related rates as bidders who quotes within a certain market range will be appointed"]
{"$rows_empty":7}
["BIDDER'S NAME"]
[]
["PLANTATION",null,{"$f":"Qoutation!$B$235","v":"WOODBUSH"}]
[]
[]
[]
[null,"CORE SILVICULTURE",null,{"$f":"Qoutation!H249","v":{"v":0,"d":"R0.00"}}]
[null,"AD HOC ACTIVITIES",null,{"$f":"SUM(Qoutation!H260:J260)","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"TOTAL",{"$f":"D238+D239","v":{"v":0,"d":"R0.00"}}]
[null,null,"VAT @15%",{"$f":"D241*0.15","v":{"v":0,"d":"R0.00"}}]
[]
[null,"GRAND TOTAL",null,{"$f":"D241+D242","v":{"v":0,"d":"R0.00"}}]
[]
[null,"TOTAL IN WORDS"]
{"$rows_empty":8}
["1.     Failure to fully complete the document (Annexure B) will be disqualified"]
["2.     Bidders to provide SAFCOL with market related rates as bidders who quotes within a certain market range will be appointed"]
{"$rows_empty":7}
["BIDDER'S NAME"]
[]
["PLANTATION",null,{"$f":"Qoutation!$B$269","v":"NURSERY"}]
[]
[]
[]
[null,"CORE SILVICULTURE",null,{"$f":"Qoutation!H282","v":{"v":0,"d":"R0.00"}}]
[null,"AD HOC ACTIVITIES",null,{"$f":"SUM(Qoutation!H293:J293)","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"TOTAL",{"$f":"D270+D271","v":{"v":0,"d":"R0.00"}}]
[null,null,"VAT @15%",{"$f":"D273*0.15","v":{"v":0,"d":"R0.00"}}]
[]
[null,"GRAND TOTAL",null,{"$f":"D273+D274","v":{"v":0,"d":"R0.00"}}]
[]
[null,"TOTAL IN WORDS"]
{"$rows_empty":8}
["1.     Failure to fully complete the document (Annexure B) will be disqualified"]
["2.     Bidders to provide SAFCOL with market related rates as bidders who quotes within a certain market range will be appointed"]
{"$rows_empty":7}
["BIDDER'S NAME"]
[]
["PLANTATION",null,{"$f":"Qoutation!B301","v":"PALM RIDGE"}]
[]
[]
[]
[null,"CORE SILVICULTURE",null,{"$f":"Qoutation!H314","v":{"v":0,"d":"R0.00"}}]
[null,"AD HOC ACTIVITIES",null,{"$f":"Qoutation!H325+Qoutation!I325+Qoutation!J325","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"TOTAL",{"$f":"D302+D303","v":{"v":0,"d":"R0.00"}}]
[null,null,"VAT @15%",{"$f":"D305*0.15","v":{"v":0,"d":"R0.00"}}]
[]
[null,"GRAND TOTAL",null,{"$f":"D305+D306","v":{"v":0,"d":"R0.00"}}]
[]
[null,"TOTAL IN WORDS"]
{"$rows_empty":8}
["1.     Failure to fully complete the document (Annexure B) will be disqualified"]
["2.     Bidders to provide SAFCOL with market related rates as bidders who quotes within a certain market range will be appointed"]