{"text_format":"3","workbook":"xlsx","n_sheets":93,"sheets":["C1.2_Gen Requirements","C1.3_Estab & Obligations","C1.4_Facilities for the Eng","C1.7","C1.5_Traffic Accom","C1.6_Clearing","C2.1_Services","C2.2","C2.3","C2.4","C3.1_Drains","C3.2_Culverts","C3.3_Concrete kerb","C4.1","C4.2","C4.3_Existing road mat","C4.4_COMMERCIAL MATERIALS","C4.5","C5.1","C5.2","C5.3","C5.4_Stab","C5.5_Rec Pav","C6.1","C6.2_Block paving","C7.1","C7.2","C7.3","C7.4","C7.5","C7.6","C8.1_Prime coat","C8.2","C8.3_Texture Treatment","C8.4_Rut correction","C8.5_Standard Crack Sealing","C8.6_Geosynthetic CS","C8.7","Repairs","C8.8_Patching&Edge Break","C8.9","C10.1_Surface Treatments","C11.1","C9.1_Asphalt layer","Units","C11.2","C11.3","C11.4","C11.5","C11.6","C11.7_Road Markings","C11.8","C11.9_Finishing the Road","C12.1","C12.2","C12.3","C12.4","C12.5","C12.6","C12.7","C12.8","C12.9","C12.10","C12.11","C12.12","C13.1","C13.2","C13.3","C13.4","C13.5","C13.6","C13.7_Joints","C13.8","C13.9","C13.10_Painting of minor struc","C13.11","C13.12","C13.13","C13.14","C14.1","C14.2","C14.3","C14.4","C14.5","C14.6","C14.7","C14.8","C14.9","C14.10","C14.11","C20.1_Testing Materials ","Sect D - D1000","Summary of Pricing"],"not_rendered":{"images":4,"external_links":1,"defined_names":604},"read":"whole","date_system":"1900"}

{"sheet":"C1.2_Gen Requirements","index":0,"n_rows":76,"n_cols":8,"rows_kept":76,"merged":[[0,4,0,7]]}
["C1.2",{"$nulls":3},"GENERAL REQUIREMENTS AND PROVISIONS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT"]
[]
[]
["C1.2.1",null,null,"Environmental Management"]
[null,"C1.2.1.1",null,"Monitoring of compliance with and reporting on the EMP","month",null,{"v":1836.6666666666667,"d":"R1,836.67"},{"$f":"ROUND(F6*G6,2)","v":0}]
[null,"C1.2.1.2",null,"Dedicated environmental officer (if specified in the Contract Documentation)","month",null,null,{"$f":"F7*G7","v":0}]
["C1.2.2",null,null,"Programming and Reporting"]
[null,"C1.2.2.1",null,"Submission of a Scheme 1 Programme","lump sum","lump","sum"]
[null,"C1.2.2.2",null,"Reviewing and updating a Scheme 1 Programme","month ",null,null,{"$f":"F10*G10","v":0}]
[null,"C1.2.2.3",null,"Submission of a Scheme 2 Initial Programme","lump sum","lump","sum"]
[null,"C1.2.2.4",null,"Submission of a Scheme 2 Full Programme","lump sum","lump","sum"]
[null,"C1.2.2.5",null,"Reviewing and updating a Scheme 2 programme every month","month",{"$f":"F6","v":0},{"v":1836.6666666666667,"d":"R1,836.67"},{"$f":"ROUND(F13*G13,2)","v":0}]
[null,"C1.2.2.6",null,"Preparation and submission of all information and reports specified in the Contract Documentation","month",{"$f":"F13","v":0},{"v":2003.3333333333333,"d":"R2,003.33"},0]
["C1.2.3",null,null,"Routine road maintenance of existing public roads within the Site of the Works or other public roads outside the Site of the Works which are used as detours"]
[null,"C 1.2.3.1",null,"Grass cutting","hectare (ha)",null,null,{"$f":"F16*G16","v":0}]
[null,"C1.2.3.2",null,"Drain cleaning","kilometre (km)",null,null,0]
[null,"C1.2.3.3",null,"Cleaning out culverts","cubic metre (m3)",null,null,0]
[null,"C1.2.3.4",null,"Collection of rubbish / litter","kilometre (km)",null,{"v":500,"d":"R500.00"},{"$f":"ROUND(F19*G19,2)","v":0}]
[null,"C1.2.3.5",null,"Base patching using crushed stone material stabilised with bitumen emulsion and cement","cubic metre (m3)",null,null,0]
[null,"C1.2.3.6",null,"Base and/or surface patching using cold premixed asphalt","kilogram (kg)",null,null,0]
[null,"C1.2.3.7",null,"Base and/or surface patching using hot plant mixed asphalt","ton (t)",null,null,0]
[null,"C1.2.3.8",null,"Replacement of damaged guardrails including posts","metre (m)",null,null,0]
[null,"C1.2.3.9",null,"Grading of temporary gravel deviations and existing roads used as detours","kilometre (km)",null,null,0]
[null,"C1.2.3.10",null,"Watering of temporary gravel deviations and existing roads used as detours","kilolitre (kℓ)",null,null,0]
[null,"C1.2.3.11",null,"Other road maintenance work ordered by the Engineer","provisional sum","Prov","Sum"]
[null,"C1.2.3.12",null,"Handling cost, profit and all other charges in respect of item C1.2.3.11","percentage (%)",{"$f":"H26","v":0},null,{"$f":"ROUND(F27*G27,2)","v":0}]
[null,"C1.2.3.13",null,"Liaison with the routine road maintenance contractor","month",null,{"v":1000,"d":"R1,000.00"},{"$f":"ROUND(F28*G28,2)","v":0}]
["C1.2.4",null,null,"Stakeholder liaison","month",{"$f":"F6","v":0},{"v":1000,"d":"R1,000.00"},{"$f":"ROUND(F29*G29,2)","v":0}]
["C1.2.5",null,null,"Safety "]
[null,"C1.2.5.1",null,"Health and safety plan","lump sum","lump","sum"]
[null,"C1.2.5.2",null,"Implementation of health and safety plan","month",2,null,{"$f":"ROUND(F32*G32,2)","v":0}]
["C1.2.6",null,null,"Work adjacent to properties"]
[null,"C1.2.6.1",null,"Survey of adjacent properties","number (No.)",null,null,{"$f":"F34*G34","v":0}]
[null,"C1.2.6.2",null,"Preventive and/or mitigation measures","provisional sum","Prov","Sum"]
[null,"C1.2.6.3",null,"Handling cost, profit and all other charges in respect of item C1.2.6.2","percentage (%)",{"$f":"H35","v":0},null,{"$f":"G36*F36","v":0}]
["PC1.2.7",null,null,"Road safety audits"]
[null,"C1.2.7.1",null,"Stage 4 work zone traffic management audit","provisional sum","Prov","Sum"]
[null,"C1.2.7.2",null,"Handling cost, profit and all other charges in respect of item C1.2.7.1","percentage (%)",{"$f":"H38","v":0},null,{"$f":"ROUND(F39*G39,2)","v":0}]
[null,"C1.2.7.3",null,"Stage 5 pre-opening stage traffic safety audit","provisional sum","Prov","Sum"]
[null,"C1.2.7.4",null,"Handling cost, profit and all other charges in respect of item C1.2.7.3","percentage (%)",{"$f":"H40","v":0},null,{"$f":"G41*F41","v":0}]
["C1.2.8",null,null,"Dayworks"]
[null,"C1.2.8.1",null,"Personnel"]
[null,null,"(a)","Unskilled labourer","hour (h)",null,{"v":27.666666666666668,"d":"R27.67"},{"$f":"ROUND(F44*G44,2)","v":0}]
[null,null,"(b)","Semi-skilled labourer","hour (h)",null,{"v":34.666666666666664,"d":"R34.67"},0]
[null,null,"(c)","Skilled labourer","hour (h)",null,{"v":40.666666666666664,"d":"R40.67"},0]
[null,null,"(d)","Gang leader","hour (h)",null,{"v":45.333333333333336,"d":"R45.33"},0]
[null,null,"(e)","Foreman","hour (h)",null,{"v":126.66666666666667,"d":"R126.67"},0]
[null,null,"(f)","Skilled artisan","hour (h)",null,null,0]
[null,"C1.2.8.2",null,"Construction equipment (specify size and/or model number)"]
[null,null,"(a)","Motor grader","hour (h)",null,{"v":350.3333333333333,"d":"R350.33"},{"$f":"ROUND(F51*G51,2)","v":0}]
[null,null,"(b)","Vibratory roller","hour (h)",null,{"v":207,"d":"R207.00"},0]
[null,null,"(c)","Pneumatic roller","hour (h)",null,{"v":145,"d":"R145.00"},0]
[null,null,"(d)","Front end loader","hour (h)",null,{"v":113.33333333333333,"d":"R113.33"},0]
[null,null,"(e)","Tractor loader backhoe","hour (h)",null,{"v":233,"d":"R233.00"},0]
[null,null,"(f)","Excavator","hour (h)",null,{"v":250,"d":"R250.00"},0]
[null,null,"(g)","Compressor","hour (h)",null,{"v":200,"d":"R200.00"},0]
[null,null,"(h)","Other equipment (specify)","hour (h)",null,null,{"$f":"F58*G58","v":0}]
[null,"C1.2.8.3",null,"Vehicles (specify size)"]
[null,null,"(a)","Light delivery vehicle (2000cc engine capacity)","kilometre (km)",null,{"v":4.733333333333333,"d":"R4.73"},{"$f":"ROUND(F60*G60,2)","v":0}]
[null,null,"(b)","Flatbed truck (2 - 3 ton)","kilometre (km)",null,{"v":9.333333333333334,"d":"R9.33"},0]
[null,null,"(c)","Dump truck  (6m3)","kilometre (km)",null,{"v":9.333333333333334,"d":"R9.33"},0]
[null,null,"(d)","Other vehicles (specify)","kilometre (km)",null,null,{"$f":"F63*G63","v":0}]
[null,"C1.2.8.4",null,"Materials"]
[null,null,"(a)","Procurement of materials","provisional sum","Prov","Sum"]
[null,null,"(b)","Contractor's handling costs, profit and all other charges in respect of item C1.2.8.4(a)","percentage (%)",{"$f":"H65","v":0},{"v":0.01,"d":"1.0%"},{"$f":"ROUND(F66*G66,2)","v":0}]
["C1.2.9",null,null,"Disposal of non-useable assets"]
[null,"C1.2.9.1",null,"Disposal of non-useable assets identified in the Contract Documentation at time of tender\n(list items and quantity)","rate (per asset)"]
[null,"C1.2.9.2",null,"Disposal of non-useable assets not identified at time of tender","provisional sum","Prov","Sum"]
[null,"C1.2.9.3",null,"Handling cost, profit and all other charges in respect of item C1.2.9.2","percentage (%)",{"$f":"H69","v":0},null,{"$f":"G70*F70","v":0}]
["PC1.2.10",null,null,"Dispute Adjudication Board (DAB)"]
[null,"PC1.2.10.1",null,"Employer’s contribution to DAB (50%)","prime cost (PC) sum","Prime","Cost"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H75)","v":0}]

{"sheet":"C1.3_Estab & Obligations","index":1,"n_rows":191,"n_cols":8,"rows_kept":191,"merged":[[0,4,0,7]]}
["C1.3",{"$nulls":3},"CONTRACTOR’S SITE ESTABLISHMENT AND GENERAL OBLIGATIONS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT"]
[]
[]
["PC1.3.1",null,null,"The Contractor's general obligations"]
[null,"C1.3.1.1",null,"Fixed obligations","lump sum","lump","sum"]
[null,"C1.3.1.2",null,"Value-related obligations","lump sum","lump","sum"]
[null,"PC1.3.1.3",null,"Time-related obligations"]
[null,null,"(a)","Mobilisation period","month",{"$f":"[1]Units!B5","v":0},{"v":173333.33333333334,"d":"R173,333.33"},{"$f":"F9*G9","v":0}]
[null,null,"(b)","Execution of the works","month",2,null,0]
[null,"PC1.3.1.4",null,"Suspension Cost"]
[null,null,"(a)","De-establishment","number",null,{"v":12000,"d":"R12,000.00"},0]
[null,null,"(b)","Re-establishment","number",null,{"v":22166.666666666668,"d":"R22,166.67"},0]
[null,null,"(c)","Suspension period","month",{"$f":"F9","v":0},{"v":8366.666666666666,"d":"R8,366.67"},0]
[null,null,"(d)","Engineer's cost","prime cost (PC) sum","prime","Cost"]
[null,"PC1.3.1.5",null,"Standing time (Plant and Labour)"]
[null,null,"(a)","Asphalt Milling team","hour (h)",null,{"v":10000,"d":"R10,000.00"},{"$f":"F17*G17","v":0}]
[null,null,"(b)","Asphalt paving team","hour (h)",null,{"v":10000,"d":"R10,000.00"},0]
[null,null,"(c)","Paint Marking team","hour (h)",null,{"v":10000,"d":"R10,000.00"},0]
[null,null,"(d)","Electrical team","hour (h)",null,{"v":10000,"d":"R10,000.00"},0]
[null,"PC1.3.1.6",null,"Control of dust and FOD pollution at all work areas including  haul and site access roads and campsite/site offices","lump sum",null,{"v":20000,"d":"R20,000.00"},0]
[null,"PC1.3.1.7",null,"Airside induction courses and permits","lump sum",null,{"v":80000,"d":"R80,000.00"},0]
[null,"PC1.3.1.8",null,"Penalty to be deducted for non-compliance with requirements for accommodation of traffic as set out in A1.2.3.25, A1.5 and Volume 5"]
[null,null,"(a)","Fixed penalty per occurrence","number",null,{"v":-5000,"d":"-R5,000.00"},"RATE ONLY"]
[null,null,"(b)","Time related penalty","hour (h)",null,{"v":-5000,"d":"-R5,000.00"},"RATE ONLY"]
[null,"PC1.3.1.9",null,"Security Guard"]
[null,null,"(a)","Provision of security guards","provisional sum",null,{"v":500000,"d":"R500,000.00"},{"$f":"F27*G27","v":0}]
[null,null,"(b)","Contractors charge in respect of item C1.3.1.9(a) above","%",{"$f":"H27","v":0},{"v":0.01,"d":"1%"},0]
["C1.3.2",null,null,"Contract sign boards","square metre (m2)",null,{"v":600,"d":"R600.00"},{"$f":"F29*G29","v":0}]
["PC1.3.3",null,null,"Provision of site supervisory staff","provisional sum","Prov","Sum",{"v":300000,"d":"R300,000.00"}]
[]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H34)","v":{"v":300000,"d":"R300,000.00"}}]
{"$rows_empty":135}
[{"$nulls":5},"metre (m)"]
[{"$nulls":5},"metre (m)"]
[]
[]
[]
[]
["C2.3.27",{"$nulls":3},"Extra over item C2.3.21 for encasing (wrapping) joints "]
[null,"C2.3.27.1",null,null,"State for each water main the number of joints to be encased (wrapped)"]
[{"$nulls":4},"State diameter"]
[{"$nulls":4},"State diameter"]
["C2.3.28",{"$nulls":3},"Installation of hydrants and water meters "]
[null,"C2.3.28.1",null,null,"Describe hydrant type"]
[null,"C2.3.28.2",null,null,"Describe water meter type"]
[null,"C2.3.28.3",null,null,"Etc., insert additional items as required"]
["C2.3.29",{"$nulls":3},"Bedding for water mains (Class B and C) and fill blanket compacted to 90 % of MDD (100 % for sand)"]
[null,"C2.3.29.1"]
[]
[]
[]
[]
[null,"C2.3.29.2"]

{"sheet":"C1.4_Facilities for the Eng","index":2,"n_rows":109,"n_cols":8,"rows_kept":109,"merged":[[0,3,0,6]]}
["C1.4",null,null,"FACILITIES FOR THE ENGINEER"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT"]
[]
[]
["C1.4.1",null,"Site accommodation"]
[null,"C1.4.1.1","Offices and conference room ","square metre (m2)",null,{"v":450.3333333333333,"d":"R450.33"},{"$f":"ROUND(E6*F6,2)","v":0}]
[null,"C1.4.1.2","Laboratories","square metre (m2)",null,{"v":450.3333333333333,"d":"R450.33"},{"$f":"ROUND(E7*F7,2)","v":0}]
[null,"C1.4.1.3","Open concrete working floors and verandas","square metre (m2)",null,{"v":450.3333333333333,"d":"R450.33"},0]
[null,"C1.4.1.4","Roofs over open concrete working floors and verandas","square metre (m2)",null,{"v":450.3333333333333,"d":"R450.33"},0]
[null,"C1.4.1.5","Store rooms inside the laboratory ","square metre (m2)",null,{"v":450.3333333333333,"d":"R450.33"},0]
[null,"C1.4.1.6","Car ports","number (No.)",null,{"v":4333.333333333333,"d":"R4,333.33"},0]
[null,"C1.4.1.7","Ablution unit (equipped as specified)","number (No.)",null,{"v":31983.333333333332,"d":"R31,983.33"},0,"X"]
[null,"C1.4.1.8","Change room with a shower","number (No.)",null,null,0]
[null,"C1.4.1.9","Kitchen unit (equipped as specified)","number (No.)",null,{"v":3333.3333333333335,"d":"R3,333.33"},0,"X"]
[null,"C1.4.1.10","Type A prefabricated house (equipped as specified)","number (No.)",null,null,{"$f":"E15*F15","v":0},"X"]
[null,"C1.4.1.11","Type B prefabricated house (equipped as specified)","number (No.)",null,null,0,"X"]
[null,"C1.4.1.12","Type C prefabricated house (equipped as specified)","number (No.)",null,null,0,"X"]
[null,"C1.4.1.13","Rented housing paid for by the Contractor","provisional sum",null,"Sum"]
[null,"C1.4.1.14","Contractor's handling costs, profit and all other charges in respect of item C1.4.1.13","percentage (%)",null,{"v":0.01,"d":"1.0%"},{"$f":"ROUND(E19*F19,2)","v":0}]
["C1.4.2",null,"Items measured by area"]
[null,"C1.4.2.1","Shelving as specified, complete with brackets","square metre (m2)",null,{"v":200,"d":"R200.00"},{"$f":"ROUND(E21*F21,2)","v":0}]
[null,"C1.4.2.2","Work benches with a concrete slab top","square metre (m2)",null,{"v":500,"d":"R500.00"},0]
[null,"C1.4.2.3","Work-benches with a wooden top","square metre (m2)",null,{"v":500,"d":"R500.00"},0]
[null,"C1.4.2.4","Constant-temperature baths of concrete and/or plastered brick","square metre (m2)",null,{"v":500,"d":"R500.00"},0]
[null,"C1.4.2.5","Concrete footings and pedestals for laboratory equipment","square metre (m2)",null,{"v":1000,"d":"R1,000.00"},0]
[null,"C1.4.2.6","Roller blinds, opaque type","square metre (m2)",null,{"v":800,"d":"R800.00"},0]
[null,"C1.4.2.7","Venetian blinds","square metre (m2)",null,{"v":600,"d":"R600.00"},0]
[null,"C1.4.2.8","Notice boards","square metre (m2)",null,{"v":1266.6666666666667,"d":"R1,266.67"},0]
[null,"C1.4.2.9","White boards","square metre (m2)",null,{"v":500,"d":"R500.00"},0]
[null,"C1.4.2.10","Galvanised wire mesh fencing for store rooms","square metre (m2)",null,{"v":500,"d":"R500.00"},0]
[null,"C1.4.2.11","Galvanised wire mesh store room gate with a padlock","square metre (m2)",null,{"v":800,"d":"R800.00"},0]
["C1.4.3",null,"Items measured by number"]
[null,"C1.4.3.1","Office swivel chair","number (No.)",null,{"v":1000,"d":"R1,000.00"},{"$f":"ROUND(E33*F33,2)","v":0}]
[null,"C1.4.3.2","Office chair ","number (No.)",null,{"v":800,"d":"R800.00"},0]
[null,"C1.4.3.3","Draughtsman's stool","number (No.)",null,{"v":500,"d":"R500.00"},0]
[null,"C1.4.3.4","Laboratory high chair","number (No.)",null,{"v":500,"d":"R500.00"},0]
[null,"C1.4.3.5","Office desk with 3 drawers (at least one lockable drawer)","number (No.)",null,{"v":5000,"d":"R5,000.00"},0]
[null,"C1.4.3.6","Typist desk (L-shaped)","number (No.)",null,{"v":1000,"d":"R1,000.00"},0]
[null,"C1.4.3.7","Drawing table","number (No.)",null,{"v":5000,"d":"R5,000.00"},0]
[null,"C1.4.3.8","Conference table","number (No.)",null,{"v":10000,"d":"R10,000.00"},0]
[null,"C1.4.3.9","Bookcase","number (No.)",null,{"v":1000,"d":"R1,000.00"},0]
[null,"C1.4.3.10","Filing cabinet","number (No.)",null,{"v":2000,"d":"R2,000.00"},0]
[null,"C1.4.3.11","General purpose steel cabinet with shelves","number (No.)",null,{"v":906.6666666666666,"d":"R906.67"},0]
[null,"C1.4.3.12","Wall mounted pivot plan filing system","number (No.)",null,{"v":456.6666666666667,"d":"R456.67"},0]
[null,"C1.4.3.13","220/250 volt power outlet plug point","number (No.)",null,{"v":800,"d":"R800.00"},0]
[null,"C1.4.3.14","400/231 volt 3-phase power outlet plug point","number (No.)",null,{"v":100,"d":"R100.00"},0]
[null,"C1.4.3.15","Single 1500m, 58 watt fluorescent tube ceiling light","number (No.)",null,{"v":200,"d":"R200.00"},0]
[null,"C1.4.3.16","Single 1500mm, 22 watt LED tube ceiling light","number (No.)",null,{"v":1000,"d":"R1,000.00"},0]
[null,"C1.4.3.17","11 watt compact fluorescent bulb ceiling light","number (No.)",null,{"v":100,"d":"R100.00"},0]
[null,"C1.4.3.18","7 watt LED bulb ceiling light ","number (No.)",null,{"v":200,"d":"R200.00"},0]
[null,"C1.4.3.19","Wash-hand basin ","number (No.)",null,{"v":200,"d":"R200.00"},0]
[null,"C1.4.3.20","Laboratory basin ","number (No.)",null,{"v":500,"d":"R500.00"},0]
[null,"C1.4.3.21","Extractor fan","number (No.)",null,{"v":500,"d":"R500.00"},0]
[null,"C1.4.3.22","Fume cupboard","number (No.)",null,{"v":600,"d":"R600.00"},0]
[null,"C1.4.3.23","Fire extinguisher 9,0 kg, dry powder type","number (No.)",null,{"v":978.3333333333334,"d":"R978.33"},0]
[null,"C1.4.3.24","Air-conditioning unit","number (No.)",null,{"v":1836.6666666666667,"d":"R1,836.67"},0]
[null,"C1.4.3.25","Heater","number (No.)",null,{"v":1000,"d":"R1,000.00"},0]
[null,"C1.4.3.26","Concrete specimen curing bath","number (No.)",null,null,0]
[null,"C1.4.3.27","Waste paper basket","number (No.)",null,{"v":200,"d":"R200.00"},0]
[null,"C1.4.3.28","UPS / Voltage stabiliser","number (No.)",null,{"v":3033.3333333333335,"d":"R3,033.33"},0]
[null,"C1.4.3.29","A3 / A4 colour printer, copier, scanner","number (No.)",null,{"v":10503.333333333334,"d":"R10,503.33"},0]
[null,"C1.4.3.30","A4 colour printer, copier, scanner","number (No.)",null,null,0]
[null,"C1.4.3.31","Rain gauge","number (No.)",null,{"v":1000,"d":"R1,000.00"},0]
[null,"C1.4.3.32","Minimum/maximum atmospheric temperature gauge","number (No.)",null,{"v":500,"d":"R500.00"},0]
[null,"C1.4.3.33","Digital thermometer","number (No.)",null,{"v":1283.3333333333333,"d":"R1,283.33"},0]
[null,"PC1.4.3.34","Mobile outdoor weather station","number (No.)",null,{"v":5000,"d":"R5,000.00"},0]
[null,"C1.4.3.35","3,0m aluminium straight edge complete with two measuring wedges","number (No.)",null,{"v":500,"d":"R500.00"},0]
[null,"C1.4.3.36","Measuring wheel","number (No.)",null,{"v":736.6666666666666,"d":"R736.67"},0]
[null,"C1.4.3.37","First aid kit","number (No.)",null,{"v":1250,"d":"R1,250.00"},0]
[null,"C1.4.3.38","Standpipe complete with 30m of 19mm dia. heavy duty hose pipe","number (No.)",null,null,{"$f":"E70*F70","v":0}]
["C1.4.4",null,"Prime cost items"]
[null,"C1.4.4.1","Cell phones costs, including pro-rata rentals, for calls made in connection with contract administration","prime cost (PC) sum","prime","cost"]
[null,"C1.4.4.2","Handling costs and profit in respect of item C1.4.4.1","percentage (%)",{"$f":"G72","v":0},{"v":0.01,"d":"1.0%"},{"$f":"ROUND(E73*F73,2)","v":0}]
[null,"C1.4.4.3","The provision of a direct independent telephone line for the Engineer, including the monthly rental charges and the cost of business calls ","prime cost (PC) sum","prime","cost"]
[null,"C1.4.4.4","Handling costs and profit in respect of item C1.4.4.3","percentage (%)",{"$f":"G74","v":0},{"v":0.01,"d":"1.0%"}]
[null,"C1.4.4.5","The provision of internet connectivity and WiFi data for Engineer’s site staff","prime cost (PC) sum","prime","cost"]
[null,"C1.4.4.6","Handling costs and profit in respect of item C1.4.4.5","percentage (%)",{"$f":"G76","v":0},{"v":0.01,"d":"1.0%"},{"$f":"ROUND(E77*F77,2)","v":0}]
[null,"C1.4.4.7","The provision of paper and ink for a combination colour printer/copier/scanner ","prime cost (PC) sum","prime","cost"]
[null,"C1.4.4.8","Handling costs and profit in respect of item C1.4.4.7","percentage (%)",{"$f":"G78","v":0},{"v":0.01,"d":"1.0%"},{"$f":"ROUND(E79*F79,2)","v":0}]
[null,"C1.4.4.9","The provision of a complete 220/250 volt single phase electrical power installation, including all poles, insulators, wiring, switchboards, mains connections, meters etc.","prime cost (PC) sum","prime","cost"]
[null,"C1.4.4.10","Handling costs and profit in respect of item C1.4.4.9","percentage (%)",{"$f":"G80","v":0},null,{"$f":"ROUND(E81*F81,2)","v":0}]
[null,"C1.4.4.11","The provision of a complete 440/231 volt three phase electrical power installation, including all poles, insulators, wiring, switchboards, mains connections, meters etc.","prime cost (PC) sum","prime","cost"]
[null,"C1.4.4.12","Handling costs and profit in respect of item C1.4.4.11","percentage (%)",{"$f":"G82","v":0},null,{"$f":"ROUND(E83*F83,2)","v":0}]
[null,"C1.4.4.13","Provision of a 440/231 volt three phase electricity generator if electricity from a power supply authority is not available on site","prime cost (PC) sum","prime","cost"]
[null,"C1.4.4.14","Handling costs and profit in respect of item C1.4.4.13","percentage (%)",{"$f":"G84","v":0},null,{"$f":"ROUND(E85*F85,2)","v":0}]
[null,"C1.4.4.15","The provision of all gas installations required at the site offices, laboratories and at the Engineer’s staff accommodation (if required), including gas storage cylinders, tubing, regulators, gas burners and shut-off cocks","prime cost (PC) sum","prime","cost"]
[null,"C1.4.4.16","Handling costs and profit in respect of item C1.4.4.15","percentage (%)",{"$f":"G86","v":0},null,{"$f":"ROUND(E87*F87,2)","v":0}]
["C1.4.5",null,"Services at site offices, laboratories and site accommodation"]
[null,"C1.4.5.1","Fixed costs","lump sum","lump","sum"]
[null,"C1.4.5.2","Running costs","month",null,{"v":1670,"d":"R1,670.00"},{"$f":"ROUND(E90*F90,2)","v":0}]
["C1.4.6",null,"Office staff"]
[null,"C1.4.6.1","Secretary / receptionist","month",null,null,{"$f":"E92*F92","v":0}]
[null,"C1.4.6.2","Technical assistant","month",null,null,{"$f":"E93*F93","v":0}]
["C1.4.7",null,"Site inspection transport"]
[null,"C1.4.7.1","Provision of a bus, mini-bus or combi van for site inspection purposes (10 seater mini-bus)","per day",null,{"v":4000,"d":"R4,000.00"},{"$f":"ROUND(E95*F95,2)","v":0},"X"]
[null,"C1.4.7.2","Travel on site","kilometre (km)",null,{"v":6.666666666666667,"d":"R6.67"},0]
[null,"PC1.4.7.3","The provision of site vehicle for Engineer’s site staff","prime cost (PC) sum","prime","cost",{"v":60000,"d":"R60,000.00"}]
[null,"PC1.4.7.4","Handling costs and profit in respect of item C1.4.7.3","percentage (%)",{"$f":"G97","v":{"v":60000,"d":"R60,000.00"}},null,{"$f":"ROUND(E98*F98,2)","v":0}]
["C1.4.8",null,"Site security measures for the Engineer’s facilities"]
[null,"C1.4.8.1","Supply and installation of all required security measures at the Engineer’s site offices and laboratories","lump sum","lump","sum"]
[null,"C1.4.8.2","Provision of security guards / watchmen and an armed response service at the Engineer’s site offices and laboratories","month",null,{"v":5000,"d":"R5,000.00"},{"$f":"ROUND(E101*F101,2)","v":0}]
[null,"C1.4.8.3","Supply and installation of all required security measures at the Engineer’s site accommodation","lump sum","lump","sum"]
[null,"C1.4.8.4","Provision of security guards / watchmen and an armed response service at the Engineer’s site accommodation","month",null,null,{"$f":"E103*F103","v":0}]
[null,"C1.4.8.5","Supply and installation of an alarm system at the Engineer’s rented accommodation (No. of houses is five (2))","lump sum","lump","sum",null,"X"]
[null,"C1.4.8.6","Provision of an armed response service at the Engineer’s rented accommodation (No. of houses is five (2))","month",null,{"v":5000,"d":"R5,000.00"},{"$f":"ROUND(E105*F105,2)","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G108)","v":{"v":60000,"d":"R60,000.00"}}]

{"sheet":"C1.7","index":3,"n_rows":20,"n_cols":8,"rows_kept":20,"hidden":true,"merged":[[0,4,0,7]]}
["C1.7",{"$nulls":3},"LOADING AND HAULING"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT"]
[]
[]
["C1.7.1",null,null,"Loading"]
[null,"C1.7.1.1",null,"Loading from stockpile using machines and some hand labour where necessary","cubic metre (m3)",null,null,{"$f":"F6*G6","v":0}]
[null,"C1.7.1.2",null,"Loading from heaps or windrows using machines and/some hand labour where necessary","cubic metre (m3)",null,null,{"$f":"F7*G7","v":0}]
[null,"C1.7.1.3",null,"Loading by hand only from stockpile or heaps when labour enhancement work is specified or it is not possible to use machines","cubic metre (m3)",null,null,{"$f":"F8*G8","v":0}]
["C1.7.2",null,null,"Hauling"]
[null,"C1.7.2.1",null,"Hauling material for use in the Works and off-loading it on the site of the Works:"]
[null,null,"(a)","Soil, gravel, crushed stone and pavement layer material","cubic metre - kilometre (m3 - km)",null,null,{"$f":"F11*G11","v":0}]
[null,null,"(b)","Boulders and hard material","cubic metre - kilometre (m3 - km)",null,null,{"$f":"F12*G12","v":0}]
[null,"C1.7.2.2",null,"Hauling material to spoil and off-loading it at a designated spoil or stockpile area:"]
[null,null,"(a)","Cleared and grubbed material (organic matter and all other unsuitable or waste material)","cubic metre - kilometre (m3 - km)",null,null,{"$f":"F14*G14","v":0}]
[null,null,"(b)","Soil and gravel material","cubic metre - kilometre (m3 - km)",null,null,{"$f":"F15*G15","v":0}]
[null,null,"(c)","Boulders, hard material and concrete","cubic metre - kilometre (m3 - km)",null,null,{"$f":"F16*G16","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H6:H19)","v":0}]

{"sheet":"C1.5_Traffic Accom","index":4,"n_rows":88,"n_cols":9,"rows_kept":88,"merged":[[0,5,0,8]]}
["C1.5",{"$nulls":4},"ACCOMMODATION OF TRAFFIC"]
["ITEM",{"$nulls":3},"DESCRIPTION","UNIT","QTY","RATE","AMT"]
[]
[]
["C1.5.1",{"$nulls":3},"Accommodation of pedestrian and non-motorised traffic"]
[null,"C1.5.1.1",null,null,"Accommodation of pedestrian and non-motorised traffic","month",null,null,{"$f":"G6*H6","v":0}]
[null,"C1.5.1.2",null,null,"Construction of temporary pedestrian walkways and/or cycle paths:"]
[null,null,"(a)",null,"Gravel surfaced pedestrian walkways / cycle paths","square metre (m2)",null,null,{"$f":"G8*H8","v":0}]
[null,null,"(b)",null,"Bitumen surfaced pedestrian walkways / cycle paths","square metre (m2)",null,null,{"$f":"G9*H9","v":0}]
[null,null,"(c)",null,"60mm concrete block paved pedestrian walkways / cycle paths","square metre (m2)",null,null,{"$f":"G10*H10","v":0}]
["C1.5.2",{"$nulls":3},"Accommodation of traffic","month",2,null,{"$f":"ROUND(G11*H11,2)","v":0}]
["PC1.5.3",{"$nulls":3},"Liaison with traffic Air Traffic Control","month",null,null,{"$f":"ROUND(G12*H12,2)","v":0}]
["PC1.5.4",{"$nulls":3},"Construction of temporary deviations",{"$nulls":3},0]
[{"$nulls":4},"The applicable payment items required for the construction of temporary deviations shall be taken from the relevant chapters and sections in Chapters 1, 3, 5, 9 and 10 and inserted into the Pricing Schedule here. Each payment item for the construction of temporary deviations shall be preceded by the main payment item number C1.5.4 / followed by the payment number for the applicable payment item"]
["C1.5.4/C9.1.5",{"$nulls":3},"Do some patches and do a slurry seal over"]
[{"$nulls":4},"After the project we can do another"]
[{"$nulls":4},"Paint markings"]
[{"$nulls":4},"Road studs"]
[{"$nulls":4},"Or don’t do temp deviation"]
["C1.5.5",{"$nulls":3},"Maintenance of temporary deviations",{"$nulls":3},0]
[null,"C1.5.5.1",null,null,"Grass cutting","hectare (ha)",null,null,0]
[null,"C1.5.5.2",null,null,"Drain cleaning","kilometre (km)",null,null,0]
[null,"C1.5.5.3",null,null,"Cleaning out culverts","cubic metre (m3)",null,null,0]
[null,"C1.5.5.4",null,null,"Collection of rubbish / litter","kilometre (km)",null,null,0]
[null,"C1.5.5.5",null,null,"Base patching using crushed stone material stabilised with bitumen emulsion and cement","cubic metre (m3)",null,null,0]
[null,"C1.5.5.6",null,null,"Base and/or surface patching using cold premixed asphalt","kilogram (kg)",null,null,0]
[null,"C1.5.5.7",null,null,"Base and/or surface patching using hot plant mixed asphalt","tonne (t)",null,null,0]
[null,"C1.5.5.8",null,null,"Replacement of damaged guardrails","metre (m)",null,null,0]
[null,"C1.5.5.9",null,null,"Grading of temporary deviations and existing roads used as detours","kilometre (km)",null,null,0]
[null,"C1.5.5.10",null,null,"Watering of temporary deviations and existing roads used as detours","kilolitre (kℓ)",null,null,0]
[null,"C1.5.5.11",null,null,"Other road maintenance work ordered by the Engineer","provisional sum","Prov"]
[null,"C1.5.5.12",null,null,"Handling cost, profit and all other charges in respect of item C1.5.6.11","percentage (%)",0]
["C1.5.6",{"$nulls":3},"Removal of temporary deviations","kilometre (km)",null,null,0]
["C1.5.7",{"$nulls":3},"Temporary traffic control facilities"]
[null,"C1.5.7.1",null,null,"Delineators including mounting bases and ballast:"]
[null,null,"(a)",null,"Single sided, reversible left or right (TW401 (200 x 800mm) & TW402 (200 x 800mm))","number (No.)",null,null,{"$f":"ROUND(G36*H36,2)","v":0}]
[null,null,"(b)",null,"Double sided, reversible left or right (TW401 (200 x 800mm) & TW402 (200 x 800mm))","number (No.)",null,null,0]
[null,"C1.5.7.2",null,null,"Traffic cones, minimum height 750mm","number (No.)",100,null,0]
[null,"C1.5.7.3",null,null,"Flagmen","man-shift",50,null,0]
[null,"C1.5.7.4",null,null,"Traffic controllers","man-shift",null,null,0]
[null,"C1.5.7.5",null,null,"Provision of illuminated traffic signs:"]
[null,null,"(a)",null,"Sign mounted flashing amber lights (2 lights with the specified power supply) mounted on a backing board which is:"]
[{"$nulls":3},"(i)","900mm wide x 150mm high","number (No.)",null,null,{"$f":"G43*H43","v":0}]
[{"$nulls":3},"(ii)","1200mm wide x 200mm high","number (No.)",16,null,{"$f":"ROUND(G44*H44,2)","v":0}]
[null,null,"(b)",null,"Flashing LED illuminated arrow board","number (No.)",8,null,0]
[null,null,"(c)",null,"Illuminated road sign – R & TR series (1200mm diameter)","number (No.)",10,null,0]
[null,null,"(d)",null,"Illuminated road sign – TW series (1500mm sides)","number (No.)",10,null,0]
[null,null,"(e)",null,"Mobile variable message sign","number (No.)",null,null,0]
[null,null,"(f)",null,"Mobile variable message sign with a speed measuring and display capability","month",null,null,0]
[null,"C1.5.7.6",null,null,"Maintenance of illuminated traffic signs:"]
[null,null,"(a)",null,"Sign mounted flashing amber lights (a pair of two lights mounted on a separate backing board) ","month",2,null,{"$f":"ROUND(G51*H51,2)","v":0}]
[null,null,"(b)",null,"Flashing LED illuminated arrow board","month",2,null,0]
[null,null,"(c)",null,"Illuminated road sign – R & TR series (1200mm diameter)","month",2,null,0]
[null,null,"(d)",null,"Illuminated road sign – TW series (1500mm sides)","month",2,null,0]
[null,null,"(e)",null,"Mobile variable message sign","month",null,null,0]
[null,null,"(f)",null,"Mobile variable message sign with a speed measuring and display capability","month",null,null,0]
[null,"C1.5.7.7",null,null,"Traffic calming devices:",{"$nulls":3},0]
[null,null,"(a)",null,"25mm high x 100mm wide asphalt rumble strips","metre (m)",null,null,0]
[null,null,"(b)",null,"50mm high x 500m wide asphalt rumble strips","metre (m)",null,null,0]
[null,null,"(c)",null,"150mm high x 3m wide asphalt speed control humps","metre (m)",null,null,0]
[null,"C1.5.7.8",null,null,"Traffic control stations","month",2,null,0]
[null,"C1.5.7.9",null,null,"Cleaning of traffic control facilities","month",2,null,0]
["C1.5.8",{"$nulls":3},"Traffic safety officer","man-month",2,null,0]
["C1.5.9",{"$nulls":3},"Traffic safety vehicle","month",null,null,0]
["C1.5.10",{"$nulls":3},"Tow trucks"]
[null,"C1.5.10.1",null,null,"Provision of a tow truck on call for light vehicles weighing less than two tonnes","month",null,null,{"$f":"G66*H66","v":0}]
[null,"C1.5.10.2",null,null,"Provision of a tow truck on call for heavy vehicles weighing two tonnes or more","month",null,null,{"$f":"G67*H67","v":0}]
["C1.5.11",{"$nulls":3},"Provision of safety equipment for visitors"]
[null,"C1.5.11.1",null,null,"Provision of reflective safety vests for visitors","number (No.)",20,null,{"$f":"ROUND(G69*H69,2)","v":0}]
[null,"C1.5.11.2",null,null,"Provision of hard hats for visitors","number (No.)",null,null,{"$f":"G70*H70","v":0}]
["C1.5.12",{"$nulls":3},"Additional traffic accommodation facilities ordered by the Engineer:"]
[null,"C1.5.12.1",null,null,"Provision of additional traffic accommodation facilities ","provisional sum","Prov"]
[null,"C1.5.12.2",null,null,"Handling cost, profit and all other charges in respect of item C1.5.12.1","percentage (%)",0,null,{"$f":"ROUND(G73*H73,2)","v":0}]
["PC1.5.13",{"$nulls":3},"Safety Barriers"]
[null,"PC1.5.13.1",null,null,"Provide HDPE plastic mobile road safety barrier, NJ type (2 m x 1 high) taped with yellow reflective tape, two strips on either side","number (No.)",4,null,{"$f":"ROUND(G75*H75,2)","v":0}]
[null,"PC1.5.13.2",null,null,"Placing, moving and final removal of HDPE NJ type barriers upon completion of the works ","Lump sum","Lump","sum"]
[null,"PC1.5.13.3",null,null,"Provide precast concrete temporary barrier, NJ type (2 m x 0.8 high with 0.6m base) taped with yellow reflective tape, two strips on either side and with two amber flashing lights mounted on each barrier","number (No.)",6,null,{"$f":"ROUND(G77*H77,2)","v":0}]
[null,"PC1.5.13.4",null,null,"Placing, moving and final removal of concrete barriers upon completion of the apron works ","Lump sum","Lump","sum"]
[null,"PC1.5.13.5",null,null,"Provide Taxiway/Runway closure barriers as per drawing complete","number (No.)",null,{"v":18000,"d":"R18,000.00"},{"$f":"ROUND(G79*H79,2)","v":0}]
[null,"PC1.5.13.6",null,null,"Placing, moving and final removal of taxiway/runway closure barriers upon completion of the works ","Lump sum","Lump","sum"]
["PC1.5.14",{"$nulls":3},"Provision of lighting on site for works areas during night work or where instructed ","Lump sum","Lump","sum"]
["PC1.5.14",{"$nulls":3},"Traffic Safety Officer ","month",2,null,{"$f":"ROUND(G82*H82,2)","v":0}]
["PC1.5.16",{"$nulls":3},"Provision of escort services for all project vehicles","Lump sum","Lump","sum"]
[]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":7},{"$f":"SUM(I5:I87)","v":0}]

