{"text_format":"3","workbook":"xls","n_sheets":30,"sheets":["00000","SUMMARY ","1200 ","1300","1400","1500","1600","1700","2100","2200","3100","3300","3400","4500","5100","5100 (SUB)","5100 SUB","5200","5200 (SUB)","5200 SUB","5600","5600 (SUB)","5600 SUB","5900","7300","6200","6300","6400","6600","8100"],"not_rendered":{"charts":15,"external_links":4,"defined_names":46},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"00000","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"SUMMARY ","index":1,"n_rows":64,"n_cols":10,"rows_kept":64,"flags":["formulas_cached_only"]}
[null,"CLIENT:",null,"WINNIE MADIKIZELA-MANDELA LOCAL MUNICIPALITY"]
[]
[null,"CONTRACT NO.:",null,"WMMLM ...................."]
[]
[null,"CONTRACT NAME:",null,"REHABILITATION OF MATSHEZINI BRIDGE AND 2km ACCESS ROAD"]
[]
[null,"SUMMARY OF SCHEDULE OF QUANTITIES AND CALCULATION OF TENDER SUM"]
[]
[null,"SCHEDULE A: PRELIMINARY AND GENERAL"]
[{"$nulls":6},"TENDER"]
[null,"SECTION 1200",null,"GENERAL REQUIREMENTS AND PROVISION",null,"R",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[null,"SECTION 1300",null,"CONTRACTORS ESTABLISHMENT ON SITE AND ",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"GENERAL OBLIGATIONS",null,"R",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,"SECTION 1400",null,"HOUSING, OFFICES AND LABORATORIES FOR THE",{"$nulls":4},{"v":0,"d":"0.00"}]
[null,1400,null,"HOUSING, OFFICES AND LABORATORIES FOR THE",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"ENGINEER'S SITE PERSONNEL …………………………………………………………………………………………………....",null,"R",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":3},"ENGINEER'S SITE PERSONNEL",null,"R",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[null,"SECTION 1500",null,"ACCOMMODATION OF TRAFFIC",null,"R",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"SECTION 1600",null,"OVERHAUL",null,"R",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"SECTION 1700",null,"CLEARING AND GRUBBING",null,"R",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"SECTION 2100",null,"DRAINS",null,"R",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"SECTION 2200",null,"PREFABRICATED CULVERTS",null,"R",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"SECTION 3100",null,"FINISHING OFF BORROW AREAS HAUL ROADS",null,"R",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"SECTION 3300",null,"MASS EARTHWORKS",null,"R",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"SECTION 3400",null,"PAVEMENT LAYERS OF GRAVEL MATERIAL",null,"R",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"SECTION 5100",null,"PITCHING, STONEWORK AND PROTECTION AGAINST ",null,"R",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"SECTION 5200",null,"GABIONS",null,"R",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"SECTION 5600",null,"ROAD SIGNS",null,"R",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"SECTION 5900",null,"FINISHING THE ROAD AND ROAD RESERVE",null,"R",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"SECTION 6200",null,"FALSEWORK, FORMWORK AND"," CONCRETE FINISH","R",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"SECTION 6300",null,"STEEL REINFORCEMENT FOR STRUCTURES",null,"R",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"SECTION 6400",null,"SCHEDULE C: STREAM CROSSING WORKS",null,"R",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"SECTION 6600",null,"NO-FINES CONCRETE, JOINTS, BEARINGS,",null,"R",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"SECTION 8100",null,"TESTING MATERIALS AND WORKMANSHIP",null,"R",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"Sub Total -A",{"$nulls":3},"R",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"Add 10% Contigencies",{"$nulls":3},"R",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"Sub Total -B",{"$nulls":3},"R",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"Add 15% VAT",{"$nulls":3},"R",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"Total Construction Amount",{"$nulls":3},"R",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"1200 ","index":2,"n_rows":99,"n_cols":8,"rows_kept":99,"merged":[[11,0,13,0]],"flags":["formulas_cached_only"]}
["CLIENT:",null,null,"WINNIE MADIKIZELA-MANDELA LOCAL MUNICIPALITY"]
[]
["CONTRACT NO.:",null,null,"WMMLM ...................."]
[]
["CONTRACT NAME:",null,null,"REHABILITATION OF MATSHEZINI BRIDGE AND 2km ACCESS ROAD"]
[]
["SCHEDULE OF QUANTITIES"]
[]
["NB: "]
[]
["SCHEDULE A: PRELIMINARY AND GENERAL",{"$nulls":6},"SECTION 1200"]
["ITEM                NO"]
[{"$nulls":4},"UNIT","QUANTITY","RATE","AMOUNT"]
[]
[{"$nulls":7},""]
[{"$nulls":3},"GENERAL REQUIREMENTS AND PROVISION",{"$nulls":3},""]
[{"$nulls":7},""]
[12.01,null,null,"Remuneration of the Project Liason Officer"]
[]
[{"$nulls":3},"(a) Project Liason Officer @ R3500 per month plus R 500 airtime","Month",{"v":4,"d":"4.00"}]
[]
[{"$nulls":3},"(b) Civil Engineering student for in-service @ 5000 per month","Month",{"v":4,"d":"4.00"}]
[{"$nulls":3},"plus R 500 airtime"]
[]
[{"$nulls":3},"(c ) Local Project Steering Committee","Seatings",{"v":6,"d":"6.00"}]
[{"$nulls":3},"4 members, R 250 per seatin x 6b seatings"]
[]
[{"$nulls":3},"(d) Contractor's handling costs in respect"]
[{"$nulls":3},"     of sub item 12.01(a,b & c) above","    %",{"v":0,"d":"0.00"}]
[]
[12.02,null,null,"Occupational Health and Safety"]
[{"$nulls":3},"including COVID 19 compliance"]
[]
[{"$nulls":3},"(a) Preparation of Contractor's site specific","Sum",{"v":1,"d":"1.00"}]
[{"$nulls":3},"Health and Safety Plan"]
[]
[{"$nulls":3},"(b) Principal Contractor's initial obligations","Sum",{"v":1,"d":"1.00"}]
[{"$nulls":3},"in respect of the OHS Act and Construction"]
[{"$nulls":3},"Regulations and COVID 19 regulations"]
[]
[{"$nulls":3},"( c) Principal Contractor's time related","Month",{"v":4,"d":"4.00"}]
[{"$nulls":3},"obligations in respect of the OHS Act and"]
[{"$nulls":3},"Construction Regulations and COVID 19 regulations"]
[]
[{"$nulls":3},"(d) Health and safety compliance officer","Month",{"v":4,"d":"4.00"}]
[]
[]
[12.03,null,null,"Additional survey as required by the Engineer","Prov. Sum ",{"v":1,"d":"1.00"},{"v":20000,"d":"20000.00"},{"v":20000,"d":"20,000.00"}]
[]
[{"$nulls":3},"(i) Contractor's handling costs in respect","%",{"v":20000,"d":"20000.00"}]
[{"$nulls":3},"     of sub item 12.03 "]
[]
[12.04,null,null,"Environmental Compliance"]
[]
[{"$nulls":3},"(a) Environmental Management Plan","Sum",{"v":1,"d":"1.00"}]
[]
[{"$nulls":3},"(b) Environmental Compliance","Month",{"v":4,"d":"4.00"}]
[]
["PS 1",null,null,"PROFESSIONAL SERVICES"]
[]
[null,null,"i)","Engineering fees and disbursements","P Sum",{"v":1,"d":"1.00"},{"v":220000,"d":"220000.00"},{"v":220000,"d":"220,000.00"}]
[]
[null,null,"ii)","ISD","P Sum",{"v":1,"d":"1.00"},{"v":25000,"d":"25000.00"},{"v":25000,"d":"25,000.00"}]
[]
[null,null,"iii)","ECO","P Sum",{"v":1,"d":"1.00"},{"v":50000,"d":"50000.00"},{"v":50000,"d":"50,000.00"}]
[]
[null,null,"iv)","OHS","P Sum",{"v":1,"d":"1.00"},{"v":50000,"d":"50000.00"},{"v":50000,"d":"50,000.00"}]
[]
[null,null,"v)","Contractor's handling costs in respect","%",{"v":345000,"d":"345000.00"}]
[{"$nulls":3},"     of above"]
{"$rows_empty":16}
[1200]
{"$rows_empty":11}
[{"$nulls":5},0]

