{"text_format":"3","workbook":"xlsx","n_sheets":87,"sheets":["Part A - Mng M0300 Toll","Part A - Mng M0200 Toll","Part A - Mng M0400 Toll","Part A - Mng M0500 Toll","Part A - Mng M0600 Toll","Part A - Mng M1100 Toll","Part A - Mng M1200 Toll","Part A - Mng M1600 Toll","Part A - Mng M7100 Toll","Part A - Mng M7200 Toll","Part A - Mng M8100 Toll"," Part B - M1300 Toll"," Part B - M1500 Toll","Part B - M1700 Toll","Part B - M2100 Toll","Part B - M2200 Toll","Part B - M2300 Toll","Part B - M2400 Toll","Part B - M2500 Toll","Part B - M2600 Toll","Part B - M2700 Toll","Part B - M2800 Toll","Part B - M3100 Toll","Part B - M3200 Toll"," Part B - M3300 Toll","Part B - M3500 Toll","Part B - M4100 Toll","Part B - M4200 Toll","Part B - M4300 Toll","Part B - M4400 Toll","Part B - M4500 Toll","Part B - M4600 Toll","Part B - M5100 Toll","Part B - M5200 Toll","Part B - M6100 Toll","Part B - M6200 Toll","Part B - M6300 Toll","Part B - M6400 Toll","Part B - M6500 Toll","Part B - M9100 Toll","Part C - M9200 Toll","Summary Toll","SUMMARY OF PRICING SCHEDULE T","Part A - Mng M0300 Non-toll","Part A - Mng M0200 Non-toll","Part A - Mng M0400 Non-toll","Part A - Mng M0500 Non-toll","Part A - Mng M0600 Non-toll","Part A - Mng M1100 Non-toll","Part A - Mng M1200 Non-toll","Part A - Mng M1600 Non-toll","Part A - Mng M7100 Non-toll","Part A - Mng M7200 Non-toll","Part A - Mng M8100 Non-toll","Part B - M1300 Non-toll","Part B - M1500 Non-toll","Part B - M1700  Non-toll","Part B - M2100 Non-toll","Part B - M2200 Non-toll","Part B - M2300 Non-toll","Part B - M2400 Non-toll","Part B - M2500 Non-toll","Part B - M2600 Non-toll","Part B - M2700 Non-toll","Part B - M2800 Non-toll","Part B - M3100 Non-toll","Part B - M3200 Non-toll","Part B - M3300 Non-toll","Part B - M3500 Non-toll","Part B - M4100 Non-toll","Part B - M4200 Non-toll","Part B - M4300 Non-toll","Part B - M4400 Non-toll","Part B - M4500 Non-toll","Part B - M4600 Non-toll","Part B - M5100 Non-toll","Part B - M5200 Non-toll","Part B - M6100 Non-toll","Part B - M6200 Non-toll","Part B - M6300 Non-toll","Part B - M6400 Non-toll","Part B - M6500 Non-toll","Part B - M9100 Non-toll","Part C - M9200 Non-toll","Summary Non-toll","SUMMARY OF PRICING SCHEDULE NT","SUMMARY OF SCHEDULES COMBINED"],"not_rendered":{"external_links":1,"defined_names":54,"comments":1},"read":"whole","date_system":"1900"}

{"sheet":"Part A - Mng M0300 Toll","index":0,"n_rows":64,"n_cols":7,"rows_kept":64,"merged":[[4,0,4,1]]}
["CONTRACT NRA X.002-162-2023/1 TOLL"]
["SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS",{"$nulls":5},"SECTION M0300"]
["PART A : MANAGEMENT"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M0300",null,"CONTRACTOR'S ESTABLISHMENT ON SITE"]
[null,null,"AND GENERAL OBLIGATIONS"]
[]
["M030.01",null,"Fixed obligations","LS",1,null,{"$f":"F11*E11","v":{"v":0,"d":"0.00"}}]
[]
["M030.02",null,"Value related obligations","LS",1,null,{"$f":"F13*E13","v":{"v":0,"d":"0.00"}}]
[]
["M030.03",null,"Time related obligations"]
[]
["M030.03(a)",null,"General obligations","Month",60,null,{"v":0,"d":"0.00"}]
[]
["M030.03(b)",null,"Occupational health and safety obligations","Month",60,null,{"v":0,"d":"0.00"}]
[]
["M030.03(c)",null,"Environmental obligations","Month",60,null,{"v":0,"d":"0.00"}]
[]
["M030.03(d)",null,"Reporting obligations","Month",60,null,{"v":0,"d":"0.00"}]
[]
["M030.05",null,"Tenders Process for Targeted Enterprises"]
[]
["M030.05(a)",null,"Contractor's charge for the management for the "]
[null,null,"and execution of the Targeted Enterprise "]
[null,null,"procurement process:"]
[]
["M030.05(a)i",null,"Procurement process for the totality of all tenders"]
[null,null,"concluded for the appointment of Targeted "]
[null,null,"Enterprise subcontractors of CIDB 1 CE and "]
[null,null,"2 CE contractor grading","No",5,null,{"v":0,"d":"0.00"}]
[]
["M030.05(a)ii",null,"Procurement process for the totality of all tenders"]
[null,null,"concluded for the appointment of Targeted "]
[null,null,"Enterprise subcontractors of CIDB 3 CE and "]
[null,null,"4 CE contractor grading","No",3,null,{"v":0,"d":"0.00"}]
[]
["M030.05(a)iii",null,"Procurement process for the totality of all tenders"]
[null,null,"concluded for the appointment of Targeted "]
[null,null,"Enterprise subcontractors of CIDB 5 CE and "]
[null,null,"higher contractor grading","No",3,null,{"v":0,"d":"0.00"}]
[]
["M030.06  ",null,"Responsibility of the contractor towards"]
[null,null,"Targeted Enterprises"]
[]
["M030.06(a)",null,"Contractor's establishment, management,j"]
[null,null,"management support, assistance, coaching,"]
[null,null,"guidance, mentoring and supervision of "]
[null,null,"Targeted Enterprises","Month",60,null,{"v":2000000,"d":"2,000,000.00"}]
[]
["M030.08",null,"Preparing and maintaining a Portfolio of Evidence "]
[null,null,"for each subcontractors"]
[]
["M030.08(a)",null,"Preparing and maintaining a Portfolio of Evidence "]
[null,null,"for each subcontractors","Prov Sum",1,250000,{"v":250000,"d":"250,000.00"}]
[]
["M030.08(b)",null,"The Contractors overhead charges and profit in "]
[null,null,"respect of sub-item M030.08(a)","%",{"$f":"G58","v":250000},null,{"v":0,"d":"0.00"}]
[{"$nulls":6},{"$f":"IF(OR(AND(E62=\"Prov\",F62=\"Sum\"),(F62=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E62*F62),\"\",IF(E62*F62=0,\"\",ROUND(E62*F62,2))))","v":""}]
[]
[{"$f":"A8","v":"M0300"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G62)","v":{"v":2250000,"d":"2 250 000.00"}}]

{"sheet":"Part A - Mng M0200 Toll","index":1,"n_rows":140,"n_cols":7,"rows_kept":140,"merged":[[4,0,4,1],[74,0,74,1]]}
[{"$f":"'Part A - Mng M0300 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0300 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M0200"]
[{"$f":"'Part A - Mng M0300 Toll'!A3","v":"PART A : MANAGEMENT"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M0200",null,"GENERAL REQUIREMENTS AND PROVISIONS"]
[{"$nulls":6},{"$f":"IF(OR(AND(E9=\"Prov\",F9=\"Sum\"),(F9=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E9*F9),\"\",IF(E9*F9=0,\"\",ROUND(E9*F9,2))))","v":""}]
["M020.01",null,"Information signboards",{"$nulls":3},""]
[{"$nulls":6},""]
[null,"(a)","Type 1 (large)","No",8,null,{"$f":"F12*E12","v":{"v":0,"d":"0.00"}}]
[{"$nulls":6},""]
[null,"(b)","Type 2 (small)","No",10,null,{"$f":"F14*E14","v":{"v":0,"d":"0.00"}}]
[{"$nulls":6},""]
["M020.02",null,"Compensation to landowners"]
[]
["M020.02(a)",null,"Compensation for landowners","Prov Sum",1,{"v":100000,"d":"100,000.00"},{"$f":"F18*E18","v":{"v":100000,"d":"100,000.00"}}]
[]
["M020.02(b)",null,"The contractors overhead charges and profit in "]
[null,null,"respect of sub-item M020.02(a) above","%",{"$f":"G18","v":{"v":100000,"d":"100,000"}},null,{"$f":"F21*E21","v":{"v":0,"d":"0.00"}}]
[]
["M020.03",null,"Advertising cost",{"$nulls":3},""]
[{"$nulls":6},""]
[null,"(a)","Advertising cost","Prov Sum",1,{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"}]
[{"$nulls":6},""]
[null,"(b)","The Contractor's overhead charges and profit "]
[null,null,"in respect of sub-item PM020.03 (a) ","%",{"$f":"G25","v":{"v":60000,"d":"60,000"}},null,{"$f":"F28*E28","v":{"v":0,"d":"0.00"}}]
[{"$nulls":6},""]
["M020.04",null,"Stakeholder and Community Liaison and Social ",{"$nulls":3},""]
[null,null,"Facilitation",{"$nulls":3},""]
[]
["M020.04(a)",null,"Cost of Liaison, Social Facilitation and PLC Support","Prov Sum",1,{"v":200000,"d":"200,000.00"},{"$f":"F33*E33","v":{"v":200000,"d":"200,000.00"}}]
[]
["M020.04(b)",null,"Handling cost and profit in respect of "]
[null,null,"of sub-item PM020.04 (a) ","%",{"$f":"G33","v":{"v":200000,"d":"200,000"}},null,{"$f":"F36*E36","v":{"v":0,"d":"0.00"}}]
[]
["M020.05",null,"Target Group Particiipation"]
[]
["M020.05(a)",null,"Contract Participation Performance Bonus","Prov Sum",1,{"v":200000,"d":"200,000.00"},{"$f":"F40*E40","v":{"v":200000,"d":"200,000.00"}}]
[]
[{"$nulls":6},""]
["M020.06",null,"Training Costs:",{"$nulls":3},""]
[{"$nulls":6},""]
["M020.06(a)i",null,"Accredited generic skills training","Prime Cost",1,null,{"$f":"F45*E45","v":{"v":0,"d":"0.00"}}]
[{"$nulls":6},""]
["M020.06(a)ii",null,"Community skills training","Prime Cost",1,null,{"$f":"F47*E47","v":{"v":0,"d":"0.00"}}]
[]
["M020.06(a)iii",null,"Handling cost and profit in respect of sub-item ",{"$nulls":3},{"$f":"IF(OR(AND(E49=\"Prov\",F49=\"Sum\"),(F49=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E49*F49),\"\",IF(E49*F49=0,\"\",ROUND(E49*F49,2))))","v":""}]
[null,null,"M020.06(a)I and M020.06(a)ii","%",{"v":1500000,"d":"1,500,000"},null,{"$f":"F50*E50","v":{"v":0,"d":"0.00"}}]
[{"$nulls":6},""]
["M020.06(b)",null,"Other costs during training","Prov Sum",1,{"v":250000,"d":"250,000.00"},{"v":250000,"d":"250,000.00"}]
[{"$nulls":6},""]
["M020.06(c)",null,"Training Venue","Lump Sum",1,null,{"$f":"F54*E54","v":{"v":0,"d":"0.00"}}]
[{"$nulls":6},""]
["M020.07",null,"Wellness Program",{"$nulls":3},""]
[{"$nulls":6},""]
["M020.07(a)",null,"Office Facilities for Wellness Champion","Month",60,null,{"$f":"F58*E58","v":{"v":0,"d":"0.00"}}]
[{"$nulls":6},""]
["M020.07(b)",null,"Wellness Champion","Prov Sum",1,{"v":450000,"d":"450,000.00"},{"v":450000,"d":"450,000.00"}]
[{"$nulls":6},""]
["M020.07(c)",null,"Venue for ACT process","Prov Sum",1,{"v":25000,"d":"25,000.00"},{"v":25000,"d":"25,000.00"}]
[{"$nulls":6},""]
["M020.07(d)",null,"Transport for workers and their immediate families",{"$nulls":3},""]
[null,null,"for ACT process","Prov Sum",1,{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M0200"},null,"CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G7:G67)","v":{"v":1435000,"d":"1 435 000.00"}}]
[]
[{"$f":"A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},{"$f":"G2","v":"SECTION M0200"}]
[{"$f":"$A$3","v":"PART A : MANAGEMENT"},null,null,"`"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
[{"$f":"A69","v":"M0200"},null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G69","v":{"v":1435000,"d":"1 435 000.00"}}]
[]
[{"$nulls":6},{"$f":"IF(OR(AND(E80=\"Prov\",F80=\"Sum\"),(F80=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E80*F80),\"\",IF(E80*F80=0,\"\",ROUND(E80*F80,2))))","v":""}]
["M020.07(e)",null,"Remuneration for workers during ACT process","Prov Sum",1,{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"}]
[]
["M020.07(f)",null,"The contractors overhead charges and profit in "]
[null,null,"respect of sub-item M020.07(b) to (e)   ","%",{"$f":"G60+G62+G65+G81","v":{"v":775000,"d":"775,000"}},null,{"$f":"F84*E84","v":{"v":0,"d":"0.00"}}]
[]
["M020.08",null,"Transport for Wellness Champion",{"$nulls":3},{"$f":"IF(OR(AND(E86=\"Prov\",F86=\"Sum\"),(F86=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E86*F86),\"\",IF(E86*F86=0,\"\",ROUND(E86*F86,2))))","v":""}]
[{"$nulls":6},""]
["M020.08(a)",null,"Transport for Wellness Champion","Prov Sum",1,{"v":150000,"d":"150,000.00"},{"$f":"F88*E88","v":{"v":150000,"d":"150,000.00"}}]
[{"$nulls":6},""]
["M020.08(b)",null,"The contractors overhead charges and profit in ",{"$nulls":3},""]
[null,null,"respect of sub-item M020.08(a)  ","%",{"$f":"G88","v":{"v":150000,"d":"150,000"}},null,{"$f":"F91*E91","v":{"v":0,"d":"0.00"}}]
[{"$nulls":6},""]
["M020.09",null,"Provision of Security Services"]
[]
["M020.09 (a)",null,"Provision of grade C security guards","Person/day",{"v":5000,"d":"5,000"},null,{"$f":"F95*E95","v":{"v":0,"d":"0.00"}}]
[]
["M020.09 (b)",null,"Provision of armed security guards","Person/day",{"v":2000,"d":"2,000"},null,{"$f":"F97*E97","v":{"v":0,"d":"0.00"}}]
[]
["M020.09 (c)",null,"Provision of response vehicle","h",{"v":1000,"d":"1,000"},null,{"$f":"F99*E99","v":{"v":0,"d":"0.00"}}]
[{"$nulls":6},""]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
{"$rows_empty":12}
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$nulls":6},""]
[]
[{"$f":"A78","v":"M0200"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G77:G138)","v":{"v":1735000,"d":"1 735 000.00"}}]

{"sheet":"Part A - Mng M0400 Toll","index":2,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M0400"]
[{"$f":"'Part A - Mng M0300 Toll'!A3","v":"PART A : MANAGEMENT"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[{"$nulls":6},{"$f":"IF(OR(AND(E7=\"Prov\",F7=\"Sum\"),(F7=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E7*F7),\"\",IF(E7*F7=0,\"\",ROUND(E7*F7,2))))","v":""}]
["M0400",null,"ROUTE PATROL SERVICES",{"$nulls":3},""]
[{"$nulls":6},""]
["M040.01",null,"Route Patrol ","Month",{"v":60,"d":"  60"},null,""]
[{"$nulls":6},""]
["M040.03",null,"Procurement and implementation of visual ",{"$nulls":3},""]
[null,null,"capturing devices for route patrol services"]
[{"$nulls":6},""]
["M040.03(a)",null,"Procurement and implementation of visual ",{"$nulls":3},""]
[null,null,"capturing devices for route patrol services","Prov Sum",{"v":1,"d":"  1"},{"v":1000000,"d":"1 000 000.00"},{"v":1000000,"d":"1,000,000.00"}]
[{"$nulls":6},""]
["M040.03(b)",null,"The contractors overhead charges and profit in ",{"$nulls":3},""]
[null,null,"respect of sub-item M040.03(a)","%",{"$f":"G16","v":{"v":1000000,"d":"1 000 000"}},null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M0400"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G64)","v":{"v":1000000,"d":"1 000 000.00"}}]
[]
[]
[]
[]
[]
[]
[{"$nulls":3},"`"]

{"sheet":"Part A - Mng M0500 Toll","index":3,"n_rows":76,"n_cols":7,"rows_kept":76,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M0500"]
[{"$f":"'Part A - Mng M0300 Toll'!A3","v":"PART A : MANAGEMENT"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M0500",null,"ACCOMMODATION OF TRAFFIC",{"$nulls":3},{"$f":"IF(OR(AND(E8=\"Prov\",F8=\"Sum\"),(F8=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E8*F8),\"\",IF(E8*F8=0,\"\",ROUND(E8*F8,2))))","v":""}]
[{"$nulls":6},""]
["M050.01",null,"Provision of temporary traffic control facilities",{"$nulls":3},""]
[{"$nulls":6},""]
["M050.01(b)",null,"Road signs:  R- and TR-series",{"$nulls":3},""]
[{"$nulls":6},""]
["M050.01(b)i",null,"1200mm","No",200,null,""]
[{"$nulls":6},""]
["M050.01(b)ii",null,"900mm","No",{"v":50,"d":"  50"},null,""]
[{"$nulls":6},""]
["M050.01(c)",null,"Road signs:  TW-series",{"$nulls":3},""]
[{"$nulls":6},""]
["M050.01(c)i ",null,"1500mm","No",{"v":55,"d":"  55"},null,""]
[{"$nulls":6},""]
["M050.01(c)ii",null,"1200mm","No",{"v":55,"d":"  55"},null,""]
[{"$nulls":6},""]
["M050.01(d)",null,"Rectangular road signs: TGS-, TIN- and TW-",{"$nulls":3},""]
[null,null,"series (excluding delineators and barricades)","m²",{"v":600,"d":"  600"},null,""]
[{"$nulls":6},""]
["M050.01(e)",null,"Delineators",{"$nulls":3},""]
[{"$nulls":6},""]
["M050.01(e)i",null,"1000mm x 250mm","No",{"v":3000,"d":" 3 000"},null,""]
[{"$nulls":6},""]
["M050.01(e)iii",null,"Solid rubber moulded heavy duty bases for (e)i ","No",{"v":3000,"d":" 3 000"},null,""]
[]
["M050.01(f)",null,"Barricades"]
[]
["M050.01(f)i",null,"2400mm x 400mm","No",{"v":50,"d":"  50"},null,""]
[]
["M050.01(f)ii",null,"1800mm x 300mm","No",{"v":50,"d":"  50"},null,""]
[{"$nulls":6},""]
["M050.02",null,"Accommodation of traffic and maintaining",{"$nulls":3},""]
[null,null,"temporary deviations"]
[{"$nulls":6},""]
["M050.02(a)  ",null,"General provisions","month",{"v":60,"d":"  60"},null,""]
[{"$nulls":6},""]
["M050.02(b)",null,"Work undertaken by contractor","month",{"v":60,"d":"  60"},null,""]
[{"$nulls":6},""]
["M050.02(c)",null,"Work undertaken by subcontractor","month",0,null,""]
[{"$nulls":6},""]
["M050.02(d)",null,"Traffic Safety Officer","month",{"v":60,"d":"  60"},null,""]
[{"$nulls":6},""]
["M050.03",null,"Supply and use of truck-mounted attenuators","month",{"v":60,"d":"  60"},null,""]
[{"$nulls":6},""]
["M050.04",null,"Additional lane closures","No",{"v":126,"d":"  126"},null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[{"$nulls":6},{"$f":"IF(OR(AND(E67=\"Prov\",F67=\"Sum\"),(F67=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E67*F67),\"\",IF(E67*F67=0,\"\",ROUND(E67*F67,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M0500"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G71)","v":{"v":0,"d":"  0.00"}}]
[]
[]
[{"$nulls":3},"`"]

{"sheet":"Part A - Mng M0600 Toll","index":4,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M0600"]
[{"$f":"'Part A - Mng M0300 Toll'!A3","v":"PART A : MANAGEMENT"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M0600",null,"SKILLS DEVELOPMENT",{"$nulls":3},{"$f":"IF(OR(AND(E8=\"Prov\",F8=\"Sum\"),(F8=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E8*F8),\"\",IF(E8*F8=0,\"\",ROUND(E8*F8,2))))","v":""}]
[{"$nulls":6},""]
["M060.01(a) ",null,"Contract skills Developemnt Goals (CSDG)","Prime Cost",{"v":1,"d":"  1"},{"v":853582,"d":" 853 582.00"},{"v":853582,"d":"853,582.00"}]
[{"$nulls":6},""]
{"$rows_empty":35}
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M0600"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G52)","v":{"v":853582,"d":" 853 582.00"}}]
{"$rows_empty":18}
[{"$nulls":3},"`"]

{"sheet":"Part A - Mng M1100 Toll","index":5,"n_rows":67,"n_cols":7,"rows_kept":67,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M1100"]
[{"$f":"'Part A - Mng M0300 Toll'!A3","v":"PART A : MANAGEMENT"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M110",null,"PAVEMENT LAYERS REPAIR"]
[]
["M110.01",null,"Removal and excavating material from existing "]
[null,null,"pavements (except milled material)"]
[]
["M110.01(a)",null,"Area up to 50m2","m3",150,null,{"$f":"ROUND(E13*(ROUND(F13,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.02",null,"Milling out material from existing pavements"]
[]
["M110.02(b)",null,"Exceeding 30mm but no 60mm","m3",{"v":2500,"d":"2,500"},null,{"$f":"ROUND(E17*(ROUND(F17,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.02(c)",null,"Exceeding 60mm but not exceeding 150mm","m3",{"v":1000,"d":"1,000"},null,{"$f":"ROUND(E19*(ROUND(F19,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.02(d)",null,"Exceeding 150mm but not exceeding 250mm","m3",500,null,{"$f":"ROUND(E21*(ROUND(F21,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.02(f)",null,"Establishment of milling machine on site","No",7,null,{"$f":"ROUND(E23*(ROUND(F23,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.02(g)",null,"Moving the milling machine on site for distance ",{"$f":"IFERROR(VLOOKUP($B25,[1]Masterlist_4!$A$2:$J$1236,10,FALSE),\"\")","v":""}]
[null,null,"exceeding 5.0","No",7,null,{"$f":"ROUND(E26*(ROUND(F26,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.03",null,"Backfilling of base layer ffailures with:"]
[]
["M110.03(c)",null,"Asphalt base (hot mix- continuously"]
[null,null," graded 28mm max)"]
[]
["M110.03(c)(i)",null,"Areas up to 50m²","ton",45,null,{"$f":"ROUND(E33*(ROUND(F33,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.03(c)(ii)",null,"Areas exceeding 50m² up to 100m²","ton",{"v":1000,"d":"1,000"},null,{"$f":"ROUND(E35*(ROUND(F35,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.03(c)(iii)",null,"Areas exceeding 100m²","ton",500,null,{"$f":"ROUND(E37*(ROUND(F37,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.04",null,"Surfacing of base layer repairs with:"]
[]
["M110.04(a)",null,"Asphalt surfacing (hot mix- continuously graded medium)"]
[]
["M110.04(a)(i)",null,"Areas up to 50m²","ton",300,null,{"$f":"ROUND(E43*(ROUND(F43,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.04(a)(ii)",null,"Areas exceeding 50m² up to 100m²","ton",{"v":1000,"d":"1,000"},null,{"$f":"ROUND(E45*(ROUND(F45,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.04(a)(iii)",null,"Areas exceeding 100m²","ton",500,null,{"$f":"ROUND(E47*(ROUND(F47,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.05",null,"Establishment and moving of asphalt paver on site"]
[]
["M110.05(a)",null,"Establishment of asphalt paver","No",7,null,{"$f":"ROUND(E51*(ROUND(F51,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.05(b)",null,"Moving the paver on site for distance exceeding 5km","No",7,null,{"$f":"ROUND(E53*(ROUND(F53,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.09",null,"Overhaul of material hauled in excess of 1 km ","m3-km",{"v":50000,"d":"50,000"},null,{"$f":"ROUND(E55*(ROUND(F55,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.11",null,"100mm cores in asphalt paving","No",110,null,{"$f":"ROUND(E57*(ROUND(F57,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
[]
[]
[{"$nulls":6},{"$f":"IF(OR(AND(E61=\"Prov\",F61=\"Sum\"),(F61=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E61*F61),\"\",IF(E61*F61=0,\"\",ROUND(E61*F61,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M110"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G65)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part A - Mng M1200 Toll","index":6,"n_rows":66,"n_cols":7,"rows_kept":66,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M1200"]
["PART A : MANAGEMENT"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M120",null,"REPAIR OF POTHOLES"]
[{"$nulls":6},{"$f":"IF(OR(AND(E9=\"Prov\",F9=\"Sum\"),(F9=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E9*F9),\"\",IF(E9*F9=0,\"\",ROUND(E9*F9,2))))","v":""}]
["M120.02",null,"Pothole repair (performance based)\n","month",{"v":60,"d":"  60"},null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M121",null,"REPAIR OF EDGE BREAKS",{"$nulls":3},""]
[{"$nulls":6},""]
["M121.02",null,"Repairing edge breaks using (performance based)","month",{"v":60,"d":"  60"},null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["PM122",null,"REPAIR OF SURFACE FAILURES",{"$nulls":3},""]
[{"$nulls":6},""]
["M122.02",null,"Surface failure repair (performance based)","month",{"v":60,"d":"  60"},null,""]
[{"$nulls":6},""]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
{"$rows_empty":8}
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M120"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G64)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part A - Mng M1600 Toll","index":7,"n_rows":68,"n_cols":7,"rows_kept":68,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M1200"]
["PART A : MANAGEMENT"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M1600",null,"SURFACE TREATMENT - TEXTURE"]
[null,null,"CORRECTION"]
[{"$nulls":6},{"$f":"IF(OR(AND(E10=\"Prov\",F10=\"Sum\"),(F10=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E10*F10),\"\",IF(E10*F10=0,\"\",ROUND(E10*F10,2))))","v":""}]
["M160",null,"SURFACE TREATMENT - TEXTURE CORRECTION"]
[]
["M160.01",null,"Application of slurry mixed on site "]
[]
["M160.01(a)",null,"Tack coating using 30 % stable grade bitumen emulsion","Litre",{"v":1000,"d":" 1 000"},null,{"$f":"F15*E15","v":{"v":0,"d":"0.00"}}]
[]
["M160.01(b)",null,"Slurry applied for texture treatment (Fine Slurry Fine"]
[null,null,"Grade with 60% stable-grade anionic bitumen emulsion)"]
[]
["M160.01(b)(i)",null,"Applied by hand ","m3",{"v":350,"d":"  350"},null,{"$f":"F20*E20","v":{"v":0,"d":"0.00"}}]
["M160.01(b)(ii)",null,"Applied by spreader box ","m3",{"v":1200,"d":" 1 200"},null,{"v":0,"d":"0.00"}]
[]
[]
["M160.02",null,"Application of slurry from commercial soures"]
[]
["M160.02(a)",null,"Tack coating using 30 % stable grade bitumen emulsion","Litre",{"v":2500,"d":" 2 500"},null,{"v":0,"d":"0.00"}]
[]
["M160.02(b)",null,"Slurry applied for texture treatment   (Fine Slurry Fine Grade "]
[null,null,"with 60% stable-grade anionic bitumen emulsion)"]
[]
["M160.02(b)(ii)",null,"Applied by spreader box","m3",{"v":350,"d":"  350"},null,{"v":0,"d":"0.00"}]
[]
["M161",null,"SURFACE TREATMENT -RUT FILLING"]
[]
["M161.01",null,"Application of slurry for rut filling mixed on site"]
[]
["M161.01(b)",null,"Slurry applied by spreader box with rigid squeegees in one application "]
[null,null,"for rut filling (Fine Slurry Medium Grade, Modified Cationic Bitumen "]
[null,null,"Emulsion AC-E1)","m3",{"v":1000,"d":" 1 000"},null,{"$f":"F39*E39","v":{"v":0,"d":"0.00"}}]
[]
["M161.02",null,"Application of slurry for rut filling from "]
[null,null,"commercial sources"]
[]
["M161.02(b)",null,"Slurry applied by spreader box with rigid squeegees in one application for rut filling (Fine Slurry Medium Grade, Modified Cationic Bitumen Emulsion AC-E1)","m3",{"v":1200,"d":" 1 200"},null,{"$f":"F44*E44","v":{"v":0,"d":"0.00"}}]
[]
["M161.03",null,"Application of slurry for rut filling from commercial sources"]
[]
["M161.03(a)",null,"Application of slurry for rut filling from commercial sources","Prov Sum",{"v":1,"d":"  1"},{"v":1000000,"d":"1 000 000.00"},{"$f":"F48*E48","v":{"v":1000000,"d":"1,000,000.00"}}]
[]
["M161.03(b)",null,"The Contractors overhead charges and profit in respect of sub-item M161.03(a)","%",{"$f":"G48","v":{"v":1000000,"d":"1 000 000"}},null,{"$f":"F50*E50","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":17}
[{"$f":"A8","v":"M1600"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G8:G66)","v":{"v":1000000,"d":"1 000 000.00"}}]

{"sheet":"Part A - Mng M7100 Toll","index":8,"n_rows":66,"n_cols":7,"rows_kept":66,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M7100"]
[{"$f":"'Part A - Mng M0300 Toll'!A3","v":"PART A : MANAGEMENT"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M710",null,"EMERGENCY STANDBY TEAM"]
[]
["M710.01",null,"Emergency standby "]
[]
["M710.01(a)",null,"Emergency team on standby ","Month",60,null,{"$f":"ROUND(E12*(ROUND(F12,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M710.01(b)",null,"Emergency equipment on standby ","Month",60,null,{"$f":"ROUND(E14*(ROUND(F14,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M710.01(c)",null,"Call out cost","km",{"v":72000,"d":"72,000"},null,{"$f":"ROUND(E16*(ROUND(F16,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":30}
[{"$nulls":6},{"$f":"IF(OR(AND(E47=\"Prov\",F47=\"Sum\"),(F47=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E47*F47),\"\",IF(E47*F47=0,\"\",ROUND(E47*F47,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M710"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G64)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part A - Mng M7200 Toll","index":9,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M7200"]
[{"$f":"'Part A - Mng M0300 Toll'!A3","v":"PART A : MANAGEMENT"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M720",null,"ALL-EMERGENCY NORMALISATION"]
[]
["M720.01",null,"All-emergency normalisation"]
[]
["M720.01(a)",null,"Accident restoration and cleaning of spillages","hour",{"v":5000,"d":"5,000"},null,{"$f":"ROUND(E12*(ROUND(F12,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M720.01(b)",null,"Sheltering of animals","hour",20,null,{"$f":"ROUND(E14*(ROUND(F14,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M720.01(c)",null,"Fire fighting","hour",200,null,{"$f":"ROUND(E16*(ROUND(F16,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M720.01(d)",null,"Safeguarding of dangerous area","hour",{"v":4000,"d":"4,000"},null,{"$f":"ROUND(E18*(ROUND(F18,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M720.02",null,"Procurement of materials"]
[]
["M720.02(a)",null,"Procurement of materials","Prov Sum",1,{"v":2000000,"d":"2,000,000.00"},{"$f":"ROUND(E22*(ROUND(F22,2)),2)","v":{"v":2000000,"d":"2,000,000.00"}}]
[]
["M720.02(b)",null,"The contractors overhead charges and profit in "]
[null,null,"respect of sub-item M720.02(a)","%",{"$f":"G22","v":{"v":2000000,"d":"2,000,000"}},null,{"$f":"ROUND(E25*(ROUND(F25,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":21}
[{"$nulls":6},{"$f":"IF(OR(AND(E47=\"Prov\",F47=\"Sum\"),(F47=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E47*F47),\"\",IF(E47*F47=0,\"\",ROUND(E47*F47,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[]
[]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M720"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G67)","v":{"v":2000000,"d":"2 000 000.00"}}]
[]
[]
[]
[{"$nulls":3},"`"]

{"sheet":"Part A - Mng M8100 Toll","index":10,"n_rows":70,"n_cols":7,"rows_kept":70,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M8100"]
[{"$f":"'Part A - Mng M0300 Toll'!A3","v":"PART A : MANAGEMENT"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M810",null,"SMALL REPAIRS OF STRUCTURES"]
[]
["M810.01",null,"Minor repairs to  structures"]
[]
["M810.01(a)",null,"Minor repairs to  structures","Prov Sum",1,{"v":10000000,"d":"10,000,000.00"},{"$f":"ROUND(E12*(ROUND(F12,2)),2)","v":{"v":10000000,"d":"10,000,000.00"}}]
[]
["M810.01(b)",null,"The Contractor’s overhead charges and profit in respect "]
[null,null,"of sub-item M810.01 (a)","%",{"$f":"G12","v":{"v":10000000,"d":"10,000,000"}},null,{"$f":"ROUND(E15*(ROUND(F15,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":7}
[{"$nulls":6},{"$f":"IF(OR(AND(E23=\"Prov\",F23=\"Sum\"),(F23=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E23*F23),\"\",IF(E23*F23=0,\"\",ROUND(E23*F23,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M810"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G68)","v":{"v":10000000,"d":"10 000 000.00"}}]

{"sheet":" Part B - M1300 Toll","index":11,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M1300"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M130",null,"CRACK SEALING "]
[]
["M130.01",null,"Cleaning and sealing the cracks"]
[]
["M130.01(a)",null,"Cleaning cracks per metre with:"]
[]
["M130.01(a)(ii)",null,"Hot complressed air","m",{"v":20000,"d":"20,000"},null,{"$f":"ROUND(E14*(ROUND(F14,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M130.01(c)",null,"Applying herbicides for sealing cracks","litre",100,null,{"$f":"ROUND(E16*(ROUND(F16,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M130.01(d)",null,"Priming of cracks","m",{"v":20000,"d":"20,000"},null,{"$f":"ROUND(E18*(ROUND(F18,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M130.01(e)",null,"Sealing the cracks with:"]
[]
["M130.01(e)(i)",null,"C-E1 modified binder","m",{"v":20000,"d":"20,000"},null,{"$f":"ROUND(E22*(ROUND(F22,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M130.01(f)",null,"Extra over M130.01(e) for filling with cracks with "]
[null,null,"fine sand to underside of base layer as specified","m",{"v":20000,"d":"20,000"},null,{"$f":"ROUND(E25*(ROUND(F25,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M130.02",null,"Geotaxtile crack sealing"]
[]
["M130.02(a)",null,"Sealing cracks with 200mm wide geotextile "]
[null,null,"\"bandage\" using:"]
[]
["M130.02(a)(i)",null,"65 % Cationic bitumen emulsion (5%)","m",{"v":3000,"d":"3,000"},null,{"$f":"ROUND(E32*(ROUND(F32,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M130.02(b)",null,"Sealing \"crocodile\"cracks with geotextile over "]
[null,null,"areas using:"]
[]
["M130.02(b)(i)",null,"65 % Cationic itumen emulsion (5%)","m2",{"v":3000,"d":"3,000"},null,{"$f":"ROUND(E37*(ROUND(F37,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":18}
[{"$nulls":6},{"$f":"IF(OR(AND(E56=\"Prov\",F56=\"Sum\"),(F56=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E56*F56),\"\",IF(E56*F56=0,\"\",ROUND(E56*F56,2))))","v":""}]
[{"$nulls":6},""]
[]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M130"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G65)","v":{"v":0,"d":"  0.00"}}]
[]
[]
[]
[]
[]
[{"$nulls":3},"`"]

{"sheet":" Part B - M1500 Toll","index":12,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M1500"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M150",null,"CRACK AND JOINT SEALING OF CONCRETE PAVEMENTS"]
[]
["M150.01",null,"Preparation and sealing or resealing of old joints and cracks"]
[null,null,"in existing concrete pavements:"]
[]
["M150.01(a)",null,"Expansion joints","m",20,null,{"$f":"ROUND(E13*(ROUND(F13,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M150.01(b)",null,"Construction joints and weakened plane joints:"]
[]
["M150.01(b)(i)",null,"Less than 12mm width","m",20,null,{"$f":"ROUND(E17*(ROUND(F17,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M150.01(b)(ii)",null,"12mm to 20mm width","m",20,null,{"$f":"ROUND(E19*(ROUND(F19,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M150.01(b)(iii)",null,"Exceeding 20mm width","m",20,null,{"$f":"ROUND(E21*(ROUND(F21,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M150.01(c)",null,"Cracks:"]
[]
["M150.01(c)(i)",null,"Less than 12mm width","m",20,null,{"$f":"ROUND(E25*(ROUND(F25,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M150.01(c)(ii)",null,"12mm to 20mm width","m",20,null,{"$f":"ROUND(E27*(ROUND(F27,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M150.01(c)(iii)",null,"Exceeding 20mm width","m",20,null,{"$f":"ROUND(E29*(ROUND(F29,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M150.02",null,"Temporary partial-depth pothole repair of concrete with "]
[null,null,"asphalt surfacing"]
[]
["M150.02(a)",null,"Hot mix continuously graded asphalt","No",10,null,{"$f":"ROUND(E34*(ROUND(F34,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M150.02(b)",null,"Cold mix asphalt","No",10,null,{"$f":"ROUND(E36*(ROUND(F36,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M150.03",null,"Small repair to existing concrete pavements"]
[]
["M150.03(a)",null,"Small repair to existing concrete pavements","Prov Sum",1,{"v":300000,"d":"300,000.00"},{"$f":"ROUND(E40*(ROUND(F40,2)),2)","v":{"v":300000,"d":"300,000.00"}}]
[]
["M150.03(b)",null,"The contractors overhead charges and profit in respect of ",{"$f":"IFERROR(VLOOKUP($B42,[1]Masterlist_4!$A$2:$J$1236,10,FALSE),\"\")","v":""}]
[null,null,"sub-item M150.03(a) ","%",{"$f":"G40","v":300000},null,{"$f":"ROUND(E43*(ROUND(F43,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":22}
[{"$nulls":6},{"$f":"IF(OR(AND(E66=\"Prov\",F66=\"Sum\"),(F66=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E66*F66),\"\",IF(E66*F66=0,\"\",ROUND(E66*F66,2))))","v":""}]
[{"$nulls":6},""]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M150"},null,"TOTAL CARRIED TO SUMMARY","`",null,null,{"$f":"SUM(G7:G71)","v":{"v":300000,"d":" 300 000.00"}}]