{"sheet":"C1.6_Clearing","index":5,"n_rows":41,"n_cols":8,"rows_kept":41,"merged":[[0,3,0,6]]}
["C1.6",null,null,"CLEARING AND GRUBBING"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT"]
[]
[]
["C1.6.1",null,"Clearing"]
[null,"C1.6.1.1","Clearing with machines and some hand labour where necessary","hectare (ha)",0.5,null,{"$f":"E6*F6","v":0}]
[null,"C1.6.1.2","Clearing with hand labour only when labour enhanced work is specified","hectare (ha)",null,null,{"$f":"E7*F7","v":0}]
[null,"C1.6.1.3","Clearing for new fence lines (over a width of 2,0m)","kilometre (km)",null,null,{"$f":"E8*F8","v":0}]
[null,"C1.6.1.4","Clearing for service trenches (over the agreed width required)","square metre (m2)",null,null,{"$f":"E9*F9","v":0}]
["C1.6.2",null,"Grubbing"]
[null,"C1.6.2.1","Grubbing with machines and some hand labour where necessary","hectare (ha)",null,null,{"$f":"E11*F11","v":0}]
[null,"C1.6.2.2","Grubbing with hand labour when labour enhancement work is specified or it is not practical to use a machine","hectare (ha)",null,null,{"$f":"E12*F12","v":0}]
[null,"C1.6.2.3","Grubbing by hand for new fence lines (over a width of 2,0m)","kilometre (km)",null,null,{"$f":"E13*F13","v":0}]
[null,"C1.6.2.4","Grubbing by hand for service trenches (over the agreed width required)","square metre (m2)",null,null,{"$f":"E14*F14","v":0}]
["C1.6.3",null,"Removal and grubbing of large trees and tree stumps:"]
[null,"C1.6.3.1","Girth equal to or exceeding 1,0m up to and including 2,0m","number (No.)",3,null,{"$f":"E16*F16","v":0}]
[null,"C1.6.3.2","Girth exceeding 2,0m up to and including 3,0m","number (No.)",1,null,{"$f":"E17*F17","v":0}]
[null,"C1.6.3.3","Girth exceeding 3,0m","number (No.)",null,null,{"$f":"E18*F18","v":0}]
[null,"C1.6.3.4","Removal of trees in forests and plantations","hectare (ha)",null,{"v":10000,"d":"R10,000.00"},{"$f":"E19*F19","v":0}]
["C1.6.4",null,"Removal of buildings and structures",{"$nulls":4},"X"]
[null,"C1.6.4.1","… (Identify type and location of each building or structure with a separate sub-item)","lump sum","lump","sum",null,"X"]
["C1.6.5",null,"Spreading organic matter and covering with soil","cubic metre (m3)",null,null,{"$f":"E22*F22","v":0}]
["C1.6.6",null,"Mulching selected organic matter","cubic metre (m3)",null,null,{"$f":"E23*F23","v":0}]
["C1.6.7",null,"Re-clearing of previously cleared areas","hectare (ha)",null,null,{"$f":"E24*F24","v":0}]
["C1.6.8",null,"Conservation of vegetation:"]
[null,"C1.6.8.1","Establishment of a temporary nursery","number (No.)",null,null,{"$f":"E26*F26","v":0}]
[null,"C1.6.8.2","Removal, storage and maintenance of shrubs","number (No.)",null,null,0]
[null,"C1.6.8.3","Removal, storage and maintenance of trees, girth up to and including 1,0m","number (No.)",null,null,0]
[null,"C1.6.8.4","Removal, storage and maintenance of trees, girth exceeding 1,0m up to and including 2,0m","number (No.)",null,null,0]
[null,"C1.6.8.5","Removal, storage and maintenance of trees, girth exceeding 2,0m up to and including 3,0m","number (No.)",null,null,0]
[null,"C1.6.8.6","Removal, storage and maintenance of trees, girth exceeding 3,0m","number (No.)",null,null,0]
["C1.6.9",null,"Conservation of topsoil:"]
[null,"C1.6.9.1","Stockpiling topsoil","cubic metre (m3)",null,null,{"$f":"E33*F33","v":0}]
[null,"C1.6.9.2","Windrowing topsoil","cubic metre (m3)",null,null,{"$f":"E34*F34","v":0}]
["C1.6.10",null,"Disposal of hazardous waste material:"]
[null,"C1.6.10.1","Disposal of hazardous waste material at an approved hazardous waste material facility","provisional sum","Prov","Sum"]
[null,"C1.6.10.2","Handling cost, profit and all other charges in respect of item C1.6.10.1","percentage (%)",{"$f":"G36","v":0},null,{"$f":"F37*E37","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G6:G40)","v":0}]

{"sheet":"C2.1_Services","index":6,"n_rows":147,"n_cols":9,"rows_kept":147,"merged":[[0,4,0,7]]}
["C2.1",{"$nulls":3},"GENERAL REQUIREMENTS AND TRENCHING FOR SERVICES"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT"]
[]
[]
["C2.1.1",null,null,"Location, identification, protection and relocation of existing services"]
[null,"C2.1.1.1",null,"Contractor’s obligations","lump sum","lump","sum"]
[null,"C2.1.1.2",null,"Permanent services relocation or protection work by others","prime cost (PC) sum","prime","cost",{"v":100000,"d":"R100,000.00"}]
[null,"C2.1.1.3",null,"Handling costs and profit in respect of item C2.1.1.2 above","percentage (%)",{"v":100000,"d":"R100,000.00"},null,{"$f":"G8*F8","v":0}]
[null,"C2.1.1.4",null,"Permanent services relocation or protection work by the Contractor","provisional sum","Prov","Sum"]
[null,"C2.1.1.5",null,"Handling costs and profit in respect of item C2.1.1.4 above","percentage (%)",0,null,{"$f":"G10*F10","v":0}]
["C2.1.2",null,null,"Existing services location, detection and verification "]
[null,"C2.1.2.1",null,"Using specialist detection services (ground penetrating radar, radio detection etc.)  ","prime cost (PC) sum","prime","cost"]
[null,"C2.1.2.2",null,"Handling costs and profit in respect of item C2.1.2.1 above","percentage (%)",0,null,{"$f":"G13*F13","v":0}]
[null,"C2.1.2.3",null,"Survey to verify existing service positions","prime cost (PC) sum","prime","cost"]
[null,"C2.1.2.4",null,"Handling costs and profit in respect of item C2.1.2.3 above ","percentage (%)",0,null,{"$f":"G15*F15","v":0}]
[null,"C2.1.2.5",null,"Using hand excavation to locate, expose and verify services  ","cubic metre (m3)",100,null,{"$f":"F16*G16","v":0}]
["C2.1.3",null,null,"Obtaining construction or work permits","lump sum","lump","sum"]
["C2.1.4",null,null,"Provision of guarantees or deposits for services "]
[null,"C2.1.4.1",null,"Providing guarantees and deposits                          ","prime cost (PC) sum","prime","cost"]
[null,"C2.1.4.2",null,"Handling costs and profit in respect of item C2.1.4.1 above            ","percentage (%)",0]
["C2.1.5",null,null,"Provision of record drawings and applicable data","lump sum","lump","sum"]
["C2.1.6",null,null,"Trench excavation (in soft material)"]
[null,"C2.1.6.1",null,"Trenches up to 1,0m wide"]
[null,null,"(a)","Up to 1,0m deep","cubic metre (m3)",null,105,{"$f":"F24*G24","v":0}]
[null,null,"(b)","Over 1,0m and up to 2,0m deep","cubic metre (m3)",null,145,{"$f":"F25*G25","v":0}]
[null,null,"(c)","Over 2,0m deep etc. to be inserted, increased by additional 1,0m depths as required","cubic metre (m3)",null,225,{"$f":"F26*G26","v":0},"X"]
[null,"C2.1.6.2",null,"Trenches over 1,0m and up to 2,0m wide"]
[null,null,"(a)","Up to 1,0m deep","cubic metre (m3)",null,null,{"$f":"F28*G28","v":0}]
[null,null,"(b)","Over 1,0m and up to 2,0m deep","cubic metre (m3)",null,null,{"$f":"F29*G29","v":0}]
[null,null,"(c)","Over 2,0m deep etc., increased by additional 1,0m depths as required","cubic metre (m3)",null,null,{"$f":"F30*G30","v":0},"X"]
[null,"C2.1.6.3",null,"Trenches over 2,0m wide and up to 3,0m etc., increased by additional 1,0m widths as required"]
[null,null,"(a)","Up to 1,0m deep","cubic metre (m3)",null,null,{"$f":"F32*G32","v":0}]
[null,null,"(b)","Over 1,0m and up to 2,0m deep","cubic metre (m3)",null,null,{"$f":"F33*G33","v":0}]
[null,null,"(c)","Over 2,0m deep etc., increased by additional 1,0m depths as required","cubic metre (m3)",null,null,{"$f":"F34*G34","v":0},"X"]
["C2.1.7",null,null,"Extra over items C2.1.6, C2.1.8 and C2.1.16 for excavating in:"]
[null,"C2.1.7.1",null,"Hard material irrespective of depth ","cubic metre (m3)",null,550,{"$f":"F36*G36","v":0}]
[null,"C2.1.7.2",null,"Stabilised material irrespective of depth ","cubic metre (m3)",null,550,{"$f":"F37*G37","v":0}]
["C2.1.8",null,null,"Excavations outside the normal trench profile","cubic metre (m3)",null,null,{"$f":"F38*G38","v":0}]
["C2.1.9",null,null,"Trench excavation using labour enhanced construction methods"]
[null,"C2.1.9.1",null,"Trenches up to 1,0m wide (in soft material) "]
[null,null,"(a)","Up to 1,0m deep","cubic metre (m3)",50,null,{"$f":"F41*G41","v":0}]
[null,null,"(b)","Over 1,0m and up to 1,5m deep","cubic metre (m3)",null,null,{"$f":"F42*G42","v":0}]
[null,"C2.1.9.2",null,"Trenches over 1,0m and up to 2,0m wide (in soft material)"]
[null,null,"(a)","Up to 1,0m deep","cubic metre (m3)",null,null,{"$f":"F44*G44","v":0}]
[null,null,"(b)","Over 1,0m and up to 1,5m deep","cubic metre (m3)",null,null,{"$f":"F45*G45","v":0}]
[null,"C2.1.9.3",null,"Trenches up to 1,0m wide (in intermediate material) "]
[null,null,"(a)","Up to 1,0m deep","cubic metre (m3)",null,135,{"$f":"F47*G47","v":0}]
[null,null,"(b)","Over 1,0m and up to 1,5m deep","cubic metre (m3)",null,null,{"$f":"F48*G48","v":0}]
[null,"C2.1.9.4",null,"Trenches over 1,0m and up to 2,0m wide (in intermediate material)"]
[null,null,"(a)","Up to 1,0m deep","cubic metre (m3)",null,null,{"$f":"F50*G50","v":0}]
[null,null,"(b)","Over 1,0m and up to 1,5m deep","cubic metre (m3)",null,null,{"$f":"F51*G51","v":0}]
["C2.1.10",null,null,"Excavation in tunnels exceeding 3,0m in length in:"]
[null,"C2.1.10.1",null,"Soft material ","cubic metre (m3)",null,null,{"$f":"F53*G53","v":0}]
[null,"C2.1.10.2",null,"Hard material  ","cubic metre (m3)",null,null,{"$f":"F54*G54","v":0}]
["C2.1.11",null,null,"Backfilling of trenches"]
[null,"C2.1.11.1",null,"Backfill compacted to 93% (100% for sand) of MDD (areas subject to traffic loads) using material:  "]
[null,null,"(a)","From the excavated trench material","cubic metre (m3)",null,175,{"$f":"F57*G57","v":0}]
[null,null,"(b)","From other excavations on Site ","cubic metre (m3)",null,null,{"$f":"F58*G58","v":0}]
[null,null,"(c)","From approved borrow areas","cubic metre (m3)",null,null,{"$f":"F59*G59","v":0}]
[null,null,"(d)","From sources provided by the Contractor","cubic metre (m3)",null,null,{"$f":"F60*G60","v":0}]
[null,null,"(e)","From commercial sources (state material type)","cubic metre (m3)",null,null,{"$f":"F61*G61","v":0},"X"]
[null,"C2.1.11.2",null,"Backfill compacted to 90% (100% for sand) of MDD or complying with the DCP requirements of Clause A2.1.8.2c) (areas not subject to traffic loads) using material:  "]
[null,null,"(a)","From the excavated trench material","cubic metre (m3)",null,200,{"$f":"F63*G63","v":0}]
[null,null,"(b)","From other excavations on Site ","cubic metre (m3)",null,null,{"$f":"F64*G64","v":0}]
[null,null,"(c)","From approved borrow areas","cubic metre (m3)",null,null,{"$f":"F65*G65","v":0}]
[null,null,"(d)","From sources provided by the Contractor","cubic metre (m3)",null,null,{"$f":"F66*G66","v":0}]
[null,null,"(e)","From commercial sources (state material type)","cubic metre (m3)",null,null,{"$f":"F67*G67","v":0},"X"]
["C2.1.12",null,null,"Backfilling additional excavations in trench floors due to poor founding conditions using: "]
[null,"C2.1.12.1",null,"Geotextile (state grade or class)","square metre (m2)",null,null,{"$f":"F69*G69","v":0},"X"]
[null,"C2.1.12.2",null,"Concrete aggregate (37,5mm aggregate size)","cubic metre (m3)",null,null,{"$f":"F70*G70","v":0}]
[null,"C2.1.12.3",null,"Concrete (state class)  ","cubic metre (m3)",null,null,{"$f":"F71*G71","v":0},"X"]
["C2.1.13",null,null,"Extra over item C2.1.11 for backfilling with soil cement or stabilised material"]
[null,"C2.1.13.1",null,"Backfilling trenches using soil cement using (state type of material i.e. G5, G7 or G8) material  ","cubic metre (m3)",null,null,{"$f":"F73*G73","v":0},"X"]
[null,"C2.1.13.2",null,"Backfilling trenches using soil cement using G7 material with 5% cement","cubic metre (m3)",null,550,{"$f":"F74*G74","v":0},"X"]
[null,"C2.1.13.3",null,"Backfilling around poles using stabilised (state type of material i.e. G5, G7 or G8) material compacted to 95% of MDD","cubic metre (m3)",null,null,{"$f":"F75*G75","v":0},"X"]
[null,"C2.1.13.4",null,"Cement (CEM II B-L (V-S) 32,5N)","kilogram (kg)",null,50,{"$f":"F76*G76","v":0},"X"]
["C2.1.14",null,null,"Extra over items C2.1.11, C2.1.12 and C2.1.13 for additional compaction of backfill"]
[null,"C2.1.14.1",null,"Compaction increased from 90% of MDD to 93% of MDD","cubic metre (m3)",null,null,{"$f":"F78*G78","v":0}]
[null,"C2.1.14.2",null,"Compaction increased from 93% of MDD to 95% of MDD","cubic metre (m3)",null,null,{"$f":"F79*G79","v":0}]
[null,"C2.1.14.3",null,"Compaction increased from 95% of MDD to 98% of MDD","cubic metre (m3)",null,null,{"$f":"F80*G80","v":0}]
["C2.1.15",null,null,"Stone packing"]
[null,"C2.1.15.1",null,"In bolsters","cubic metre (m3)",null,null,{"$f":"F82*G82","v":0}]
[null,"C2.1.15.2",null,"In tunnels","cubic metre (m3)",null,null,{"$f":"F83*G83","v":0}]
["C2.1.16",null,null,"Subsurface drains in trench bottoms (Contract Documentation reference or drawing number indicated) ","metre (m)",null,null,{"$f":"F84*G84","v":0},"X"]
["C2.1.17",null,null,"Removal and disposal of spoil material from trench excavations:"]
[null,"C2.1.17.1",null,"To spoil sites provided by the Employer as indicated in the Contract Documentation or as instructed by the Engineer","cubic metre (m3)",null,null,{"$f":"F86*G86","v":0}]
[null,"C2.1.17.2",null,"To spoil sites or dumping areas provided by the Contractor","cubic metre (m3)",null,200,{"$f":"F87*G87","v":0}]
["C2.1.18",null,null,"Timbering, strutting and shoring  "]
[null,"C2.1.18.1",null,"Timbering, strutting and shoring left in excavations  ","square metre (m2)",null,null,{"$f":"F89*G89","v":0}]
[null,"C2.1.18.2",null,"Timbering, strutting and shoring opposite a structure or service (state reference in Contract Documentation or indicate drawing number etc.)","metre (m)",null,null,{"$f":"F90*G90","v":0},"X"]
["C2.1.19",null,null,"Dealing with water during services work"]
[null,"C2.1.19.1",null,"Dealing with surface water","lump sum",null,"sum"]
[null,"C2.1.19.2",null,"Dealing with subsurface water","lump sum",null,"sum"]
["C2.1.20",null,null,"Specified temporary works to control water inflow (state reference in Contract Documentation or indicate drawing number etc.)",{"$nulls":4},"X"]
[null,"C2.1.20.1",null,"Provide equipment","lump sum",null,"sum"]
[null,"C2.1.20.2",null,"Operate and maintain","day",null,null,{"$f":"F96*G96","v":0}]
[null,"C2.1.20.3",null,"Remove equipment","lump sum",null,"sum"]
["C2.1.21",null,null,"Supply and installation of sandbags in trenches"]
[null,"C2.1.21.1",null,"Biodegradable bags (state bag size, material type and description)","number of bags (No.)",null,null,{"$f":"F99*G99","v":0},"X"]
[null,"C2.1.21.2",null,"Geofabric bags (state bag size, material type and description)","number of bags (No.)",null,null,{"$f":"F100*G100","v":0},"X"]
["C2.1.22",null,null,"Existing services that intersect or adjoin a trench"]
[null,"C2.1.22.1",null,"Services that intersect a trench (angles between centre-lines in plan 45o to 90o)"]
[null,null,"(a)","… (State type and size of each intersecting service)","number (No.)",null,null,{"$f":"F103*G103","v":0},"X"]
[null,null,"(b)","… (State type and size of each intersecting service)","number (No.)",null,null,{"$f":"F104*G104","v":0},"X"]
[null,null,"(c)","… (State type and size of each intersecting service etc.)","number (No.)",null,null,{"$f":"F105*G105","v":0},"X"]
[null,"C2.1.22.2",null,"Services that adjoin a trench (parallel to or at an angle between centre-lines in plan of less than 45o) "]
[null,null,"(a)","… (State type and size of each adjoining service)","metre (m)",null,null,{"$f":"F107*G107","v":0},"X"]
[null,null,"(b)","… (State type and size of each adjoining service)","metre (m)",null,null,{"$f":"F108*G108","v":0},"X"]
[null,null,"(c)","… (State type and size of each adjoining service etc.)","metre (m)",null,null,{"$f":"F109*G109","v":0},"X"]
["C2.1.23",null,null,"Reinstatement of trenches in existing surfaced roads using:"]
[null,"C2.1.23.1",null,"Selected material (state material type and source G7, from commercial sources compacted to 93% of MDD in 150 mm layers","cubic metre (m3)",null,200,{"$f":"F111*G111","v":0},"X"]
[null,"C2.1.23.2",null,"Subbase material (state material type and source e.g. G5 or G6, commercial/borrow pit etc. and layer thickness) compacted to (state minimum compaction) ...% of MDD  ","cubic metre (m3)",null,null,0,"X"]
[null,"C2.1.23.3",null,"Stabilised subbase material (state material type and source e.g. C3 or C4, commercial/borrow pit etc. and layer thickness) using (state percentage and type of stabilising agent) compacted to (state minimum compaction) ...% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,"C2.1.23.4",null,"Base material (state material type and source e.g. G1 or G2, commercial/quarry etc. and layer thickness) compacted to (state minimum compaction either 102% for G2 or 104% for G1) ...% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,"C2.1.23.5",null,"Prime coat (state type of material and application rate)  ","square metre (m2)",null,null,0,"X"]
[null,"C2.1.23.6",null,"Tack coat (state type of material and application rate)  ","square metre (m2)",null,null,0,"X"]
[null,"C2.1.23.7",null,"Asphalt material (state asphalt type e.g. continuously graded, binder type, layer thickness and minimum density)","ton (t)",null,null,0,"X"]
[null,"C2.1.23.8",null,"Surface treatments (state surfacing type, binder type and application rate, aggregate size and application rate etc.)  ","square metre (m2)",null,null,0,"X"]
["C2.1.24",null,null,"Saw-cutting before excavation "]
[null,"C2.1.24.1",null,"Saw-cutting asphalt to an average depth:"]
[null,null,"(a)","Not exceeding 50mm","square metre (m2)",null,null,{"$f":"F121*G121","v":0}]
[null,null,"(b)","Exceeding 50mm but not exceeding 100mm","square metre (m2)",null,null,{"$f":"F122*G122","v":0}]
[null,null,"(c)","Exceeding 100mm but not exceeding 150mm","square metre (m2)",null,null,{"$f":"F123*G123","v":0}]
[null,"C2.1.24.2",null,"Saw-cutting concrete to an average depth:"]
[null,null,"(a)","Not exceeding 50mm","square metre (m2)",null,null,{"$f":"F125*G125","v":0}]
[null,null,"(b)","Exceeding 50mm but not exceeding 100mm","square metre (m2)",null,null,{"$f":"F126*G126","v":0}]
[null,null,"(c)","Exceeding 100mm but not exceeding 150mm","square metre (m2)",null,null,{"$f":"F127*G127","v":0}]
[null,"C2.1.24.3",null,"Saw-cutting other materials (type of material to be specified) to an average depth:",{"$nulls":4},"X"]
[null,null,"(a)","Not exceeding 50mm","square metre (m2)",null,null,{"$f":"F129*G129","v":0}]
[null,null,"(b)","Exceeding 50mm but not exceeding 100mm","square metre (m2)",null,null,{"$f":"F130*G130","v":0}]
[null,null,"(c)","Exceeding 100mm but not exceeding 150mm","square metre (m2)",null,null,{"$f":"F131*G131","v":0}]
["C2.1.25",null,null,"Removal of existing services:"]
[null,"C2.1.25.1",null,"… (State type and size of each service (duct, pipe or cable) removed)","metre (m)",null,null,{"$f":"F133*G133","v":0},"X"]
[null,"C2.1.25.2",null,"… (State type and size of each service (duct, pipe or cable) removed)","metre (m)",null,null,{"$f":"F134*G134","v":0},"X"]
[null,"C2.1.25.3",null,"… etc.  (insert additional items as required)","metre (m)",null,null,{"$f":"F135*G135","v":0},"X"]
["C2.1.26",null,null,"Disposal of existing service materials:"]
[null,"C2.1.26.1",null,"… (State type and size of each service (duct, pipe or cable) disposed of)","metre (m)",null,null,{"$f":"F137*G137","v":0},"X"]
[null,"C2.1.26.2",null,"… (State type and size of each service (duct, pipe or cable) disposed of)","metre (m)",null,null,{"$f":"F138*G138","v":0},"X"]
[null,"C2.1.26.3",null,"… etc. (insert additional items as required)","metre (m)",null,null,{"$f":"F139*G139","v":0},"X"]
["C2.1.27",null,null,"Demolition of existing manholes, access chambers and other service structures consisting of:"]
[null,"C2.1.27.1",null,"Unreinforced concrete","cubic metre (m3)",null,null,{"$f":"F141*G141","v":0}]
[null,"C2.1.27.2",null,"Reinforced concrete","cubic metre (m3)",null,null,{"$f":"F142*G142","v":0}]
[null,"C2.1.27.3",null,"Masonry","cubic metre (m3)",null,null,{"$f":"F143*G143","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H146)","v":{"v":100000,"d":"R100,000.00"}}]

{"sheet":"C2.2","index":7,"n_rows":73,"n_cols":9,"rows_kept":73,"hidden":true,"merged":[[0,4,0,7]]}
["C2.2",{"$nulls":3},"DRY SERVICES"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C2.2.1",null,null,"Supply, lay and prove ducts"]
[null,"C2.2.1.1",null,"… (state for each duct the material type, class, joint type etc. (example HDPE pliable type N450 with compression couplings))",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter (example 110mm diameter (OD))","metre (m)",null,null,{"$f":"F7*G7","v":0},"X"]
[null,null,"(b)","… (state diameter (example 160mm diameter (OD))","metre (m)",null,null,{"$f":"F8*G8","v":0},"X"]
[null,"C2.2.1.2",null,"… (state for each duct the material type, class, joint type etc.)",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter)","metre (m)",null,null,{"$f":"F10*G10","v":0},"X"]
[null,null,"(b)","… (state diameter)","metre (m)",null,null,{"$f":"F11*G11","v":0},"X"]
["C2.2.2",null,null,"Extra over item C2.2.1 for the provision of split ducts"]
[null,"C2.2.2.1",null,"… (state for each duct the material type, class, etc.)",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter (example 110mm diameter (OD))","metre (m)",null,null,{"$f":"F14*G14","v":0},"X"]
[null,null,"(b)","… (state diameter (example 160mm diameter (OD))","metre (m)",null,null,{"$f":"F15*G15","v":0},"X"]
[null,"C2.2.2.2",null,"… (state for each duct the material type, class etc.)",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter)","metre (m)",null,null,{"$f":"F17*G17","v":0},"X"]
[null,null,"(b)","… (state diameter)","metre (m)",null,null,{"$f":"F18*G18","v":0},"X"]
["C2.2.3",null,null,"Lay and prove ducts provided by others"]
[null,"C2.2.3.1",null,"… (state for each duct to be laid the material type)",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter (example 110mm diameter (OD))","metre (m)",null,null,{"$f":"F21*G21","v":0},"X"]
[null,null,"(b)","… (state diameter (example 160mm diameter (OD))","metre (m)",null,null,{"$f":"F22*G22","v":0},"X"]
[null,"C2.2.3.2",null,"… (state for each duct to be laid the material type)",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter)","metre (m)",null,null,{"$f":"F24*G24","v":0},"X"]
[null,null,"(b)","… (state diameter)","metre (m)",null,null,{"$f":"F25*G25","v":0},"X"]
["C2.2.4",null,null,"Bedding for ducts compacted to 90 % of MDD (100 % for sand) using material:"]
[null,"C2.2.4.1",null,"Selected from the excavated trench material","cubic metre (m3)",null,null,{"$f":"F27*G27","v":0}]
[null,"C2.2.4.2",null,"Selected from other excavations on site","cubic metre (m3)",null,null,{"$f":"F28*G28","v":0}]
[null,"C2.2.4.3",null,"Selected from approved borrow areas","cubic metre (m3)",null,null,{"$f":"F29*G29","v":0}]
[null,"C2.2.4.4",null,"Selected from sources provided by the Contractor","cubic metre (m3)",null,null,{"$f":"F30*G30","v":0}]
[null,"C2.2.4.5",null,"From commercial sources"]
[null,null,"(a)","Non-cohesive material (state material type)","cubic metre (m3)",null,null,{"$f":"F32*G32","v":0},"X"]
[null,null,"(b)","Crushed stone material (state material type) ","cubic metre (m3)",null,null,{"$f":"F33*G33","v":0},"X"]
[null,"C2.2.4.6",null,"Extra over items C2.2.4.1 to C2.2.4.5 for stabilising material with cement","cubic metre (m3)",null,null,{"$f":"F34*G34","v":0}]
[null,"C2.2.4.7",null,"Cement (state class/type of cement) for stabilising bedding","kilogram (kg)",null,null,{"$f":"F35*G35","v":0},"X"]
["C2.2.5",null,null,"Concrete for bedding and encasement of ducts"]
[null,"C2.2.5.1",null,"Concrete bedding (state class of concrete)","cubic metre (m3)",null,null,{"$f":"F37*G37","v":0},"X"]
[null,"C2.2.5.2",null,"Concrete encasement of ducts (state class of concrete) ","cubic metre (m3)",null,null,{"$f":"F38*G38","v":0},"X"]
["C2.2.6",null,null,"Duct accessories (markers, marking, draw wires and end caps etc.)"]
[null,"C2.2.6.1",null,"Duct markers (state type) ","number (No.)",null,null,{"$f":"F40*G40","v":0},"X"]
[null,"C2.2.6.2",null,"Duct marking (state type)","number (No.)",null,null,{"$f":"F41*G41","v":0},"X"]
[null,"C2.2.6.3",null,"Draw wires (state type)","metre (m)",null,null,{"$f":"F42*G42","v":0},"X"]
[null,"C2.2.6.4",null,"End caps or plugs (state type)  ","number (No.)",null,null,{"$f":"F43*G43","v":0},"X"]
[null,"C2.2.6.5",null,"Other accessories"]
[null,null,"(a)","… (state type)","number (No.)",null,null,{"$f":"F45*G45","v":0},"X"]
[null,null,"(b)","… (state type)","metre (m)",null,null,{"$f":"F46*G46","v":0},"X"]
["C2.2.7",null,null,"Handholes, manholes and access chambers for ducts "]
[null,"C2.2.7.1",null,"Handholes (state type and drawing reference etc.)",{"$nulls":4},"X"]
[null,null,"(a)","… (state depth range (example over 1,0m and up to 1,5m deep))","number (No.)",null,null,{"$f":"F49*G49","v":0},"X"]
[null,null,"(b)","… (state depth range (example over 1,5m and up to 2,0m deep))","number (No.)",null,null,{"$f":"F50*G50","v":0},"X"]
[null,"C2.2.7.2",null,"Manholes (state type and drawing reference etc.) ",{"$nulls":4},"X"]
[null,null,"(a)","… (state depth range)","number (No.)",null,null,{"$f":"F52*G52","v":0},"X"]
[null,null,"(b)","… (state depth range)","number (No.)",null,null,{"$f":"F53*G53","v":0},"X"]
[null,"C2.2.7.3",null,"Access chambers (state type and drawing reference etc.)   ",{"$nulls":4},"X"]
[null,null,"(a)","… (state depth range)","number (No.)",null,null,{"$f":"F55*G55","v":0},"X"]
[null,null,"(b)","… (state depth range)","number (No.)",null,null,{"$f":"F56*G56","v":0},"X"]
[null,"C2.2.7.4",null,"Other structures"]
[null,null,"(a)","… (state type, depth range and drawing reference etc.)","number (No.)",null,null,{"$f":"F58*G58","v":0},"X"]
[null,null,"(b)","… (state type, depth range and drawing reference etc.)","number (No.)",null,null,{"$f":"F59*G59","v":0},"X"]
["C2.2.8",null,null,"Covers and frames for duct handholes, manholes and access chambers"]
[null,"C2.2.8.1",null,"… (State type, strength class and size of cover and frame)","number (No.)",null,null,{"$f":"F61*G61","v":0},"X"]
[null,"C2.2.8.2",null,"… (State type, strength class and size of cover and frame)","number (No.)",null,null,{"$f":"F62*G62","v":0},"X"]
[null,"C2.2.8.3",null,"… (State type, strength class and size of cover and frame)","number (No.)",null,null,{"$f":"F63*G63","v":0},"X"]
[null,"C2.2.8.4",null,"… etc. (insert additional items as required)","number (No.)",null,null,{"$f":"F64*G64","v":0},"X"]
["C2.2.9",null,null,"Install duct handhole, manhole and access chamber covers and frames provided by others"]
[null,"C2.2.9.1",null,"… (State type, strength class and size of cover and frame)","number (No.)",null,null,{"$f":"F66*G66","v":0},"X"]
[null,"C2.2.9.2",null,"… (State type, strength class and size of cover and frame)","number (No.)",null,null,{"$f":"F67*G67","v":0},"X"]
[null,"C2.2.9.3",null,"… (State type, strength class and size of cover and frame)","number (No.)",null,null,{"$f":"F68*G68","v":0},"X"]
[null,"C2.2.9.4",null,"… etc. (insert additional items as required)","number (No.)",null,null,{"$f":"F69*G69","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H72)","v":0}]

