{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["KZN"],"read":"whole","date_system":"1900"}

{"sheet":"KZN","index":0,"n_rows":45,"n_cols":18,"rows_kept":45,"merged":[[3,0,6,16],[8,2,8,4],[8,5,8,7],[8,8,8,10],[8,11,8,13],[8,14,8,16],[33,0,33,4],[34,0,34,4],[35,0,35,4],[37,1,37,4],[38,1,38,4],[39,1,39,4],[40,2,40,4],[41,1,41,4],[42,1,42,4],[43,2,43,4],[44,1,44,4],[45,2,45,4]]}
[]
[{"$nulls":3},"                 BANKSETA"]
[{"$nulls":3},"                PRICING SHEET"]
["THE APPOINTMENT OF THE SERVICE PROVIDER FOR A LEASE OF AN OFFICE BUILDING IN KZN FOR A PERIOD OF FIVE (5) YEARS BS/2026/RFB554"]
[]
[]
[]
[]
[null,null,"Year 1",null,null,"Year 2",null,null,"Year 3",null,null,"Year 4",null,null,"Year 5",null,null,"TOTAL FOR  5 YEARS"]
["BUILDING /OFFICE ADRESS","Months"," M2 OFFICE SPACE OFFERED  OR No OF PARKING BAYS","PRICE PER M2 OFFICE SPACE OR PER PARKING BAY PER MONTH","TOTAL "," M2 OFFICE SPACE OFFERED  OR No OF PARKING BAYS","PRICE PER M2 OFFICE SPACE OR PER PARKING BAY PER MONTH","TOTAL "," M2 OFFICE SPACE OFFERED  OR No OF PARKING BAYS","PRICE PER M2 OFFICE SPACE OR PER PARKING BAY PER MONTH","TOTAL "," M2 OFFICE SPACE OFFERED  OR No OF PARKING BAYS","PRICE PER M2 OFFICE SPACE OR PER PARKING BAY PER MONTH","TOTAL "," M2 OFFICE SPACE OFFERED  OR No OF PARKING BAYS","PRICE PER M2 OFFICE SPACE OR PER PARKING BAY PER MONTH","TOTAL ","TOTAL FOR  5 YEARS"]
[{"$nulls":3},"BEFORE VAT","BEFORE VAT",null,"BEFORE VAT","BEFORE VAT",null,"BEFORE VAT","BEFORE VAT",null,"BEFORE VAT","BEFORE VAT",null,"BEFORE VAT","BEFORE VAT","BEFORE VAT"]
["Office Space",12,{"v":180,"d":"180.00"},null,{"$f":"B12*C12*D12","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"B12*F12*G12","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"B12*I12*J12","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"B12*L12*M12","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"B12*O12*P12","v":{"v":0,"d":"R0.00"}},{"$f":"+Q12+N12+K12+H12+E12","v":{"v":0,"d":"R0.00"}}]
["Parking ",12,{"v":5,"d":"5.00"},null,{"$f":"B13*C13*D13","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"B13*G13","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"J13*B13","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"B13*M13","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"P13*B13","v":{"v":0,"d":"R0.00"}},{"$f":"+Q13+N13+K13+H13+E13","v":{"v":0,"d":"R0.00"}}]
["Operations Cost/Levies",12,{"v":1,"d":"1.00"},null,{"$f":"D14*B14*C14","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"B14*G14","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"J14*B14","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"B14*M14","v":{"v":0,"d":"R0.00"}},{"$f":"+O12","v":0},null,{"$f":"P14*B14","v":{"v":0,"d":"R0.00"}},{"$f":"+Q14+N14+K14+H14+E14","v":{"v":0,"d":"R0.00"}}]
["Rates& Taxes",12,null,null,{"$f":"D15*B15","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"B15*G15","v":{"v":0,"d":"R0.00"}},null,null,{"v":0,"d":"R0.00"},null,null,{"v":0,"d":"R0.00"},null,null,{"v":0,"d":"R0.00"},{"$f":"+Q15+N15+K15+H15+E15","v":{"v":0,"d":"R0.00"}}]