{"sheet":"Part B - M1700 Toll","index":13,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M1700"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M170",null,"REPAIR OF SLOPE FAILURES AND WASHAWAYS"]
[]
["M170.01",null,"Reconstruction of slope failures and washaways - "]
[null,null,"mass earth works"]
[]
["M170.01(a)",null,"Excavation and removing excavated material to spoil"]
[null,null,"or stockpile as directed by the engineer. A "]
[null,null,"distinction shall be made between:"]
[]
["M170.01(a)(i)",null,"Soft material","m³",20,null,{"$f":"ROUND(E17*(ROUND(F17,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.01(a)(ii)",null,"Intermediate material","m³",10,null,{"$f":"ROUND(E19*(ROUND(F19,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.01(a)(iii)",null,"Hard and boulder class material","m³",10,null,{"$f":"ROUND(E21*(ROUND(F21,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.01(b)",null,"Drying excavated material suitable for re-use","m³",20,null,{"$f":"ROUND(E23*(ROUND(F23,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.01(c)",null,"Raodbed compaction to 90% of modified AASHTO density ","m³",20,null,{"$f":"ROUND(E25*(ROUND(F25,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.01(d)",null,"Backfill at excavated area in "]
[]
["M170.01(d)(i)",null,"Fill embankments to 90% of modified AASHTO density","m³",20,null,{"$f":"ROUND(E29*(ROUND(F29,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.01(d)(ii)",null,"Cut embankment to 90% of modified AASHTO density",{"$f":"IFERROR(VLOOKUP($B31,[1]Masterlist_4!$A$2:$J$1236,10,FALSE),\"\")","v":""}]
[null,null,"including haul for a free haul distance of 1.0km","m³",20,null,{"$f":"ROUND(E32*(ROUND(F32,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.02",null,"Reconstruction of pavement layers"]
[]
["M170.02(a)",null,"Natural gravel selected subgrade","m³",20,null,{"$f":"ROUND(E36*(ROUND(F36,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.02(b)",null,"Cement stabilised natural gravel subbase","m³",20,null,{"$f":"ROUND(E38*(ROUND(F38,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.02(c)",null,"Emulsion treated crushed stone base","m³",20,null,{"$f":"ROUND(E40*(ROUND(F40,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.02(d)",null,"Crushed stone base (G1)","m³",20,null,{"$f":"ROUND(E42*(ROUND(F42,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.02(e)",null,"Hot mix asphalt (continuously graded medium)","m³",20,null,{"$f":"ROUND(E44*(ROUND(F44,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.02(f)",null,"Cold mix asphalt (Agrement SA certified)","m³",5,null,{"$f":"ROUND(E46*(ROUND(F46,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.03",null,"Prime and Track coats"]
[]
["M170.03(a)",null,"30% Stable grade emulsion","Litre",50,null,{"$f":"ROUND(E50*(ROUND(F50,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.03(b)",null,"Inverted bitumen emulsion prime","Litre",50,null,{"$f":"ROUND(E52*(ROUND(F52,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.04",null,"Overhaul on natural gravel material","m3-km",150,null,{"$f":"ROUND(E54*(ROUND(F54,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.05",null,"Repair of slope failures and washaways"]
[]
["M170.05(a)",null,"Provisional sum for repair of slope failures and washaways","Prov sum",1,{"v":150000,"d":"150,000.00"},{"$f":"ROUND(E58*(ROUND(F58,2)),2)","v":{"v":150000,"d":"150,000.00"}}]
[]
["M170.05(b)",null,"The contractors overhead charges and profit in respect "]
[null,null,"of sub-item M170.05(a)","%",{"$f":"G58","v":{"v":150000,"d":"150,000"}},null,{"$f":"ROUND(E61*(ROUND(F61,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":7}
[{"$f":"A8","v":"M170"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G67)","v":{"v":150000,"d":" 150 000.00"}}]
[]
[]
[]
[{"$nulls":3},"`"]

{"sheet":"Part B - M2100 Toll","index":14,"n_rows":135,"n_cols":7,"rows_kept":135,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M2100"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M210",null,"REPAIR AND MAINTENANCE OF INLET AND OUTLET STRUCTURES"]
[]
["M210.01",null,"Excavation"]
[]
["M210.01(a)",null,"Excavation soft material","m³",{"v":252,"d":"  252"},null,{"$f":"ROUND(E12*(ROUND(F12,2)),2)","v":{"v":0,"d":"  0.00"}}]
[{"$nulls":4},0]
["M210.01(b)",null,"Excavation hard material","m³",{"v":150,"d":"  150"},null,{"v":0,"d":"  0.00"}]
[{"$nulls":4},0]
["M210.02",null,"Backfilling",null,0]
[{"$nulls":4},0]
["M210.02(a)",null,"Using the excavated material","m³",{"v":30,"d":"  30"},null,{"$f":"ROUND(E18*(ROUND(F18,2)),2)","v":{"v":0,"d":"  0.00"}}]
[{"$nulls":4},0]
["M210.02(b)",null,"Using stabilised excavated material ","m³",{"v":20,"d":"  20"},null,{"$f":"ROUND(E20*(ROUND(F20,2)),2)","v":{"v":0,"d":"  0.00"}}]
[{"$nulls":4},0]
["M210.03",null,"Reconstruction of inlet and outlet structures",null,0]
[{"$nulls":4},0]
["M210.03(a)",null,"In concrete (class indicated)",null,0]
[{"$nulls":4},0]
["M210.03(a)i",null,"Concrete (Class 15/19)","m³",{"v":10,"d":"  10"},null,{"$f":"ROUND(E26*(ROUND(F26,2)),2)","v":{"v":0,"d":"  0.00"}}]
["M210.03(a)iii",null,"Concrete (Class 25/19)","m³",{"v":10,"d":"  10"},null,{"v":0,"d":"  0.00"}]
[{"$nulls":4},0]
["M210.03(b)",null,"Brickwork","m³",{"v":5,"d":"  5"},null,{"v":0,"d":"  0.00"}]
[{"$nulls":4},0]
["M210.03(c)",null,"Plastering","m²",{"v":10,"d":"  10"},null,{"v":0,"d":"  0.00"}]
[{"$nulls":4},0]
["M210.03(d)",null,"Maintenance of grids"]
[]
["M210.03(d)(i)",null,"Welding and loosening of steel grids","Prov Sum",1,{"v":30000,"d":"30,000.00"},{"v":30000,"d":" 30 000.00"}]
[]
["M210.03(d)(ii)",null,"The Contractors overhead charges and profit in respect of sub-item M210.03 (d)(i)","%",{"$f":"G35","v":{"v":30000,"d":"30,000"}},null,{"v":0,"d":"  0.00"}]
[]
["M210.04",null,"Accessories"]
[]
["M210.04(a)",null,"Accessories","Prov Sum",1,{"v":1000000,"d":"1,000,000.00"},{"v":1000000,"d":"1 000 000.00"}]
[]
["M210.04(b)",null,"The Contractors overhead charges and profit in respect of sub-item M210.04 (a)","%",{"$f":"G41","v":{"v":1000000,"d":"1,000,000"}},null,{"v":0,"d":"  0.00"}]
[]
["M210.05",null,"Demolition of existing structures"]
[]
["M210.05(a)",null,"Plain concrete","m3",10,null,{"v":0,"d":"  0.00"}]
[]
["M210.05(b)",null,"Reinforced concrete","m3",10,null,{"v":0,"d":"  0.00"}]
[]
["M210.05(c)",null,"Brickwork","m3",10,null,{"v":0,"d":"  0.00"}]
[]
["M210.05(d)",null,"Stone masonry","m3",10,null,{"v":0,"d":"  0.00"}]
[]
["M210.06",null,"Repairing of existing structures ( inlet and outlet "]
[null,null,"structures, pipes and culverts)"]
[]
["M210.06(a)",null,"Concrete (class indicated)"]
[]
["M210.06(a)(i)",null,"15/19","m3",10,null,{"v":0,"d":"  0.00"}]
[]
["M210.06(a)(iii)",null,"25/19","m3",10,null,{"v":0,"d":"  0.00"}]
[]
["M210.06(a)(iv)",null,"30/19","m3",10,null,{"v":0,"d":"  0.00"}]
[]
[]
[]
[{"$f":"A8","v":"M210"},null,"TOTAL CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G10:G66)","v":{"v":1030000,"d":"1 030 000.00"}}]
[]
[{"$f":"A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M2100"]
["BILL OF QUANTITIES: PART B: OPERATIONAL "]
[{"$nulls":3},"`"]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[null,null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G68","v":{"v":1030000,"d":"1,030,000.00"}}]
[]
["M210.06(b)",null,"Brickwork","m3",10,null,{"$f":"ROUND(E78*(ROUND(F78,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M210.06(c)",null,"Stone masonry with rock material obtained from"]
[]
["M210.06(c)(i)",null,"Natural sources","m3",10,null,{"v":0,"d":"0.00"}]
[]
["M210.06(c)(ii)",null,"Commercial sources","m3",10,null,{"v":0,"d":"0.00"}]
[]
["M210.06(d)",null,"Plastering","m2",10,null,{"v":0,"d":"0.00"}]
[]
["M210.07",null,"Steel reinforcement"]
[]
["M210.07(a)",null,"Mild steel bars","ton",1,null,{"v":0,"d":"0.00"}]
[]
["M210.07(b)",null,"High tensile steel bars","ton",1,null,{"v":0,"d":"0.00"}]
[]
["M210.07(c)",null,"Welded steel mesh","kg",200,null,{"v":0,"d":"0.00"}]
[]
["M210.08",null,"Overhaul on materials for haul in excess of 1.0 km"]
[]
["M210.08(a)",null,"Excavated material to spoil","m3-km",200,null,{"v":0,"d":"0.00"}]
[]
["M210.08(b)",null,"Existing structures demolished","m3-km",200,null,{"v":0,"d":"0.00"}]
{"$rows_empty":34}
[{"$f":"A8","v":"M210"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G73:G133)","v":{"v":1030000,"d":"1 030 000.00"}}]

{"sheet":"Part B - M2200 Toll","index":15,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M2200"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M220",null,"SUBSOIL DRAIN INSTALLATION AND MAINTENANCE "]
[]
["M220.01",null,"Excavation"]
[]
["M220.01(a)",null,"Excavating soft material","m3",10,null,{"$f":"F12*E12","v":{"v":0,"d":"0.00"}}]
[]
["M220.01(b)",null,"Excavating hard material","m3",10,null,{"$f":"F14*E14","v":{"v":0,"d":"0.00"}}]
[]
["M220.02",null,"Impermeable backfilling","m3",5,null,{"$f":"F16*E16","v":{"v":0,"d":"0.00"}}]
[]
["M220.03",null,"Natural permeable material"]
[]
["M220.03(a)",null,"Crushed stone from commercial source"]
[null,null," (state grade)"]
[]
["M220.03(a)(ii)",null,"Course grade","m3",5,null,{"$f":"F23*E23","v":{"v":0,"d":"0.00"}}]
[]
["M220.03(c)",null,"Sand from commercial source (state grade)"]
[]
["M220.03(c)(i)",null,"Fine grade","m3",5,null,{"$f":"F27*E27","v":{"v":0,"d":"0.00"}}]
[]
["M220.03(c)(ii)",null,"Course grade","m3",5,null,{"$f":"F29*E29","v":{"v":0,"d":"0.00"}}]
[]
["M220.04",null,"Pipes"]
[]
["M220.04(a)",null,"Unplasticized PVC pipes and fittings, normal duty, complete"]
[null,null," with couplings "]
[]
["M220.04(a)(i)",null,"110 mm slotted pipe","m",20,null,{"$f":"F36*E36","v":{"v":0,"d":"0.00"}}]
[]
["M220.04(a)(iii)",null,"110 mm perforated pipe","m",20,null,{"$f":"F38*E38","v":{"v":0,"d":"0.00"}}]
[]
["M220.05",null,"Polyethylene sheeting 0,25 mm thick","m2",20,null,{"$f":"F40*E40","v":{"v":0,"d":"0.00"}}]
[]
["M220.06",null,"Synthetic fibre filter fabric (type, grade 2)","m2",20,null,{"$f":"F42*E42","v":{"v":0,"d":"0.00"}}]
[]
["M220.07",null,"Composite in place drainage systems"]
[null,null," (450fin with a 110mm collector pipe)","m",20,null,{"$f":"F45*E45","v":{"v":0,"d":"0.00"}}]
[]
["M220.08",null,"Inlet and outlet structures"]
[]
["M220.08(a)",null,"Rodding eyes","No",5,null,{"$f":"F49*E49","v":{"v":0,"d":"0.00"}}]
[]
["M220.08(b)",null,"Outlet structures","No",5,null,{"$f":"F51*E51","v":{"v":0,"d":"0.00"}}]
[]
["M220.09",null,"Exposing of existing drains","m3",10,null,{"$f":"F53*E53","v":{"v":0,"d":"0.00"}}]
[]
["M220.10",null,"Clearing of subsoil drains","m",20,null,{"$f":"F55*E55","v":{"v":0,"d":"0.00"}}]
[]
["M220.11",null,"Overhaul for material hauled in excess of "]
[null,null,"1,0 km free-haul","m3-km",200,null,{"$f":"F58*E58","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":10}
["M2200",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G8:G68)","v":{"v":0,"d":"  0.00"}}]
[]
[]
[]
[{"$nulls":3},"`"]

{"sheet":"Part B - M2300 Toll","index":16,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M2300"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M230",null,"CLEANING OF WATERWAY STRUCTURES"]
[]
["M230.01(c)",null,"Cleaning of waterway structures, inlets and outlets areas on (performance base)"]
[]
["M230.01(c)(i)",null,"N1 section 19 distance 36.4 km (3 interchanges)","Month",6,null,{"$f":"F12*E12","v":{"v":0,"d":"0.00"}}]
[]
["M230.01(c )(ii)",null,"N1 section 19 distance 17,2 km (1 interchange)","Month",6,null,{"$f":"F14*E14","v":{"v":0,"d":"0.00"}}]
[]
["M230.01(c )(iii)",null,"N1 section 20 distance 57,6 km (14 interchanges)","Month",6,null,{"v":0,"d":"0.00"}]
[]
["M230.01(c )(iv)",null,"N1 section 21 distance 6,2 km (2 interchanges)","Month",6,null,{"v":0,"d":"0.00"}]
[]
["M230.01(c )(v)",null,"N3 section 12 distance 12,3 km (5 interchanges)","Month",6,null,{"v":0,"d":"0.00"}]
[]
["M230.01(c )(vi)",null,"N12 section 18 distance 10,3 km (4 interchanges)","Month",6,null,{"$f":"F22*E22","v":{"v":0,"d":"0.00"}}]
[]
["M230.01(c)(vii)",null,"N17 section 01 distance 6,8 km (3 interchanges)","Month",6,null,{"v":0,"d":"0.00"}]
[]
[]
[]
["M230.02",null,"Overhaul of material in excess of the free-haul distance of 1,0 km","m3-km",20,null,{"$f":"F28*E28","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":41}
[{"$f":"A8","v":"M230"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G68)","v":{"v":0,"d":"  0.00"}}]
[]
[]
[{"$nulls":3},"`"]

{"sheet":"Part B - M2400 Toll","index":17,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M2400"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M240",null,"CLEANING OF PREFABRICATED CULVERTS"]
[]
["M240.02",null,"Cleaning of prefabricated culverts (performance based)(specify route, section and km distance)"]
[]
["M240.02(b)",null,"Cleaning of culverts"]
[]
["M240.02(b)(i)",null,"N1 section 19 distance 36.4 km (3 interchanges)","Month",6,null,{"$f":"F14*E14","v":{"v":0,"d":"0.00"}}]
[]
["M240.02(b)(ii)",null,"N1 section 19 distance 17,2 km (1 interchange)","Month",6,null,{"$f":"F16*E16","v":{"v":0,"d":"0.00"}}]
[]
["M240.02(b)(iii)",null,"N1 section 20 distance 57,6 km (14 interchanges)","Month",6,null,{"v":0,"d":"0.00"}]
[]
["M240.02(b)(iv)",null,"N1 section 21 distance 6,2 km (2 interchanges)","Month",6,null,{"v":0,"d":"0.00"}]
[]
["M240.02(b)(v)",null,"N3 section 12 distance 12,3 km (5 interchanges)","Month",6,null,{"v":0,"d":"0.00"}]
[]
["M240.02(b)(vi)",null,"N12 section 18 distance 10,3 km (4 interchanges)","Month",6,null,{"v":0,"d":"0.00"}]
[]
["M240.02(b)(vii)",null,"N17 section 01 distance 6,8 km (3 interchanges)","Month",6,null,{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[{"$nulls":6},{"$f":"IF(OR(AND(E31=\"Prov\",F31=\"Sum\"),(F31=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E31*F31),\"\",IF(E31*F31=0,\"\",ROUND(E31*F31,2))))","v":""}]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M240"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G69)","v":{"v":0,"d":"  0.00"}}]
[]
[{"$nulls":3},"`"]

{"sheet":"Part B - M2500 Toll","index":18,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M2500"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M250",null,"CLEANING OF CONCRETE DRAINS AND CHANNELS"]
[]
[]
["M250.01(b)",null,"Cleaning of median concrete grid channels "]
[null,null,"next to NJ Barriers","m",{"v":3000,"d":"3,000"},null,{"$f":"F12*E12","v":{"v":0,"d":"0.00"}}]
[]
["M250.02",null,"Additional cleaning of concrete drainage channels"]
[]
["M250.02(a)",null,"Hand Cleaning","m",{"v":1600,"d":"1,600"},null,{"$f":"F16*E16","v":{"v":0,"d":"0.00"}}]
[]
["M250.02(b)",null,"Extra over M250.02(a) for work during night time","%",{"$f":"G16","v":0},null,{"v":0,"d":"0.00"}]
[]
["M250.02(c)",null,"Mechanical vacuum road sweeper","km",{"v":1000,"d":"1,000"},null,{"v":0,"d":"0.00"}]
[]
["M250.02(d )",null,"Hand cleaning (emergency clean ups)","h",10,null,{"v":0,"d":"0.00"}]
[]
["M250.02(e )",null,"Mechanical vacuum road sweeper "]
[null,null,"(emergency clean ups)","h",10,null,{"v":0,"d":"0.00"}]
[]
["M250.02(f )",null,"Extra over item PM250.02(c, d and e) for work during night time","%",{"$f":"G20+G22+G25","v":0},null,{"v":0,"d":"0.00"}]
[]
["M250.03",null,"Cleaning of pedestrian paths"]
[]
["M250.03(a)",null,"Cleaning of pedestrian paths on instruction of the Engineer (specify section and km distance)","m",200,null,{"$f":"E31*F31","v":{"v":0,"d":"0.00"}}]
[]
["M250.04",null,"Cleaning of concrete drains(performance "]
[null,null,"based)"]
[]
["M250.04(b)",null,"Cleaning of concrete drains(performance based)"]
[]
["M250.04(b)(i)",null,"N1 section 19 distance 36.4 km (3 interchanges)","Month",6,null,{"v":0,"d":"0.00"}]
[]
["M250.04(b)(ii)",null,"N1 section 19 distance 17,2 km (1 interchange)","Month",6,null,{"v":0,"d":"0.00"}]
[]
["M250.04(b)(iii)",null,"N1 section 20 distance 57,6 km (14 interchanges)","Month",6,null,{"v":0,"d":"0.00"}]
[]
["M250.04(b)(iv)",null,"N1 section 21 distance 6,2 km (2 interchanges)","Month",6,null,{"v":0,"d":"0.00"}]
[]
["M250.04(b)(v)",null,"N3 section 12 distance 12,3 km (5 interchanges)","Month",6,null,{"v":0,"d":"0.00"}]
[]
["M250.04(b)(vi)",null,"N12 section 18 distance 10,3 km (4 interchanges)","Month",6,null,{"$f":"F48*E48","v":{"v":0,"d":"0.00"}}]
[]
["M250.04(b)(vii)",null,"N17 section 01 distance 6,8 km (3 interchanges)","Month",6,null,{"v":0,"d":"0.00"}]
{"$rows_empty":12}
[{"$nulls":6},{"$f":"IF(OR(AND(E63=\"Prov\",F63=\"Sum\"),(F63=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E63*F63),\"\",IF(E63*F63=0,\"\",ROUND(E63*F63,2))))","v":""}]
[]
[{"$f":"A8","v":"M250"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G63)","v":{"v":0,"d":"  0.00"}}]
{"$rows_empty":7}
[{"$nulls":3},"`"]

{"sheet":"Part B - M2600 Toll","index":19,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M2600"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M260",null,"CLEANING AND MAINTENANCE OF EXISTING EARTH CHANNELS"]
[]
["M260.01",null,"Cleaning earth drains and channels","m3",500,null,{"$f":"F10*E10","v":{"v":0,"d":"0.00"}}]
[]
["M260.02",null,"Repairing of earth drains and channels","m3",500,null,{"$f":"F12*E12","v":{"v":0,"d":"0.00"}}]
[]
["M260.03",null,"Banks and dykes","m3",100,null,{"$f":"F14*E14","v":{"v":0,"d":"0.00"}}]
[]
["M260.04",null,"Construction of new earth drains","m3",200,null,{"$f":"F16*E16","v":{"v":0,"d":"0.00"}}]
[]
["M260.05",null,"Overhaul of material in excess of the free-haul "]
[null,null,"distance of 1,0 km","m3-km",{"v":10000,"d":"10,000"},null,{"$f":"F19*E19","v":{"v":0,"d":"0.00"}}]
[]
[{"$nulls":6},{"$f":"IF(OR(AND(E21=\"Prov\",F21=\"Sum\"),(F21=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E21*F21),\"\",IF(E21*F21=0,\"\",ROUND(E21*F21,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M260"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G64)","v":{"v":0,"d":"  0.00"}}]
[]
[]
[]
[]
[]
[]
[{"$nulls":3},"`"]

{"sheet":"Part B - M2700 Toll","index":20,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M2700"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M270",null,"EDGE BUILD-UP REMOVAL"]
[]
[]
["M270.02",null,"Removal edge build-ups (performance based)"]
[]
[]
["M270.02(b)",null,"Edge build-up removal"]
[]
["M270.02(b)(i)",null,"N1 section 19 distance 36.4 km (3 interchanges)","Month",6,null,{"$f":"F16*E16","v":{"v":0,"d":"0.00"}}]
[]
["M270.02(b)(ii)",null,"N1 section 19 distance 17,2 km (1 interchange)","Month",6,null,{"$f":"F18*E18","v":{"v":0,"d":"0.00"}}]
[]
["M270.02(b)(iii)",null,"N1 section 20 distance 57,6 km (14 interchanges)","Month",6,null,{"$f":"F20*E20","v":{"v":0,"d":"0.00"}}]
[]
["M270.02(b)(iv)",null,"N1 section 21 distance 6,2 km (2 interchanges)","Month",6,null,{"$f":"F22*E22","v":{"v":0,"d":"0.00"}}]
[]
["M270.02(b)(v)",null,"N3 section 12 distance 12,3 km (5 interchanges)","Month",6,null,{"$f":"F24*E24","v":{"v":0,"d":"0.00"}}]
[]
["M270.02(b)(vi)",null,"N12 section 18 distance 10,3 km (4 interchanges)","Month",6,null,{"$f":"F26*E26","v":{"v":0,"d":"0.00"}}]
[{"$nulls":6},{"$f":"IF(OR(AND(E27=\"Prov\",F27=\"Sum\"),(F27=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E27*F27),\"\",IF(E27*F27=0,\"\",ROUND(E27*F27,2))))","v":""}]
["M270.02(b)(vii)",null,"N17 section 01 distance 6,8 km (3 interchanges)","Month",6,null,{"$f":"F28*E28","v":{"v":0,"d":"0.00"}}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M270"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G65)","v":{"v":0,"d":"  0.00"}}]
[]
[]
[]
[]
[]
[{"$nulls":3},"`"]

{"sheet":"Part B - M2800 Toll","index":21,"n_rows":133,"n_cols":7,"rows_kept":133,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M2800"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M280",null,"CONCRETE CHANNEL CONSTRUCTION AND MAINTENANCE OF EXISTING CHANNELS"]
[]
["M280.01",null,"Excavation"]
[]
["M280.01(a)",null,"For open drains"]
[]
["M280.01(a)(i)",null,"Soft material","m3",400,null,{"$f":"F14*E14","v":{"v":0,"d":"0.00"}}]
[]
["M280.01(a)(ii)",null,"Hard material","m3",20,null,{"$f":"F16*E16","v":{"v":0,"d":"0.00"}}]
[]
["M280.01(b)",null,"Chutes and kerb-channel combinations"]
[]
["M280.01(b)(i)",null,"Soft material","m3",10,null,{"$f":"F20*E20","v":{"v":0,"d":"0.00"}}]
[]
["M280.01(b)(ii)",null,"Hard material","m3",10,null,{"$f":"F22*E22","v":{"v":0,"d":"0.00"}}]
[]
["M280.02",null,"Cast in situ concrete"]
[]
["M280.02(a)",null,"Linings (30/19)","m3",5,null,{"$f":"F26*E26","v":{"v":0,"d":"0.00"}}]
[]
["M280.02(b)",null,"Chutes (25/19)","m3",5,null,{"$f":"F28*E28","v":{"v":0,"d":"0.00"}}]
[]
["M280.02(c)",null,"Channels for kerb and channels (25/19)","m3",5,null,{"$f":"F30*E30","v":{"v":0,"d":"0.00"}}]
[]
["M280.02(d)",null,"Concrete berms","m3",5,null,{"$f":"F32*E32","v":{"v":0,"d":"0.00"}}]
[]
["M280.03",null,"Concrete screed or backfill below chutes (15/19)","m3",5,null,{"$f":"F34*E34","v":{"v":0,"d":"0.00"}}]
[]
["M280.04",null,"Precast concrete kerbing  and chutes "]
[]
["M280.04(a)",null,"Kerbing (Fig. 7)","m",10,null,{"$f":"F38*E38","v":{"v":0,"d":"0.00"}}]
[]
["M280.04(b)",null,"Chutes (indicate type)","m",10,null,{"$f":"F40*E40","v":{"v":0,"d":"0.00"}}]
[]
["M280.05",null,"Steel reinforcement"]
[]
["M280.05(a)",null,"Mild steel bars","ton",1,null,{"$f":"F44*E44","v":{"v":0,"d":"0.00"}}]
[]
["M280.05(b)",null,"High tensile steel bars","ton",1,null,{"$f":"F46*E46","v":{"v":0,"d":"0.00"}}]
[]
["M280.05(c)",null,"Welded steel mesh","kg",300,null,{"$f":"F48*E48","v":{"v":0,"d":"0.00"}}]
[]
["M280.06",null,"Sealed joints in concrete lining of open drains (type indicated with reference to drawings)","m",10,null,{"$f":"F50*E50","v":{"v":0,"d":"0.00"}}]
[]
["M280.07",null,"Demolition and removal of damaged existing structures"]
[]
["M280.07(a)",null,"Plain concrete","m3",20,null,{"$f":"F54*E54","v":{"v":0,"d":"0.00"}}]
[]
["M280.07(b)",null,"Reinforced concrete","m3",10,null,{"$f":"F56*E56","v":{"v":0,"d":"0.00"}}]
[]
["M280.07(c)",null,"Kerbing and channelling","m3",10,null,{"$f":"F58*E58","v":{"v":0,"d":"0.00"}}]
[]
[]
[]
[]
[]
[{"$f":"A8","v":"M280"},null,"TOTAL CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G8:G62)","v":{"v":0,"d":"  0.00"}}]
[]
[{"$f":"A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M2800"]
["BILL OF QUANTITIES: PART B: OPERATIONAL "]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[null,null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G64","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},"`"]
["M280.08",null,"Down chutes "]
[]
["M280.08(a)",null,"Corrugated steel ( type and 300mm)","m",20,null,{"$f":"F76*E76","v":{"v":0,"d":"0.00"}}]
[]
["M280.08(c)",null,"Concrete (300mm)","m",20,null,{"$f":"F78*E78","v":{"v":0,"d":"0.00"}}]
[]
["M280.09",null,"Overhaul on material for haul in excess of 1,0 km"]
[]
["M280.09(a)",null,"Excavated material to spoil","m3-km",{"v":1600,"d":"1,600"},null,{"$f":"F82*E82","v":{"v":0,"d":"0.00"}}]
[]
["M280.09(b)",null,"Existing structures demolished","m3-km",800,null,{"$f":"F84*E84","v":{"v":0,"d":"0.00"}}]
[]
["M280.10",null,"Asphalt Berms","ton",1,null,{"$f":"F86*E86","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":46}
["M2800",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G72:G132)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part B - M3100 Toll","index":22,"n_rows":204,"n_cols":7,"rows_kept":204,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M3100"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M310",null,"FENCING"]
[]
["M310.01",null,"Clearing fence line "]
[]
["M310.01(b)",null,"1 m wide alongside existing fences","km",2,null,{"$f":"F12*E12","v":{"v":0,"d":"0.00"}}]
[]
["M310.02",null,"Repair of existing fences of less than 100 m lengths:"]
[]
["M310.02(a)",null,"Stock-proof fences","m",100,null,{"$f":"F16*E16","v":{"v":0,"d":"0.00"}}]
[]
["M310.02(b)",null,"Vermin-proof fences","m",100,null,{"v":0,"d":"0.00"}]
[]
["M310.02(c)",null,"Pedestrian fences","m",20,null,{"v":0,"d":"0.00"}]
[]
["M310.02(d)",null,"Security fences","m",20,null,{"v":0,"d":"0.00"}]
[]
["M310.02(e)",null,"Steel palisade fence","m",20,null,{"v":0,"d":"0.00"}]
[]
["M310.02(f)",null,"Concrete palisade fence"]
[]
["M310.02(f)(iii)",null,"1.8m high","m",50,null,{"v":0,"d":"0.00"}]
[]
["M310.02(f)(iv)",null,"2,1m high","m",50,null,{"v":0,"d":"0.00"}]
[]
["M310.02(g)",null,"Steel mesh fencing (razor mesh)"]
[]
["M310.02(g)(i)",null,"1,2m high","m",100,null,{"v":0,"d":"0.00"}]
[]
["M310.02(g)(ii)",null,"2,0m high","m",100,null,{"v":0,"d":"0.00"}]
[]
["M310.02(h)",null,"Flat wrap barbed wire fencing","m",100,null,{"v":0,"d":"0.00"}]
[]
["M310.02(i)",null,"Game proof fences","m",50,null,{"v":0,"d":"0.00"}]
[]
["M310.03",null,"Repair of existing fence of greater than 100 m lengths:"]
[]
["M310.03(a)",null,"Stock-proof fences","m",100,null,{"v":0,"d":"0.00"}]
[]
["M310.03(b)",null,"Vermin-proof fences","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.03(c)",null,"Pedestrian fences","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.03(d)",null,"Security fences","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.03(e)",null,"Steel palisade fences","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.03(f)",null,"Concrete palisade fences"]
[]
["M310.03(f)(iii)",null,"1.8m high","m",20,null,{"v":0,"d":"0.00"}]
[]
["M310.03(f)(iv)",null,"2,1m high","m",20,null,{"v":0,"d":"0.00"}]
[]
["M310.03(g)",null,"Steel mesh fencing (razor mesh)"]
[]
["M310.03(g)(i)",null,"1,2m high","m",20,null,{"v":0,"d":"0.00"}]
[]
["M310.03(g)(ii)",null,"2,0m high","m",20,null,{"v":0,"d":"0.00"}]
[]
["M310.03(h)",null,"Flat wrap barbed wire fencing","m",20,null,{"v":0,"d":"0.00"}]
[]
["M3100",null,"CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G12:G67)","v":{"v":0,"d":"0.00"}}]
[{"$f":"A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M3100"]
[{"$f":"A3","v":"PART B : OPERATIONAL"}]
[]
["ITEM NO",null,"DESCRIPTION","`","QUANTITY","RATE","AMOUNT"]
[]
[null,null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G68","v":{"v":0,"d":"0.00"}}]
[]
["M310.04",null,"Erection of new fences of less than 1 km "]
[null,null,"lengths:"]
[]
["M310.04(a)",null,"Stock-proof fences","m",{"v":1000,"d":"1,000"},null,{"$f":"E80*F80","v":{"v":0,"d":"0.00"}}]
[]
["M310.04(b)",null,"Vermin-proof fences","m",10,null,{"$f":"E82*F82","v":{"v":0,"d":"0.00"}}]
[]
["M310.04(c)",null,"Pedestrian fences ","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.04(d)",null,"Security fences","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.04(e)",null,"Steel palisade fences","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.04(f)",null,"Concrete palisade fences"]
[]
["M310.04(f)(iii)",null,"1.8m high","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.04(f)(iv)",null,"2,1m high","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.04(g)",null,"Steel mesh fencing (razor mesh)"]
[]
["M310.04(g)(i)",null,"1,2m high","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.04(g)(ii)",null,"2,0m high","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.04(h)",null,"Flat wrap barbed wire fencing","m",10,null,{"$f":"E102*F102","v":{"v":0,"d":"0.00"}}]
[]
["M310.05",null,"Supply and erection of new fences of greater "]
[null,null,"than 1km"]
[]
["M310.05(a)",null,"Supply of fencing material"]
[]
["M310.05(a)(i)",null,"Supply and erection of new fences of greater"]
[null,null," than 1km","Prov Sum",1,{"v":200000,"d":"200,000.00"},{"$f":"F110*E110","v":{"v":200000,"d":"200,000.00"}}]
[]
["M310.05(a)(ii)",null,"Overhead charges and profit in respect of "]
[null,null,"subitem M310.05 (a)(i)","%",{"$f":"G110","v":{"v":200000,"d":"200,000"}},null,{"$f":"F113*E113","v":{"v":0,"d":"0.00"}}]
[]
["M310.05(b)",null,"Concrete backfill","m3",20,null,{"$f":"F115*E115","v":{"v":0,"d":"0.00"}}]
[]
["M310.06",null,"New gates"]
[]
["M310.06(a)",null,"Single leaf","No",10,null,{"v":0,"d":"0.00"}]
[]
["M310.06(a)(i)",null,"Stock-proof fences","No",10,null,{"v":0,"d":"0.00"}]
[]
["M310.06(a)(ii)",null,"Vermin-proof fences","No",10,null,{"v":0,"d":"0.00"}]
[]
["M310.06(a)(iii)",null,"Pedestrian fence","No",10,null,{"v":0,"d":"0.00"}]
[]
["M310.06(a)(iv)",null,"Security fences","No",10,null,{"v":0,"d":"0.00"}]
[]
["M310.06(b)",null,"Double leaf (see drawings)"]
[]
["M310.06(b)(i)",null,"Stock-proof fences","No",5,null,{"v":0,"d":"0.00"}]
[]
["M310.06(b)(ii)",null,"Vermin-proof fences","No",5,null,{"v":0,"d":"0.00"}]
[]
[]
["M3100",null,"CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G75:G135)","v":{"v":200000,"d":"200,000.00"}}]
[{"$f":"A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M3100"]
[{"$f":"A3","v":"PART B : OPERATIONAL"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[null,null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G136","v":{"v":200000,"d":"200,000.00"}}]
[]
["M310.07",null,"Moving of existing fences and gates"]
[]
["M310.07(a)",null,"Fences"]
[]
["M310.07(a)(i)",null,"Stock-proof fences","m",20,null,{"$f":"F149*E149","v":{"v":0,"d":"0.00"}}]
[]
["M310.07(a)(ii)",null,"Vermin-proof fences","m",20,null,{"$f":"F151*E151","v":{"v":0,"d":"0.00"}}]
[]
["M310.07(a)(iii)",null,"Pedestrian fences ","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.07(a)(iv)",null,"Security fences","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.07(a)(v)",null,"Steel palisade fences","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.07(a)(vi)",null,"Concrete palisade fences","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.07(a)(vii)",null,"Steel mesh fencing (razor mesh)","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.07(a)(viii)",null,"Flat wrap barbed wire fencing","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.07(b)",null,"Gates","No",1,null,{"v":0,"d":"0.00"}]
[]
["M310.08",null,"Dismantling of existing and damaged fences","m",100,null,{"v":0,"d":"0.00"}]
[]
["M310.09",null,"Drilling and blasting holes for posts and anchors","No",10,null,{"v":0,"d":"0.00"}]
[]
["M310.10",null,"Procurement of specialised fencing"]
[]
["M310.10(a)",null,"Procurement of specialised fencing ","Prov Sum",1,{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"}]
[]
["M310.10(b)",null,"The Contractors overhead charges and profit in "]
[null,null,"respect of sub-item M310.10(a)","%",{"$f":"G173","v":{"v":200000,"d":"200,000"}},null,{"$f":"F176*E176","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":27}
["M3100",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G143:G203)","v":{"v":400000,"d":"400,000.00"}}]