{"sheet":"C2.3","index":8,"n_rows":226,"n_cols":9,"rows_kept":226,"hidden":true,"merged":[[0,4,0,7]]}
["C2.3",{"$nulls":3},"WET SERVICES"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C2.3.1",null,null,"Supply, lay, joint and test sewers"]
[null,"C2.3.1.1",null,"… (State for each sewer the pipe material type, class, joint type and the class of bedding etc.)",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter)","metre (m)",null,null,{"$f":"F7*G7","v":0},"X"]
[null,null,"(b)","… (state diameter)","metre (m)",null,null,{"$f":"F8*G8","v":0},"X"]
[null,"C2.3.1.2",null,"… (state for each sewer the pipe material type, class, joint type and the class of bedding etc.)",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter)","metre (m)",null,null,{"$f":"F10*G10","v":0},"X"]
[null,null,"(b)","… (state diameter)","metre (m)",null,null,{"$f":"F11*G11","v":0},"X"]
[null,"C2.3.1.3",null,"…etc. (insert additional items as required)",{"$nulls":3},{"$f":"F12*G12","v":0},"X"]
["C2.3.2",null,null,"Extra over item C2.3.1 for sewer specials"]
[null,"C2.3.2.1",null,"… (state for each sewer special the type, class, etc.)",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter)","number (No.)",null,null,{"$f":"F15*G15","v":0},"X"]
[null,null,"(b)","… (state diameter)","number (No.)",null,null,{"$f":"F16*G16","v":0},"X"]
[null,"C2.3.2.2",null,"… (state for each sewer special the type, class, etc.)",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter)","number (No.)",null,null,{"$f":"F18*G18","v":0},"X"]
[null,null,"(b)","… (state diameter)","number (No.)",null,null,{"$f":"F19*G19","v":0},"X"]
[null,"C2.3.2.3",null,"…etc. (insert additional items as required)",{"$nulls":3},{"$f":"F20*G20","v":0},"X"]
["C2.3.3",null,null,"Bedding for sewers (Class B and C) and fill blanket compacted to 90% of MDD (100% for sand)"]
[null,"C2.3.3.1",null,"Bedding using selected granular material"]
[null,null,"(a)","From the excavated trench material","cubic metre (m3)",null,null,{"$f":"F23*G23","v":0}]
[null,null,"(b)","From other excavations on site","cubic metre (m3)",null,null,{"$f":"F24*G24","v":0}]
[null,null,"(c)","From approved borrow areas","cubic metre (m3)",null,null,{"$f":"F25*G25","v":0}]
[null,null,"(d)","From sources provided by the Contractor","cubic metre (m3)",null,null,{"$f":"F26*G26","v":0}]
[null,null,"(e)","From commercial sources","cubic metre (m3)",null,null,{"$f":"F27*G27","v":0}]
[null,"C2.3.3.2",null,"Selected fill blanket material"]
[null,null,"(a)","From the excavated trench material","cubic metre (m3)",null,null,{"$f":"F29*G29","v":0}]
[null,null,"(b)","From other excavations on Site","cubic metre (m3)",null,null,0]
[null,null,"(c)","From approved borrow areas","cubic metre (m3)",null,null,0]
[null,null,"(d)","From sources provided by the Contractor","cubic metre (m3)",null,null,0]
[null,null,"(e)","From commercial sources","cubic metre (m3)",null,null,0]
[null,"C2.3.3.3",null,"Extra over items C2.3.3.1(a) to C2.3.3.1(c) and C2.3.3.2(a) to C2.3.3.2(c) for screening material    ","cubic metre (m3)",null,null,0]
["C2.3.4",null,null,"Concrete for bedding (Class A) and encasement for sewers"]
[null,"C2.3.4.1",null,"Concrete (Class A) bedding (state class of concrete)","cubic metre (m3)",null,null,{"$f":"F36*G36","v":0},"X"]
[null,"C2.3.4.2",null,"Concrete encasement (state class of concrete)  ","cubic metre (m3)",null,null,{"$f":"F37*G37","v":0},"X"]
["C2.3.5",null,null,"Manholes, inspection chambers and cleaning eyes for sewers "]
[null,"C2.3.5.1",null,"Manholes (state type and drawing reference etc.) ",{"$nulls":4},"X"]
[null,null,"(a)","… (state pipe size and depth range)","number (No.)",null,null,{"$f":"F40*G40","v":0},"X"]
[null,null,"(b)","… (state pipe size and depth range)","number (No.)",null,null,{"$f":"F41*G41","v":0},"X"]
[null,"C2.3.5.2",null,"Extra over item C2.3.5.1 for backdrops for manholes (state type and drawing reference etc.)",{"$nulls":4},"X"]
[null,null,"(a)","… (state pipe size and depth range)","number (No.)",null,null,{"$f":"F43*G43","v":0},"X"]
[null,null,"(b)","… (state pipe size and depth range)","number (No.)",null,null,{"$f":"F44*G44","v":0},"X"]
[null,"C2.3.5.3",null,"Inspection chambers (state type and drawing reference etc.) ",{"$nulls":4},"X"]
[null,null,"(a)","… (state pipe size and depth range)","number (No.)",null,null,{"$f":"F46*G46","v":0},"X"]
[null,null,"(b)","… (state pipe size and depth range)","number (No.)",null,null,{"$f":"F47*G47","v":0},"X"]
[null,"C2.3.5.4",null,"Cleaning eyes (state type and drawing reference etc.)",{"$nulls":4},"X"]
[null,null,"(a)","… (state depth range)","number (No.)",null,null,{"$f":"F49*G49","v":0},"X"]
[null,null,"(b)","… (state depth range)","number (No.)",null,null,{"$f":"F50*G50","v":0},"X"]
[null,"C2.3.5.5",null,"Other structures (state type and drawing reference etc.)",{"$nulls":4},"X"]
[null,null,"(a)","… (state pipe size and depth range)","number (No.)",null,null,{"$f":"F52*G52","v":0},"X"]
[null,null,"(b)","… (state pipe size and depth range)","number (No.)",null,null,{"$f":"F53*G53","v":0},"X"]
["C2.3.6",null,null,"Covers and frames for sewer manholes, inspection chambers and other structures"]
[null,"C2.3.6.1",null,"… (state type, strength class and size of cover and frame)","number (No.)",null,null,{"$f":"F55*G55","v":0},"X"]
[null,"C2.3.6.2",null,"… (state type, strength class and size of cover and frame)","number (No.)",null,null,{"$f":"F56*G56","v":0},"X"]
[null,"C2.3.6.3",null,"… (state type, strength class and size of cover and frame)","number (No.)",null,null,{"$f":"F57*G57","v":0},"X"]
[null,"C2.3.6.4",null,"… etc. (insert additional items as required)","number (No.)",null,null,{"$f":"F58*G58","v":0},"X"]
["C2.3.7",null,null,"Sewer accessories (anchor blocks, marker posts, plug stoppers etc.)"]
[null,"C2.3.7.1",null,"Anchor blocks (state type and drawing reference) ","number (No.)",null,null,{"$f":"F60*G60","v":0},"X"]
[null,"C2.3.7.2",null,"Anchor blocks (state type and drawing reference)","cubic metre (m3)",null,null,{"$f":"F61*G61","v":0},"X"]
[null,"C2.3.7.3",null,"Marker posts (state type and drawing reference) ","number (No.)",null,null,{"$f":"F62*G62","v":0},"X"]
[null,"C2.3.7.4",null,"Plug stoppers (state type)","number (No.)",null,null,{"$f":"F63*G63","v":0},"X"]
[null,"C2.3.7.5",null,"Other accessories"]
[null,null,"(a)","… (state type)","number (No.)",null,null,{"$f":"F65*G65","v":0},"X"]
[null,null,"(b)","… (state type)","number (No.)",null,null,{"$f":"F66*G66","v":0},"X"]
["C2.3.8",null,null,"Sewer connections (erf and existing line connections)"]
[null,"C2.3.8.1",null,"Erf connections (state type, depth range and drawing reference)",{"$nulls":4},"X"]
[null,null,"(a)","Connection length (state length in metres) ","number (No.)",null,null,{"$f":"F69*G69","v":0},"X"]
[null,null,"(b)","Connection length (state length in metres) ","number (No.)",null,null,{"$f":"F70*G70","v":0},"X"]
[null,null,"(c)","Etc., (insert additional items as required) ","number (No.)",null,null,{"$f":"F71*G71","v":0},"X"]
[null,"C2.3.8.2",null,"Erf connections (state type, depth range and drawing reference)",{"$nulls":4},"X"]
[null,null,"(a)","Connection length (state length in metres) ","number (No.)",null,null,{"$f":"F73*G73","v":0},"X"]
[null,null,"(b)","Connection length (state length in metres) ","number (No.)",null,null,{"$f":"F74*G74","v":0},"X"]
[null,null,"(c)","… etc. (insert additional items as required)","number (No.)",null,null,{"$f":"F75*G75","v":0},"X"]
[null,"C2.3.8.3",null,"Erf connections to sewer manholes"]
[null,null,"(a)","… (state type, depth range, etc.)","Sum",null,null,{"$f":"F77*G77","v":0},"X"]
[null,null,"(b)","… (state type, depth range, etc.)","Sum",null,null,{"$f":"F78*G78","v":0},"X"]
[null,"C2.3.8.4",null,"Connecting sewers to existing manholes "]
[null,null,"(a)","… (state position, specification and drawing reference etc.)","Sum",null,null,{"$f":"F80*G80","v":0},"X"]
[null,null,"(b)","… (state position, specification and drawing reference etc.)","Sum",null,null,{"$f":"F81*G81","v":0},"X"]
[null,null,"(c)","… etc. (insert additional items as required)","Sum",null,null,{"$f":"F82*G82","v":0},"X"]
[null,"C2.3.8.5",null,"Breaking into an existing sewer and building a new manhole "]
[null,null,"(a)","… (state position, specification and drawing reference etc.)","Sum",null,null,{"$f":"F84*G84","v":0},"X"]
[null,null,"(b)","… (state position, specification and drawing reference etc.)","Sum",null,null,{"$f":"F85*G85","v":0},"X"]
[null,null,"(c)","… etc. (insert additional items as required)","Sum",null,null,{"$f":"F86*G86","v":0},"X"]
["C2.3.9",null,null,"Raising and lowering existing sewer manholes"]
[null,"C2.3.9.1",null,"Raising manholes "]
[null,null,"(a)","… (state manhole type and drawing reference and height raised)","number (No.)",null,null,{"$f":"F89*G89","v":0},"X"]
[null,null,"(b)","… (state manhole type and drawing reference and height raised)","number (No.)",null,null,{"$f":"F90*G90","v":0},"X"]
[null,"C2.3.9.2",null,"Lowering manholes "]
[null,null,"(a)","… (state manhole type and drawing reference and height lowered)","number (No.)",null,null,{"$f":"F92*G92","v":0},"X"]
[null,null,"(b)","… (state manhole type and drawing reference and height lowered)","number (No.)",null,null,{"$f":"F93*G93","v":0},"X"]
["C2.3.10",null,null,"Testing of sewer manholes  ","number (No.)",null,null,{"$f":"F94*G94","v":0}]
["C2.3.11",null,null,"CCTV camera inspections "]
[null,"C2.3.11.1",null,"… (state pipe diameter)","metre (m)",null,null,{"$f":"F96*G96","v":0},"X"]
[null,"C2.3.11.2",null,"… (state pipe diameter)","metre (m)",null,null,0,"X"]
["C2.3.12",null,null,"… (Pay items C2.3.12 to C2.3.20 have been deliberately left for use for additional contract specific sewer related pay items inserted via the Contract Documentation)",{"$nulls":3},0,"X"]
["C2.3.13",{"$nulls":6},0,"X"]
["C2.3.14",{"$nulls":6},0,"X"]
["C2.3.15",{"$nulls":6},0,"X"]
["C2.3.16",{"$nulls":6},0,"X"]
["C2.3.17",{"$nulls":6},0,"X"]
["C2.3.18",{"$nulls":6},0,"X"]
["C2.3.19",{"$nulls":6},0,"X"]
["C2.3.20",{"$nulls":6},0,"X"]
["C2.3.21",null,null,"Supply and lay water mains complete with couplings"]
[null,"C2.3.21.1",null,"… (state for each water main the pipe material type, class, coupling type and the class of bedding etc.)",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter)","metre (m)",null,null,{"$f":"F109*G109","v":0},"X"]
[null,null,"(b)","… (state diameter)","metre (m)",null,null,{"$f":"F110*G110","v":0},"X"]
[null,"C2.3.21.2",null,"… (state for each water main the pipe material type, class, coupling type and the class of bedding etc.)",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter)","metre (m)",null,null,{"$f":"F112*G112","v":0},"X"]
[null,null,"(b)","… (state diameter)","metre (m)",null,null,{"$f":"F113*G113","v":0},"X"]
[null,"C2.3.21.3",null,"… etc. (insert additional items as required)",{"$nulls":3},{"$f":"F114*G114","v":0},"X"]
["C2.3.22",null,null,"Extra over item C2.3.21 for supplying and fixing water main fittings or specials complete with couplings "]
[null,"C2.3.22.1",null,"… (state for each water main fitting or special the type, class etc.)",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter)","number (No.)",null,null,{"$f":"F117*G117","v":0},"X"]
[null,null,"(b)","… (state diameter)","number (No.)",null,null,{"$f":"F118*G118","v":0},"X"]
[null,"C2.3.22.2",null,"… (state for each water main fitting or special the type, class etc.)",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter)","number (No.)",null,null,{"$f":"F120*G120","v":0},"X"]
[null,null,"(b)","… (state diameter)","number (No.)",null,null,{"$f":"F121*G121","v":0},"X"]
[null,"C2.3.22.3",null,"… etc. (insert additional items as required)",{"$nulls":3},{"$f":"F122*G122","v":0},"X"]
["C2.3.23",null,null,"Extra over item C2.3.21 for supplying and fixing water main valves"]
[null,"C2.3.23.1",null,"… (state for each water main valve the type, class etc.)",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter)","number (No.)",null,null,{"$f":"F125*G125","v":0},"X"]
[null,null,"(b)","… (state diameter)","number (No.)",null,null,{"$f":"F126*G126","v":0},"X"]
[null,"C2.3.23.2",null,"... (state for each water main valve the type, class etc.)",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter)","number (No.)",null,null,{"$f":"F128*G128","v":0},"X"]
[null,null,"(b)","… (state diameter)","number (No.)",null,null,{"$f":"F129*G129","v":0},"X"]
[null,"C2.3.23.3",null,"… etc. (insert additional items as required)",{"$nulls":3},{"$f":"F130*G130","v":0},"X"]
["C2.3.24",null,null,"Extra over item C2.3.21 for cutting of pipes and the supplying and fixing of extra couplings"]
[null,"C2.3.24.1",null,"… (state for each water main the pipe material type and coupling type)",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter)","number (No.)",null,null,{"$f":"F133*G133","v":0},"X"]
[null,null,"(b)","… (state diameter)","number (No.)",null,null,{"$f":"F134*G134","v":0},"X"]
[null,"C2.3.24.2",null,"… (state for each water main the pipe material type and coupling type)",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter)","number (No.)",null,null,{"$f":"F136*G136","v":0},"X"]
[null,null,"(b)","… (state diameter)","number (No.)",null,null,{"$f":"F137*G137","v":0},"X"]
[null,"C2.3.24.3",null,"… etc. (insert additional items as required)",{"$nulls":3},{"$f":"F138*G138","v":0},"X"]
["C2.3.25",null,null,"Extra over items C2.3.21, C2.3.22 and C2.3.23 for supplying and installing joints with machined collars and special couplings "]
[null,"C2.3.25.1",null,"… (state for each water main the pipe collar and special coupling type)",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter)","number (No.)",null,null,{"$f":"F141*G141","v":0},"X"]
[null,null,"(b)","… (state diameter)","number (No.)",null,null,{"$f":"F142*G142","v":0},"X"]
[null,"C2.3.25.2",null,"… (state for each water main the pipe collar and special coupling type)",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter)","number (No.)",null,null,{"$f":"F144*G144","v":0},"X"]
[null,null,"(b)","… (state diameter)","number (No.)",null,null,{"$f":"F145*G145","v":0},"X"]
[null,"C2.3.25.3",null,"… etc. (insert additional items as required)",{"$nulls":3},{"$f":"F146*G146","v":0},"X"]
["C2.3.26",null,null,"Supplying and installing pipes, specials and valves on short pipe runs"]
[null,"C2.3.26.1",null,"… (state for each short run water main the pipe material type, class and class of bedding etc.)",{"$nulls":4},"X"]
[null,null,"(a)","… (state pipe diameter and length)","metre (m)",null,null,{"$f":"F149*G149","v":0},"X"]
[null,null,"(b)","… (state pipe diameter and length)","metre (m)",null,null,{"$f":"F150*G150","v":0},"X"]
[null,"C2.3.26.2",null,"… (state for each short run water main the fitting, bend or special type, class etc.)",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter)","number (No.)",null,null,{"$f":"F152*G152","v":0},"X"]
[null,null,"(b)","… (state diameter)","number (No.)",null,null,{"$f":"F153*G153","v":0},"X"]
[null,"C2.3.26.3",null,"… etc. (insert additional items as required)",{"$nulls":3},{"$f":"F154*G154","v":0}]
["C2.3.27",null,null,"Extra over item C2.3.21 for encasing (wrapping) joints "]
[null,"C2.3.27.1",null,"… (state for each water main the number of joints to be encased (wrapped))",{"$nulls":4},"X"]
[null,null,"(a)","… (state diameter)","number (No.)",null,null,{"$f":"F157*G157","v":0},"X"]
[null,null,"(b)","… (state diameter)","number (No.)",null,null,{"$f":"F158*G158","v":0},"X"]
["C2.3.28",null,null,"Installation of hydrants and water meters "]
[null,"C2.3.28.1",null,"… (describe hydrant type)","number (No.)",null,null,{"$f":"F160*G160","v":0},"X"]
[null,"C2.3.28.2",null,"… (describe water meter type)","number (No.)",null,null,{"$f":"F161*G161","v":0},"X"]
[null,"C2.3.28.3",null,"… etc. (insert additional items as required)","number (No.)",null,null,{"$f":"F162*G162","v":0},"X"]
["C2.3.29",null,null,"Bedding for water mains (Class B and C) and fill blanket compacted to 90% of MDD (100% for sand)"]
[null,"C2.3.29.1",null,"Bedding using selected granular material"]
[null,null,"(a)","From the excavated trench material","cubic metre (m3)",null,null,{"$f":"F165*G165","v":0}]
[null,null,"(b)","From other excavations on Site","cubic metre (m3)",null,null,{"$f":"F166*G166","v":0}]
[null,null,"(c)","From approved borrow areas","cubic metre (m3)",null,null,{"$f":"F167*G167","v":0}]
[null,null,"(d)","From sources provided by the Contractor","cubic metre (m3)",null,null,{"$f":"F168*G168","v":0}]
[null,null,"(e)","From commercial sources","cubic metre (m3)",null,null,{"$f":"F169*G169","v":0}]
[null,"C2.3.29.2",null,"Selected fill blanket material"]
[null,null,"(a)","From the excavated trench material","cubic metre (m3)",null,null,{"$f":"F171*G171","v":0}]
[null,null,"(b)","From other excavations on Site","cubic metre (m3)",null,null,0]
[null,null,"(c)","From approved borrow areas","cubic metre (m3)",null,null,0]
[null,null,"(d)","From sources provided by the Contractor","cubic metre (m3)",null,null,0]
[null,null,"(e)","From commercial sources","cubic metre (m3)",null,null,0]
[null,"C2.3.29.3",null,"Extra over items C2.3.29.1(a) to C2.3.29.1(c) and C2.3.29.2(a) to C2.3.29.2(c) for screening material    ","cubic metre (m3)",null,null,0]
["C2.3.30",null,null,"Concrete for bedding (Class A) and encasement for water mains"]
[null,"C2.3.30.1",null,"Concrete (Class A) bedding (state class of concrete)","cubic metre (m3)",null,null,{"$f":"F178*G178","v":0},"X"]
[null,"C2.3.30.2",null,"Concrete encasement (state class of concrete) ","cubic metre (m3)",null,null,{"$f":"F179*G179","v":0},"X"]
["C2.3.31",null,null,"Manholes, valve and hydrant chambers etc. for water mains"]
[null,"C2.3.31.1",null,"Manholes (state type and drawing references etc.) ",{"$nulls":4},"X"]
[null,null,"(a)","… (state pipe size and depth range)","number (No.)",null,null,{"$f":"F182*G182","v":0},"X"]
[null,null,"(b)","… (state pipe size and depth range)","number (No.)",null,null,{"$f":"F183*G183","v":0},"X"]
[null,"C2.3.31.2",null,"Valve chambers (state valve type (gate valve, single or double air valve etc.) and drawing references etc.",{"$nulls":4},"X"]
[null,null,"(a)","… (state pipe size and depth range)","number (No.)",null,null,{"$f":"F185*G185","v":0},"X"]
[null,null,"(b)","… (state pipe size and depth range)","number (No.)",null,null,{"$f":"F186*G186","v":0},"X"]
[null,"C2.3.31.3",null,"Hydrant chambers (state type etc. and drawing references etc.) ",{"$nulls":4},"X"]
[null,null,"(a)","… (state pipe size and depth range)","number (No.)",null,null,{"$f":"F188*G188","v":0},"X"]
[null,null,"(b)","… (state pipe size and depth range)","number (No.)",null,null,{"$f":"F189*G189","v":0},"X"]
[null,"C2.3.31.4",null,"Other structures (state type etc. and drawing reference etc.)",{"$nulls":4},"X"]
[null,null,"(a)","… (state pipe size and depth range)","number (No.)",null,null,{"$f":"F191*G191","v":0},"X"]
[null,null,"(b)","… (state pipe size and depth range)","number (No.)",null,null,{"$f":"F192*G192","v":0},"X"]
["C2.3.32",null,null,"Covers and frames for water main manholes, valve and hydrant chambers and other structures"]
[null,"C2.3.32.1",null,"… (describe manhole or chamber and state type of cover and frame)","number (No.)",null,null,{"$f":"F194*G194","v":0},"X"]
[null,"C2.3.32.2",null,"… (describe manhole or chamber and state type of cover and frame)","number (No.)",null,null,{"$f":"F195*G195","v":0},"X"]
[null,"C2.3.32.3",null,"… (describe manhole or chamber and state type of cover and frame)","number (No.)",null,null,{"$f":"F196*G196","v":0},"X"]
[null,"C2.3.32.4",null,"… etc. (insert additional items as required)","number (No.)",null,null,{"$f":"F197*G197","v":0},"X"]
["C2.3.33",null,null,"Water main accessories (anchor or thrust blocks, pedestals or marker posts etc.)"]
[null,"C2.3.33.1",null,"Anchor or thrust blocks (state type and drawing reference) ","number (No.)",null,null,{"$f":"F199*G199","v":0},"X"]
[null,"C2.3.33.2",null,"Anchor or thrust blocks (state type and drawing reference)","cubic metre (m3)",null,null,{"$f":"F200*G200","v":0},"X"]
[null,"C2.3.33.3",null,"Pedestals (state type and drawing reference)","number (No.)",null,null,{"$f":"F201*G201","v":0},"X"]
[null,"C2.3.33.4",null,"Pedestals (state type and drawing reference)","cubic metre (m3)",null,null,{"$f":"F202*G202","v":0},"X"]
[null,"C2.3.33.5",null,"Marker posts or blocks (state type and drawing reference) ","number (No.)",null,null,{"$f":"F203*G203","v":0},"X"]
[null,"C2.3.33.6",null,"Other accessories"]
[null,null,"(a)","… (state type)","number (No.)",null,null,{"$f":"F205*G205","v":0},"X"]
[null,null,"(b)","… (state type)","number (No.)",null,null,{"$f":"F206*G206","v":0},"X"]
["C2.3.34",null,null,"Connections to existing water mains "]
[null,"C2.3.34.1",null,"… (state connection details)","number (No.)",null,null,{"$f":"F208*G208","v":0},"X"]
[null,"C2.3.34.2",null,"… (state connection details)","number (No.)",null,null,{"$f":"F209*G209","v":0},"X"]
[null,"C2.3.34.3",null,"… (state connection details)","number (No.)",null,null,{"$f":"F210*G210","v":0},"X"]
[null,"C2.3.34.4",null,"… etc. (insert additional items as required)","number (No.)",null,null,{"$f":"F211*G211","v":0},"X"]
["C2.3.35",null,null,"Raising and lowering existing manholes or valve or hydrant chambers"]
[null,"C2.3.35.1",null,"Raising manholes or valve of hydrant chambers"]
[null,null,"(a)","… (state manhole type and drawing reference and height raised)"," ",null,null,{"$f":"F214*G214","v":0},"X"]
[null,null,"(b)","… (state manhole type and drawing reference and height raised)","number (No.)",null,null,{"$f":"F215*G215","v":0},"X"]
[null,"C2.3.35.2",null,"Lowering manholes or valve or hydrant chambers"]
[null,null,"(a)","… (state type and drawing reference and height lowered)","number (No.)",null,null,{"$f":"F217*G217","v":0},"X"]
[null,null,"(b)","… (state type and drawing reference and height lowered)","number (No.)",null,null,{"$f":"F218*G218","v":0},"X"]
["C2.3.36",null,null,"Disinfection of potable water pipelines "]
[null,"C2.3.36.1",null,"… (state diameter of pipe disinfected)","metre (m)",null,null,{"$f":"F220*G220","v":0},"X"]
[null,"C2.3.36.2",null,"… (state diameter of pipe disinfected)","metre (m)",null,null,{"$f":"F221*G221","v":0},"X"]
[null,"C2.3.36.3",null,"… etc. (insert additional items as required)","metre (m)",null,null,{"$f":"F222*G222","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H225)","v":0}]

{"sheet":"C2.4","index":9,"n_rows":26,"n_cols":9,"rows_kept":26,"hidden":true,"merged":[[0,4,0,7]]}
["C2.4",{"$nulls":3},"ENERGY AND OTHER SERVICES"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C2.4.1",null,null,"Bedding for electric power cables using material:"]
[null,"C2.4.1.1",null,"Selected from the excavated trench material","cubic metre (m3)",null,null,{"$f":"F6*G6","v":0}]
[null,"C2.4.1.2",null,"Selected from other excavations on site","cubic metre (m3)",null,null,{"$f":"F7*G7","v":0}]
[null,"C2.4.1.3",null,"Selected from approved borrow areas","cubic metre (m3)",null,null,{"$f":"F8*G8","v":0}]
[null,"C2.4.1.4",null,"Selected from sources provided by the Contractor","cubic metre (m3)",null,null,{"$f":"F9*G9","v":0}]
[null,"C2.4.1.5",null,"From commercial sources"]
[null,null,"(a)","Uncrushed material (state material type)","cubic metre (m3)",null,null,{"$f":"F11*G11","v":0},"X"]
[null,null,"(b)","Crushed stone material (state material type)","cubic metre (m3)",null,null,{"$f":"F12*G12","v":0},"X"]
["C2.4.2",null,null,"Concrete for bedding and encasement for electric power cables "]
[null,"C2.4.2.1",null,"Concrete bedding (Class C16/20-20 concrete)","cubic metre (m3)",null,null,{"$f":"F14*G14","v":0}]
[null,"C2.4.2.2",null,"Concrete encasement of cables (Class C16/20-20 concrete)","cubic metre (m3)",null,null,{"$f":"F15*G15","v":0}]
["C2.4.3",null,null,"Cable laying accessories (warning tape, protection slabs, markers etc.)"]
[null,"C2.4.3.1",null,"Electrical warning tape (state type)","metre (m)",null,null,{"$f":"F17*G17","v":0},"X"]
[null,"C2.4.3.2",null,"Concrete slab protection (state type and dimensions etc.) ","metre (m)",null,null,{"$f":"F18*G18","v":0},"X"]
[null,"C2.4.3.3",null,"Cable markers (state type)","number (No.)",null,null,{"$f":"F19*G19","v":0},"X"]
[null,"C2.4.3.4",null,"Other accessories"]
[null,null,"(a)","… (state type)","metre (m)",null,null,{"$f":"F21*G21","v":0},"X"]
[null,null,"(b)","… (state type)","number (No.)",null,null,{"$f":"F22*G22","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H25)","v":0}]

{"sheet":"C3.1_Drains","index":10,"n_rows":90,"n_cols":8,"rows_kept":90,"merged":[[0,4,0,7]]}
["C3.1",{"$nulls":3},"DRAINS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT"]
[]
[]
["C3.1.1",null,null,"Excavation for open drains:"]
[null,"C3.1.1.1",null,"Excavating all material situated within the following depth ranges below the surface level using conventional methods:"]
[null,null,"(a)","0m to 1,5m","cubic metre (m3)",450,null,{"$f":"F7*G7","v":0}]
[null,null,"(b)","Exceeding 1,5m and up to 3,0m","cubic metre (m3)",null,null,0]
[null,null,"(c)","Etc. in increments of 1,5m","cubic metre (m3)",null,null,0]
[null,"C3.1.1.2",null,"Extra over sub-item C3.1.1.1 for excavation in hard and boulder material, irrespective of depth","cubic metre (m3)",150,null,0]
[null,"C3.1.1.3",null,"Extra over sub-item C3.1.1.1 for excavation in stabilised existing road layers, irrespective of depth","cubic metre (m3)",null,null,0]
[null,"C3.1.1.4",null,"Excavating soft material situated 0m to 1,5m below the surface level using labour enhanced construction methods","cubic metre (m3)",null,null,0]
[null,"C3.1.1.5",null,"Excavating intermediate material situated 0m to 1,5m below the surface level using labour enhanced construction methods","cubic metre (m3)",150,null,0]
["C3.1.2",null,null,"Clearing, shaping and disposal of accumulated sediment in existing unlined open drains "]
[null,"C3.1.2.1",null,"Using conventional methods","cubic metre (m3)",null,null,{"$f":"F15*G15","v":0}]
[null,"C3.1.2.2",null,"Using labour enhanced construction methods","cubic metre (m3)",null,null,{"$f":"F16*G16","v":0}]
["C3.1.3",null,null,"Excavation, clearing and disposal of accumulated sediment in existing lined drains and drainage systems"]
[null,"C3.1.3.1",null,"Using conventional methods (up to 1,5m):"]
[null,null,"(a)","Manholes and inlet and outlet structures","cubic metre (m3)",null,null,{"$f":"F19*G19","v":0}]
[null,null,"(b)","Culvert barrels","cubic metre (m3)",null,null,{"$f":"F20*G20","v":0}]
[null,null,"(c)","Concrete or other lined side drains","cubic metre (m3)",null,null,{"$f":"F21*G21","v":0}]
[null,"C3.1.3.2",null,"Using conventional methods (in excess of 1,5m):"]
[null,null,"(a)","Manholes and inlet and outlet structures","cubic metre (m3)",null,null,{"$f":"F23*G23","v":0}]
[null,null,"(b)","Culvert barrels","cubic metre (m3)",null,null,{"$f":"F24*G24","v":0}]
[null,null,"(c)","Concrete or other lined side drains","cubic metre (m3)",null,null,{"$f":"F25*G25","v":0}]
[null,"C3.1.3.3",null,"Using labour enhanced construction methods:"]
[null,null,"(a)","Manholes and inlet and outlet structures","cubic metre (m3)",null,null,{"$f":"F27*G27","v":0}]
[null,null,"(b)","Culvert barrels","cubic metre (m3)",null,null,{"$f":"F28*G28","v":0}]
[null,null,"(c)","Concrete or other lined side drains","cubic metre (m3)",null,null,{"$f":"F29*G29","v":0}]
["C3.1.4",null,null,"Excavation and disposal of material for subsoil drainage systems:"]
[null,"C3.1.4.1",null,"Excavating in all material situated within the following depth ranges below the surface:"]
[null,null,"(a)","0m to 1,5m","cubic metre (m3)",null,null,{"$f":"F32*G32","v":0}]
[null,null,"(b)","Exceeding 1,5m and up to 3,0m","cubic metre (m3)",null,null,0]
[null,null,"(c)","Etc. in increments of 1,5m","cubic metre (m3)",null,null,0]
[null,"C3.1.4.2",null,"Excavating soft material situated within 0m to 1,5m below the surface level using labour enhanced construction methods","cubic metre (m3)",null,null,0]
[null,"C3.1.4.3",null,"Excavating intermediate material situated within 0m to 1,5m below the surface level using labour enhanced construction methods","cubic metre (m3)",null,null,0]
[null,"C3.1.4.4",null,"Extra over sub-item C3.1.4.1 for excavation in hard and boulder material, irrespective of depth","cubic metre (m3)",null,null,0]
[null,"C3.1.4.5",null,"Extra over sub-item C3.1.4.1 for excavation through stabilised existing road layers","cubic metre (m3)",null,null,0]
[null,"C3.1.4.6",null,"Excavation and disposal of material for composite in-plane fin-drain type drainage systems using a trenching machine:"]
[null,null,"(a)","Trench width of 300mm and depth of 1,5m","metre (m)",null,null,{"$f":"F40*G40","v":0}]
[null,null,"(b)","Etc. for width of … and depth of …","metre (m)",null,null,{"$f":"F41*G41","v":0}]
["C3.1.5",null,null,"Impermeable backfilling to subsoil drainage systems"]
[null,"C3.1.5.1",null,"Un-stabilised natural gravel obtained from approved sources on the site","cubic metre (m3)",null,null,{"$f":"F43*G43","v":0}]
[null,"C3.1.5.2",null,"G5 material obtained from commercial sources","cubic metre (m3)",null,null,{"$f":"F44*G44","v":0}]
[null,"C3.1.5.3",null,"Extra over items C3.1.5.1 and C3.1.5.2 for stabilisation with 4,0% CEM II (32.5) cement","cubic metre (m3)",null,null,{"$f":"F45*G45","v":0}]
["C3.1.6",null,null,"Construction of banks and dykes:"]
[null,"C3.1.6.1",null,"Banks and dykes using conventional methods","cubic metre (m3)",null,null,{"$f":"F47*G47","v":0}]
[null,"C3.1.6.2",null,"Banks and dykes using labour enhanced construction methods","cubic metre (m3)",null,null,{"$f":"F48*G48","v":0}]
["C3.1.7",null,null,"Natural permeable material in subsoil drainage systems (approved crushed stone):"]
[null,"C3.1.7.1",null,"Crushed stone obtained from approved sources on the site (G1)","cubic metre (m3)",null,null,{"$f":"F50*G50","v":0}]
[null,"C3.1.7.2",null,"Crushed stone obtained from commercial sources (G1)","cubic metre (m3)",null,null,{"$f":"F51*G51","v":0}]
["C3.1.8",null,null,"Natural permeable material in subsoil drainage systems (approved natural sand):"]
[null,"C3.1.8.1",null,"Natural sand obtained from approved sources (state grade & source)","cubic metre (m3)",0,null,{"$f":"F53*G53","v":0}]
[null,"C3.1.8.2",null,"Natural sand from commercial sources (crushed stone)","cubic metre (m3)",0,null,{"$f":"F54*G54","v":0}]
["C3.1.9",null,null,"Pipes in subsoil drainage systems:"]
[null,"C3.1.9.1",null,"U-PVC pipes and fittings, normal duty, complete with couplings (state size and whether or not perforated or slotted)","metre (m)",null,null,{"$f":"F56*G56","v":0}]
["C3.1.10",null,null,"Polymer film sheeting or similar approved material, for lining subsoil drainage systems:"]
[null,"C3.1.10.1",null,"0,15mm thick","square metre (m2)",null,null,{"$f":"F58*G58","v":0}]
[null,"C3.1.10.2",null,"0,25mm thick","square metre (m2)",null,null,{"$f":"F59*G59","v":0}]
["C3.1.11",null,null,"Geotextiles (indicate type, grade, etc.)","square metre (m2)",null,null,{"$f":"F60*G60","v":0}]
["C3.1.12",null,null,"Composite drainage systems"]
[null,"C3.1.12.1",null,"In-plane drainage systems (state size, type of core and type grade, etc. of geotextile)","metre (m)",null,null,{"$f":"F62*G62","v":0}]
[null,"C3.1.12.2",null,"Vertical subsoil strip drainage systems (100mm, u-PVC, wrapped in geotextile, 1,5m deep fins)","metre (m)",1000,null,{"$f":"F63*G63","v":0}]
[null,"C3.1.12.3",null,"Panel drainage systems (100mm, u-PVC, wrapped in geotextile, 1m deep fins)","metre (m)",null,null,{"$f":"F64*G64","v":0}]
[null,"C3.1.12.4",null,"Alternative drainage systems as detailed in Contract Documentation (state size, type and other details)","metre (m)",null,null,{"$f":"F65*G65","v":0}]
["C3.1.13",null,null,"Concrete outlet structures, manhole boxes, junction boxes and cleaning eyes for subsoil drainage systems:"]
[null,"C3.1.13.1",null,"Outlet structures (specify each type and drawing reference)","number (No.)",2,null,{"$f":"F67*G67","v":0}]
[null,"C3.1.13.2",null,"Inspection boxes (specify each type and drawing reference)","number (No.)",null,null,{"$f":"F68*G68","v":0}]
[null,"C3.1.13.3",null,"Junction boxes (specify each type and drawing reference)","number (No.)",7,null,{"$f":"F69*G69","v":0}]
[null,"C3.1.13.4",null,"Cleaning eyes (specify each type and drawing reference)","number (No.)",1,null,{"$f":"F70*G70","v":0}]
["C3.1.14",null,null,"Caps for subsoil drain pipes:"]
[null,"C3.1.14.1",null,"Concrete caps","number (No.)",null,{"v":300,"d":"R300.00"},{"$f":"F72*G72","v":0}]
[null,"C3.1.14.2",null,"Cast metal iron caps","number (No.)",null,null,{"$f":"F73*G73","v":0}]
[null,"C3.1.14.3",null,"Other (Glass fibre reinforced, PVC etc.) (specify)","number (No.)",null,null,{"$f":"F74*G74","v":0}]
["C3.1.15",null,null,"Repairing or replacing existing drainage systems","provisional sum","Prov","Sum",{"v":300000,"d":"R300,000.00"}]
["C3.1.16",null,null,"Loading and hauling of material in excess of 1,0 km","cubic metre - kilometre (m3 - km)",300,null,{"$f":"F76*G76","v":0}]
["C3.1.17",null,null,"Backfilling existing eroded side drains","cubic metre (m3)",null,null,{"$f":"F77*G77","v":0}]
["C3.1.18",null,null,"Backfilling of drains with selected material compacted to 93% of MDD prior to construction of concrete lining and/or stone pitched lining","cubic metre (m3)",null,null,{"$f":"F78*G78","v":0}]
["C3.1.19",null,null,"Exposing of existing subsoil drains","cubic metre (m3)",null,{"v":500,"d":"R500.00"},{"$f":"F79*G79","v":0}]
["C3.1.20",null,null,"Breaking into existing drainage structures and install subsoil drain pipe","number (No.)",null,{"v":1000,"d":"R1,000.00"},{"$f":"F80*G80","v":0}]
["C3.1.21",null,null,"Clearing of existing subsoil drains"]
[null,"C3.1.21.1",null,"Cleaning rod, brush and flushing","metre (m)",null,{"v":500,"d":"R500.00"},{"$f":"F82*G82","v":0}]
[null,"C3.1.21.2",null,"Hydro jetting","metre (m)",null,{"v":500,"d":"R500.00"},{"$f":"F83*G83","v":0}]
["C3.1.22",null,null,"Test flushing of subsoil drain pipe systems","number (No.)",null,{"v":500,"d":"R500.00"},{"$f":"F84*G84","v":0}]
["C3.1.23",null,null,"Subsoil drain outlet marker (type or drawing specified)","number (No.)",null,{"v":2000,"d":"R2,000.00"},{"$f":"F85*G85","v":0}]
["C3.1.24",null,null,"Submission of as built drawings by the Contractor","provisional sum","Prov","Sum",{"v":100000,"d":"R100,000.00"}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H89)","v":{"v":400000,"d":"R400,000.00"}}]

{"sheet":"C3.2_Culverts","index":11,"n_rows":112,"n_cols":8,"rows_kept":112,"merged":[[0,4,0,7],[36,10,37,10],[38,10,39,10],[40,10,42,10],[43,9,44,9],[43,10,44,10],[45,9,46,9],[48,9,49,9],[66,10,67,10]]}
["C3.2",{"$nulls":3},"CULVERTS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT"]
[]
[]
["C3.2.1",null,null,"Excavation for culvert structures:"]
[null,"C3.2.1.1",null,"Excavating in all material situated within the following depth ranges below the surface level:"]
[null,null,"(a)","0m to 1,5m","cubic metre (m3)",null,null,{"$f":"F7*G7","v":0}]
[null,null,"(b)","Exceeding 1,5m and up to 3,0m","cubic metre (m3)",null,null,0]
[null,null,"(c)","Etc. in increments of 1,5m","cubic metre (m3)",null,null,0]
[null,"C3.2.1.2",null,"Excavating soft material 0m to 1,5m below the surface level using labour enhanced construction methods, or instructed by hand under Clause A3.2.7.2(d)","cubic metre (m3)",null,null,0]
[null,"C3.2.1.3",null,"Excavating intermediate material 0m to 1,5m below the surface level using labour enhanced construction methods, or instructed by hand under Clause A3.2.7.2(d)","cubic metre (m3)",null,null,0]
[null,"C3.2.1.4",null,"Extra over sub-item C3.2.1.1 for excavation in hard or boulder material, irrespective of depth","cubic metre (m3)",null,null,0]
[null,"C3.2.1.5",null,"Extra over sub-item C3.2.1.1 for excavation in stabilised existing road layers, irrespective of depth","cubic metre (m3)",null,null,0]
["C3.2.2",null,null,"Backfilling"]
[null,"C3.2.2.1",null,"Using the excavated material","cubic metre (m3)",154,null,{"$f":"F15*G15","v":0}]
[null,"C3.2.2.2",null,"Using imported selected material:"]
[null,null,"(a)","From commercial sources (State type)","cubic metre (m3)",null,null,{"$f":"F17*G17","v":0}]
[null,null,"(b)","From sources on site (State type)","cubic metre (m3)",null,null,{"$f":"F18*G18","v":0}]
[null,"C3.2.2.3",null,"Extra over sub-items C3.2.2.1 and C3.2.2.2 for soil cement backfilling "]
[null,null,"(a)","With wet mixture (specify cement content) of 3% cement","cubic metre (m3)",null,null,{"$f":"F20*G20","v":0}]
[null,null,"(b)","With dry mixture (specify cement content) of 3% cement","cubic metre (m3)",null,null,{"$f":"F21*G21","v":0}]
[null,null,"(c)","Variation in cement","kilogram (kg)",null,null,{"$f":"F22*G22","v":0}]
[null,"C3.2.2.4",null,"Extra over sub-items C3.2.2.1 and C3.2.2.2 for screed layers (class of concrete indicated)","cubic metre (m3)",null,null,{"$f":"F23*G23","v":0}]
["C3.2.3",null,null,"Concrete pipe culverts:"]
[null,"C3.2.3.1",null,"On Class A bedding (type and diameter indicated)","metre (m)",null,null,{"$f":"F25*G25","v":0}]
[null,"C3.2.3.2",null,"On Class B bedding (type and diameter indicated)","metre (m)",null,null,{"$f":"F26*G26","v":0}]
[null,"C3.2.3.3",null,"On Class C bedding (type and diameter indicated)",{"$nulls":3},{"$f":"F27*G27","v":0}]
[null,null,"(a)","450mm diameter","metre (m)",285,null,{"$f":"F28*G28","v":0}]
[null,null,"(b)","525mm diameter","metre (m)",null,null,0]
[null,null,"(b)","600mm diameter","metre (m)",0,null,0]
[null,null,"(d)","825mm diameter","metre (m)",null,null,0]
[null,null,"(c)","900mm diameter","metre (m)",0,null,0]
[null,"C3.2.3.4",null,"On Class D bedding (type and diameter indicated)","metre (m)",null,null,{"$f":"F33*G33","v":0}]
[null,"C3.2.3.5",null,"Provision of skew ends of pipe culvert (type and diameter indicated)","number (No.)",null,null,{"$f":"F34*G34","v":0}]
["C3.2.4",null,null,"Metal and U-PVC culverts:"]
[null,"C3.2.4.1",null,"… (size, wall thickness and type indicated)","metre (m)",null,null,{"$f":"F36*G36","v":0}]
[null,"C3.2.4.2",null,"Provision of skew or bevelled ends for metal culverts","number (No.)",null,null,{"$f":"F37*G37","v":0}]
[null,"C3.2.4.3",null,"Anchor bolts (size and type indicated)","number (No.)",null,null,{"$f":"F38*G38","v":0}]
[null,"C3.2.4.4",null,"Protective coating to metal culverts (culvert size; inside/outside/ both sides; coating type & thickness indicated)","metre (m)",null,null,{"$f":"F39*G39","v":0}]
["C3.2.5",null,null,"Rectangular culverts with prefabricated elements:"]
[null,"C3.2.5.1",null,"Prefabricated portal culverts; wall and roof combination (size and type indicated)",{"$nulls":3},{"$f":"F41*G41","v":0}]
[null,null,"(a)","1500mm X 450mm","metre (m)",0,null,{"$f":"F42*G42","v":0}]
[null,"C3.2.5.2",null,"Prefabricated floor slabs (size and type indicated)","metre (m)",null,null,{"$f":"F43*G43","v":0}]
[null,"C3.2.5.3",null,"Prefabricated roof slabs (size and type indicated)","metre (m)",null,null,{"$f":"F44*G44","v":0}]
["C3.2.6",null,null,"Extra over items C3.2.3, C3.2.4 and C3.2.5 for constructing inclined culverts","metre (m)",null,null,{"$f":"F45*G45","v":0}]
["C3.2.7",null,null,"Cast in situ concrete and formwork:"]
[null,"C3.2.7.1",null,"In Class A bedding, screeds, concrete backfill and the encasing for pipes, including formwork (class of concrete indicated)","cubic metre (m3)",null,null,{"$f":"F47*G47","v":0}]
[null,"C3.2.7.2",null,"In complete in situ floor slabs for rectangular culverts, manholes and catchpits including formwork, joints and Class U2 surface finish (class of concrete indicated) (installed at a standard depth of 1,0m)","cubic metre (m3)",null,null,0]
[null,"C3.2.7.3",null,"In walls, excluding formwork but including Class U2 surface finish (class of concrete indicated)","cubic metre (m3)",null,null,0]
[null,"C3.2.7.4",null,"In roof slabs for rectangular culverts, excluding formwork but including Class U2 surfacing finish and joints (class of concrete indicated)","cubic metre (m3)",null,null,0]
[null,"C3.2.7.5",null,"In inlet and outlet structures including kerbs, chutes and downpipes, skewed ends, catchpits, manholes, thrust and anchor blocks, excluding formwork but including Class U2 surfacing finish (class of concrete indicated)","cubic metre (m3)",null,null,0]
[null,"C3.2.7.6",null,"Formwork of concrete under items C3.2.7.3 to 5 above (Class of finish indicated)","square metre (m2)",null,null,0]
[null,"C3.2.7.7",null,"Concrete linings for the inverts of metal culverts, including formwork and Class U2 surface finish (class of concrete indicated)","cubic metre (m3)",null,null,0]
["C3.2.8",null,null,"Concrete backfill or encasement for culverts (Type and Class of concrete indicated)","cubic metre (m3)",null,null,0]
["C3.2.9",null,null,"Prefabricated concrete inlets and outlets to culverts (size and type indicated)",{"$nulls":3},0]
[null,null,"(a)","Field outlets  (as per detail Drawing)","number (No.)",0,null,0]
["C3.2.10",null,null,"Reinforcement:"]
[null,"C3.2.10.1",null,"Mild steel bars","ton (t)",null,null,{"$f":"F58*G58","v":0}]
[null,"C3.2.10.2",null,"High-tensile steel bars","ton (t)",null,null,{"$f":"F59*G59","v":0}]
[null,"C3.2.10.3",null,"Welded steel fabric","kilogram (kg)",null,null,{"$f":"F60*G60","v":0}]
[null,"C3.2.10.4",null,"Other material (specify)","kilogram (kg)",null,null,{"$f":"F61*G61","v":0}]
["C3.2.11",null,null,"Anchoring of reinforcing steel: \nReinforcing (type, bar diameter) into formed holes (hole diameter and depth stated) in (description of member) ","number (No.)",null,null,{"$f":"F62*G62","v":0}]
["C3.2.12",null,null,"Demolition of concrete members or elements:"]
[null,"C3.2.12.1",null,"Full member or element (location and description) ","cubic metre (m3)",null,null,{"$f":"F64*G64","v":0}]
[null,"C3.2.12.2",null,"Partial member or element (location and description) ","cubic metre (m3)",null,null,{"$f":"F65*G65","v":0}]
["C3.2.13",null,null,"Removing and re-laying existing culverts:"]
[null,"C3.2.13.1",null,"Removing and stacking existing culverts for re-use (size and type indicated)","metre (m)",null,null,{"$f":"F67*G67","v":0}]
[null,"C3.2.13.2",null,"Removing and re-laying existing culverts without stacking (size and type of bedding indicated)","metre (m)",null,null,{"$f":"F68*G68","v":0}]
[null,"C3.2.13.3",null,"Re-laying existing culverts from stacking (size and type of bedding indicated)","metre (m)",null,null,{"$f":"F69*G69","v":0}]
["C3.2.14",null,null,"Protective mastic asphalt coating for corrugated metal culvert units (state whether to be applied by brush or by spray gun)","square metre (m2)",null,null,{"$f":"F70*G70","v":0}]
["C3.2.15",null,null,"Manholes and catch pits, with prefabricated elements"]
[null,"C3.2.15.1",null,"Prefabricated floors (installed at a standard depth of 1,0m):"]
[null,null,"(a)","… (size and type indicated)","number (No.)",null,null,{"$f":"F73*G73","v":0}]
[null,null,"(b)","… (size and type indicated etc.)","number (No.)",null,null,{"$f":"F74*G74","v":0}]
[null,"C3.2.15.2",null,"Prefabricated roofs:"]
[null,null,"(a)","… (size and type indicated)","number (No.)",null,null,{"$f":"F76*G76","v":0}]
[null,null,"(b)","… (size and type indicated etc.)","number (No.)",null,null,{"$f":"F77*G77","v":0}]
[null,"C3.2.15.3",null,"Prefabricated walls:"]
[null,null,"(a)","… (size and type indicated)","metre (m)",null,null,{"$f":"F79*G79","v":0}]
[null,null,"(b)","… (size and type indicated etc.)","metre (m)",null,null,{"$f":"F80*G80","v":0}]
[null,"C3.2.15.4",null,"Extra over item C3.2.15.1 and C3.2.7.2 for variations in the depths of all types of concrete manholes with prefabricated, or in situ concrete or brickwork wall combinations deeper than 1,0m designated for tendering purposes","metre (m)",null,null,{"$f":"F81*G81","v":0}]
["C3.2.16",null,null,"Brickwork (Engineering bricks):"]
[null,"C3.2.16.1",null,"115mm thick","square metre (m2)",null,null,{"$f":"F83*G83","v":0}]
[null,"C3.2.16.2",null,"230mm thick","square metre (m2)",null,null,0]
[null,"C3.2.16.3",null,"345mm thick","square metre (m2)",null,null,0]
[null,"C3.2.16.4",null,"… (specify thickness)","square metre (m2)",null,null,0]
["C3.2.17",null,null,"Plaster","square metre (m2)",null,null,0]
["C3.2.18",null,null,"Benching","cubic metre (m3)",null,null,0]
["C3.2.19",null,null,"Accessories"]
[null,"C3.2.19.1",null,"Manhole frames (description and reference to drawing)","number (No.)",null,null,{"$f":"F90*G90","v":0}]
[null,"C3.2.19.2",null,"Inlet grids or covers (description and reference to drawing)","number (No.)",null,null,0]
[null,"C3.2.19.3",null,"Manhole frames (type, load bearing and SANS specification indicated)","number (No.)",null,null,0]
[null,"C3.2.19.4",null,"Manhole covers or gratings (type, load bearing and SANS specification indicated)","number (No.)",null,null,0]
[null,"C3.2.19.5",null,"Inlet channel frames (type, load bearing and SANS specification indicated)",{"$nulls":3},0]
[null,null,"(a)","3m long","number (No.)",0,null,0]
[null,"C3.2.19.6",null,"Inlet channel gratings (type, load bearing and SANS specification indicated)","number (No.)",null,null,0]
[null,"C3.2.19.7",null,"Step irons (description and SANS specification indicated)","number (No.)",null,null,0]
[null,"C3.2.19.8",null,"Junction boxes (Complete as per Standard Drawing, including excavations, backfilling, covers and frames.)","number (No.)",7,null,0]
["C3.2.20",null,null,"Anchors for pipes (description)","number (No.)",null,null,0]
["C3.2.21",null,null,"Prefabricated reinforced-concrete skew end units for concrete culverts constructed at a skew angle (type and dimensions of unit and class of bedding indicated)","number (No.)",null,null,0]
["C3.2.22",null,null,"Cutting of concrete pipes (diameter indicated)","number (No.)",null,null,0]
["C3.2.23",null,null,"Breaking into existing drainage structures and building in pipes or culverts of the following size (pipe diameter and/or culvert size to be stated)","number (No.)",null,null,0]
["C3.2.24",null,null,"Compaction of bedding for inlets, outlets, manholes and catchpits:"]
[null,"C3.2.24.1",null,"Preparation and compaction of in situ bedding material to 90% of MDD (depth indicated)","cubic metre (m3)",null,null,{"$f":"F104*G104","v":0}]
[null,"C3.2.24.2",null,"Extra-over sub-item C3.2.24.1 for compaction to 93% of MDD (depth indicated)","cubic metre (m3)",null,null,{"$f":"F105*G105","v":0}]
["C3.2.25",null,null,"Painting of exposed steel bars with two coats of zinc rich primer (Type specified)","litre (ℓ)",null,null,{"$f":"F106*G106","v":0}]
["C3.2.26",null,null,"Repair with cementitious mortar or concrete (class) to (description) ","litre (ℓ)",null,null,{"$f":"F107*G107","v":0}]
["C3.2.27",null,null,"Repair with epoxy mortar","litre (ℓ)",null,null,{"$f":"F108*G108","v":0}]
[]
["PC3.2.28",null,null,"Continuous Grid Inlet","m",30,null,{"$f":"F110*G110","v":0}]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H111)","v":0}]

