{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Annex C","Annex E"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Annex C","index":0,"n_rows":28,"n_cols":17,"rows_kept":28,"merged":[[6,5,6,8],[6,15,7,16],[9,5,9,8],[10,5,10,8],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":16},"SATS 1286.2011"]
[{"$nulls":3},"Annex C"]
[]
[{"$nulls":3},"Local Content Declaration - Summary Schedule "]
[]
[null,null,"(C1)","Tender No.","RFP: 3434/23/03/2021",{"$nulls":10},"Note: VAT to be excluded from all calculations"]
[null,null,"(C2)","Tender description: ","Provision of Construction Services for the Design and Installation of electric fence at CSIR Cottesloe Campus"]
[null,null,"(C3)","Designated product(s): Steel, telecom cables and electric cables"]
[null,null,"(C4)","Tender Authority:","CSIR"]
[null,null,"(C5)","Tendering Entity name:"]
[null,null,"(C6)","Tender Exchange Rate:",null,"Pula",null,"EU",null,"GBP"]
[null,null,"(C7)","Specified local content % : electric cables 90%, telecom cables 90% and steel 100%"]
[{"$nulls":6},"Calculation of local content",{"$nulls":6},"Tender  summary"]
[{"$nulls":3},"Tender item no's","List of items",null,"Tender price - each \n(excl VAT)","Exempted imported value","Tender value  net of exempted imported  content","Imported value","Local value","Local content % (per item)",null,"Tender Qty","Total tender value","Total exempted imported content","Total Imported content"]
[{"$nulls":3},"(C8)","(C9)",null,"(C10)","(C11)","(C12)","(C13)","(C14)","(C15)",null,"(C16)","(C17)","(C18)","(C19)"]
[]
[]
[]
[]
[]
[]
[{"$nulls":13}," (C20)  Total tender  value",{"v":0,"d":"R  0"}]
[{"$nulls":3},"Signature of tenderer from Annex B",{"$nulls":10},"(C21) Total Exempt imported content",{"v":0,"d":"R  0"}]
[{"$nulls":14},"(C22) Total Tender value net of exempt imported content",{"v":0,"d":"R  0"}]
[{"$nulls":15},"(C23) Total Imported content",{"v":0,"d":"R  0"}]
[{"$nulls":15},"(C24) Total local content",{"v":0,"d":"R  0"}]
[{"$nulls":3},"Date: ",{"$nulls":11},"(C25) Average local content % of tender"]

{"sheet":"Annex E","index":1,"n_rows":43,"n_cols":10,"rows_kept":43,"merged":[[2,2,2,8],[4,2,4,9],[6,3,6,6],[6,7,7,8],[7,2,7,6],[8,2,8,6],[13,4,13,6],[14,4,14,6],[15,4,15,6],[16,4,16,6],[17,4,17,6],[18,4,18,6],[19,4,19,6],[20,4,20,6],[21,4,21,6],[22,4,22,6],[23,4,23,6],[24,4,24,6],[25,4,25,6],[26,4,26,6],[36,7,36,8]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":8},"SATS 1286.2011"]
[null,null,"Annex E"]
[]
[null,null,"Local Content Declaration - Supporting Schedule to Annex C"]
[]
[null,"(E1)","Tender No.","RFQ: ",{"$nulls":3},"Note: VAT to be excluded from all calculations"]
[null,"(E2)","Tender description: Refurbishment of Building 43D at the CSIR Pretoria campus"]
[null,"(E3)","Designated products: Steel, Office furniture, textiles"]
[null,"(E4)","Tender Authority:",null,"SCIR"]
[null,"(E5)","Tendering Entity name:"]
[]
[]
[{"$nulls":3},"Local Products (Goods, Services and Works)","Description of items purchased",null,null,"Local suppliers","Value","% of LC"]
[{"$nulls":4},"(E6)",null,null,"(E7)","(E8)"]
{"$rows_empty":12}
[{"$nulls":7},"(E9) Total local products (Goods, Services and Works)",{"v":0,"d":"R 0"}]
[]
[null,null,"(E10)","Manpower costs","( Tenderer's manpower cost)",{"$nulls":3},{"v":0,"d":"R 0"}]
[]
[null,null,"(E11)","Factory overheads","(Rental, depreciation & amortisation, utility costs, consumables etc.)",{"$nulls":3},{"v":0,"d":"R 0"}]
[]
[null,null,"(E12)","Administration overheads and mark-up",null,"(Marketing, insurance, financing, interest etc.)",null,null,{"v":0,"d":"R 0"}]
[]
[{"$nulls":7},"(E13)  Total local content",{"v":0,"d":"R 0"}]
[{"$nulls":7},"This total must correspond with Annex C  - C24"]
[]
[null,null,"Signature of tenderer from Annex B"]
[]
[]
[]
[null,null,"Date: "]