{"sheet":"Part B - M3200 Toll","index":23,"n_rows":139,"n_cols":7,"rows_kept":139,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M3200"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M320",null,"COLLECTION AND REMOVAL OF DEBRIS AND LITTER"]
[]
["M320.02",null,"General Clearing of the road reserve"]
[]
["M320.02(a)",null,"Urban roads (state section and km distance"]
[null,null," incl. interchanges)"]
["M320.02(a)(i)",null,"N1 section 19 distance 36.4 km (3 interchanges)","Weekly",24,null,{"$f":"F14*E14","v":{"v":0,"d":"0.00"}}]
[]
["M320.02(a)(ii)",null,"N1 section 19 distance 17,2 km (1 interchange)","Weekly",24,null,{"v":0,"d":"0.00"}]
[]
["M320.02(a)(iii)",null,"N1 section 20 distance 57,6 km (14 interchanges)","Weekly",24,null,{"v":0,"d":"0.00"}]
[]
["M320.02(a)(iv)",null,"N1 section 21 distance 6,2 km (2 interchanges)","Weekly",24,null,{"v":0,"d":"0.00"}]
[]
["M320.02(a)(v)",null,"N3 section 12 distance 12,3 km (5 interchanges)","Weekly",24,null,{"v":0,"d":"0.00"}]
[]
["M320.02(a)(vi)",null,"N12 section 18 distance 10,3 km (4 interchanges)","Weekly",24,null,{"$f":"F24*E24","v":{"v":0,"d":"0.00"}}]
[]
["M320.02(a)(vii)",null,"N17 section 01 distance 6,8 km (3 interchanges)","Weekly",24,null,{"v":0,"d":"0.00"}]
[]
["M320.03",null,"Additional ad-hoc clearing of"]
[]
["M320.03(a)",null,"Lay-byes","No",12,null,{"$f":"F30*E30","v":{"v":0,"d":"0.00"}}]
[]
["M320.03(b)",null,"Toll plazas"]
[]
["M320.03(b)(i)",null,"Grasmere Toll Plaza","No",6,null,{"$f":"F34*E34","v":{"v":0,"d":"0.00"}}]
[]
["M320.03(c)",null,"Interchanges"]
[]
["M320.03(c )(i)",null,"N1-19 Vereeniging (R42) Interchange ","No",2,null,{"$f":"F38*E38","v":{"v":0,"d":"0.00"}}]
["M320.03(c )(ii)",null,"N1-19 Vanderbijlpark/Potchefstroom Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(iii)",null,"N1-19 Sebokeng/Randfontein Interchange ","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(iv)",null,"N1-19 De Deur/Ennerdale (558) Interchange ","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(v)",null,"N1-20 Misgund/N12 Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(vi)",null,"N1-20 Armadale Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(vii)",null,"N1-20 Diepkloof Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(viii)",null,"N1-20 Rand Show Road Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(ix)",null,"N1-20 Soweto Highway Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(x)",null,"N1-20 Maraisburg Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(xi)",null,"N1-20 Gordon Road Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(xii)",null,"N1-20 Fourteenth Avenue Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(xiii)",null,"N1-20 Beyers Naude Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(xiv)",null,"N1-20 Malibongwe Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(xv)",null,"N1-20 William Nicol Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(xvi)",null,"N1-20 Rivonia Road Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(xvii)",null,"N1-20 Buccleuch Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(xviii)",null,"N1-20 Allandale Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(ixx)",null,"N1-21 New Road Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(xx)",null,"N1-21 Olifantsfontein Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(xxi)",null,"N3-12 Linksfield Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(xxii)",null,"N3-12 Modderfontein Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(xxiii)",null,"N3-12 Edernval Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(xxiv)",null,"N3-12 London Road Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(xxv)",null,"N3-12 Marlboro Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(xxvi)",null,"N12-18 Uncle Charles Interchange","No",2,null,{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
["M3200",null,"CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G8:G68)","v":{"v":0,"d":"0.00"}}]
[]
[{"$f":"A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M3200"]
[{"$f":"A3","v":"PART B : OPERATIONAL"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[null,null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G69","v":{"v":0,"d":"0.00"}}]
[]
[]
[]
[]
[]
["M320.03(c )(xxvii)",null,"N12-18 Xavier Road Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(xxviii)",null,"N12-18 Kliprivier Road Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(ixx)",null,"N12-18 Comaro Road Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(xxx)",null,"N17-01 Wermer Pan Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(xxxi)",null,"N17-01 Vickers Road Interchange","No",2,null,{"v":0,"d":"0.00"}]
["M320.03(c )(xxxii)",null,"N17-01 Heidlberg Interchange","No",2,null,{"v":0,"d":"0.00"}]
[]
["M320.04",null,"Removal of illegal dumpings"]
[]
["M320.04(a )",null,"Removal of illegal dumping material","`",100,null,{"$f":"F92*E92","v":{"v":0,"d":"0.00"}}]
[]
["M320.04(b )",null,"Overall on material hauled in axces of 1.0 km ","m3/km",{"v":1000,"d":"1,000"},null,{"$f":"F94*E94","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":44}
[{"$f":"A8","v":"M320"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G77:G138)","v":{"v":0,"d":"  0.00"}}]

{"sheet":" Part B - M3300 Toll","index":24,"n_rows":74,"n_cols":7,"rows_kept":74,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M3300"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M330",null,"SHOULDER REPAIRS"]
[]
["M330.01",null,"Reinstating gravel shoulder"]
[]
["M330.01(a)",null,"Ripping, watering, mixing, placing and compacting existing "]
[null,null,"shoulders to 93 % of Mod AASHTO density","m3",{"v":1000,"d":"1,000"},null,{"$f":"IF(OR(AND(E13=\"Prov\",F13=\"Sum\"),(F13=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E13*F13),\"\",IF(E13*F13=0,\"\",ROUND(E13*F13,2))))","v":""}]
[{"$nulls":6},""]
["M330.01(b)",null,"Extra over sub-item M330.01 (a) for adding extra material",{"$nulls":3},""]
[{"$nulls":6},""]
["M330.01(b)(i)",null,"Borrowing in road reserve (within free haul distance, 1,0 km)","m3",20,null,""]
[{"$nulls":6},""]
["M330.01(b)(ii)",null,"Commercial sources","m3",20,null,""]
[{"$nulls":6},""]
["M330.01(b)(iii)",null,"Milled material","m3",20,null,""]
[{"$nulls":6},""]
["M330.01(c)",null,"Extra over for sub-item M330.01 (a) for stabilising material","m3",20,null,""]
[{"$nulls":6},""]
["M330.01(d)",null,"Extra over for sub-item M330.01 (a) for adding ",{"$nulls":3},""]
[null,null,"chemical stabilising agent",{"$nulls":3},""]
[{"$nulls":6},""]
["M330.01(d)(i)",null,"Ordinary Portland cement","ton",5,null,""]
[{"$nulls":6},""]
["M330.01(e)",null,"Extra over for sub-item M330.01(a ) for bituminous ",{"$nulls":3},""]
[null,null,"stablising agent (60% net bitumen)",{"$nulls":3},""]
[{"$nulls":6},""]
["M330.01(e)(i)",null,"Anionic stable grade emulsion","Litre",50,null,""]
[{"$nulls":6},""]
["M330.01(e)(ii)",null,"Cationic stable grade emulsion","Litre",50,null,""]
[{"$nulls":6},""]
["M330.02",null,"Blading of gravel shoulders",{"$nulls":3},""]
[{"$nulls":6},""]
["M330.02(a)",null,"Blading of gravel shoulders","km",50,null,""]
[{"$nulls":6},""]
["M330.02(b)",null,"Cutting of mitre drains","m",50,null,""]
[{"$nulls":6},""]
["M330.03",null,"Preparation of road reserve",{"$nulls":3},""]
[{"$nulls":6},""]
["M330.03(a)",null,"Reserve with dual carriageway","km",10,null,""]
[{"$nulls":6},""]
["M330.04",null,"Overhaul on material in excess of the free-haul ",{"$nulls":3},""]
[null,null,"distance of 1,0km","m3 - km",200,null,""]
[]
[{"$nulls":6},{"$f":"IF(OR(AND(E50=\"Prov\",F50=\"Sum\"),(F50=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E50*F50),\"\",IF(E50*F50=0,\"\",ROUND(E50*F50,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
{"$rows_empty":10}
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":3},"`"]
[{"$f":"A8","v":"M330"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G72)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part B - M3500 Toll","index":25,"n_rows":74,"n_cols":7,"rows_kept":74,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M3500"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M350",null,"STABILISATION OF CUTTINGS"]
[]
["M350.04",null,"Stabilization of cutting by specialist service provider"]
[]
["M350.04(a)",null,"Stabilization of cutting slopes by specialist.","Prov Sum",1,{"v":100000,"d":"100,000.00"},{"$f":"E12*F12","v":{"v":100000,"d":"100,000.00"}}]
[]
["M350.04(b)",null,"The Contractors overhead charges and profit in respect ","%",{"$f":"G12","v":{"v":100000,"d":"100,000"}},null,{"$f":"E14*F14","v":{"v":0,"d":"0.00"}}]
[null,null,"of subitem M350.04(a)"]
{"$rows_empty":34}
[{"$nulls":6},{"$f":"IF(OR(AND(E50=\"Prov\",F50=\"Sum\"),(F50=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E50*F50),\"\",IF(E50*F50=0,\"\",ROUND(E50*F50,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
{"$rows_empty":10}
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":3},"`"]
[{"$f":"A8","v":"M350"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G72)","v":{"v":100000,"d":" 100 000.00"}}]

{"sheet":"Part B - M4100 Toll","index":26,"n_rows":145,"n_cols":7,"rows_kept":145,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M4100"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M410",null,"ERECTION AND REPAIR OF PERMANENT ROAD TRAFFIC SIGNS"]
[]
["M410.01",null,"Erection or re-erection of road sign boards"]
[]
["M410.01(a)",null,"Area not exceeding 2 m²","m2",100,null,{"$f":"ROUND(E12*(ROUND(F12,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
["M410.01(b)",null,"Area exceeding 2 m² but not 10 m²","m2",100,null,{"v":0,"d":"  0.00"}]
[]
["M410.01(c)",null,"Area exceeding 10 m²","m2",20,null,{"v":0,"d":"  0.00"}]
[]
["M410.01(d)",null,"Overhead road sign boards","m2",10,null,{"v":0,"d":"  0.00"}]
[]
["M410.02",null,"Hazard plates"]
[]
["M410.02(a)",null,"Hazard plate and post (W401/402)"]
[]
["M410.02(a)(ii)",null,"800 mm x 150 mm","No",100,null,{"v":0,"d":"  0.00"}]
[]
["M410.02(a)(iii)",null,"1200 mm x 300 mm","No",50,null,{"v":0,"d":"  0.00"}]
[]
["M410.02(b)",null,"Hazard Plate (W401/402)"]
[]
["M410.02(b)(ii)",null,"800 mm x 150 mm","No",100,null,{"v":0,"d":"  0.00"}]
[]
["M410.02(b)(iii)",null,"1200 mm x 300 mm","No",50,null,{"v":0,"d":"  0.00"}]
[]
["M410.02(c) ",null,"Hazard plate and post (W405/406)"]
[]
["M410.02(c)(ii) ",null,"600mmx600mm","No",50,null,{"v":0,"d":"  0.00"}]
[]
["M410.02(c)(iii) ",null,"900mmx900mm","No",50,null,{"v":0,"d":"  0.00"}]
[]
["M410.02(d)",null,"Hazard Plate (W405/406)"]
[]
["M410.02(d)(ii)",null,"600mmx600mm","No",20,null,{"v":0,"d":"  0.00"}]
[]
["M410.02(d)(iii)",null,"900mmx900mm","No",20,null,{"v":0,"d":"  0.00"}]
[]
["M410.03",null,"Reference marker boards "]
[]
["M410.03(a)",null,"Reference marker board and post"]
[]
["M410.03(a)(ii)",null,"Board Drawing No SP-S-1-3/3","No",50,null,{"v":0,"d":"  0.00"}]
[]
["M410.03(b)",null,"Reference marker boards "]
[]
["M410.03(b)(ii)",null,"Board Drawing No SP-S-1-3/3","No",20,null,{"v":0,"d":"  0.00"}]
[]
["M410.04",null,"Road sign supports"]
[]
["M410.04(a )",null,"Steel tubing (50x50x2mm square tubing plus base plate)","m",10,null,{"v":0,"d":"  0.00"}]
[]
["M410.04(b)",null,"Timber"]
[]
["M410.04(b)(i)",null,"100 - 125 mm","m",20,null,{"v":0,"d":"  0.00"}]
[]
["M410.04(b)(ii)",null,"125 - 150 mm","m",20,null,{"v":0,"d":"  0.00"}]
[]
["M410.04(b)(iii)",null,"150 - 175 mm","m",20,null,{"v":0,"d":"  0.00"}]
[]
["M410.04(b)(iv)",null,"175 - 200 mm","m",20,null,{"v":0,"d":"  0.00"}]
[]
["M410.04(b)(v)",null,"200 - 225 mm","m",10,null,{"v":0,"d":"  0.00"}]
[]
[null,null,"CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G8:G71)","v":{"v":0,"d":"0.00"}}]
[{"$f":"A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"},null,null,"`"]
[{"$f":"A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M4100"]
[{"$f":"A3","v":"PART B : OPERATIONAL"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[null,null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G72","v":{"v":0,"d":"0.00"}}]
[]
["M410.05",null,"Excavation and backfilling for road sign supports"]
[]
["M410.05(a)",null,"Excavation and Backfilling ","m3",40,null,{"$f":"ROUND(E83*(ROUND(F83,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M410.05(b)",null,"Extra over subitem M410.05(a) for rock excavation","m3",10,null,{"v":0,"d":"0.00"}]
[]
["M410.05(c)",null,"Extra over subitem M410.05(a) for soilcrete backfill","m3",5,null,{"v":0,"d":"0.00"}]
[]
["M410.05(d)",null,"Extra over subitem M410.05(a) for concrete backfill","m3",5,null,{"v":0,"d":"0.00"}]
[]
["M410.06",null,"Dismantling, storing and re-erecting road sign boards"]
[]
["M410.06(a)",null,"Up to 2 m²","No",5,null,{"v":0,"d":"0.00"}]
[]
["M410.06(b)",null,"Exceeding 2 m² but not 10 m²","No",5,null,{"v":0,"d":"0.00"}]
[]
["M410.06(c)",null,"Exceeding 10 m²","No",5,null,{"v":0,"d":"0.00"}]
[]
["M410.07",null,"Dismantling and storing road sign boards"]
[]
["M410.07(a)",null,"Up to 2 m²","No",5,null,{"v":0,"d":"0.00"}]
[]
["M410.07(b)",null,"Exceeding 2 m² but not 10 m²","No",5,null,{"v":0,"d":"0.00"}]
[]
["M410.07(c)",null,"Exceeding 10 m²","No",5,null,{"v":0,"d":"0.00"}]
[]
["M410.08",null,"Removal of road sign supports","No",10,null,{"v":0,"d":"0.00"}]
[]
["M410.09",null,"Repair of road sign faces","m2",10,null,{"v":0,"d":"0.00"}]
[]
["M410.11",null,"Gravel drainage layer below road sign footings","m3",10,null,{"v":0,"d":"0.00"}]
[]
["M410.12",null,"Procurement of road sign boards"]
[]
["M410.12(a)",null,"Procurement of road sign boards","Prov.sum",1,{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"}]
[]
["M410.12(b)",null,"Overhead charges and profit in respect of subitem M410.12(a)","%",{"$f":"G115","v":{"v":500000,"d":"500,000"}},null,{"v":0,"d":"0.00"}]
[]
["M410.13",null,"Erection and repairs of gantry structures"]
[]
["M410.13(a)",null,"Erection and repairs of gantry structures","Prov.sum",1,{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"}]
[]
["M410.13(b)",null,"Overhead charges and profit in respect "]
[null,null,"of subitem M410.13(a)","%",{"$f":"G121","v":{"v":500000,"d":"500,000"}},null,{"$f":"ROUND(E124*(ROUND(F124,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M410.14",null,"Supply of Road Signs"]
[]
["M410.14(a)",null,"Road signs:R - and TR- series"]
[]
["M410.14(a)(i)",null,"900mm","No",50,null,{"v":0,"d":"0.00"}]
[]
["M410.14(a)(ii)",null,"1200mm","No",50,null,{"v":0,"d":"0.00"}]
[]
["M410.14(b)",null,"Road signs: W- series"]
[]
["M410.14(b)(i)",null,"1200mm","No",50,null,{"v":0,"d":"0.00"}]
[]
["M410.14(b)(ii)",null,"1500mm","No",50,null,{"v":0,"d":"0.00"}]
[]
["M410.14(c)",null,"Road signs: TW- series"]
[]
["M410.14(c)(i)",null,"1200mm","No",50,null,{"v":0,"d":"0.00"}]
[]
["M410.14(c)(ii)",null,"1500mm","No",50,null,{"v":0,"d":"0.00"}]
["M4100",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G79:G144)","v":{"v":1000000,"d":"1 000 000.00"}}]

{"sheet":"Part B - M4200 Toll","index":27,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M4200"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M420",null,"ROAD SIGN CLEANING"]
[]
["M420.01",null,"Road sign cleaning"]
[]
["M420.01(a)",null,"Cleaning of guard rail reflectors (all types)"]
[]
["M420.01(a)(i)",null,"Cleaning of guard rail reflectors","No",{"v":5000,"d":"5,000"},null,{"$f":"F14*E14","v":{"v":0,"d":"0.00"}}]
[]
["M420.01(b)",null,"Cleaning of road signs"]
[]
["M420.01(b)(i)",null,"Area up to 2 m²","No",500,null,{"$f":"F18*E18","v":{"v":0,"d":"0.00"}}]
[]
["M420.01(b)(ii)",null,"Area exceeding 2 m² up to 10 m²","No",250,null,{"$f":"F20*E20","v":{"v":0,"d":"0.00"}}]
[]
["M420.01(b)(iii)",null,"Area exceeding 10 m²","No",100,null,{"$f":"F22*E22","v":{"v":0,"d":"0.00"}}]
[]
["M420.01(c)",null,"Cleaning of overhead road signs (all sizes)","No",20,null,{"$f":"F24*E24","v":{"v":0,"d":"0.00"}}]
[]
["M420.02",null,"Removal of graffiti"]
[]
["M420.02(a)",null,"From road signs","m2",50,null,{"$f":"F28*E28","v":{"v":0,"d":"0.00"}}]
[]
["M420.02(b)",null,"From structures","m2",40,null,{"$f":"F30*E30","v":{"v":0,"d":"0.00"}}]
[]
[]
["M421",null,"REMOVAL OF ILLEGAL SIGNS"]
[]
["M421.01",null,"Removal of illegal signs"]
[]
["M421.01(a)",null,"Signs within the road reserve:"]
[]
["M421.01(a)(i)",null,"Area exceeding 0,5 m² up to 2 m²","No",10,null,{"$f":"F39*E39","v":{"v":0,"d":"0.00"}}]
[]
["M421.01(a)(ii)",null,"Area exceeding 2 m² up to 10 m²","No",10,null,{"$f":"F41*E41","v":{"v":0,"d":"0.00"}}]
[]
["M421.01(a)(iii)",null,"Area exceeding 10 m²","No",10,null,{"$f":"F43*E43","v":{"v":0,"d":"0.00"}}]
[]
["M421.01(b)",null,"Signs outside the road reserve:"]
[]
["M421.01(b)(i)",null,"Signs outside the road reserve (Any size)","Prov sum",1,{"v":250000,"d":"250,000.00"},{"$f":"F47*E47","v":{"v":250000,"d":"250,000.00"}}]
[]
["M421.01(b)(ii)",null,"The Contractors overhead charges and profit in respect with item M421.01(b)(i)","%",{"$f":"G47","v":{"v":250000,"d":"250,000"}},null,{"$f":"F49*E49","v":{"v":0,"d":"0.00"}}]
[{"$nulls":6},{"$f":"IF(OR(AND(E50=\"Prov\",F50=\"Sum\"),(F50=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E50*F50),\"\",IF(E50*F50=0,\"\",ROUND(E50*F50,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M420"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G65)","v":{"v":250000,"d":" 250 000.00"}}]
[]
[]
[]
[]
[]
[{"$nulls":3},"`"]

{"sheet":"Part B - M4300 Toll","index":28,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M4300"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M430",null,"ROADSTUDS"]
[]
["M430.01",null,"Procurement and Installation of roadstuds"]
[]
["M430.01(a)",null,"Procurement and Installation of roadstuds","Prov sum",1,{"v":50000,"d":"50,000.00"},{"$f":"F12*E12","v":{"v":50000,"d":"50,000.00"}}]
[]
["M430.01(b)",null,"The Contractors overhead charges and profit in "]
[null,null,"respect of sub-item M430.01(a)","%",{"$f":"G12","v":{"v":50000,"d":"50,000"}},null,{"$f":"F15*E15","v":{"v":0,"d":"0.00"}}]
[]
["M430.02",null,"Removal of damaged roadstuds"]
[]
["M430.02(a)",null,"Surface type "]
[]
["M430.02(a)(i)",null,"Bituminous pavements","No",100,null,{"$f":"F21*E21","v":{"v":0,"d":"0.00"}}]
[]
["M430.02(a)(ii)",null,"Concrete pavements","No",50,null,{"$f":"F23*E23","v":{"v":0,"d":"0.00"}}]
[]
["M430.02(b)",null,"Embedded type"]
[]
["M430.02(b)(i)",null,"Bituminous pavements","No",100,null,{"$f":"F27*E27","v":{"v":0,"d":"0.00"}}]
[]
["M430.02(b)(ii)",null,"Concrete pavements","No",40,null,{"$f":"F29*E29","v":{"v":0,"d":"0.00"}}]
[]
["M430.02(c)",null,"Glass type MDS","No",100,null,{"$f":"F31*E31","v":{"v":0,"d":"0.00"}}]
[]
["M430.03",null,"Replacement of roadstuds"]
[]
["M430.03(a)",null,"Surface type with shank","No",100,null,{"$f":"F35*E35","v":{"v":0,"d":"0.00"}}]
[]
["M430.03(b)",null,"Surface type without shank","No",100,null,{"$f":"F37*E37","v":{"v":0,"d":"0.00"}}]
[]
["M430.03(c)",null,"Embedded type","No",250,null,{"$f":"F39*E39","v":{"v":0,"d":"0.00"}}]
[]
[]
[{"$nulls":6},{"$f":"IF(OR(AND(E42=\"Prov\",F42=\"Sum\"),(F42=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E42*F42),\"\",IF(E42*F42=0,\"\",ROUND(E42*F42,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M430"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G64)","v":{"v":50000,"d":" 50 000.00"}}]
[]
[]
[]
[]
[]
[]
[{"$nulls":3},"`"]

{"sheet":"Part B - M4400 Toll","index":29,"n_rows":299,"n_cols":7,"rows_kept":299,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M4400"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M440",null,"GUARD-RAIL ERECTION AND MAINTENANCE"]
[]
["M440.01",null,"Supply and erection of new galvanised guard rails"]
[]
["M440.01(a)",null,"3,81 m guardrail","m",20,null,{"$f":"IF(OR(AND(E12=\"Prov\",F12=\"Sum\"),(F12=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E12*F12),\"\",IF(E12*F12=0,\"\",ROUND(E12*F12,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.02",null,"Supply and erection of new galvanised curved guard rails",{"$nulls":3},""]
[null,null," factory bent to a radius of less than 45,0 m"]
[{"$nulls":6},""]
["M440.02(a)",null,"3,81 m guardrail","m",5,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.03",null,"Extra over for erection of guard rail posts",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.03(a)",null,"Additional timber posts for payment item M440.01, M440.02",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.03(a)(i)",null,"Timber Post","No",10,null,""]
[{"$nulls":6},""]
["M440.03(a)(ii)",null,"Steel post","No",10,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.03(b)",null,"Excavation in hard material",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.03(b)(i)",null,"Timber Post","No",10,null,""]
[{"$nulls":6},""]
["M440.03(b)(ii)",null,"Steel post ","No",5,null,""]
[{"$nulls":6},""]
["M440.03(c)",null,"Backfilling guard-rail post with soilcrete",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.03(c)(i)",null,"Timber Post","No",10,null,""]
[{"$nulls":6},""]
["M440.03(c)(ii)",null,"Steel post","No",10,null,""]
[{"$nulls":6},""]
["M440.03(d)",null,"Backfilling guard-rail post with concrete",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.03(d)(i)",null,"Timber Post","No",10,null,""]
[{"$nulls":6},""]
["M440.03(d)(ii)",null,"Steel post","No",10,null,""]
[{"$nulls":6},""]
["M440.04",null,"End units",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.04(a)",null,"End wings",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.04(a)(i)",null,"3,81 m guardrail","No",2,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.04(b)",null,"Terminal sections in accordance with the drawings where",{"$nulls":3},""]
[null,null," single guard rail sections are used",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.04(b)(i)",null,"3,81 m guardrail","No",2,null,""]
[{"$nulls":6},""]
{"$rows_empty":13}
[null,null,"CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G8:G72)","v":{"v":0,"d":"0.00"}}]
[{"$f":"A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M4400"]
[{"$f":"A3","v":"PART B : OPERATIONAL"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[{"$nulls":3},"`"]
[null,null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G73","v":{"v":0,"d":"0.00"}}]
[]
["M440.04(c)",null,"Terminal sections in accordance with the drawings where "]
[null,null,"double guard rail sections are used"]
[]
["M440.04(c)(i)",null,"3,81 m guardrail","No",4,null,{"$f":"IF(OR(AND(E85=\"Prov\",F85=\"Sum\"),(F85=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E85*F85),\"\",IF(E85*F85=0,\"\",ROUND(E85*F85,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.04(d)",null,"Bull nose end units",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.04(d)(i)",null,"3,81 m guardrail","No",4,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.04(e)",null,"End unit connecting to Bridge barrier","No",5,null,""]
[{"$nulls":6},""]
["M440.05",null,"Guard rail reflectors","No",100,null,""]
[{"$nulls":6},""]
["M440.06",null,"Removal of damaged guard rails and re-erection of ",{"$nulls":3},""]
[null,null,"guard rails with new material",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.06(a)",null,"Guard rails",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.06(a)(i)",null,"3,81 m guardrail","m",{"v":7500,"d":"7,500"},null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.06(b)",null,"End wings",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.06(b)(i)",null,"3,81 m guardrail","No",20,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.06(c)",null,"Terminal sections with single guard rails",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.06(c)(i)",null,"3,81 m guardrail","No",5,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.06(d)",null,"Terminal sections with double guard rails",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.06(d)(i)",null,"3,81 m guardrail","No",5,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.06(e)",null,"Extra over for providing additional guard-rail posts",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.06(e)(i)",null,"Timber post","No",20,null,""]
[{"$nulls":6},""]
["M440.06(e)(ii)",null,"Steel Post (Z post)","No",20,null,""]
{"$rows_empty":24}
[null,null,"CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G80:G148)","v":{"v":0,"d":"0.00"}}]
[{"$f":"A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M4400"]
[{"$f":"A3","v":"PART B : OPERATIONAL"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[null,null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G149","v":{"v":0,"d":"0.00"}}]
[]
["M440.07",null,"Providing of new material required for the re-erection of gaurdrails"]
[]
["M440.07(a )",null,"Supply of new straight guardrails (3,81m guardrails)","m",{"v":2000,"d":"2,000"},null,{"$f":"IF(OR(AND(E160=\"Prov\",F160=\"Sum\"),(F160=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E160*F160),\"\",IF(E160*F160=0,\"\",ROUND(E160*F160,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.07(b)",null,"Supply of new curved guardrails (3,81m guardrails)","m",20,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.07(c)",null,"Timber posts","No",2000,null,""]
[{"$nulls":6},""]
["M440.07(d )",null,"Spacer blocks (3.81m guardrail)","No",{"v":2000,"d":"2,000"},null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.07(e )",null,"Steel posts",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.07(e ) (i)",null,"Z-post (3.81m guardrail)","No",20,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.07(f)",null,"Guardrail reflectors",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.07(f)(i)",null,"Type D1 (A)","No",{"v":1500,"d":"1,500"},null,""]
[{"$nulls":6},""]
["M440.07(g)",null,"End Units",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.07(g)(i)",null,"End wings","No",50,null,""]
[{"$nulls":6},""]
["M440.07(g)(ii)",null,"Terminal sections with single guardrails (3.81m guardrail)","No",5,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.07(g)(iii)",null,"Terminal sections with double guardrails (3.81m guardrail)","No",5,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.07(g)(iv)",null,"Bull nose end units","No",20,null,""]
[{"$nulls":6},""]
["M440.09",null,"Reinstatement of concrete to guardrail post (15/19)","m3",50,null,""]
[{"$nulls":6},""]
["M440.10",null,"Re-alignment of guard rails",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.10(i)",null,"3,81 m guardrail","m",{"v":2000,"d":"2,000"},null,""]
[{"$nulls":6},""]
[{"$nulls":5},".",""]
["M440.12",null,"Installation and repair of wire rope safety fence",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.12(a)",null,"Installation and repair of wire rope safety fence","Prov Sum",1,{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"}]
[{"$nulls":6},""]
["M440.12(b)",null,"Handling costs and profit in respect of sub-item M440.12(a)","%",{"$f":"G201","v":{"v":200000,"d":"200,000"}},null,""]
{"$rows_empty":19}
[null,null,"CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G156:G222)","v":{"v":200000,"d":"200,000.00"}}]
[{"$f":"A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M4400"]
[{"$f":"A3","v":"PART B : OPERATIONAL"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[null,null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G223","v":{"v":200000,"d":"200,000.00"}}]
[]
["M440.14",null,"Repair of damaged wire rope safety fence and re-erection of"]
[null,null,"wire rope safety fence with new, recovered or "]
[null,null,"renovated material"]
[]
["M440.14(a)",null,"Repair of Wire Rope Safety Fence Installation","m",{"v":3000,"d":"3,000"},null,{"$f":"IF(OR(AND(E236=\"Prov\",F236=\"Sum\"),(F236=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E236*F236),\"\",IF(E236*F236=0,\"\",ROUND(E236*F236,2))))","v":""}]
[{"$nulls":6},""]
["M440.14(c)",null,"Anchor Blocks","No",2,null,""]
[{"$nulls":6},""]
["M440.15",null,"Re-tensioning of wire rope safety fence","No",1,null,""]
[{"$nulls":6},""]
["M440.16",null,"Installation and repair of Impact Antenuators - ",{"$nulls":3},""]
[null,null,"Crash Cushion",{"$nulls":3},""]
[]
["M440.16(a)",null,"Installation and repair of Impact Antenuators - Crash Cushion","Prov Sum",1,{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"}]
[{"$nulls":6},""]
["M440.16(b)",null,"The Contractors overhead charges and profit in respect of "]
[null,null,"sub-item M440.16(a)","%",{"$f":"G245","v":{"v":500000,"d":"500,000"}},null,{"$f":"IF(OR(AND(E248=\"Prov\",F248=\"Sum\"),(F248=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E248*F248),\"\",IF(E248*F248=0,\"\",ROUND(E248*F248,2))))","v":""}]
[{"$nulls":6},""]
["M440.17",null,"Repairing of damaged wire rope safety fence",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.17(a)",null,"Safe Fence materials",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.17(a)(i)",null,"Stainless steel rigging screws","No",5,null,""]
["M440.17(a)(ii)",null,"Stainless steel swage fittings","No",5,null,""]
["M440.17(a)(iii)",null,"Stainless steel flat bar to end anchor","No",5,null,""]
["M440.17(a)(iv)",null,"Galvanised steel post","No",{"v":1000,"d":"1,000"},null,""]
["M440.17(a)(v)",null,"Stainless steel stiffening frame","No",{"v":1000,"d":"1,000"},null,""]
["M440.17(a)(vi)",null,"Steel spreader to end post","No",{"v":1000,"d":"1,000"},null,""]
["M440.17(a)(vii)",null,"Plastic spreader","No",{"v":1000,"d":"1,000"},null,""]
["M440.17(a)(viii)",null,"Plastic ground cover","No",{"v":1000,"d":"1,000"},null,""]
["M440.17(a)(ix)",null,"Plastic post caps","No",{"v":1000,"d":"1,000"},null,""]
["M440.17(a)(x)",null,"Reflective strips to post caps (Class 3 High Int)","No",{"v":1000,"d":"1,000"},null,""]
["M440.17(a)(xi)",null,"Reflective strips to post (Class 3 High Int)","No",{"v":1000,"d":"1,000"},null,""]
["M440.17(a)(xii)",null,"Pastic ties to post cap","No",{"v":1000,"d":"1,000"},null,""]
["M440.17(a)(xiii)",null,"Galvanised wire rope ","m",5,null,""]
["M440.17(a)(xiv)",null,"End anchor frames galvanised","No",5,null,""]
["M440.17(a)(xv)",null,"Pre cast footings 200 diameter x 600 mm","No",5,null,""]
[{"$nulls":6},""]
["M440.17(b)",null,"Brifen materials (Highway Safety Products)",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.17(b)(i)",null,"Wire rope including threaded terminals","m",10,null,""]
["M440.17(b)(ii)",null,"Wire rope excluding threaded terminals","m",10,null,""]
["M440.17(b)(iii)",null,"Threaded terminals, excluding swaging","No",10,null,""]
["M440.17(b)(iv)",null,"Rigging screw","No",10,null,""]
["M440.17(b)(v)",null,"Safety check rope","No",10,null,""]
["M440.17(b)(vi)",null,"Rope connection","No",10,null,""]
["M440.17(b)(vii)",null,"Line post \"S\" type","No",{"v":3000,"d":"3,000"},null,""]
["M440.17(b)(viii)",null,"Deflection post \"S\" type","No",25,null,""]
["M440.17(b)(ix)",null,"Locating peg (6mmx25mm galv bolt and nut)","No",200,null,""]
["M440.17(b)(x)",null,"Cap and relfective material (incl cable ties) Class 3 High "]
[null,null,"intensity reflective material","No",500,null,{"$f":"IF(OR(AND(E282=\"Prov\",F282=\"Sum\"),(F282=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E282*F282),\"\",IF(E282*F282=0,\"\",ROUND(E282*F282,2))))","v":""}]
["M440.17(b)(xi)",null,"Pre cast socket with galvanised sleeve","No",10,null,""]
["M440.17(b)(xii)",null,"Excluder / dust cover","No",20,null,""]
["M440.17(b)(xiii)",null,"End anchor frame \"Z\"","No",5,null,""]
["M440.17(b)(xiv)",null,"Cast in situ anchor complete","No",5,null,""]
[{"$nulls":6},""]
["M440.17(c)",null,"Placement of concrete barriers",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.17(c)(i)",null,"Loading of barriers","m",{"v":1200,"d":"1,200"},null,""]
["M440.17(c)(ii)",null,"Off loading of barriers","m",{"v":1200,"d":"1,200"},null,""]
["M440.17(c)(iii)",null,"Leveling and placing of barriers in position","m",{"v":1200,"d":"1,200"},null,""]
["M440.17(c)(iv)",null,"Tieing barriers together (Doweling)","No",750,null,""]
["M440.17(c)(v)",null,"Overhaul for transport barriers","m/km",{"v":12500,"d":"12,500"},null,""]
[]
[]
[]
[]
[{"$f":"A8","v":"M440"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G230:G294)","v":{"v":700000,"d":" 700 000.00"}}]

{"sheet":"Part B - M4500 Toll","index":30,"n_rows":71,"n_cols":7,"rows_kept":71,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M4500"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M450",null,"DAZZLE SCREEN ERECTION AND REPLACEMENT"]
[]
["M450.01",null,"Supply and erection of dazzle screens"]
[]
["M450.01(a)",null,"Metal","m",20,null,{"$f":"ROUND(E12*(ROUND(F12,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
["M450.02",null,"Supply and erection of dazzle screen supporting posts"]
[]
["M450.02(a)",null,"Metal","No",20,null,{"$f":"ROUND(E16*(ROUND(F16,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
["M450.03",null,"Removal of damaged dazzle screens and supporting posts","m",20,null,{"v":0,"d":"  0.00"}]
{"$rows_empty":9}
[{"$nulls":6},{"$f":"IF(OR(AND(E28=\"Prov\",F28=\"Sum\"),(F28=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E28*F28),\"\",IF(E28*F28=0,\"\",ROUND(E28*F28,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
{"$rows_empty":7}
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M450"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G69)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part B - M4600 Toll","index":31,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M4600"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M460",null,"ROAD MARKINGS"]
[]
["M460.02",null,"Retro-reflective road-marking paint:"]
[]
["M460.02(a)",null,"White lines (broken or unbroken) (width of line"]
[null,null," indicated)"]
[]
["M460.02(a)(i)",null,"100mm wide","km",20,null,{"$f":"ROUND(E15*(ROUND(F15,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
["M460.02(a)(ii)",null,"150mm wide","km",5,null,{"$f":"ROUND(E17*(ROUND(F17,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
["M460.02(a)(iii)",null,"200mm wide","km",5,null,{"v":0,"d":"  0.00"}]
[]
["M460.02(a)(iv)",null,"300mm wide","km",5,null,{"v":0,"d":"  0.00"}]
[]
["M460.02(b)",null,"Yellow lines (broken or unbroken) (width of line indicated)"]
[]
["M460.02(b)(i)",null,"100mm Wide","km",10,null,{"v":0,"d":"  0.00"}]
[]
["M460.02(b)(ii)",null,"150mm Wide","km",5,null,{"v":0,"d":"  0.00"}]
[]
["M460.02(b)(iii)",null,"300mm wide","km",5,null,{"v":0,"d":"  0.00"}]
[]
["M460.02(d)",null,"White lettering and symbols","m2",100,null,{"v":0,"d":"  0.00"}]
[]
["M460.02(f)",null,"Transverse lines, painted island and arrestor bed "]
[null,null,"markings (any colour)","m2",100,null,{"$f":"ROUND(E34*(ROUND(F34,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
["M460.04",null,"Setting out and pre-marking the lines (excluding traffic-"]
[null,null," island markings, lettering and symbols)","km",50,null,{"$f":"ROUND(E37*(ROUND(F37,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
["M460.05",null,"Removal of existing, temporary or permanent road "]
[null,null,"markings by:"]
[]
["M460.05(a)",null,"Sandblasting","m2",500,null,{"v":0,"d":"  0.00"}]
[]
["M460.06",null,"Road markings:"]
[]
["M460.06(a)",null,"Road markings:","Prov Sum",1,{"v":500000,"d":"500,000.00"},{"$f":"ROUND(E46*(ROUND(F46,2)),2)","v":{"v":500000,"d":" 500 000.00"}}]
[]
["M460.06(b)",null,"The Contractors overhead charges and profit in respect "]
[null,null,"of sub-item M460.06(a)","%",{"$f":"G46","v":{"v":500000,"d":"500,000"}},null,{"$f":"ROUND(E49*(ROUND(F49,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
[]
[{"$nulls":6},{"$f":"IF(OR(AND(E52=\"Prov\",F52=\"Sum\"),(F52=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E52*F52),\"\",IF(E52*F52=0,\"\",ROUND(E52*F52,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M460"},null,"TOTAL CARRIED TO SUMMARY","`",null,null,{"$f":"SUM(G7:G71)","v":{"v":500000,"d":" 500 000.00"}}]