{"sheet":"C3.3_Concrete kerb","index":12,"n_rows":65,"n_cols":8,"rows_kept":65,"merged":[[0,4,0,7]]}
["C3.3",{"$nulls":3},"CONCRETE KERBING AND CHANNELING, ASPHALT BERMS, CHUTES, DOWNPIPES, AS WELL AS CONCRETE, STONE PITCHED AND GABION LININGS FOR OPEN DRAINS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT"]
[]
[]
["C3.3.1",null,null,"Concrete kerbing:"]
[null,"C3.3.1.1",null,"Prefabricated kerbing (Class 30/20, refer to dawwing no. Klip002/RD04/TP01)"]
[null,null,"(a)","Fig 3","metre (m)",null,{"v":260,"d":"R260.00"},{"$f":"F7*G7","v":0}]
[null,null,"(b)","Fig 8b","metre (m)",null,{"v":260,"d":"R260.00"},{"$f":"F8*G8","v":0}]
[null,"C3.3.1.2",null,"Cast in situ kerbing "]
[null,null,"(a)","Fig 3","metre (m)",null,{"v":260,"d":"R260.00"},{"$f":"F10*G10","v":0}]
[null,null,"(b)","Fig 8b","metre (m)",null,{"v":260,"d":"R260.00"},{"$f":"F11*G11","v":0}]
["C3.3.2",null,null,"Concrete kerbing-channeling combination:"]
[null,"C3.3.2.1",null,"Prefabricated kerbing-channeling (Class 30/20, refer to dawwing no. Klip002/RD04/TP01)"]
[null,null,"(a)","Fig 3 and 200mm Channel","metre (m)",null,{"v":260,"d":"R260.00"},{"$f":"F14*G14","v":0}]
[null,null,"(b)","Fig 8b and 200mm Channel","metre (m)",null,{"v":260,"d":"R260.00"},{"$f":"F15*G15","v":0}]
[null,"C3.3.2.2",null,"Cast in situ kerbing-channeling (Class 30/20, refer to dawwing no. Klip002/RD04/TP01)"]
[null,null,"(a)","Fig 3 and 200mm Channel","metre (m)",null,{"v":260,"d":"R260.00"},{"$f":"F17*G17","v":0}]
[null,null,"(b)","Fig 8b and 200mm Channel","metre (m)",null,{"v":260,"d":"R260.00"},{"$f":"F18*G18","v":0}]
["C3.3.3",null,null,"Extra over items C3.3.1 and C3.3.2 for concrete kerbing or concrete kerbing and channeling on curves"]
[null,"C3.3.3.1",null,"On curves of radii more than or equal to 5,0m but less than 20m","metre (m)",null,{"v":260,"d":"R260.00"},{"$f":"F20*G20","v":0}]
[null,"C3.3.3.2",null,"On curves with radii more than or equal to 1,0m but less than 5,0m","metre (m)",null,{"v":260,"d":"R260.00"},{"$f":"F21*G21","v":0}]
[null,"C3.3.3.3",null,"On curves with radii less than 1,0m","metre (m)",null,null,{"$f":"F22*G22","v":0}]
["C3.3.4",null,null,"Extra over item C3.3.2 for drop kerbs at pedestrian crossings and driveways","metre (m)",null,null,{"$f":"F23*G23","v":0}]
["C3.3.5",null,null,"Asphalt berms"]
[null,"C3.3.5.1",null,"Asphalt berms placed where there are no vehicle restraint systems (drawing reference indicated)","metre (m)",null,null,{"$f":"F25*G25","v":0}]
[null,"C3.3.5.2",null,"Asphalt berms placed at existing vehicle restraint systems (drawing reference indicated)","metre (m)",null,null,{"$f":"F26*G26","v":0}]
[null,"C3.3.5.3",null,"Prime coat (type indicated)","square metre (m2)",null,null,{"$f":"F27*G27","v":0}]
[null,"C3.3.5.4",null,"Bond coat (type indicated)","square metre (m2)",null,null,{"$f":"F28*G28","v":0}]
["C3.3.6",null,null,"Concrete chutes (typical designs):"]
[null,"C3.3.6.1",null,"Prefabricated concrete chutes (description of type with reference to drawing)","metre (m)",null,null,{"$f":"F30*G30","v":0}]
[null,"C3.3.6.2",null,"Cast in situ concrete chutes (description, with reference to drawing and class of concrete and finish indicated)","metre (m)",null,null,{"$f":"F31*G31","v":0}]
[null,"C3.3.6.3",null,"Stone pitched chutes (description with reference to drawing and class of concrete indicated)","metre (m)",null,null,{"$f":"F32*G32","v":0}]
["C3.3.7",null,null,"Cast in situ concrete chutes (measured by components):"]
[null,"C3.3.7.1",null,"Concrete (C25/30-20)","cubic metre (m3)",null,null,{"$f":"F34*G34","v":0}]
[null,"C3.3.7.2",null,"Formwork (surface finish indicated)","square metre (m2)",null,null,{"$f":"F35*G35","v":0}]
[null,"C3.3.7.3",null,"Stone pitched chutes"]
[null,null,"(a)","Grouted stone pitching (type of chute indicated)","square metre (m2)",null,null,{"$f":"F37*G37","v":0}]
[null,null,"(b)","Grouted stone pitching on a concrete bed (class of concrete and type of chute indicated)","square metre (m2)",null,null,{"$f":"F38*G38","v":0}]
["C3.3.8",null,null,"Linings for open drains:"]
[null,"C3.3.8.1",null,"Cast in situ concrete lining (120mm thick Concrete Lining class 25 Mpa)","cubic metre (m3)",275,null,{"$f":"F40*G40","v":0}]
[null,"C3.3.8.2",null,"Class U2 surface finish to cast in situ concrete (Type E)","square metre (m2)",null,null,{"$f":"F41*G41","v":0}]
[null,"C3.3.8.3",null,"Stone pitched lining (200mm thickness)"]
[null,null,"(a)","Grouted stone pitching (type of open drain indicated)","square metre (m2)",null,null,{"$f":"F43*G43","v":0}]
[null,null,"(b)","Grouted stone pitching on a concrete bed (class of concrete and type of open drain indicated)","square metre (m2)",null,null,{"$f":"F44*G44","v":0}]
["C3.3.9",null,null,"Formwork to cast in situ concrete lining for open drains (Class F2 surface finish):"]
[null,"C3.3.9.1",null,"To sides with formwork on the internal face only","square metre (m2)",null,null,{"$f":"F46*G46","v":0}]
[null,"C3.3.9.2",null,"To sides with formwork on both internal and external faces (each face measured)","square metre (m2)",null,null,{"$f":"F47*G47","v":0}]
[null,"C3.3.9.3",null,"To ends of slabs","square metre (m2)",null,null,{"$f":"F48*G48","v":0}]
["C3.3.10",null,null,"Sealed joints in concrete and stone pitched linings of open drains (description of each type with reference to drawing)","metre (m)",null,null,{"$f":"F49*G49","v":0}]
["C3.3.11",null,null,"Concrete screed or backfill below chutes (thickness and class of concrete indicated)","cubic metre (m3)",null,null,{"$f":"F50*G50","v":0}]
["C3.3.12",null,null,"Reinforcement:"]
[null,"C3.3.12.1",null,"Mild steel bars","ton (t)",null,null,{"$f":"F52*G52","v":0}]
[null,"C3.3.12.2",null,"High-tensile steel bars","ton (t)",null,null,0]
[null,"C3.3.12.3",null,"Welded steel fabric","kilogram (kg)",null,null,0]
[null,"C3.3.12.4",null,"Mesh Ref 395","square metre (m2)",2250,null,0]
["C3.3.13",null,null,"Polymer film sheeting (thickness specified) for concrete-lined open drains","square metre (m2)",null,null,0]
["C3.3.14",null,null,"Cutting bituminous surfacing and pavement layers for concrete kerbing, channeling or concrete-lined drains","metre (m)",null,null,0]
["C3.3.15",null,null,"Energy dissipaters in outlet structures"]
[null,"C3.3.15.1",null,"Precast concrete blocks in outlet structures","number (No.)",null,null,{"$f":"F59*G59","v":0}]
[null,"C3.3.15.2",null,"Stones set in outlet structures","square metre (m2)",null,null,{"$f":"F60*G60","v":0}]
["C3.3.16",null,null,"Demolition and removal of existing kerbs and/or channel (1m x 0,5m x 0,4m)","cubic metre (m3)",3,null,{"$f":"F61*G61","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H64)","v":0}]

{"sheet":"C4.1","index":13,"n_rows":81,"n_cols":9,"rows_kept":81,"hidden":true,"merged":[[0,4,0,7]]}
["C4.1",{"$nulls":3},"BORROW MATERIALS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C4.1.1",null,null,"Compiling and implementing M&U plans"]
[null,"C4.1.1.1",null,"For borrow pits (list all borrow pits separately)","number (No.)",null,null,{"$f":"F6*G6","v":0},"X"]
[null,"C4.1.1.2",null,"For quarries (list all quarries separately)","number (No.)",null,null,{"$f":"F7*G7","v":0},"X"]
["C4.1.2",null,null,"Additional material investigations during the supplementary exploration"]
[null,"C4.1.2.1",null,"Cost of additional trial pits and/or drilling and laboratory testing  ","provisional sum","Prov","sum"]
[null,"C4.1.2.2",null,"Handling costs and profit in respect of item C4.1.2.1","percentage (%)",{"$f":"H9","v":0},null,{"$f":"F10*G10","v":0}]
["C4.1.3",null,null,"Construction and maintenance of temporary haul and access roads"]
[null,"C4.1.3.1",null,"Temporary unsealed roads","kilometre (km)",null,null,{"$f":"F12*G12","v":0}]
[null,"C4.1.3.2",null,"Cost to repair existing public roads or streets","provisional sum","Prov","sum"]
[null,"C4.1.3.3",null,"Handling cost and profit in respect of item C4.1.3.2","percentage (%)",{"$f":"H13","v":0},null,{"$f":"F14*G14","v":0}]
["C4.1.4",null,null,"Removing of the overburden"]
[null,"C4.1.4.1",null,"In borrow pits","cubic metre (m3)",null,null,{"$f":"F16*G16","v":0}]
[null,"C4.1.4.2",null,"In quarries:"]
[null,null,"(a)","Soft material","cubic metre (m3)",null,null,{"$f":"F18*G18","v":0}]
[null,null,"(b)","Hard material (by blasting)","cubic metre (m3)",null,null,{"$f":"F19*G19","v":0}]
["C4.1.5",null,null,"Excavating of materials in the borrow pits and quarries, material obtained from"]
[null,"C4.1.5.1",null,"Soft excavation ","cubic metre (m3)",null,null,{"$f":"F21*G21","v":0}]
[null,"C4.1.5.2",null,"Boulder excavation class A","cubic metre (m3)",null,null,{"$f":"F22*G22","v":0}]
[null,"C4.1.5.3",null,"Boulder excavation class B","cubic metre (m3)",null,null,{"$f":"F23*G23","v":0}]
[null,"C4.1.5.4",null,"Hard excavation (other than by blasting)","cubic metre (m3)",null,null,{"$f":"F24*G24","v":0}]
[null,"C4.1.5.5",null,"Hard excavation (by blasting)","cubic metre (m3)",null,null,{"$f":"F25*G25","v":0}]
["C4.1.6",null,null,"Providing crushing, screening and related plants"]
[null,"C4.1.6.1",null,"Single-stage crushing plant","number (No.)",null,null,{"$f":"F27*G27","v":0}]
[null,"C4.1.6.2",null,"Two-stage crushing plant","number (No.)",null,null,{"$f":"F28*G28","v":0}]
[null,"C4.1.6.3",null,"Multiple-stage crushing and screening plant","number (No.)",null,null,{"$f":"F29*G29","v":0}]
[null,"C4.1.6.4",null,"Screening plant","number (No.)",null,null,{"$f":"F30*G30","v":0}]
[null,"C4.1.6.5",null,"… etc, for other plants (as stated by the Engineer and/or the Contractor)","number (No.)",null,null,{"$f":"F31*G31","v":0},"X"]
["C4.1.7",null,null,"Producing the material by"]
[null,"C4.1.7.1",null,"Single-stage crushing ","cubic metre (m3)",null,null,{"$f":"F33*G33","v":0}]
[null,"C4.1.7.2",null,"Two-stage crushing ","cubic metre (m3)",null,null,{"$f":"F34*G34","v":0}]
[null,"C4.1.7.3",null,"Multiple-stage crushing including screening","cubic metre (m3)",null,null,{"$f":"F35*G35","v":0}]
[null,"C4.1.7.4",null,"Screening only ","cubic metre (m3)",null,null,{"$f":"F36*G36","v":0}]
[null,"C4.1.7.5",null,"… etc, for other plants (as stated by the Engineer and/or the Contractor)","cubic metre (m3)",null,null,{"$f":"F37*G37","v":0},"X"]
["C4.1.8",null,null,"Moving and re-erecting the crushing, screening and related plants on the site"]
[null,"C4.1.8.1",null,"Single-stage crushing plant","number (No.)",null,null,{"$f":"F39*G39","v":0}]
[null,"C4.1.8.2",null,"Two-stage crushing plant","number (No.)",null,null,0]
[null,"C4.1.8.3",null,"Multiple-stage crushing and screening plant  ","number (No.)",null,null,0]
[null,"C4.1.8.4",null,"Screening plant","number (No.)",null,null,0]
[null,"C4.1.8.5",null,"… etc, for other plants (as stated by the Engineer and/or the Contractor)","number (No.)",null,null,0,"X"]
["C4.1.9",null,null,"Breaking down oversize material ","cubic metre (m3)",null,null,0]
["C4.1.10",null,null,"Compacting the floor of the stockpile sites","cubic metre (m3)",null,null,0]
["C4.1.11",null,null,"Constructing a platform for the stockpile site ","cubic metre (m3)",null,null,0]
["C4.1.12",null,null,"Stockpiling the material"]
[null,"C4.1.12.1",null,"Material from a producing plant","cubic metre (m3)",null,null,{"$f":"F48*G48","v":0}]
[null,"C4.1.12.2",null,"Material directly from the excavation","cubic metre (m3)",null,null,{"$f":"F49*G49","v":0}]
["C4.1.13",null,null,"Removing surplus material from the stockpile","cubic metre (m3)",null,null,{"$f":"F50*G50","v":0}]
["C4.1.14",null,null,"Removing the fill platform and temporary banks at the stockpile sites upon completion"]
[null,"C4.1.14.1",null,"Fill platform","cubic metre (m3)",null,null,{"$f":"F52*G52","v":0}]
[null,"C4.1.14.2",null,"Temporary banks","cubic metre (m3)",null,null,{"$f":"F53*G53","v":0}]
["C4.1.15",null,null,"Shaping and finishing the borrow pit and quarry areas, and the stockpile sites"]
[null,"C4.1.15.1",null,"Shaping and finishing the borrow pit and quarry areas, and the stockpile sites:"]
[null,null,"(a)","Borrow pits (list all borrow pits separately)","hectare (ha)",null,null,{"$f":"F56*G56","v":0},"X"]
[null,null,"(b)","Quarries (list all quarries separately)","hectare (ha)",null,null,{"$f":"F57*G57","v":0},"X"]
[null,null,"(c)","Stockpile sites","hectare (ha)",null,null,{"$f":"F58*G58","v":0}]
[null,"C4.1.15.2",null,"Finishing of the borrow pit and quarry areas, and the stockpile sites using labour enhanced methods of construction:"]
[null,null,"(a)","Borrow pits (list all borrow pits separately)","hectare (ha)",null,null,{"$f":"F60*G60","v":0},"X"]
[null,null,"(b)","Quarries (list all quarries separately)","hectare (ha)",null,null,{"$f":"F61*G61","v":0},"X"]
[null,null,"(c)","Stockpile sites","hectare (ha)",null,null,{"$f":"F62*G62","v":0}]
["C4.1.16",null,null,"Personnel"]
[null,"C4.1.16.1",null,"Materials manager","month",null,null,{"$f":"F64*G64","v":0}]
[null,"C4.1.16.2",null,"Excavation controller","month",null,null,{"$f":"F65*G65","v":0}]
[null,"C4.1.16.3",null,"Stockpile controller","month",null,null,{"$f":"F66*G66","v":0}]
["C4.1.17",null,null,"Weighbridge facility"]
[null,"C4.1.17.1",null,"Providing, erecting and removal of a weighbridge facility","lump sum","lump","sum"]
[null,"C4.1.17.2",null,"Operating the weighbridge","month",null,null,{"$f":"F69*G69","v":0}]
["C4.1.18",null,null,"Compensation to landowners or legal occupants in respect of land acquisition, royalties and/or loss of crops"]
[null,"C4.1.18.1",null,"Amount allowed, expenditure to be approved or instructed by the Employer  ","provisional sum","Prov","Sum"]
[null,"C4.1.18.2",null,"Handling costs and profit in respect of item C4.1.18.1","percentage (%)",{"$f":"H71","v":0},null,{"$f":"F72*G72","v":0}]
["C4.1.19",null,null,"Excavating hard material","cubic metre (m3) or ton (t)",null,null,{"$f":"F73*G73","v":0}]
["C4.1.20",null,null,"Producing the material by"]
[null,"C4.1.20.1",null,"Single stage crushing","cubic metre (m3) or ton (t)",null,null,{"$f":"F75*G75","v":0}]
[null,"C4.1.20.2",null,"Multi-stage crushing and screening","cubic metre (m3) or ton (t)",null,null,{"$f":"F76*G76","v":0}]
["C4.1.21",null,null,"Stockpiling the crushed material","cubic metre (m3) or ton (t)",null,null,{"$f":"F77*G77","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H80)","v":0}]

{"sheet":"C4.2","index":14,"n_rows":70,"n_cols":9,"rows_kept":70,"hidden":true,"merged":[[0,4,0,7]]}
["C4.2",{"$nulls":3},"CUT MATERIALS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C4.2.1",null,null,"Compiling and implementing M&U plans for the cuttings"]
[null,"C4.2.1.1",null,"Cuttings exceeding 5 000 m3 up to 10 000 m3","number (No.)",null,null,{"$f":"F6*G6","v":0}]
[null,"C4.2.1.2",null,"Cuttings exceeding 10 000 m3 up to 20 000 m3","number (No.)",null,null,{"$f":"F7*G7","v":0}]
[null,"C4.2.1.3",null,"Cuttings exceeding 20 000 m3 up to 50 000 m3","number (No.)",null,null,{"$f":"F8*G8","v":0}]
[null,"C4.2.1.4",null,"Cuttings exceeding 50 000 m3 up to 100 000 m3","number (No.)",null,null,{"$f":"F9*G9","v":0}]
[null,"C4.2.1.5",null,"Cuttings larger than 100 000 m3","number (No.)",null,null,{"$f":"F10*G10","v":0}]
["C4.2.2",null,null,"Additional material investigations during the supplementary exploration"]
[null,"C4.2.2.1",null,"Cost of additional trial pits and/or drilling and laboratory testing","provisional sum","Prov","Sum"]
[null,"C4.2.2.2",null,"Handling costs and profit in respect of item C4.2.2.1","percentage (%)",{"$f":"H12","v":0},null,{"$f":"F13*G13","v":0}]
["C4.2.3",null,null,"Excavating of materials in cuttings, material obtained from"]
[null,"C4.2.3.1",null,"Soft excavation ","cubic metre (m3)",null,null,{"$f":"F15*G15","v":0}]
[null,"C4.2.3.2",null,"Boulder excavation class A","cubic metre (m3)",null,null,{"$f":"F16*G16","v":0}]
[null,"C4.2.3.3",null,"Boulder excavation class B","cubic metre (m3)",null,null,{"$f":"F17*G17","v":0}]
[null,"C4.2.3.4",null,"Hard excavation (other than by blasting)","cubic metre (m3)",null,null,{"$f":"F18*G18","v":0}]
[null,"C4.2.3.5",null,"Hard excavation (by blasting)","cubic metre (m3)",null,null,{"$f":"F19*G19","v":0}]
["C4.2.4",null,null,"Excavating of materials in box cuts, material obtained from"]
[null,"C4.2.4.1",null,"Soft excavation ","cubic metre (m3)",null,{"v":350,"d":"R350.00"},{"$f":"F21*G21","v":0}]
[null,"C4.2.4.2",null,"Boulder excavation class A","cubic metre (m3)",null,null,{"$f":"F22*G22","v":0}]
[null,"C4.2.4.3",null,"Boulder excavation class B","cubic metre (m3)",null,null,{"$f":"F23*G23","v":0}]
[null,"C4.2.4.4",null,"Hard excavation (other than by blasting)","cubic metre (m3)",null,null,{"$f":"F24*G24","v":0}]
[null,"C4.2.4.5",null,"Hard excavation (by blasting)","cubic metre (m3)",null,null,{"$f":"F25*G25","v":0}]
["C4.2.5",null,null,"Excavating of materials in designated excavations, material obtained from"]
[null,"C4.2.5.1",null,"Soft excavation ","cubic metre (m3)",null,null,{"$f":"F27*G27","v":0}]
[null,"C4.2.5.2",null,"Boulder excavation class A","cubic metre (m3)",null,null,{"$f":"F28*G28","v":0}]
[null,"C4.2.5.3",null,"Boulder excavation class B","cubic metre (m3)",null,null,{"$f":"F29*G29","v":0}]
[null,"C4.2.5.4",null,"Hard excavation (other than by blasting)","cubic metre (m3)",null,null,{"$f":"F30*G30","v":0}]
[null,"C4.2.5.5",null,"Hard excavation (by blasting)","cubic metre (m3)",null,null,{"$f":"F31*G31","v":0}]
["C4.2.6",null,null,"Widening of existing cuttings"]
[null,"C4.2.6.1",null,"Soft excavation ","cubic metre (m3)",null,null,{"$f":"F33*G33","v":0}]
[null,"C4.2.6.2",null,"Boulder excavation class A","cubic metre (m3)",null,null,{"$f":"F34*G34","v":0}]
[null,"C4.2.6.3",null,"Boulder excavation class B","cubic metre (m3)",null,null,{"$f":"F35*G35","v":0}]
[null,"C4.2.6.4",null,"Hard excavation (other than by blasting)","cubic metre (m3)",null,null,{"$f":"F36*G36","v":0}]
[null,"C4.2.6.5",null,"Hard excavation (by blasting)","cubic metre (m3)",null,null,{"$f":"F37*G37","v":0}]
["C4.2.7",null,null,"Removal of unsuitable stable cut material to spoil"]
[null,"C4.2.7.1",null,"In layer thicknesses of 200mm and less","cubic metre (m3)",null,null,{"$f":"F39*G39","v":0}]
[null,"C4.2.7.2",null,"In layer thicknesses exceeding 200mm ","cubic metre (m3)",null,null,{"$f":"F40*G40","v":0}]
["C4.2.8",null,null,"Excavate material to spoil in sites designated by the Employer, material obtained from"]
[null,"C4.2.8.1",null,"Soft excavation, overburden and unsuitable material","cubic metre (m3)",null,null,{"$f":"F42*G42","v":0}]
[null,"C4.2.8.2",null,"Boulder excavation class A ","cubic metre (m3)",null,null,{"$f":"F43*G43","v":0}]
[null,"C4.2.8.3",null,"Boulder excavation class B ","cubic metre (m3)",null,null,{"$f":"F44*G44","v":0}]
[null,"C4.2.8.4",null,"Hard excavation (other than by blasting)","cubic metre (m3)",null,null,{"$f":"F45*G45","v":0}]
[null,"C4.2.8.5",null,"Hard excavation (by blasting)","cubic metre (m3)",null,null,{"$f":"F46*G46","v":0}]
["C4.2.9",null,null,"Excavate material to spoil in sites designated by the Contractor, material obtained from"]
[null,"C4.2.9.1",null,"Soft excavation, overburden and unsuitable material","cubic metre (m3)",null,null,{"$f":"F48*G48","v":0}]
[null,"C4.2.9.2",null,"Boulder excavation class A ","cubic metre (m3)",null,null,{"$f":"F49*G49","v":0}]
[null,"C4.2.9.3",null,"Boulder excavation class B ","cubic metre (m3)",null,null,{"$f":"F50*G50","v":0}]
[null,"C4.2.9.4",null,"Hard excavation (other than by blasting)","cubic metre (m3)",null,null,{"$f":"F51*G51","v":0}]
[null,"C4.2.9.5",null,"Hard excavation (by blasting)","cubic metre (m3)",null,null,{"$f":"F52*G52","v":0}]
["C4.2.10",null,null,"Backfilling of the unavoidable overbreak in hard and boulder excavation"]
[null,"C4.2.10.1",null,"Compliant gravel material","cubic metre (m3)",null,null,{"$f":"F54*G54","v":0}]
[null,"C4.2.10.2",null,"Soil cement (stiff mix with 3% cement)","cubic metre (m3)",null,null,{"$f":"F55*G55","v":0}]
[null,"C4.2.10.3",null,"Soil cement (wet mix with 5% cement)","cubic metre (m3)",null,null,{"$f":"F56*G56","v":0}]
[null,"C4.2.10.4",null,"Concrete class 15 MPa","cubic metre (m3)",null,null,{"$f":"F57*G57","v":0}]
["C4.2.11",null,null,"Breaking down oversize material ","cubic metre (m3)",null,null,{"$f":"F58*G58","v":0}]
["C4.2.12",null,null,"Finishing the side slopes"]
[null,"C4.2.12.1",null,"Cuttings: "]
[null,null,"(a)","In soft material ","square metre (m2)",null,null,{"$f":"F61*G61","v":0}]
[null,null,"(b)","In boulder material class A and B","square metre (m2)",null,null,0]
[null,null,"(c)","In hard material","square metre (m2)",null,null,0]
[null,null,"(d)","In soft material using labour enhanced methods of construction","square metre (m2)",null,null,0]
[null,"C4.2.12.2",null,"Designated excavations","square metre (m2)",null,null,0]
[null,"C4.2.12.3",null,"Designated excavations using labour enhanced methods of construction","square metre (m2)",null,null,0]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H69)","v":0}]

{"sheet":"C4.3_Existing road mat","index":15,"n_rows":118,"n_cols":10,"rows_kept":118,"hidden":true,"merged":[[0,5,0,8]]}
["C4.3",{"$nulls":4},"EXISTING ROAD MATERIALS"]
["ITEM",{"$nulls":3},"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C4.3.1",{"$nulls":3},"Additional material investigations"]
[null,"C4.3.1.1",null,null,"Cost of additional core drilling and trial pits, sampling of asphalt and laboratory testing ","provisional sum","Prov","Sum"]
[null,"C4.3.1.2",null,null,"Handling cost and profit in respect of item C4.3.1.1","percentage (%)",{"$f":"I6","v":0},null,{"$f":"G7*H7","v":0}]
["C4.3.2",{"$nulls":3},"Cleaning the existing road surface"]
[null,"C4.3.2.1",null,null,"Cost to clean the road surface ","provisional sum","Prov","Sum"]
[null,"C4.3.2.2",null,null,"Handling costs and profit in respect of item C4.3.2.1","percentage (%)",{"$f":"I9","v":0},null,{"$f":"G10*H10","v":0}]
["C4.3.3",{"$nulls":3},"Removal of bituminous seal surfacing (thickness not exceeding 30mm)","square metre (m2)",null,null,{"$f":"G11*H11","v":0}]
["C4.3.4",{"$nulls":3},"Saw-cutting existing materials within the following average depth ranges "]
[null,"C4.3.4.1",null,null,"Asphalt material:"]
[null,null,"(a)",null,"Up to 50mm","metre (m)",null,null,{"$f":"G14*H14","v":0}]
[null,null,"(b)",null,"Exceeding 50mm and up to 100mm","metre (m)",null,null,{"$f":"G15*H15","v":0}]
[null,null,"(c)",null,"Etc. in 50mm increments",{"$nulls":3},{"$f":"G16*H16","v":0},"X"]
[null,"C4.3.4.2",null,null,"Crushed stone and gravel material:"]
[null,null,"(a)",null,"Up to 100mm","metre (m)",null,null,{"$f":"G18*H18","v":0}]
[null,null,"(b)",null,"Exceeding 100mm and up to 200mm","metre (m)",null,null,{"$f":"G19*H19","v":0}]
[null,null,"(c)",null,"Etc. in 100mm increments",{"$nulls":3},{"$f":"G20*H20","v":0},"X"]
[null,"C4.3..4.3",null,null,"Cemented material:"]
[null,null,"(a)",null,"Up to 100mm","metre (m)",null,null,{"$f":"G22*H22","v":0}]
[null,null,"(b)",null,"Exceeding 100mm and up to 200mm","metre (m)",null,null,{"$f":"G23*H23","v":0}]
[null,null,"(c)",null,"Etc. in 100mm increments",{"$nulls":3},{"$f":"G24*H24","v":0},"X"]
[null,"C4.3.4.4",null,null,"Concrete material: "]
[null,null,"(a)",null,"Up to 50mm","metre (m)",null,null,{"$f":"G26*H26","v":0}]
[null,null,"(b)",null,"Exceeding 50mm and up to 100mm","metre (m)",null,null,{"$f":"G27*H27","v":0}]
[null,null,"(c)",null,"Etc. in 50mm increments",{"$nulls":3},{"$f":"G28*H28","v":0},"X"]
["C4.3.5",{"$nulls":3},"Providing the milling machine on the site"]
[null,"C4.3.5.1",null,null,"Small milling machine with a cutting width of 1,2m or smaller","number (No.)",null,null,{"$f":"G30*H30","v":0}]
[null,"C4.3.5.2",null,null,"Large milling machine with a cutting width exceeding 1,2m","number (No.)",null,{"v":100000,"d":"R100,000.00"},{"$f":"G31*H31","v":0}]
["C4.3.6",{"$nulls":3},"Milling and removal of existing asphalt layers with an average milling depth (Contractor takes ownership)"]
[null,"C4.3.6.1",null,null,"Not exceeding 50mm","cubic metre (m3)",null,{"v":350,"d":"R350.00"},{"$f":"G33*H33","v":0}]
[null,"C4.3.6.2",null,null,"Exceeding 50mm but not exceeding 100mm","cubic metre (m3)",null,{"v":350,"d":"R350.00"},{"$f":"G34*H34","v":0}]
[null,"C4.3.6.3",null,null,"Exceeding 100mm","cubic metre (m3)",null,{"v":350,"d":"R350.00"},{"$f":"G35*H35","v":0}]
["C4.3.7",{"$nulls":3},"Milling and removal of existing asphalt layers with an average milling depth (Employer takes ownership)"]
[null,"C4.3.7.1",null,null,"Not exceeding 50mm","cubic metre (m3)",null,{"v":360,"d":"R360.00"},{"$f":"G37*H37","v":0}]
[null,"C4.3.7.2",null,null,"Exceeding 50mm but not exceeding 100mm","cubic metre (m3)",null,{"v":360,"d":"R360.00"},0]
[null,"C4.3.7.3",null,null,"Exceeding 100mm","cubic metre (m3)",null,{"v":360,"d":"R360.00"},0]
["C4.3.8",{"$nulls":3},"Excavating material by milling",{"$nulls":3},0]
[null,"C4.3.8.1",null,null,"Crushed stone material","cubic metre (m3)",null,{"v":350,"d":"R350.00"},{"$f":"G41*H41","v":0}]
[null,"C4.3.8.2",null,null,"Cemented material","cubic metre (m3)",null,{"v":400,"d":"R400.00"},{"$f":"G42*H42","v":0}]
[null,"C4.3.8.3",null,null,"Natural gravel material","cubic metre (m3)",null,null,{"$f":"G43*H43","v":0}]
["C4.3.9",{"$nulls":3},"Excavating material by using conventional road construction equipment"]
[null,"C4.3.9.1",null,null,"Asphalt material ","cubic metre (m3)",null,{"v":400,"d":"R400.00"},{"$f":"G45*H45","v":0}]
[null,"C4.3.9.2",null,null,"Crushed stone and macadam materials","cubic metre (m3)",null,{"v":400,"d":"R400.00"},{"$f":"G46*H46","v":0}]
[null,"C4.3.9.3",null,null,"Cemented material","cubic metre (m3)",null,{"v":400,"d":"R400.00"},{"$f":"G47*H47","v":0}]
[null,"C4.3.9.4",null,null,"Natural gravel and sand materials","cubic metre (m3)",null,{"v":400,"d":"R400.00"},{"$f":"G48*H48","v":0}]
[null,"C4.3.9.5",null,null,"Coarse fill and rock fill","cubic metre (m3)",null,null,{"$f":"G49*H49","v":0}]
["C4.3.10",{"$nulls":3},"Excavating material by using labour enhanced methods of construction"]
[null,"C4.3.10.1",null,null,"Asphalt material","cubic metre (m3)",null,null,{"$f":"G51*H51","v":0}]
[null,"C4.3.10.2",null,null,"Crushed stone and macadam materials","cubic metre (m3)",null,null,{"$f":"G52*H52","v":0}]
[null,"C4.3.10.3",null,null,"Cemented material","cubic metre (m3)",null,null,{"$f":"G53*H53","v":0}]
[null,"C4.3.10.4",null,null,"Natural gravel and sand materials","cubic metre (m3)",null,null,{"$f":"G54*H54","v":0}]
["C4.3.11",{"$nulls":3},"Breaking down a stabilised layer by using conventional road construction equipment","cubic metre (m3)",null,null,{"$f":"G55*H55","v":0}]
["C4.3.12",{"$nulls":3},"Removing of existing concrete material within the following average depth ranges"]
[null,"C4.3.12.1",null,null,"The break-up method:"]
[null,null,"(a)",null,"Not exceeding 150mm","cubic metre (m3)",null,{"v":500,"d":"R500.00"},{"$f":"G58*H58","v":0}]
[null,null,"(b)",null,"Exceeding 150mm but not exceeding 250mm","cubic metre (m3)",null,{"v":500,"d":"R500.00"},{"$f":"G59*H59","v":0},"X"]
[null,"C4.3.12.2",null,null,"The break-up method using labour enhanced methods of construction:"]
[null,null,"(a)",null,"Not exceeding 75mm","cubic metre (m3)",null,null,{"$f":"G61*H61","v":0}]
[null,null,"(b)",null,"Exceeding 75mm but not exceeding 200mm","cubic metre (m3)",null,null,{"$f":"G62*H62","v":0},"X"]
[null,"C4.3.12.3",null,null,"The lift-out method:"]
[null,null,"(a)",null,"Not exceeding 150mm","cubic metre (m3)",null,null,{"$f":"G64*H64","v":0}]
[null,null,"(b)",null,"Exceeding 150mm but not exceeding 250mm","cubic metre (m3)",null,null,{"$f":"G65*H65","v":0},"X"]
["C4.3.13",{"$nulls":3},"Lifting of existing paving blocks (Type S-A interlocking block pavers)",{"$nulls":4},"X"]
[null,"C4.3.13.1",null,null,"Using construction equipment ","square metre (m2)",null,null,{"$f":"G67*H67","v":0}]
[null,"C4.3.13.2",null,null,"Using labour enhanced methods of construction","square metre (m2)",null,{"v":50,"d":"R50.00"},{"$f":"G68*H68","v":0}]
["C4.3.14",{"$nulls":3},"Removing of existing road edging and services structures"]
[null,"C4.3.14.1",null,null,"Removing of existing road edging using construction equipment:"]
[null,null,"(a)",null,"Kerbing and edge beams: "]
[{"$nulls":3},"(i)","In situ concrete kerbing and edge beams","cubic metre (m3)",null,{"v":300,"d":"R300.00"},{"$f":"G72*H72","v":0}]
[{"$nulls":3},"(ii)","Precast concrete kerbing (specify type or figure)","metre (m)",null,null,0,"X"]
[{"$nulls":3},"(iii)","Precast concrete kerbing (specify type or figure) and situ concrete channel (specify dimensions)","metre (m)",null,null,0,"X"]
[null,null,"(b)",null,"Kerb inlets","number (No.)",null,null,0]
[null,null,"(c)",null,"Grid inlets","number (No.)",null,null,0]
[null,null,"(d)",null,"Etc., for other services structures","number (No.)",null,null,0,"X"]
[null,"C4.3.14.2",null,null,"Removing of existing road edging using labour enhanced methods of construction:"]
[null,null,"(a)",null,"Kerbing and edge beams: "]
[{"$nulls":3},"(i)","In situ concrete kerbing and edge beams","cubic metre (m3)",null,{"v":500,"d":"R500.00"},{"$f":"G80*H80","v":0}]
[{"$nulls":3},"(ii)","Precast concrete kerbing (Fig 7 or 10)","metre (m)",null,{"v":300,"d":"R300.00"},0,"X"]
[{"$nulls":3},"(iii)","Precast concrete kerbing (specify type or figure) and situ concrete channel (specify dimensions)","metre (m)",null,null,0,"X"]
[null,null,"(b)",null,"Kerb inlets","number (No.)",null,{"v":500,"d":"R500.00"},0]
[null,null,"(c)",null,"Grid inlets","number (No.)",null,null,0]
[null,null,"(d)",null,"Manhole","number (No.)",null,{"v":5000,"d":"R5,000.00"},0,"X"]
["C4.3.15",{"$nulls":3},"Stockpiling of road layer materials"]
[null,"C4.3.15.1",null,null,"Asphalt material","cubic metre (m3)",null,{"v":200,"d":"R200.00"},{"$f":"G87*H87","v":0}]
[null,"C4.3.15.2",null,null,"Crushed stone material","cubic metre (m3)",null,{"v":200,"d":"R200.00"},{"$f":"G88*H88","v":0}]
[null,"C4.3.15.3",null,null,"Cemented material","cubic metre (m3)",null,{"v":200,"d":"R200.00"},{"$f":"G89*H89","v":0}]
[null,"C4.3.15.4",null,null,"Natural gravel material","cubic metre (m3)",null,{"v":200,"d":"R200.00"},{"$f":"G90*H90","v":0}]
[null,"C4.3.15.5",null,null,"Concrete pavements","cubic metre (m3)",null,null,{"$f":"G91*H91","v":0}]
["C4.3.16",{"$nulls":3},"Stacking paving blocks and road edging"]
[null,"C4.3.16.1",null,null,"Paving blocks (Type S-A interlocking block pavers)","number (No.)",null,{"v":0.5,"d":"R0.50"},{"$f":"G93*H93","v":0},"X"]
[null,"C4.3.16.2",null,null,"Precast concrete kerbing","number (No.)",null,{"v":20,"d":"R20.00"},{"$f":"G94*H94","v":0},"X"]
[null,"C4.3.16.3",null,null,"Precast kerb inlets","number (No.)",null,{"v":1000,"d":"R1,000.00"},{"$f":"G95*H95","v":0}]
[null,"C4.3.16.4",null,null,"Precast manholes","number (No.)",null,{"v":5000,"d":"R5,000.00"},{"$f":"G96*H96","v":0}]
["C4.3.17",{"$nulls":3},"Excavate non-compliant or excess pavement layer material to spoil in sites designated by the Employer, material consisting of"]
[null,"C4.3.17.1",null,null,"Asphalt material","cubic metre (m3)",null,null,{"$f":"G98*H98","v":0}]
[null,"C4.3.17.2",null,null,"Crushed stone, macadam, gravel and sand material","cubic metre (m3)",null,null,0]
[null,"C4.3.17.3",null,null,"Cemented material","cubic metre (m3)",null,null,0]
[null,"C4.3.17.4",null,null,"Concrete material","cubic metre (m3)",null,null,0]
["C4.3.18",{"$nulls":3},"Excavate non-compliant or excess pavement layer material to spoil in sites designated by the Contractor, material consisting of",{"$nulls":3},{"$f":"G102*H102","v":0}]
[null,"C4.3.18.1",null,null,"Asphalt material","cubic metre (m3)",null,{"v":300,"d":"R300.00"},0]
[null,"C4.3.18.2",null,null,"Crushed stone, macadam, gravel and sand material","cubic metre (m3)",null,{"v":300,"d":"R300.00"},0]
[null,"C4.3.18.3",null,null,"Cemented material","cubic metre (m3)",null,{"v":300,"d":"R300.00"},0]
[null,"C4.3.18.4",null,null,"Concrete material","cubic metre (m3)",null,{"v":300,"d":"R300.00"},0]
["C4.3.19",{"$nulls":3},"Spoiling of paving blocks and road edging in spoil sites designated by the Employer"]
[null,"C4.3.19.1",null,null,"Paving blocks ","cubic metre (m3)",null,null,{"$f":"G108*H108","v":0}]
[null,"C4.3.19.2",null,null,"Precast and in situ concrete kerbing, edge beams and channels at precast kerbing","cubic metre (m3)",null,null,{"$f":"G109*H109","v":0}]
[null,"C4.3.19.3",null,null,"Kerb and grid inlets, and other services structures","number (No.)",null,null,{"$f":"G110*H110","v":0}]
["C4.3.20",{"$nulls":3},"Spoiling of paving blocks and road edging in spoil sites designated by the Contractor"]
[null,"C4.3.20.1",null,null,"Paving blocks ","cubic metre (m3)",null,{"v":300,"d":"R300.00"},{"$f":"G112*H112","v":0}]
[null,"C4.3.20.2",null,null,"Precast and in situ concrete kerbing, edge beams and channels at precast kerbing","cubic metre (m3)",null,{"v":300,"d":"R300.00"},{"$f":"G113*H113","v":0}]
[null,"C4.3.20.3",null,null,"Kerb and grid inlets, and other services structures","number (No.)",null,{"v":500,"d":"R500.00"},{"$f":"G114*H114","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":7},{"$f":"SUM(I5:I117)","v":0}]