{"sheet":"1300","index":3,"n_rows":64,"n_cols":8,"rows_kept":64,"merged":[[25,2,25,3],[31,2,31,3],[32,2,32,3]],"flags":["formulas_cached_only"]}
["CLIENT:",null,null,"WINNIE MADIKIZELA-MANDELA LOCAL MUNICIPALITY"]
[]
["CONTRACT NO.:",null,null,"WMMLM ...................."]
[]
["CONTRACT NAME:",null,null,"REHABILITATION OF MATSHEZINI BRIDGE AND 2km ACCESS ROAD"]
["SCHEDULE A: PRELIMINARY AND GENERAL",{"$nulls":6},"SECTION 1300"]
[]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","BILL","RATE","TENDER"]
["NO",{"$nulls":4},"QUANTITY",null,"AMOUNT"]
[]
[]
[null,"CONTRACTOR'S ESTABLISHMENT ON SITE"]
[null,"AND GENERAL OBLIGATIONS"]
[]
[]
[]
["B13.01","The Contractor's general obligations:"]
[]
[null,"(a)","Fixed obligations",null,"lump",1]
[]
[null,"(b)","Value-related obligations",null,"lump",1]
[]
[null,"(c)","(i)  Contractor's Time-related obligations",null,"month",4]
{"$rows_empty":39}
[" 1300","TOTAL CARRIED TO SUMMARY"]

{"sheet":"1400","index":4,"n_rows":69,"n_cols":8,"rows_kept":69,"flags":["formulas_cached_only"]}
["CLIENT:",null,null,"WINNIE MADIKIZELA-MANDELA LOCAL MUNICIPALITY"]
[]
["CONTRACT NO.:",null,null,"WMMLM ...................."]
[]
["CONTRACT NAME:",null,null,"REHABILITATION OF MATSHEZINI BRIDGE AND 2km ACCESS ROAD"]
["SCHEDULE A: PRELIMINARY AND GENERAL",{"$nulls":6},"SECTION 1400"]
[]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","BILLED","RATE","TENDER"]
["NO",{"$nulls":4},"QUANTITY",null,"AMOUNT"]
[]
[{"$nulls":7},""]
[null,"HOUSING, OFFICES AND LABORATORIES",{"$nulls":5},""]
[null,"FOR THE ENGINEER'S SITE PERSONNEL",{"$nulls":5},""]
[{"$nulls":7},""]
[{"$nulls":7},""]
[" B14.03","Office and laboratory fittings, installations and"]
[null,"equipment:"]
[]
[null,"(b)","Prime-cost items and items paid for in a"]
[null,null,"lump sum:"]
[]
[null,null,"(viii)","Notice boards as specified","No."]
[]
["B14.12","Supply of Safety Equipment"]
[]
[null,"(a)","Safety Equipment as per specifications",null,"Sum"]
[]
[]
[null,"Engineer's accommodations"]
[]
[null,"(a)","9m2 Engineer's office with power, ablutions, 6 seater",null,"No."]
[null,null,"table and chairs"]
{"$rows_empty":31}
["14.04","Car-ports                             "]
[{"$nulls":3},"(a) Car ports, as specified, at offices and laboratory buildings","number"]
[]
[]
[" 1400","TOTAL CARRIED TO SUMMARY"]

{"sheet":"1500","index":5,"n_rows":69,"n_cols":10,"rows_kept":69,"flags":["formulas_cached_only"]}
["CLIENT:",null,null,"WINNIE MADIKIZELA-MANDELA LOCAL MUNICIPALITY",{"$nulls":4},{"v":2200,"d":"2,200.00"}]
[]
["CONTRACT NO.:",null,null,"WMMLM ...................."]
[]
["CONTRACT NAME:",null,null,"REHABILITATION OF MATSHEZINI BRIDGE AND 2km ACCESS ROAD"]
["SCHEDULE A: PRELIMINARY AND GENERAL",{"$nulls":6},"SECTION 1500"]
[]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","BILL","RATE","TENDER"]
["NO",{"$nulls":4},"QUANTITY",null,"AMOUNT"]
[]
[{"$nulls":7},""]
[null,"ACCOMMODATION OF TRAFFIC",{"$nulls":5},""]
[{"$nulls":7},""]
[" B15.01","Accommodation of traffic and maintaining "]
[null,"deviations",null,null,"Km",{"v":1.1,"d":"1.10"}]
[{"$nulls":8},25]
["B15.03","Temporary traffic-control facilities",{"$nulls":6},50]
[{"$nulls":8},75,45]
[null,"(a)","Flagperson (LI)",null,"man-day",150,null,null,100]
[{"$nulls":8},125]
[null,"(b)","Portable STOP and GO-RY signs",null,"no",2,null,null,150]
[]
[null,"(e)","Road signs, R-and TR-series, 1200mm in",null,"no",2]
[null,null,"diameter"]
[]
[null,"(f)","Road signs, TW-series, 1524mm sides",null,"no",2]
[]
[null,"(h)","Delinators TW401-and TW402 series,"]
[null,null,"1000mm x 250mm"]
[]
[null,null,"(i)","Single sided","no",10]
[]
[null,null,"(ii)","Double sided","no",10]
[]
[]
[null,"(j)","Traffic cones 450mm",null,"no",20]
[]
[15.05,"Gravelling and repair of temporary deviations "]
[null,"and existing gravel shoulders used as "]
[null,"temporary deviations:"]
[]
[null,"(a)","Temporary deviations",null,"m³",45]
[]
[15.05,"Watering of temporary deviations",null,null,"kl",40]
[]
[]
["B15.15","Provision of traffic safety equipment for the "]
[null,"Engineer:"]
[]
[null,"(a)","Amber flashing lights with magnetic base",null,"No",2]
[]
[null,"(b)","Çonstruction' sticker for vehicles with",null,"No",2]
[null,null,"100mm high lettering"]
[]
[null,"(c)","Safety jackets",null,"No",2]
{"$rows_empty":12}
[" 1500","TOTAL CARRIED TO SUMMARY"]