{"sheet":"Part B - M5100 Toll","index":32,"n_rows":74,"n_cols":7,"rows_kept":74,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M5100"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M510",null,"GENERAL EROSION PROTECTION"]
[]
["M510.01",null,"Stone pitching"]
[]
["M510.01(b)",null,"Grouted pitching","m2",100,null,{"$f":"ROUND(E12*(ROUND(F12,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
["M510.01(d)",null,"Grouted pitching on a concrete bed (total thickness 200mm)","m2",100,null,{"$f":"ROUND(E14*(ROUND(F14,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
["M510.03",null,"Foundations "]
[]
["M510.03(a)",null,"Excavation of foundation trenches","m3",10,null,{"v":0,"d":"  0.00"}]
[]
["M510.03(b)",null,"Concrete foundations","m3",10,null,{"v":0,"d":"  0.00"}]
[]
["M510.04",null,"Stone masonry walls"]
[]
["M510.04(b)",null,"Cement-mortared stone walls","m3",50,null,{"v":0,"d":"  0.00"}]
[]
["M510.05",null,"Precast concrete block retaining walls"]
[]
["M510.05(a)",null,"Precast concrete block retaining walls","Prov Sum",1,{"v":150000,"d":"150,000.00"},{"v":150000,"d":" 150 000.00"}]
[]
["M510.05(b)",null,"Overhead charges and profit in respect of subitem M510.05(a)","%",{"$f":"G28","v":{"v":150000,"d":"150,000"}},null,{"v":0,"d":"  0.00"}]
[]
["M510.06",null,"Concrete paving and block paving"]
[]
["M510.06(b)",null,"Segmented block paving (type, 80mm)","m2",100,null,{"v":0,"d":"  0.00"}]
[]
["M510.06(c)",null,"Prefabricated concrete grass blocks","m2",50,null,{"v":0,"d":"  0.00"}]
[]
["M510.06(d)",null,"Prefabricated concrete paving blocks for sidewalk pavement (50mm)","m2",100,null,{"v":0,"d":"  0.00"}]
[]
["M510.07",null,"Concrete edge beams","m3",10,null,{"v":0,"d":"  0.00"}]
[]
["M510.08",null,"Spraying of vegetation destroyer and ant poison"]
[]
["M510.08(a)",null,"Herbicide"]
[]
["M510.08(a)(i)",null,"Selective (contractor to specify brand name)","Litre",50,null,{"v":0,"d":"  0.00"}]
[]
["M510.08(a)(ii)",null,"Non selective (contractor to specify brand name)","Litre",50,null,{"v":0,"d":"  0.00"}]
[]
["M510.08(b)",null,"Ant poison (Contractor to specify brand name)","Litre",50,null,{"v":0,"d":"  0.00"}]
[]
["M510.09",null,"Biodegradable Fabric"]
[]
["M510.09(a)",null,"Biodegradable woven fabric, jute yarn","Prov Sum",1,{"v":50000,"d":"50,000.00"},{"v":50000,"d":" 50 000.00"}]
[]
["M510.09(b)",null,"Overhead charges and profit in respect of subitem M510.09(a)","%",{"$f":"G54","v":{"v":50000,"d":"50,000"}},null,{"v":0,"d":"  0.00"}]
{"$rows_empty":16}
[{"$nulls":3},"`"]
["M5100",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G8:G73)","v":{"v":200000,"d":" 200 000.00"}}]

{"sheet":"Part B - M5200 Toll","index":33,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M5200"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M520",null,"GABION PROTECTION"]
[]
["M520.01",null,"Foundation trench excavation and backfilling"]
[]
["M520.01(a)",null,"In solid rock (material which requires blasting)","m3",50,null,{"$f":"ROUND(E12*(ROUND(F12,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M520.01(b)",null,"In all other classes of material","m3",50,null,{"v":0,"d":"0.00"}]
[]
["M520.02",null,"Surface preparation for bedding the gabions","m2",80,null,{"v":0,"d":"0.00"}]
[]
["M520.03",null,"Gabions"]
[]
["M520.03(a)",null,"Gabion baskett (1000x2000 and 80x100x2.5mm,"]
[null,null," diaphragm spacing 1000mm)","m3",100,null,{"$f":"ROUND(E21*(ROUND(F21,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M520.03(c)",null,"Gagion mattresses (0.3 by 80x100, wire 2.2mm, "]
[null,null,"diaphragm spacing 1000mm)","m3",50,null,{"$f":"ROUND(E24*(ROUND(F24,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M520.04",null,"Geotextile (specify type and grade)","m2",200,null,{"v":0,"d":"0.00"}]
{"$rows_empty":14}
[{"$nulls":6},{"$f":"IF(OR(AND(E41=\"Prov\",F41=\"Sum\"),(F41=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E41*F41),\"\",IF(E41*F41=0,\"\",ROUND(E41*F41,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M520"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G68)","v":{"v":0,"d":"  0.00"}}]
[]
[]
[{"$nulls":3},"`"]

{"sheet":"Part B - M6100 Toll","index":34,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M6100"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M610",null,"GENERAL AND SHOULDER MOW"]
[]
["M610.04",null,"General mow - performance based"]
[]
["M610.04(a)",null,"Reserve with dual carriageway (State section "]
[null,null,"and km distance incl. I/C)"]
[]
["M610.04(a)(i)",null,"N1 section 19 distance 36.4 km (3 interchanges)","Month",6,null,{"$f":"ROUND(E15*(ROUND(F15,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M610.04(a)(ii)",null,"N1 section 19 distance 17,2 km (1 interchange)","Month",6,null,{"v":0,"d":"0.00"}]
[]
["M610.04(a)(iii)",null,"N1 section 20 distance 57,6 km (14 interchanges)","Month",6,null,{"v":0,"d":"0.00"}]
[]
["M610.04(a)(iv)",null,"N1 section 21 distance 6,2 km (2 interchanges)","Month",6,null,{"v":0,"d":"0.00"}]
[]
["M610.04(a)(v)",null,"N3 section 12 distance 12,3 km (5 interchanges)","Month",6,null,{"v":0,"d":"0.00"}]
[]
["M610.04(a)(vi)",null,"N12 section 18 distance 10,3 km (4 interchanges)","Month",6,null,{"$f":"ROUND(E25*(ROUND(F25,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M610.04(a)(vii)",null,"N17 section 01 distance 6,8 km (3 interchanges)","Month",6,null,{"v":0,"d":"0.00"}]
[]
["M611.03",null,"Mowing of additional areas"]
[]
["M611.03(a)",null,"Ad-hoc areas","m2",{"v":10000,"d":"10,000"},null,{"v":0,"d":"0.00"}]
[]
["M611.03(c)",null,"Fence line"]
[]
["M611.03(c)(i)",null,"1,0m wide","km",50,null,{"v":0,"d":"0.00"}]
[]
["M611.03(d)",null,"1,0m wide either side of concrete drains and pedestian path","km",50,null,{"v":0,"d":"0.00"}]
[]
["M611.03(e)",null,"Mowing of additional Sanral properties","ha",20,null,{"v":0,"d":"0.00"}]
{"$rows_empty":29}
["M6100",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G8:G68)","v":{"v":0,"d":"  0.00"}}]
[]
[]
[]
[{"$nulls":3},"`"]

{"sheet":"Part B - M6200 Toll","index":35,"n_rows":75,"n_cols":7,"rows_kept":75,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M6200"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M620",null,"CHEMICAL CONTROL OF UNDESIRABLE VEGETATION"]
[]
["M620.01",null,"Annual chemical eradication of undesirable vegetation "]
[]
["M620.01(a)",null,"Reserve with dual carriageway (State section and "]
[null,null,"km distance incl. Interchanges)"]
[]
["M620.01(a)(i)",null,"N1 section 19 distance 36.4 km (3 interchanges)","No",1,null,{"$f":"ROUND(E15*(ROUND(F15,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M620.01(a)(ii)",null,"N1 section 19 distance 17,2 km (1 interchange)","No",1,null,{"v":0,"d":"0.00"}]
[]
["M620.01(a)(iii)",null,"N1 section 20 distance 57,6 km (14 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
[]
["M620.01(a)(iv)",null,"N1 section 21 distance 6,2 km (2 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
[]
["M620.01(a)(v)",null,"N3 section 12 distance 12,3 km (5 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
[]
["M620.01(a)(vi)",null,"N12 section 18 distance 10,3 km (4 interchanges)","No",1,null,{"$f":"ROUND(E25*(ROUND(F25,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M620.01(a)(vii)",null,"N17 section 01 distance 6,8 km (3 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
[]
["M620.02",null,"Additional chemical eradication of undesirable vegetation and  control "]
[null,null,"of vegetation growth on instruction from the Engineer"]
[]
["M620.02(a)",null,"Isolated areas","m2",10000,null,{"v":0,"d":"0.00"}]
[]
["M620.02(b)",null,"Dense areas (areas more than 20% infested)","ha",50,null,{"v":0,"d":"0.00"}]
[]
["M620.02(c)",null,"Shoulder weedspray","km",50,null,{"v":0,"d":"0.00"}]
[]
["M620.02(d)",null,"Extra over sub-item M620.02 (c) under guardrails","km",50,null,{"v":0,"d":"0.00"}]
[]
["M620.02(e)",null,"Between road reserve fence and neighbouring solid wall","m2",{"v":10000,"d":"10,000"},null,{"v":0,"d":"0.00"}]
[]
["M620.02(g)",null,"Openings, cracks and jointson concrete channels, "]
[null,null,"lay-byes and block paved areas, and joints between the"]
[null,null," road pavement and concrete channels"]
[]
["M620.02(g)(i)",null,"Road reserve with dual carriageway(State section and "]
[null,null,"km distance incl. Interchanges)"]
[]
["M620.02(g)(i)(a)",null,"N1 section 19 distance 36.4 km (3 interchanges)","No ",1,null,{"v":0,"d":"0.00"}]
[]
["M620.02(g)(i)(b)",null,"N1 section 19 distance 17,2 km (1 interchange)","No",1,null,{"v":0,"d":"0.00"}]
[]
["M620.02(g)(i)(c )",null,"N1 section 20 distance 57,6 km (14 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
[]
["M620.02(g)(i)(d )",null,"N1 section 21 distance 6,2 km (2 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
[]
["M620.02(g)(i)(e)",null,"N3 section 12 distance 12,3 km (5 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
[]
["M620.02(g)(i)(f)",null,"N12 section 18 distance 10,3 km (4 interchanges)","No ",1,null,{"$f":"ROUND(E59*(ROUND(F59,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M620.02(g)(i)(g)",null,"N17 section 01 distance 6,8 km (3 interchanges)","No ",1,null,{"v":0,"d":"0.00"}]
{"$rows_empty":11}
[{"$nulls":3},"`"]
[]
["M6200",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G12:G74)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part B - M6300 Toll","index":36,"n_rows":72,"n_cols":7,"rows_kept":72,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M6300"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M630",null,"REMOVAL OF UNDESIRABLE VEGETATION: PHYSICAL ERADICATION"]
[]
["M630.01",null,"Eradication of undesired vegetation"]
[]
["M630.01(a)",null,"Initial eradication"]
[]
["M630.01(a)(i)",null,"Undesirable vegetation and trees with a girth of","LS",1,null,{"$f":"ROUND(E14*(ROUND(F14,2)),2)","v":{"v":0,"d":"0.00"}}]
[null,null,"0 to 150mm (for entire route)"]
[]
["M630.01(a)(ii)",null,"Trees with a girth exceeding 151mm to 500mm","LS",1,null,{"$f":"ROUND(E17*(ROUND(F17,2)),2)","v":{"v":0,"d":"0.00"}}]
[null,null,"for entire route"]
[]
["M630.01(b)",null,"Annual Eradication (specify section and km "]
[null,null,"distance including interchanges)"]
[]
["M630.01(b)(i)",null,"N1 section 19 distance 36.4 km (3 interchanges)","No",1,null,{"$f":"ROUND(E23*(ROUND(F23,2)),2)","v":{"v":0,"d":"0.00"}}]
["M630.01(b)(ii)",null,"N1 section 19 distance 17,2 km (1 interchange)","No",1,null,{"v":0,"d":"0.00"}]
["M630.01(b)(iii)",null,"N1 section 20 distance 57,6 km (14 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
["M630.01(b)(iv)",null,"N1 section 21 distance 6,2 km (2 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
["M630.01(b)(v)",null,"N3 section 12 distance 12,3 km (5 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
["M630.01(b)(vi)",null,"N12 section 18 distance 10,3 km (4 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
["M630.01(b)(vii)",null,"N17 section 01 distance 6,8 km (3 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
[]
["M630.02",null,"Tree felling on instruction from the Engineer"]
[]
["M630.02(a)",null,"Girth exceeding 150 mm to 500 mm","No",10,null,{"$f":"ROUND(E33*(ROUND(F33,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M630.02(b)",null,"Girth exceeding 500 mm up to 1 000 mm","No",50,null,{"v":0,"d":"0.00"}]
[]
["M630.02(c)",null,"Girth exceeding 1 000 mm up to 2 000 mm","No",50,null,{"v":0,"d":"0.00"}]
[]
["M630.02(d)",null,"Girth exceeding 2 000 mm up to 4 000 mm","No",50,null,{"v":0,"d":"0.00"}]
[]
["M630.02(e)",null,"Girth exceeding 4 000 mm","No",50,null,{"v":0,"d":"0.00"}]
[]
["M630.03",null,"Burning of fire breaks per operation"]
[]
["M630.03(a)",null,"5m wide fire breaks in median "]
[]
["M630.03(a)(i)",null,"N1 section 19 distance 36.4 km (3 interchanges)","No",1,null,{"$f":"ROUND(E47*(ROUND(F47,2)),2)","v":{"v":0,"d":"0.00"}}]
["M630.03(a)(ii)",null,"N1 section 19 distance 17,2 km (1 interchange)","No",1,null,{"v":0,"d":"0.00"}]
["M630.03(a)(iii)",null,"N1 section 20 distance 57,6 km (14 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
["M630.03(a)(iv)",null,"N12 section 18 distance 10,3 km (4 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
[]
["M630.03(c)",null,"5m wide fire breaks next to road reserve fence"]
[]
["M630.03(b)(i)",null,"N1 section 19 distance 36.4 km (3 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
["M630.03(b)(ii)",null,"N1 section 19 distance 17,2 km (1 interchange)","No",1,null,{"v":0,"d":"0.00"}]
["M630.03(b)(iii)",null,"N1 section 20 distance 57,6 km (14 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
["M630.03(b)(iv)",null,"N1 section 21 distance 6,2 km (2 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
["M630.03(b)(v)",null,"N3 section 12 distance 12,3 km (5 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
["M630.03(b)(vi)",null,"N12 section 18 distance 10,3 km (4 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
["M630.03(b)(vii)",null,"N17 section 01 distance 6,8 km (3 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
[]
["M630.04",null,"Additional eradiction of undesired vegetation  as "]
[null,null,"instructed by the Engineer","ha",5,null,{"$f":"ROUND(E63*(ROUND(F63,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
[{"$nulls":6},{"$f":"IF(OR(AND(E65=\"Prov\",F65=\"Sum\"),(F65=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E65*F65),\"\",IF(E65*F65=0,\"\",ROUND(E65*F65,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M630"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G68)","v":{"v":0,"d":"  0.00"}}]
[]
[{"$nulls":3},"`"]

{"sheet":"Part B - M6400 Toll","index":37,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M6400"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M640",null,"MAINTENANCE AND ESTABLISHMENT OF PLANTS, "]
[null,null,"TREES AND SHRUBS"]
[]
["M640.02",null,"Trimming of shrubs and hedges"]
[]
["M640.02(a)",null,"Annual trimming of shrubs and hedges"]
[]
["M640.02(a)(i)",null,"Reserve with dual carriageway (State section "]
[null,null,"and km distance incl. Intersections)"]
[]
["M640.02(a)(i)(a)",null,"N1 section 19 distance 36.4 km (3 interchanges)","No",1,null,{"$f":"ROUND(E18*(ROUND(F18,2)),2)","v":{"v":0,"d":"0.00"}}]
["M640.02(a)(i)(b)",null,"N1 section 19 distance 17,2 km (1 interchange)","No",1,null,{"v":0,"d":"0.00"}]
["M640.02(a)(i)(c )",null,"N1 section 20 distance 15 km (14 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
["M640.02(a)(i)(e)",null,"N3 section 12 distance 2 km (5 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
["M640.02(a)(i)(f )",null,"N12 section 18 distance 5 km (4 interchanges)","No",1,null,{"v":0,"d":"0.00"}]
[]
["M640.03",null,"Preparing plant holes"]
[]
["M640.03(a)",null,"Trees","No",50,null,{"$f":"ROUND(E26*(ROUND(F26,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M640.04",null,"Supply of trees,shrubs and hedge plants"]
[]
["M640.04(a)",null,"Supply of trees,shrubs and hedge plants","Prov Sum",1,{"v":50000,"d":"50,000.00"},{"$f":"ROUND(E30*(ROUND(F30,2)),2)","v":{"v":50000,"d":"50,000.00"}}]
[]
["M640.04(b)",null,"The Contractors overhead charges and profit in "]
[null,null,"respect of sub-item M640.04(a)","%",{"$f":"G30","v":{"v":50000,"d":"50,000"}},null,{"$f":"ROUND(E33*(ROUND(F33,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M640.05",null,"Watering of trees, shrubs  and grass","kl",{"v":5000,"d":"5,000"},null,{"$f":"ROUND(E35*(ROUND(F35,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M640.06",null,"Trimming of trees on instruction of engineer","No",{"v":1200,"d":"1,200"},null,{"$f":"ROUND(E37*(ROUND(F37,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":12}
[{"$nulls":6},{"$f":"IF(OR(AND(E50=\"Prov\",F50=\"Sum\"),(F50=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E50*F50),\"\",IF(E50*F50=0,\"\",ROUND(E50*F50,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
{"$rows_empty":7}
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M640"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G67)","v":{"v":50000,"d":" 50 000.00"}}]
[]
[]
[]
[{"$nulls":3},"`"]

{"sheet":"Part B - M6500 Toll","index":38,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M6500"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M650",null,"ESTABLISHMENT OF GRASS"]
[]
["M650.01",null,"Trimming for grassing"]
[]
["M650.01(a)",null,"Machine trimming","m2",10,null,{"$f":"ROUND(E12*(ROUND(F12,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M650.01(b)",null,"Hand trimming","m2",10,null,{"v":0,"d":"0.00"}]
[]
["M650.02",null,"Loosening of topsoil"]
[]
["M650.02(a)",null,"Ripping","ha",10,null,{"v":0,"d":"0.00"}]
[]
["M650.02(b)",null,"Ploughing for loosening topsoil","ha",10,null,{"v":0,"d":"0.00"}]
[]
["M650.03",null,"Topsoil placing"]
[]
["M650.03(a)",null,"Flat areas","m3",10,null,{"v":0,"d":"0.00"}]
[]
["M650.03(b)",null,"Slopes","m3",10,null,{"v":0,"d":"0.00"}]
[]
["M650.04",null,"Overhaul on material hauled in excess of 1,0 km","m3 - km",20,null,{"v":0,"d":"0.00"}]
[]
["M650.05",null,"Chemical fertiliser and/or soil improvement material"]
[null,null," for grassing (2:3:2(22)+Zn)","ton",10,null,{"$f":"ROUND(E31*(ROUND(F31,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M650.07",null,"Grassing"]
[]
["M650.07(a)",null,"Grass runners (kikuyu)","m2",10,null,{"v":0,"d":"0.00"}]
[]
["M650.07(b)",null,"Sodding"]
[]
["M650.07(b)(i)",null,"Nursery sods (kikuyu)","m2",10,null,{"v":0,"d":"0.00"}]
[]
["M650.07(b)(ii)",null,"Veld sods","m2",10,null,{"v":0,"d":"0.00"}]
[]
["M650.07(c)",null,"Hydro seeding and hand sowing"]
[]
["M650.07(c)(i)",null,"Providing an approved seed mixture for hydro "]
[null,null,"seeding or hand sowing","kg",10,null,{"$f":"ROUND(E46*(ROUND(F46,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M650.07(c)(ii)",null,"Hydro seeding","ha",10,null,{"v":0,"d":"0.00"}]
[]
["M650.07(c)(iii)",null,"Hand sowing (labour-intensive)","m2",10,null,{"v":0,"d":"0.00"}]
[]
[{"$nulls":6},{"$f":"IF(OR(AND(E52=\"Prov\",F52=\"Sum\"),(F52=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E52*F52),\"\",IF(E52*F52=0,\"\",ROUND(E52*F52,2))))","v":""}]
{"$rows_empty":15}
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M650"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G68)","v":{"v":0,"d":"  0.00"}}]
[]
[]
[{"$nulls":3},"`"]

{"sheet":"Part B - M9100 Toll","index":39,"n_rows":213,"n_cols":7,"rows_kept":213,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M9100"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M910",null,"DAYWORKS SCHEDULE"]
[]
["M910.01",null,"Labour during normal working hours"]
[]
["M910.01(a)",null,"Unskilled","hour",40,null,{"$f":"ROUND(E12*(ROUND(F12,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.01(b)",null,"Semi-skilled","hour",20,null,{"$f":"ROUND(E14*(ROUND(F14,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.01(c)",null,"Skilled","hour",20,null,{"$f":"ROUND(E16*(ROUND(F16,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.01(d)",null,"Team Leader (Ganger)","hour",10,null,{"$f":"ROUND(E18*(ROUND(F18,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.01(e)",null,"Flagmen","hour",50,null,{"$f":"ROUND(E20*(ROUND(F20,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.02",null,"Labour outside normal working hours"]
[]
["M910.02(a)",null,"Outside normal working hours and Saturdays"]
[]
["M910.02(a)(i)",null,"Unskilled","hour",40,null,{"$f":"ROUND(E26*(ROUND(F26,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.02(a)(ii)",null,"Semi-skilled","hour",20,null,{"$f":"ROUND(E28*(ROUND(F28,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.02(a)(iii)",null,"Skilled","hour",20,null,{"$f":"ROUND(E30*(ROUND(F30,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.02(a)(iv)",null,"Team Leader (Ganger)","hour",10,null,{"$f":"ROUND(E32*(ROUND(F32,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.02(a)(v)",null,"Flagmen","hour",50,null,{"$f":"ROUND(E34*(ROUND(F34,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.02(b)",null,"Sundays and public holidays"]
[]
["M910.02(b)(i)",null,"Unskilled","hour",200,null,{"$f":"ROUND(E38*(ROUND(F38,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.02(b)(ii)",null,"Semi-skilled","hour",80,null,{"$f":"ROUND(E40*(ROUND(F40,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.02(b)(iii)",null,"Skilled","hour",80,null,{"$f":"ROUND(E42*(ROUND(F42,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.02(b)(iv)",null,"Team Leader (Ganger)","hour",20,null,{"$f":"ROUND(E44*(ROUND(F44,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.02(b)(v)",null,"Flagmen","hour",200,null,{"$f":"ROUND(E46*(ROUND(F46,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03",null,"Equipment and Transport "]
[]
["M910.03(a)",null,"Tipper Trucks"]
[]
["M910.03(a)(i)",null,"3 to 5 ton capacity","hour",20,null,{"$f":"ROUND(E52*(ROUND(F52,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(a)(ii)",null,"More than 5 ton capacity","hour",20,null,{"$f":"ROUND(E54*(ROUND(F54,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(b)",null,"Loader (0,5 m3) bucket","hour",50,null,{"$f":"ROUND(E56*(ROUND(F56,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(c)",null,"Grader(CAT 140G or similar)","hour",20,null,{"$f":"ROUND(E58*(ROUND(F58,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":12}
["M9100",null,"CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G7:G69)","v":{"v":0,"d":"  0.00"}}]
[{"$f":"$A$1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"$A$2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},null,null,"`",null,null,{"$f":"+G2","v":"SECTION M9100"}]
[{"$f":"$A$3","v":"PART B : OPERATIONAL"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
[null,null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G71","v":{"v":0,"d":"  0.00"}}]
[]
["M910.03(d)",null,"Compactor (Bomag BW 90 or similar)","hour",50,null,{"$f":"ROUND(E81*(ROUND(F81,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(e)",null,"Water truck (5 000 l)","hour",50,null,{"$f":"ROUND(E83*(ROUND(F83,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(h)",null,"Suitable truck/bus for transporting labourers (20)","hour",50,null,{"$f":"ROUND(E85*(ROUND(F85,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(i)",null,"Safety vehicle for pre-marking purposes","hour",50,null,{"$f":"ROUND(E87*(ROUND(F87,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(j)",null,"Compressor (air) including hoses and "]
[null,null,"tools (150 to 200)","hour",50,null,{"$f":"ROUND(E90*(ROUND(F90,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(k)",null,"Dewatering pump including generators and "]
[null,null,"accessories (100mm, dirty water)","hour",50,null,{"$f":"ROUND(E93*(ROUND(F93,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(l)",null,"Mobile electric welding sets and accessories (350amp)","hour",50,null,{"$f":"ROUND(E95*(ROUND(F95,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(m)",null,"Cutting torch with mobile electric and oxy "]
[null,null,"acetylene installation","hour",50,null,{"$f":"ROUND(E98*(ROUND(F98,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(n)",null,"Mobile concrete mixer (500 l)","hour",20,null,{"$f":"ROUND(E100*(ROUND(F100,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(o)",null,"Flat bed truck (7 ton)","hour",50,null,{"$f":"ROUND(E102*(ROUND(F102,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(p)",null,"Light delivery vehicle (LDV)","hour",50,null,{"$f":"ROUND(E104*(ROUND(F104,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(q)",null,"Centremount cranes (6 ton)","hour",30,null,{"$f":"ROUND(E106*(ROUND(F106,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(r)",null,"Portable generator set (6.5 KVa)","hour",50,null,{"$f":"ROUND(E108*(ROUND(F108,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(s)",null,"TLB","hour",50,null,{"$f":"ROUND(E110*(ROUND(F110,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(t)",null,"Bobcat","hour",50,null,{"$f":"ROUND(E112*(ROUND(F112,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(v)",null,"Excavator (18-22 ton tracked)","hour",50,null,{"$f":"ROUND(E114*(ROUND(F114,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(w)",null,"Sky-jack 5 m","hour",30,null,{"$f":"ROUND(E116*(ROUND(F116,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(x)",null,"Establishment of loader (bucket 0,5 cubic metre) to site","No",5,null,{"$f":"ROUND(E118*(ROUND(F118,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(y)",null,"Establishment of Grader (CAT 140 G or similar)","No",5,null,{"$f":"ROUND(E120*(ROUND(F120,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(z)",null,"Establishment of Excavator (18-22 ton tracked)","No",5,null,{"$f":"ROUND(E122*(ROUND(F122,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":19}
["M9100",null,"CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G78:G140)","v":{"v":0,"d":"  0.00"}}]
[{"$f":"$A$1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"$A$2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},{"$f":"+G73","v":"SECTION M9100"}]
[{"$f":"$A$3","v":"PART B : OPERATIONAL"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
[null,null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G142","v":{"v":0,"d":"  0.00"}}]
[]
["M910.04",null,"Procurement of materials"]
[]
["M910.04(a)",null,"Procurement of materials","Prov Sum",1,{"v":1000000,"d":"1,000,000.00"},{"$f":"ROUND(E154*(ROUND(F154,2)),2)","v":{"v":1000000,"d":"1,000,000.00"}}]
[]
["M910.04(b)",null,"The Contractors overhead charges and profit in"]
[null,null," respect of sub-item M910.04 (a)","%",{"$f":"G154","v":{"v":1000000,"d":"1,000,000"}},null,{"$f":"ROUND(E157*(ROUND(F157,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.05",null,"Extra over item M910.03 for establishment, "]
[null,null,"within 24 hours of"]
[]
["M910.05(a)",null,"Tipper Trucks","No",1,null,{"$f":"ROUND(E162*(ROUND(F162,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.05(a)(i)",null,"3 to 5 ton capacity","No",1,null,{"$f":"ROUND(E164*(ROUND(F164,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.05(a)(ii)",null,"More than 5 ton capacity","No",1,null,{"$f":"ROUND(E166*(ROUND(F166,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.05(b)",null,"Dewatering pump including generators and "]
[null,null,"accessories (specify size)","No",1,null,{"$f":"ROUND(E169*(ROUND(F169,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.05(c)",null,"Water truck (5 000 l)","No",1,null,{"$f":"ROUND(E171*(ROUND(F171,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.05(d)",null,"TLB","No",1,null,{"$f":"ROUND(E173*(ROUND(F173,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.05(e)",null,"Bobcat","No",1,null,{"$f":"ROUND(E175*(ROUND(F175,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.06",null,"Repairs to the road network "]
[]
["M910.06(a)",null,"Repairs to the road network","Prov Sum",1,{"v":1500000,"d":"1,500,000.00"},{"$f":"ROUND(E179*(ROUND(F179,2)),2)","v":{"v":1500000,"d":"1,500,000.00"}}]
[]
["M910.06(b)",null,"The Contractor’s overhead charges and profit in "]
[null,null,"respect of sub-item M910.06(a)","%",{"$f":"G179","v":{"v":1500000,"d":"1,500,000"}},null,{"$f":"ROUND(E182*(ROUND(F182,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.07",null,"Minor road infrastructure"]
[]
["M910.07(a)",null,"Minor Infrastructure","Prov Sum",1,{"v":500000,"d":"500,000.00"},{"$f":"ROUND(E186*(ROUND(F186,2)),2)","v":{"v":500000,"d":"500,000.00"}}]
[]
["M910.07(b)",null,"The Contractors overhead charges and profit in "]
[null,null,"respect of subitem M910.07(a)","%",{"$f":"G186","v":{"v":500000,"d":"500,000"}},null,{"$f":"ROUND(E189*(ROUND(F189,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":23}
["M9100",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G149:G211)","v":{"v":3000000,"d":"3 000 000.00"}}]

{"sheet":"Part C - M9200 Toll","index":40,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M9200"]
["PART C : TARGETED ENTERPRISE"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M920",null,"TARGETED ENTERPISE"]
[{"$nulls":6},{"$f":"IF(OR(AND(E9=\"Prov\",F9=\"Sum\"),(F9=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E9*F9),\"\",IF(E9*F9=0,\"\",ROUND(E9*F9,2))))","v":""}]
["M920.01",null,"Additional costs for sub-contractors",{"$nulls":3},""]
[{"$nulls":6},""]
["M920.01(a)",null,"Establishment on site and general obligations ",{"$nulls":3},""]
[null,null,"of sub-contractors","Prov Sum",{"v":1,"d":"  1"},{"v":19718400,"d":"19 718 400.00"},{"v":19718400,"d":"19,718,400.00"}]
[{"$nulls":6},""]
["M920.02",null,"Construction Works by Targeted Enterprise",{"$nulls":3},""]
[{"$nulls":6},""]
["M920.02(a)",null,"Payment associated with the construction works",{"$nulls":3},""]
[null,null,"carried out by Targeted Enterprise sub-contractors",{"$nulls":3},""]
[null,null,"of all levels of contractor grading designation ",{"$nulls":3},""]
[null,null,"appointed in terms of Part D","PrimeCost",{"v":1,"d":"  1.00"},{"v":140580000,"d":"140,580,000.00"},{"v":140580000,"d":"140,580,000.00"}]
[{"$nulls":6},""]
["M920.02(b)",null,"Handling cost and profit in respect of payments",{"$nulls":3},""]
[null,null,"Associated with subitem M920.02(a)","%",{"$f":"G20","v":{"v":140580000,"d":"140 580 000"}},null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M920"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G65)","v":{"v":160298400,"d":"160 298 400.00"}}]
[]
[]
[]
[]
[]
[{"$nulls":3},"`"]

