{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["WP 1","WP 2"],"read":"whole","date_system":"1900"}

{"sheet":"WP 1","index":0,"n_rows":11,"n_cols":6,"rows_kept":11,"merged":[[0,1,0,4],[10,2,10,4]]}
[null,"Work Package 1"]
[null,"KWS Security Services ","Quantity","Unit Cost ","Price per month","Total 5Year Cost"]
[]
[null,"Security Officer - Grade C (Armed and stationed at the pump stations)",24,null,{"$f":"C4*D4","v":0}]
[null,"Security Supervisor - Grade B (Armed and stationed at the pump stations)",6,null,{"$f":"C5*D5","v":0}]
[null,"Security Officer - Grade B for Roaming between  the pumps and pipelines",4,null,{"$f":"C6*D6","v":0}]
[null,"Security Officer - Grade B for Patrolling the servitudes and pipelines  ",4,null,{"$f":"C7*D7","v":0}]
[null,"Panic Buttons - for the parol vehicles ",4,null,0]
[null,"Monthly maximum kilometers travelled by the patrol vehicles ",{"v":20000,"d":"20,000"},null,0]
[]
[null,"Total ",null,null,{"$f":"SUM(E4:E9)","v":0},{"$f":"SUM(F4:F9)","v":0}]

{"sheet":"WP 2","index":1,"n_rows":15,"n_cols":6,"rows_kept":15,"merged":[[0,1,0,4],[12,2,12,4],[13,2,13,4],[14,2,14,4]]}
[null,"Work Package 2 ",{"$nulls":3},"Total "]
[null,"Technology Item ","Quantity","Unit Cost ","Total 5Year Cost","5 Years"]
[]
[null,"Handheld card reader access control systems ",4,null,{"$f":"C4*D4","v":0},{"$f":"SUM(E4)","v":0}]
[null,"Alcohol testers",4,null,{"$f":"C5*D5","v":0},{"$f":"SUM(E5)","v":0}]
[null,"Body-worn cameras",38,null,{"$f":"C6*D6","v":0},0]
[null,"Push to Talk (PTT) Radios",17,null,{"$f":"C7*D7","v":0},0]
[null,"Satellite phones",4,null,0,0]
[null,"Public Address Sysytem ",51,null,0,0]
[null,"Maintenance of elect fencing and CCTV",60,null,0,0]
[null,"Central Control Room ",48,null,0,0]
[{"$nulls":5},{"$f":"SUM(F4:F11)","v":0}]
[null,"Subtotal 1 ",{"$nulls":3},{"$f":"F12","v":0}]
[null,"Prelimary and Generals ",{"$nulls":3},{"$f":"F13*10%","v":0}]
[null,"Total",{"$nulls":3},{"$f":"F13+F14","v":0}]