{"sheet":"1600","index":6,"n_rows":69,"n_cols":9,"rows_kept":69,"flags":["formulas_cached_only"]}
["CLIENT:",null,null,"WINNIE MADIKIZELA-MANDELA LOCAL MUNICIPALITY",{"$nulls":4},{"v":2200,"d":"2,200.00"}]
[]
["CONTRACT NO.:",null,null,"WMMLM ...................."]
[]
["CONTRACT NAME:",null,null,"REHABILITATION OF MATSHEZINI BRIDGE AND 2km ACCESS ROAD"]
["SCHEDULE A: PRELIMINARY AND GENERAL",{"$nulls":6},"SECTION 1600"]
[]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","BILL","RATE","TENDER"]
["NO",{"$nulls":4},"QUANTITY",null,"AMOUNT"]
[]
[{"$nulls":7},""]
[null,"OVERHAUL",{"$nulls":5},""]
[]
[16.02,"Overhaul on material hauled in excess of 1.0km"]
[null," (ordinary haul)",null,null,"m³-km",{"v":3300,"d":"3,300.0"}]
{"$rows_empty":52}
[" 1500","TOTAL CARRIED TO SUMMARY"]

{"sheet":"1700","index":7,"n_rows":66,"n_cols":9,"rows_kept":66,"flags":["formulas_cached_only"]}
["CLIENT:",null,null,"WINNIE MADIKIZELA-MANDELA LOCAL MUNICIPALITY",{"$nulls":4},{"v":2200,"d":"2,200.00"}]
[]
["CONTRACT NO.:",null,null,"WMMLM ...................."]
[]
["CONTRACT NAME:",null,null,"REHABILITATION OF MATSHEZINI BRIDGE AND 2km ACCESS ROAD"]
["SCHEDULE B: ROAD WORKS",{"$nulls":6},"SECTION 1700"]
[]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","BILL","RATE","TENDER"]
["NO",{"$nulls":4},"QUANTITY",null,"AMOUNT"]
[]
[{"$nulls":7},""]
[null,"CLEARING AND GRUBBING",{"$nulls":5},""]
[]
[17.01,"Clearing and grubbing",null,null,"ha",{"v":1.76,"d":"1.8"}]
[]
[17.05,"Clearing out of hydraulic structures",null,null,"m3",162]
[]
[17.02,"Removal and grubbing of trees and tree stumps",null,null,"No.",25]
[null,"of girth up to and including 2m"]
{"$rows_empty":45}
[" 1700","TOTAL CARRIED TO SUMMARY"]