{"sheet":"C4.4_COMMERCIAL MATERIALS","index":16,"n_rows":80,"n_cols":9,"rows_kept":80,"hidden":true,"merged":[[0,4,0,7]]}
["C4.4",{"$nulls":3},"COMMERCIAL MATERIALS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C4.4.1",null,null,"Commercial materials identified by the Employer from commercial, private or other non-commercial suppliers (specify the source/s) ",{"$nulls":4},"X"]
[null,"C4.4.1.1",null,"Pavement layer material:"]
[null,null,"(a)","Type G1 material","cubic metre (m3)",null,null,{"$f":"F7*G7","v":0}]
[null,null,"(b)","Type G2 material","cubic metre (m3)",null,null,0]
[null,null,"(c)","Etc. for other Type G3 to G9 materials","cubic metre (m3)",null,null,0,"X"]
[null,null,"(d)","Etc. for other Type G3 to G9 materials","cubic metre (m3)",null,null,0,"X"]
[null,null,"(e)","Etc. for other Type G3 to G9 materials","cubic metre (m3)",null,null,0,"X"]
[null,null,"(f)","Etc. for other Type G3 to G9 materials","cubic metre (m3)",null,null,0,"X"]
[null,null,"(g)","Etc. for other Type G3 to G9 materials","cubic metre (m3)",null,null,0,"X"]
[null,null,"(h)","Etc. for other Type G3 to G9 materials","cubic metre (m3)",null,null,0,"X"]
[null,null,"(i)","Etc. for other Type G3 to G9 materials","cubic metre (m3)",null,null,0,"X"]
[null,null,"(j)","Etc. for other Type G3 to G9 materials","cubic metre (m3)",null,null,0,"X"]
[null,null,"(k)","Etc. for other Type G3 to G9 materials","cubic metre (m3)",null,null,0,"X"]
[null,null,"(l)","Etc. for other Type G3 to G9 materials","cubic metre (m3)",null,null,0,"X"]
[null,null,"(m)","Sand for the base and shoulder layers","cubic metre (m3)",null,null,0]
[null,null,"(n)","Sand for a subbase layer","cubic metre (m3)",null,null,0]
[null,null,"(o)","Sand for a selected layer","cubic metre (m3)",null,null,0]
[null,null,"(p)","Natural or crushed gravel material for an unsealed shoulder layer","cubic metre (m3)",null,null,0]
[null,null,"(q)","Natural or crushed gravel material for the wearing course of an unsealed road","cubic metre (m3)",null,null,0]
[null,"C4.4.1.2",null,"Macadam material:"]
[null,null,"(a)","Coarse aggregate","cubic metre (m3)",null,null,{"$f":"F25*G25","v":0}]
[null,null,"(b)","Fine aggregate","cubic metre (m3)",null,null,{"$f":"F26*G26","v":0}]
[null,"C4.4.1.3",null,"Drainage blanket layer material","cubic metre (m3)",null,null,{"$f":"F27*G27","v":0}]
[null,"C4.4.1.4",null,"Soil cement material (pre-blended by the supplier)","cubic metre (m3)",null,null,{"$f":"F28*G28","v":0}]
[null,"C4.4.1.5",null,"Fill material in the earthworks:"]
[null,null,"(a)","Normal or coarse fill","cubic metre (m3)",null,null,{"$f":"F30*G30","v":0}]
[null,null,"(b)","Rock fill","cubic metre (m3)",null,null,{"$f":"F31*G31","v":0}]
[null,null,"(c)","Sand","cubic metre (m3)",null,null,{"$f":"F32*G32","v":0}]
[null,"C4.4.1.6",null,"Pioneer material","cubic metre (m3)",null,null,{"$f":"F33*G33","v":0}]
["C4.4.2",null,null,"Commercial materials identified by the Contractor from commercial, private or other non-commercial suppliers"]
[null,"C4.4.2.1",null,"Pavement layer material:"]
[null,null,"(a)","Type G1 material","cubic metre (m3)",null,null,{"$f":"F36*G36","v":0}]
[null,null,"(b)","Type G2 material","cubic metre (m3)",{"$f":"'C5.5_Rec Pav'!G75*0.35","v":0},{"v":450,"d":"R450.00"},0]
[null,null,"(c)","Etc. for other Type G3 to G9 materials","cubic metre (m3)",null,null,0,"X"]
[null,null,"(d)","Type G7 Material","cubic metre (m3)",null,{"v":200,"d":"R200.00"},0,"X"]
[null,null,"(e)","Etc. for other Type G3 to G9 materials","cubic metre (m3)",null,null,0,"X"]
[null,null,"(f)","Etc. for other Type G3 to G9 materials","cubic metre (m3)",null,null,0,"X"]
[null,null,"(g)","Etc. for other Type G3 to G9 materials","cubic metre (m3)",null,null,0,"X"]
[null,null,"(h)","Etc. for other Type G3 to G9 materials","cubic metre (m3)",null,null,0,"X"]
[null,null,"(i)","Etc. for other Type G3 to G9 materials","cubic metre (m3)",null,null,0,"X"]
[null,null,"(j)","Etc. for other Type G3 to G9 materials","cubic metre (m3)",null,null,0,"X"]
[null,null,"(k)","Etc. for other Type G3 to G9 materials","cubic metre (m3)",null,null,0,"X"]
[null,null,"(l)","Etc. for other Type G3 to G9 materials","cubic metre (m3)",null,null,0,"X"]
[null,null,"(m)","Sand for the base and shoulder layers","cubic metre (m3)",null,null,0]
[null,null,"(n)","Sand for a subbase layer","cubic metre (m3)",null,null,0]
[null,null,"(o)","Sand for a selected layer","cubic metre (m3)",null,null,0]
[null,null,"(p)","Natural or crushed gravel material for an unsealed shoulder layer","cubic metre (m3)",null,null,0]
[null,null,"(q)","Natural or crushed gravel material for the wearing course of an unsealed road","cubic metre (m3)",null,null,0]
[null,"C4.4.2.2",null,"Macadam material:"]
[null,null,"(a)","Coarse aggregate","cubic metre (m3)",null,null,{"$f":"F54*G54","v":0}]
[null,null,"(b)","Fine aggregate","cubic metre (m3)",null,null,{"$f":"F55*G55","v":0}]
[null,"C4.4.2.3",null,"Drainage blanket layer material","cubic metre (m3)",null,null,{"$f":"F56*G56","v":0}]
[null,"C4.4.2.4",null,"Soil cement material (pre-blended by the supplier)","cubic metre (m3)",null,null,{"$f":"F57*G57","v":0}]
[null,"C4.4.2.5",null,"Fill material in the earthworks:"]
[null,null,"(a)","Normal or coarse fill","cubic metre (m3)",null,null,{"$f":"F59*G59","v":0}]
[null,null,"(b)","Rock fill","cubic metre (m3)",null,null,{"$f":"F60*G60","v":0}]
[null,null,"(c)","Sand","cubic metre (m3)",null,null,{"$f":"F61*G61","v":0}]
[null,"C4.4.2.6",null,"Pioneer material","cubic metre (m3)",null,null,{"$f":"F62*G62","v":0}]
["C4.4.3",null,null,"Cost to procure commercial materials identified by the Employer from private or non-commercial sources"]
[null,"C4.4.3.1",null,"Cost of procuring","provisional sum",null,"Sum"]
[null,"C4.4.3.2",null,"Handling cost and profit in respect of item C4.4.3.1","percentage (%)",null,null,{"$f":"F65*G65","v":0}]
["C4.4.4",null,null,"Cementitious stabilising agents"]
[null,"C4.4.4.1",null,"Cement","ton (t)",null,{"v":2270,"d":"R2,270.00"},{"$f":"F67*G67","v":0}]
[null,"C4.4.4.2",null,"Road lime","ton (t)",null,null,{"$f":"F68*G68","v":0}]
[null,"C4.4.4.3",null,"Etc. for other agents","ton (t)",null,null,{"$f":"F69*G69","v":0},"X"]
["C4.4.5",null,null,"Bituminous stabilising agents"]
[null,"C4.4.5.1",null,"Penetration grade bitumen (specify grade)","ton (t)",null,{"v":2000,"d":"R2,000.00"},{"$f":"F71*G71","v":0},"X"]
[null,"C4.4.5.2",null,"Emulsion stable grade (specify type)","ton (t)",null,null,{"$f":"F72*G72","v":0},"X"]
["C4.4.6",null,null,"Fillers for bituminous stabilisation (specify filler types separately)","ton (t)",null,null,{"$f":"F73*G73","v":0},"X"]
["C4.4.7",null,null,"Sampling and material testing by a commercial laboratory for the stabilisation designs"]
[null,"C4.4.7.1",null,"Cost of sampling and material testing","provisional sum","Prov","Sum"]
[null,"C4.4.7.2",null,"Handling cost and profit in respect of item C4.4.7.1","percentage (%)",{"$f":"H75","v":0},null,{"$f":"F76*G76","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H79)","v":0}]

{"sheet":"C4.5","index":17,"n_rows":19,"n_cols":7,"rows_kept":19,"hidden":true,"merged":[[0,3,0,6]]}
["C4.5",null,null,"ALTERNATIVE MATERIALS"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT"]
[]
[]
["C4.5.1",null,"Additional material investigations"]
[null,"C4.5.1.1","Cost of sampling and laboratory testing ","provisional sum","Prov","Sum"]
[null,"C4.5.1.2","Handling cost and profit in respect of item C4.5.1.1","percentage (%)",{"$f":"G6","v":0},null,{"$f":"F7*E7","v":0}]
["C4.5.2",null,"Removing unwanted material from alternative materials identified by the Employer"]
[null,"C4.5.2.1","Contaminant material","provisional sum","Prov","Sum"]
[null,"C4.5.2.2","Handling cost and profit in respect of item C4.5.2.1","percentage (%)",{"$f":"G8","v":0},null,{"$f":"F10*E10","v":0}]
[null,"C4.5.2.3","Hazardous material","provisional sum","Prov","Sum"]
[null,"C4.5.2.4","Handling cost and profit in respect of item C4.5.2.3","percentage (%)",{"$f":"G10","v":0},null,{"$f":"F12*E12","v":0}]
["C4.5.3",null,"Cost to procure alternative materials identified by the Employer"]
[null,"C4.5.3.1","Cost of procuring","provisional sum","Prov","Sum"]
[null,"C4.5.3.2","Handling cost and profit in respect of item C4.5.3.1","percentage (%)",{"$f":"G14","v":0},null,{"$f":"F15*E15","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G18)","v":0}]

{"sheet":"C5.1","index":18,"n_rows":95,"n_cols":10,"rows_kept":95,"hidden":true,"merged":[[0,5,0,8]]}
["C5.1",{"$nulls":4},"ROADBED"]
["ITEM",{"$nulls":3},"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C5.1.1",{"$nulls":3},"Roadbed construction and compaction:"]
[null,"C5.1.1.1",null,null,"Compaction of in-situ material to 90% of MDD","cubic metre (m3)",null,null,{"$f":"G6*H6","v":0}]
[null,"C5.1.1.2",null,null,"Compaction of in-situ material to 93% of MDD","cubic metre (m3)",null,null,0]
[null,"C5.1.1.3",null,null,"Compaction of imported material to 90% of MDD","cubic metre (m3)",null,null,0]
[null,"C5.1.1.4",null,null,"Compaction of imported material to 93% of MDD","cubic metre (m3)",null,null,0]
[null,"C5.1.1.5",null,null,"Compaction of in-situ sand roadbed to 95% of MDD","cubic metre (m3)",null,null,0]
[null,"C5.1.1.6",null,null,"Compaction of in-situ sand roadbed to 100% of MDD","cubic metre (m3)",null,null,0]
["C5.1.2",{"$nulls":3},"Excavate material to spoil sites designed by the Employer:"]
[null,"C5.1.2.1",null,null,"Excavate material to spoil from roadbed construction, material obtained from:"]
[null,null,"(a)",null,"Soft excavation","cubic metre (m3)",null,null,{"$f":"G14*H14","v":0}]
[null,null,"(b)",null,"Boulder excavation Class A","cubic metre (m3)",null,null,{"$f":"G15*H15","v":0}]
[null,null,"(c)",null,"Boulder excavation Class B","cubic metre (m3)",null,null,{"$f":"G16*H16","v":0}]
[null,null,"(d)",null,"Hard excavation (other than by blasting)","cubic metre (m3)",null,null,{"$f":"G17*H17","v":0}]
[null,null,"(e)",null,"Hard excavation (by blasting)","cubic metre (m3)",null,null,{"$f":"G18*H18","v":0}]
[null,"C5.1.2.2",null,null,"Excavate material to spoil from roadbed construction, using labour enhancement, material obtained from:"]
[null,null,"(a)",null,"Soft excavation","cubic metre (m3)",null,null,{"$f":"G20*H20","v":0}]
[null,null,"(b)",null,"Intermediate excavation","cubic metre (m3)",null,null,{"$f":"G21*H21","v":0}]
["C5.1.3",{"$nulls":3},"Excavate material to spoil sites designed by the Contractor:"]
[null,"C5.1.3.1",null,null,"Excavate material to spoil from roadbed construction, material obtained from:"]
[null,null,"(a)",null,"Soft excavation","cubic metre (m3)",null,null,{"$f":"G24*H24","v":0}]
[null,null,"(b)",null,"Boulder excavation Class A","cubic metre (m3)",null,null,{"$f":"G25*H25","v":0}]
[null,null,"(c)",null,"Boulder excavation Class B","cubic metre (m3)",null,null,{"$f":"G26*H26","v":0}]
[null,null,"(d)",null,"Hard excavation (other than by blasting)","cubic metre (m3)",null,null,{"$f":"G27*H27","v":0}]
[null,null,"(e)",null,"Hard excavation (by blasting)","cubic metre (m3)",null,null,{"$f":"G28*H28","v":0}]
[null,"C5.1.3.2",null,null,"Excavate material to spoil from roadbed construction, using labour enhancement, material obtained from:"]
[null,null,"(a)",null,"Soft excavation","cubic metre (m3)",null,null,{"$f":"G30*H30","v":0}]
[null,null,"(b)",null,"Intermediate excavation","cubic metre (m3)",null,null,{"$f":"G31*H31","v":0}]
["C5.1.4",{"$nulls":3},"Removal of unsuitable material to spoil:"]
[null,"C5.1.4.1",null,null,"In layer thicknesses of 200mm and less"]
[null,null,"(a)",null,"Stable material ","cubic metre (m3)",null,null,{"$f":"G34*H34","v":0}]
[null,null,"(b)",null,"Unstable material","cubic metre (m3)",null,null,{"$f":"G35*H35","v":0}]
[null,"C5.1.4.2",null,null,"In layer thicknesses exceeding 200mm"]
[null,null,"(a)",null,"Stable material ","cubic metre (m3)",null,null,{"$f":"G37*H37","v":0}]
[null,null,"(b)",null,"Unstable material","cubic metre (m3)",null,null,{"$f":"G38*H38","v":0}]
["C5.1.5",{"$nulls":3},"In-situ treatment of roadbed in hard material:"]
[null,"C5.1.5.1",null,null,"In-situ treatment by ripping","cubic metre (m3)",null,null,{"$f":"G40*H40","v":0}]
[null,"C5.1.5.2",null,null,"In-situ treatment by drilling and blasting","cubic metre (m3)",null,null,{"$f":"G41*H41","v":0}]
[null,"C5.1.5.3",null,null,"In-situ treatment by drilling and splitting the material using non-explosive, rock-breaking products","cubic metre (m3)",null,null,{"$f":"G42*H42","v":0}]
["C5.1.6",{"$nulls":3},"Roller-pass compaction:"]
[null,"C5.1.6.1",null,null,"Grid rollers ","square metre (m2)",null,null,{"$f":"G44*H44","v":0}]
[null,"C5.1.6.2",null,null,"Pad foot vibratory rollers","square metre (m2)",null,null,0]
[null,"C5.1.6.3",null,null,"Smooth drum vibratory rollers","square metre (m2)",null,null,0]
[null,"C5.1.6.4",null,null,"Other vibratory rollers (specify)","square metre (m2)",null,null,0,"X"]
[null,"C5.1.6.5",null,null,"Impact rollers","square metre (m2)",null,null,0]
[null,"C5.1.6.6",null,null,"Pneumatic rollers","square metre (m2)",null,null,0]
[null,"C5.1.6.7",null,null,"High energy impact compactor/roller (HEIC)","square metre (m2)",null,null,0]
[null,"C5.1.6.8",null,null,"Other rollers (specify)","square metre (m2)",null,null,0,"X"]
["C5.1.7",{"$nulls":3},"Construction of a roadbed trial section:"]
[null,"C5.1.7.1",null,null,"Non wetting-up collapsing soil trial section at in-situ moisture content using conventional rollers and/or HEIC","cubic metre (m3)",null,null,{"$f":"G53*H53","v":0}]
[null,"C5.1.7.2",null,null,"Non wetting-up collapsing soil trial section by excavating the soil to stockpile and then importing the soil from the stockpile to controlled compacted layers","cubic metre (m3)",null,null,{"$f":"G54*H54","v":0}]
[null,"C5.1.7.3",null,null,"Wetting-up collapsing soil trial section"]
[null,"C5.1.7.4",null,null,"Inactive and normal clay","cubic metre (m3)",null,null,{"$f":"G56*H56","v":0}]
[null,null,"(a)",null,"By material modification","cubic metre (m3)",null,null,{"$f":"G57*H57","v":0}]
[null,null,"(b)",null,"By lime modification","cubic metre (m3)",null,null,{"$f":"G58*H58","v":0}]
[null,null,"(c)",null,"By removal of material","cubic metre (m3)",null,null,{"$f":"G59*H59","v":0}]
[null,"C5.1.7.5",null,null,"Active clay"]
[null,null,"(a)",null,"Roadbed construction using lime","cubic metre (m3)",null,null,{"$f":"G61*H61","v":0}]
[null,null,"(b)",null,"Roadbed construction by removal of active clay","cubic metre (m3)",null,null,{"$f":"G62*H62","v":0}]
[null,"C5.1.7.6",null,null,"Roller-pass compaction.","cubic metre (m3)",null,null,{"$f":"G63*H63","v":0}]
["C5.1.8",{"$nulls":3},"Construction of the roadbed in collapsing soil:"]
[null,"C5.1.8.1",null,null,"Non wetting-up collapsing soil roadbed construction at in-situ moisture content using conventional rollers","cubic metre (m3)",null,null,{"$f":"G65*H65","v":0}]
[null,"C5.1.8.2",null,null,"Non wetting-up collapsing soil roadbed construction at in-situ moisture content using HEIC","cubic metre (m3)",null,null,{"$f":"G66*H66","v":0}]
[null,"C5.1.8.3",null,null,"Non wetting-up collapsing soil roadbed construction by excavating the soil to stockpile and then importing from the stockpile to controlled compacted layers","cubic metre (m3)",null,null,{"$f":"G67*H67","v":0}]
[null,"C5.1.8.4",null,null,"Wetting-up collapsing soil roadbed construction","cubic metre (m3)",null,null,{"$f":"G68*H68","v":0}]
[null,"C5.1.8.5",null,null,"Water for wetting-up collapsing soil roadbed construction","kilolitre (kℓ)",null,null,{"$f":"G69*H69","v":0}]
["C5.1.9",{"$nulls":3},"Construction of roadbed comprising normal and  inactive clay:"]
[null,"C5.1.9.1",null,null,"By material modification","cubic metre (m3)",null,null,{"$f":"G71*H71","v":0}]
[null,"C5.1.9.2",null,null,"By lime modification","cubic metre (m3)",null,null,{"$f":"G72*H72","v":0}]
[null,"C5.1.9.3",null,null,"By removal of material","cubic metre (m3)",null,null,{"$f":"G73*H73","v":0}]
["C5.1.10",{"$nulls":3},"Construction of roadbed comprising active clay:"]
[null,"C5.1.10.1",null,null,"Roadbed construction using lime","cubic metre (m3)",null,null,{"$f":"G75*H75","v":0}]
[null,"C5.1.10.2",null,null,"Roadbed construction by removal of active clay","cubic metre (m3)",null,null,{"$f":"G76*H76","v":0}]
["C5.1.11",{"$nulls":3},"Construction of roadbed comprising a pioneer layer","cubic metre (m3)",null,null,{"$f":"G77*H77","v":0}]
["C5.1.12",{"$nulls":3},"Excavation for benches:"]
[null,"C5.1.12.1",null,null,"Excavation for benches"]
[null,null,"(a)",null,"Side-cut to fill in soft material","cubic metre (m3)",null,null,{"$f":"G80*H80","v":0}]
[null,null,"(b)",null,"Side-cut to spoil in soft material","cubic metre (m3)",null,null,{"$f":"G81*H81","v":0}]
[null,"C5.1.12.2",null,null,"Excavation for benches using labour enhancement"]
[null,null,"(a)",null,"Side-cut to fill"]
[{"$nulls":3},"(i)","Soft material","cubic metre (m3)",null,null,{"$f":"G84*H84","v":0}]
[{"$nulls":3},"(ii)","Intermediate material","cubic metre (m3)",null,null,{"$f":"G85*H85","v":0}]
[null,null,"(b)",null,"Side-cut to spoil"]
[{"$nulls":3},"(i)","Soft material","cubic metre (m3)",null,null,{"$f":"G87*H87","v":0}]
[{"$nulls":3},"(ii)","Intermediate material","cubic metre (m3)",null,null,{"$f":"G88*H88","v":0}]
["C5.1.13",{"$nulls":3},"Construction of a levelling layer:"]
[null,"C5.1.13.1",null,null,"Over roadbed treatment in hard material compacted to 90% MDD","cubic metre (m3)",null,null,{"$f":"G90*H90","v":0}]
[null,"C5.1.13.2",null,null,"Over a constructed pioneer layer compacted to 90% MDD","cubic metre (m3)",null,null,{"$f":"G91*H91","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":7},{"$f":"SUM(I5:I94)","v":0}]

{"sheet":"C5.2","index":19,"n_rows":51,"n_cols":9,"rows_kept":51,"hidden":true,"merged":[[0,4,0,7]]}
["C5.2",{"$nulls":3},"FILL"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C5.2.1",null,null,"Compiling and implementing M&U plans:"]
[null,"C5.2.1.1",null,"For fills more than 10 000 m3 (list all fills separately)","number (No.)",null,null,{"$f":"F6*G6","v":0},"X"]
[null,"C5.2.1.2",null,"For fills 1,0 km in length when less than 10 000 m3 (list all fills separately)","number (No.)",null,null,{"$f":"F7*G7","v":0},"X"]
["C5.2.2",null,null,"Fill construction: "]
[null,"C5.2.2.1",null,"Normal fill material in compacted layer thicknesses of 200mm and less:"]
[null,null,"(a)","Compacted to 90% of MDD","cubic metre (m3)",null,null,{"$f":"F10*G10","v":0}]
[null,null,"(b)","Compacted to 93% of MDD","cubic metre (m3)",null,null,{"$f":"F11*G11","v":0}]
[null,null,"(c)","Roller-pass compaction","square metre (m2)",null,null,{"$f":"F12*G12","v":0}]
[null,"C5.2.2.2",null,"Coarse fill material in compacted layer thicknesses exceeding 200 mm but less than 500mm:"]
[null,null,"(a)","Compacted to 90% of MDD","cubic metre (m3)",null,null,{"$f":"F14*G14","v":0}]
[null,null,"(b)","Compacted to 93% of MDD","cubic metre (m3)",null,null,{"$f":"F15*G15","v":0}]
[null,null,"(c)","Roller-pass compaction","square metre (m2)",null,null,{"$f":"F16*G16","v":0}]
[null,"C5.2.2.3",null,"Sand fill material in compacted layer thicknesses of 400mm and less, compacted to 100% of MDD "]
[null,"C5.2.2.4",null,"Rock fill material all as per Clause A5.2.7.6","cubic metre (m3)",null,null,{"$f":"F18*G18","v":0}]
[null,"C5.2.2.5",null,"Rock fill embankment toe","cubic metre (m3)",null,null,0]
[null,"C5.2.2.6",null,"Sand filter layer","cubic metre (m3)",null,null,0]
[null,"C5.2.2.7",null,"Drainage blanket layer","cubic metre (m3)",null,null,0]
["C5.2.3",null,null,"Side-cut to fill compacted to 93% of MDD in compacted layer thicknesses of 200mm and less","cubic metre (m3)",null,null,0]
["C5.2.4",null,null,"Correcting rock fills that are deficient in fine material, extra over C5.2.2.4","cubic metre (m3)",null,null,0]
["C5.2.5",null,null,"Fill in sidewalk: "]
[null,"C5.2.5.1",null,"Fill material in sidewalk compacted to 93% of MDD","cubic metre (m3)",null,null,{"$f":"F25*G25","v":0}]
[null,"C5.2.5.2",null,"Fill material in sidewalk compacted to 93% of MDD using labour enhanced methods of construction and light hand equipment","cubic metre (m3)",null,null,{"$f":"F26*G26","v":0}]
["C5.2.6",null,null,"Fill material in shoulder widening:"]
[null,"C5.2.6.1",null,"Fill material in shoulder widening compacted to 93% of MDD ","cubic metre (m3)",null,null,{"$f":"F28*G28","v":0}]
[null,"C5.2.6.2",null,"Fill material in shoulder widening compacted to 93% of MDD using labour enhancement and light hand equipment","cubic metre (m3)",null,null,{"$f":"F29*G29","v":0}]
["C5.2.7",null,null,"Construction of a trial section:"]
[null,"C5.2.7.1",null,"Normal fill ","cubic metre (m3)",null,null,{"$f":"F31*G31","v":0}]
[null,"C5.2.7.2",null,"Sand fill","cubic metre (m3)",null,null,{"$f":"F32*G32","v":0}]
[null,"C5.2.7.3",null,"Rock fill","cubic metre (m3)",null,null,{"$f":"F33*G33","v":0}]
[null,"C5.2.7.4",null,"Coarse fill  ","cubic metre (m3)",null,null,{"$f":"F34*G34","v":0}]
[null,"C5.2.7.5",null,"Roller-pass compaction","cubic metre (m3)",null,null,{"$f":"F35*G35","v":0}]
["C5.2.8",null,null,"Breaking down oversize fill material on the road"]
[null,"C5.2.8.1",null,"By normal grid rolling as per clause A5.3.7.3(b) (i) to (vii)","square metre-pass (m2-pass)",null,null,{"$f":"F37*G37","v":0}]
[null,"C5.2.8.2",null,"By tamping roller","square metre-pass (m2-pass)",null,null,{"$f":"F38*G38","v":0}]
[null,"C5.2.8.3",null,"By pad foot vibratory roller","square metre-pass (m2-pass)",null,null,{"$f":"F39*G39","v":0}]
[null,"C5.2.8.4",null,"By vibratory roller","square metre-pass (m2-pass)",null,null,{"$f":"F40*G40","v":0}]
["C5.2.9",null,null,"Removal of oversize material","cubic metre (m3)",null,null,{"$f":"F41*G41","v":0}]
["C5.2.10",null,null,"Finishing off rock fill slopes:"]
[null,"C5.2.10.1",null,"Finishing off rock fill slopes with soft material","cubic metre (m3)",null,null,{"$f":"F43*G43","v":0}]
[null,"C5.2.10.2",null,"Finishing off rock fill slopes with soft material using labour enhancement and light hand equipment","cubic metre (m3)",null,null,{"$f":"F44*G44","v":0}]
["C5.2.11",null,null,"Finishing-off fill slopes, medians and interchange areas:"]
[null,"C5.2.11.1",null,"Fill slopes","square metre (m2)",null,null,{"$f":"F46*G46","v":0}]
[null,"C5.2.11.2",null,"Medians and interchange areas ","square metre (m2)",null,null,{"$f":"F47*G47","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H50)","v":0}]

{"sheet":"C5.3","index":20,"n_rows":88,"n_cols":9,"rows_kept":88,"hidden":true,"merged":[[0,4,0,7]]}
["C5.3",{"$nulls":3},"ROAD PAVEMENT LAYERS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C5.3.1",null,null,"Compiling and implementing M&U plans for the construction of all the pavement layers.","number (No.)",null,null,{"$f":"F5*G5","v":0}]
["C5.3.2",null,null,"Construction of pavement layers"]
[null,"C5.3.2.1",null,"Construction of layers using conventional construction methods:"]
[null,null,"(a)","Lower selected subgrade layer (layer thickness indicated) compacted to 93% of MDD","cubic metre (m3)",null,null,{"$f":"F8*G8","v":0},"X"]
[null,null,"(b)","Lower selected subgrade layer (layer thickness indicated) compacted to 95% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(c)","Upper selected subgrade layer (layer thickness indicated) compacted to 95% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(d)","Upper selected subgrade layer (layer thickness indicated) compacted to 97% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(e)","Sand layer (layer thickness indicated) compacted to 97% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(f)","Sand layer (layer thickness indicated) compacted to 100% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(g)","Gravel wearing course layer (layer thickness indicated) compacted to 95% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(h)","Gravel shoulder layer (layer thickness indicated) compacted to 95% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(i)","Lower subbase gravel layer (unstabilised) (layer thickness indicated) compacted to 95% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(j)","Lower subbase gravel layer (chemically stabilised) (layer thickness indicated) compacted to 95% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(k)","Upper subbase gravel layer (unstabilised) (layer thickness indicated) compacted to 97% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(l)","Upper subbase gravel layer (chemically stabilised) (layer thickness indicated) compacted to 95% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(m)","Gravel base layer (unstabilised) (layer thickness indicated) compacted to 100% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(n)","Gravel base layer (chemically stabilised) (layer thickness indicated) compacted to 97% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(o)","G5B crushed rock/boulder subbase layer (layer thickness indicated) compacted to 97% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(p)","G5B crushed rock/boulder base layer (layer thickness indicated) compacted to 100% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(q)","G5A crushed rock/boulder subbase layer (layer thickness indicated) compacted to 97% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(r)","G5A crushed rock/boulder base layer (layer thickness indicated) compacted to 100% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(s)","G4A crushed rock/boulder lower subbase layer (unstabilised or chemically stabilised) (layer thickness indicated) compacted to 95% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(t)","G4A crushed rock/boulder upper subbase layer (unstabilised or chemically stabilised) (layer thickness indicated) compacted to 97% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(u)","G4A crushed rock/boulder subbase layer compacted to 97% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(v)","G3 crushed stone subbase layer (unstabilised or chemically stabilised) (layer thickness indicated) compacted to 97% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(w)","G3 crushed stone base layer (layer thickness indicated) compacted to 85% of BD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(x)","G2 crushed stone base layer (layer thickness indicated) compacted to 88% of BD ","cubic metre (m3)",null,null,0,"X"]
[null,null,"(y)","G2 crushed stone base layer (layer thickness indicated) compacted to 88% of AD ","cubic metre (m3)",null,null,0,"X"]
[null,null,"(z)","G1 crushed stone base layer (layer thickness indicated) compacted to 86 % of AD ","cubic metre (m3)",null,null,0,"X"]
[null,null,"(aa)","G1 crushed stone base layer (layer thickness indicated) compacted to 88 % of AD ","cubic metre (m3)",null,null,0,"X"]
[null,null,"(bb)","Bound macadam layer (layer thickness indicated) compacted to 90% of AD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(cc)","PMPL wet lean-mix concrete layer (cube crushing strength and layer thickness indicated)","cubic metre (m3)",null,null,0,"X"]
[null,"C5.3.2.2",null,"Construction of layers using labour enhancement:"]
[null,null,"(a)","Lower selected subgrade layer (layer thickness indicated) compacted to 93% of MDD","cubic metre (m3)",null,null,{"$f":"F38*G38","v":0},"X"]
[null,null,"(b)","Upper selected subgrade layer (layer thickness indicated) compacted to 95% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(c)","Sand layer (layer thickness indicated) compacted to 97% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(d)","Sand layer (layer thickness indicated) compacted to 100% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(e)","Gravel wearing course layer (layer thickness indicated) compacted to 95% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(f)","Gravel shoulder layer (layer thickness indicated) compacted to 95% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(g)","Lower gravel subbase layer (layer thickness indicated) compacted to 95% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(h)","Upper gravel subbase layer (layer thickness indicated) compacted to 97% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(i)","Gravel base layer (layer thickness indicated) compacted to 98% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(j)","Gravel base layer (layer thickness indicated) compacted to 100% of MDD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(k)","Bound macadam layer (layer thickness indicated) compacted to 90% of AD","cubic metre (m3)",null,null,0,"X"]
[null,null,"(l)","Soil cement or soilcrete (layer thickness indicated) wet mixture as per clause A4.1.5.14","cubic metre (m3)",null,null,{"$f":"F49*G49","v":0},"X"]
[null,null,"(m)","Soil cement or soilcrete (layer thickness indicated) stiff mixture as per clause A4.1.5.14","cubic metre (m3)",null,null,{"$f":"F50*G50","v":0},"X"]
[null,null,"(n)","Emulsion treated base material (G1 or G2 material and layer thickness indicated) as per clause A4.1.5.15","cubic metre (m3)",null,null,{"$f":"F51*G51","v":0},"X"]
["C5.3.3",null,null,"Construction of crushed stone base supplied by the Employer","cubic metre (m3)",null,null,0]
["C5.3.4",null,null,"Deductions for G1 crushed stone base material supplied by the Employer","ton (t)",null,null,0]
["C5.3.5",null,null,"Breaking down oversize layer material on the road:"]
[null,"C5.3.5.1",null,"By additional normal grid rolling as per clause A5.3.7.3(b)","square metre-pass (m2-pass)",null,null,{"$f":"F55*G55","v":0}]
[null,"C5.3.5.2",null,"By tamping roller ","square metre-pass (m2-pass)",null,null,0]
[null,"C5.3.5.3",null,"By pad foot vibratory roller ","square metre-pass (m2-pass)",null,null,0]
[null,"C5.3.5.4",null,"By vibratory roller ","square metre-pass (m2-pass)",null,null,0]
[null,"C5.3.5.5",null,"By any other roller type","square metre-pass (m2-pass)",null,null,0]
["C5.3.6",null,null,"Removal of oversize material","cubic metre (m3)",null,null,0]
["C5.3.7",null,null,"Recombining recovered material","cubic metre (m3)",null,null,0]
["C5.3.8",null,null,"Processing of coarse gravel subbase or base layers","cubic metre (m3)",null,null,0]
["C5.3.9",null,null,"Construction of a trial section:"]
[null,"C5.3.9.1",null,"Construction of a trial section using conventional methods of construction"]
[null,null,"(a)","Stabilised gravel layer (layer thickness indicated) trial section","cubic metre (m3)",null,null,{"$f":"F65*G65","v":0},"X"]
[null,null,"(b)","Crushed stone subbase layer (layer thickness indicated) trial section","cubic metre (m3)",null,null,0,"X"]
[null,null,"(c)","Crushed stone base layer (layer thickness indicated) trial section","cubic metre (m3)",null,null,0,"X"]
[null,null,"(d)","PMPL layer (layer thickness indicated) trial section","cubic metre (m3)",null,null,0,"X"]
[null,null,"(e)","Bound macadam layer (layer thickness indicated) trial section","cubic metre (m3)",null,null,0,"X"]
[null,null,"(f)","… (any other)","cubic metre (m3)",null,null,0,"X"]
[null,"C5.3.9.2",null,"Construction of a trial section using labour enhancement methods"]
[null,null,"(a)","Stabilised gravel layer (layer thickness indicated) trial section","cubic metre (m3)",null,null,{"$f":"F72*G72","v":0},"X"]
[null,null,"(b)","Gravel base layer (layer thickness indicated) trial section","cubic metre (m3)",null,null,{"$f":"F73*G73","v":0},"X"]
[null,null,"(c)","Bound macadam layer (layer thickness indicated) trial section","cubic metre (m3)",null,null,{"$f":"F74*G74","v":0},"X"]
[null,null,"(d)","… (any other)","cubic metre (m3)",null,null,{"$f":"F75*G75","v":0},"X"]
["C5.3.10",null,null,"Removal of a completed trial section"]
[null,"C5.1.10.1",null,"Stabilised layer","cubic metre (m3)",null,null,{"$f":"F77*G77","v":0}]
[null,"C5.3.10.2",null,"PMPL layer","cubic metre (m3)",null,null,{"$f":"F78*G78","v":0}]
[null,"C5.3.10.3",null,"Crushed stone layer","cubic metre (m3)",null,null,{"$f":"F79*G79","v":0}]
["C5.3.11",null,null,"Riding quality measurements:"]
[null,"C5.3.11.1",null,"Using a 3,0m straight edge","kilometre (km)",null,null,{"$f":"F81*G81","v":0}]
[null,"C5.3.11.2",null,"Using a rolling straight edge","kilometre (km)",null,null,{"$f":"F82*G82","v":0}]
[null,"C5.3.11.3",null,"Using an inertial profilometer","kilometre (km)",null,null,{"$f":"F83*G83","v":0}]
["C5.3.12",null,null,"Surface regularity payment adjustments","provisional sum","Prov","Sum"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H87)","v":0}]