{"sheet":"Summary Toll","index":41,"n_rows":58,"n_cols":4,"rows_kept":58,"merged":[[13,1,13,2],[19,0,19,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[39,1,39,2],[40,1,40,2],[41,1,41,2],[42,1,42,2],[43,1,43,2],[44,1,44,2],[45,1,45,2],[46,1,46,2],[47,1,47,2],[48,1,48,2],[51,0,51,2],[55,0,55,2],[56,0,56,2],[57,0,57,2]]}
["SUMMARY OF BILL OF QUANTITIES"]
[{"$f":"'Part A - Mng M0200 Toll'!A1","v":"CONTRACT NRA X.002-162-2023/1 TOLL"}]
[{"$f":"'Part A - Mng M0200 Toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"}]
[]
["SECTION","DESCRIPTION",null,"AMOUNT"]
[]
[null,"PART A : MANAGEMENT SECTION"]
["M0300","CONTRACTOR'S ESTABLISHMENT ON SITE AND GENERAL OBLIGATIONS",null,{"$f":"'Part A - Mng M0300 Toll'!G64","v":{"v":2250000,"d":"2 250 000.00"}}]
["M0200","GENERAL REQUIREMENTS AND PROVISION",null,{"$f":"'Part A - Mng M0200 Toll'!G140","v":{"v":1735000,"d":"1 735 000.00"}}]
["M0400","ROUTE PATROL SERVICES",null,{"$f":"'Part A - Mng M0400 Toll'!G66","v":{"v":1000000,"d":"1 000 000.00"}}]
["M0500","ACCOMMODATION OF TRAFFIC",null,{"$f":"'Part A - Mng M0500 Toll'!G73","v":{"v":0,"d":"  0.00"}}]
["M0600","SKILLS DEVELOPMENT ",null,{"$f":"'Part A - Mng M0600 Toll'!G54","v":{"v":853582,"d":" 853 582.00"}}]
["M1100","PAVEMENT LAYERS REPAIR",null,{"$f":"'Part A - Mng M1100 Toll'!G67","v":{"v":0,"d":"  0.00"}}]
["M1200","REPAIR OF POTHOLES, EDGE BREAKS AND SURFACE FAILURES",null,{"$f":"'Part A - Mng M1200 Toll'!G66","v":{"v":0,"d":"  0.00"}}]
["M1600","SURFACE TREATMENT OF SURFACED ROADS",null,{"$f":"'Part A - Mng M1600 Toll'!G68","v":{"v":1000000,"d":"1 000 000.00"}}]
["M7100","EMERGENCY STANDBY TEAM",null,{"$f":"'Part A - Mng M7100 Toll'!G66","v":{"v":0,"d":"  0.00"}}]
["M7200","ALL-EMERGENCY NORMALISATION",null,{"$f":"'Part A - Mng M7200 Toll'!G69","v":{"v":2000000,"d":"2 000 000.00"}}]
["M8100","MINOR REPAIRS TO STRUCTURES",null,{"$f":"'Part A - Mng M8100 Toll'!G70","v":{"v":10000000,"d":"10 000 000.00"}}]
[]
["SUB-TOTAL PART A : MANAGEMENT SECTION",null,null,{"$f":"SUM(D8:D19)","v":{"v":18838582,"d":"18 838 582.00"}}]
[null,"PART B : OPERATIONAL SECTION"]
["M1300","CRACK SEALING",null,{"$f":"' Part B - M1300 Toll'!G67","v":{"v":0,"d":"  0.00"}}]
["M1500","CRACK AND JOINT SEALING OF CONCRETE PAVEMENTS",null,{"$f":"' Part B - M1500 Toll'!G73","v":{"v":300000,"d":" 300 000.00"}}]
["M1700","REPAIR OF SLOPE FAILURES AND WASHAWAYS",null,{"$f":"'Part B - M1700 Toll'!G69","v":{"v":150000,"d":" 150 000.00"}}]
["M2100","REPAIR AND MAINTENANCE OF INLET AND OUTLET STRUCTURES",null,{"$f":"'Part B - M2100 Toll'!G135","v":{"v":1030000,"d":"1 030 000.00"}}]
["M2200","SUBSOIL DRAIN INSTALLATION AND MAINTENANCE",null,{"$f":"'Part B - M2200 Toll'!G69","v":{"v":0,"d":"  0.00"}}]
["M2300","CLEANING OF WATERWAY STRUCTURES",null,{"$f":"'Part B - M2300 Toll'!G70","v":{"v":0,"d":"  0.00"}}]
["M2400","CLEANING OF PREFABRICATED CULVERTS",null,{"$f":"'Part B - M2400 Toll'!G71","v":{"v":0,"d":"  0.00"}}]
["M2500","CLEANING OF CONCRETE DRAINS AND CHANNELS",null,{"$f":"'Part B - M2500 Toll'!G65","v":{"v":0,"d":"  0.00"}}]
["M2600","CLEANING AND MAINTENANCE OF EXISTING EARTH CHANNELS",null,{"$f":"'Part B - M2600 Toll'!G66","v":{"v":0,"d":"  0.00"}}]
["M2700","EDGE BUILD-UP REMOVAL",null,{"$f":"'Part B - M2700 Toll'!G67","v":{"v":0,"d":"  0.00"}}]
["M2800","CONCRETE CHANNEL CONSTRUCTION AND MAINT. OF EXISTING CHANNELS",null,{"$f":"'Part B - M2800 Toll'!G133","v":{"v":0,"d":"  0.00"}}]
["M3100","FENCING",null,{"$f":"'Part B - M3100 Toll'!G204","v":{"v":400000,"d":" 400 000.00"}}]
["M3200","COLLECTION AND REMOVAL OF DEBRIS AND LITTER",null,{"$f":"'Part B - M3200 Toll'!G139","v":{"v":0,"d":"  0.00"}}]
["M3300","SHOULDER REPAIRS",null,{"$f":"' Part B - M3300 Toll'!G74","v":{"v":0,"d":"  0.00"}}]
["M3500","STABILISATION OF CUTTINGS",null,{"$f":"'Part B - M3500 Toll'!G74","v":{"v":100000,"d":" 100 000.00"}}]
["M4100","ERECTION AND REPAIR OF PERMANENT ROAD TRAFFIC SIGNS",null,{"$f":"'Part B - M4100 Toll'!G145","v":{"v":1000000,"d":"1 000 000.00"}}]
["M4200","ROAD SIGN CLEANING AND REMOVAL OF ILLEGAL SIGNS",null,{"$f":"'Part B - M4200 Toll'!G67","v":{"v":250000,"d":" 250 000.00"}}]
["M4300","ROADSTUDS",null,{"$f":"'Part B - M4300 Toll'!G66","v":{"v":50000,"d":" 50 000.00"}}]
["M4400","GUARDRAIL ERECTION AND MAINTENANCE",null,{"$f":"'Part B - M4400 Toll'!G299","v":{"v":700000,"d":" 700 000.00"}}]
["M4500","DAZZLE SCREEN ERECTION AND REPLACEMENT",null,{"$f":"'Part B - M4500 Toll'!G71","v":{"v":0,"d":"  0.00"}}]
["M4600","ROAD MARKINGS",null,{"$f":"'Part B - M4600 Toll'!G73","v":{"v":500000,"d":" 500 000.00"}}]
["M5100","GENERAL EROSION PROTECTION",null,{"$f":"'Part B - M5100 Toll'!G74","v":{"v":200000,"d":" 200 000.00"}}]
["M5200","GABION PROTECTION",null,{"$f":"'Part B - M5200 Toll'!G70","v":{"v":0,"d":"  0.00"}}]
["M6100","CONTROLLING VEGETATION GROWTH: MOWING AND CUTTING",null,{"$f":"'Part B - M6100 Toll'!G69","v":{"v":0,"d":"  0.00"}}]
["M6200","CHEMICAL CONTROL OF VEG. AND ERADICATION OF UNDESIRABLE VEGETATION",null,{"$f":"'Part B - M6200 Toll'!G75","v":{"v":0,"d":"  0.00"}}]
["M6300","REMOVAL OF UNDESIRABLE VEGETATION: PHYSICAL ERADICATION",null,{"$f":"'Part B - M6300 Toll'!G70","v":{"v":0,"d":"  0.00"}}]
["M6400","MAINTENANCE AND ESTABLISHMENT OF PLANTS, TREES AND SHRUBS",null,{"$f":"'Part B - M6400 Toll'!G69","v":{"v":50000,"d":" 50 000.00"}}]
["M6500","ESTABLISHMENT OF GRASS",null,{"$f":"'Part B - M6500 Toll'!G70","v":{"v":0,"d":"  0.00"}}]
["M9100","DAYWORKS SCHEDULE",null,{"$f":"'Part B - M9100 Toll'!G213","v":{"v":3000000,"d":"3 000 000.00"}}]
[]
["SUB-TOTAL PART B : OPERATIONAL SECTION",null,null,{"$f":"SUM(D22:D49)","v":{"v":4730000,"d":"4 730 000.00"}}]
[null,"PART C : TARGETED ENTERPRISE"]
["M9200","TARGETED ENTERPRISE",null,{"$f":"'Part C - M9200 Toll'!G67","v":{"v":160298400,"d":"160 298 400.00"}}]
[]
["SUB-TOTAL PART C : TARGETED ENTERPRISE",null,null,{"$f":"SUM(D54)","v":{"v":160298400,"d":"160 298 400.00"}}]
[]
["TOTAL",null,null,{"$f":"D20+D52+D56","v":{"v":183866982,"d":"183 866 982.00"}}]

{"sheet":"SUMMARY OF PRICING SCHEDULE T","index":42,"n_rows":13,"n_cols":7,"rows_kept":13,"merged":[[3,1,4,7],[6,2,6,5],[6,6,6,7],[8,6,8,7],[10,6,10,7],[12,1,12,5],[12,6,12,7],[16,1,16,5],[16,6,16,7],[18,1,18,5],[18,6,18,7]]}
[]
[null,"C2.3","SUMMARY OF PRICING SCHEDULE"]
[]
[null,"CONTRACT SANRAL NRA X.002-162-2023/1 (TOLL) & N.017-010-2023/1 (NON-TOLL)              FOR THE ROUTINE ROAD MAINTENANCE OF NATIONAL ROUTE 1 SECTION 19, N1 SECTION 20, N1 SECTION 21, N3 SECTION 12, N12 SECTION 18 & N17 SECTION 1 (JOHANNESBURG RRM)"]
[]
[]
[null,"PART A: ","MANAGEMENT CONTRACTOR",{"$nulls":3},{"$f":"'Summary Toll'!D20","v":{"v":18838582,"d":"R18,838,582.00"}}]
[]
[null,"PART B: ","OPERATIONS CONTRACTOR",{"$nulls":3},{"$f":"'Summary Toll'!D52","v":{"v":4730000,"d":"R4,730,000.00"}}]
[]
[null,"PART C: ","TARGETED ENTERPRISE",{"$nulls":3},{"$f":"'Summary Toll'!D56","v":{"v":160298400,"d":"R160,298,400.00"}}]
[]
[null,"SUB TOTAL ",{"$nulls":4},{"$f":"G7+G9+G11","v":{"v":183866982,"d":"R183,866,982.00"}}]

{"sheet":"Part A - Mng M0300 Non-toll","index":43,"n_rows":64,"n_cols":7,"rows_kept":64,"merged":[[4,0,4,1]]}
["CONTRACT NRA N.017-010-2023/1 NON- TOLL"]
["SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS",{"$nulls":5},"SECTION M0300"]
["PART A : MANAGEMENT"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M0300",null,"CONTRACTOR'S ESTABLISHMENT ON SITE"]
[null,null,"AND GENERAL OBLIGATIONS"]
[{"$nulls":6},{"$f":"IF(OR(AND(E10=\"Prov\",F10=\"Sum\"),(F10=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E10*F10),\"\",IF(E10*F10=0,\"\",ROUND(E10*F10,2))))","v":""}]
["M030.01",null,"Fixed obligations","LS",1,null,{"$f":"E11*F11","v":{"v":0,"d":"0.00"}}]
[]
["M030.02",null,"Value related obligations","LS",1,null,{"$f":"E13*F13","v":{"v":0,"d":"0.00"}}]
[]
["M030.03",null,"Time related obligations"]
[]
["M030.03(a)",null,"General obligations","Month",60,null,{"$f":"E17*F17","v":{"v":0,"d":"0.00"}}]
[]
["M030.03(b)",null,"Occupational health and safety obligations","Month",60,null,{"$f":"E19*F19","v":{"v":0,"d":"0.00"}}]
[]
["M030.03(c)",null,"Environmental obligations","Month",60,null,{"v":0,"d":"0.00"}]
[]
["M030.03(d)",null,"Reporting obligations","Month",60,null,{"v":0,"d":"0.00"}]
[]
["M030.05",null,"Tenders Process for Targeted Enterprises"]
[]
["M030.05(a)",null,"Contractor's charge for the management for the "]
[null,null,"and execution of the Targeted Enterprise "]
[null,null,"procurement process:"]
[]
["M030.05(a)i",null,"Procurement process for the tatality of all tenders"]
[null,null,"concluded for the appointment of Targeted "]
[null,null,"Enterprise subcontractors of CIDB 1 CE and "]
[null,null,"2 CE contractor grading","No",3,null,{"$f":"F34*E34","v":{"v":0,"d":"0.00"}}]
[]
["M030.05(a)ii",null,"Procurement process for the tatality of all tenders"]
[null,null,"concluded for the appointment of Targeted "]
[null,null,"Enterprise subcontractors of CIDB 3 CE and "]
[null,null,"4 CE contractor grading","No",2,null,{"$f":"F39*E39","v":{"v":0,"d":"0.00"}}]
[]
["M030.05(a)iii",null,"Procurement process for the tatality of all tenders"]
[null,null,"concluded for the appointment of Targeted "]
[null,null,"Enterprise subcontractors of CIDB 5 CE and "]
[null,null,"higher contractor grading","No",2,null,{"v":0,"d":"0.00"}]
[]
["M030.06  ",null,"Responsibility of the contractor towards"]
[null,null,"Targeted Enterprises"]
[]
["M030.06(a)",null,"Contractor's establishment, management,j"]
[null,null,"management support, assistance, coaching,"]
[null,null,"guidance, mentoring and supervision of "]
[null,null,"Targeted Enterprises","Month",60,null,{"$f":"F52*E52","v":{"v":0,"d":"0.00"}}]
[]
["M030.08",null,"Preparing and maintaining a Portfolio of Evidence "]
[null,null,"for each subcontractors"]
[]
["M030.08(a)",null,"Preparing and maintaining a Portfolio of Evidence "]
[null,null,"for each subcontractors","Prov Sum",1,{"v":250000,"d":"250000.00"},{"v":250000,"d":"250,000.00"}]
[]
["M030.08(b)",null,"The Contractors overhead charges and profit in "]
[null,null,"respect of sub-item M030.08(a)","%",{"$f":"G58","v":250000},null,{"v":0,"d":"0.00"}]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M0300"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G62)","v":{"v":250000,"d":" 250 000.00"}}]

{"sheet":"Part A - Mng M0200 Non-toll","index":44,"n_rows":140,"n_cols":7,"rows_kept":140,"merged":[[4,0,4,1],[74,0,74,1]]}
[{"$f":"'Part A - Mng M0300 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0300 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M0200"]
[{"$f":"'Part A - Mng M0300 Non-toll'!A3","v":"PART A : MANAGEMENT"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M0200",null,"GENERAL REQUIREMENTS AND PROVISIONS"]
[{"$nulls":6},{"$f":"IF(OR(AND(E9=\"Prov\",F9=\"Sum\"),(F9=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E9*F9),\"\",IF(E9*F9=0,\"\",ROUND(E9*F9,2))))","v":""}]
["M020.01",null,"Information signboards",{"$nulls":3},""]
[{"$nulls":6},""]
[null,"(a)","Type 1 (large)","No",{"v":2,"d":"  2"},null,""]
[{"$nulls":6},""]
[null,"(b)","Type 2 (small)","No",{"v":2,"d":"  2"},null,""]
[{"$nulls":6},""]
["M020.02",null,"Compensation to landowners"]
[]
["M020.02(a)",null,"Compensation for landowners","Prov Sum",{"v":1,"d":"  1"},{"v":100000,"d":" 100 000.00"},{"$f":"F18*E18","v":{"v":100000,"d":"100,000.00"}}]
[]
["M020.02(b)",null,"The contractors overhead charges and profit in "]
[null,null,"respect of sub-item M020.02(a) above","%",{"$f":"G18","v":{"v":100000,"d":" 100 000"}},null,{"$f":"F21*E21","v":{"v":0,"d":"0.00"}}]
[]
["M020.03",null,"Advertising cost",{"$nulls":3},""]
[{"$nulls":6},""]
[null,"(a)","Advertising cost","Prov Sum",1,{"v":20000,"d":" 20 000.00"},{"v":20000,"d":"20,000.00"}]
[{"$nulls":6},""]
[null,"(b)","The Contractor's overhead charges and profit "]
[null,null,"in respect of sub-item PM020.03 (a) ","%",{"$f":"G25","v":{"v":20000,"d":" 20 000.00"}},null,{"$f":"IF(OR(AND(E28=\"Prov\",F28=\"Sum\"),(F28=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E28*F28),\"\",IF(E28*F28=0,\"\",ROUND(E28*F28,2))))","v":""}]
[{"$nulls":6},""]
["M020.04",null,"Stakeholder and Community Liaison and Social ",{"$nulls":3},""]
[null,null,"Facilitation",{"$nulls":3},""]
[]
["M020.04(a)",null,"Cost of Liaison, Social Facilitation and PLC Support","Prov Sum",1,{"v":100000,"d":" 100 000.00"},{"$f":"F33*E33","v":{"v":100000,"d":"100,000.00"}}]
[]
["M020.04(b)",null,"Handling cost and profit in respect of "]
[null,null,"of sub-item PM020.04 (a) ","%",{"$f":"G33","v":{"v":100000,"d":"100,000.00"}},null,{"$f":"F36*E36","v":{"v":0,"d":"0.00"}}]
[]
["M020.05",null,"Target Group Particiipation"]
[]
["M020.05(a)",null,"Contract Participation Performance Bonus","Prov Sum",1,{"v":100000,"d":" 100 000.00"},{"$f":"F40*E40","v":{"v":100000,"d":"100,000.00"}}]
[]
[{"$nulls":6},""]
["M020.06",null,"Training Costs:",{"$nulls":3},""]
[{"$nulls":6},""]
["M020.06(a)i",null,"Accredited generic skills training","Prime Cost",{"v":1,"d":"  1.00"},{"v":100000,"d":" 100 000.00"},{"v":100000,"d":"100,000.00"}]
[{"$nulls":6},""]
["M020.06(a)ii",null,"Community skills training","Prime Cost",{"v":1,"d":"1.00"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000.00"}]
[{"$nulls":6},""]
["M020.06(a)iii",null,"Handling cost and profit in respect of sub-item ",{"$nulls":3},{"$f":"IF(OR(AND(E49=\"Prov\",F49=\"Sum\"),(F49=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E49*F49),\"\",IF(E49*F49=0,\"\",ROUND(E49*F49,2))))","v":""}]
[null,null,"M020.06(a)I and M020.06(a)ii","%",{"$f":"G45+G47","v":{"v":200000,"d":"200,000.00"}},null,""]
[{"$nulls":6},""]
["M020.06(b)",null,"Other costs during training","Prov Sum",1,{"v":50000,"d":" 50 000.00"},{"v":50000,"d":"50,000.00"}]
[{"$nulls":6},""]
["M020.06(c)",null,"Training Venue","Lump Sum",1,null,""]
[{"$nulls":6},""]
["M020.07",null,"Wellness Program",{"$nulls":3},""]
[{"$nulls":6},""]
["M020.07(a)",null,"Office Facilities for Wellness Champion","Month",{"v":60,"d":"  60"},null,""]
[{"$nulls":6},""]
["M020.07(b)",null,"Wellness Champion","Prov Sum",{"v":1,"d":"  1"},{"v":100000,"d":" 100 000.00"},{"v":100000,"d":"100,000.00"}]
[{"$nulls":6},""]
["M020.07(c)",null,"Venue for ACT process","Prov Sum",1,{"v":15000,"d":" 15 000.00"},{"v":15000,"d":"15,000.00"}]
[{"$nulls":6},""]
["M020.07(d)",null,"Transport for workers and their immediate families",{"$nulls":3},""]
[null,null,"for ACT process","Prov Sum",{"v":1,"d":"  1"},{"v":50000,"d":"50000.00"},{"v":50000,"d":"50,000.00"}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M0200"},null,"CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G7:G67)","v":{"v":735000,"d":" 735 000.00"}}]
[]
[{"$f":"A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},{"$f":"G2","v":"SECTION M0200"}]
[{"$f":"$A$3","v":"PART A : MANAGEMENT"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
[{"$f":"A69","v":"M0200"},null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G69","v":{"v":735000,"d":" 735 000.00"}}]
[]
[{"$nulls":6},{"$f":"IF(OR(AND(E80=\"Prov\",F80=\"Sum\"),(F80=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E80*F80),\"\",IF(E80*F80=0,\"\",ROUND(E80*F80,2))))","v":""}]
["M020.07(e)",null,"Remuneration for workers during ACT process","Prov Sum",1,50000,{"v":50000,"d":"50,000.00"}]
[]
["M020.07(f)",null,"The contractors overhead charges and profit in "]
[null,null,"respect of sub-item M020.07(b) to (e)   ","%",{"$f":"G60+G62+G65+G81","v":{"v":215000,"d":"215,000.00"}},null,""]
[]
["M020.08",null,"Transport for Wellness Champion",{"$nulls":3},{"$f":"IF(OR(AND(E86=\"Prov\",F86=\"Sum\"),(F86=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E86*F86),\"\",IF(E86*F86=0,\"\",ROUND(E86*F86,2))))","v":""}]
[{"$nulls":6},""]
["M020.08(a)",null,"Transport for Wellness Champion","Prov Sum",1,{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
[{"$nulls":6},""]
["M020.08(b)",null,"The contractors overhead charges and profit in ",{"$nulls":3},""]
[null,null,"respect of sub-item M020.08(a)  ","%",{"$f":"G88","v":{"v":50000,"d":"50,000.00"}},null,""]
[{"$nulls":6},""]
["M020.09",null,"Provision of Security of Services"]
[]
["M020.09(a) ",null,"Provision of grade C security guards","Person/day",50,null,""]
[]
["M020.09(b)",null,"Provision of armed security guards","Person/day",20,null,""]
[]
["M020.09(c)",null,"Provision of response vehicle","h",50,null,""]
[{"$nulls":6},""]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
{"$rows_empty":12}
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$nulls":6},""]
[]
[{"$f":"A78","v":"M0200"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G77:G138)","v":{"v":835000,"d":" 835 000.00"}}]

{"sheet":"Part A - Mng M0400 Non-toll","index":45,"n_rows":66,"n_cols":7,"rows_kept":66,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M0400"]
[{"$f":"'Part A - Mng M0300 Non-toll'!A3","v":"PART A : MANAGEMENT"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[{"$nulls":6},{"$f":"IF(OR(AND(E7=\"Prov\",F7=\"Sum\"),(F7=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E7*F7),\"\",IF(E7*F7=0,\"\",ROUND(E7*F7,2))))","v":""}]
["M0400",null,"ROUTE PATROL SERVICES",{"$nulls":3},""]
[{"$nulls":6},""]
["M040.01",null,"Route Patrol ","Month",{"v":60,"d":"  60"},null,""]
[{"$nulls":6},""]
["M040.03",null,"Procurement and implementation of visual "]
[null,null,"capturing devices for route patrol services"]
[{"$nulls":6},""]
["M040.03(a)",null,"Procurement and implementation of visual ",{"$nulls":3},{"$f":"IF(OR(AND(E15=\"Prov\",F15=\"Sum\"),(F15=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E15*F15),\"\",IF(E15*F15=0,\"\",ROUND(E15*F15,2))))","v":""}]
[null,null,"capturing devices for route patrol services","Prov Sum",{"v":1,"d":"  1"},{"v":250000,"d":" 250 000.00"},{"v":250000,"d":"250,000.00"}]
[{"$nulls":6},""]
["M040.03(b)",null,"The contractors overhead charges and profit in ",{"$nulls":3},""]
[null,null,"respect of sub-item M040.03(a)","%",{"$f":"G16","v":{"v":250000,"d":" 250 000"}},null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M0400"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G64)","v":{"v":250000,"d":" 250 000.00"}}]

{"sheet":"Part A - Mng M0500 Non-toll","index":46,"n_rows":68,"n_cols":7,"rows_kept":68,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M0500"]
[{"$f":"'Part A - Mng M0300 Non-toll'!A3","v":"PART A : MANAGEMENT"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M0500",null,"ACCOMMODATION OF TRAFFIC",{"$nulls":3},{"$f":"IF(OR(AND(E8=\"Prov\",F8=\"Sum\"),(F8=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E8*F8),\"\",IF(E8*F8=0,\"\",ROUND(E8*F8,2))))","v":""}]
[{"$nulls":6},""]
["M050.01",null,"Provision of temporary traffic control facilities",{"$nulls":3},""]
[{"$nulls":6},""]
["M050.01(b)",null,"Road signs:  R- and TR-series",{"$nulls":3},""]
[{"$nulls":6},""]
["M050.01(b)i",null,"1200mm","No",12,null,""]
[{"$nulls":6},""]
["M050.01(b)ii",null,"900mm","No",{"v":12,"d":"  12"},null,""]
[{"$nulls":6},""]
["M050.01(c)",null,"Road signs:  TW-series",{"$nulls":3},""]
[{"$nulls":6},""]
["M050.01(c)i ",null,"1500mm","No",{"v":12,"d":"  12"},null,""]
[{"$nulls":6},""]
["M050.01(c)ii",null,"1200mm","No",{"v":12,"d":"  12"},null,""]
[{"$nulls":6},""]
["M050.01(d)",null,"Rectangular road signs: TGS-, TIN- and TW-",{"$nulls":3},""]
[null,null,"series (excluding delineators and barricades)","m²",{"v":50,"d":"  50"},null,{"$f":"IF(OR(AND(E25=\"Prov\",F25=\"Sum\"),(F25=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E25*F25),\"\",IF(E25*F25=0,\"\",ROUND(E25*F25,2))))","v":""}]
[{"$nulls":6},""]
["M050.01(e)",null,"Delineators",{"$nulls":3},""]
[{"$nulls":6},""]
["M050.01(e)i",null,"1000mm x 250mm","No",{"v":500,"d":"  500"},null,""]
[{"$nulls":6},""]
["M050.01(e)iii",null,"Solid rubber moulded heavy duty bases for (e)i ","No",{"v":500,"d":"  500"},null,""]
[]
["M050.01(f)",null,"Barricades"]
[]
["M050.01(f)i",null,"2400mm x 400mm","No",{"v":12,"d":"  12"},null,""]
[]
["M050.01(f)ii",null,"1800mm x 300mm","No",{"v":12,"d":"  12"},null,""]
[{"$nulls":6},""]
["M050.02",null,"Accommodation of traffic and maintaining",{"$nulls":3},""]
[null,null,"temporary deviations"]
[{"$nulls":6},""]
["M050.02(a)  ",null,"General provisions","month",{"v":60,"d":"  60"},null,""]
[{"$nulls":6},""]
["M050.02(b)",null,"Work undertaken by contractor","month",{"v":60,"d":"  60"},null,""]
[{"$nulls":6},""]
["M050.02(d)",null,"Traffic Safety Officer","month",{"v":60,"d":"  60"},null,""]
[{"$nulls":6},""]
["M050.03",null,"Supply and use of truck-mounted attenuators ( One only)","month",{"v":60,"d":"  60"},null,""]
[{"$nulls":6},""]
["M050.04",null,"Additional lane closures","No",{"v":25,"d":"  25"},null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},{"$f":"IF(OR(AND(E62=\"Prov\",F62=\"Sum\"),(F62=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E62*F62),\"\",IF(E62*F62=0,\"\",ROUND(E62*F62,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M0500"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G66)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part A - Mng M0600 Non-toll","index":47,"n_rows":66,"n_cols":7,"rows_kept":66,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M0600"]
[{"$f":"'Part A - Mng M0300 Non-toll'!A3","v":"PART A : MANAGEMENT"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M0600",null,"SKILLS DEVELOPMENT",{"$nulls":3},{"$f":"IF(OR(AND(E8=\"Prov\",F8=\"Sum\"),(F8=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E8*F8),\"\",IF(E8*F8=0,\"\",ROUND(E8*F8,2))))","v":""}]
[{"$nulls":6},""]
["M060.01(a) ",null,"Contract skills Developemnt Goals (CSDG)","Prime Cost",1,{"v":281872,"d":" 281 872.00"},{"v":281872,"d":"281,872.00"}]
[{"$nulls":6},""]
{"$rows_empty":46}
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M0600"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G64)","v":{"v":281872,"d":" 281 872.00"}}]

{"sheet":"Part A - Mng M1100 Non-toll","index":48,"n_rows":67,"n_cols":7,"rows_kept":67,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M1100"]
[{"$f":"'Part A - Mng M0300 Non-toll'!A3","v":"PART A : MANAGEMENT"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M110",null,"PAVEMENT LAYERS REPAIR"]
[]
["M110.01",null,"Removal and excavating material from existing "]
[null,null,"pavements (except milled material)"]
[]
["M110.01(a)",null,"Area up to 50m2","m3",100,null,{"$f":"ROUND(E13*(ROUND(F13,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.02",null,"Milling out material from existing pavements"]
[]
["M110.02(b)",null,"Exceeding 30mm but no 60mm","m3",{"v":1000,"d":"1,000"},null,{"$f":"ROUND(E17*(ROUND(F17,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.02(c)",null,"Exceeding 60mm but not exceeding 150mm","m3",100,null,{"$f":"ROUND(E19*(ROUND(F19,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.02(d)",null,"Exceeding 150mm but not exceeding 250mm","m3",100,null,{"$f":"ROUND(E21*(ROUND(F21,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.02(f)",null,"Establishment of milling machine on site","No",8,null,{"$f":"ROUND(E23*(ROUND(F23,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.02(g)",null,"Moving the milling machine on site for distance ",{"$f":"IFERROR(VLOOKUP($B25,[1]Masterlist_4!$A$2:$J$1236,10,FALSE),\"\")","v":""}]
[null,null,"exceeding 5.0","No",8,null,{"$f":"ROUND(E26*(ROUND(F26,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.03",null,"Backfilling of base layer ffailures with:"]
[]
["M110.03(c)",null,"Asphalt base (hot mix- continuously"]
[null,null," graded 28mm max)"]
[]
["M110.03(c)(i)",null,"Areas up to 50m²","ton",40,null,{"$f":"ROUND(E33*(ROUND(F33,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.03(c)(ii)",null,"Areas exceeding 50m² up to 100m²","ton",590,null,{"$f":"ROUND(E35*(ROUND(F35,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.03(c)(iii)",null,"Areas exceeding 100m²","ton",200,null,{"$f":"ROUND(E37*(ROUND(F37,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.04",null,"Surfacing of base layer repairs with:"]
[]
["M110.04(a)",null,"Asphalt surfacing (hot mix- continuously graded medium)"]
[]
["M110.04(a)(i)",null,"Areas up to 50m²","ton",40,null,{"$f":"ROUND(E43*(ROUND(F43,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.04(a)(ii)",null,"Areas exceeding 50m² up to 100m²","ton",40,null,{"$f":"ROUND(E45*(ROUND(F45,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.04(a)(iii)",null,"Areas exceeding 100m²","ton",40,null,{"$f":"ROUND(E47*(ROUND(F47,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.05",null,"Establishment and moving of asphalt paver on site"]
[]
["M110.05(a)",null,"Establishment of asphalt paver","No",8,null,{"$f":"ROUND(E51*(ROUND(F51,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.05(b)",null,"Moving the paver on site for distance exceeding 5km","No",8,null,{"$f":"ROUND(E53*(ROUND(F53,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.09",null,"Overhaul of material hauled in excess of 1 km ","m3-km",{"v":12500,"d":"12,500"},null,{"$f":"ROUND(E55*(ROUND(F55,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M110.11",null,"100mm cores in asphalt paving","No",50,null,{"$f":"ROUND(E57*(ROUND(F57,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
[]
[]
[{"$nulls":6},{"$f":"IF(OR(AND(E61=\"Prov\",F61=\"Sum\"),(F61=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E61*F61),\"\",IF(E61*F61=0,\"\",ROUND(E61*F61,2))))","v":""}]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M110"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G65)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part A - Mng M1200 Non-toll","index":49,"n_rows":66,"n_cols":7,"rows_kept":66,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M1200"]
["PART A : MANAGEMENT"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M120",null,"REPAIR OF POTHOLES"]
[{"$nulls":6},{"$f":"IF(OR(AND(E9=\"Prov\",F9=\"Sum\"),(F9=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E9*F9),\"\",IF(E9*F9=0,\"\",ROUND(E9*F9,2))))","v":""}]
["M120.02",null,"Pothole repair (performance based)\n","month",{"v":60,"d":"  60"},null,{"$f":"IF(OR(AND(E10=\"Prov\",F10=\"Sum\"),(F10=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E10*F10),\"\",IF(E10*F10=0,\"\",ROUND(E10*F10,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M121",null,"REPAIR OF EDGE BREAKS",{"$nulls":3},""]
[{"$nulls":6},""]
["M121.02",null,"Repairing edge breaks using (performance based)","month",{"v":60,"d":"  60"},null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["PM122",null,"REPAIR OF SURFACE FAILURES",{"$nulls":3},""]
[{"$nulls":6},""]
["M122.02",null,"Surface failure repair (performance based)","month",{"v":60,"d":"  60"},null,""]
[{"$nulls":6},""]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
{"$rows_empty":8}
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M120"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G64)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part A - Mng M1600 Non-toll","index":50,"n_rows":66,"n_cols":7,"rows_kept":66,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M1600"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M1600",null,"SURFACE TREATMENT - TEXTURE"]
[null,null,"CORRECTION"]
[{"$nulls":6},{"$f":"IF(OR(AND(E10=\"Prov\",F10=\"Sum\"),(F10=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E10*F10),\"\",IF(E10*F10=0,\"\",ROUND(E10*F10,2))))","v":""}]
["M160.01",null,"Application of slurry mixed on site",{"$nulls":3},""]
[{"$nulls":6},""]
["M160.01(a)",null,"Tack coat using 30% bitumen emulsion","Litre",10,null,""]
[{"$nulls":6},""]
["M160.01(b)",null,"Slurry applied for texture treatment ",{"$nulls":3},""]
[null,null,"(Fine slurry Fine grade with 60% stable grade ",{"$nulls":3},""]
[null,null,"anionic bitumen emuslion)"]
[]
["M160.01(b)i",null,"Applied by hand","m³",10,null,""]
["M160.01(b)ii",null,"Applied by spreader box","m³",10,null,""]
[{"$nulls":6},""]
["M160.02",null,"Application of slurry from commercial sources",{"$nulls":3},""]
[{"$nulls":6},""]
["M160.02(a) ",null,"Tack coat using 30% bitumen emulsion","l",10,null,""]
[{"$nulls":6},""]
["M160.02(b)",null,"Slurry applied for texture treatment",{"$nulls":3},""]
[null,null,"(Fine slurry Fine grade with 60% stable grade ",{"$nulls":3},""]
[null,null,"anionic bitumen emuslion)"]
[]
["M160.02(b)ii",null,"Applied by spreader box","m³",10,null,""]
[{"$nulls":6},""]
["M161",null,"SURFACE TREATMENT -RUT FILLING",{"$nulls":3},""]
[{"$nulls":6},""]
["M161.01",null,"Application of slurry for rut filling mixed on site",{"$nulls":3},""]
[{"$nulls":6},""]
["M161.01(b)",null,"Slurry applied by spreader box with rigid squeegees in one application ",{"$nulls":3},""]
[null,null,"for rut filling (Fine Slurry Medium Grade, Modified Cationic Bitumen ",{"$nulls":3},""]
[null,null,"Emulsion AC-E1)","m3",100,null,{"$f":"IF(OR(AND(E38=\"Prov\",F38=\"Sum\"),(F38=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E38*F38),\"\",IF(E38*F38=0,\"\",ROUND(E38*F38,2))))","v":""}]
[{"$nulls":6},""]
["M161.02",null,"Application of slurry for rut filling from commercial sources",{"$nulls":3},""]
[{"$nulls":6},""]
["M161.02(b)",null,"Slurry applied by spreader box with rigid squeegees in one application for rut filling (Fine Slurry Medium Grade, Modified Cationic Bitumen Emulsion AC-E1)","m3",100,null,""]
[{"$nulls":6},""]
["M161.03",null,"Application of slurry for rut filling from commercial sources",{"$nulls":3},""]
[{"$nulls":6},""]
["M161.03(a)",null,"Application of slurry for rut filling from commercial sources","Prov Sum",1,{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"}]
[{"$nulls":6},""]
["M161.03(b)",null,"The Contractors overhead charges and profit in respect of sub-item M161.03(a)","%",{"$f":"G46","v":{"v":500000,"d":"500,000"}},null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M1600"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G64)","v":{"v":500000,"d":" 500 000.00"}}]

{"sheet":"Part A - Mng M7100 Non-toll","index":51,"n_rows":66,"n_cols":7,"rows_kept":66,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M7100"]
[{"$f":"'Part A - Mng M0300 Non-toll'!A3","v":"PART A : MANAGEMENT"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M710",null,"EMERGENCY STANDBY TEAM"]
[]
["M710.01",null,"Emergency standby "]
[]
["M710.01(a)",null,"Emergency team on standby ","Month",60,null,{"$f":"ROUND(E12*(ROUND(F12,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M710.01(b)",null,"Emergency equipment on standby ","Month",60,null,{"$f":"ROUND(E14*(ROUND(F14,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M710.01(c)",null,"Call out cost","km",{"v":10000,"d":"10,000"},null,{"$f":"ROUND(E16*(ROUND(F16,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":30}
[{"$nulls":6},{"$f":"IF(OR(AND(E47=\"Prov\",F47=\"Sum\"),(F47=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E47*F47),\"\",IF(E47*F47=0,\"\",ROUND(E47*F47,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M710"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G64)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part A - Mng M7200 Non-toll","index":52,"n_rows":69,"n_cols":7,"rows_kept":69,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M7200"]
[{"$f":"'Part A - Mng M0300 Non-toll'!A3","v":"PART A : MANAGEMENT"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M720",null,"ALL-EMERGENCY NORMALISATION"]
[]
["M720.01",null,"All-emergency normalisation"]
[]
["M720.01(a)",null,"Accident restoration and cleaning of spillages","hour",750,null,{"$f":"E12*F12","v":{"v":0,"d":"0.00"}}]
[]
["M720.01(b)",null,"Sheltering of animals","hour",10,null,{"$f":"ROUND(E14*(ROUND(F14,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M720.01(c)",null,"Fire fighting","hour",50,null,{"$f":"ROUND(E16*(ROUND(F16,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M720.01(d)",null,"Safeguarding of dangerous area","hour",500,null,{"$f":"ROUND(E18*(ROUND(F18,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M720.02",null,"Procurement of materials"]
[]
["M720.02(a)",null,"Procurement of materials","Prov Sum",1,{"v":250000,"d":"250,000.00"},{"$f":"ROUND(E22*(ROUND(F22,2)),2)","v":{"v":250000,"d":"250,000.00"}}]
[]
["M720.02(b)",null,"The contractors overhead charges and profit in "]
[null,null,"respect of sub-item M720.02(a)","%",{"$f":"G22","v":{"v":250000,"d":"250,000"}},null,{"$f":"ROUND(E25*(ROUND(F25,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":21}
[{"$nulls":6},{"$f":"IF(OR(AND(E47=\"Prov\",F47=\"Sum\"),(F47=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E47*F47),\"\",IF(E47*F47=0,\"\",ROUND(E47*F47,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[]
[]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M720"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G67)","v":{"v":250000,"d":" 250 000.00"}}]

{"sheet":"Part A - Mng M8100 Non-toll","index":53,"n_rows":70,"n_cols":7,"rows_kept":70,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M8100"]
[{"$f":"'Part A - Mng M0300 Non-toll'!A3","v":"PART A : MANAGEMENT"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M810",null,"SMALL REPAIRS OF STRUCTURES"]
[]
["M810.01",null,"Minor repairs to  structures"]
[]
["M810.01(a)",null,"Minor repairs to  structures","Prov Sum",1,{"v":1000000,"d":"1,000,000.00"},{"$f":"ROUND(E12*(ROUND(F12,2)),2)","v":{"v":1000000,"d":"1,000,000.00"}}]
[]
["M810.01(b)",null,"The Contractor’s overhead charges and profit in respect "]
[null,null,"of sub-item M810.01 (a)","%",{"$f":"G12","v":{"v":1000000,"d":"1,000,000"}},null,{"$f":"ROUND(E15*(ROUND(F15,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":7}
[{"$nulls":6},{"$f":"IF(OR(AND(E23=\"Prov\",F23=\"Sum\"),(F23=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E23*F23),\"\",IF(E23*F23=0,\"\",ROUND(E23*F23,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M810"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G68)","v":{"v":1000000,"d":"1 000 000.00"}}]