{"sheet":"2100","index":8,"n_rows":40,"n_cols":13,"rows_kept":40,"flags":["formulas_cached_only"]}
["CLIENT:",null,null,"WINNIE MADIKIZELA-MANDELA LOCAL MUNICIPALITY",{"$nulls":4},{"v":2200,"d":"2,200.00"},"Subsoil drain",{"v":100,"d":"100.00"},0.6,1]
[]
["CONTRACT NO.:",null,null,"WMMLM ...................."]
[]
["CONTRACT NAME:",null,null,"REHABILITATION OF MATSHEZINI BRIDGE AND 2km ACCESS ROAD"]
["SCHEDULE B: ROAD CONSTRUCTION",{"$nulls":6},"SECTION 2100"]
[]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":7},""]
[21.03,null,"Excavation for subsoil drainage system"]
[]
[null,null,"a) In soft material for the following depth rages:"]
[]
[null,null,"i) ","0 - 1.5m ","m³",{"v":45,"d":"45.00"}]
[null,null,"ii) 1.5 - 3m",null,"m³",{"v":45,"d":"45.00"}]
[]
[null,null,"Extra over a) for excavation in hard material irrespective of depth",null,"m³",{"v":22.5,"d":"22.50"}]
[]
[null,null,"Impermeable backfilling to subsoil drain",null,"m³",{"v":90,"d":"90.00"}]
[]
[21.07,null,"Permeable backfil material to subsoil drain"]
[null,null,"19mm crushed stone",null,"m³",{"v":30,"d":"30.00"}]
[]
[21.08,null,"Pipes in subsurface drain"]
[]
[null,null,"Perforated uPVC pipe Class 51 160mm diameter",null,"m",{"v":100,"d":"100.00"}]
[]
[null,null,"Bidim around pipe and crushed medium",null,"m2",360]
[null,null,"Bidim U"]
{"$rows_empty":7}
[2100,null,null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"2200","index":9,"n_rows":137,"n_cols":16,"rows_kept":137,"flags":["formulas_cached_only"]}
["CLIENT:",null,null,"WINNIE MADIKIZELA-MANDELA LOCAL MUNICIPALITY",{"$nulls":4},{"v":2200,"d":"2,200.00"},"Barrels",{"v":2200,"d":"2,200.00"},2.72,2.72,3,277.44000000000005,8.76]
[{"$nulls":9},"Pipes",{"v":2200,"d":"2,200.00"},5,7.5,37.5,150]
["CONTRACT NO.:",null,null,"WMMLM ....................",{"$nulls":5},"Floor"]
[]
["CONTRACT NAME:",null,null,"REHABILITATION OF MATSHEZINI BRIDGE AND 2km ACCESS ROAD"]
["SCHEDULE B: ROAD CONSTRUCTION",{"$nulls":6},"SECTION 2200"]
[]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[]
[null,"PREFABRICATED CULVERTS"]
[]
["22.01","Excavation:"]
[" "]
[null,"(a)","Excavating soft material situated within the"]
[null,null,"following depth ranges below the surface "]
[null,null,"level:"]
[]
[null,null,"(i)","0 m up to 1,5 m(LI)","m³",{"v":0,"d":"0.00"}]
[]
[null,null,"(ii)","Exceeding 1,5 m and up to 3,0 m","m³",{"v":0,"d":"0.00"}]
[]
[null,"(b)","Extra over subitem 22.01(a) for excavation "]
[null,null,"in hard material, irrespective of depth",null,"m³",{"v":0,"d":"0.00"}]
[]
[]
[" 22.02","Backfilling:"]
[]
[null,"(a)","Using the excavated material (LI)",null,"m³",{"v":0,"d":"0.00"}]
[]
[null,"(b)","Using imported selected material (LI)",null,"m³",{"v":0,"d":"0.00"}]
[]
[null,"(c)","Extra over subitems 22.02(a) and (b) for soil"]
[null,null,"cement backfilling containing 2% cement*",null,"m³",{"v":0,"d":"0.00"}]
[]
[" 22.03","Precast Concrete pipe culverts:"]
[]
[null,"(b)","On class B bedding:"]
[]
[null,null,"(i)","Type SC 100D-load pipes with "]
[{"$nulls":3},"ogee joints:"]
[]
[{"$nulls":3},"(i)     600mm dia","m",{"v":7.5,"d":"7.50"}]
[]
[{"$nulls":3},"(iii)     900mm dia","m",{"v":30,"d":"30.00"}]
[]
["22.05","Portal Culverts on concrete bedding"]
[]
[null,"Bridge 1"]
[]
[null,"   (b) Approx. 7.5m long & 5m wide - (2,4 x 2,4 ) Class 75S",null,null,"m",{"v":0,"d":"0.00"}]
{"$rows_empty":16}
[" 2200","Carried forward"]
[]
[]
["SCHEDULE A : ROAD CONSTRUCTION",{"$nulls":6},"SECTION 2200"]
[]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[]
[null,"Brought forward"]
[]
[{"$nulls":7},""]
[22.07,"35MPa concrete and formwork:"]
[]
[null,"(a) In 250mm deep floor Slab for portal culverts ,",null,null,"m3",0]
[null,"support including formwork and class U2 surface finish"]
[{"$nulls":8},34.5]
[null,"(b) In scour slab, upstream and downstream",null,null,"m3",11.25,null,null,8.625]
[{"$nulls":8},17.25]
[null,"(c)","In inlet and outlet structures, skewed ends, "]
[null,null,"catchpits, manholes, thrust and anchor "]
[null,null,"blocks, excluding formwork, but including "]
[null,null,"class U2 surface finish:",null,"m³",5]
[]
[null,"(d)","Formwork of concrete under sub-item 22.07(c)"]
[]
[null,null,"(i)","Vertical Formwork for F2 surface finish","m²",100]
[]
[]
["22.10","Steel reinforcement:"]
[]
[null,"(a) Mild steel bars",null,null,"tons",0]
[]
[null,"(b) High tensile Steel",null,null,"tons",0]
[]
[null,"(b) Mesh ref. 617 for Infills and slabs",null,null,"m²",130.8]
[]
[null,"(d) Vertical formwork",null,null,"m²",100]
[]
[22.11,"Dowelling"]
[]
[null,"Supply, cut, drill and install 25mm HT dowels to engineers specification",null,null,"kg",0]
[null,"for connection to old concrete'and rockbed"]
[]
[22.12,"Removal of existing concrete"]
[]
[null,"a)","Plain concrete",null,"m3",10.25]
[]
[null,"b)","Reinforced concrete",null,"m3",102.5]
[]
[22.17,"Inlet  and outlet headwall structures"]
[]
[null,"(a)","Construct culvert inlets complete as per drawings",null,"No",{"v":5,"d":"5.00"}]
[]
[]
[null,"b)","Construct culvert outlets complete as per drawings",null,"No",{"v":5,"d":"5.00"}]
[]
["22.27","Reinstating trenches crossing roads"]
[]
[null,"a)","Selected layers",null,"m2",150]
[]
[]
[]
[]
[]
[]
[" 2200",null,null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"3100","index":10,"n_rows":60,"n_cols":9,"rows_kept":60,"merged":[[38,1,38,3]],"flags":["formulas_cached_only"]}
["CLIENT:",null,null,"WINNIE MADIKIZELA-MANDELA LOCAL MUNICIPALITY",{"$nulls":4},{"v":200,"d":"200.00"}]
[]
["CONTRACT NO.:",null,null,"WMMLM ...................."]
[]
["CONTRACT NAME:",null,null,"REHABILITATION OF MATSHEZINI BRIDGE AND 2km ACCESS ROAD"]
["SCHEDULE B: ROAD WORKS",{"$nulls":6},"SECTION 3100"]
[]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","BILL","RATE","TENDER"]
["NO",{"$nulls":4},"QUANTITY",null,"AMOUNT"]
[]
[]
[null,"FINISHING OFF BORROW AREAS HAUL ROADS"]
[]
[]
[31.03]
[" ","Finishing off borrow arears in:"]
[]
[null,"(a)","Hard Material",null,"ha",{"v":0.24,"d":"0"}]
[]
[null,"(b)     Intermediate Material",null,null,"ha",{"v":0.24,"d":"0"}]
[]
[null,"(c)","Soft Material",null,"ha",{"v":0.24,"d":"0"}]
{"$rows_empty":36}
[3100,null,null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"3300","index":11,"n_rows":70,"n_cols":10,"rows_kept":70,"merged":[[25,1,25,3]],"flags":["formulas_cached_only"]}
["CLIENT:",null,null,"WINNIE MADIKIZELA-MANDELA LOCAL MUNICIPALITY",{"$nulls":4},{"v":200,"d":"200.00"}]
[{"$nulls":8},6,1]
["CONTRACT NO.:",null,null,"WMM LM ………………",{"$nulls":4},"Selected layers","Wearing course"]
[]
["CONTRACT NAME:",null,null,"REHABILITATION OF MATSHEZINI BRIDGE AND 2km ACCESS ROAD"]
["SCHEDULE B: ROAD WORKS",{"$nulls":6},"SECTION 3300"]
[]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","BILL","RATE","TENDER"]
["NO",{"$nulls":4},"QUANTITY",null,"AMOUNT"]
[]
[]
[null,"MASS EARTHWORKS"]
[]
[null,"BORROW MATERIALS"]
[]
[33.01,"Cut and borrow to fill "]
[" ","including all haul"]
[]
[null,"(a)","Material in compacted layer thicknesses"]
[null,null,"of 200 mm and less:"]
[]
[null,null,"(i)","Insitu Compacted to 95% of modified"]
[{"$nulls":3},"AASHTO density","m³",1050]
[]
[33.03,"Extra over items 33.01 and for excavation and"]
[null,"breaking down material in:"]
[]
[null,null,"(a)","Intermediate excavation","m³",105]
[]
[null,null,"(b)","Hard Excavation","m³",105]
[]
[null,null,"(c)","Boulder excavatiom - class A","m³",105]
[]
[33.04,"Cut to spoil, including free-haul up to 0.5 km."]
[null,"Material obtained from:"]
[]
[null,"(a)","Soft Excavation",null,"m³",{"v":262.5,"d":"263"}]
[]
[null,"(b)","Intermediate excavation",null,"m³",{"v":65.625,"d":"66"}]
[]
[null,"(c) ","Hard Excavation",null,"m³",{"v":65.625,"d":"66"}]
[]
[33.09,"Materials bladed to windrow",null,null,"m³",15]
[]
[" 33.10","Roadbed preparation and the compaction of "]
[null,"material:"]
[]
[null,"(b)","Compaction to 93% of modified "]
[null,null,"AASHTO density",null,"m³",168]
{"$rows_empty":19}
[" 3300"," Carried forward"]

