{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["PRICING SCHEDULE"],"not_rendered":{"images":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"PRICING SCHEDULE","index":0,"n_rows":41,"n_cols":20,"rows_kept":41,"merged":[[11,3,11,6],[11,7,11,9],[11,10,11,12],[11,13,11,14],[11,16,11,18],[21,1,21,18],[22,1,22,18],[23,1,23,18],[37,1,40,1],[37,2,37,4],[37,5,37,6],[38,3,38,4],[39,2,39,3],[39,5,39,6]]}
[null,"SUPPLY CHAIN MANAGEMENT"]
[null,"Pricing schedule"]
["RFB No","RFB 2801/2023"]
["RFB Title","Request for Bid (RFB) to acquire suitable office Accomodation  for SITA Cape Town Office "]
["Bidder Name "]
[]
["1. INSTRUCTION FOR COMPLETING THE PRICING SCHEDULE"]
["(a)  Bidder must complete/enter YELLOW cells only"]
["(b)  Unit and Line prices must be VAT EXCLUSIVE and in South African Rand (ZAR) currency."]
["(c) The price must include all cost to deliver the  service, including all applicable taxes. "]
["(d) "]
[{"$nulls":3},"YEAR 1",{"$nulls":3},"YEAR 2",null,null,"YEAR 3",null,null,"YEAR 4",null,null,"YEAR 5",null,null,"TOTAL"]
["Item No","Goods/Service description","Unit of measure","Qty ","Monthly Line Price","Total Monthly Line Price (Excl VAT)","Annual Line Price Y1","Yearly Esc. Rate","Total Monthly Line Price (Excl VAT)","Annual Line Price Y2","Yearly Esc. Rate","Total Monthly Line Price (Excl VAT)","Annual Line Price Y3","Yearly Esc. Rate","Total Monthly Line Price (Excl VAT)","Annual Line Price Y4","Yearly Esc. Rate","Total Monthly Line Price (Excl VAT)","Annual Line Price Y5","Line Price Term \n(Excl VAT)"]
[1,{"$nulls":4},{"$f":"SUM(F15:F20)","v":0},{"$f":"SUM(G15:G17)","v":0},null,{"$f":"SUM(I15:I20)","v":0},{"$f":"SUM(J15:J18)","v":0},null,{"$f":"SUM(L15:L20)","v":0},{"$f":"SUM(M15:M18)","v":0},null,{"$f":"SUM(O15:O20)","v":0},{"$f":"SUM(P15:P18)","v":0},null,{"$f":"SUM(R15:R20)","v":0},{"$f":"SUM(S15:S18)","v":0},{"$f":"SUBTOTAL(9,G21:S21)","v":0}]
["1.1","Office Accommodation- Rental (minimum of 1500 sqm)","m²",null,null,{"$f":"SUM(D15*E15)","v":0},{"$f":"12*F15","v":0},null,{"$f":"SUM(F15*H15)+F15","v":0},{"$f":"(1+H15)*G15","v":0},null,{"$f":"SUM(I15*K15)+I15","v":0},{"$f":"SUM(1+K15)*J15","v":0},null,{"$f":"SUM(L15*N15)+L15","v":0},{"$f":"SUM(1+N15)*M15","v":0},null,{"$f":"SUM(O15*Q15)+O15","v":0},{"$f":"SUM(1+Q15)*P15","v":0},{"$f":"SUM(G15,J15,M15,P15,S15)","v":0}]
["1.2","Covered Parking Rental (minimum of  50  parking bays)","Bay",null,null,{"$f":"SUM(D16*E16)","v":0},{"$f":"12*F16","v":0},null,{"$f":"SUM(F16*H16)+F16","v":0},{"$f":"(1+H16)*G16","v":0},null,{"$f":"SUM(I16*K16)+I16","v":0},0,null,{"$f":"SUM(L16*N16)+L16","v":0},0,null,{"$f":"SUM(O16*Q16)+O16","v":0},{"$f":"SUM(1+Q16)*P16","v":0},{"$f":"SUM(G16,J16,M16,P16,S16)","v":0}]
["1.3","Other Operational Costs","Item",null,null,0,0,null,0,{"$f":"(1+H17)*G17","v":0},null,0,0,null,0,0,null,0,0,0]
[]
[]
[]
[null,"SUBTOTAL ( EXCL VAT)",{"$nulls":4},{"$f":"SUM(G15:G20)","v":0},null,null,{"$f":"SUM(J15:J20)","v":0},null,null,{"$f":"SUM(M15:M20)","v":0},null,null,{"$f":"SUM(P15:P20)","v":0},null,null,{"$f":"SUM(S15:S20)","v":0},{"$f":"SUBTOTAL(9,G21:S21)","v":0}]
[null,"TOTAL BID PRICE  (EXCL VAT)",{"$nulls":17},{"$f":"SUBTOTAL(9,G21:S21)","v":0}]
[null,"VAT (@15%)",{"$nulls":17},{"$f":"T22*0.15","v":0}]
[null,"TOTAL  BID PRICE (INCL VAT)",{"$nulls":17},{"$f":"T22+T23","v":0}]
[]
[]
[2,"Tenant Installation (Specify)"]
["2.1"]
["2.2"]
["2.3"]
["2.4"]
["2.5"]
[]
[3,"Beneficial Occupation  (in months)"]
[]
[]
[]
[null,"I, the bidder, confirm that the price(s) and rate(s) quoted cover all the goods and/or works specified in the bidding documents; that the price(s) or rate(s) cover all my obligations and I accept that any mistakes regarding price(s), rate(s) or calculations will be at my own risk.\n[Note: First convert to PDF, then add signature]"]
[null,null,"Name",null,null,"Capacity"]
[]
[null,null,"Signature (above)",{"$nulls":3},"Date"]