{"sheet":"Part B - M1300 Non-toll","index":54,"n_rows":67,"n_cols":7,"rows_kept":67,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M1300"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M130",null,"CRACK SEALING "]
[]
["M130.01",null,"Cleaning and sealing the cracks"]
[]
["M130.01(a)",null,"Cleaning cracks per metre with:"]
[]
["M130.01(a)(ii)",null,"Hot complressed air","m",800,null,{"$f":"ROUND(E14*(ROUND(F14,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M130.01(c)",null,"Applying herbicides for sealing cracks","litre",3,null,{"$f":"ROUND(E16*(ROUND(F16,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M130.01(d)",null,"Priming of cracks","m",800,null,{"$f":"ROUND(E18*(ROUND(F18,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M130.01(e)",null,"Sealing the cracks with:"]
[]
["M130.01(e)(i)",null,"C-E1 modified binder","m",800,null,{"$f":"ROUND(E22*(ROUND(F22,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M130.01(f)",null,"Extra over M130.01(e) for filling with cracks with "]
[null,null,"fine sand to underside of base layer as specified","m",800,null,{"$f":"ROUND(E25*(ROUND(F25,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M130.02",null,"Geotaxtile crack sealing"]
[]
["M130.02(a)",null,"Sealing cracks with 200mm wide geotextile "]
[null,null,"\"bandage\" using:"]
[]
["M130.02(a)(i)",null,"65 % Cationic bitumen emulsion (5%)","m",160,null,{"$f":"ROUND(E32*(ROUND(F32,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M130.02(b)",null,"Sealing \"crocodile\"cracks with geotextile over "]
[null,null,"areas using:"]
[]
["M130.02(b)(i)",null,"65 % Cationic itumen emulsion (5%)","m2",160,null,{"$f":"ROUND(E37*(ROUND(F37,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":18}
[{"$nulls":6},{"$f":"IF(OR(AND(E56=\"Prov\",F56=\"Sum\"),(F56=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E56*F56),\"\",IF(E56*F56=0,\"\",ROUND(E56*F56,2))))","v":""}]
[{"$nulls":6},""]
[]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M130"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G65)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part B - M1500 Non-toll","index":55,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M1500"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M150",null,"CRACK AND JOINT SEALING OF CONCRETE PAVEMENTS"]
[]
["M150.01",null,"Preparation and sealing or resealing of old joints and cracks"]
[null,null,"in existing concrete pavements:"]
[]
["M150.01(a)",null,"Expansion joints","m",2,null,{"$f":"ROUND(E13*(ROUND(F13,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M150.01(b)",null,"Construction joints and weakened plane joints:"]
[]
["M150.01(b)(i)",null,"Less than 12mm width","m",2,null,{"$f":"ROUND(E17*(ROUND(F17,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M150.01(b)(ii)",null,"12mm to 20mm width","m",2,null,{"$f":"ROUND(E19*(ROUND(F19,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M150.01(b)(iii)",null,"Exceeding 20mm width","m",2,null,{"$f":"ROUND(E21*(ROUND(F21,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M150.01(c)",null,"Cracks:"]
[]
["M150.01(c)(i)",null,"Less than 12mm width","m",2,null,{"$f":"ROUND(E25*(ROUND(F25,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M150.01(c)(ii)",null,"12mm to 20mm width","m",2,null,{"$f":"ROUND(E27*(ROUND(F27,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M150.01(c)(iii)",null,"Exceeding 20mm width","m",2,null,{"$f":"ROUND(E29*(ROUND(F29,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M150.02",null,"Temporary partial-depth pothole repair of concrete with "]
[null,null,"asphalt surfacing"]
[]
["M150.02(a)",null,"Hot mix continuously graded asphalt","No",2,null,{"$f":"ROUND(E34*(ROUND(F34,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M150.02(b)",null,"Cold mix asphalt","No",2,null,{"$f":"ROUND(E36*(ROUND(F36,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M150.03",null,"Small repair to existing concrete pavements"]
[]
["M150.03(a)",null,"Small repair to existing concrete pavements","Prov Sum",1,{"v":100000,"d":"100,000.00"},{"$f":"ROUND(E40*(ROUND(F40,2)),2)","v":{"v":100000,"d":"100,000.00"}}]
[]
["M150.03(b)",null,"The contractors overhead charges and profit in respect of ",{"$f":"IFERROR(VLOOKUP($B42,[1]Masterlist_4!$A$2:$J$1236,10,FALSE),\"\")","v":""}]
[null,null,"sub-item M150.03(a) ","%",{"$f":"G40","v":{"v":100000,"d":"100,000"}},null,{"$f":"ROUND(E43*(ROUND(F43,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":22}
[{"$nulls":6},{"$f":"IF(OR(AND(E66=\"Prov\",F66=\"Sum\"),(F66=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E66*F66),\"\",IF(E66*F66=0,\"\",ROUND(E66*F66,2))))","v":""}]
[{"$nulls":6},""]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M150"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G71)","v":{"v":100000,"d":" 100 000.00"}}]

{"sheet":"Part B - M1700  Non-toll","index":56,"n_rows":69,"n_cols":7,"rows_kept":69,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M1700"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M170",null,"REPAIR OF SLOPE FAILURES AND WASHAWAYS"]
[]
["M170.01",null,"Reconstruction of slope failures and washaways - "]
[null,null,"mass earth works"]
[]
["M170.01(a)",null,"Excavation and removing excavated material to spoil"]
[null,null,"or stockpile as directed by the engineer. A "]
[null,null,"distinction shall be made between:"]
[]
["M170.01(a)(i)",null,"Soft material","m³",2,null,{"$f":"ROUND(E17*(ROUND(F17,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.01(a)(ii)",null,"Intermediate material","m³",2,null,{"$f":"ROUND(E19*(ROUND(F19,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.01(a)(iii)",null,"Hard and boulder class material","m³",2,null,{"$f":"ROUND(E21*(ROUND(F21,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.01(b)",null,"Drying excavated material suitable for re-use","m³",2,null,{"$f":"ROUND(E23*(ROUND(F23,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.01(c)",null,"Raodbed compaction to 90% of modified AASHTO density ","m³",2,null,{"$f":"ROUND(E25*(ROUND(F25,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.01(d)",null,"Backfill at excavated area in "]
[]
["M170.01(d)(i)",null,"Fill embankments to 90% of modified AASHTO density","m³",2,null,{"$f":"ROUND(E29*(ROUND(F29,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.01(d)(ii)",null,"Cut embankment to 90% of modified AASHTO density",{"$f":"IFERROR(VLOOKUP($B31,[1]Masterlist_4!$A$2:$J$1236,10,FALSE),\"\")","v":""}]
[null,null,"including haul for a free haul distance of 1.0km","m³",2,null,{"$f":"ROUND(E32*(ROUND(F32,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.02",null,"Reconstruction of pavement layers"]
[]
["M170.02(a)",null,"Natural gravel selected subgrade","m³",2,null,{"$f":"ROUND(E36*(ROUND(F36,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.02(b)",null,"Cement stabilised natural gravel subbase","m³",2,null,{"$f":"ROUND(E38*(ROUND(F38,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.02(c)",null,"Emulsion treated crushed stone base","m³",2,null,{"$f":"ROUND(E40*(ROUND(F40,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.02(d)",null,"Crushed stone base (G1)","m³",2,null,{"$f":"ROUND(E42*(ROUND(F42,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.02(e)",null,"Hot mix asphalt (continuously graded medium)","m³",2,null,{"$f":"ROUND(E44*(ROUND(F44,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.02(f)",null,"Cold mix asphalt (Agrement SA certified)","m³",2,null,{"$f":"ROUND(E46*(ROUND(F46,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.03",null,"Prime and Track coats"]
[]
["M170.03(a)",null,"30% Stable grade emulsion","Litre",2,null,{"$f":"ROUND(E50*(ROUND(F50,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.03(b)",null,"Inverted bitumen emulsion prime","Litre",2,null,{"$f":"ROUND(E52*(ROUND(F52,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.04",null,"Overhaul on natural gravel material","m3-km",16,null,{"$f":"ROUND(E54*(ROUND(F54,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M170.05",null,"Repair of slope failures and washaways"]
[]
["M170.05(a)",null,"Provisional sum for repair of slope failures and washaways","Prov sum",1,{"v":1000000,"d":"1,000,000.00"},{"$f":"ROUND(E58*(ROUND(F58,2)),2)","v":{"v":1000000,"d":"1,000,000.00"}}]
[]
["M170.05(b)",null,"The contractors overhead charges and profit in respect "]
[null,null,"of sub-item M170.05(a)","%",{"$f":"G58","v":{"v":1000000,"d":"1,000,000"}},null,{"$f":"ROUND(E61*(ROUND(F61,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":7}
[{"$f":"A8","v":"M170"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G67)","v":{"v":1000000,"d":"1 000 000.00"}}]

{"sheet":"Part B - M2100 Non-toll","index":57,"n_rows":135,"n_cols":7,"rows_kept":135,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M2100"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M210",null,"REPAIR AND MAINTENANCE OF INLET AND OUTLET STRUCTURES"]
[]
["M210.01",null,"Excavation"]
[]
["M210.01(a)",null,"Excavation soft material","m³",{"v":80,"d":"  80"},null,{"$f":"ROUND(E12*(ROUND(F12,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
["M210.01(b)",null,"Excavation hard material","m³",{"v":8,"d":"  8"},null,{"v":0,"d":"  0.00"}]
[]
["M210.02",null,"Backfilling"]
[]
["M210.02(a)",null,"Using the excavated material","m³",{"v":8,"d":"  8"},null,{"$f":"ROUND(E18*(ROUND(F18,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
["M210.02(b)",null,"Using stabilised excavated material ","m³",{"v":8,"d":"  8"},null,{"$f":"ROUND(E20*(ROUND(F20,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
["M210.03",null,"Reconstruction of inlet and outlet structures"]
[]
["M210.03(a)",null,"In concrete (class indicated)"]
[]
["M210.03(a)i",null,"Concrete (Class 15/19)","m³",{"v":2,"d":"  2"},null,{"$f":"ROUND(E26*(ROUND(F26,2)),2)","v":{"v":0,"d":"  0.00"}}]
["M210.03(a)iii",null,"Concrete (Class 25/19)","m³",{"v":3,"d":"  3"},null,{"v":0,"d":"  0.00"}]
[]
["M210.03(b)",null,"Brickwork","m³",{"v":2,"d":"  2"},null,{"v":0,"d":"  0.00"}]
[]
["M210.03(c)",null,"Plastering","m²",{"v":3,"d":"  3"},null,{"v":0,"d":"  0.00"}]
[]
["M210.03(d)",null,"Maintenance of grids"]
[]
["M210.03(d)(i)",null,"Welding and loosening of steel grids","Prov Sum",1,{"v":5000,"d":"5,000.00"},{"v":5000,"d":" 5 000.00"}]
[]
["M210.03(d)(ii)",null,"The Contractors overhead charges and profit in respect of sub-item M210.03 (d)(i)","%",{"$f":"G35","v":{"v":5000,"d":"5,000"}},null,{"v":0,"d":"  0.00"}]
[]
["M210.04",null,"Accessories"]
[]
["M210.04(a)",null,"Accessories","Prov Sum",1,{"v":500000,"d":"500,000.00"},{"v":500000,"d":" 500 000.00"}]
[]
["M210.04(b)",null,"The Contractors overhead charges and profit in respect of sub-item M210.04 (a)","%",{"$f":"G41","v":{"v":500000,"d":"500,000"}},null,{"v":0,"d":"  0.00"}]
[]
["M210.05",null,"Demolition of existing structures"]
[]
["M210.05(a)",null,"Plain concrete","m3",2,null,{"v":0,"d":"  0.00"}]
[]
["M210.05(b)",null,"Reinforced concrete","m3",2,null,{"v":0,"d":"  0.00"}]
[]
["M210.05(c)",null,"Brickwork","m3",2,null,{"v":0,"d":"  0.00"}]
[]
["M210.05(d)",null,"Stone masonry","m3",2,null,{"v":0,"d":"  0.00"}]
[]
["M210.06",null,"Repairing of existing structures ( inlet and "]
[null,null,"outlet structures, pipes and culverts)"]
[]
["M210.06(a)",null,"Concrete (class indicated)"]
[]
["M210.06(a)(i)",null,"15/19","m3",2,null,{"v":0,"d":"  0.00"}]
[]
["M210.06(a)(iii)",null,"25/19","m3",2,null,{"v":0,"d":"  0.00"}]
[]
["M210.06(a)(iv)",null,"30/19","m3",2,null,{"v":0,"d":"  0.00"}]
[]
[]
[{"$f":"A8","v":"M210"},null,"TOTAL CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G10:G65)","v":{"v":505000,"d":" 505 000.00"}}]
[]
[{"$f":"A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M2100"]
["BILL OF QUANTITIES: PART B: OPERATIONAL "]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[null,null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G67","v":{"v":505000,"d":"505,000.00"}}]
[]
["M210.06(b)",null,"Brickwork","m3",2,null,{"$f":"ROUND(E77*(ROUND(F77,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M210.06(c)",null,"Stone masonry with rock material obtained "]
[null,null,"from"]
[]
["M210.06(c)(i)",null,"Natural sources","m3",2,null,{"v":0,"d":"0.00"}]
[]
["M210.06(c)(ii)",null,"Commercial sources","m3",2,null,{"v":0,"d":"0.00"}]
[]
["M210.06(d)",null,"Plastering","m2",2,null,{"v":0,"d":"0.00"}]
[]
["M210.07",null,"Steel reinforcement"]
[]
["M210.07(a)",null,"Mild steel bars","ton",1,null,{"v":0,"d":"0.00"}]
[]
["M210.07(b)",null,"High tensile steel bars","ton",1,null,{"v":0,"d":"0.00"}]
[]
["M210.07(c)",null,"Welded steel mesh","kg",32,null,{"v":0,"d":"0.00"}]
[]
["M210.08",null,"Overhaul on materials for haul in excess of 1.0 "]
[null,null,"km"]
[]
["M210.08(a)",null,"Excavated material to spoil","m3-km",16,null,{"v":0,"d":"0.00"}]
[]
["M210.08(b)",null,"Existing structures demolished","m3-km",16,null,{"v":0,"d":"0.00"}]
{"$rows_empty":33}
[{"$f":"A8","v":"M210"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G72:G133)","v":{"v":505000,"d":" 505 000.00"}}]

{"sheet":"Part B - M2200 Non-toll","index":58,"n_rows":69,"n_cols":7,"rows_kept":69,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M2200"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M220",null,"SUBSOIL DRAIN INSTALLATION AND MAINTENANCE "]
[]
["M220.01",null,"Excavation"]
[]
["M220.01(a)",null,"Excavating soft material","m3",10,null,{"$f":"F12*E12","v":{"v":0,"d":"0.00"}}]
[]
["M220.01(b)",null,"Excavating hard material","m3",10,null,{"$f":"F14*E14","v":{"v":0,"d":"0.00"}}]
[]
["M220.02",null,"Impermeable backfilling","m3",10,null,{"$f":"F16*E16","v":{"v":0,"d":"0.00"}}]
[]
["M220.03",null,"Natural permeable material"]
[]
["M220.03(a)",null,"Crushed stone from commercial source"]
[null,null," (state grade)"]
[]
["M220.03(a)(ii)",null,"Course grade","m3",5,null,{"$f":"F23*E23","v":{"v":0,"d":"0.00"}}]
[]
["M220.03(c)",null,"Sand from commercial source (state grade)"]
[]
["M220.03(c)(i)",null,"Fine grade","m3",5,null,{"$f":"F27*E27","v":{"v":0,"d":"0.00"}}]
[]
["M220.03(c)(ii)",null,"Course grade","m3",5,null,{"$f":"F29*E29","v":{"v":0,"d":"0.00"}}]
[]
["M220.04",null,"Pipes"]
[]
["M220.04(a)",null,"Unplasticized PVC pipes and fittings, normal duty, complete"]
[null,null," with couplings "]
[]
["M220.04(a)(i)",null,"110 mm slotted pipe","m",20,null,{"$f":"F36*E36","v":{"v":0,"d":"0.00"}}]
[]
["M220.04(a)(iii)",null,"110 mm perforated pipe","m",20,null,{"$f":"F38*E38","v":{"v":0,"d":"0.00"}}]
[]
["M220.05",null,"Polyethylene sheeting 0,25 mm thick","m2",20,null,{"$f":"F40*E40","v":{"v":0,"d":"0.00"}}]
[]
["M220.06",null,"Synthetic fibre filter fabric (type, grade 2)","m2",20,null,{"$f":"F42*E42","v":{"v":0,"d":"0.00"}}]
[]
["M220.07",null,"Composite in place drainage systems"]
[null,null," (450fin with a 110mm collector pipe)","m",20,null,{"$f":"F45*E45","v":{"v":0,"d":"0.00"}}]
[]
["M220.08",null,"Inlet and outlet structures"]
[]
["M220.08(a)",null,"Rodding eyes","No",10,null,{"$f":"F49*E49","v":{"v":0,"d":"0.00"}}]
[]
["M220.08(b)",null,"Outlet structures","No",10,null,{"$f":"F51*E51","v":{"v":0,"d":"0.00"}}]
[]
["M220.09",null,"Exposing of existing drains","m3",10,null,{"$f":"F53*E53","v":{"v":0,"d":"0.00"}}]
[]
["M220.10",null,"Clearing of subsoil drains","m",20,null,{"$f":"F55*E55","v":{"v":0,"d":"0.00"}}]
[]
["M220.11",null,"Overhaul for material hauled in excess of "]
[null,null,"1,0 km free-haul","m3-km",100,null,{"$f":"F58*E58","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":10}
["M2200",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G8:G68)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part B - M2300 Non-toll","index":59,"n_rows":56,"n_cols":7,"rows_kept":56,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M2300"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M230",null,"CLEANING OF WATERWAY STRUCTURES"]
[]
["M230.01(c)",null,"Cleaning of waterway structures, inlets and outlets areas on (performance base)"]
[]
["M230.01(c)(i)",null,"N17 section 1 distance 5.6 km (0 interchanges)","Month",6,null,{"$f":"F12*E12","v":{"v":0,"d":"0.00"}}]
[]
["M230.02",null,"Overhaul of material in excess of the free-haul distance of 1,0 km","m3-km",20,null,{"$f":"F14*E14","v":{"v":0,"d":"0.00"}}]
[]
[]
[{"$nulls":6},{"$f":"IF(OR(AND(E17=\"Prov\",F17=\"Sum\"),(F17=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E17*F17),\"\",IF(E17*F17=0,\"\",ROUND(E17*F17,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M230"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G54)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part B - M2400 Non-toll","index":60,"n_rows":65,"n_cols":7,"rows_kept":65,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M2400"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M240",null,"CLEANING OF PREFABRICATED CULVERTS"]
[]
["M240.02",null,"Cleaning of prefabricated culverts (performance based)(specify route, section and km distance)"]
[]
["M240.02(b)",null,"Cleaning of culverts"]
[]
["M240.02(b)(i)",null,"N17 section 1 distance 5.6 km (0 interchanges)","Month",6,null,{"$f":"F14*E14","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":10}
[{"$nulls":6},{"$f":"IF(OR(AND(E25=\"Prov\",F25=\"Sum\"),(F25=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E25*F25),\"\",IF(E25*F25=0,\"\",ROUND(E25*F25,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M240"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G63)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part B - M2500 Non-toll","index":61,"n_rows":65,"n_cols":7,"rows_kept":65,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M2500"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M250",null,"CLEANING OF CONCRETE DRAINS AND CHANNELS"]
[]
["M250.01(b)",null,"Cleaning of median concrete grid channels "]
[null,null,"next to NJ Barriers","m",320,null,{"$f":"F11*E11","v":{"v":0,"d":"0.00"}}]
[]
["M250.02",null,"Additional cleaning of concrete drainage channels"]
[]
["M250.02(a)",null,"Hand Cleaning","m",80,null,{"$f":"F15*E15","v":{"v":0,"d":"0.00"}}]
[]
["M250.02(b)",null,"Extra over M250.02(a) for work during night time","%",360,null,{"v":0,"d":"0.00"}]
[]
["M250.02(c)",null,"Mechanical vacuum road sweeper","km",80,null,{"v":0,"d":"0.00"}]
[]
["M250.02(d )",null,"Hand cleaning (emergency clean ups)","h",10,null,{"v":0,"d":"0.00"}]
[]
["M250.02(e )",null,"Mechanical vacuum road sweeper "]
[null,null,"(emergency clean ups)","h",10,null,{"v":0,"d":"0.00"}]
[]
["M250.02(f )",null,"Extra over item PM250.02(c, d and e) for work during night time","%",{"$f":"G19+G21+G24","v":0},null,{"v":0,"d":"0.00"}]
[]
["M250.03",null,"Cleaning of pedestrian paths"]
[]
["M250.03(a)",null,"Cleaning of pedestrian paths on instruction of the Engineer (specify section and km distance)","m",20,null,{"v":0,"d":"0.00"}]
[]
["M250.04",null,"Cleaning of concrete drains(performance based)"]
[]
["M250.04(b)",null,"Cleaning of concrete drains(performance based)"]
[]
["M250.04(b)(i)",null,"N17 section 1 distance 5.6 km (0 interchanges)","Month",6,null,{"v":0,"d":"0.00"}]
{"$rows_empty":11}
[{"$nulls":6},{"$f":"IF(OR(AND(E48=\"Prov\",F48=\"Sum\"),(F48=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E48*F48),\"\",IF(E48*F48=0,\"\",ROUND(E48*F48,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M250"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G63)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part B - M2600 Non-toll","index":62,"n_rows":66,"n_cols":7,"rows_kept":66,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M2600"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M260",null,"CLEANING AND MAINTENANCE OF EXISTING EARTH CHANNELS"]
[]
["M260.01",null,"Cleaning earth drains and channels","m3",80,null,{"$f":"F10*E10","v":{"v":0,"d":"0.00"}}]
[]
["M260.02",null,"Repairing of earth drains and channels","m3",80,null,{"$f":"F12*E12","v":{"v":0,"d":"0.00"}}]
[]
["M260.03",null,"Banks and dykes","m3",16,null,{"$f":"F14*E14","v":{"v":0,"d":"0.00"}}]
[]
["M260.04",null,"Construction of new earth drains","m3",32,null,{"$f":"F16*E16","v":{"v":0,"d":"0.00"}}]
[]
["M260.05",null,"Overhaul of material in excess of the free-haul "]
[null,null,"distance of 1,0 km","m3-km",{"v":1600,"d":"1,600"},null,{"$f":"F19*E19","v":{"v":0,"d":"0.00"}}]
[]
[{"$nulls":6},{"$f":"IF(OR(AND(E21=\"Prov\",F21=\"Sum\"),(F21=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E21*F21),\"\",IF(E21*F21=0,\"\",ROUND(E21*F21,2))))","v":""}]
[{"$nulls":6},{"$f":"IF(OR(AND(E22=\"Prov\",F22=\"Sum\"),(F22=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E22*F22),\"\",IF(E22*F22=0,\"\",ROUND(E22*F22,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M260"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G64)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part B - M2700 Non-toll","index":63,"n_rows":65,"n_cols":7,"rows_kept":65,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M2700"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M270",null,"EDGE BUILD-UP REMOVAL"]
[]
["M270.02",null,"Removal edge build-ups (performance based)"]
[]
["M270.02(b)",null,"Edge build-up removal"]
[]
["M270.02(b)(i)",null,"N17 section 1 distance 5.6 km (0 interchanges)","Month",6,null,{"$f":"F14*E14","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":9}
[{"$nulls":6},{"$f":"IF(OR(AND(E24=\"Prov\",F24=\"Sum\"),(F24=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E24*F24),\"\",IF(E24*F24=0,\"\",ROUND(E24*F24,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M270"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G63)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part B - M2800 Non-toll","index":64,"n_rows":133,"n_cols":7,"rows_kept":133,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M2800"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M280",null,"CONCRETE CHANNEL CONSTRUCTION AND MAINTENANCE OF EXISTING CHANNELS"]
[]
["M280.01",null,"Excavation"]
[]
["M280.01(a)",null,"For open drains"]
[]
["M280.01(a)(i)",null,"Soft material","m3",50,null,{"$f":"F14*E14","v":{"v":0,"d":"0.00"}}]
[]
["M280.01(a)(ii)",null,"Hard material","m3",10,null,{"$f":"F16*E16","v":{"v":0,"d":"0.00"}}]
[]
["M280.01(b)",null,"Chutes and kerb-channel combinations"]
[]
["M280.01(b)(i)",null,"Soft material","m3",5,null,{"$f":"F20*E20","v":{"v":0,"d":"0.00"}}]
[]
["M280.01(b)(ii)",null,"Hard material","m3",5,null,{"$f":"F22*E22","v":{"v":0,"d":"0.00"}}]
[]
["M280.02",null,"Cast in situ concrete"]
[]
["M280.02(a)",null,"Linings (30/19)","m3",2,null,{"$f":"F26*E26","v":{"v":0,"d":"0.00"}}]
[]
["M280.02(b)",null,"Chutes (25/19)","m3",2,null,{"$f":"F28*E28","v":{"v":0,"d":"0.00"}}]
[]
["M280.02(c)",null,"Channels for kerb and channels (25/19)","m3",2,null,{"$f":"F30*E30","v":{"v":0,"d":"0.00"}}]
[]
["M280.02(d)",null,"Concrete berms","m3",2,null,{"$f":"F32*E32","v":{"v":0,"d":"0.00"}}]
[]
["M280.03",null,"Concrete screed or backfill below chutes (15/19)","m3",2,null,{"$f":"F34*E34","v":{"v":0,"d":"0.00"}}]
[]
["M280.04",null,"Precast concrete kerbing  and chutes "]
[]
["M280.04(a)",null,"Kerbing (Fig. 7)","m",5,null,{"$f":"F38*E38","v":{"v":0,"d":"0.00"}}]
[]
["M280.04(b)",null,"Chutes (indicate type)","m",5,null,{"$f":"F40*E40","v":{"v":0,"d":"0.00"}}]
[]
["M280.05",null,"Steel reinforcement"]
[]
["M280.05(a)",null,"Mild steel bars","ton",1,null,{"$f":"F44*E44","v":{"v":0,"d":"0.00"}}]
[]
["M280.05(b)",null,"High tensile steel bars","ton",1,null,{"$f":"F46*E46","v":{"v":0,"d":"0.00"}}]
[]
["M280.05(c)",null,"Welded steel mesh","kg",50,null,{"$f":"F48*E48","v":{"v":0,"d":"0.00"}}]
[]
["M280.06",null,"Sealed joints in concrete lining of open drains (type indicated with reference to drawings)","m",2,null,{"$f":"F50*E50","v":{"v":0,"d":"0.00"}}]
[]
["M280.07",null,"Demolition and removal of damaged existing structures"]
[]
["M280.07(a)",null,"Plain concrete","m3",5,null,{"$f":"F54*E54","v":{"v":0,"d":"0.00"}}]
[]
["M280.07(b)",null,"Reinforced concrete","m3",5,null,{"$f":"F56*E56","v":{"v":0,"d":"0.00"}}]
[]
["M280.07(c)",null,"Kerbing and channelling","m3",5,null,{"$f":"F58*E58","v":{"v":0,"d":"0.00"}}]
[]
[]
[]
[]
[]
[{"$f":"A8","v":"M280"},null,"TOTAL CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G8:G62)","v":{"v":0,"d":"  0.00"}}]
[]
[{"$f":"A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M2800"]
["BILL OF QUANTITIES: PART B: OPERATIONAL "]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[null,null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G64","v":{"v":0,"d":"0.00"}}]
[]
["M280.08",null,"Down chutes "]
[]
["M280.08(a)",null,"Corrugated steel ( type and 300mm)","m",2,null,{"$f":"F76*E76","v":{"v":0,"d":"0.00"}}]
[]
["M280.08(c)",null,"Concrete (300mm)","m",2,null,{"$f":"F78*E78","v":{"v":0,"d":"0.00"}}]
[]
["M280.09",null,"Overhaul on material for haul in excess of 1,0 "]
[null,null,"km"]
[]
["M280.09(a)",null,"Excavated material to spoil","m3-km",200,null,{"$f":"F83*E83","v":{"v":0,"d":"0.00"}}]
[]
["M280.09(b)",null,"Existing structures demolished","m3-km",200,null,{"$f":"F85*E85","v":{"v":0,"d":"0.00"}}]
[]
["M280.10",null,"Asphalt Berms","ton",2,null,{"$f":"F87*E87","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":45}
["M2800",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G72:G132)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part B - M3100 Non-toll","index":65,"n_rows":203,"n_cols":7,"rows_kept":203,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M3100"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M310",null,"FENCING"]
[]
["M310.01",null,"Clearing fence line "]
[]
["M310.01(b)",null,"1 m wide alongside existing fences","km",2,null,{"$f":"F12*E12","v":{"v":0,"d":"0.00"}}]
[]
["M310.02",null,"Repair of existing fences of less than 100 m lengths:"]
[]
["M310.02(a)",null,"Stock-proof fences","m",100,null,{"$f":"F16*E16","v":{"v":0,"d":"0.00"}}]
[]
["M310.02(b)",null,"Vermin-proof fences","m",8,null,{"v":0,"d":"0.00"}]
[]
["M310.02(c)",null,"Pedestrian fences","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.02(d)",null,"Security fences","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.02(e)",null,"Steel palisade fence","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.02(f)",null,"Concrete palisade fence"]
[]
["M310.02(f)(iii)",null,"1.8m high","m",50,null,{"v":0,"d":"0.00"}]
[]
["M310.02(f)(iv)",null,"2,1m high","m",50,null,{"v":0,"d":"0.00"}]
[]
["M310.02(g)",null,"Steel mesh fencing (razor mesh)"]
[]
["M310.02(g)(i)",null,"1,2m high","m",50,null,{"v":0,"d":"0.00"}]
[]
["M310.02(g)(ii)",null,"2,0m high","m",50,null,{"v":0,"d":"0.00"}]
[]
["M310.02(h)",null,"Flat wrap barbed wire fencing","m",100,null,{"v":0,"d":"0.00"}]
[]
["M310.02(i)",null,"Game proof fences","m",3,null,{"v":0,"d":"0.00"}]
[]
["M310.03",null,"Repair of existing fence of greater than 100 m lengths:"]
[]
["M310.03(a)",null,"Stock-proof fences","m",50,null,{"v":0,"d":"0.00"}]
[]
["M310.03(b)",null,"Vermin-proof fences","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.03(c)",null,"Pedestrian fences","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.03(d)",null,"Security fences","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.03(e)",null,"Steel palisade fences","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.03(f)",null,"Concrete palisade fences"]
[]
["M310.03(f)(iii)",null,"1.8m high","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.03(f)(iv)",null,"2,1m high","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.03(g)",null,"Steel mesh fencing (razor mesh)"]
[]
["M310.03(g)(i)",null,"1,2m high","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.03(g)(ii)",null,"2,0m high","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.03(h)",null,"Flat wrap barbed wire fencing","m",10,null,{"v":0,"d":"0.00"}]
[]
["M3100",null,"CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G12:G67)","v":{"v":0,"d":"0.00"}}]
["CONTRACT NRA X.002-088-2019/1"]
["ROUTINE ROAD MAINTENANCE OF GAUTENG TSHWANE FREEWAYS ",{"$nulls":5},"SECTION M3100"]
["BILL OF QUANTITIES: PART B: OPERATIONAL "]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[null,null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G68","v":{"v":0,"d":"0.00"}}]
[]
["M310.04",null,"Erection of new fences of less than 1 km lengths:"]
[]
["M310.04(a)",null,"Stock-proof fences","m",50,null,{"$f":"F79*E79","v":{"v":0,"d":"0.00"}}]
[]
["M310.04(b)",null,"Vermin-proof fences","m",10,null,{"$f":"F81*E81","v":{"v":0,"d":"0.00"}}]
[]
["M310.04(c)",null,"Pedestrian fences ","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.04(d)",null,"Security fences","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.04(e)",null,"Steel palisade fences","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.04(f)",null,"Concrete palisade fences"]
[]
["M310.04(f)(iii)",null,"1.8m high","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.04(f)(iv)",null,"2,1m high","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.04(g)",null,"Steel mesh fencing (razor mesh)"]
[]
["M310.04(g)(i)",null,"1,2m high","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.04(g)(ii)",null,"2,0m high","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.04(h)",null,"Flat wrap barbed wire fencing","m",10,null,{"v":0,"d":"0.00"}]
[]
["M310.05",null,"Supply and erection of new fences of greater "]
[null,null,"than 1km"]
[]
["M310.05(a)",null,"Supply of fencing material"]
[]
["M310.05(a)(i)",null,"Supply and erection of new fences of greater"]
[null,null," than 1km","Prov Sum",1,{"v":50000,"d":"50,000.00"},{"$f":"F109*E109","v":{"v":50000,"d":"50,000.00"}}]
[]
["M310.05(a)(ii)",null,"Overhead charges and profit in respect of "]
[null,null,"subitem M310.05 (a)(i)","%",{"$f":"G109","v":{"v":50000,"d":"50,000"}},null,{"$f":"F112*E112","v":{"v":0,"d":"0.00"}}]
[]
["M310.05(b)",null,"Concrete backfill","m3",3,null,{"v":0,"d":"0.00"}]
[]
["M310.06",null,"New gates"]
[]
["M310.06(a)",null,"Single leaf","No",10,null,{"v":0,"d":"0.00"}]
[]
["M310.06(a)(i)",null,"Stock-proof fences","No",10,null,{"v":0,"d":"0.00"}]
[]
["M310.06(a)(ii)",null,"Vermin-proof fences","No",10,null,{"v":0,"d":"0.00"}]
[]
["M310.06(a)(iii)",null,"Pedestrian fence","No",10,null,{"v":0,"d":"0.00"}]
[]
["M310.06(a)(iv)",null,"Security fences","No",10,null,{"v":0,"d":"0.00"}]
[]
["M310.06(b)",null,"Double leaf (see drawings)"]
[]
["M310.06(b)(i)",null,"Stock-proof fences","No",5,null,{"v":0,"d":"0.00"}]
[]
["M310.06(b)(ii)",null,"Vermin-proof fences","No",5,null,{"v":0,"d":"0.00"}]
[]
[]
["M3100",null,"CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G75:G134)","v":{"v":50000,"d":"50,000.00"}}]
["CONTRACT NRA X.002-088-2019/1"]
["ROUTINE ROAD MAINTENANCE OF GAUTENG TSHWANE FREEWAYS ",{"$nulls":5},"SECTION M3100"]
["BILL OF QUANTITIES: PART B: OPERATIONAL "]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[null,null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G135","v":{"v":50000,"d":"50,000.00"}}]
[]
["M310.07",null,"Moving of existing fences and gates"]
[]
["M310.07(a)",null,"Fences"]
[]
["M310.07(a)(i)",null,"Stock-proof fences","m",5,null,{"$f":"F148*E148","v":{"v":0,"d":"0.00"}}]
[]
["M310.07(a)(ii)",null,"Vermin-proof fences","m",5,null,{"$f":"F150*E150","v":{"v":0,"d":"0.00"}}]
[]
["M310.07(a)(iii)",null,"Pedestrian fences ","m",5,null,{"v":0,"d":"0.00"}]
[]
["M310.07(a)(iv)",null,"Security fences","m",5,null,{"v":0,"d":"0.00"}]
[]
["M310.07(a)(v)",null,"Steel palisade fences","m",5,null,{"v":0,"d":"0.00"}]
[]
["M310.07(a)(vi)",null,"Concrete palisade fences","m",5,null,{"v":0,"d":"0.00"}]
[]
["M310.07(a)(vii)",null,"Steel mesh fencing (razor mesh)","m",5,null,{"v":0,"d":"0.00"}]
[]
["M310.07(a)(viii)",null,"Flat wrap barbed wire fencing","m",5,null,{"v":0,"d":"0.00"}]
[]
["M310.07(b)",null,"Gates","No",0,null,{"v":0,"d":"0.00"}]
[]
["M310.08",null,"Dismantling of existing and damaged fences","m",20,null,{"v":0,"d":"0.00"}]
[]
["M310.09",null,"Drilling and blasting holes for posts and anchors","No",10,null,{"v":0,"d":"0.00"}]
[]
["M310.10",null,"Procurement of specialised fencing"]
[]
["M310.10(a)",null,"Procurement of specialised fencing (cattle grids)","Prov Sum",1,{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
[]
["M310.10(b)",null,"The Contractors overhead charges and profit in "]
[null,null,"respect of sub-item M310.10(a)","%",{"$f":"G172","v":{"v":50000,"d":"50,000"}},null,{"$f":"F175*E175","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":27}
["M3100",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G142:G202)","v":{"v":100000,"d":"100,000.00"}}]