{"sheet":"3400","index":12,"n_rows":87,"n_cols":13,"rows_kept":87,"merged":[[32,1,32,3]],"flags":["formulas_cached_only"]}
["CLIENT:",null,null,"WINNIE MADIKIZELA-MANDELA LOCAL MUNICIPALITY",{"$nulls":4},{"v":2200,"d":"2,200.00"}]
[]
["CONTRACT NO.:",null,null,"WMMLM ...................."]
[]
["CONTRACT NAME:",null,null,"REHABILITATION OF MATSHEZINI BRIDGE AND 2km ACCESS ROAD"]
["SCHEDULE B: ROAD WORKS",{"$nulls":6},"SECTION 3400"]
[]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","BILLED","RATE","TENDER"]
["NO",{"$nulls":4},"QTY",null,"AMOUNT"]
[]
[{"$nulls":7},""]
[null,"PAVEMENT LAYERS OF GRAVEL MATERIAL",{"$nulls":5},""]
[{"$nulls":7},""]
[" "]
["34.01","Pavement layers constructed from gravel "]
[null,"obtained from approved borrowpit, including "]
[null,"unlimited free-haul:"]
[]
[null,"a)","Gravel selected layer"]
[null,null,"ii) 93% MAASHTO for a compacted layer ",null,"m³",924]
[null,null,"thickness of 150mm"]
[]
[]
[{"$nulls":9},28.8]
[null,"(h)","Gravel Wearing Course (G5) layer compacted to:"]
[]
[null,null,"(i)","96% of modified AASHTO density for a"]
[{"$nulls":3},"compacted layer thickness of 150 mm","m³",0]
[null,null,"(ii)","95% of modified AASHTO density for a",{"$nulls":5},1440,"kg"]
[{"$nulls":3},"compacted layer thickness of 150mm.","m³",1848,{"$nulls":3},1,"m3"]
[{"$nulls":9},6000]
[34.02,"Extra over items 34.01 and for excavation and",{"$nulls":7},4.166666666666667]
[null,"breaking down material in:"]
[]
[null,null,"(a)","Intermediate excavation","m³",0]
[{"$nulls":9},4050]
[35.01,"Cement stabilisation"]
[]
[null,"Extra over 34.01 for cement stabilisation of 100m approach road, ",null,null,"t",6,{"$nulls":3},2,1,0.1,0.05]
[null,"4% Portland cement or similar in 150mm gravel wearing course",{"$nulls":9},50,0.025]
[{"$nulls":11},0.05,2.5e-05]
[{"$nulls":11},20,0.0005]
[]
[]
[{"$nulls":9},10.2]
[null,null,"Concrete surfacing",{"$nulls":6},0.867]
[]
[null,null,"(a)","35MPa 200mm deep, 5m wide concrete surface","m³",{"v":62.5,"d":"63"},{"$nulls":3},2,50,0.1]
[{"$nulls":3},"with construction joints at 2.5m centres"]
[{"$nulls":3},"inclusive"]
[]
[null,null,"(b)","Mesh Ref 617","m2",{"v":250,"d":"250.00"}]
{"$rows_empty":33}
[3400,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"4500","index":13,"n_rows":56,"n_cols":8,"rows_kept":56,"hidden":true,"merged":[[1,0,3,0],[1,1,3,3],[1,4,3,4],[1,5,3,5],[1,6,3,6],[1,7,3,7],[8,1,8,3],[25,1,25,3]],"flags":["formulas_cached_only"]}
[]
["Item","Description",null,null,"Unit","Quantity","Rate","Amount"]
[]
[]
[]
[4500,"DOUBLE SEALS"]
[]
[]
[45.01,"Double seal (Grade 1 aggregate, 80/100 penetration grade):"]
[null,"bitumen binder"]
[null,"(a)","Using 13.2mm and 6.7mm aggregate ",null,"m²",6000,60,{"v":360000,"d":"360,000.00"}]
[]
[45.02,"Bitumen binder variations"]
[]
[null,"(i)","80/100 penetration grade",null,"litre",200,2.3,459.99999999999994]
[]
[45.03,"Aggregate variations (Grade 1) "]
[]
[null,"(a)","13.2mm aggregate",null,"m3",180,162,29160]
[]
[null,"(c )","6.7mm aggregate",null,"m3",100,162,16200]
[]
[45.04,"Application of fog spray consisting of:"]
[null,"(b)","30% spray-grade emulsion",null,"l",5600,8,{"v":44800,"d":"44,800.00"}]
[]
[45.05,"Precoating the aggregate at a rate of 12 litre/m3 (Sacresote ",null,null,"m3"]
[null,"70 or similar)"]
[]
[45.06,"Addition of wetting agent:"]
[]
[null,"(a) ","Providing and supplying",null,"L. Sum",1,null,"RATE"]
[]
[null,"(b)","Handling, applying, profit and all other costs",null,"%"]
{"$rows_empty":21}
[{"$nulls":3},""]
[4500,"TOTAL CARRIED TO SUMMARY",{"$nulls":5},{"v":0,"d":"0.00"}]

{"sheet":"5100","index":14,"n_rows":84,"n_cols":9,"rows_kept":84,"hidden":true,"flags":["formulas_cached_only"]}
["SCHEDULE B: ROAD WORKS",{"$nulls":4},"SECTION 5100"]
[]
["ITEM  ","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["5100 LI","PITCHING, STONEWORK AND PROTECTION AGAINST "]
[null,"EROSION"]
[]
[51.01,"Stone Pitching"]
[]
[null,"(b)  Grouted Stone Pitching","p.sum",1,250000,{"v":250000,"d":"250,000.00"},{"v":232000,"d":"232,000.00"}]
[]
[null,"Allow for handling cost","%",{"v":250000,"d":"250,000.00"},{"v":0.1,"d":"10%"},{"v":25000,"d":"25,000.00"}]
[]
[]
[]
[{"$nulls":6},{"$error":"#N/A"}]
{"$rows_empty":51}
[5100,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"v":275000,"d":"275,000.00"}]
{"$rows_empty":15}
[null,"The tenderer shall add 15% of the subtotal for VAT………………………………………………………………………………………………………………………………………...…",{"$nulls":6},0]

{"sheet":"5100 (SUB)","index":15,"n_rows":83,"n_cols":9,"rows_kept":83,"hidden":true,"flags":["formulas_cached_only"]}
["SCHEDULE B: ROAD WORKS",{"$nulls":4},"SECTION 5100"]
[]
["ITEM  ","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["5100 LI","PITCHING, STONEWORK AND PROTECTION AGAINST "]
[null,"EROSION"]
[]
[51.01,"Stone Pitching"]
[]
[null,"(a) Allow a provisional sum of R 235 000 for the construction","Prov. Sum",1,235000,{"v":235000,"d":"235,000.00"}]
[null,"    of grouted stone pitching to be done by a Local Grade -1 "]
[null,"    Sub-Contractor nominated by the client."]
[]
[null,"(b) Allow for Handling Fee ","%",235000,{"v":0.1,"d":"10%"},23500]
{"$rows_empty":52}
[5100,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"v":258500,"d":"258,500.00"}]
{"$rows_empty":15}
[null,"The tenderer shall add 15% of the subtotal for VAT………………………………………………………………………………………………………………………………………...…",{"$nulls":6},0]