["Gross Rental Offer per month",null,null,{"$f":"(C12*D12)+D13+D14+D15","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"(F12*G12)+G13+G14+G15","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"(I12*J12)+J13+J14+J15","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"(L12*M12)+M13+M14+M15","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"(O12*P12)+P13+P14+P15","v":{"v":0,"d":"R0.00"}}]
["ANY OTHER COSTS NOT INCLUDED IN ABOVE  that the bidder requires to give the services required",1,{"v":1,"d":"1.00"},null,{"$f":"+D17*C17","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"+F17*G17","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"+I17*J17","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"+L17*M17","v":{"v":0,"d":"R0.00"}},null,null,{"$f":"+O17*P17","v":{"v":0,"d":"R0.00"}},{"$f":"+Q17+N17+K17+H17+E17","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":3},"TOTAL EXCL VAT",{"$f":"+E12+E13+E14+E15+E17","v":{"v":0,"d":"R0.00"}},null,"TOTAL EXCL VAT",{"$f":"+H12+H13+H14+H15+H17","v":{"v":0,"d":"R0.00"}},null,"TOTAL EXCL VAT",{"$f":"+K12+K13+K14+K15+K17","v":{"v":0,"d":"R0.00"}},null,"TOTAL EXCL VAT",{"$f":"+N12+N13+N14+N15+N17","v":{"v":0,"d":"R0.00"}},null,"TOTAL EXCL VAT",{"$f":"+Q12+Q13+Q14+Q15+Q17","v":{"v":0,"d":"R0.00"}},{"$f":"+Q18+N18+K18+H18+E18","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":3},"VAT",{"$f":"E16+E18*15/100","v":{"v":0,"d":"R 0.00"}},null,"VAT",{"$f":"H16+H18*15/100","v":{"v":0,"d":"R 0.00"}},null,"VAT",{"$f":"K16+K18*15/100","v":{"v":0,"d":"R 0.00"}},null,"VAT",{"$f":"N16+N18*15/100","v":{"v":0,"d":"R 0.00"}},null,"VAT",{"$f":"Q16+Q18*15/100","v":{"v":0,"d":"R 0.00"}},{"$f":"+Q19+N19+K19+H19+E19","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":3},"TOTAL INCL VAT",{"$f":"E18*1.15","v":{"v":0,"d":"R 0.00"}},null,"TOTAL INCL VAT",{"$f":"H18*1.15","v":{"v":0,"d":"R 0.00"}},null,"TOTAL INCL VAT",{"$f":"K18*1.15","v":{"v":0,"d":"R 0.00"}},null,"TOTAL INCL VAT",{"$f":"N18*1.15","v":{"v":0,"d":"R 0.00"}},null,"TOTAL INCL VAT",{"$f":"Q18*1.15","v":{"v":0,"d":"R 0.00"}},{"$f":"+R18+R19","v":{"v":0,"d":"R0.00"}}]
[]
[]
["TENANT ALLOWANCE OFFERED"]
["BUILDING /OFFICE ADRESS",{"$nulls":14}," M2 OFFICE SPACE OFFERED ","Once Off Tenant Allowance per M2","Total Tenant Allowance Offered"]
["AS ABOVE",{"$nulls":14},180,10,{"$f":"+Q25*P25","v":{"v":1800,"d":"R1,800.00"}}]
[]
[]
["SUMMARY",{"$nulls":16},"TOTAL"]
["TOTAL BID PRICE FOR 5 YEARS",{"$nulls":16},{"$f":"+R20","v":{"v":0,"d":"R0.00"}}]
["LESS TENANT ALLOWANCE",{"$nulls":16},{"$f":"-R25","v":{"v":-1800,"d":"-R1,800.00"}}]
["AMOUNT UTILISED FOR EVALUATION",{"$nulls":16},{"$f":"+R29-R30","v":{"v":1800,"d":"R1,800.00"}}]
[]
["Notes:"]
["Pricing must remain firm for the particurlar year of the contract."]
["Final pricing must include Value Added Tax (VAT) which is calculated separately at the end."]
["Kindly complete the details highlighted in yellow."]
[]
["Bidder/ Tenderer Name:"," "]
[null," "]
["Representative Name:"," "]
[null,null," "]
["Date:"," "]
[null," "]
[null,null," "]
["Signature"," "]