{"sheet":"Part B - M3200 Non-toll","index":66,"n_rows":68,"n_cols":7,"rows_kept":68,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M3200"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M320",null,"COLLECTION AND REMOVAL OF DEBRIS AND LITTER"]
[]
["M320.02",null,"General Clearing of the road reserve"]
[]
["M320.02(b)",null,"Peri-Urban roads (state section and km distance"]
[null,null," incl. interchanges)"]
[]
["M320.02(b)(i)",null,"N17 section 1 km 5.6 (0 Interchanges)","Monthly",6,null,{"$f":"F15*E15","v":{"v":0,"d":"0.00"}}]
[]
["M320.04",null,"Removal of illegal dumpings"]
[]
["M320.04(a )",null,"Removal of illegal dumping material","m3",100,null,{"$f":"F19*E19","v":{"v":0,"d":"0.00"}}]
[]
["M320.04(b )",null,"Overall on material hauled in axces of 1.0 km ","m3/km",200,null,{"$f":"F21*E21","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":34}
[{"$nulls":6},{"$f":"IF(OR(AND(E56=\"Prov\",F56=\"Sum\"),(F56=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E56*F56),\"\",IF(E56*F56=0,\"\",ROUND(E56*F56,2))))","v":""}]
[{"$nulls":6},""]
[]
[]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},{"$f":"IF(OR(AND(E64=\"Prov\",F64=\"Sum\"),(F64=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E64*F64),\"\",IF(E64*F64=0,\"\",ROUND(E64*F64,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M320"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G66)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part B - M3300 Non-toll","index":67,"n_rows":74,"n_cols":7,"rows_kept":74,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M3300"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M330",null,"SHOULDER REPAIRS"]
[]
["M330.01",null,"Reinstating gravel shoulder"]
[]
["M330.01(a)",null,"Ripping, watering, mixing, placing and compacting existing "]
[null,null,"shoulders to 93 % of Mod AASHTO density","m3",100,null,{"$f":"IF(OR(AND(E13=\"Prov\",F13=\"Sum\"),(F13=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E13*F13),\"\",IF(E13*F13=0,\"\",ROUND(E13*F13,2))))","v":""}]
[{"$nulls":6},""]
["M330.01(b)",null,"Extra over sub-item M330.01 (a) for adding extra material",{"$nulls":3},""]
[{"$nulls":6},""]
["M330.01(b)(i)",null,"Borrowing in road reserve (within free haul distance, 1,0 km)","m3",10,null,""]
[{"$nulls":6},""]
["M330.01(b)(ii)",null,"Commercial sources","m3",10,null,""]
[{"$nulls":6},""]
["M330.01(b)(iii)",null,"Milled material","m3",10,null,""]
[{"$nulls":6},""]
["M330.01(c)",null,"Extra over for sub-item M330.01 (a) for stabilising material","m3",10,null,""]
[{"$nulls":6},""]
["M330.01(d)",null,"Extra over for sub-item M330.01 (a) for adding ",{"$nulls":3},""]
[null,null,"chemical stabilising agent",{"$nulls":3},""]
[{"$nulls":6},""]
["M330.01(d)(i)",null,"Ordinary Portland cement","ton",1,null,""]
[{"$nulls":6},""]
["M330.01(e)",null,"Extra over for sub-item M330.01(a ) for bituminous ",{"$nulls":3},""]
[null,null,"stablising agent (60% net bitumen)",{"$nulls":3},""]
[{"$nulls":6},""]
["M330.01(e)(i)",null,"Anionic stable grade emulsion","Litre",10,null,""]
[{"$nulls":6},""]
["M330.01(e)(ii)",null,"Cationic stable grade emulsion","Litre",10,null,""]
[{"$nulls":6},""]
["M330.02",null,"Blading of gravel shoulders",{"$nulls":3},""]
[{"$nulls":6},""]
["M330.02(a)",null,"Blading of gravel shoulders","km",2,null,""]
[{"$nulls":6},""]
["M330.02(b)",null,"Cutting of mitre drains","m",10,null,""]
[{"$nulls":6},""]
["M330.03",null,"Preparation of road reserve",{"$nulls":3},""]
[{"$nulls":6},""]
["M330.03(a)",null,"Reserve with dual carriageway","km",2,null,""]
[{"$nulls":6},""]
["M330.04",null,"Overhaul on material in excess of the free-haul ",{"$nulls":3},""]
[null,null,"distance of 1,0km","m3 - km",20,null,""]
[]
[{"$nulls":6},{"$f":"IF(OR(AND(E50=\"Prov\",F50=\"Sum\"),(F50=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E50*F50),\"\",IF(E50*F50=0,\"\",ROUND(E50*F50,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
{"$rows_empty":10}
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M330"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G72)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part B - M3500 Non-toll","index":68,"n_rows":74,"n_cols":7,"rows_kept":74,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M3500"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M350",null,"STABILISATION OF CUTTINGS"]
[]
["M350.04",null,"Stabilization of cutting by specialist service provider"]
[]
["M350.04(a)",null,"Stabilization of cutting slopes by specialist.","Prov Sum",1,{"v":1000000,"d":"1,000,000.00"},{"$f":"IF(OR(AND(E12=\"Prov\",F12=\"Sum\"),(F12=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E12*F12),\"\",IF(E12*F12=0,\"\",ROUND(E12*F12,2))))","v":{"v":1000000,"d":"1,000,000.00"}}]
[]
["M350.04(b)",null,"The Contractors overhead charges and profit in respect ","%",{"$f":"G12","v":{"v":1000000,"d":"1,000,000"}},null,""]
[null,null,"of subitem M350.04(a)"]
{"$rows_empty":34}
[{"$nulls":6},{"$f":"IF(OR(AND(E50=\"Prov\",F50=\"Sum\"),(F50=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E50*F50),\"\",IF(E50*F50=0,\"\",ROUND(E50*F50,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
{"$rows_empty":10}
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M350"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G72)","v":{"v":1000000,"d":"1 000 000.00"}}]

{"sheet":"Part B - M4100 Non-toll","index":69,"n_rows":147,"n_cols":7,"rows_kept":147,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M4100"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M410",null,"ERECTION AND REPAIR OF PERMANENT ROAD TRAFFIC SIGNS"]
[]
["M410.01",null,"Erection or re-erection of road sign boards"]
[]
["M410.01(a)",null,"Area not exceeding 2 m²","m2",8,null,{"$f":"ROUND(E12*(ROUND(F12,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
["M410.01(b)",null,"Area exceeding 2 m² but not 10 m²","m2",8,null,{"v":0,"d":"  0.00"}]
[]
["M410.01(c)",null,"Area exceeding 10 m²","m2",{"v":3.2,"d":"3"},null,{"v":0,"d":"  0.00"}]
[]
["M410.01(d)",null,"Overhead road sign boards","m2",1,null,{"v":0,"d":"  0.00"}]
[]
["M410.02",null,"Hazard plates"]
[]
["M410.02(a)",null,"Hazard plate and post (W401/402)"]
[]
["M410.02(a)(ii)",null,"800 mm x 150 mm","No",8,null,{"v":0,"d":"  0.00"}]
[]
["M410.02(a)(iii)",null,"1200 mm x 300 mm","No",{"v":3.2,"d":"3"},null,{"v":0,"d":"  0.00"}]
[]
["M410.02(b)",null,"Hazard Plate (W401/402)"]
[]
["M410.02(b)(ii)",null,"800 mm x 150 mm","No",8,null,{"v":0,"d":"  0.00"}]
[]
["M410.02(b)(iii)",null,"1200 mm x 300 mm","No",8,null,{"v":0,"d":"  0.00"}]
[]
["M410.02(c) ",null,"Hazard plate and post (W405/406)"]
[]
["M410.02(c)(ii) ",null,"600mmx600mm","No",8,null,{"v":0,"d":"  0.00"}]
[]
["M410.02(c)(iii) ",null,"900mmx900mm","No",8,null,{"v":0,"d":"  0.00"}]
[]
["M410.02(d)",null,"Hazard Plate (W405/406)"]
[]
["M410.02(d)(ii)",null,"600mmx600mm","No",8,null,{"v":0,"d":"  0.00"}]
[]
["M410.02(d)(iii)",null,"900mmx900mm","No",8,null,{"v":0,"d":"  0.00"}]
[]
["M410.03",null,"Reference marker boards "]
[]
["M410.03(a)",null,"Reference marker board and post"]
[]
["M410.03(a)(ii)",null,"Board Drawing No SP-S-1-3/3","No",16,null,{"v":0,"d":"  0.00"}]
[]
["M410.03(b)",null,"Reference marker boards "]
[]
["M410.03(b)(ii)",null,"Board Drawing No SP-S-1-3/3","No",8,null,{"v":0,"d":"  0.00"}]
[]
["M410.04",null,"Road sign supports"]
[]
["M410.04(a )",null,"Steel tubing (50x50x2mm square tubing plus base plate)","m",8,null,{"v":0,"d":"  0.00"}]
[]
["M410.04(b)",null,"Timber"]
[]
["M410.04(b)(i)",null,"100 - 125 mm","m",10,null,{"v":0,"d":"  0.00"}]
[]
["M410.04(b)(ii)",null,"125 - 150 mm","m",10,null,{"v":0,"d":"  0.00"}]
[]
["M410.04(b)(iii)",null,"150 - 175 mm","m",10,null,{"v":0,"d":"  0.00"}]
[]
["M410.04(b)(iv)",null,"175 - 200 mm","m",10,null,{"v":0,"d":"  0.00"}]
[]
["M410.04(b)(v)",null,"200 - 225 mm","m",10,null,{"v":0,"d":"  0.00"}]
[]
[null,null,"CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G8:G71)","v":{"v":0,"d":"0.00"}}]
["CONTRACT NRA X.002-088-2019/1"]
["ROUTINE ROAD MAINTENANCE OF GAUTENG TSHWANE FREEWAYS ",{"$nulls":5},"SECTION M4100"]
["BILL OF QUANTITIES: PART B: OPERATIONAL "]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[null,null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G72","v":{"v":0,"d":"0.00"}}]
[]
["M410.05",null,"Excavation and backfilling for road sign supports"]
[]
["M410.05(a)",null,"Excavation and Backfilling ","m3",8,null,{"$f":"ROUND(E83*(ROUND(F83,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M410.05(b)",null,"Extra over subitem M410.05(a) for rock excavation","m3",{"v":1.6,"d":"2"},null,{"v":0,"d":"0.00"}]
[]
["M410.05(c)",null,"Extra over subitem M410.05(a) for soilcrete backfill","m3",{"v":1.6,"d":"2"},null,{"v":0,"d":"0.00"}]
[]
["M410.05(d)",null,"Extra over subitem M410.05(a) for concrete backfill","m3",{"v":1.6,"d":"2"},null,{"v":0,"d":"0.00"}]
[]
["M410.06",null,"Dismantling, storing and re-erecting road sign boards"]
[]
["M410.06(a)",null,"Up to 2 m²","No",5,null,{"v":0,"d":"0.00"}]
[]
["M410.06(b)",null,"Exceeding 2 m² but not 10 m²","No",5,null,{"v":0,"d":"0.00"}]
[]
["M410.06(c)",null,"Exceeding 10 m²","No",5,null,{"v":0,"d":"0.00"}]
[]
["M410.07",null,"Dismantling and storing road sign boards"]
[]
["M410.07(a)",null,"Up to 2 m²","No",5,null,{"v":0,"d":"0.00"}]
[]
["M410.07(b)",null,"Exceeding 2 m² but not 10 m²","No",5,null,{"v":0,"d":"0.00"}]
[]
["M410.07(c)",null,"Exceeding 10 m²","No",5,null,{"v":0,"d":"0.00"}]
[]
["M410.08",null,"Removal of road sign supports","No",5,null,{"v":0,"d":"0.00"}]
[]
["M410.09",null,"Repair of road sign faces","m2",50,null,{"v":0,"d":"0.00"}]
[]
["M410.11",null,"Gravel drainage layer below road sign footings","m3",3,null,{"v":0,"d":"0.00"}]
[]
["M410.12",null,"Procurement of road sign boards"]
[]
["M410.12(a)",null,"Procurement of road sign boards","Prov.sum",1,{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"}]
[]
["M410.12(b)",null,"Overhead charges and profit in respect of subitem M410.12(a)","%",{"$f":"G115","v":{"v":100000,"d":"100,000"}},null,{"v":0,"d":"0.00"}]
[]
["M410.13",null,"Erection and repairs of gantry structures"]
[]
["M410.13(a)",null,"Erection and repairs of gantry structures","Prov.sum",1,{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
[]
["M410.13(b)",null,"Overhead charges and profit in respect "]
[null,null,"of subitem M410.13(a)","%",{"$f":"G121","v":{"v":50000,"d":"50,000"}},null,{"$f":"ROUND(E124*(ROUND(F124,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M410.14",null,"Supply of Road Signs"]
[]
["M410.14(a)",null,"Road signs:R - and TR- series"]
[]
["M410.14(a)(i)",null,"900mm","No",5,null,{"v":0,"d":"0.00"}]
[]
["M410.14(a)(ii)",null,"1200mm","No",5,null,{"v":0,"d":"0.00"}]
[]
["M410.14(b)",null,"Road signs: W- series"]
[]
["M410.14(b)(i)",null,"1200mm","No",5,null,{"v":0,"d":"0.00"}]
[]
["M410.14(b)(ii)",null,"1500mm","No",5,null,{"v":0,"d":"0.00"}]
[]
["M410.14(c)",null,"Road signs: TW- series"]
[]
["M410.14(c)(i)",null,"1200mm","No",5,null,{"v":0,"d":"0.00"}]
[]
["M410.14(c)(ii)",null,"1500mm","No",5,null,{"v":0,"d":"0.00"}]
[]
[]
["M4100",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G79:G146)","v":{"v":150000,"d":" 150 000.00"}}]

{"sheet":"Part B - M4200 Non-toll","index":70,"n_rows":67,"n_cols":7,"rows_kept":67,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M4200"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M420",null,"ROAD SIGN CLEANING"]
[]
["M420.01",null,"Road sign cleaning"]
[]
["M420.01(a)",null,"Cleaning of guard rail reflectors (all types)"]
[]
["M420.01(a)(i)",null,"Cleaning of guard rail reflectors","No",323,null,{"$f":"F14*E14","v":{"v":0,"d":"0.00"}}]
[]
["M420.01(b)",null,"Cleaning of road signs"]
[]
["M420.01(b)(i)",null,"Area up to 2 m²","No",16,null,{"$f":"F18*E18","v":{"v":0,"d":"0.00"}}]
[]
["M420.01(b)(ii)",null,"Area exceeding 2 m² up to 10 m²","No",8,null,{"$f":"F20*E20","v":{"v":0,"d":"0.00"}}]
[]
["M420.01(b)(iii)",null,"Area exceeding 10 m²","No",{"v":3.2,"d":"3"},null,{"$f":"F22*E22","v":{"v":0,"d":"0.00"}}]
[]
["M420.01(c)",null,"Cleaning of overhead road signs (all sizes)","No",{"v":0.8,"d":"1"},null,{"$f":"F24*E24","v":{"v":0,"d":"0.00"}}]
[]
["M420.02",null,"Removal of graffiti"]
[]
["M420.02(a)",null,"From road signs","m2",{"v":3.2,"d":"3"},null,{"$f":"F28*E28","v":{"v":0,"d":"0.00"}}]
[]
["M420.02(b)",null,"From structures","m2",{"v":3.2,"d":"3"},null,{"$f":"F30*E30","v":{"v":0,"d":"0.00"}}]
[]
[]
["M421",null,"REMOVAL OF ILLEGAL SIGNS"]
[]
["M421.01",null,"Removal of illegal signs"]
[]
["M421.01(a)",null,"Signs within the road reserve:"]
[]
["M421.01(a)(i)",null,"Area exceeding 0,5 m² up to 2 m²","No",{"v":1.6,"d":"2"},null,{"$f":"F39*E39","v":{"v":0,"d":"0.00"}}]
[]
["M421.01(a)(ii)",null,"Area exceeding 2 m² up to 10 m²","No",{"v":1.6,"d":"2"},null,{"$f":"F41*E41","v":{"v":0,"d":"0.00"}}]
[]
["M421.01(a)(iii)",null,"Area exceeding 10 m²","No",{"v":0.32,"d":"0"},null,{"$f":"F43*E43","v":{"v":0,"d":"0.00"}}]
[]
["M421.01(b)",null,"Signs outside the road reserve:"]
[]
["M421.01(b)(i)",null,"Signs outside the road reserve (Any size)","Prov sum",1,{"v":100000,"d":"100,000.00"},{"$f":"F47*E47","v":{"v":100000,"d":"100,000.00"}}]
[]
["M421.01(b)(ii)",null,"The Contractors overhead charges and profit in respect with item M421.01(b)(i)","%",{"$f":"G47","v":{"v":100000,"d":"100,000"}},null,{"$f":"F49*E49","v":{"v":0,"d":"0.00"}}]
[{"$nulls":6},{"$f":"IF(OR(AND(E50=\"Prov\",F50=\"Sum\"),(F50=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E50*F50),\"\",IF(E50*F50=0,\"\",ROUND(E50*F50,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M420"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G65)","v":{"v":100000,"d":" 100 000.00"}}]

{"sheet":"Part B - M4300 Non-toll","index":71,"n_rows":66,"n_cols":7,"rows_kept":66,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M4300"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M430",null,"ROADSTUDS"]
[]
["M430.01",null,"Procurement and Installation of roadstuds"]
[]
["M430.01(a)",null,"Procurement and Installation of roadstuds","Prov sum",1,{"v":20000,"d":"20,000.00"},{"$f":"F12*E12","v":{"v":20000,"d":"20,000.00"}}]
[]
["M430.01(b)",null,"The Contractors overhead charges and profit in "]
[null,null,"respect of sub-item M430.01(a)","%",{"$f":"G12","v":{"v":20000,"d":"20,000"}},null,{"$f":"F15*E15","v":{"v":0,"d":"0.00"}}]
[]
["M430.02",null,"Removal of damaged roadstuds"]
[]
["M430.02(a)",null,"Surface type "]
[]
["M430.02(a)(i)",null,"Bituminous pavements","No",8,null,{"$f":"F21*E21","v":{"v":0,"d":"0.00"}}]
[]
["M430.02(a)(ii)",null,"Concrete pavements","No",{"v":3.2,"d":"3"},null,{"$f":"F23*E23","v":{"v":0,"d":"0.00"}}]
[]
["M430.02(b)",null,"Embedded type"]
[]
["M430.02(b)(i)",null,"Bituminous pavements","No",8,null,{"$f":"F27*E27","v":{"v":0,"d":"0.00"}}]
[]
["M430.02(b)(ii)",null,"Concrete pavements","No",{"v":3.2,"d":"3"},null,{"$f":"F29*E29","v":{"v":0,"d":"0.00"}}]
[]
["M430.02(c)",null,"Glass type MDS","No",8,null,{"$f":"F31*E31","v":{"v":0,"d":"0.00"}}]
[]
["M430.03",null,"Replacement of roadstuds"]
[]
["M430.03(a)",null,"Surface type with shank","No",16,null,{"$f":"F35*E35","v":{"v":0,"d":"0.00"}}]
[]
["M430.03(b)",null,"Surface type without shank","No",16,null,{"$f":"F37*E37","v":{"v":0,"d":"0.00"}}]
[]
["M430.03(c)",null,"Embedded type","No",16,null,{"$f":"F39*E39","v":{"v":0,"d":"0.00"}}]
[]
[]
[{"$nulls":6},{"$f":"IF(OR(AND(E42=\"Prov\",F42=\"Sum\"),(F42=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E42*F42),\"\",IF(E42*F42=0,\"\",ROUND(E42*F42,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M430"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G64)","v":{"v":20000,"d":" 20 000.00"}}]

{"sheet":"Part B - M4400 Non-toll","index":72,"n_rows":302,"n_cols":7,"rows_kept":302,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M4400"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M440",null,"GUARD-RAIL ERECTION AND MAINTENANCE"]
[]
["M440.01",null,"Supply and erection of new galvanised guard rails"]
[]
["M440.01(a)",null,"3,81 m guardrail","m",20,null,{"$f":"IF(OR(AND(E12=\"Prov\",F12=\"Sum\"),(F12=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E12*F12),\"\",IF(E12*F12=0,\"\",ROUND(E12*F12,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.02",null,"Supply and erection of new galvanised curved guard rails",{"$nulls":3},""]
[null,null," factory bent to a radius of less than 45,0 m"]
[{"$nulls":6},""]
["M440.02(a)",null,"3,81 m guardrail","m",2,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.03",null,"Extra over for erection of guard rail posts",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.03(a)",null,"Additional timber posts for payment item M440.01, M440.02",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.03(a)(i)",null,"Timber Post","No",5,null,""]
[{"$nulls":6},""]
["M440.03(a)(ii)",null,"Steel post","No",2,null,""]
[{"$nulls":6},""]
["M440.03(a)(iii)",null,"Steel post (sigma post)","No",2,null,""]
[{"$nulls":6},""]
["M440.03(b)",null,"Excavation in hard material",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.03(b)(i)",null,"Timber Post","No",2,null,""]
[{"$nulls":6},""]
["M440.03(b)(ii)",null,"Steel post ","No",2,null,""]
[{"$nulls":6},""]
["M440.03(c)",null,"Backfilling guard-rail post with soilcrete",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.03(c)(i)",null,"Timber Post","No",2,null,""]
[{"$nulls":6},""]
["M440.03(c)(ii)",null,"Steel post","No",2,null,""]
[{"$nulls":6},""]
["M440.03(d)",null,"Backfilling guard-rail post with concrete",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.03(d)(i)",null,"Timber Post","No",2,null,""]
[{"$nulls":6},""]
["M440.03(d)(ii)",null,"Steel post","No",2,null,""]
[{"$nulls":6},""]
["M440.04",null,"End units",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.04(a)",null,"End wings",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.04(a)(i)",null,"3,81 m guardrail","No",2,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.04(b)",null,"Terminal sections in accordance with the drawings where",{"$nulls":3},""]
[null,null," single guard rail sections are used",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.04(b)(i)",null,"3,81 m guardrail","No",2,null,""]
[{"$nulls":6},""]
{"$rows_empty":15}
[null,null,"CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G8:G75)","v":{"v":0,"d":"0.00"}}]
["CONTRACT NRA X.002-088-2019/1"]
["ROUTINE ROAD MAINTENANCE OF GAUTENG TSHWANE FREEWAYS ",{"$nulls":5},"SECTION M4400"]
["BILL OF QUANTITIES: PART B: OPERATIONAL "]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[null,null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G76","v":{"v":0,"d":"0.00"}}]
[]
["M440.04(c)",null,"Terminal sections in accordance with the drawings where "]
[null,null,"double guard rail sections are used"]
[]
["M440.04(c)(i)",null,"3,81 m guardrail","No",2,null,{"$f":"IF(OR(AND(E88=\"Prov\",F88=\"Sum\"),(F88=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E88*F88),\"\",IF(E88*F88=0,\"\",ROUND(E88*F88,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.04(d)",null,"Bull nose end units",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.04(d)(i)",null,"3,81 m guardrail","No",2,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.04(e)",null,"End unit connecting to Bridge barrier","No",2,null,""]
[{"$nulls":6},""]
["M440.05",null,"Guard rail reflectors","No",100,null,""]
[{"$nulls":6},""]
["M440.06",null,"Removal of damaged guard rails and re-erection of ",{"$nulls":3},""]
[null,null,"guard rails with new material",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.06(a)",null,"Guard rails",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.06(a)(i)",null,"3,81 m guardrail","m",{"v":2000,"d":"2,000"},null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.06(b)",null,"End wings",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.06(b)(i)",null,"3,81 m guardrail","No",10,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.06(c)",null,"Terminal sections with single guard rails",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.06(c)(i)",null,"3,81 m guardrail","No",2,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.06(d)",null,"Terminal sections with double guard rails",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.06(d)(i)",null,"3,81 m guardrail","No",2,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.06(e)",null,"Extra over for providing additional guard-rail posts",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.06(e)(i)",null,"Timber post","No",150,null,""]
[{"$nulls":6},""]
{"$rows_empty":25}
[null,null,"CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G83:G151)","v":{"v":0,"d":"0.00"}}]
["CONTRACT NRA X.002-088-2019/1"]
["ROUTINE ROAD MAINTENANCE OF GAUTENG TSHWANE FREEWAYS ",{"$nulls":5},"SECTION M4400"]
["BILL OF QUANTITIES: PART B: OPERATIONAL "]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[null,null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G152","v":{"v":0,"d":"0.00"}}]
[]
["M440.07",null,"Providing of new material required for the re-erection of gaurdrails"]
[]
["M440.07(a )",null,"Supply of new straight guardrails (3,81m guardrails)","m",{"v":1000,"d":"1,000"},null,{"$f":"IF(OR(AND(E163=\"Prov\",F163=\"Sum\"),(F163=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E163*F163),\"\",IF(E163*F163=0,\"\",ROUND(E163*F163,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.07(b)",null,"Supply of new curved guardrails (3,81m guardrails)","m",5,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.07(c)",null,"Timber posts","No",50,null,""]
[{"$nulls":6},""]
["M440.07(d )",null,"Spacer blocks (3.81m guardrail)","No",50,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.07(e )",null,"Steel posts",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.07(e ) (i)",null,"Z-post (3.81m guardrail)","No",5,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.07(f)",null,"Guardrail reflectors",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.07(f)(i)",null,"Type D1 (A)","No",100,null,""]
[{"$nulls":6},""]
["M440.07(g)",null,"End Units",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.07(g)(i)",null,"End wings","No",5,null,""]
[{"$nulls":6},""]
["M440.07(g)(ii)",null,"Terminal sections with single guardrails (3.81m guardrail)","No",2,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.07(g)(iii)",null,"Terminal sections with double guardrails (3.81m guardrail)","No",2,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.07(g)(iv)",null,"Bull nose end units","No",2,null,""]
[{"$nulls":6},""]
["M440.09",null,"Reinstatement of concrete to guardrail post (15/19)","m3",2,null,""]
[{"$nulls":6},""]
["M440.10",null,"Re-alignment of guard rails",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.10(i)",null,"3,81 m guardrail","m",100,null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
["M440.12",null,"Installation and repair of wire rope safety fence",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.12(a)",null,"Installation and repair of wire rope safety fence","Prov Sum",1,{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
[{"$nulls":6},""]
["M440.12(b)",null,"Handling costs and profit in respect of sub-item M440.12(a)","%",{"$f":"G204","v":{"v":50000,"d":"50,000"}},null,""]
{"$rows_empty":20}
[null,null,"CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G159:G226)","v":{"v":50000,"d":"50,000.00"}}]
["CONTRACT NRA X.002-088-2019/1"]
["ROUTINE ROAD MAINTENANCE OF GAUTENG TSHWANE FREEWAYS ",{"$nulls":5},"SECTION M4400"]
["BILL OF QUANTITIES: PART B: OPERATIONAL "]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[null,null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G227","v":{"v":50000,"d":"50,000.00"}}]
[]
["M440.14",null,"Repair of damaged wire rope safety fence and re-erection of"]
[null,null,"wire rope safety fence with new, recovered or "]
[null,null,"renovated material"]
[]
["M440.14(a)",null,"Repair of Wire Rope Safety Fence Installation","m",200,null,{"$f":"IF(OR(AND(E240=\"Prov\",F240=\"Sum\"),(F240=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E240*F240),\"\",IF(E240*F240=0,\"\",ROUND(E240*F240,2))))","v":""}]
[{"$nulls":6},""]
["M440.14(c)",null,"Anchor Blocks","No",4,null,""]
[{"$nulls":6},""]
["M440.15",null,"Re-tensioning of wire rope safety fence","No",2,null,""]
[{"$nulls":6},""]
["M440.16",null,"Installation and repair of Impact Antenuators - Crash ",{"$nulls":3},""]
[null,null,"Cushion"]
[{"$nulls":6},""]
["M440.16(a)",null,"Installation and repair of Impact Antenuators - Crash Cushion","Prov Sum",1,{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"}]
[{"$nulls":6},""]
["M440.16(b)",null,"The Contractors overhead charges and profit in respect of "]
[null,null,"sub-item M440.16(a)","%",{"$f":"G249","v":{"v":100000,"d":"100,000"}},null,{"$f":"IF(OR(AND(E252=\"Prov\",F252=\"Sum\"),(F252=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E252*F252),\"\",IF(E252*F252=0,\"\",ROUND(E252*F252,2))))","v":""}]
[{"$nulls":6},""]
["M440.17",null,"Repairing of damaged wire rope safety fence",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.17(a)",null,"Safe Fence materials",{"$nulls":3},""]
[{"$nulls":6},""]
["M440.17(a)(i)",null,"Stainless steel rigging screws","No",5,null,""]
["M440.17(a)(ii)",null,"Stainless steel swage fittings","No",5,null,""]
["M440.17(a)(iii)",null,"Stainless steel flat bar to end anchor","No",5,null,""]
["M440.17(a)(iv)",null,"Galvanised steel post","No",200,null,""]
["M440.17(a)(v)",null,"Stainless steel stiffening frame","No",200,null,""]
["M440.17(a)(vi)",null,"Steel spreader to end post","No",200,null,""]
["M440.17(a)(vii)",null,"Plastic spreader","No",200,null,""]
["M440.17(a)(viii)",null,"Plastic ground cover","No",200,null,""]
["M440.17(a)(ix)",null,"Plastic post caps","No",200,null,""]
["M440.17(a)(x)",null,"Reflective strips to post caps (Class 3 High Int)","No",10,null,""]
["M440.17(a)(xi)",null,"Reflective strips to post (Class 3 High Int)","No",300,null,""]
["M440.17(a)(xii)",null,"Pastic ties to post cap","No",200,null,""]
["M440.17(a)(xiii)",null,"Galvanised wire rope ","m",10,null,""]
["M440.17(a)(xiv)",null,"End anchor frames galvanised","No",10,null,""]
["M440.17(a)(xv)",null,"Pre cast footings 200 diameter x 600 mm","No",10,null,""]
[{"$nulls":6},""]
["M440.17(c)",null,"Placement of concrete barriers",{"$nulls":3},{"$f":"IF(OR(AND(E274=\"Prov\",F274=\"Sum\"),(F274=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E274*F274),\"\",IF(E274*F274=0,\"\",ROUND(E274*F274,2))))","v":""}]
[{"$nulls":6},""]
["M440.17(c)(i)",null,"Loading of barriers","m",50,null,""]
["M440.17(c)(ii)",null,"Off loading of barriers","m",50,null,""]
["M440.17(c)(iii)",null,"Leveling and placing of barriers in position","m",50,null,""]
["M440.17(c)(iv)",null,"Tieing barriers together (Doweling)","No",50,null,""]
["M440.17(c)(v)",null,"Overhaul for transport barriers","m/km",500,null,""]
{"$rows_empty":11}
[{"$nulls":6},""]
{"$rows_empty":9}
[{"$f":"A8","v":"M440"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G234:G301)","v":{"v":150000,"d":" 150 000.00"}}]

{"sheet":"Part B - M4500 Non-toll","index":73,"n_rows":71,"n_cols":7,"rows_kept":71,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M4500"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M450",null,"DAZZLE SCREEN ERECTION AND REPLACEMENT"]
[]
["M450.01",null,"Supply and erection of dazzle screens"]
[]
["M450.01(a)",null,"Metal","m",2,null,{"$f":"ROUND(E12*(ROUND(F12,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
["M450.02",null,"Supply and erection of dazzle screen supporting posts"]
[]
["M450.02(a)",null,"Metal","No",2,null,{"$f":"ROUND(E16*(ROUND(F16,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
["M450.03",null,"Removal of damaged dazzle screens and supporting posts","m",2,null,{"v":0,"d":"  0.00"}]
{"$rows_empty":9}
[{"$nulls":6},{"$f":"IF(OR(AND(E28=\"Prov\",F28=\"Sum\"),(F28=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E28*F28),\"\",IF(E28*F28=0,\"\",ROUND(E28*F28,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
{"$rows_empty":7}
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M450"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G69)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part B - M4600 Non-toll","index":74,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M4600"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M460",null,"ROAD MARKINGS"]
[]
["M460.02",null,"Retro-reflective road-marking paint:"]
[]
["M460.02(a)",null,"White lines (broken or unbroken) (width of line indicated)"]
[]
["M460.02(a)(i)",null,"100mm wide","km",{"v":0.8,"d":"1"},null,{"$f":"ROUND(E14*(ROUND(F14,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
["M460.02(a)(ii)",null,"150mm wide","km",{"v":0.8,"d":"1"},null,{"$f":"ROUND(E16*(ROUND(F16,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
["M460.02(a)(iii)",null,"200mm wide","km",{"v":0.8,"d":"1"},null,{"v":0,"d":"  0.00"}]
[]
["M460.02(a)(iv)",null,"300mm wide","km",1,null,{"v":0,"d":"  0.00"}]
[]
["M460.02(b)",null,"Yellow lines (broken or unbroken) (width of line indicated)"]
[]
["M460.02(b)(i)",null,"100mm Wide","km",{"v":0.8,"d":"1"},null,{"v":0,"d":"  0.00"}]
[]
["M460.02(b)(ii)",null,"150mm Wide","km",{"v":0.8,"d":"1"},null,{"v":0,"d":"  0.00"}]
[]
["M460.02(b)(iii)",null,"300mm wide","km",1,null,{"v":0,"d":"  0.00"}]
[]
["M460.02(d)",null,"White lettering and symbols","m2",8,null,{"v":0,"d":"  0.00"}]
[]
["M460.02(f)",null,"Transverse lines, painted island and arrestor bed "]
[null,null,"markings (any colour)","m2",8,null,{"$f":"ROUND(E33*(ROUND(F33,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
["M460.04",null,"Setting out and pre-marking the lines (excluding traffic-"]
[null,null," island markings, lettering and symbols)","km",{"v":1.6,"d":"2"},null,{"$f":"ROUND(E36*(ROUND(F36,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
["M460.05",null,"Removal of existing, temporary or permanent road "]
[null,null,"markings by:"]
[]
["M460.05(a)",null,"Sandblasting","m2",16,null,{"v":0,"d":"  0.00"}]
[]
["M460.06",null,"Road markings:"]
[]
["M460.06(a)",null,"Road markings:","Prov Sum",1,{"v":200000,"d":"200,000.00"},{"$f":"ROUND(E45*(ROUND(F45,2)),2)","v":{"v":200000,"d":" 200 000.00"}}]
[]
["M460.06(b)",null,"The Contractors overhead charges and profit in respect "]
[null,null,"of sub-item M460.06(a)","%",{"$f":"G45","v":{"v":200000,"d":"200,000"}},null,{"$f":"ROUND(E48*(ROUND(F48,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
[]
[{"$nulls":6},{"$f":"IF(OR(AND(E51=\"Prov\",F51=\"Sum\"),(F51=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E51*F51),\"\",IF(E51*F51=0,\"\",ROUND(E51*F51,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M460"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G71)","v":{"v":200000,"d":" 200 000.00"}}]

{"sheet":"Part B - M5100 Non-toll","index":75,"n_rows":74,"n_cols":7,"rows_kept":74,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M5100"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M510",null,"GENERAL EROSION PROTECTION"]
[]
["M510.01",null,"Stone pitching"]
[]
["M510.01(b)",null,"Grouted pitching","m2",8,null,{"$f":"ROUND(E12*(ROUND(F12,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
["M510.01(d)",null,"Grouted pitching on a concrete bed (total thickness 200mm)","m2",8,null,{"$f":"ROUND(E14*(ROUND(F14,2)),2)","v":{"v":0,"d":"  0.00"}}]
[]
["M510.03",null,"Foundations "]
[]
["M510.03(a)",null,"Excavation of foundation trenches","m3",{"v":1.6,"d":"2"},null,{"v":0,"d":"  0.00"}]
[]
["M510.03(b)",null,"Concrete foundations","m3",{"v":1.6,"d":"2"},null,{"v":0,"d":"  0.00"}]
[]
["M510.04",null,"Stone masonry walls"]
[]
["M510.04(b)",null,"Cement-mortared stone walls","m3",{"v":3.2,"d":"3"},null,{"v":0,"d":"  0.00"}]
[]
["M510.05",null,"Precast concrete block retaining walls"]
[]
["M510.05(a)",null,"Precast concrete block retaining walls","Prov Sum",1,{"v":20000,"d":"20,000.00"},{"v":20000,"d":" 20 000.00"}]
[]
["M510.05(b)",null,"Overhead charges and profit in respect of subitem M510.05(a)","%",{"$f":"G28","v":{"v":20000,"d":"20,000"}},null,{"v":0,"d":"  0.00"}]
[]
["M510.06",null,"Concrete paving and block paving"]
[]
["M510.06(b)",null,"Segmented block paving (type, 80mm)","m2",{"v":3.2,"d":"3"},null,{"v":0,"d":"  0.00"}]
[]
["M510.06(c)",null,"Prefabricated concrete grass blocks","m2",{"v":1.6,"d":"2"},null,{"v":0,"d":"  0.00"}]
[]
["M510.06(d)",null,"Prefabricated concrete paving blocks for sidewalk pavement (50mm)","m2",{"v":3.2,"d":"3"},null,{"v":0,"d":"  0.00"}]
[]
["M510.07",null,"Concrete edge beams","m3",1,null,{"v":0,"d":"  0.00"}]
[]
["M510.08",null,"Spraying of vegetation destroyer and ant poison"]
[]
["M510.08(a)",null,"Herbicide"]
[]
["M510.08(a)(i)",null,"Selective (contractor to specify brand name)","Litre",{"v":3.2,"d":"3"},null,{"v":0,"d":"  0.00"}]
[]
["M510.08(a)(ii)",null,"Non selective (contractor to specify brand name)","Litre",{"v":3.2,"d":"3"},null,{"v":0,"d":"  0.00"}]
[]
["M510.08(b)",null,"Ant poison (Contractor to specify brand name)","Litre",{"v":3.2,"d":"3"},null,{"v":0,"d":"  0.00"}]
[]
["M510.09",null,"Biodegradable Fabric"]
[]
["M510.09(a)",null,"Biodegradable woven fabric, jute yarn","Prov Sum",1,{"v":10000,"d":"10,000.00"},{"v":10000,"d":" 10 000.00"}]
[]
["M510.09(b)",null,"Overhead charges and profit in respect of subitem M510.09(a)","%",{"$f":"G54","v":{"v":10000,"d":"10,000"}},null,{"v":0,"d":"  0.00"}]
{"$rows_empty":17}
["M5100",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G8:G73)","v":{"v":30000,"d":" 30 000.00"}}]