{"sheet":"5100 SUB","index":16,"n_rows":94,"n_cols":15,"rows_kept":94,"flags":["formulas_cached_only"]}
["CLIENT:",null,null,"WINNIE MADIKIZELA-MANDELA LOCAL MUNICIPALITY",{"$nulls":4},{"v":2200,"d":"2,200"},4,10,0.5,0.5,0.5,0.2]
[]
["CONTRACT NO.:",null,null,"WMMLM ...................."]
[]
["CONTRACT NAME:",null,null,"REHABILITATION OF MATSHEZINI BRIDGE AND 2km ACCESS ROAD"]
["SCHEDULE B: ROAD WORKS",{"$nulls":6},"SECTION 5100"]
[]
["ITEM  ",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["5100 LI",null,null,"PITCHING, STONEWORK AND PROTECTION AGAINST "]
[{"$nulls":3},"EROSION"]
[]
[51.01,null,null,"Stone Pitching"]
[]
[{"$nulls":3},"(b) Cement grouted stone pitching, 200mm deep","m²",{"v":60,"d":"60.00"}]
[{"$nulls":3},"identified by the engineer"]
{"$rows_empty":61}
[5100,null,null,"TOTAL CARRIED TO SUMMARY"]
{"$rows_empty":15}
[{"$nulls":3},"The tenderer shall add 15% of the subtotal for VAT………………………………………………………………………………………………………………………………………...…"]

{"sheet":"5200","index":17,"n_rows":54,"n_cols":8,"rows_kept":54,"hidden":true,"flags":["formulas_cached_only"]}
["SCHEDULE B: ROAD WORKS",{"$nulls":4},"SECTION 5200"]
[]
["ITEM  ","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["5200 LI","GABIONS"]
[]
[null,"Foundation trench excavation and backfilling"]
[]
[null,"a)In solid Rock","m3",100,100,10000]
[]
[null,"In all other classes of material","m3",400,95,{"$error":"#N/A"}]
[]
["52.02","Surface preparation for bedding the gabions","m2",250,105,{"$error":"#N/A"}]
[]
["52.03","Gabions"]
[]
[null,"a)Galvanised gabion boxes 1 x 1 x 1m","m3",150,650,{"$error":"#N/A"}]
[]
[null,"b) Galvanised gabion mattreses","m3",150,350,{"$error":"#N/A"}]
[]
[null,"Filter Fabric","m2",2000,38,{"$error":"#N/A"}]
[]
[]
[]
[]
[]
[]
[{"$nulls":7},72]
{"$rows_empty":25}
[5100,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"$error":"#N/A"}]

{"sheet":"5200 (SUB)","index":18,"n_rows":60,"n_cols":6,"rows_kept":60,"hidden":true,"flags":["formulas_cached_only"]}
["SCHEDULE B: ROAD WORKS",{"$nulls":4},"SECTION 5100"]
[]
["ITEM  ","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["5200 LI","GABIONS"]
[]
["52.02","(a) Allow a provisional sum of R479050 for the construction","Prov. Sum",1,479050,{"v":479050,"d":"479,050.00"}]
[null,"    of gabions to be done by a Local Grade -1 "]
[null,"    Sub-Contractor nominated by the client."]
[]
[null,"(b) Allow for Handling Fee ","%",479050,{"v":0.1,"d":"10%"},47905]
{"$rows_empty":48}
[5100,"TOTAL CARRIED TO SUMMARY",{"$nulls":3},{"v":526955,"d":"526,955.00"}]

{"sheet":"5200 SUB","index":19,"n_rows":74,"n_cols":10,"rows_kept":74,"flags":["formulas_cached_only"]}
["CLIENT:",null,null,"WINNIE MADIKIZELA-MANDELA LOCAL MUNICIPALITY",{"$nulls":4},{"v":2200,"d":"2,200"}]
[{"$nulls":8},"Gabion box","Gabion mattress"]
["CONTRACT NO.:",null,null,"WMMLM ....................",{"$nulls":4},{"v":20,"d":"20.00"},{"v":6,"d":"6.00"}]
[{"$nulls":8},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
["CONTRACT NAME:",null,null,"REHABILITATION OF MATSHEZINI BRIDGE AND 2km ACCESS ROAD",{"$nulls":4},35.04]
["SCHEDULE B: ROAD WORKS",{"$nulls":6},"SECTION 5200"]
[]
["ITEM  ",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
["5200 LI",null,null,"GABIONS"]
[]
["52.01",null,null,"Foundation trench excavation and"]
[{"$nulls":3},"backfilling"]
[]
[{"$nulls":3},"(b) In all other classes of materials","m3",{"v":28.759999999999998,"d":"28.76"}]
[]
["52.02",null,null,"Surface preparation for bedding the"]
[{"$nulls":3},"gabions","m2",440.32]
[]
["52.03",null,null,"Gabions"]
[]
[{"$nulls":3},"b) PVC coated galvanised gabion boxes "]
[{"$nulls":3},"including aggregate from commercial sources"]
[{"$nulls":3},"i) 1m x 1m x 1m","m³",115.03999999999999]
[]
[{"$nulls":3},"c) PVC coated gabion mattresses (300mm deep), ","m2",24]
[{"$nulls":3},"2m diaphragm"]
[]
["52.04",null,null,"Filter Fabric type U34","m2",266.08]
{"$rows_empty":44}
[5200,null,null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"5600","index":20,"n_rows":71,"n_cols":8,"rows_kept":71,"hidden":true,"flags":["formulas_cached_only"]}
["SCHEDULE B: ROAD WORKS",{"$nulls":6},"SECTION 5600"]
[]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":7},{"$error":"#N/A"}]
[5600,"ROAD SIGNS",{"$nulls":5},{"$error":"#N/A"}]
[{"$nulls":7},{"$error":"#N/A"}]
[56.01,"Road sign boards faces with painted or ",{"$nulls":5},{"$error":"#N/A"}]
[null,"coloured background. Symbols, lettering and ",{"$nulls":5},{"$error":"#N/A"}]
[null,"borders in engineering-grade retroreflective",{"$nulls":5},{"$error":"#N/A"}]
[null,"material, where the sign board is constructed "]
[null,"from:"]
[]
[null,"(c)","Sheet steel (Chromadek, 1,6 mm thick): ",{"$nulls":4},""]
[{"$nulls":7},""]
[null,null,"(1)","Area not exceeding 2 m²","m²",{"v":15,"d":"15.00"},{"v":750,"d":"750.00"},{"v":11250,"d":"11,250.00"}]
[]
[null,null,"(2)","Area exceeding 2 m² but not exceeding  "]
[{"$nulls":3},"10 m²","m²",{"v":5,"d":"5.00"},{"v":1250,"d":"1250.00"},{"v":6250,"d":"6,250.00"}]
[]
[]
[56.02,"Extra over item 56.01 for using:"]
[]
[null,"(a)","Background retro-reflective material of:"]
[]
[null,null,"(1)","Engineering grade","m²",{"v":5,"d":"5.00"},{"v":1500,"d":"1500.00"},{"v":7500,"d":"7,500.00"}]
[]
[56.03,"Road sign supports (overhead road sign "]
[null,"structures excluded) "]
[]
[null,"(a)","75 mm diameter steel tubing with wall "]
[null,null,"thickness of 2 mm ",null,"ton",{"v":1,"d":"1.0"},{"v":25000,"d":"25,000.00"},{"v":25000,"d":"25,000.00"}]
[]
["56.05LI","Excavation and backfilling for road sign ",{"$nulls":5},""]
[null,"supports (not applicable to kilometre posts)",null,null,"m³",{"v":30,"d":"30.00"},{"v":150,"d":"150.00"},{"v":4500,"d":"4,500.00"}]
[]
[]
["56.06LI","Extra over item 56.05L for cement-treated soil"]
[null,"backfill",null,null,"m³",{"v":4,"d":"4.00"},{"v":130,"d":"130.00"},{"v":520,"d":"520.00"}]
[]
[]
[{"$nulls":7},""]
[{"$nulls":7},""]
{"$rows_empty":19}
[{"$nulls":7},""]
[{"$nulls":7},""]
[{"$nulls":7},""]
[]
[{"$nulls":7},""]
[]
[5600,"TOTAL CARRIED TO SUMMARY",{"$nulls":5},{"v":55020,"d":"55,020.00"}]

