{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Estimate"],"not_rendered":{"images":1},"read":"whole","date_system":"1900"}

{"sheet":"Estimate","index":0,"n_rows":38,"n_cols":8,"rows_kept":38,"merged":[[5,0,5,7],[6,1,6,7],[7,2,7,3],[7,4,7,5],[7,6,7,7],[8,2,8,3],[8,4,8,5],[8,6,8,7],[16,0,16,6],[18,2,18,3],[18,4,18,5],[18,6,18,7],[27,6,27,7],[29,1,29,2],[31,1,31,3],[34,0,34,6],[35,0,35,6],[36,0,36,6],[37,0,37,6],[38,0,38,6],[39,0,39,6],[40,0,40,6]]}
[]
[]
[]
[]
[]
["PRICING SHEET "]
[null,"APPOINTMENT OF SERVICE PROVIDER TO RENEW MICROSOFT 365 E5 LICENSING :                                                    BS/2025/RFB547"]
[null,null,"Year 1",null,"Year 2",null,"Year 3 "]
[null,null,"Monthly",{"$nulls":3},"Transaction or Service fee per transaction"]
["Description","Unit of Measure","Unit of Measure yearly","Total Fee  (USD)","Unit of Measure yearly","Total Fee  (USD)","Unit of Measure yearly","Total Fee  (USD)"]
["Microsoft M365  E5 with Copilot Enterprise Agreement",150,{"v":0,"d":"0.00"},{"$f":"B11*C11","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E11*B11","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G11*B11","v":{"v":0,"d":"0.00"}}]
["Microsoft Visio P2",10,{"v":0,"d":"0.00"},{"$f":"B12*C12","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E12*B12","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G12*B12","v":{"v":0,"d":"0.00"}}]
["Microsoft Project P3",15,{"v":0,"d":"0.00"},{"$f":"B13*C13","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E13*B13","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G13*B13","v":{"v":0,"d":"0.00"}}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"$f":"B15*C15","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E15*B15","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G15*B15","v":{"v":0,"d":"0.00"}}]
["TOTAL PRICE INCLUSIVE OF VAT",null,null,{"$f":"SUM(D13:D15)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(F13:F15)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(H13:H15)","v":{"v":0,"d":"0.00"}}]
[]
["Cost of other items not include in above"]
[null,null,"Year 1",null,"Year 2",null,"Year 3"]
["Description","Unit of Measure","Unit of Measure yearly","Total Fee  (USD)","Unit of Measure yearly","Total Fee  (USD)","Unit of Measure yearly","Total Fee  (USD)"]
[null,0,{"v":0,"d":"0.00"},{"$f":"B21*C21","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E21*B21","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"G21*B21","v":{"v":0,"d":"0.00"}}]
[null,0,{"v":0,"d":"0.00"},{"$f":"C22*B22","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Subtotal Other",null,null,{"$f":"SUM(D21:D23)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(F21:F23)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(H21:H23)","v":{"v":0,"d":"0.00"}}]
[]
["TOTAL PRICE INCLUSIVE OF VAT",null,null,{"$f":"+D24+D16","v":{"v":0,"d":"0.00"}},null,{"$f":"+F24+F16","v":{"v":0,"d":"0.00"}},null,{"$f":"+H24+H16","v":{"v":0,"d":"0.00"}}]
[]
["Pricing completed by: ",{"$nulls":5},"GRAND TOTAL"]
[]
["Name: ____________________________________","Signature:_______________________"]
[]
["Date: _____________________________","Company Name ____________________________"]
[]
[]
["Notes"]
["NB: BIDDERS MUST ONLY COMPLETE/INSERT PRICING ON THE YELLOW HIGHLIGHTED FIELDS ONLY."]
["Pricing for the licences should be in line with National Treasury Instruction no 11"]
["1, VAT needs to be shown separately."]