{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["S1 ","K1 "],"read":"whole","date_system":"1900"}

{"sheet":"S1 ","index":0,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[13,2,13,4],[19,2,19,4],[24,2,24,4]]}
[]
[null,null,"CANTEEN S1"]
[null,null,"Description","Unit ","Qty","Cost","Comment"]
[]
[null,null,"SECTION A - LABOUR"]
[null,null,"Demolition to floor, wall and ceiling","Item",1,null,"Chop up and remove existing floor and wall tiles, carefully break out and remove existing ceilings"]
[null,null,"Floor","m2",{"$f":"1085-126.39-476.58","v":482.03000000000003},null,"Labour and prep"]
[null,null,"Wall","m2",{"$f":"640-512","v":128},null,"Labour and prep, & paint to required areas"]
[null,null,"Ceiling","m2",378,null,"Labour"]
[]
[null,null,"SUB TOTAL SECTION A"]
[]
[null,null,"SECTION B- PROVISIONAL AMOUNTS (FINISHES)"]
[null,null,"Floor Finishes"]
[null,null,"Kitchen","m2",{"v":378.06376,"d":"378.06"},null,"Industrial floor, embossed finish 2mm sheeting"]
[null,null,"Serving Area","m2",{"v":104.45140400000001,"d":"104.45"},null,"Industrial floor, embossed finish 2mm sheeting"]
[null,null,"Dining Area","m2",{"v":0,"d":"0.00"}]
[null,null,"Canteen - Tiles","m2",{"v":0,"d":"0.00"}]
[]
[null,null,"Wall Finishes"]
[null,null,"BOH Tile","m2",0]
[null,null,"Feature wall","m2",128]
[]
[null,null,"Sub total wall"]
[null,null,"Ceiling Finishes"]
[null,null,"Ceiling ","m2",{"v":387.612128,"d":"387.61"},null,"Vinyl Faced Gypsum Ceiling "]
[]
[null,null,"Sub total wall"]
[null,null,"SUB TOTAL SECTION B"]
[]
[null,null,"Management and Attendance Fee Section B"]
[]
[null,null,"SUB TOTAL SECTION A AND B"]
[null,null,"PRELIMINARIES & GENERAL","mo",1]
[]
[null,null,"TOTAL EXCL VAT"]
[null,null,"VAT"]
[null,null,"TOTAL INCL VAT"]

{"sheet":"K1 ","index":1,"n_rows":42,"n_cols":7,"rows_kept":42,"merged":[[13,2,13,4],[19,2,19,4],[24,2,24,4],[28,2,28,4]]}
[]
[null,null,"CANTEEN K1 "]
[null,null,"Description","Unit ","Qty","Cost","Comment"]
[]
[null,null,"SECTION A - LABOUR"]
[null,null,"Demolition to floor, wall and ceiling","Item",1,null,"Chop up and remove existing floor and wall tiles, carefully break out and remove existing ceilings"]
[null,null,"Floor","m2",{"$f":"393+649","v":1042},null,"Labour and prep"]
[null,null,"Wall","m2",{"$f":"230+159+71","v":460},null,"Labour and prep, & paint to required areas"]
[null,null,"Ceiling","m2",648.77,null,"Labour"]
[]
[null,null,"SUB TOTAL SECTION A"]
[]
[null,null,"SECTION B- PROVISIONAL AMOUNTS (FINISHES)"]
[null,null,"Floor Finishes"]
[null,null,"Canteen","m2",270]
[null,null,"Serving Area","m2",124,null,"Floorflex tiles 2.5mm"]
[null,null,"Kitchen BOH","m2",649,null,"Floorflex tiles 2.5mm"]
[]
[null,null,"Sub total floor"]
[null,null,"Wall Finishes"]
[null,null,"Wall tiles","m2",0]
[null,null,"Feature wall tile","m2",0]
[]
[null,null,"Sub total wall"]
[null,null,"Ceiling Finishes"]
[null,null,"Ceiling ","m2",649,null,"Mineral wool hygienic ceiling tiles VS Vinyl Faced Gypsum Ceiling "]
[]
[null,null,"Sub total wall"]
[null,null,"Aluminium Doors and Windows"]
[null,null,"Windows","m",4]
[]
[null,null,"Sub total windows"]
[null,null,"SUB TOTAL SECTION B"]
[]
[null,null,"Management and Attendance Fee Section B"]
[]
[null,null,"SUB TOTAL SECTION A AND B"]
[null,null,"PRELIMINARIES & GENERAL","mo",3]
[]
[null,null,"TOTAL EXCL VAT"]
[null,null,"VAT"]
[null,null,"TOTAL INCL VAT"]