{"sheet":"C5.4_Stab","index":21,"n_rows":51,"n_cols":9,"rows_kept":51,"hidden":true,"merged":[[0,4,0,7]]}
["C5.4",{"$nulls":3},"STABILISATION"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C5.4.1",null,null,"Pre-treatment of gravel layers:"]
[null,"C5.4.1.1",null,"Pre-treatment of (insert layer thickness) gravel layer","cubic metre (m3)",null,null,{"$f":"F6*G6","v":0},"X"]
[null,"C5.4.1.2",null,"Pre-treatment of (insert layer thickness) gravel layer using labour enhanced methods of construction","cubic metre (m3)",null,null,{"$f":"F7*G7","v":0},"X"]
["C5.4.2",null,null,"Chemical stabilisation:"]
[null,"C5.4.2.1",null,"Chemical stabilisation of pavement layers",{"$nulls":4},"X"]
[{"$nulls":3},"(a) 380mm thick subbase layer","cubic metre (m3)",null,{"v":100,"d":"R100.00"},{"$f":"F10*G10","v":0}]
[{"$nulls":3},"(b) 150mm thick base layer","cubic metre (m3)",null,{"v":100,"d":"R100.00"},0]
[null,"C5.4.2.2",null,"Chemical stabilisation (layer thickness indicated) of pavement layers (layer to be stabilised indicated) using labour enhanced methods of construction","cubic metre (m3)",null,null,{"$f":"F12*G12","v":0},"X"]
["C5.4.3",null,null,"Stabilised crushed stone PMPL layer: (pavement layer, type of material and source indicated) ","cubic metre (m3)",null,null,{"$f":"F13*G13","v":0},"X"]
["C5.4.4",null,null,"Wet lean-mix concrete pavement PMPL layer (indicate specific pavement layer)","cubic metre (m3)",null,null,{"$f":"F14*G14","v":0},"X"]
["C5.4.5",null,null,"Cementitious stabilisation agents for pavement layers:"]
[null,"C5.4.5.1",null,"Addition of cementitious stabilisation agents (specify agent separately) for pavement layers",{"$nulls":4},"X"]
[null,null,"(a)","Cement (CEM II 32.5N for cemented subbase)","ton (t)",null,{"v":2270,"d":"R2,270.00"},{"$f":"F17*G17","v":0}]
[null,null,"(b)","And so forth for other agents (for pavement layers)","ton (t)",null,null,{"$f":"F18*G18","v":0},"X"]
[null,"C5.4.5.2",null,"Addition of cementitious stabilisation agents (specify agent separately) for pavement layers and spreading the agent using bags and labour enhancement methods.",{"$nulls":4},"X"]
[null,null,"(a)","Cement (for pavement layer)","ton (t)",null,null,{"$f":"F20*G20","v":0}]
[null,null,"(b)","And so forth for other agents (for pavement layers)","ton (t)",null,null,{"$f":"F21*G21","v":0},"X"]
["C5.4.6",null,null,"Addition of cementitious stabilisation agents (specify agent separately) for a PMPL layer:",{"$nulls":4},"X"]
[null,"C5.4.6.1",null,"Cement","ton (t)",null,null,{"$f":"F23*G23","v":0}]
[null,"C5.4.6.2",null,"And so forth for other agents","ton (t)",null,null,{"$f":"F24*G24","v":0},"X"]
["C5.4.7",null,null,"Bituminous stabilisation of pavement layers "]
[null,"C5.4.7.1",null,"Bituminous stabilisation (380mm thick) of payment layers (subabse layer)","litre (ℓ)",null,{"v":1,"d":"R1.00"},{"$f":"F26*G26","v":0},"X"]
[null,"C5.4.7.2",null,"Bituminous stabilisastion (layer thickness indicated) of payment layers (layer to be indicated) using labour enhanced methods of construction","litre (ℓ)",null,null,{"$f":"F27*G27","v":0},"X"]
["C5.4.8",null,null,"Bituminous stabilisation agent (specify agents separately):",{"$nulls":4},"X"]
[null,"C5.4.8.1",null,"60% anionic emulsion","litre (ℓ)",null,{"v":9.93,"d":"R9.93"},{"$f":"F29*G29","v":0}]
[null,"C5.4.8.2",null,"60% cationic emulsion","litre (ℓ)",null,null,{"$f":"F30*G30","v":0}]
[null,"C5.4.8.3",null,"Foamed bitumen","litre (ℓ)",null,null,{"$f":"F31*G31","v":0}]
[null,"C5.4.8.4",null,"… (any other)","litre (ℓ)",null,null,{"$f":"F32*G32","v":0},"X"]
["C5.4.9",null,null,"Filler for bituminous stabilisation"]
[null,"C5.4.9.1",null,"Filler for bituminous stabilisation (specify agents separately)","ton (t)",null,null,{"$f":"F34*G34","v":0},"X"]
[null,"C5.4.9.2",null,"Filler for bituminous stabilisation spreading the agent or filler using labour enhanced methods of construction (specify agents separately)","ton (t)",null,null,{"$f":"F35*G35","v":0}]
["C5.4.10",null,null,"Provision and application of water for curing","kilolitre (kℓ)",null,null,{"$f":"F36*G36","v":0}]
["C5.4.11",null,null,"Curing by covering with the subsequent layer","square metre (m2)",null,null,{"$f":"F37*G37","v":0}]
["C5.4.12",null,null,"Curing with a membrane (type of material to be specified):",{"$nulls":4},"X"]
[null,"C5.4.12.1",null,"Cut back bitumen","litre (ℓ)",null,null,{"$f":"F39*G39","v":0}]
[null,"C5.4.12.2",null,"Inverted bitumen emulsion","litre (ℓ)",null,{"v":9,"d":"R9.00"},0]
[null,"C5.4.12.3",null,"Spray grade emulsion","litre (ℓ)",null,null,0]
[null,"C5.4.12.4",null,"Curing compound for PMPL layers","litre (ℓ)",null,null,0]
["C5.4.13",null,null,"Trial section for a PMPL layer (specify width)","square metre (m2)",null,null,0,"X"]
["C5.4.14",null,null,"Trial section for a chemically stabilised layer","cubic metre (m3)",null,null,0]
["C5.4.15",null,null,"Trial section for a bituminously stabilised layer (specify width)","square metre (m2)",null,null,0,"X"]
["C5.4.16",null,null,"Mechanical modification","cubic metre (m3)",null,null,0]
["C5.4.17",null,null,"Addition of a soil binder","cubic metre (m3)",null,null,0]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H50)","v":0}]

{"sheet":"C5.5_Rec Pav","index":22,"n_rows":200,"n_cols":11,"rows_kept":200,"hidden":true,"merged":[[0,5,0,8]]}
["C5.5",{"$nulls":4},"RECONSTRUCTION OF PAVEMENT LAYERS"]
["ITEM",{"$nulls":3},"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C5.5.1",{"$nulls":3},"Compiling and implementing M&U plans for the reconstruction of an existing road pavement","number (No.)",null,{"v":100000,"d":"R100,000.00"},{"$f":"G5*H5","v":0}]
["C5.5.2",{"$nulls":3},"Reconstruction preparatory work:"]
[null,"C5.5.2.1",null,null,"Undivided carriageway: "]
[null,null,"(a)",null,"Uniform section from km 0,22 to km 0,5 ","kilometre (km)",null,{"v":100000,"d":"R100,000.00"},{"$f":"G8*H8","v":0},"X"]
[null,null,"(b)",null,"Uniform section from km … to km … (specify)","kilometre (km)",null,null,{"$f":"G9*H9","v":0},"X"]
[null,null,"(c)",null,"Additional uniform sections","kilometre (km)",null,null,{"$f":"G10*H10","v":0},"X"]
[null,"C5.5.2.2",null,null,"Divided carriageway:"]
[null,null,"(a)",null,"Uniform section from km … to km … (specify)","kilometre (km)",null,null,{"$f":"G12*H12","v":0},"X"]
[null,null,"(b)",null,"Uniform section from km … to km … (specify)","kilometre (km)",null,null,0,"X"]
[null,null,"(c)",null,"Additional uniform sections","kilometre (km)",null,null,0,"X"]
["C5.5.3",{"$nulls":3},"Construction equipment for sampling of in-situ material for mix design procedure","number (No.)",null,{"v":50000,"d":"R50,000.00"},0]
["C5.5.4",{"$nulls":3},"Sampling of in-situ material for mix design procedure","number (No.)",null,{"v":2000,"d":"R2,000.00"},0]
["C5.5.5",{"$nulls":3},"Construction of a trial section using a recycler","cubic metre (m3)",null,{"v":10000,"d":"R10,000.00"},0]
["C5.5.6",{"$nulls":3},"Construction of a trial section using conventional construction equipment","cubic metre (m3)",null,null,0]
["C5.5.7",{"$nulls":3},"Pre-milling existing wearing course material:"]
[null,"C5.5.7.1",null,null,"Pre-milling an asphalt wearing course (40mm)","square metre (m2)",null,null,{"$f":"G20*H20","v":0}]
[null,"C5.5.7.2",null,null,"Pre-milling a seal wearing course (depth of pre-milling varies between 10mm and 25mm)","square metre (m2)",null,null,{"$f":"G21*H21","v":0}]
["C5.5.8",{"$nulls":3},"Pre-pulverising material in the existing pavement"]
[null,"C5.5.8.1",null,null,"Asphalt wearing course (40mm)","cubic metre (m3)",null,{"v":25,"d":"R25.00"},{"$f":"G23*H23","v":0},"X"]
[null,"C5.5.8.2",null,null,"Crushed stone base (250mm)","cubic metre (m3)",null,{"v":25,"d":"R25.00"},{"$f":"G24*H24","v":0},"X"]
[null,"C5.5.8.3",null,null,"Stabilised crushed stone (150mm)","cubic metre (m3)",null,{"v":25,"d":"R25.00"},{"$f":"G25*H25","v":0},"X"]
[null,"C5.5.8.4",null,null,"Stabilised gravel layer (specify nominal depth)","cubic metre (m3)",null,null,{"$f":"G26*H26","v":0},"X"]
["C5.5.9",{"$nulls":3},"Temporarily blading layer material to windrow","cubic metre (m3)",null,null,{"$f":"G27*H27","v":0}]
["C5.5.10",{"$nulls":3},"Roller-pass compaction of an exposed pavement layer"]
[null,"C5.5.10.1",null,null,"Smooth drum vibratory rollers","square metre (m2)",null,{"v":5,"d":"R5.00"},{"$f":"G29*H29","v":0}]
[null,"C5.5.10.2",null,null,"Other vibratory rollers (specify)","square metre (m2)",null,null,0,"X"]
[null,"C5.5.10.3",null,null,"Pneumatic-tyred rollers","square metre (m2)",null,null,0]
[null,"C5.5.10.4",null,null,"Other rollers (specify)","square metre (m2)",null,null,0,"X"]
["C5.5.11",{"$nulls":3},"Watering the exposed pavement layer","kilolitre (kℓ)",null,{"v":200,"d":"R200.00"},0]
["C5.5.12",{"$nulls":3},"Removal of surplus material from site","cubic metre (m3)",null,{"v":500,"d":"R500.00"},0]
["C5.5.13",{"$nulls":3},"Cross mixing of material (specify nominal depth)","cubic metre (m3)",null,{"v":30,"d":"R30.00"},0,"X"]
["C5.5.14",{"$nulls":3},"In-situ reconstruction of a pavement layer using a recycler to construct a stabilised selected layer"]
[null,"C5.5.14.1",null,null,"Chemically stabilised selected layer compacted to 95% of MDD:"]
[null,null,"(a)",null,"Using non-cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G38*H38","v":0},"X"]
[null,null,"(b)",null,"Using cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G39*H39","v":0},"X"]
[null,null,"(c)",null,"Using a combination of non-cemented and cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G40*H40","v":0},"X"]
[null,null,"(d)",null,"Using pre-pulverised material (as per item C5.5.8) compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G41*H41","v":0},"X"]
[null,"C5.5.14.2",null,null,"Emulsion stabilised selected layer compacted to 95% of MDD:"]
[null,null,"(a)",null,"Using non-cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G43*H43","v":0},"X"]
[null,null,"(b)",null,"Using cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G44*H44","v":0},"X"]
[null,null,"(c)",null,"Using a combination of non-cemented and cemented material compacted to ... mm thick (specify) ","cubic metre (m3)",null,null,{"$f":"G45*H45","v":0},"X"]
[null,null,"(d)",null,"Using pre-pulverised material (as per item C5.5.8) compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G46*H46","v":0},"X"]
[null,"C5.5.14.3",null,null,"Foam stabilised selected layer compacted to 95% of MDD"]
[null,null,"(a)",null,"Using non-cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G48*H48","v":0},"X"]
[null,null,"(b)",null,"Using cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G49*H49","v":0},"X"]
[null,null,"(c)",null,"Using a combination of non-cemented and cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G50*H50","v":0},"X"]
[null,null,"(d)",null,"Using pre-pulverised material (as per item C5.5.8) compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G51*H51","v":0},"X"]
["C5.5.15",{"$nulls":3},"In-situ reconstruction of a pavement layer using a recycler to construct a stabilised subbase layer"]
[null,"C5.5.15.1",null,null,"Chemically stabilised subbase layer compacted to 97% of MDD:"]
[null,null,"(a)",null,"Using non-cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G54*H54","v":0},"X"]
[null,null,"(b)",null,"Using cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G55*H55","v":0},"X"]
[null,null,"(c)",null,"Using a combination of non-cemented and cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G56*H56","v":0},"X"]
[null,null,"(d)",null,"Using pre-pulverised material (as per item C5.5.8) compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G57*H57","v":0},"X"]
[null,"C5.5.15.2",null,null,"Emulsion stabilised subbase layer compacted to 97% of MDD:"]
[null,null,"(a)",null,"Using non-cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G59*H59","v":0},"X"]
[null,null,"(b)",null,"Using cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G60*H60","v":0},"X"]
[null,null,"(c)",null,"Using a combination of non-cemented and cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G61*H61","v":0},"X"]
[null,null,"(d)",null,"Using pre-pulverised material (as per item C5.5.8) compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G62*H62","v":0},"X"]
[null,"C5.5.15.3",null,null,"Foam stabilised subbase layer compacted to 97% of MDD"]
[null,null,"(a)",null,"Using non-cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G64*H64","v":0},"X"]
[null,null,"(b)",null,"Using cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G65*H65","v":0},"X"]
[null,null,"(c)",null,"Using a combination of non-cemented and cemented material compacted to ... mm thick (specify) ","cubic metre (m3)",null,null,{"$f":"G66*H66","v":0},"X"]
[null,null,"(d)",null,"Using pre-pulverised material (as per item C5.5.8) compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G67*H67","v":0},"X"]
["C5.5.16",{"$nulls":3},"In-situ reconstruction of a pavement layer using a recycler to construct a stabilised base layer"]
[null,"C5.5.16.1",null,null,"Chemically stabilised base layer compacted to 100% of MDD:"]
[null,null,"(a)",null,"Using non-cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G70*H70","v":0},"X"]
[null,null,"(b)",null,"Using cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G71*H71","v":0},"X"]
[null,null,"(c)",null,"Using a combination of non-cemented and cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G72*H72","v":0},"X"]
[null,null,"(d)",null,"Using pre-pulverised material (as per item C5.5.8) compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G73*H73","v":0},"X"]
[null,"C5.5.16.2",null,null,"Emulsion stabilised base layer compacted to 102% of MDD:"]
[null,null,"(a)",null,"Using non-cemented material compacted to 350 mm thick","cubic metre (m3)",null,{"v":280,"d":"R280.00"},{"$f":"G75*H75","v":0},"X","Shoulder. Large section edge break"]
[null,null,"(b)",null,"Using cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G76*H76","v":0},"X"]
[null,null,"(c)",null,"Using a combination of non-cemented and cemented material compacted to ... mm thick (specify)  ","cubic metre (m3)",null,null,{"$f":"G77*H77","v":0},"X"]
[null,null,"(d)",null,"Using pre-pulverised material (as per item C5.5.8) compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G78*H78","v":0},"X"]
[null,"C5.5.16.3",null,null,"Foam stabilised subbase layer compacted to 102% of MDD",{"$nulls":3},0]
[null,null,"(a)",null,"Using non-cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G80*H80","v":0},"X"]
[null,null,"(b)",null,"Using cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G81*H81","v":0},"X"]
[null,null,"(c)",null,"Using a combination of non-cemented and cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G82*H82","v":0},"X"]
[null,null,"(d)",null,"Using pre-pulverised material (as per item C5.5.8) compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G83*H83","v":0},"X"]
["C5.5.17",{"$nulls":3},"In-situ reconstruction of a pavement layer using conventional construction equipment to construct a stabilised selected layer"]
[null,"C5.5.17.1",null,null,"Chemically stabilised selected layer compacted to 95% of MDD:"]
[null,null,"(a)",null,"Using non-cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G86*H86","v":0},"X"]
[null,null,"(b)",null,"Using cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G87*H87","v":0},"X"]
[null,null,"(c)",null,"Using a combination of non-cemented and cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G88*H88","v":0},"X"]
[null,null,"(d)",null,"Using pre-pulverised material (as per item C5.5.8) compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G89*H89","v":0},"X"]
[null,"C5.5.17.2",null,null,"Emulsion stabilised selected layer compacted to 95% of MDD:"]
[null,null,"(a)",null,"Using non-cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G91*H91","v":0},"X"]
[null,null,"(b)",null,"Using cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G92*H92","v":0},"X"]
[null,null,"(c)",null,"Using a combination of non-cemented and cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G93*H93","v":0},"X"]
[null,null,"(d)",null,"Using pre-pulverised material (as per item C5.5.8) compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G94*H94","v":0},"X"]
[null,"C5.5.17.3",null,null,"Foam stabilised selected layer compacted to 95% of MDD"]
[null,null,"(a)",null,"Using non-cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G96*H96","v":0},"X"]
[null,null,"(b)",null,"Using cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G97*H97","v":0},"X"]
[null,null,"(c)",null,"Using a combination of non-cemented and cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G98*H98","v":0},"X"]
[null,null,"(d)",null,"Using pre-pulverised material (as per item C5.5.8) compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G99*H99","v":0},"X"]
["C5.5.18",{"$nulls":3},"In-situ reconstruction of a pavement layer using conventional construction equipment to construct a stabilised subbase layer"]
[null,"C5.5.18.1",null,null,"Chemically stabilised subbase layer compacted to 97% of MDD:"]
[null,null,"(a)",null,"Using non-cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G102*H102","v":0},"X"]
[null,null,"(b)",null,"Using cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G103*H103","v":0},"X"]
[null,null,"(c)",null,"Using a combination of non-cemented and cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G104*H104","v":0},"X"]
[null,null,"(d)",null,"Using pre-pulverised material (as per item C5.5.8) compacted to … mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G105*H105","v":0},"X"]
[null,"C5.5.18.2",null,null,"Emulsion stabilised subbase layer compacted to 97% of MDD:"]
[null,null,"(a)",null,"Using non-cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G107*H107","v":0},"X"]
[null,null,"(b)",null,"Using cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G108*H108","v":0},"X"]
[null,null,"(c)",null,"Using a combination of non-cemented and cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G109*H109","v":0},"X"]
[null,null,"(d)",null,"Using pre-pulverised material (as per item C5.5.8) compacted to 380 mm thick","cubic metre (m3)",null,{"v":280,"d":"R280.00"},{"$f":"G110*H110","v":0},"X","In town, 0,22 to 0,5"]
[null,"C5.5.18.3",null,null,"Foam stabilised subbase layer compacted to 97% of MDD"]
[null,null,"(a)",null,"Using non-cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G112*H112","v":0},"X"]
[null,null,"(b)",null,"Using cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G113*H113","v":0},"X"]
[null,null,"(c)",null,"Using a combination of non-cemented and cemented material compacted to ... mm thick (specify) ","cubic metre (m3)",null,null,{"$f":"G114*H114","v":0},"X"]
[null,null,"(d)",null,"Using pre-pulverised material (as per item C5.5.8) compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G115*H115","v":0},"X"]
["C5.5.19",{"$nulls":3},"In-situ reconstruction of a pavement layer using conventional construction equipment to construct a stabilised base layer"]
[null,"C5.5.19.1",null,null,"Chemically stabilised base layer compacted to 98 % of MDD:"]
[null,null,"(a)",null,"Using non-cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G118*H118","v":0},"X"]
[null,null,"(b)",null,"Using cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G119*H119","v":0},"X"]
[null,null,"(c)",null,"Using a combination of non-cemented and cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G120*H120","v":0},"X"]
[null,null,"(d)",null,"Using pre-pulverised material (as per item C5.5.8) compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G121*H121","v":0},"X"]
[null,"C5.5.19.2",null,null,"Emulsion stabilised base layer compacted to 102% of MDD:"]
[null,null,"(a)",null,"Using non-cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G123*H123","v":0},"X"]
[null,null,"(b)",null,"Using cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G124*H124","v":0},"X"]
[null,null,"(c)",null,"Using a combination of non-cemented and cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G125*H125","v":0},"X"]
[null,null,"(d)",null,"Using pre-pulverised material (as per item C5.5.8) compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G126*H126","v":0},"X"]
[null,"C5.5.19.3",null,null,"Foam stabilised base layer compacted to 102% of MDD"]
[null,null,"(a)",null,"Using non-cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G128*H128","v":0},"X"]
[null,null,"(b)",null,"Using cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G129*H129","v":0},"X"]
[null,null,"(c)",null,"Using a combination of non-cemented and cemented material compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G130*H130","v":0},"X"]
[null,null,"(d)",null,"Using pre-pulverised material (as per item C5.5.8) compacted to ... mm thick (specify)","cubic metre (m3)",null,null,{"$f":"G131*H131","v":0},"X"]
["C5.5.20",{"$nulls":3},"Material shortfall or make-up material"]
[null,"C5.5.20.1",null,null,"For selected layer ","cubic metre (m3)",null,null,{"$f":"G133*H133","v":0}]
[null,"C5.5.20.2",null,null,"For subbase layer ","cubic metre (m3)",null,{"v":700,"d":"R700.00"},{"$f":"G134*H134","v":0}]
[null,"C5.5.20.3",null,null,"For base layer ","cubic metre (m3)",null,null,{"$f":"G135*H135","v":0}]
["C5.5.21",{"$nulls":3},"Finishing the stabilised layer"]
[null,"C5.5.21.1",null,null,"Slush trial section with:"]
[null,null,"(a)",null,"Water","square metre (m2)",null,null,{"$f":"G138*H138","v":0}]
[null,null,"(b)",null,"Diluted emulsion","square metre (m2)",null,null,{"$f":"G139*H139","v":0}]
[null,"C5.5.21.2",null,null,"Slush reconstructed section with:"]
[null,null,"(a)",null,"Water","square metre (m2)",null,null,{"$f":"G141*H141","v":0}]
[null,null,"(b)",null,"Diluted emulsion","square metre (m2)",null,null,{"$f":"G142*H142","v":0}]
[null,"C5.5.21.3",null,null,"Application of a diluted emulsion spray","litre (ℓ)",null,null,{"$f":"G143*H143","v":0}]
["C5.5.22",{"$nulls":3},"Excavate pavement layers for patching in existing pavements"]
[null,"C5.5.22.1",null,null,"Excavate the following layers:"]
[null,null,"(a)",null,"Asphalt layers with a surface area: "]
[{"$nulls":3},"(i)","Not exceeding 20 m2, including for edge repairs wider than 250mm ","cubic metre (m3)",null,null,{"$f":"G147*H147","v":0}]
[{"$nulls":3},"(ii)","Exceeding 20 m2 but not exceeding 50 m2, including for edge repairs wider than 250mm","cubic metre (m3)",null,null,{"$f":"G148*H148","v":0}]
[{"$nulls":3},"(iii)","Exceeding 50 m2 but not exceeding 100 m2, including for edge repairs wider than 250mm. ","cubic metre (m3)",null,null,{"$f":"G149*H149","v":0}]
[null,null,"(b)",null,"Cemented layers with a surface area:"]
[{"$nulls":3},"(i)","Not exceeding 20 m2, including for edge repairs wider than 250mm ","cubic metre (m3)",null,null,{"$f":"G151*H151","v":0}]
[{"$nulls":3},"(ii)","Exceeding 20 m2 but not exceeding 50 m2, including for edge repairs wider than 250mm","cubic metre (m3)",null,null,{"$f":"G152*H152","v":0}]
[{"$nulls":3},"(iii)","Exceeding 50 m2 but not exceeding 100 m2, including for edge repairs wider than 250mm ","cubic metre (m3)",null,null,{"$f":"G153*H153","v":0}]
[null,null,"(c)",null,"Any other layers (specify layer) with a surface area:",{"$nulls":4},"X"]
[{"$nulls":3},"(i)","Not exceeding 20 m2, including for edge repairs wider than 250mm ","cubic metre (m3)",null,null,{"$f":"G155*H155","v":0}]
[{"$nulls":3},"(ii)","Exceeding 20 m2 but not exceeding 50 m2, including for edge repairs wider than 250mm","cubic metre (m3)",null,null,{"$f":"G156*H156","v":0}]
[{"$nulls":3},"(iii)","Exceeding 50 m2 but not exceeding 100 m2, including for edge repairs wider than 250mm. ","cubic metre (m3)",null,null,{"$f":"G157*H157","v":0}]
[null,"C5.5.22.2",null,null,"Excavate the following layers using labour enhanced methods of construction:"]
[null,null,"(a)",null,"Asphalt layers with a surface area:  "]
[{"$nulls":3},"(i)","Not exceeding 20 m2, including for edge repairs wider than 250mm ","cubic metre (m3)",null,null,{"$f":"G160*H160","v":0}]
[{"$nulls":3},"(ii)","Exceeding 20 m2 but not exceeding 50 m2, including for edge repairs wider than 250mm","cubic metre (m3)",null,null,{"$f":"G161*H161","v":0}]
[{"$nulls":3},"(iii)","Exceeding 50 m2 but not exceeding 100 m2, including for edge repairs wider than 250mm","cubic metre (m3)",null,null,{"$f":"G162*H162","v":0}]
[null,null,"(b)",null,"Cemented layers with a surface area:"]
[{"$nulls":3},"(i)","Not exceeding 20 m2, including for edge repairs wider than 250mm ","cubic metre (m3)",null,null,{"$f":"G164*H164","v":0}]
[{"$nulls":3},"(ii)","Exceeding 20 m2 but not exceeding 50 m2, including for edge repairs wider than 250mm","cubic metre (m3)",null,null,{"$f":"G165*H165","v":0}]
[{"$nulls":3},"(iii)","Exceeding 50 m2 but not exceeding 100 m2, including for edge repairs wider than 250mm ","cubic metre (m3)",null,null,{"$f":"G166*H166","v":0}]
[null,null,"(c)",null,"Any other layers (specify type) with a surface area:",{"$nulls":4},"X"]
[{"$nulls":3},"(i)","Not exceeding 20 m2, including for edge repairs wider than 250mm ","cubic metre (m3)",null,null,{"$f":"G168*H168","v":0}]
[{"$nulls":3},"(ii)","Exceeding 20 m2 but not exceeding 50 m2, including for edge repairs wider than 250mm","cubic metre (m3)",null,null,{"$f":"G169*H169","v":0}]
[{"$nulls":3},"(iii)","Exceeding 50 m2 but not exceeding 100 m2, including for edge repairs wider than 250mm ","cubic metre (m3)",null,null,{"$f":"G170*H170","v":0}]
["C5.5.23",{"$nulls":3},"Edge break cutting back when narrower than 250mm"]
[null,"C5.5.23.1",null,null,"Edge break cutting back when narrower than 250mm","metre (m)",null,{"v":200,"d":"R200.00"},{"$f":"G172*H172","v":0}]
[null,"C5.5.23.2",null,null,"Edge break cutting back when narrower than 250mm using labour enhanced methods of construction","metre (m)",null,null,{"$f":"G173*H173","v":0}]
["C5.5.24",{"$nulls":3},"Edge break patching when narrower than 250mm"]
[null,"C5.5.24.1",null,null,"Edge break patching using emulsion treated base (ETB) material to a maximum depth of 150mm","metre (m)",null,null,{"$f":"G175*H175","v":0}]
[null,"C5.5.24.2",null,null,"Edge break patching using labour enhanced methods of construction and ETB to a maximum depth of 150mm","metre (m)",null,null,{"$f":"G176*H176","v":0}]
["C5.5.25",{"$nulls":3},"Compacting the floor of the excavation for patching","square metre (m2)",null,null,{"$f":"G177*H177","v":0}]
["C5.5.26",{"$nulls":3},"Backfill patching excavations in existing pavements: "]
[null,"C5.5.26.1",null,null,"Backfill with the following pavement layer material:"]
[null,null,"(a)",null,"Chemically stabilised pavement layer material (specify the pavement layer, the material source being from commercial or from stockpile, the % stabilising agent and the % of MDD) for a patch with a surface area:",{"$nulls":4},"X"]
[{"$nulls":3},"(i)","Not exceeding 20 m2, including for edge repairs wider than 250mm ","cubic metre (m3)",null,null,{"$f":"G181*H181","v":0}]
[{"$nulls":3},"(ii)","Exceeding 20 m2 but not exceeding 50 m2, including for edge repairs wider than 250mm","cubic metre (m3)",null,null,{"$f":"G182*H182","v":0}]
[{"$nulls":3},"(iii)","Exceeding 50 m2 but not exceeding 100 m2, including for edge repairs wider than 250mm ","cubic metre (m3)",null,null,{"$f":"G183*H183","v":0}]
[null,null,"(b)",null,"Emulsion treated base, or ETB pavement material (Subbase from pre-pulversided stockpiled material, 102% of MDD) for a patch with a surface area:",{"$nulls":4},"X"]
[{"$nulls":3},"(i)","Not exceeding 20 m2, including for edge repairs wider than 250mm ","cubic metre (m3)",null,null,{"$f":"G185*H185","v":0}]
[{"$nulls":3},"(ii)","Exceeding 20 m2 but not exceeding 50 m2, including for edge repairs wider than 250mm","cubic metre (m3)",null,null,{"$f":"G186*H186","v":0}]
[{"$nulls":3},"(iii)"," Exceeding 50 m2 but not exceeding 100 m2, including for edge repairs wider than 250mm. ","cubic metre (m3)",null,null,{"$f":"G187*H187","v":0}]
[null,"C5.5.26.2",null,null,"Backfill with the following pavement layer material using labour enhanced methods of construction:"]
[null,null,"(a)",null,"Chemically stabilised pavement material (specify the pavement layer, the material source being from commercial or from stockpile, the % stabilising agent and the % of MDD) for a patch with a surface area:",{"$nulls":4},"X"]
[{"$nulls":3},"(i)","Not exceeding 20 m2, including for edge repairs wider than 250mm ","cubic metre (m3)",null,null,{"$f":"G190*H190","v":0}]
[{"$nulls":3},"(ii)","Exceeding 20 m2 but not exceeding 50 m2, including for edge repairs wider than 250mm","cubic metre (m3)",null,null,{"$f":"G191*H191","v":0}]
[{"$nulls":3},"(iii)","Exceeding 50 m2 but not exceeding 100 m2, including for edge repairs wider than 250mm. ","cubic metre (m3)",null,null,{"$f":"G192*H192","v":0}]
[null,null,"(b)",null,"Emulsion treated base, or ETB pavement material (specify the pavement layer, the material source being from commercial or from stockpile, the components as per Clause A4.1.5.14, and the % of MDD) for a patch with a surface area:",{"$nulls":4},"X"]
[{"$nulls":3},"(i)","Not exceeding 20 m2, including for edge repairs wider than 250mm ","cubic metre (m3)",null,null,{"$f":"G194*H194","v":0}]
[{"$nulls":3},"(ii)","Exceeding 20 m2 but not exceeding 50 m2, including for edge repairs wider than 250mm","cubic metre (m3)",null,null,{"$f":"G195*H195","v":0}]
[{"$nulls":3},"(iii)","Exceeding 50 m2 but not exceeding 100 m2, including for edge repairs wider than 250mm. ","cubic metre (m3)",null,null,{"$f":"G196*H196","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":7},{"$f":"SUM(I5:I199)","v":0}]

{"sheet":"C6.1","index":23,"n_rows":52,"n_cols":9,"rows_kept":52,"hidden":true,"merged":[[0,4,0,7]]}
["C6.1",{"$nulls":3},"PAVER LAID CONCRETE LAYERS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C6.1.1",null,null,"Construction of trial section (Complete: including texturing and curing)"]
[null,"C6.1.1.1",null,"Mechanical construction (state pavement type and nominal thickness)","square metre (m2)",null,null,{"$f":"F6*G6","v":0},"X"]
[null,"C6.1.1.2",null,"Labour enhanced construction (state pavement type and nominal thickness)","square metre (m2)",null,null,{"$f":"F7*G7","v":0},"X"]
["C6.1.2",null,null,"Construction of jointed concrete pavement (JCP) (Excluding texturing and curing)"]
[null,"C6.1.2.1",null,"JCP without dowels:"]
[null,null,"(a)","Paver laid construction (state nominal thickness)","square metre (m2)",null,null,{"$f":"F10*G10","v":0},"X"]
[null,null,"(b)","Labour enhanced construction (state nominal thickness)","square metre (m2)",null,null,{"$f":"F11*G11","v":0},"X"]
[null,"C6.1.2.2",null,"JCP with dowels:"]
[null,null,"(a)","Paver laid construction (state nominal thickness)","square metre (m2)",null,null,{"$f":"F13*G13","v":0},"X"]
[null,null,"(b)","Labour enhanced construction (state nominal thickness) ","square metre (m2)",null,null,{"$f":"F14*G14","v":0},"X"]
[null,"C6.1.2.3",null,"Additional concrete placed to thicken up the slab at joints as specified in the Contract Documentation  ","cubic metre (m3)",null,null,{"$f":"F15*G15","v":0}]
["C6.1.3",null,null,"Construction of continuously reinforced concrete pavement (Excluding texturing and curing)"]
[null,"C6.1.3.1",null,"Continuously reinforced concrete pavement (CRCP):"]
[null,null,"(a)","Paver laid construction (state nominal thickness)","square metre (m2)",null,null,{"$f":"F18*G18","v":0},"X"]
[null,null,"(b)","Labour enhanced construction (state nominal thickness)","square metre (m2)",null,null,{"$f":"F19*G19","v":0},"X"]
["C6.1.4",null,null,"Texturing and curing the concrete pavement  "]
[null,"C6.1.4.1",null,"Burlap-dragged and grooved texture:"]
[null,null,"(a)","Paving train constructed","square metre (m2)",null,null,{"$f":"F22*G22","v":0}]
[null,null,"(b)","Labour enhanced construction","square metre (m2)",null,null,{"$f":"F23*G23","v":0}]
[null,"C6.1.4.2",null,"Burlap-dragged and broom finish only","square metre (m2)",null,null,{"$f":"F24*G24","v":0}]
[null,"C6.1.4.3",null,"Curing:"]
[null,null,"(a)","Paving train constructed","square metre (m2)",null,null,{"$f":"F26*G26","v":0}]
[null,null,"(b)","Labour enhanced construction","square metre (m2)",null,null,{"$f":"F27*G27","v":0}]
["C6.1.5",null,null,"Variation in the rate of application of the curing compound ","litre (ℓ)",null,null,{"$f":"F28*G28","v":0}]
["C6.1.6",null,null,"Joints"]
[null,"C6.1.6.1",null,"Expansion joints complete (excluding dowels)","metre (m)",null,null,{"$f":"F30*G30","v":0}]
[null,"C6.1.6.2",null,"Longitudinal hinge joints:"]
[null,null,"(a)","Sealed hinge joints (indicate type and reference to drawings)","metre (m)",null,null,{"$f":"F32*G32","v":0},"X"]
[null,null,"(b)","Unsealed hinge joints (indicate type and reference to drawings)","metre (m)",null,null,{"$f":"F33*G33","v":0},"X"]
[null,"C6.1.6.3",null,"Sealed transverse contraction joints sawn in two separate operations (widths as shown on the drawings)","metre (m)",null,null,{"$f":"F34*G34","v":0},"X"]
[null,"C6.1.6.4",null,"Dowel bars: mild steel inserted in new concrete (indicate diameter, length and position on drawings):",{"$nulls":4},"X"]
[null,null,"(a)","Inserted by mechanical dowel bar inserter","number (No.)",null,null,{"$f":"F36*G36","v":0}]
[null,null,"(b)","Pre-installed on approved frame","number (No.)",null,null,{"$f":"F37*G37","v":0}]
[null,"C6.1.6.5",null,"Tie-bars: installed in new concrete (indicate, diameter and length):",{"$nulls":4},"X"]
[null,null,"(a)","Mild steel","number (No.)",null,null,{"$f":"F39*G39","v":0}]
[null,null,"(b)","High tensile steel","number (No.)",null,null,{"$f":"F40*G40","v":0}]
[null,"C6.1.6.6",null,"Forming and sealing joints between asphalt and concrete pavements","metre (m)",null,null,{"$f":"F41*G41","v":0}]
["C6.1.7",null,null,"Steel reinforcement in concrete pavements  "]
[null,"C6.1.7.1",null,"Mild steel bars ","ton (t)",null,null,{"$f":"F43*G43","v":0}]
[null,"C6.1.7.2",null,"High tensile steel bars","ton (t)",null,null,{"$f":"F44*G44","v":0}]
[null,"C6.1.7.3",null,"Welded steel fabric ","kilogram (kg)",null,null,{"$f":"F45*G45","v":0}]
["C6.1.8",null,null,"Drilling of testing of cores  "]
[null,"C6.1.8.1",null,"100mm cores drilled from pavement for testing of compressive strength ","number (No.)",null,null,{"$f":"F47*G47","v":0}]
[null,"C6.1.8.2",null,"150mm cores drilled from pavement for testing of compressive strength","number (No.)",null,null,{"$f":"F48*G48","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H51)","v":0}]