{"sheet":"Part B - M5200 Non-toll","index":76,"n_rows":70,"n_cols":7,"rows_kept":70,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M5200"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M520",null,"GABION PROTECTION"]
[]
["M520.01",null,"Foundation trench excavation and backfilling"]
[]
["M520.01(a)",null,"In solid rock (material which requires blasting)","m3",2,null,{"$f":"ROUND(E12*(ROUND(F12,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M520.01(b)",null,"In all other classes of material","m3",8,null,{"v":0,"d":"0.00"}]
[]
["M520.02",null,"Surface preparation for bedding the gabions","m2",8,null,{"v":0,"d":"0.00"}]
[]
["M520.03",null,"Gabions"]
[]
["M520.03(a)",null,"Gabion baskett (1000x2000 and 80x100x2.5mm,"]
[null,null," diaphragm spacing 1000mm)","m3",2,null,{"$f":"ROUND(E21*(ROUND(F21,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M520.03(c)",null,"Gagion mattresses (0.3 by 80x100, wire 2.2mm, "]
[null,null,"diaphragm spacing 1000mm)","m3",2,null,{"$f":"ROUND(E24*(ROUND(F24,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M520.04",null,"Geotextile (specify type and grade)","m2",8,null,{"v":0,"d":"0.00"}]
{"$rows_empty":14}
[{"$nulls":6},{"$f":"IF(OR(AND(E41=\"Prov\",F41=\"Sum\"),(F41=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E41*F41),\"\",IF(E41*F41=0,\"\",ROUND(E41*F41,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M520"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G68)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part B - M6100 Non-toll","index":77,"n_rows":69,"n_cols":7,"rows_kept":69,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M6100"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M610",null,"GENERAL AND SHOULDER MOW"]
[]
["M610.04",null,"General mow - performance based"]
[]
["M610.04(a)",null,"Reserve with dual carriageway (State section "]
[null,null,"and km distance incl. I/C)"]
[]
["M610.04(a)(i)",null,"N17 section 1 distance 5.6 km (0 interchanges)","Month",6,null,{"$f":"ROUND(E15*(ROUND(F15,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M611.03",null,"Mowing of additional areas"]
[]
["M611.03(a)",null,"Ad-hoc areas","m2",800,null,{"$f":"ROUND(E19*(ROUND(F19,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M611.03(c)",null,"Fence line"]
[]
["M611.03(c)(i)",null,"1,0m wide","km",2,null,{"$f":"ROUND(E23*(ROUND(F23,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M611.03(d)",null,"1,0m wide either side of concrete drains and pedestian path","km",2,null,{"$f":"ROUND(E25*(ROUND(F25,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M611.03(e)",null,"Mowing of additional SANRAL properties","ha",5,null,{"v":0,"d":"0.00"}]
{"$rows_empty":41}
["M6100",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G8:G68)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part B - M6200 Non-toll","index":78,"n_rows":75,"n_cols":7,"rows_kept":75,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M6200"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M620",null,"CHEMICAL CONTROL OF UNDESIRABLE VEGETATION"]
[]
["M620.01",null,"Annual chemical eradication of undesirable vegetation "]
[]
["M620.01(a)",null,"Reserve with dual carriageway (State section and "]
[null,null,"km distance incl. Interchanges)"]
[]
["M620.01(a)(i)",null,"N17 section 1 distance 5.6 km (0 interchanges)","No",1,null,{"$f":"ROUND(E15*(ROUND(F15,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M620.02",null,"Additional chemical eradication of undesirable vegetation and  control "]
[null,null,"of vegetation growth on instruction from the Engineer"]
[]
["M620.02(a)",null,"Isolated areas","m2",2,null,{"$f":"ROUND(E20*(ROUND(F20,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M620.02(b)",null,"Dense areas (areas more than 20% infested)","ha",1,null,{"$f":"ROUND(E22*(ROUND(F22,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M620.02(c)",null,"Shoulder weedspray","km",2,null,{"$f":"ROUND(E24*(ROUND(F24,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M620.02(d)",null,"Extra over sub-item M620.02 (c) under guardrails","km",2,null,{"$f":"ROUND(E26*(ROUND(F26,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M620.02(e)",null,"Between road reserve fence and neighbouring solid wall","m2",50,null,{"$f":"ROUND(E28*(ROUND(F28,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M620.02(g)",null,"Openings, cracks and jointson concrete channels, "]
[null,null,"lay-byes and block paved areas, and joints between the"]
[null,null," road pavement and concrete channels"]
[]
["M620.02(g)(i)",null,"Road reserve with dual carriageway(State section and "]
[null,null,"km distance incl. Interchanges)"]
[]
["M620.02(g)(i)(a)",null,"N17 section 1 distance 5.6 km (0 interchanges)","No ",1,null,{"$f":"ROUND(E37*(ROUND(F37,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":37}
["M6200",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G12:G74)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part B - M6300 Non-toll","index":79,"n_rows":70,"n_cols":7,"rows_kept":70,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M6300"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M630",null,"REMOVAL OF UNDESIRABLE VEGETATION: PHYSICAL ERADICATION"]
[]
["M630.01",null,"Eradication of undesired vegetation"]
[]
["M630.01(a)",null,"Initial eradication"]
[]
["M630.01(a)(i)",null,"Undesirable vegetation and trees with a girth of","LS",1,null,{"$f":"E14*F14","v":{"v":0,"d":"0.00"}}]
[null,null,"0 to 150mm (for entire route)"]
[]
["M630.01(a)(ii)",null,"Trees with a girth exceeding 151mm to 500mm","LS",1,null,{"$f":"ROUND(E17*(ROUND(F17,2)),2)","v":{"v":0,"d":"0.00"}}]
[null,null,"for entire route"]
[]
["M630.01(b)",null,"Annual Eradication (specify section and km "]
[null,null,"distance including interchanges)"]
[]
["M630.01(b)(i)",null,"N17 section 1 distance 5.6 km (0 interchanges)","No",1,null,{"$f":"ROUND(E23*(ROUND(F23,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M630.02",null,"Tree felling on instruction from the Engineer"]
[]
["M630.02(a)",null,"Girth exceeding 150 mm to 500 mm","No",8,null,{"$f":"ROUND(E27*(ROUND(F27,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M630.02(b)",null,"Girth exceeding 500 mm up to 1 000 mm","No",8,null,{"$f":"ROUND(E29*(ROUND(F29,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M630.02(c)",null,"Girth exceeding 1 000 mm up to 2 000 mm","No",{"v":1.6,"d":"2"},null,{"$f":"ROUND(E31*(ROUND(F31,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M630.02(d)",null,"Girth exceeding 2 000 mm up to 4 000 mm","No",{"v":1.6,"d":"2"},null,{"$f":"ROUND(E33*(ROUND(F33,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M630.02(e)",null,"Girth exceeding 4 000 mm","No",{"v":0.64,"d":"1"},null,{"$f":"ROUND(E35*(ROUND(F35,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M630.03",null,"Burning of fire breaks per operation"]
[]
["M630.03(b)",null,"5m wide fire breaks from edge of road surface to "]
[null,null,"road reserve fence "]
[]
["M630.03(b)(i)",null,"N17 section 1 distance 5.6 km (0 interchanges)","No",1,null,{"$f":"ROUND(E42*(ROUND(F42,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M630.04",null,"Additional eradiction of undesired vegetation  as "]
[null,null,"instructed by the Engineer","ha",1,null,{"$f":"ROUND(E45*(ROUND(F45,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":11}
[{"$nulls":6},{"$f":"IF(OR(AND(E57=\"Prov\",F57=\"Sum\"),(F57=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E57*F57),\"\",IF(E57*F57=0,\"\",ROUND(E57*F57,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M630"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G68)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part B - M6400 Non-toll","index":80,"n_rows":71,"n_cols":7,"rows_kept":71,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M6400"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M640",null,"MAINTENANCE AND ESTABLISHMENT OF PLANTS, "]
[null,null,"TREES AND SHRUBS"]
[]
["M640.02",null,"Trimming of shrubs and hedges"]
[]
["M640.02(a)",null,"Annual trimming of shrubs and hedges"]
[]
["M640.02(a)(i)",null,"Reserve with dual carriageway (State section "]
[null,null,"and km distance incl. Intersections)"]
[]
["M640.02(a)(i)(a)",null,"N17 section 1 distance 5.6 km (0 interchanges)","No",1,null,{"$f":"ROUND(E18*(ROUND(F18,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M640.03",null,"Preparing plant holes"]
[]
["M640.03(a)",null,"Trees","No",8,null,{"$f":"ROUND(E22*(ROUND(F22,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M640.04",null,"Supply of trees,shrubs and hedge plants"]
[]
["M640.04(a)",null,"Supply of trees,shrubs and hedge plants","Prov Sum",1,{"v":10000,"d":"10,000.00"},{"$f":"ROUND(E26*(ROUND(F26,2)),2)","v":{"v":10000,"d":"10,000.00"}}]
[]
["M640.04(b)",null,"The Contractors overhead charges and profit in "]
[null,null,"respect of sub-item M640.04(a)","%",{"$f":"G26","v":{"v":10000,"d":"10,000"}},null,{"$f":"ROUND(E29*(ROUND(F29,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M640.05",null,"Watering of trees, shrubs  and grass","kl",200,null,{"$f":"ROUND(E31*(ROUND(F31,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M640.06",null,"Trimming of trees on instruction of engineer","No",100,null,{"$f":"ROUND(E33*(ROUND(F33,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":15}
[{"$nulls":6},{"$f":"IF(OR(AND(E49=\"Prov\",F49=\"Sum\"),(F49=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E49*F49),\"\",IF(E49*F49=0,\"\",ROUND(E49*F49,2))))","v":""}]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[{"$nulls":6},{"$f":"IF(OR(AND(E61=\"Prov\",F61=\"Sum\"),(F61=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E61*F61),\"\",IF(E61*F61=0,\"\",ROUND(E61*F61,2))))","v":""}]
[]
[]
[]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M640"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G69)","v":{"v":10000,"d":" 10 000.00"}}]

{"sheet":"Part B - M6500 Non-toll","index":81,"n_rows":70,"n_cols":7,"rows_kept":70,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M6500"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M650",null,"ESTABLISHMENT OF GRASS"]
[]
["M650.01",null,"Trimming for grassing"]
[]
["M650.01(a)",null,"Machine trimming","m2",1,null,{"$f":"ROUND(E12*(ROUND(F12,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M650.01(b)",null,"Hand trimming","m2",1,null,{"v":0,"d":"0.00"}]
[]
["M650.02",null,"Loosening of topsoil"]
[]
["M650.02(a)",null,"Ripping","ha",1,null,{"v":0,"d":"0.00"}]
[]
["M650.02(b)",null,"Ploughing for loosening topsoil","ha",1,null,{"v":0,"d":"0.00"}]
[]
["M650.03",null,"Topsoil placing"]
[]
["M650.03(a)",null,"Flat areas","m3",1,null,{"v":0,"d":"0.00"}]
[]
["M650.03(b)",null,"Slopes","m3",1,null,{"v":0,"d":"0.00"}]
[]
["M650.04",null,"Overhaul on material hauled in excess of 1,0 km","m3 - km",2,null,{"v":0,"d":"0.00"}]
[]
["M650.05",null,"Chemical fertiliser and/or soil improvement material"]
[null,null," for grassing (2:3:2(22)+Zn)","ton",1,null,{"$f":"ROUND(E31*(ROUND(F31,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M650.07",null,"Grassing"]
[]
["M650.07(a)",null,"Grass runners (kikuyu)","m2",1,null,{"v":0,"d":"0.00"}]
[]
["M650.07(b)",null,"Sodding"]
[]
["M650.07(b)(i)",null,"Nursery sods (kikuyu)","m2",1,null,{"v":0,"d":"0.00"}]
[]
["M650.07(b)(ii)",null,"Veld sods","m2",1,null,{"v":0,"d":"0.00"}]
[]
["M650.07(c)",null,"Hydro seeding and hand sowing"]
[]
["M650.07(c)(i)",null,"Providing an approved seed mixture for hydro "]
[null,null,"seeding or hand sowing","kg",1,null,{"$f":"ROUND(E46*(ROUND(F46,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M650.07(c)(ii)",null,"Hydro seeding","ha",1,null,{"v":0,"d":"0.00"}]
[]
["M650.07(c)(iii)",null,"Hand sowing (labour-intensive)","m2",1,null,{"v":0,"d":"0.00"}]
[]
[{"$nulls":6},{"$f":"IF(OR(AND(E52=\"Prov\",F52=\"Sum\"),(F52=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E52*F52),\"\",IF(E52*F52=0,\"\",ROUND(E52*F52,2))))","v":""}]
{"$rows_empty":15}
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M650"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G68)","v":{"v":0,"d":"  0.00"}}]

{"sheet":"Part B - M9100 Non-toll","index":82,"n_rows":213,"n_cols":7,"rows_kept":213,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M9100"]
["PART B : OPERATIONAL"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M910",null,"DAYWORKS SCHEDULE"]
[]
["M910.01",null,"Labour during normal working hours"]
[]
["M910.01(a)",null,"Unskilled","hour",{"v":3.2,"d":"3"},null,{"$f":"ROUND(E12*(ROUND(F12,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.01(b)",null,"Semi-skilled","hour",{"v":1.6,"d":"2"},null,{"$f":"ROUND(E14*(ROUND(F14,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.01(c)",null,"Skilled","hour",{"v":0.8,"d":"1"},null,{"$f":"ROUND(E16*(ROUND(F16,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.01(d)",null,"Team Leader (Ganger)","hour",{"v":0.8,"d":"1"},null,{"$f":"ROUND(E18*(ROUND(F18,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.01(e)",null,"Flagmen","hour",{"v":3.2,"d":"3"},null,{"$f":"ROUND(E20*(ROUND(F20,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.02",null,"Labour outside normal working hours"]
[]
["M910.02(a)",null,"Outside normal working hours and Saturdays"]
[]
["M910.02(a)(i)",null,"Unskilled","hour",{"v":3.2,"d":"3"},null,{"$f":"ROUND(E26*(ROUND(F26,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.02(a)(ii)",null,"Semi-skilled","hour",{"v":1.6,"d":"2"},null,{"$f":"ROUND(E28*(ROUND(F28,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.02(a)(iii)",null,"Skilled","hour",{"v":0.8,"d":"1"},null,{"$f":"ROUND(E30*(ROUND(F30,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.02(a)(iv)",null,"Team Leader (Ganger)","hour",{"v":0.8,"d":"1"},null,{"$f":"ROUND(E32*(ROUND(F32,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.02(a)(v)",null,"Flagmen","hour",{"v":3.2,"d":"3"},null,{"$f":"ROUND(E34*(ROUND(F34,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.02(b)",null,"Sundays and public holidays"]
[]
["M910.02(b)(i)",null,"Unskilled","hour",{"v":1.6,"d":"2"},null,{"$f":"ROUND(E38*(ROUND(F38,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.02(b)(ii)",null,"Semi-skilled","hour",{"v":1.6,"d":"2"},null,{"$f":"ROUND(E40*(ROUND(F40,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.02(b)(iii)",null,"Skilled","hour",{"v":0.8,"d":"1"},null,{"$f":"ROUND(E42*(ROUND(F42,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.02(b)(iv)",null,"Team Leader (Ganger)","hour",{"v":0.8,"d":"1"},null,{"$f":"ROUND(E44*(ROUND(F44,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.02(b)(v)",null,"Flagmen","hour",{"v":1.6,"d":"2"},null,{"$f":"ROUND(E46*(ROUND(F46,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03",null,"Equipment and Transport "]
[]
["M910.03(a)",null,"Tipper Trucks"]
[]
["M910.03(a)(i)",null,"3 to 5 ton capacity","hour",{"v":1.6,"d":"2"},null,{"$f":"ROUND(E52*(ROUND(F52,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(a)(ii)",null,"More than 5 ton capacity","hour",{"v":1.6,"d":"2"},null,{"$f":"ROUND(E54*(ROUND(F54,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(b)",null,"Loader (0,5 m3) bucket","hour",{"v":1.6,"d":"2"},null,{"$f":"ROUND(E56*(ROUND(F56,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(c)",null,"Grader(CAT 140G or similar)","hour",{"v":1.6,"d":"2"},null,{"$f":"ROUND(E58*(ROUND(F58,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":12}
["M9100",null,"CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G7:G69)","v":{"v":0,"d":"  0.00"}}]
[{"$f":"$A$1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"$A$2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},{"$f":"+G2","v":"SECTION M9100"}]
[{"$f":"$A$3","v":"PART B : OPERATIONAL"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
[null,null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G71","v":{"v":0,"d":"  0.00"}}]
[]
["M910.03(d)",null,"Compactor (Bomag BW 90 or similar)","hour",10,null,{"$f":"ROUND(E81*(ROUND(F81,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(e)",null,"Water truck (5 000 l)","hour",10,null,{"$f":"ROUND(E83*(ROUND(F83,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(h)",null,"Suitable truck/bus for transporting labourers (20)","hour",10,null,{"$f":"ROUND(E85*(ROUND(F85,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(i)",null,"Safety vehicle for pre-marking purposes","hour",10,null,{"$f":"ROUND(E87*(ROUND(F87,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(j)",null,"Compressor (air) including hoses and "]
[null,null,"tools (150 to 200)","hour",10,null,{"$f":"ROUND(E90*(ROUND(F90,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(k)",null,"Dewatering pump including generators and "]
[null,null,"accessories (100mm, dirty water)","hour",10,null,{"$f":"ROUND(E93*(ROUND(F93,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(l)",null,"Mobile electric welding sets and accessories (350amp)","hour",10,null,{"$f":"ROUND(E95*(ROUND(F95,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(m)",null,"Cutting torch with mobile electric and oxy "]
[null,null,"acetylene installation","hour",10,null,{"$f":"ROUND(E98*(ROUND(F98,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(n)",null,"Mobile concrete mixer (500 l)","hour",10,null,{"$f":"ROUND(E100*(ROUND(F100,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(o)",null,"Flat bed truck (7 ton)","hour",10,null,{"$f":"ROUND(E102*(ROUND(F102,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(p)",null,"Light delivery vehicle (LDV)","hour",10,null,{"$f":"ROUND(E104*(ROUND(F104,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(q)",null,"Centremount cranes (6 ton)","hour",10,null,{"$f":"ROUND(E106*(ROUND(F106,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(r)",null,"Portable generator set (6.5 KVa)","hour",10,null,{"$f":"ROUND(E108*(ROUND(F108,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(s)",null,"TLB","hour",10,null,{"$f":"ROUND(E110*(ROUND(F110,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(t)",null,"Bobcat","hour",10,null,{"$f":"ROUND(E112*(ROUND(F112,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(v)",null,"Excavator (18-22 ton tracked)","hour",10,null,{"$f":"ROUND(E114*(ROUND(F114,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(w)",null,"Sky-jack 5 m","hour",10,null,{"$f":"ROUND(E116*(ROUND(F116,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(x)",null,"Establishment of loader (bucket 0,5 cubic metre) to site","No",2,null,{"$f":"ROUND(E118*(ROUND(F118,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(y)",null,"Establishment of Grader (CAT 140 G or similar)","No",2,null,{"$f":"ROUND(E120*(ROUND(F120,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.03(z)",null,"Establishment of Excavator (18-22 ton tracked)","No",2,null,{"$f":"ROUND(E122*(ROUND(F122,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":19}
["M9100",null,"CARRIED FORWARD",{"$nulls":3},{"$f":"SUM(G78:G140)","v":{"v":0,"d":"  0.00"}}]
[{"$f":"$A$1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"$A$2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},{"$f":"+G73","v":"SECTION M9100"}]
[{"$f":"$A$3","v":"PART B : OPERATIONAL"}]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
[null,null,"BROUGHT FORWARD",{"$nulls":3},{"$f":"G142","v":{"v":0,"d":"  0.00"}}]
[]
["M910.04",null,"Procurement of materials"]
[]
["M910.04(a)",null,"Procurement of materials","Prov Sum",1,{"v":200000,"d":"200,000.00"},{"$f":"ROUND(E154*(ROUND(F154,2)),2)","v":{"v":200000,"d":"200,000.00"}}]
[]
["M910.04(b)",null,"The Contractors overhead charges and profit in"]
[null,null," respect of sub-item M910.04 (a)","%",{"$f":"G154","v":{"v":200000,"d":"200,000"}},null,{"$f":"ROUND(E157*(ROUND(F157,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.05",null,"Extra over item M910.03 for establishment, "]
[null,null,"within 24 hours of"]
[]
["M910.05(a)",null,"Tipper Trucks","No",2,null,{"$f":"ROUND(E162*(ROUND(F162,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.05(a)(i)",null,"3 to 5 ton capacity","No",2,null,{"$f":"ROUND(E164*(ROUND(F164,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.05(a)(ii)",null,"More than 5 ton capacity","No",2,null,{"$f":"ROUND(E166*(ROUND(F166,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.05(b)",null,"Dewatering pump including generators and "]
[null,null,"accessories (specify size)","No",2,null,{"$f":"ROUND(E169*(ROUND(F169,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.05(c)",null,"Water truck (5 000 l)","No",2,null,{"$f":"ROUND(E171*(ROUND(F171,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.05(d)",null,"TLB","No",2,null,{"$f":"ROUND(E173*(ROUND(F173,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.05(e)",null,"Bobcat","No",2,null,{"$f":"ROUND(E175*(ROUND(F175,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.06",null,"Repairs to the road network "]
[]
["M910.06(a)",null,"Repairs to the road network","Prov Sum",1,{"v":250000,"d":"250,000.00"},{"$f":"ROUND(E179*(ROUND(F179,2)),2)","v":{"v":250000,"d":"250,000.00"}}]
[]
["M910.06(b)",null,"The Contractor’s overhead charges and profit in "]
[null,null,"respect of sub-item M910.06(a)","%",{"$f":"G179","v":{"v":250000,"d":"250,000"}},null,{"$f":"ROUND(E182*(ROUND(F182,2)),2)","v":{"v":0,"d":"0.00"}}]
[]
["M910.07",null,"Minor road infrastructure"]
[]
["M910.07(a)",null,"Minor Infrastructure","Prov Sum",1,{"v":100000,"d":"100,000.00"},{"$f":"ROUND(E186*(ROUND(F186,2)),2)","v":{"v":100000,"d":"100,000.00"}}]
[]
["M910.07(b)",null,"The Contractors overhead charges and profit in "]
[null,null,"respect of subitem M910.07(a)","%",{"$f":"G186","v":{"v":100000,"d":"100,000"}},null,{"$f":"ROUND(E189*(ROUND(F189,2)),2)","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":23}
["M9100",null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G149:G211)","v":{"v":550000,"d":" 550 000.00"}}]

{"sheet":"Part C - M9200 Non-toll","index":83,"n_rows":68,"n_cols":7,"rows_kept":68,"merged":[[4,0,4,1]]}
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"},{"$nulls":5},"SECTION M9200"]
["PART C : TARGETED ENTERPRISE"]
[]
["ITEM NO",null,"DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[]
["M920",null,"TARGETED ENTERPISE"]
[{"$nulls":6},{"$f":"IF(OR(AND(E9=\"Prov\",F9=\"Sum\"),(F9=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E9*F9),\"\",IF(E9*F9=0,\"\",ROUND(E9*F9,2))))","v":""}]
["M920.01",null,"Additional costs for sub-contractors",{"$nulls":3},{"$f":"IF(OR(AND(E10=\"Prov\",F10=\"Sum\"),(F10=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E10*F10),\"\",IF(E10*F10=0,\"\",ROUND(E10*F10,2))))","v":""}]
[{"$nulls":6},""]
["M920.01(a)",null,"Establishment on site and general obligations ",{"$nulls":3},""]
[null,null,"of sub-contractors","Prov Sum",{"v":1,"d":"  1"},{"v":5074811,"d":"5 074 811.00"},{"v":5074811,"d":"5,074,811.00"}]
[{"$nulls":6},""]
["M920.02",null,"Construction Works by Targeted Enterprise",{"$nulls":3},""]
[{"$nulls":6},""]
["M920.02(a)",null,"Payment associated with the construction works",{"$nulls":3},""]
[null,null,"carried out by Targeted Enterprise sub-contractors",{"$nulls":3},""]
[null,null,"of all levels of contractor grading designation ",{"$nulls":3},""]
[null,null,"appointed in terms of Part D","PrimeCost",{"v":1,"d":"  1.00"},{"v":28757263,"d":"28,757,263.00"},{"$f":"IF(OR(AND(E20=\"Prov\",F20=\"Sum\"),(F20=\"PC Sum\")),\". . . . . . . . .00\",IF(ISERR(E20*F20),\"\",IF(E20*F20=0,\"\",ROUND(E20*F20,2))))","v":{"v":28757263,"d":"28,757,263.00"}}]
[{"$nulls":6},""]
["M920.02(b)",null,"Handling cost and profit in respect of payments",{"$nulls":3},""]
[null,null,"Associated with subitem M920.02(a)","%",{"$f":"G20","v":{"v":28757263,"d":"28 757 263"}},null,""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[]
[]
[]
[]
[]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[]
[{"$f":"A8","v":"M920"},null,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$f":"SUM(G7:G66)","v":{"v":33832074,"d":"33 832 074.00"}}]

{"sheet":"Summary Non-toll","index":84,"n_rows":58,"n_cols":4,"rows_kept":58,"merged":[[13,1,13,2],[19,0,19,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[39,1,39,2],[40,1,40,2],[41,1,41,2],[42,1,42,2],[43,1,43,2],[44,1,44,2],[45,1,45,2],[46,1,46,2],[47,1,47,2],[48,1,48,2],[51,0,51,2],[55,0,55,2],[56,0,56,2],[57,0,57,2]]}
["SUMMARY OF BILL OF QUANTITIES"]
[{"$f":"'Part A - Mng M0200 Non-toll'!A1","v":"CONTRACT NRA N.017-010-2023/1 NON- TOLL"}]
[{"$f":"'Part A - Mng M0200 Non-toll'!A2","v":"SCHEDULE A: ROUTINE ROAD MAINTENNACE OF GAUTENG JOHANNESBURG FREEWAYS"}]
[]
["SECTION","DESCRIPTION",null,"AMOUNT"]
[]
[null,"PART A : MANAGEMENT SECTION"]
["M0300","CONTRACTOR'S ESTABLISHMENT ON SITE AND GENERAL OBLIGATIONS",null,{"$f":"'Part A - Mng M0300 Non-toll'!G64","v":{"v":250000,"d":" 250 000.00"}}]
["M0200","GENERAL REQUIREMENTS AND PROVISION",null,{"$f":"'Part A - Mng M0200 Non-toll'!G140","v":{"v":835000,"d":" 835 000.00"}}]
["M0400","ROUTE PATROL SERVICES",null,{"$f":"'Part A - Mng M0400 Non-toll'!G66","v":{"v":250000,"d":" 250 000.00"}}]
["M0500","ACCOMMODATION OF TRAFFIC",null,{"$f":"'Part A - Mng M0500 Non-toll'!G68","v":{"v":0,"d":"  0.00"}}]
["M0600","SKILLS DEVELOPMENT ",null,{"$f":"'Part A - Mng M0600 Non-toll'!G66","v":{"v":281872,"d":" 281 872.00"}}]
["M1100","PAVEMENT LAYERS REPAIR",null,{"$f":"'Part A - Mng M1100 Non-toll'!G67","v":{"v":0,"d":"  0.00"}}]
["M1200","REPAIR OF POTHOLES, EDGE BREAKS AND SURFACE FAILURES",null,{"$f":"'Part A - Mng M1200 Non-toll'!G66","v":{"v":0,"d":"  0.00"}}]
["M1600","SURFACE TREATMENT OF SURFACED ROADS",null,{"$f":"'Part A - Mng M1600 Non-toll'!G66","v":{"v":500000,"d":" 500 000.00"}}]
["M7100","EMERGENCY STANDBY TEAM",null,{"$f":"'Part A - Mng M7100 Non-toll'!G66","v":{"v":0,"d":"  0.00"}}]
["M7200","ALL-EMERGENCY NORMALISATION",null,{"$f":"'Part A - Mng M7200 Non-toll'!G69","v":{"v":250000,"d":" 250 000.00"}}]
["M8100","MINOR REPAIRS TO STRUCTURES",null,{"$f":"'Part A - Mng M8100 Non-toll'!G70","v":{"v":1000000,"d":"1 000 000.00"}}]
[]
["SUB-TOTAL PART A : MANAGEMENT SECTION",null,null,{"$f":"SUM(D8:D18)","v":{"v":3366872,"d":"3 366 872.00"}}]
[null,"PART B : OPERATIONAL SECTION"]
["M1300","CRACK SEALING",null,{"$f":"'Part B - M1300 Non-toll'!G67","v":{"v":0,"d":"  0.00"}}]
["M1500","CRACK AND JOINT SEALING OF CONCRETE PAVEMENTS",null,{"$f":"'Part B - M1500 Non-toll'!G73","v":{"v":100000,"d":" 100 000.00"}}]
["M1700","REPAIR OF SLOPE FAILURES AND WASHAWAYS",null,{"$f":"'Part B - M1700  Non-toll'!G69","v":{"v":1000000,"d":"1 000 000.00"}}]
["M2100","REPAIR AND MAINTENANCE OF INLET AND OUTLET STRUCTURES",null,{"$f":"'Part B - M2100 Non-toll'!G135","v":{"v":505000,"d":" 505 000.00"}}]
["M2200","SUBSOIL DRAIN INSTALLATION AND MAINTENANCE",null,{"$f":"'Part B - M2200 Non-toll'!G69","v":{"v":0,"d":"  0.00"}}]
["M2300","CLEANING OF WATERWAY STRUCTURES",null,{"$f":"'Part B - M2300 Non-toll'!G56","v":{"v":0,"d":"  0.00"}}]
["M2400","CLEANING OF PREFABRICATED CULVERTS",null,{"$f":"'Part B - M2400 Non-toll'!G65","v":{"v":0,"d":"  0.00"}}]
["M2500","CLEANING OF CONCRETE DRAINS AND CHANNELS",null,{"$f":"'Part B - M2500 Non-toll'!G65","v":{"v":0,"d":"  0.00"}}]
["M2600","CLEANING AND MAINTENANCE OF EXISTING EARTH CHANNELS",null,{"$f":"'Part B - M2600 Non-toll'!G66","v":{"v":0,"d":"  0.00"}}]
["M2700","EDGE BUILD-UP REMOVAL",null,{"$f":"'Part B - M2700 Non-toll'!G65","v":{"v":0,"d":"  0.00"}}]
["M2800","CONCRETE CHANNEL CONSTRUCTION AND MAINT. OF EXISTING CHANNELS",null,{"$f":"'Part B - M2800 Non-toll'!G133","v":{"v":0,"d":"  0.00"}}]
["M3100","FENCING",null,{"$f":"'Part B - M3100 Non-toll'!G203","v":{"v":100000,"d":" 100 000.00"}}]
["M3200","COLLECTION AND REMOVAL OF DEBRIS AND LITTER",null,{"$f":"'Part B - M3200 Non-toll'!G68","v":{"v":0,"d":"  0.00"}}]
["M3300","SHOULDER REPAIRS",null,{"$f":"'Part B - M3300 Non-toll'!G74","v":{"v":0,"d":"  0.00"}}]
["M3500","STABILISATION OF CUTTINGS",null,{"$f":"'Part B - M3500 Non-toll'!G74","v":{"v":1000000,"d":"1 000 000.00"}}]
["M4100","ERECTION AND REPAIR OF PERMANENT ROAD TRAFFIC SIGNS",null,{"$f":"'Part B - M4100 Non-toll'!G147","v":{"v":150000,"d":" 150 000.00"}}]
["M4200","ROAD SIGN CLEANING AND REMOVAL OF ILLEGAL SIGNS",null,{"$f":"'Part B - M4200 Non-toll'!G67","v":{"v":100000,"d":" 100 000.00"}}]
["M4300","ROADSTUDS",null,{"$f":"'Part B - M4300 Non-toll'!G66","v":{"v":20000,"d":" 20 000.00"}}]
["M4400","GUARDRAIL ERECTION AND MAINTENANCE",null,{"$f":"'Part B - M4400 Non-toll'!G302","v":{"v":150000,"d":" 150 000.00"}}]
["M4500","DAZZLE SCREEN ERECTION AND REPLACEMENT",null,{"$f":"'Part B - M4500 Non-toll'!G71","v":{"v":0,"d":"  0.00"}}]
["M4600","ROAD MARKINGS",null,{"$f":"'Part B - M4600 Non-toll'!G73","v":{"v":200000,"d":" 200 000.00"}}]
["M5100","GENERAL EROSION PROTECTION",null,{"$f":"'Part B - M5100 Non-toll'!G74","v":{"v":30000,"d":" 30 000.00"}}]
["M5200","GABION PROTECTION",null,{"$f":"'Part B - M5200 Non-toll'!G70","v":{"v":0,"d":"  0.00"}}]
["M6100","CONTROLLING VEGETATION GROWTH: MOWING AND CUTTING",null,{"$f":"'Part B - M6100 Non-toll'!G69","v":{"v":0,"d":"  0.00"}}]
["M6200","CHEMICAL CONTROL OF VEG. AND ERADICATION OF UNDESIRABLE VEGETATION",null,{"$f":"'Part B - M6200 Non-toll'!G75","v":{"v":0,"d":"  0.00"}}]
["M6300","REMOVAL OF UNDESIRABLE VEGETATION: PHYSICAL ERADICATION",null,{"$f":"'Part B - M6300 Non-toll'!G70","v":{"v":0,"d":"  0.00"}}]
["M6400","MAINTENANCE AND ESTABLISHMENT OF PLANTS, TREES AND SHRUBS",null,{"$f":"'Part B - M6400 Non-toll'!G71","v":{"v":10000,"d":" 10 000.00"}}]
["M6500","ESTABLISHMENT OF GRASS",null,{"$f":"'Part B - M6500 Non-toll'!G70","v":{"v":0,"d":"  0.00"}}]
["M9100","DAYWORKS SCHEDULE",null,{"$f":"'Part B - M9100 Non-toll'!G213","v":{"v":550000,"d":" 550 000.00"}}]
[]
["SUB-TOTAL PART B : OPERATIONAL SECTION",null,null,{"$f":"SUM(D22:D51)","v":{"v":3915000,"d":"3 915 000.00"}}]
[null,"PART C : TARGETED ENTERPRISE"]
["M9200","TARGETED ENTERPRISE",null,{"$f":"'Part C - M9200 Non-toll'!G68","v":{"v":33832074,"d":"33 832 074.00"}}]
[]
["SUB-TOTAL PART C : TARGETED ENTERPRISE",null,null,{"$f":"SUM(D54)","v":{"v":33832074,"d":"33 832 074.00"}}]
[]
["TOTAL",null,null,{"$f":"D20+D52+D56","v":{"v":41113946,"d":"41 113 946.00"}}]

{"sheet":"SUMMARY OF PRICING SCHEDULE NT","index":85,"n_rows":13,"n_cols":7,"rows_kept":13,"merged":[[3,1,4,7],[6,2,6,5],[6,6,6,7],[8,6,8,7],[10,6,10,7],[12,1,12,5],[12,6,12,7],[16,1,16,5],[16,6,16,7],[18,1,18,5],[18,6,18,7]]}
[]
[null,"C2.3","SUMMARY OF PRICING SCHEDULE"]
[]
[null,"CONTRACT SANRAL NRA X.002-162-2023/1 (TOLL) & N.017-010-2023/1 (NON-TOLL)              FOR THE ROUTINE ROAD MAINTENANCE OF NATIONAL ROUTE 1 SECTION 19, N1 SECTION 20, N1 SECTION 21, N3 SECTION 12, N12 SECTION 18 & N17 SECTION 1 (JOHANNESBURG RRM)"]
[]
[]
[null,"PART A: ","MANAGEMENT CONTRACTOR",{"$nulls":3},{"$f":"'Summary Non-toll'!D20","v":{"v":3366872,"d":"R3,366,872.00"}}]
[]
[null,"PART B: ","OPERATIONS CONTRACTOR",{"$nulls":3},{"$f":"'Summary Non-toll'!D52","v":{"v":3915000,"d":"R3,915,000.00"}}]
[]
[null,"PART C: ","TARGETED ENTERPRISE",{"$nulls":3},{"$f":"'Summary Non-toll'!D56","v":{"v":33832074,"d":"R33,832,074.00"}}]
[]
[null,"SUB TOTAL ",{"$nulls":4},{"$f":"G7+G9+G11","v":{"v":41113946,"d":"R41,113,946.00"}}]

{"sheet":"SUMMARY OF SCHEDULES COMBINED","index":86,"n_rows":29,"n_cols":7,"rows_kept":29,"merged":[[2,1,6,10],[9,6,9,7],[11,6,11,7],[15,6,15,7],[19,1,19,5],[19,6,19,7],[21,1,21,5],[21,6,21,7]]}
[null,"C2.3","SUMMARY OF PRICING SCHEDULE"]
[]
[null,"CONTRACT SANRAL NRA X.002-162-2023/1 (TOLL) & N.017-010-2023/1 (NON-TOLL)              \nFOR THE ROUTINE ROAD MAINTENANCE OF NATIONAL ROUTE 1 SECTION 19, N1 SECTION 20, N1 SECTION 21, N3 SECTION 12, N12 SECTION 18 & N17 SECTION 1 (JOHANNESBURG RRM)"]
[]
[]
[]
[]
[]
[]
[null,"SUBTOTAL TOLL:",{"$nulls":4},{"$f":"'SUMMARY OF PRICING SCHEDULE T'!G13","v":{"v":183866982,"d":"R183,866,982.00"}}]
[]
[null,"SUBTOTAL NON-TOLL:",{"$nulls":4},{"$f":"'SUMMARY OF PRICING SCHEDULE NT'!G13","v":{"v":41113946,"d":"R41,113,946.00"}}]
[]
[]
[]
[null,"SUBTOTAL:",{"$nulls":4},{"$f":"G12+G10","v":{"v":224980928,"d":"R224,980,928.00"}}]
[]
[null,"VALUE ADDED TAX:"]
[]
[null,"15% of SUBTOTAL ",{"$nulls":4},{"$f":"G16*0.15","v":{"v":33747139.199999996,"d":"R33,747,139.20"}}]
[]
[null,"TOTAL CARRIED TO C.1.1.1 : FORM OF OFFER ",{"$nulls":4},{"$f":"G16+G20","v":{"v":258728067.2,"d":"R258,728,067.20"}}]
[]
[]
[]
[null,"COMPANY NAME OF TENDERER ____________________________________________"]
[]
[]
[null,"SIGNED ON BEHALF OF THE TENDERER _____________________________________"]