{"sheet":"5600 (SUB)","index":21,"n_rows":65,"n_cols":6,"rows_kept":65,"hidden":true,"flags":["formulas_cached_only"]}
["SCHEDULE B: ROAD WORKS",{"$nulls":4},"SECTION 5600"]
[]
[]
["ITEM",null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":5},""]
[5600,"ROAD SIGNS",{"$nulls":3},""]
[{"$nulls":5},""]
[56.01,"(a) Allow a provisional sum of R 58 864,00 for the installation of Road Signs","Prov. Sum",1,58864,{"v":58864,"d":"58,864.00"}]
[null," of to be done by a Local Grade -1 "]
[null," Sub-Contractor nominated by the client."]
[]
[null,"(b) Allow for Handling Fee ","%",58864,{"v":0.1,"d":"10%"},5886.400000000001]
{"$rows_empty":44}
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[]
[{"$nulls":5},""]
[]
[5600,{"$nulls":4},{"v":64750.4,"d":"64,750.40"}]

{"sheet":"5600 SUB","index":22,"n_rows":65,"n_cols":9,"rows_kept":65,"flags":["formulas_cached_only"]}
["CLIENT:",null,null,"WINNIE MADIKIZELA-MANDELA LOCAL MUNICIPALITY",{"$nulls":4},{"v":2200,"d":"2,200.00"}]
[]
["CONTRACT NO.:",null,null,"WMMLM ...................."]
[]
["CONTRACT NAME:",null,null,"REHABILITATION OF MATSHEZINI BRIDGE AND 2km ACCESS ROAD"]
["SCHEDULE B: ROAD WORKS",{"$nulls":6},"SECTION 5600"]
[]
[]
["ITEM",null,"DESCRIPTION",null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":7},""]
[5600,null,"ROAD SIGNS",{"$nulls":4},""]
[{"$nulls":7},""]
[56.01,null,"Road Sign boards with painted or coloured"]
[null,null,"semi matt background, symbols,lettering"]
[null,null,"and boaders in semi-matt or in class1"]
[null,null,"retro reflective material, where the sign"]
[null,null,"board is contructed from."]
[]
[null,null,"© Prepainted galvanised steel plate"]
[null,null,"(Chromadek or approved equivalent)"]
[]
[null,null,"(i) Area not exceeding 2m2",null,"m2",{"v":8,"d":"8.00"}]
[]
[56.03,null,"Road sign supports (overhead road sign"]
[null,null,"structures excluded)"]
[]
[null,null,"(b) 150mm diameter treated timber post"]
[null,null,"for mounting signs",null,"m",{"v":24,"d":"24.00"}]
[]
[56.05,null,"Excavation and backfilling for road sign"]
[null,null,"supports",null,"m3",{"v":8,"d":"8.00"}]
{"$rows_empty":31}
[5600,null,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"5900","index":23,"n_rows":70,"n_cols":9,"rows_kept":70,"flags":["formulas_cached_only"]}
["CLIENT:",null,null,"WINNIE MADIKIZELA-MANDELA LOCAL MUNICIPALITY",{"$nulls":4},{"v":2200,"d":"2,200.00"}]
[]
["CONTRACT NO.:",null,null,"WMMLM ...................."]
[]
["CONTRACT NAME:",null,null,"REHABILITATION OF MATSHEZINI BRIDGE AND 2km ACCESS ROAD"]
["SCHEDULE B: ROAD WORKS",{"$nulls":6},"SECTION 5900"]
[]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[]
[null,"FINISHING THE ROAD AND ROAD RESERVE"]
[null,"AND TREATING OLD ROADS"]
[]
[]
[]
["59.01","Finishing the road and road reserve:"]
[]
[null,"(b)","Single-carriageway road",null,"m",{"v":2200,"d":"2,200.00"}]
{"$rows_empty":49}
[5900,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"7300","index":24,"n_rows":35,"n_cols":8,"rows_kept":35,"hidden":true,"merged":[[11,1,11,3]],"flags":["formulas_cached_only"]}
["SCHEDULE A : ROAD CONSTRUCTION",{"$nulls":6},"SECTION 7300"]
[]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":7},{"$error":"#N/A"}]
[null,"CONCRETE BLOCK PAVING FOR ROADS",{"$nulls":5},{"$error":"#N/A"}]
[{"$nulls":7},{"$error":"#N/A"}]
["73.01LI","Concrete block paving:",{"$nulls":5},{"$error":"#N/A"}]
[{"$nulls":7},{"$error":"#N/A"}]
[null,"(a) 60mm interlocking concrete paving blocks, on 25mm sand bedding",null,null,"m²",{"v":9300,"d":"9,300"},{"v":170,"d":"170.00"},{"$error":"#N/A"}]
[{"$nulls":7},{"$error":"#N/A"}]
[{"$nulls":7},{"$error":"#N/A"}]
["73.03L","Provision of approved herbicide and",{"$nulls":5},{"$error":"#N/A"}]
[null," ant poison:",{"$nulls":5},{"$error":"#N/A"}]
[{"$nulls":7},{"$error":"#N/A"}]
[null,"(a) Provision of materials",null,null,"P.C.Sum",{"v":1,"d":"1.00"},{"v":30000,"d":"30000.00"},{"$error":"#N/A"}]
[{"$nulls":7},{"$error":"#N/A"}]
[null,"(b) Contractor's charges and profit added",{"$nulls":5},{"$error":"#N/A"}]
[null," to the Prime Cost Sum",null,null,"%",{"$error":"#N/A"},{"v":0.1,"d":"10%"},{"$error":"#N/A"}]
{"$rows_empty":7}
[{"$nulls":7},""]
[]
[]
[{"$nulls":7},""]
[{"$nulls":7},""]
[]
[7300,"TOTAL CARRIED TO SUMMARY                 ",{"$nulls":5},{"$error":"#N/A"}]