{"sheet":"C6.2_Block paving","index":24,"n_rows":16,"n_cols":8,"rows_kept":16,"hidden":true,"merged":[[0,3,0,6]]}
["C6.2",null,null,"SEGMENTAL BLOCK PAVING LAYERS"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C6.2.1",null,"Segmental block paving  "]
[null,"C6.2.1.1.","Concrete block paving (Class 35Mpa, Type S-A and 80mm) ","square metre (m2)",null,{"v":320,"d":"R320.00"},{"$f":"E6*F6","v":0},"X"]
["C6.2.2",null,"Cast in-situ concrete edge and intermediate beams ","cubic metre (m3)",null,{"v":2400,"d":"R2,400.00"},{"$f":"E7*F7","v":0}]
["C6.2.3",null,"Provision and application of approved herbicide and ant poison"]
[null,"C6.2.3.1","Provision of materials","prime cost (PC) sum","Prime","Cost"]
[null,"C6.2.3.2","Contractor’s charges and profit added to the prime cost sum","percentage (%)",{"$f":"G9","v":0},{"v":0.01,"d":"1%"},{"$f":"F10*E10","v":0}]
["C6.2.4",null,"Re-sanding of joints in segmental block paving  "]
[null,"C6.2.4.1","Concrete block paving (Class 35Mpa, Type S-A and 60mm) ","square metre (m2)",null,{"v":25,"d":"R25.00"},{"$f":"E12*F12","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G15)","v":0}]

{"sheet":"C7.1","index":25,"n_rows":16,"n_cols":8,"rows_kept":16,"hidden":true,"merged":[[0,3,0,6]]}
["C7.1",null,null,"REPLACEMENT OF EXISTING JOINT SEALANT"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C7.1.1",null,"Replacing of joint sealant in existing concrete pavement as follows:"]
[null,"C7.1.1.1","Removal of existing seal and backing material","metre (m)",null,{"v":70,"d":"R70.00"},{"$f":"E6*F6","v":0}]
[null,"C7.1.1.2","Reaming of existing joints (indicate width and depth)","metre (m)",null,null,0,"X"]
[null,"C7.1.1.3","Bevelling of one side of the joint to a dimension of 10mm X 10mm","metre (m)",null,{"v":50,"d":"R50.00"},0]
[null,"C7.1.1.4","Bevelling of both sides of the joint to a dimension of 10mm X 10mm","metre (m)",null,null,{"$f":"E9*F9","v":0}]
[null,"C7.1.1.5","Installation of backing material in saw cut joints (to fit saw cut dimensions)","metre (m)",null,null,0]
[null,"C7.1.1.6","Installation of cold pour sealant  ","litre (ℓ)",null,null,0]
["C7.1.2",null,"Costs incurred due to repair and monitoring in terms of Product Performance Guarantee System (PPGS)","lump sum",null,null,0]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G15)","v":0}]

{"sheet":"C7.2","index":26,"n_rows":38,"n_cols":9,"rows_kept":38,"hidden":true,"merged":[[0,4,0,7]]}
["C7.2",{"$nulls":3},"REPAIR TO EXISTING JOINTS AND UNCONTROLLED CRACKS IN CONCRETE PAVEMENTS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
["C7.2.1",null,null,"Transverse and longitudinal crack and joint repairs incorporating the following treatments  "]
[null,"C7.2.1.1",null,"Routing of active cracks (20mm wide and 50mm deep)","metre (m)",null,{"v":50,"d":"R50.00"},{"$f":"F5*G5","v":0},"X"]
[null,"C7.2.1.2",null,"Routing of non-active cracks (20mm wide and 50mm deep)","metre (m)",null,{"v":50,"d":"R50.00"},0,"X"]
[null,"C7.2.1.3",null,"Bevelling of one side of the crack (10mm)","metre (m)",null,{"v":50,"d":"R50.00"},0,"X"]
[null,"C7.2.1.4",null,"Bevelling of both sides of the crack (10mm)","metre (m)",null,{"v":50,"d":"R50.00"},0,"X"]
[null,"C7.2.1.5",null,"Saw cutting of cracks and joints in one operation (20mm wide and 50mm deep)","metre (m)",null,{"v":200,"d":"R200.00"},0,"X"]
[null,"C7.2.1.6",null,"Filling joint reservoir with cementitious non-shrink grout","kilogram (kg)",null,{"v":500,"d":"R500.00"},0]
[null,"C7.2.1.7",null,"Installation of backing material in saw cut joints (to fit saw cut dimensions)","metre (m)",null,{"v":50,"d":"R50.00"},0]
[null,"C7.2.1.8",null,"Installation of cold pour sealant  ","litre (ℓ)",null,{"v":100,"d":"R100.00"},0]
["C7.2.2",null,null,"Grouting of cracks","metre (m)",null,{"v":100,"d":"R100.00"},0]
["C7.2.3",null,null,"Cross-stitching of longitudinal and transverse joints and cracks"]
[null,"C7.2.3.1",null,"Saw cutting of slots in concrete pavement (20mm wide and 50mm deep)","number (No.)",null,{"v":100,"d":"R100.00"},{"$f":"F15*G15","v":0},"X"]
[null,"C7.2.3.2",null,"Application of wet-to-dry epoxy to vertical faces and top of existing concrete","litre (ℓ)",null,{"v":100,"d":"R100.00"},{"$f":"F16*G16","v":0}]
[null,"C7.2.3.3",null,"Installation of 16mm diameter deformed tie-bar (500mm) including application of self-levelling pourable epoxy grout and 7,1mm aggregate.","number (No.)",null,{"v":5000,"d":"R5,000.00"},{"$f":"F17*G17","v":0},"X"]
[null,"C7.2.3.4",null,"Filling of slot with high strength concrete Class 50/7,1mm","cubic metre (m3)",null,{"v":5000,"d":"R5,000.00"},{"$f":"F18*G18","v":0}]
["C7.2.4",null,null,"Restoration of load transfer at transverse contraction joints"]
[null,"C7.2.4.1",null,"Saw cutting and preparation of slots in concrete pavement (indicate dimensions)","number (No.)",null,null,{"$f":"F20*G20","v":0},"X"]
[null,"C7.2.4.2",null,"Installation of new dowel bars as specified (indicate length and diameter) including application of bond breaker on free end, end caps","number (No.)",null,null,{"$f":"F21*G21","v":0},"X"]
[null,"C7.2.4.3",null,"Filling of slot with high strength concrete Class 50/7,1mm","number (No.)",null,null,{"$f":"F22*G22","v":0}]
["C7.2.5",null,null,"Pre-treating existing dowels"]
[null,"C7.2.5.1",null,"Free ends in existing concrete","number (No.)",null,null,{"$f":"F24*G24","v":0}]
[null,"C7.2.5.2",null,"Free ends in new concrete","number (No.)",null,null,{"$f":"F25*G25","v":0}]
["C7.2.6",null,null,"Texturing and curing the concrete pavement  "]
[null,"C7.2.6.1",null,"Burlap-dragged and grooved texture","square metre (m2)",null,null,{"$f":"F27*G27","v":0}]
[null,"C7.2.6.2",null,"Curing"]
[null,null,"(a)","Paving train constructed","square metre (m2)",null,null,{"$f":"F29*G29","v":0}]
["C7.2.7",null,null,"Variation in the rate of application of the curing compound ","litre (ℓ)",null,null,{"$f":"F30*G30","v":0}]
["C7.2.8",null,null,"Steel reinforcement in concrete pavements  "]
[null,"C7.2.8.1",null,"Mild steel bars ","ton (t)",null,null,{"$f":"F32*G32","v":0}]
[null,"C7.2.8.2",null,"High tensile steel bars","ton (t)",null,null,{"$f":"F33*G33","v":0}]
[null,"C7.2.8.3",null,"Welded steel fabric ","kilogram (kg)",null,null,{"$f":"F34*G34","v":0}]
[{"$nulls":3}," "]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H36)","v":0}]

{"sheet":"C7.3","index":27,"n_rows":48,"n_cols":8,"rows_kept":48,"hidden":true,"merged":[[0,3,0,6]]}
["C7.3",null,null,"REMOVAL AND REINSTATEMENT OF EXISTING CONCRETE LAYERS"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C7.3.1",null,"Removal of concrete in rehabilitation work"]
[null,"C7.3.1.1","Concrete without reinforcing","cubic metre (m3)",null,{"v":1000,"d":"R1,000.00"},{"$f":"E6*F6","v":0}]
[null,"C7.3.1.2","Reinforced concrete","cubic metre (m3)",null,{"v":500,"d":"R500.00"},{"$f":"E7*F7","v":0}]
[null,"C7.3.1.3","Underlying layers","cubic metre (m3)",null,null,{"$f":"E8*F8","v":0}]
["C7.3.2",null,"Full depth repairs using hand placed concrete with CEM I 52,5","cubic metre (m3)",null,{"v":4000,"d":"R4,000.00"},{"$f":"E9*F9","v":0}]
["C7.3.3",null,"Partial Depth Repairs using hand placed fine concrete ","cubic metre (m3)",null,{"v":4500,"d":"R4,500.00"},{"$f":"E10*F10","v":0}]
["C7.3.4",null,"Tie-bars and dowels for full depth repairs "]
[null,"C7.3.4.1","Tie bars (indicate diameter and length)","number (No.)",null,{"v":50,"d":"R50.00"},{"$f":"E12*F12","v":0},"X"]
[null,"C7.3.4.2","Dowel bars (indicate diameter and length)","number (No.)",null,{"v":50,"d":"R50.00"},{"$f":"E13*F13","v":0},"X"]
["C7.3.5",null,"Partial Depth Repairs using hand placed acrylic resin grout","square metre (m2)",null,{"v":1000,"d":"R1,000.00"},{"$f":"E14*F14","v":0}]
["C7.3.6",null,"Reinstating the subbase with lean mix concrete","cubic metre (m3)",null,null,{"$f":"E15*F15","v":0}]
["C7.3.7",null,"Removal of exposed stitches in concrete pavement","number (No.)",null,null,{"$f":"E16*F16","v":0}]
["C7.3.8",null,"Sawing of concrete in rehabilitation works to different depths "]
[null,"C7.3.8.1","… (state depth in mm)","metre (m)",null,null,{"$f":"E18*F18","v":0},"X"]
["C7.3.9",null,"Removal of existing supporting layers in rehabilitation work"]
[null,"C7.3.9.1","Granular material","cubic metre (m3)",null,null,{"$f":"E20*F20","v":0}]
[null,"C7.3.9.2","Cemented material","cubic metre (m3)",null,null,{"$f":"E21*F21","v":0}]
[null,"C3.3.9.3","Asphalt material ","cubic metre (m3)",null,null,{"$f":"E22*F22","v":0}]
["C7.3.10",null,"Preparing the underlying layers after the concrete has been removed"]
[null,"C7.3.10.1","Re-compaction of remaining underlying layers","square metre (m2)",null,null,{"$f":"E24*F24","v":0}]
[null,"C7.3.10.2","Replacement of granular layers (material class and thickness indicated) ","square metre (m2)",null,null,0,"X"]
[null,"C7.3.10.3","Replacement of stabilised layers (material class and thickness indicated)","square metre (m2)",null,null,0,"X"]
[null,"C7.3.10.4","Replacement of supporting layers with 10 MPa lean mix concrete (material class and thickness indicated) ","square metre (m2)",null,null,0,"X"]
[null,"C7.3.10.5","Replacement of subbase with hot mix asphalt (thickness indicated)","ton (t)",null,null,0,"X"]
[null,"C7.3.10.6","Levelling the surface with coarse slurry (micro surfacing) ","cubic metre (m3)",null,null,0]
["C7.3.11",null,"Reinstatement of concrete layers (Excluding texturing and curing)"]
[null,"C7.3.11.1","Replacement of concrete in JCP pavements (thickness indicated)","square metre (m2)",null,{"v":5000,"d":"R5,000.00"},{"$f":"E31*F31","v":0},"X"]
[null,"C7.3.11.2","Replacement concrete in CRCP pavements (thickness indicated) ","square metre (m2)",null,{"v":5000,"d":"R5,000.00"},{"$f":"E32*F32","v":0},"X"]
["C7.3.12",null,"Pre-treating existing dowels"]
[null,"C7.3.12.1","Free ends in existing concrete","number (No.)",null,null,{"$f":"E34*F34","v":0}]
[null,"C7.3.12.2","Free ends in new concrete","number (No.)",null,null,{"$f":"E35*F35","v":0}]
["C7.3.13",null,"Texturing and curing the concrete pavement  "]
[null,"C7.3.13.1","Burlap-dragged and texture (indicate groove or broom finish)","square metre (m2)",null,null,{"$f":"E37*F37","v":0},"X"]
[null,"C7.3.13.2","Curing","square metre (m2)",null,null,{"$f":"E38*F38","v":0}]
["C7.3.14",null,"Variation in the rate of application of the curing compound ","litre (ℓ)",null,null,{"$f":"E39*F39","v":0}]
["C7.3.15",null,"Steel reinforcement in concrete pavements  "]
[null,"C7.3.15.1","Mild steel bars ","ton (t)",null,null,{"$f":"E41*F41","v":0}]
[null,"C7.3.15.2","High tensile steel bars","ton (t)",null,null,{"$f":"E42*F42","v":0}]
[null,"C7.3.15.3","Welded steel fabric ","kilogram (kg)",null,null,{"$f":"E43*F43","v":0}]
["C7.3.16",null,"Temporary Partial Depth Repairs using Asphalt Materials","square metre (m2)",null,null,{"$f":"E44*F44","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G47)","v":0}]

{"sheet":"C7.4","index":28,"n_rows":8,"n_cols":7,"rows_kept":8,"hidden":true,"merged":[[0,3,0,6]]}
["C7.4",null,null,"REINSTATEMENT OF SLAB SUPPORT BY GROUT INJECTION"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT"]
[]
[]
["C7.4.1",null,"Sub-sealing of the concrete pavement","number of 50 kg cement pockets",null,null,{"$f":"E5*F5","v":0}]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G7)","v":0}]

{"sheet":"C7.5","index":29,"n_rows":9,"n_cols":7,"rows_kept":9,"hidden":true,"merged":[[0,3,0,6]]}
["C7.5",null,null,"REINSTATEMENT OF RIDING QUALITY"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT"]
[]
[]
["C7.5.1",null,"Grindingof existing concrete pavement surfaces","square metre (m2)",null,null,{"$f":"E5*F5","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G8)","v":0}]

{"sheet":"C7.6","index":30,"n_rows":9,"n_cols":7,"rows_kept":9,"hidden":true,"merged":[[0,3,0,6]]}
["C7.6",null,null,"REINSTATEMENT OF SURFACE TEXTURE"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT"]
[]
[]
["C7.6.1",null,"Retexturing of concrete surfaces (transverse or longitudinal)","square metre (m2)",null,null,{"$f":"E5*F5","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G8)","v":0}]

{"sheet":"C8.1_Prime coat","index":31,"n_rows":17,"n_cols":8,"rows_kept":17,"hidden":true,"merged":[[0,3,0,6]]}
["C8.1",null,null,"PRIME COAT"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C8.1.1",null,"Prime coat:"]
[null,"C8.1.1.1","MC -10 cut-back bitumen","litre (ℓ)",null,null,{"$f":"E6*F6","v":0}]
[null,"C8.1.1.2","MC -30 cut-back bitumen","litre (ℓ)",null,null,{"$f":"E7*F7","v":0}]
[null,"C8.1.1.3","Inverted bitumen emulsion","litre (ℓ)",null,null,{"$f":"E8*F8","v":0}]
[null,"C8.1.1.4","Certified product containing solvents (state name)","litre (ℓ)",null,null,{"$f":"E9*F9","v":0},"X"]
[null,"C8.1.1.5","Certified product containing no solvents (state name)","litre (ℓ)",null,null,{"$f":"E10*F10","v":0},"X"]
["C8.1.2",null,"Aggregate for blinding:"]
[null,"C8.1.2.1","Natural sand","cubic metre (m3)",null,null,{"$f":"E12*F12","v":0}]
[null,"C8.1.2.2","Crusher sand","cubic metre (m3)",null,null,{"$f":"E13*F13","v":0}]
["C8.1.3",null,"Extra over item C8.1.1 for applying the prime coat accessible only to hand-held or light equipment","litre (ℓ)",null,null,{"$f":"E14*F14","v":0}]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G16)","v":0}]

{"sheet":"C8.2","index":32,"n_rows":22,"n_cols":9,"rows_kept":22,"hidden":true,"merged":[[0,4,0,7]]}
["C8.2",{"$nulls":3},"COVER SPRAYS, FOG SPRAYS AND REJUVENATION SPRAYS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C8.2.1",null,null,"Cover sprays, fog sprays and rejuvenation sprays"]
[null,"C8.2.1.1",null,"65% Cationic spray grade emulsion"]
[null,null,"(a)","Indicate dilution (Diluted ...% Emulsion/…% Water) (specify)","litre (ℓ)",null,null,{"$f":"F7*G7","v":0},"X"]
[null,"C8.2.1.2",null,"60% Anionic stable grade emulsion"]
[null,null,"(a)","Indicate dilution (Diluted 50% Emulsion/50% Water) ","litre (ℓ)",null,{"v":5.386666666666667,"d":"R5.39"},{"$f":"F9*G9","v":0},"X"]
[null,"C8.2.1.3",null,"Cutback Inverted bitumen emulsion","litre (ℓ)",null,null,{"$f":"F10*G10","v":0}]
[null,"C8.2.1.4",null,"Certified rejuvenator (state type and certification)","litre (ℓ)",null,null,{"$f":"F11*G11","v":0},"X"]
["C8.2.2",null,null,"Extra over item C8.2.1 for labour enhanced application"]
[null,"C8.2.2.1",null,"65% Cationic spray grade emulsion"]
[null,null,"(a)","Indicate dilution (Diluted ...% Emulsion/…% Water) (specify)","litre (ℓ)",null,null,{"$f":"F14*G14","v":0},"X"]
[null,"C8.2.2.2",null,"60% Anionic stable grade emulsion"]
[null,null,"(a)","Indicate dilution (Diluted ...% Emulsion/…% Water) (specify)","litre (ℓ)",null,null,{"$f":"F16*G16","v":0},"X"]
[null,"C8.2.2.3",null,"Cutback inverted bitumen emulsion","litre (ℓ)",null,null,{"$f":"F17*G17","v":0}]
[null,"C8.2.2.4",null,"Certified rejuvenator (state type and certification)","litre (ℓ)",null,null,{"$f":"F18*G18","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H21)","v":0}]

{"sheet":"C8.3_Texture Treatment","index":33,"n_rows":20,"n_cols":8,"rows_kept":20,"hidden":true,"merged":[[0,3,0,6]]}
["C8.3",null,null,"TEXTURE TREATMENT"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C8.3.1",null,"Texture treatment"]
[null,"C8.3.1.1","Application of slurry for texture improvement, applied by hand (COTO Table 10.1.5-11 Fine - Fine grade)","cubic metre (m3)",null,{"v":890,"d":"R890.00"},{"$f":"E6*F6","v":0},"X"]
[null,"C8.3.1.2","Application of slurry for texture improvement, applied by spreader box (coarse slurry course grade, 60% anionic stable-grade emulsion (50/50) binder, lime filler)","cubic metre (m3)",null,null,{"$f":"E7*F7","v":0},"X"]
[null,"C8.3.1.3","Application of microsurfacing for texture improvement, applied by spreader box (indicate aggregate grade, type of emulsion, filler type)","cubic metre (m3)",null,null,{"$f":"E8*F8","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G11)","v":0}]
[]
[]
[]
[]
[]
[{"$nulls":5},{"$f":"FV(0.06,6,,1500,0)","v":{"v":-2127.778668384001,"d":"(R2,127.78)"}},"r/t"]
[null,null,"Type of texture slurry. Fine/Coarse?. Binder"]
[{"$nulls":5},{"$f":"F18/2.4","v":{"v":-886.5744451600004,"d":"(R886.57)"}}]

{"sheet":"C8.4_Rut correction","index":34,"n_rows":16,"n_cols":11,"rows_kept":16,"hidden":true,"merged":[[0,4,0,7]]}
["C8.4",{"$nulls":3},"RUT AND/OR DEPRESSION CORRECTION"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C8.4.1",null,null,"Rut and/or Depression correction (screeding)"]
[null,"C8.4.1.1",null,"Bond coat using 50% diluted stable grade bitumen emulsion","litre (ℓ)",null,null,{"$f":"F6*G6","v":0}]
[null,"C8.4.1.2",null,"Correction material"]
[null,null,"(a)","Continuously-graded asphalt (state Nominal maximum aggregate size and binder type)","ton (t)",null,null,{"$f":"F8*G8","v":0},"X"]
[null,null,"(b)","Semi-gap graded asphalt (state Nominal maximum aggregate size and binder type)","ton (t)",null,null,{"$f":"F9*G9","v":0},"X"]
[null,null,"(c)","Cold applied asphalt (Agrèment SA certified for specific class as specified)","ton (t)",null,null,{"$f":"F10*G10","v":0},"X"]
[null,null,"(d)","Coarse slurry (Type II aggregate using an AC-E2 modified emulsion)","cubic metre (m3)",null,{"v":5000,"d":"R5,000.00"},{"$f":"F11*G11","v":0},"X"]
[null,null,"(e)","Rapid setting polymer modified cationic emulsion (50/70 binder) (Coarse Slurry - Type I), applied by variable width spreader box","cubic metre (m3)",null,{"v":5000,"d":"R5,000.00"},{"$f":"F12*G12","v":0},"X","Manual",{"$f":"7600*0.4*0.016*1.7","v":82.688}]
[]
[]
[{"$nulls":10},{"$f":"Repairs!AI170*2","v":0}]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H15)","v":0}]

{"sheet":"C8.5_Standard Crack Sealing","index":35,"n_rows":18,"n_cols":9,"rows_kept":18,"hidden":true,"merged":[[0,4,0,7]]}
["C8.5",{"$nulls":3},"STANDARD CRACK SEALING"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C8.5.1",null,null,"Standard crack sealing"]
[null,"C8.5.1.1",null,"Cleaning cracks"]
[null,null,"(a)","Cleaning crack with cold compressed air","metre (m)",null,null,{"$f":"F7*G7","v":0}]
[null,null,"(b)","Cleaning crack with hot compressed air","metre (m)",null,{"v":100,"d":"R100.00"},{"$f":"F8*G8","v":0}]
[null,"C8.5.1.2",null,"Applying herbicides for sealing cracks","litre (ℓ)",null,null,{"$f":"F9*G9","v":0}]
[null,"C8.5.1.3",null,"Priming using 65% cationic bitumen emulsion","litre (ℓ)",null,{"v":22,"d":"R22.00"},{"$f":"F10*G10","v":0},"X"]
[null,"C8.5.1.4",null,"Sealing the cracks"]
[null,null,"(a)","Sealing using Class C-E1 modified binder crack sealant","litre (ℓ)",null,{"v":13,"d":"R13.00"},{"$f":"F12*G12","v":0},"X"]
[null,"C8.5.1.5",null,"Heating of surface before rolling","metre (m)",null,{"v":5,"d":"R5.00"},{"$f":"F13*G13","v":0}]
[null,"C8.5.1.6",null,"Rolling the cracks","metre (m)",null,{"v":5,"d":"R5.00"},{"$f":"F14*G14","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H17)","v":0}]

{"sheet":"C8.6_Geosynthetic CS","index":36,"n_rows":10,"n_cols":8,"rows_kept":10,"hidden":true,"merged":[[0,3,0,6]]}
["C8.6",null,null,"GEOSYNTHETIC CRACK SEALING"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C8.6.1",null,"Geosynthetic crack sealing"]
[null,"C8.6.1.1","Sealing cracks with 200mm wide geosynthetic (using binder class SC-E1 (excluding cutters))","metre (m)",null,{"v":55,"d":"R55.00"},{"$f":"E6*F6","v":0},"X"]
[null,"C8.6.1.2","Sealing cracks with geosynthetic over areas (using binder class SC-E1 (excluding cutters))","square metre (m2)",null,{"$f":"F6/0.2","v":{"v":275,"d":"R275.00"}},{"$f":"E7*F7","v":0},"X"]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G9)","v":0}]

{"sheet":"C8.7","index":37,"n_rows":14,"n_cols":8,"rows_kept":14,"hidden":true,"merged":[[0,3,0,6]]}
["C8.7",null,null,"PLANING"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C8.7.1",null,"Planing"]
[null,"C8.7.1.1","Planing of road surface (indicate thickness in mm)","square metre (m2)",null,null,{"$f":"E6*F6","v":0},"X"]
[null,"C8.7.1.2","Fog spraying on planed surfaces","litre (ℓ)",null,null,{"$f":"E7*F7","v":0}]
[null,"C8.7.1.3","Hand spraying","litre (ℓ)",null,null,{"$f":"E8*F8","v":0}]
[null,"C8.7.1.4","Spraying with mechanical equipment","litre (ℓ)",null,null,{"$f":"E9*F9","v":0}]
[null,"C8.7.1.5","Rolling the planed surface","roller passes (m²-pass)",null,null,{"$f":"E10*F10","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G13)","v":0}]