{"sheet":"6200","index":25,"n_rows":64,"n_cols":9,"rows_kept":64,"flags":["formulas_cached_only"]}
["CLIENT:",null,null,"WINNIE MADIKIZELA-MANDELA LOCAL MUNICIPALITY",{"$nulls":4},{"v":2200,"d":"2,200.00"}]
[]
["CONTRACT NO.:",null,null,"WMMLM ...................."]
[]
["CONTRACT NAME:",null,null,"REHABILITATION OF MATSHEZINI BRIDGE AND 2km ACCESS ROAD"]
["SCHEDULE C: STREAM CROSSING WORKS",{"$nulls":6},"SECTION 6200"]
[]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[]
["6200 LI","FALSEWORK, FORMWORK AND"]
[null," CONCRETE FINISH"]
[]
[]
[]
[62.02,"Vertical formwork "]
[]
[null,"(a) ","Class F1 surface finish to:"]
[]
[null,null,"(i)","Foundations","m²",100]
[]
[]
[null,"(b)","Class F2 surface finish to:"]
[]
[null,null,"(i)","Abutments, walls and wingwalls","m²",216]
{"$rows_empty":36}
[6200,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"6300","index":26,"n_rows":67,"n_cols":14,"rows_kept":67,"flags":["formulas_cached_only"]}
["CLIENT:",null,null,"WINNIE MADIKIZELA-MANDELA LOCAL MUNICIPALITY",{"$nulls":4},{"v":2200,"d":"2,200.00"},"Subsoil drain",{"v":100,"d":"100.00"},{"v":0.6,"d":"0.60"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},"Wingwalls",null,5]
["CONTRACT NO.:",null,null,"WMMLM ....................",{"$nulls":5},"Deck",null,0]
[{"$nulls":9},"Foundation",null,0,0.25,3]
["CONTRACT NAME:",null,null,"REHABILITATION OF MATSHEZINI BRIDGE AND 2km ACCESS ROAD",{"$nulls":5},"Erosion slab"]
["SCHEDULE C: STREAM CROSSING WORKS",{"$nulls":6},"SECTION 6400",null,"Infill concrete"]
[{"$nulls":9},"Ex. Deck",7.199999999999999]
[{"$nulls":9},"Bollards",7.199999999999999]
["ITEM","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[]
[6300,"STEEL REINFORCEMENT FOR STRUCTURES"]
[]
[]
[64.01,"Structural concrete:"]
[]
[null,"(a) ","Class 30/19:"]
[]
[]
[null,null,"(i)","Wingwalls and wingwall bases","t",{"v":3.825,"d":"3.83"}]
[]
[null,null,"(iii)","Infill concrete","t",{"v":1.8,"d":"1.80"}]
[]
[null,null,"(iv)"," Deck","t"]
[]
[null,null,"v)","Approach slabs","t"]
[]
[null,null,"vi)","Bollards","t"]
{"$rows_empty":37}
[6400,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"6400","index":27,"n_rows":54,"n_cols":14,"rows_kept":54,"flags":["formulas_cached_only"]}
["CLIENT:",null,null,"WINNIE MADIKIZELA-MANDELA LOCAL MUNICIPALITY",{"$nulls":4},{"v":2200,"d":"2,200.00"},"Subsoil drain",{"v":100,"d":"100.00"},{"v":0.6,"d":"0.60"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"}]
[{"$nulls":9},"Wingwalls",null,5]
["CONTRACT NO.:",null,null,"WMMLM ....................",{"$nulls":5},"Deck",null,0]
[{"$nulls":9},"Foundation",null,0,0.25,3]
["CONTRACT NAME:",null,null,"REHABILITATION OF MATSHEZINI BRIDGE AND 2km ACCESS ROAD",{"$nulls":5},"Erosion slab"]
["SCHEDULE C: STREAM CROSSING WORKS",{"$nulls":6},"SECTION 6400",null,"Infill concrete"]
[]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[]
[6400,"CONCRETE FOR STRUCTURES"]
[]
[]
[64.01,"Structural concrete:"]
[]
[null,"(a) ","Class 30/19:"]
[]
[]
[null,null,"(i)","Wingwalls and wingwall bases","m³",{"v":25.5,"d":"26"}]
[]
[null,null,"(iii)","Infill concrete","m³",12]
[]
[null,null,"(iv)"," Deck","m³"]
[]
[null,null,"v)","Approach slabs","m³"]
[]
[null,null,"vi)","Bollards","m³"]
{"$rows_empty":24}
[6400,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"6600","index":28,"n_rows":69,"n_cols":9,"rows_kept":69,"flags":["formulas_cached_only"]}
["CLIENT:",null,null,"WINNIE MADIKIZELA-MANDELA LOCAL MUNICIPALITY",{"$nulls":4},{"v":2200,"d":"2,200.00"}]
[]
["CONTRACT NO.:",null,null,"WMMLM ...................."]
[]
["CONTRACT NAME:",null,null,"REHABILITATION OF MATSHEZINI BRIDGE AND 2km ACCESS ROAD"]
["SCHEDULE C: BRIDGE WORKS",{"$nulls":6},"SECTION 6600"]
[]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[]
[6600,"NO-FINES CONCRETE, JOINTS, BEARINGS,"]
[null,"BOLT GROUPS FOR ELECTRIFICATION,"]
[null," PARAPETS AND DRAINAGE FOR STRUCTURES"]
[]
[]
[66.05,"Expansion Joints"]
[]
[null,"(a)","Expansion joints",null,"m",100]
[]
[66.06,"Filled joints:"]
[]
[null,"(b) ","12 mm bitumen-impregnanted fibre board"]
[null,null,"between bridge deck and the abutment walls",null,"m",100]
[]
[66.08,"Sealing joints with:"]
[]
[null,"(b)","Silicone sealant as approved by engineer",null,"m",100]
{"$rows_empty":39}
[6600,"TOTAL CARRIED TO SUMMARY"]

{"sheet":"8100","index":29,"n_rows":70,"n_cols":9,"rows_kept":70,"flags":["formulas_cached_only"]}
["CLIENT:",null,null,"WINNIE MADIKIZELA-MANDELA LOCAL MUNICIPALITY",{"$nulls":4},{"v":2200,"d":"2,200.00"}]
[]
["CONTRACT NO.:",null,null,"WMMLM ...................."]
[]
["CONTRACT NAME:",null,null,"REHABILITATION OF MATSHEZINI BRIDGE AND 2km ACCESS ROAD"]
["SCHEDULE B: ROAD WORKS",{"$nulls":6},"SECTION 8100"]
[]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","QUANTITY","RATE","AMOUNT"]
["NO"]
[]
[{"$nulls":7},""]
[null,"TESTING MATERIALS AND WORKMANSHIP",{"$nulls":5},""]
[{"$nulls":3},"WMMLM ....................",{"$nulls":3},""]
[]
[{"$nulls":7},""]
["B81.04","Additional tests required by the Engineer"]
[{"$nulls":7},""]
[null,"(a)","Prime Cost Sum for additional tests"]
[null,null,"required by Engineer",null,"Prov Sum",{"v":1,"d":"1.00"}]
[]
[null,"(b)","Contractor's handling costs, profit and all"]
[null,null,"other charges in respect of subitems "]
[null,null,"B81.02(a)",null,"%",{"v":0,"d":"0.00"}]
{"$rows_empty":45}
[" 8100","TOTAL CARRIED TO SUMMARY"]