{"sheet":"Repairs","index":38,"n_rows":318,"n_cols":53,"rows_kept":318,"hidden":true,"merged":[[1,1,1,2],[2,1,2,2],[3,1,3,2],[4,1,4,2],[4,11,4,32],[4,33,4,52],[5,11,5,23],[5,25,5,26],[5,27,5,32],[5,33,5,34],[5,35,5,37],[5,38,5,39],[5,40,5,51],[6,16,6,23],[7,0,9,0],[7,1,9,1],[7,2,9,2],[7,3,9,3],[7,4,9,4],[7,5,9,5],[7,6,9,6],[7,7,9,7],[7,8,9,8],[7,12,7,15],[7,16,7,19],[7,20,7,23],[7,27,7,29],[7,30,7,32],[7,38,7,39],[7,41,7,51],[260,0,260,1]]}
[]
[null,"Sawing Depth (m)",null,{"v":0.04,"d":"0.040"},"Prime emulsion (l/m^2)",{"v":0.6,"d":"0.600"},"Texture slurry thickness (mm)",{"v":2,"d":"2.00"},null,"\"Fat\"",{"v":0.75,"d":"0.750"}]
[null,"Asphalt excavation depth (m)",null,{"v":0.04,"d":"0.040"},"Ave. Rut fill depth (m)",{"$f":"0.02*4/5","v":0.016},"Tack application rate (l/m^2)",0.55]
[null,"Excavation depth (Other layers) (m)",null,{"v":0.2,"d":"0.200"},"BP Surfacing thickness (m)",{"$f":"40/1000","v":{"v":0.04,"d":"0.040"}},"Asphalt Compacted SG (t/m^3)",2.45]
[null,"BP Backfilling Depth (m)",null,{"v":0.2,"d":"0.200"},"SP Surfacing (m)",{"v":0.04,"d":"0.040"},"Slurry dry aggregate SG (t/m^3)",{"v":1.9,"d":"1.90"},{"$nulls":3},"Patching ",{"$nulls":21},"TREATMENT OF AN EXISTING SURFACE EXHIBITING CERTAIN DEFECTS"]
[{"$nulls":11},"Excavation",{"$nulls":12},"Compacting","Prime/Tack",null,"Capping",{"$nulls":5},"Slurry",null,"Edge Break Repairs",null,null,"Crack Sealing",null,"GEO-FABRIC QUANTITIES"]
[{"$nulls":16},"Choose between cemented or non cemented bases"]
["BTB BP option","SV (km)","Lane","Defect Type Code","Condition Index ","Length (m)","Width (m)","Wheel Track","Repair Code",null,null,"C8.8.1.1 (a)","C8.8.2.1; Excavation in existing pavements for patching (non-milling); Asphalt layers",{"$nulls":3},"C8.8.2.2; Excavation in existing pavements for patching (non-milling); Cemented layers",{"$nulls":3},"C8.8.2.3; Excavation in existing pavements for patching (non-milling); Other layers (crushed stone or cemented gravel)",{"$nulls":3},"C8.8.3","39/B41.01","39/42.04","39/42.20 Asphalt capping to Base Patches",null,null,"39/42.20 Asphalt Inlays to Surface Patches",null,null,"B48.03","C8.4.1.2","C8.8.6.1","C8.8.6.2","C8.8.6.3","C8.5.1.1",null,null,"C8.8.5.1",{"$nulls":10},"B48.16"]
[{"$nulls":9},"perimeter","AREA","Saw cutting pavement layers for patching; Asphalt or bituminous surfacing to an average depth","(a) <10","(b) >10;<50","(c) >50;<100","(d) >100","(a) <10","(b) >10;<50","(c) >50;<100","(d) >100","(a) <10","(b) >10;<50","(c) >50;<100","(d) >100","Compacting the floor of excavations for patching"," Prime to patches","Tack Coat to patches","<5",">5;<100",">100","<5",">5;<100",">100","slurry for texture improvement, applied by hand:","Rut Fill slurry","Cutting back the edges of the existing surfacing for the repairing of edge breaks","Prime coat (65% Cationic emulsion @ 1 ℓ/m²)","Reconstructing edges using medium continuously-graded asphalt","Crack Sealing Long and Trans","Crack Sealing Block Cracks","Widths","200mm for Patches","200mm","500 mm","1000mm","1500mm","2000mm","2500mm","3000mm","3500mm","4000mm",">4000mm","Removal by sandblasting fuel and oil stains or bleeding areas on road surface "]
[{"$nulls":9},"m","m²","m","m³","m³","m³","m³","m³","m³","m³","m³","m³","m³","m³","m³","m²","l","l","t","t","t","t","t","t","t","m3","m","litre","t","m","m","m","m","m","m2","m2","m2","m2","m2","m2","m2","m2","m2","m"]
[{"$nulls":43},0.5,1,1.5,2,2.5,3,3.5,4,4.5]
[]
[{"$nulls":11},{"$f":"IF(I13=\"Ap\",J13,IF(I13=\"Bp\",J13,\"\"))","v":""},{"$f":"IF((I13=\"Ap\")*(K13<10),$D$3*K13*(1+$K$2),IF((I13=\"Bp\")*(K13<10),$D$3*K13*(1+$K$2),\"\"))","v":""},{"$f":"IF((I13=\"Ap\")*(K13>=10)*(K13<50),$D$3*K13*(1+$K$2),IF((I13=\"Bp\")*(K13>=10)*(K13<50),$D$3*K13*(1+$K$2),\"\"))","v":""},{"$f":"IF((I13=\"Ap\")*(K13>=50)*(K13<100),$D$3*K13*(1+$K$2),IF((I13=\"Bp\")*(K13>=50)*(K13<100),$D$3*K13*(1+$K$2),\"\"))","v":""},{"$f":"IF((I13=\"Ap\")*(K13>100),$D$3*K13*(1+$K$2),IF((I13=\"Bp\")*(K13>100),$D$3*K13*(1+$K$2),\"\"))","v":""},{"$nulls":4},{"$f":"IF((I13=\"Bp\")*(K13<10),K13*$D$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I13=\"Bp\")*(K13>=10)*(K13<50),K13*$D$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I13=\"Bp\")*(K13>=50)*(K13<100),K13*$D$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I13=\"Bp\")*(K13>=100),K13*$D$4*(1+$K$2),\"\")","v":""},{"$f":"IF(I13=\"Bp\",K13*(1+$K$2),\"\")","v":""},{"$f":"IF(I13=\"Ap\",K13*$F$2,IF(I13=\"Bp\",K13*$F$2*(1+$K$2),\"\"))","v":""},{"$f":"IF(I13=\"Ap\",K13*$H$3*(1+$K$2),IF(I13=\"Bp\",K13*$H$3*(1+$K$2),\"\"))","v":""},{"$f":"IF((I13=\"Bp\")*(K13<5),K13*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I13=\"Bp\")*(K13>=5)*(K13<100),K13*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I13=\"Bp\")*(K13>=100),K13*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I13=\"Ap\")*(K13<5),K13*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I13=\"Ap\")*(K13>=5)*(K13<100),K13*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I13=\"Ap\")*(K13>=100),K13*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I13=\"St\"),(K13*$H$2/1000)*$H$5*(1+$K$2),\"\")","v":""},{"$f":"IF((I13=\"RF\"),K13*$F$3*(1+$K$2),\"\")","v":""},{"$f":"IF($I13=\"EB\",(F13*(1+$K$2)),\"\")","v":""},{"$f":"IF($I13=\"EB\",(AJ13*0.3)*$H$3*(1+$K$2),\"\")","v":""},{"$f":"IF($I13=\"EB\",(AJ13*0.2*0.1)*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF(I13=\"CsT\",G13+((F13/5)*G13),IF(I13=\"CsL\",F13,\"\"))","v":""},{"$f":"IF(I13=\"CsB\",(2*F13+((F13/4)*G13)),\"\")","v":""},{"$f":"IF(I13=\"Gf\",G13,\"\")","v":""},{"$f":"IF(I13=\"Ap\",2*(F13*(1+$K$2))+2*G13,IF(I13=\"Bp\",2*(F13*(1+$K$2))+2*G13,\"\"))","v":""},{"$f":"IF(AO13=0,(F13*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO13>0,AO13<=0.2),(F13*(1+$K$2)*AR$11),\"\")","v":""},{"$f":"IF(AND(AO13>0.2,AO13<=0.5),(F13*(1+$K$2)*AS$11),\"\")","v":""},{"$f":"IF(AND(AO13>0.5,AO13<=1),(F13*(1+$K$2)*AT$11),\"\")","v":""},{"$f":"IF(AND(AO13>1,AO13<=1.5),(F13*(1+$K$2)*AU$11),\"\")","v":""},{"$f":"IF(AND(AO13>1.5,AO13<=2),(F13*(1+$K$2)*AV$11),\"\")","v":""},{"$f":"IF(AND(AO13>2,AO13<=2.5),(F13*(1+$K$2)*AW$11),\"\")","v":""},{"$f":"IF(AND(AO13>2.5,AO13<=3),(F13*(1+$K$2)*AX$11),\"\")","v":""},{"$f":"IF(AND(AO13>3,AO13<=3.5),(F13*(1+$K$2)*AY$11),\"\")","v":""},{"$f":"IF(AND(AO13>3.5,AO13<=4),(F13*(1+$K$2)*AZ$11),\"\")","v":""},{"$f":"IF(I13=\"Sb\",K13,\"\")","v":""}]
[{"$nulls":11},{"$f":"IF(I14=\"Ap\",J14,IF(I14=\"Bp\",J14,\"\"))","v":""},{"$f":"IF((I14=\"Ap\")*(K14<10),$D$3*K14*(1+$K$2),IF((I14=\"Bp\")*(K14<10),$D$3*K14*(1+$K$2),\"\"))","v":""},{"$f":"IF((I14=\"Ap\")*(K14>=10)*(K14<50),$D$3*K14*(1+$K$2),IF((I14=\"Bp\")*(K14>=10)*(K14<50),$D$3*K14*(1+$K$2),\"\"))","v":""},{"$f":"IF((I14=\"Ap\")*(K14>=50)*(K14<100),$D$3*K14*(1+$K$2),IF((I14=\"Bp\")*(K14>=50)*(K14<100),$D$3*K14*(1+$K$2),\"\"))","v":""},{"$f":"IF((I14=\"Ap\")*(K14>100),$D$3*K14*(1+$K$2),IF((I14=\"Bp\")*(K14>100),$D$3*K14*(1+$K$2),\"\"))","v":""},{"$nulls":4},{"$f":"IF((I14=\"Bp\")*(K14<10),K14*$D$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I14=\"Bp\")*(K14>=10)*(K14<50),K14*$D$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I14=\"Bp\")*(K14>=50)*(K14<100),K14*$D$4*(1+$K$2),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AO14>0,AO14<=0.2),(F14*(1+$K$2)*AR$11),\"\")","v":""},{"$f":"IF(AND(AO14>0.2,AO14<=0.5),(F14*(1+$K$2)*AS$11),\"\")","v":""},{"$f":"IF(AND(AO14>0.5,AO14<=1),(F14*(1+$K$2)*AT$11),\"\")","v":""},{"$f":"IF(AND(AO14>1,AO14<=1.5),(F14*(1+$K$2)*AU$11),\"\")","v":""},{"$f":"IF(AND(AO14>1.5,AO14<=2),(F14*(1+$K$2)*AV$11),\"\")","v":""},{"$f":"IF(AND(AO14>2,AO14<=2.5),(F14*(1+$K$2)*AW$11),\"\")","v":""},{"$f":"IF(AND(AO14>2.5,AO14<=3),(F14*(1+$K$2)*AX$11),\"\")","v":""},{"$f":"IF(AND(AO14>3,AO14<=3.5),(F14*(1+$K$2)*AY$11),\"\")","v":""},{"$f":"IF(AND(AO14>3.5,AO14<=4),(F14*(1+$K$2)*AZ$11),\"\")","v":""},""]
[{"$nulls":11},"","","","",{"$f":"IF((I15=\"Ap\")*(K15>100),$D$3*K15*(1+$K$2),IF((I15=\"Bp\")*(K15>100),$D$3*K15*(1+$K$2),\"\"))","v":""},{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","",{"$f":"IF(I45=\"Ap\",K45*$F$2,IF(I45=\"Bp\",K45*$F$2*(1+$K$2),\"\"))","v":""},{"$f":"IF(I45=\"Ap\",K45*$H$3*(1+$K$2),IF(I45=\"Bp\",K45*$H$3*(1+$K$2),\"\"))","v":""},{"$f":"IF((I45=\"Bp\")*(K45<5),K45*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I45=\"Bp\")*(K45>=5)*(K45<100),K45*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I45=\"Bp\")*(K45>=100),K45*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I45=\"Ap\")*(K45<5),K45*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I45=\"Ap\")*(K45>=5)*(K45<100),K45*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I45=\"Ap\")*(K45>=100),K45*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I45=\"St\"),(K45*$H$2/1000)*$H$5*(1+$K$2),\"\")","v":""},{"$f":"IF((I45=\"RF\"),K45*$F$3*(1+$K$2),\"\")","v":""},{"$f":"IF($I45=\"EB\",(F45*(1+$K$2)),\"\")","v":""},"","",{"$f":"IF(I45=\"CsT\",G45+((F45/5)*G45),IF(I45=\"CsL\",F45,\"\"))","v":""},{"$f":"IF(I45=\"CsB\",(2*F45+((F45/4)*G45)),\"\")","v":""},{"$f":"IF(I45=\"Gf\",G45,\"\")","v":""},{"$f":"IF(I45=\"Ap\",2*(F45*(1+$K$2))+2*G45,IF(I45=\"Bp\",2*(F45*(1+$K$2))+2*G45,\"\"))","v":""},{"$f":"IF(AO45=0,(F45*(1+$K$2)),\"\")","v":""},"","","","","","","","","",{"$f":"IF(I45=\"Sb\",K45,\"\")","v":""}]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","",{"$f":"IF((I77=\"Bp\")*(K77>=100),K77*$D$4*(1+$K$2),\"\")","v":""},{"$f":"IF(I77=\"Bp\",K77*(1+$K$2),\"\")","v":""},{"$f":"IF(I77=\"Ap\",K77*$F$2,IF(I77=\"Bp\",K77*$F$2*(1+$K$2),\"\"))","v":""},{"$f":"IF(I77=\"Ap\",K77*$H$3*(1+$K$2),IF(I77=\"Bp\",K77*$H$3*(1+$K$2),\"\"))","v":""},{"$f":"IF((I77=\"Bp\")*(K77<5),K77*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I77=\"Bp\")*(K77>=5)*(K77<100),K77*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I77=\"Bp\")*(K77>=100),K77*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I77=\"Ap\")*(K77<5),K77*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I77=\"Ap\")*(K77>=5)*(K77<100),K77*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I77=\"Ap\")*(K77>=100),K77*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I77=\"St\"),(K77*$H$2/1000)*$H$5*(1+$K$2),\"\")","v":""},{"$f":"IF((I77=\"RF\"),K77*$F$3*(1+$K$2),\"\")","v":""},{"$f":"IF($I77=\"EB\",(F77*(1+$K$2)),\"\")","v":""},{"$f":"IF($I77=\"EB\",(AJ77*0.3)*$H$3*(1+$K$2),\"\")","v":""},{"$f":"IF($I77=\"EB\",(AJ77*0.2*0.1)*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF(I77=\"CsT\",G77+((F77/5)*G77),IF(I77=\"CsL\",F77,\"\"))","v":""},{"$f":"IF(I77=\"CsB\",(2*F77+((F77/4)*G77)),\"\")","v":""},{"$f":"IF(I77=\"Gf\",G77,\"\")","v":""},{"$f":"IF(I77=\"Ap\",2*(F77*(1+$K$2))+2*G77,IF(I77=\"Bp\",2*(F77*(1+$K$2))+2*G77,\"\"))","v":""},{"$f":"IF(AO77=0,(F77*(1+$K$2)),\"\")","v":""},"","","","","","","","","",{"$f":"IF(I77=\"Sb\",K77,\"\")","v":""}]
[{"$nulls":11},{"$f":"IF(I78=\"Ap\",J78,IF(I78=\"Bp\",J78,\"\"))","v":""},{"$f":"IF((I78=\"Ap\")*(K78<10),$D$3*K78*(1+$K$2),IF((I78=\"Bp\")*(K78<10),$D$3*K78*(1+$K$2),\"\"))","v":""},{"$f":"IF((I78=\"Ap\")*(K78>=10)*(K78<50),$D$3*K78*(1+$K$2),IF((I78=\"Bp\")*(K78>=10)*(K78<50),$D$3*K78*(1+$K$2),\"\"))","v":""},{"$f":"IF((I78=\"Ap\")*(K78>=50)*(K78<100),$D$3*K78*(1+$K$2),IF((I78=\"Bp\")*(K78>=50)*(K78<100),$D$3*K78*(1+$K$2),\"\"))","v":""},"",{"$nulls":4},{"$f":"IF((I78=\"Bp\")*(K78<10),K78*$D$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I78=\"Bp\")*(K78>=10)*(K78<50),K78*$D$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I78=\"Bp\")*(K78>=50)*(K78<100),K78*$D$4*(1+$K$2),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AO78>0,AO78<=0.2),(F78*(1+$K$2)*AR$11),\"\")","v":""},{"$f":"IF(AND(AO78>0.2,AO78<=0.5),(F78*(1+$K$2)*AS$11),\"\")","v":""},{"$f":"IF(AND(AO78>0.5,AO78<=1),(F78*(1+$K$2)*AT$11),\"\")","v":""},{"$f":"IF(AND(AO78>1,AO78<=1.5),(F78*(1+$K$2)*AU$11),\"\")","v":""},{"$f":"IF(AND(AO78>1.5,AO78<=2),(F78*(1+$K$2)*AV$11),\"\")","v":""},{"$f":"IF(AND(AO78>2,AO78<=2.5),(F78*(1+$K$2)*AW$11),\"\")","v":""},{"$f":"IF(AND(AO78>2.5,AO78<=3),(F78*(1+$K$2)*AX$11),\"\")","v":""},{"$f":"IF(AND(AO78>3,AO78<=3.5),(F78*(1+$K$2)*AY$11),\"\")","v":""},{"$f":"IF(AND(AO78>3.5,AO78<=4),(F78*(1+$K$2)*AZ$11),\"\")","v":""},""]
[{"$nulls":11},"","","","",{"$f":"IF((I79=\"Ap\")*(K79>100),$D$3*K79*(1+$K$2),IF((I79=\"Bp\")*(K79>100),$D$3*K79*(1+$K$2),\"\"))","v":""},{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","",{"$f":"IF(I109=\"Ap\",K109*$F$2,IF(I109=\"Bp\",K109*$F$2*(1+$K$2),\"\"))","v":""},{"$f":"IF(I109=\"Ap\",K109*$H$3*(1+$K$2),IF(I109=\"Bp\",K109*$H$3*(1+$K$2),\"\"))","v":""},{"$f":"IF((I109=\"Bp\")*(K109<5),K109*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I109=\"Bp\")*(K109>=5)*(K109<100),K109*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I109=\"Bp\")*(K109>=100),K109*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I109=\"Ap\")*(K109<5),K109*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I109=\"Ap\")*(K109>=5)*(K109<100),K109*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I109=\"Ap\")*(K109>=100),K109*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I109=\"St\"),(K109*$H$2/1000)*$H$5*(1+$K$2),\"\")","v":""},{"$f":"IF((I109=\"RF\"),K109*$F$3*(1+$K$2),\"\")","v":""},{"$f":"IF($I109=\"EB\",(F109*(1+$K$2)),\"\")","v":""},"","",{"$f":"IF(I109=\"CsT\",G109+((F109/5)*G109),IF(I109=\"CsL\",F109,\"\"))","v":""},{"$f":"IF(I109=\"CsB\",(2*F109+((F109/4)*G109)),\"\")","v":""},{"$f":"IF(I109=\"Gf\",G109,\"\")","v":""},{"$f":"IF(I109=\"Ap\",2*(F109*(1+$K$2))+2*G109,IF(I109=\"Bp\",2*(F109*(1+$K$2))+2*G109,\"\"))","v":""},{"$f":"IF(AO109=0,(F109*(1+$K$2)),\"\")","v":""},"","","","","","","","","",{"$f":"IF(I109=\"Sb\",K109,\"\")","v":""}]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","",{"$f":"IF((I141=\"Bp\")*(K141>=100),K141*$D$4*(1+$K$2),\"\")","v":""},{"$f":"IF(I141=\"Bp\",K141*(1+$K$2),\"\")","v":""},{"$f":"IF(I141=\"Ap\",K141*$F$2,IF(I141=\"Bp\",K141*$F$2*(1+$K$2),\"\"))","v":""},{"$f":"IF(I141=\"Ap\",K141*$H$3*(1+$K$2),IF(I141=\"Bp\",K141*$H$3*(1+$K$2),\"\"))","v":""},{"$f":"IF((I141=\"Bp\")*(K141<5),K141*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I141=\"Bp\")*(K141>=5)*(K141<100),K141*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I141=\"Bp\")*(K141>=100),K141*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I141=\"Ap\")*(K141<5),K141*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I141=\"Ap\")*(K141>=5)*(K141<100),K141*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I141=\"Ap\")*(K141>=100),K141*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I141=\"St\"),(K141*$H$2/1000)*$H$5*(1+$K$2),\"\")","v":""},{"$f":"IF((I141=\"RF\"),K141*$F$3*(1+$K$2),\"\")","v":""},{"$f":"IF($I141=\"EB\",(F141*(1+$K$2)),\"\")","v":""},{"$f":"IF($I141=\"EB\",(AJ141*0.3)*$H$3*(1+$K$2),\"\")","v":""},{"$f":"IF($I141=\"EB\",(AJ141*0.2*0.1)*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF(I141=\"CsT\",G141+((F141/5)*G141),IF(I141=\"CsL\",F141,\"\"))","v":""},{"$f":"IF(I141=\"CsB\",(2*F141+((F141/4)*G141)),\"\")","v":""},{"$f":"IF(I141=\"Gf\",G141,\"\")","v":""},{"$f":"IF(I141=\"Ap\",2*(F141*(1+$K$2))+2*G141,IF(I141=\"Bp\",2*(F141*(1+$K$2))+2*G141,\"\"))","v":""},{"$f":"IF(AO141=0,(F141*(1+$K$2)),\"\")","v":""},"","","","","","","","","",{"$f":"IF(I141=\"Sb\",K141,\"\")","v":""}]
[{"$nulls":11},{"$f":"IF(I142=\"Ap\",J142,IF(I142=\"Bp\",J142,\"\"))","v":""},{"$f":"IF((I142=\"Ap\")*(K142<10),$D$3*K142*(1+$K$2),IF((I142=\"Bp\")*(K142<10),$D$3*K142*(1+$K$2),\"\"))","v":""},{"$f":"IF((I142=\"Ap\")*(K142>=10)*(K142<50),$D$3*K142*(1+$K$2),IF((I142=\"Bp\")*(K142>=10)*(K142<50),$D$3*K142*(1+$K$2),\"\"))","v":""},{"$f":"IF((I142=\"Ap\")*(K142>=50)*(K142<100),$D$3*K142*(1+$K$2),IF((I142=\"Bp\")*(K142>=50)*(K142<100),$D$3*K142*(1+$K$2),\"\"))","v":""},"",{"$nulls":4},{"$f":"IF((I142=\"Bp\")*(K142<10),K142*$D$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I142=\"Bp\")*(K142>=10)*(K142<50),K142*$D$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I142=\"Bp\")*(K142>=50)*(K142<100),K142*$D$4*(1+$K$2),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AO142>0,AO142<=0.2),(F142*(1+$K$2)*AR$11),\"\")","v":""},{"$f":"IF(AND(AO142>0.2,AO142<=0.5),(F142*(1+$K$2)*AS$11),\"\")","v":""},{"$f":"IF(AND(AO142>0.5,AO142<=1),(F142*(1+$K$2)*AT$11),\"\")","v":""},{"$f":"IF(AND(AO142>1,AO142<=1.5),(F142*(1+$K$2)*AU$11),\"\")","v":""},{"$f":"IF(AND(AO142>1.5,AO142<=2),(F142*(1+$K$2)*AV$11),\"\")","v":""},{"$f":"IF(AND(AO142>2,AO142<=2.5),(F142*(1+$K$2)*AW$11),\"\")","v":""},{"$f":"IF(AND(AO142>2.5,AO142<=3),(F142*(1+$K$2)*AX$11),\"\")","v":""},{"$f":"IF(AND(AO142>3,AO142<=3.5),(F142*(1+$K$2)*AY$11),\"\")","v":""},{"$f":"IF(AND(AO142>3.5,AO142<=4),(F142*(1+$K$2)*AZ$11),\"\")","v":""},""]
[{"$nulls":11},"","","","",{"$f":"IF((I143=\"Ap\")*(K143>100),$D$3*K143*(1+$K$2),IF((I143=\"Bp\")*(K143>100),$D$3*K143*(1+$K$2),\"\"))","v":""},{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
{"$rows_empty":20}
[{"$nulls":11},"","","","","",{"$nulls":4},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":10},"TOTAL",{"$f":"SUM(L13:L168)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[{"$nulls":40},"check","m^2",{"$f":"AQ170*0.2","v":0},{"$f":"AR170*0.5","v":0},{"$f":"AS170*1","v":0},{"$f":"AT170*1.5","v":0},{"$f":"AU170*2","v":0},{"$f":"AV170*2.5","v":0},{"$f":"AW170*3","v":0},{"$f":"AX170*3.5","v":0},{"$f":"AY170*4","v":0},{"$f":"AZ170*7","v":0}]
[{"$nulls":9},"SURFACED ROAD LENGTH (km)","SURFACED ROAD AREA","Base Patching",null,"Surface Patching",{"$nulls":6},"Rut Fill Slurry",null,null,"Edge Break Repairs",null,null,"Repair","Coverage",{"$nulls":13},"Total Gf m2",{"$f":"SUM(AR170:AZ170)","v":0}]
[{"$nulls":11},"area","%","Area","%",{"$nulls":5},"Area","%",null,"length","%","%",{"$f":"L174","v":"Base Patching"},{"$f":"M176","v":{"v":0,"d":"0.00%"}},{"$nulls":13},"total m^2",{"$f":"SUM(AQ173:AZ173)","v":0}]
[{"$nulls":8},"Total",8.6,{"v":73112.7,"d":"73,112.70"},{"$f":"SUMIF($I13:$I168,\"BP\",$K13:$K168)","v":0},{"$f":"L176/K176","v":{"v":0,"d":"0.00%"}},{"$f":"SUMIF($I13:$I168,\"AP\",$K13:$K168)","v":0},{"$f":"N176/K176","v":{"v":0,"d":"0.00%"}},{"$nulls":5},{"$f":"SUMIF($I13:$I168,\"RF\",$K13:$K168)","v":0},{"$f":"U176/K176","v":{"v":0,"d":"0.00%"}},null,{"$f":"SUMIF($I13:$I168,\"EB\",$F13:$F168)","v":0},{"$f":"X176/(J176*1000)","v":{"v":0,"d":"0.00%"}},{"$f":"#REF!/(K176)","v":{"$error":"#REF!"}},{"$f":"N174","v":"Surface Patching"},{"$f":"O176","v":{"v":0,"d":"0.00%"}}]
[{"$nulls":10},"OLD","None","None","None","None",{"$nulls":5},"None","None",null,"None","None","None",{"$f":"U174","v":"Rut Fill Slurry"},{"$f":"V176","v":{"v":0,"d":"0.00%"}}]
[{"$nulls":26},{"$f":"X174","v":"Edge Break Repairs"},{"$f":"Y176","v":{"v":0,"d":"0.00%"}}]
[{"$nulls":26},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
["ETB start"]
[1,{"$nulls":10},{"$f":"IF(I181=\"Ap\",J181*$D$2,IF(I181=\"Bp\",J181*$D$2,\"\"))","v":""},{"$f":"IF((I181=\"Ap\")*(K181<5),$D$3*K181*(1+$K$2),IF((I181=\"Bp\")*(K181<5),$D$3*K181*(1+$K$2),\"\"))","v":""},{"$f":"IF((I181=\"Ap\")*(K181>=5)*(K181<100),$D$3*K181*(1+$K$2),IF((I181=\"Bp\")*(K181>=5)*(K181<100),$D$3*K181*(1+$K$2),\"\"))","v":""},{"$f":"IF((I181=\"Ap\")*(K181>=100),$D$3*K181*(1+$K$2),IF((I181=\"Bp\")*(K181>=100),$D$3*K181*(1+$K$2),\"\"))","v":""},{"$nulls":5},{"$f":"IF((I181=\"Bp\")*(K181<5),K181*$D$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I181=\"Bp\")*(K181>=5)*(K181<100),K181*$D$4*(1+$K$2),\"\")","v":""},null,{"$f":"IF((I181=\"Bp\")*(K181>=100),K181*$D$4*(1+$K$2),\"\")","v":""},{"$f":"IF(I181=\"Bp\",K181*(1+$K$2),\"\")","v":""},{"$f":"IF(I181=\"Ap\",K181*$F$2,IF(I181=\"Bp\",K181*$F$2*(1+$K$2),\"\"))","v":""},{"$f":"IF(I181=\"Ap\",K181*$H$3*(1+$K$2),IF(I181=\"Bp\",K181*$H$3*(1+$K$2),\"\"))","v":""},{"$f":"IF((I181=\"Bp\")*(K181<5),K181*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I181=\"Bp\")*(K181>=5)*(K181<100),K181*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I181=\"Bp\")*(K181>=100),K181*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I181=\"Ap\")*(K181<5),K181*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I181=\"Ap\")*(K181>=5)*(K181<100),K181*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I181=\"Ap\")*(K181>=100),K181*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I181=\"St\"),(K181*$H$2/1000)*$H$5*(1+$K$2),\"\")","v":""},{"$f":"IF((I181=\"RF\"),K181*$F$3*$H$5*(1+$K$2),\"\")","v":""},{"$f":"IF($I181=\"EB\",(F181*(1+$K$2)),\"\")","v":""},{"$f":"IF($I181=\"EB\",(AJ181*0.3)*$H$3*(1+$K$2),\"\")","v":""},{"$f":"IF($I181=\"EB\",(AJ181*0.2*0.1)*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF(I181=\"CsT\",G181+((F181/5)*G181),IF(I181=\"CsL\",F181,\"\"))","v":""},{"$f":"IF(I181=\"CsB\",(2*F181+((F181/4)*G181)),\"\")","v":""},{"$f":"IF(I181=\"Gf\",G181,\"\")","v":""},{"$f":"IF(I181=\"Ap\",2*(F181*(1+$K$2))+2*G181,IF(I181=\"Bp\",2*(F181*(1+$K$2))+2*G181,\"\"))","v":""},{"$f":"IF(AO181=0,(F181*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO181>0,AO181<=0.2),(F181*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO181>0.2,AO181<=0.5),(F181*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO181>0.5,AO181<=1),(F181*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO181>1,AO181<=1.5),(F181*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO181>1.5,AO181<=2),(F181*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO181>2,AO181<=2.5),(F181*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO181>2.5,AO181<=3),(F181*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO181>3,AO181<=3.5),(F181*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO181>3.5,AO181<=4),(F181*(1+$K$2)),\"\")","v":""},{"$f":"IF(I181=\"Sb\",K181,\"\")","v":""}]
[3]
[2,{"$nulls":10},{"$f":"IF(I183=\"Ap\",J183*$D$2,IF(I183=\"Bp\",J183*$D$2,\"\"))","v":""},{"$f":"IF((I183=\"Ap\")*(K183<5),$D$3*K183*(1+$K$2),IF((I183=\"Bp\")*(K183<5),$D$3*K183*(1+$K$2),\"\"))","v":""},{"$f":"IF((I183=\"Ap\")*(K183>=5)*(K183<100),$D$3*K183*(1+$K$2),IF((I183=\"Bp\")*(K183>=5)*(K183<100),$D$3*K183*(1+$K$2),\"\"))","v":""},{"$f":"IF((I183=\"Ap\")*(K183>=100),$D$3*K183*(1+$K$2),IF((I183=\"Bp\")*(K183>=100),$D$3*K183*(1+$K$2),\"\"))","v":""},{"$nulls":5},{"$f":"IF((I183=\"Bp\")*(K183<5),K183*$D$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I183=\"Bp\")*(K183>=5)*(K183<100),K183*$D$4*(1+$K$2),\"\")","v":""},null,{"$f":"IF((I183=\"Bp\")*(K183>=100),K183*$D$4*(1+$K$2),\"\")","v":""},{"$f":"IF(I183=\"Bp\",K183*(1+$K$2),\"\")","v":""},{"$f":"IF(I183=\"Ap\",K183*$F$2,IF(I183=\"Bp\",K183*$F$2*(1+$K$2),\"\"))","v":""},{"$f":"IF(I183=\"Ap\",K183*$H$3*(1+$K$2),IF(I183=\"Bp\",K183*$H$3*(1+$K$2),\"\"))","v":""},{"$f":"IF((I183=\"Bp\")*(K183<5),K183*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I183=\"Bp\")*(K183>=5)*(K183<100),K183*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I183=\"Bp\")*(K183>=100),K183*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I183=\"Ap\")*(K183<5),K183*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I183=\"Ap\")*(K183>=5)*(K183<100),K183*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I183=\"Ap\")*(K183>=100),K183*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I183=\"St\"),(K183*$H$2/1000)*$H$5*(1+$K$2),\"\")","v":""},{"$f":"IF((I183=\"RF\"),K183*$F$3*$H$5*(1+$K$2),\"\")","v":""},{"$f":"IF($I183=\"EB\",(F183*(1+$K$2)),\"\")","v":""},{"$f":"IF($I183=\"EB\",(AJ183*0.3)*$H$3*(1+$K$2),\"\")","v":""},{"$f":"IF($I183=\"EB\",(AJ183*0.2*0.1)*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF(I183=\"CsT\",G183+((F183/5)*G183),IF(I183=\"CsL\",F183,\"\"))","v":""},{"$f":"IF(I183=\"CsB\",(2*F183+((F183/4)*G183)),\"\")","v":""},{"$f":"IF(I183=\"Gf\",G183,\"\")","v":""},{"$f":"IF(I183=\"Ap\",2*(F183*(1+$K$2))+2*G183,IF(I183=\"Bp\",2*(F183*(1+$K$2))+2*G183,\"\"))","v":""},{"$f":"IF(AO183=0,(F183*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO183>0,AO183<=0.2),(F183*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO183>0.2,AO183<=0.5),(F183*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO183>0.5,AO183<=1),(F183*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO183>1,AO183<=1.5),(F183*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO183>1.5,AO183<=2),(F183*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO183>2,AO183<=2.5),(F183*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO183>2.5,AO183<=3),(F183*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO183>3,AO183<=3.5),(F183*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO183>3.5,AO183<=4),(F183*(1+$K$2)),\"\")","v":""},{"$f":"IF(I183=\"Sb\",K183,\"\")","v":""}]
[2,{"$nulls":10},{"$f":"IF(I184=\"Ap\",J184*$D$2,IF(I184=\"Bp\",J184*$D$2,\"\"))","v":""},{"$f":"IF((I184=\"Ap\")*(K184<5),$D$3*K184*(1+$K$2),IF((I184=\"Bp\")*(K184<5),$D$3*K184*(1+$K$2),\"\"))","v":""},{"$f":"IF((I184=\"Ap\")*(K184>=5)*(K184<100),$D$3*K184*(1+$K$2),IF((I184=\"Bp\")*(K184>=5)*(K184<100),$D$3*K184*(1+$K$2),\"\"))","v":""},{"$f":"IF((I184=\"Ap\")*(K184>=100),$D$3*K184*(1+$K$2),IF((I184=\"Bp\")*(K184>=100),$D$3*K184*(1+$K$2),\"\"))","v":""},{"$nulls":5},{"$f":"IF((I184=\"Bp\")*(K184<5),K184*$D$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I184=\"Bp\")*(K184>=5)*(K184<100),K184*$D$4*(1+$K$2),\"\")","v":""},null,{"$f":"IF((I184=\"Bp\")*(K184>=100),K184*$D$4*(1+$K$2),\"\")","v":""},{"$f":"IF(I184=\"Bp\",K184*(1+$K$2),\"\")","v":""},{"$f":"IF(I184=\"Ap\",K184*$F$2,IF(I184=\"Bp\",K184*$F$2*(1+$K$2),\"\"))","v":""},{"$f":"IF(I184=\"Ap\",K184*$H$3*(1+$K$2),IF(I184=\"Bp\",K184*$H$3*(1+$K$2),\"\"))","v":""},{"$f":"IF((I184=\"Bp\")*(K184<5),K184*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I184=\"Bp\")*(K184>=5)*(K184<100),K184*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I184=\"Bp\")*(K184>=100),K184*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I184=\"Ap\")*(K184<5),K184*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I184=\"Ap\")*(K184>=5)*(K184<100),K184*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I184=\"Ap\")*(K184>=100),K184*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I184=\"St\"),(K184*$H$2/1000)*$H$5*(1+$K$2),\"\")","v":""},{"$f":"IF((I184=\"RF\"),K184*$F$3*$H$5*(1+$K$2),\"\")","v":""},{"$f":"IF($I184=\"EB\",(F184*(1+$K$2)),\"\")","v":""},{"$f":"IF($I184=\"EB\",(AJ184*0.3)*$H$3*(1+$K$2),\"\")","v":""},{"$f":"IF($I184=\"EB\",(AJ184*0.2*0.1)*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF(I184=\"CsT\",G184+((F184/5)*G184),IF(I184=\"CsL\",F184,\"\"))","v":""},{"$f":"IF(I184=\"CsB\",(2*F184+((F184/4)*G184)),\"\")","v":""},{"$f":"IF(I184=\"Gf\",G184,\"\")","v":""},{"$f":"IF(I184=\"Ap\",2*(F184*(1+$K$2))+2*G184,IF(I184=\"Bp\",2*(F184*(1+$K$2))+2*G184,\"\"))","v":""},{"$f":"IF(AO184=0,(F184*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO184>0,AO184<=0.2),(F184*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO184>0.2,AO184<=0.5),(F184*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO184>0.5,AO184<=1),(F184*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO184>1,AO184<=1.5),(F184*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO184>1.5,AO184<=2),(F184*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO184>2,AO184<=2.5),(F184*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO184>2.5,AO184<=3),(F184*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO184>3,AO184<=3.5),(F184*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO184>3.5,AO184<=4),(F184*(1+$K$2)),\"\")","v":""},{"$f":"IF(I184=\"Sb\",K184,\"\")","v":""}]
[3,{"$nulls":10},{"$f":"IF(I185=\"Ap\",J185*$D$2,IF(I185=\"Bp\",J185*$D$2,\"\"))","v":""},{"$f":"IF((I185=\"Ap\")*(K185<5),$D$3*K185*(1+$K$2),IF((I185=\"Bp\")*(K185<5),$D$3*K185*(1+$K$2),\"\"))","v":""},{"$f":"IF((I185=\"Ap\")*(K185>=5)*(K185<100),$D$3*K185*(1+$K$2),IF((I185=\"Bp\")*(K185>=5)*(K185<100),$D$3*K185*(1+$K$2),\"\"))","v":""},{"$f":"IF((I185=\"Ap\")*(K185>=100),$D$3*K185*(1+$K$2),IF((I185=\"Bp\")*(K185>=100),$D$3*K185*(1+$K$2),\"\"))","v":""},{"$nulls":5},{"$f":"IF((I185=\"Bp\")*(K185<5),K185*$D$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I185=\"Bp\")*(K185>=5)*(K185<100),K185*$D$4*(1+$K$2),\"\")","v":""},null,{"$f":"IF((I185=\"Bp\")*(K185>=100),K185*$D$4*(1+$K$2),\"\")","v":""},{"$f":"IF(I185=\"Bp\",K185*(1+$K$2),\"\")","v":""},{"$f":"IF(I185=\"Ap\",K185*$F$2,IF(I185=\"Bp\",K185*$F$2*(1+$K$2),\"\"))","v":""},{"$f":"IF(I185=\"Ap\",K185*$H$3*(1+$K$2),IF(I185=\"Bp\",K185*$H$3*(1+$K$2),\"\"))","v":""},{"$f":"IF((I185=\"Bp\")*(K185<5),K185*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I185=\"Bp\")*(K185>=5)*(K185<100),K185*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I185=\"Bp\")*(K185>=100),K185*$F$4*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I185=\"Ap\")*(K185<5),K185*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I185=\"Ap\")*(K185>=5)*(K185<100),K185*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I185=\"Ap\")*(K185>=100),K185*$F$5*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF((I185=\"St\"),(K185*$H$2/1000)*$H$5*(1+$K$2),\"\")","v":""},{"$f":"IF((I185=\"RF\"),K185*$F$3*$H$5*(1+$K$2),\"\")","v":""},{"$f":"IF($I185=\"EB\",(F185*(1+$K$2)),\"\")","v":""},{"$f":"IF($I185=\"EB\",(AJ185*0.3)*$H$3*(1+$K$2),\"\")","v":""},{"$f":"IF($I185=\"EB\",(AJ185*0.2*0.1)*$H$4*(1+$K$2),\"\")","v":""},{"$f":"IF(I185=\"CsT\",G185+((F185/5)*G185),IF(I185=\"CsL\",F185,\"\"))","v":""},{"$f":"IF(I185=\"CsB\",(2*F185+((F185/4)*G185)),\"\")","v":""},{"$f":"IF(I185=\"Gf\",G185,\"\")","v":""},{"$f":"IF(I185=\"Ap\",2*(F185*(1+$K$2))+2*G185,IF(I185=\"Bp\",2*(F185*(1+$K$2))+2*G185,\"\"))","v":""},{"$f":"IF(AO185=0,(F185*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO185>0,AO185<=0.2),(F185*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO185>0.2,AO185<=0.5),(F185*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO185>0.5,AO185<=1),(F185*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO185>1,AO185<=1.5),(F185*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO185>1.5,AO185<=2),(F185*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO185>2,AO185<=2.5),(F185*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO185>2.5,AO185<=3),(F185*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO185>3,AO185<=3.5),(F185*(1+$K$2)),\"\")","v":""},{"$f":"IF(AND(AO185>3.5,AO185<=4),(F185*(1+$K$2)),\"\")","v":""},{"$f":"IF(I185=\"Sb\",K185,\"\")","v":""}]
[]
[{"$nulls":9},"With town section",{"$f":"SUM(K181:K185)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8},"CIR for rehabb","SUM CIR only",{"$f":"SUM(K182:K185)","v":{"v":0,"d":"0.00"}}]
[null,"CIR option 1","BTB on C4"]
[null,"CIR option 2","ETB insitu only"]
[]
[]
["MILL and Replace Full Asphalt WC"]
{"$rows_empty":20}
["Removed"]
{"$rows_empty":11}
["BP in section 1 to 3 will receive BTB not ETB"]
{"$rows_empty":25}
[{"$nulls":10},"TOTAL",{"$f":"SUM(L227:L250)","v":0},{"$f":"SUM(M227:M250)","v":{"v":0,"d":"0.0"}},0,0,{"$nulls":5},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
{"$rows_empty":8}
["EB removed and combined"]
[null,{"$error":"#N/A"},"LHS , RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"$error":"#N/A"},"LHS , RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"$error":"#N/A"},"LHS , RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"$error":"#N/A"},"LHS , RHS","Edge Break",">300mm",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":9400,"d":"9400.000"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":5530,"d":"5530.000"},"LHS , RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":5770,"d":"5770.000"},"LHS , RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":5970,"d":"5970.000"},"LHS , RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.6,"d":"0.60"},"Shoulder","EB",401.2,{"v":120,"d":"120.00"}]
[null,{"v":6140,"d":"6140.000"},"LHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":6330,"d":"6330.000"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":6520,"d":"6520.000"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"$error":"#VALUE!"},"LHS , RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":6870,"d":"6870.000"},"LHS , RHS","Edge Break",">300mm",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"$error":"#VALUE!"},"LHS , RHS","Edge Break",">300mm",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":6970,"d":"6970.000"},"LHS , RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":6.5,"d":"6.50"},"Inner wheel track","EB",413,{"v":1300,"d":"1300.00"}]
[null,{"v":7250,"d":"7250.000"},"LHS , RHS","Edge Break",">300mm",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"$error":"#VALUE!"},{"v":0,"d":"0.000"},"Edge Break",">300mm",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":7850,"d":"7850.000"},"RHS","Edge Break",">300mm",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":7860,"d":"7860.000"},"LHS","Edge Break",">300mm",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":8020,"d":"8020.000"},"LHS , RHS","Edge Break",">300mm",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":8120,"d":"8120.000"},"RHS","Edge Break",">300mm",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Inner wheel track","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":9770,"d":"9770.000"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},"EB",401,{"v":100,"d":"100.00"}]
[null,{"v":10640,"d":"10640.000"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":10890,"d":"10890.000"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":11020,"d":"11020.000"},{"v":0,"d":"0.000"},"Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":11220,"d":"11220.000"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},"EB",401,{"v":100,"d":"100.00"}]
[null,{"v":11400,"d":"11400.000"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":11470,"d":"11470.000"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":11680,"d":"11680.000"},"LHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":11670,"d":"11670.000"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":8890,"d":"8890.000"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.3,"d":"0.30"},"Shoulder","EB",0.6,{"v":0,"d":"0.00"}]
[null,{"v":8930,"d":"8930.000"},"RHS","Edge Break","",{"v":61,"d":"61.00"},{"v":0.4,"d":"0.40"},"Shoulder","EB",122.8,{"v":24.4,"d":"24.40"}]
[null,{"v":9140,"d":"9140.000"},"LHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":9200,"d":"9200.000"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",4001,{"v":1000,"d":"1000.00"}]
[null,{"$error":"#VALUE!"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":9220,"d":"9220.000"},"LHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.3,"d":"0.30"},"Shoulder","EB",400.6,{"v":60,"d":"60.00"}]
[null,{"v":9220,"d":"9220.000"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":8270,"d":"8270.000"},"RHS","Edge Break",">300mm",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":8440,"d":"8440.000"},"RHS","Edge Break",">300mm",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":9570,"d":"9570.000"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"$error":"#VALUE!"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":11900,"d":"11900.000"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":13830,"d":"13830.000"},"RHS","Edge Break",">300mm",{"v":200,"d":"200.00"},{"v":0.6,"d":"0.60"},"Shoulder","EB",401.2,{"v":120,"d":"120.00"}]
[null,{"v":11950,"d":"11950.000"},"LHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},"Shoulder","EB",0,{"v":0,"d":"0.00"}]
[null,{"v":12080,"d":"12080.000"},"LHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":12090,"d":"12090.000"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":12300,"d":"12300.000"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},"EB",401,{"v":100,"d":"100.00"}]
[null,{"v":12500,"d":"12500.000"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":12750,"d":"12750.000"},"LHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":12900,"d":"12900.000"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":13070,"d":"13070.000"},"LHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":13070,"d":"13070.000"},"RHS","Edge Break","",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":14050,"d":"14050.000"},"RHS","Edge Break",">300mm",{"v":50,"d":"50.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",101,{"v":25,"d":"25.00"}]
[null,{"v":14340,"d":"14340.000"},"LHS , RHS","Edge Break",">300mm",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":14580,"d":"14580.000"},"LHS , RHS","Edge Break",">300mm",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":13270,"d":"13270.000"},"LHS , Centre line","Edge Break","50-300mm",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]
[null,{"v":13480,"d":"13480.000"},"RHS","Edge Break",">300mm",{"v":200,"d":"200.00"},{"v":0.5,"d":"0.50"},"Shoulder","EB",401,{"v":100,"d":"100.00"}]

{"sheet":"C8.8_Patching&Edge Break","index":39,"n_rows":68,"n_cols":10,"rows_kept":68,"hidden":true,"merged":[[0,4,0,7]]}
["C8.8",{"$nulls":3},"PATCHING AND EDGE BREAK REPAIR"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C8.8.1",null,null,"Saw cutting pavement layers for patching"]
[null,"C8.8.1.1",null,"Asphalt or bituminous surfacing to an average depth"]
[null,null,"(a)","Not exceeding 50mm","metre (m)",null,{"v":65,"d":"R65.00"},{"$f":"F7*G7","v":0}]
[null,null,"(b)","Exceeding 50mm but not exceeding 100mm","metre (m)",null,{"v":65,"d":"R65.00"},{"$f":"F8*G8","v":0}]
[null,null,"(c)","Exceeding 100mm","metre (m)",null,{"v":65,"d":"R65.00"},{"$f":"F9*G9","v":0}]
[null,"C8.8.1.2",null,"Cemented pavement layers to an average depth"]
[null,null,"(a)","Not exceeding 100mm","metre (m)",null,null,{"$f":"F11*G11","v":0}]
[null,null,"(b)","Exceeding 100mm but not exceeding 200mm","metre (m)",null,null,{"$f":"F12*G12","v":0}]
[null,null,"(c)","Exceeding 200mm","metre (m)",null,null,{"$f":"F13*G13","v":0}]
[null,"C8.8.1.3",null,"Granular layers to an average depth"]
[null,null,"(a)","Not exceeding 100mm","metre (m)",null,null,{"$f":"F15*G15","v":0}]
[null,null,"(b)","Not exceeding 200mm","metre (m)",null,null,{"$f":"F16*G16","v":0}]
[null,null,"(c)","Exceeding 200mm","metre (m)",null,null,{"$f":"F17*G17","v":0}]
["C8.8.2",null,null,"Excavation in existing pavements for patching (non-milling)"]
[null,"C8.8.2.1",null,"Asphalt layers"]
[null,null,"(a)","Not exceeding 10 m² including for edge repairs wider than 250mm","cubic metre (m3)",null,{"v":300,"d":"R300.00"},{"$f":"F20*G20","v":0}]
[null,null,"(b)","Exceeding 10 m² but not exceeding 50 m² including for edge repairs wider than 250mm","cubic metre (m3)",null,{"v":300,"d":"R300.00"},{"$f":"F21*G21","v":0}]
[null,null,"(c)","Exceeding 50 m² up to 100 m² including for edge repairs wider than 250mm","cubic metre (m3)",null,{"v":300,"d":"R300.00"},{"$f":"F22*G22","v":0}]
[null,null,"(d)","Exceeding 100 m²","cubic metre (m3)",null,{"v":300,"d":"R300.00"},{"$f":"F23*G23","v":0}]
[null,"C8.8.2.2",null,"Cemented layers"]
[null,null,"(a)","Not exceeding 10 m² including for edge repairs wider than 250mm","cubic metre (m3)",null,null,{"$f":"F25*G25","v":0}]
[null,null,"(b)","Exceeding 10 m² but not exceeding 50 m² including for edge repairs wider than 250mm ","cubic metre (m3)",null,null,{"$f":"F26*G26","v":0}]
[null,null,"(c)","Exceeding 50 m² up to 100 m² including for edge repairs wider than 250mm","cubic metre (m3)",null,null,{"$f":"F27*G27","v":0}]
[null,null,"(d)","Exceeding 100 m²","cubic metre (m3)",null,null,{"$f":"F28*G28","v":0}]
[null,"C8.8.2.3",null,"Other layers (Granular base layer)",{"$nulls":4},"X"]
[null,null,"(a)","Not exceeding 10 m² including for edge repairs wider than 250mm","cubic metre (m3)",null,null,{"$f":"F30*G30","v":0}]
[null,null,"(b)","Exceeding 10 m² but not exceeding 50 m² including for edge repairs wider than 250mm","cubic metre (m3)",null,null,{"$f":"F31*G31","v":0}]
[null,null,"(c)","Exceeding 50 m² up to 100 m² including for edge repairs wider than 250mm","cubic metre (m3)",null,null,{"$f":"F32*G32","v":0}]
[null,null,"(d)","Exceeding 100 m²","cubic metre (m3)",null,null,{"$f":"F33*G33","v":0}]
["C8.8.3",null,null,"Compacting the floor of excavations for patching (95% MDD)","square metre (m2)",null,{"v":50,"d":"R50.00"},{"$f":"F34*G34","v":0},"X"]
["C8.8.4",null,null,"Backfilling of excavations for patching with:"]
[null,"C8.8.4.1",null,"Chemically stabilized pavement material (existing base material and 2% cement placed as 150mm subbbase compacted to 97% of modified AASHTO density ), for a patch with a surface area: ",{"$nulls":4},"X"]
[null,null,"(a)","Not exceeding 10 m² including for edge repairs wider than 250mm","cubic metre (m3)",null,{"v":780,"d":"R780.00"},{"$f":"F37*G37","v":0}]
[null,null,"(b)","Exceeding 10 m² but not exceeding 50 m² including for edge repairs wider than 250mm","cubic metre (m3)",null,{"v":780,"d":"R780.00"},{"$f":"F38*G38","v":0}]
[null,null,"(c)","Exceeding 50 m² up to 100 m² including for edge repairs wider than 250mm","cubic metre (m3)",null,{"v":780,"d":"R780.00"},{"$f":"F39*G39","v":0}]
[null,null,"(d)","Exceeding 100 m²","cubic metre (m3)",null,{"v":780,"d":"R780.00"},{"$f":"F40*G40","v":0}]
[null,"C8.8.4.2",null,"Base material (commercial G2) stabilized with bitumen emulsion (1.5% net bitumen) and 1.0% cement, compacted to 102% of MDD (layer thickness 200mm) for a patch with a surface area:",{"$nulls":4},"X"]
[null,null,"(a)","Not exceeding 10 m² including for edge repairs wider than 250mm","cubic metre (m3)",null,{"v":2350,"d":"R2,350.00"},{"$f":"F42*G42","v":0}]
[null,null,"(b)","Exceeding 10 m² but not exceeding 50 m² including for edge repairs wider than 250mm","cubic metre (m3)",null,{"v":2350,"d":"R2,350.00"},{"$f":"F43*G43","v":0}]
[null,null,"(c)","Exceeding 50 m² up to 100 m² including for edge repairs wider than 250mm","cubic metre (m3)",null,{"v":2350,"d":"R2,350.00"},{"$f":"F44*G44","v":0}]
[null,null,"(d)","Exceeding 100 m²","cubic metre (m3)",null,{"v":2350,"d":"R2,350.00"},{"$f":"F45*G45","v":0}]
[null,"C8.8.4.3",null,{"$f":"'C9.1_Asphalt layer'!D19","v":"Stone skeletal mix – continuously graded as defined (120mm thickness, PG64H-16(PMB)  grade binder, 25mm maximum size aggregate and design mix level  II) "},{"$nulls":4},"X"]
[null,null,"(a)","Not exceeding 10 m² including for edge repairs wider than 250mm","ton (t)",null,{"v":2550,"d":"R2,550.00"},{"$f":"F47*G47","v":0}]
[null,null,"(b)","Exceeding 10 m² but not exceeding 50 m² including for edge repairs wider than 250mm","ton (t)",null,{"v":2550,"d":"R2,550.00"},{"$f":"F48*G48","v":0}]
[null,null,"(c)","Exceeding 50 m² up to 100 m² including for edge repairs wider than 250mm","ton (t)",null,{"v":2550,"d":"R2,550.00"},{"$f":"F49*G49","v":0}]
[null,null,"(d)","Exceeding 100 m²","ton (t)",null,{"v":2550,"d":"R2,550.00"},{"$f":"F50*G50","v":0}]
[null,"C8.8.4.4",null,"Granular base material (state type and density) for a patch with a surface area",{"$nulls":4},"X"]
[null,null,"(a)","Not exceeding 10 m² including for edge repairs wider than 250mm","ton (t)",null,null,{"$f":"F52*G52","v":0}]
[null,null,"(b)","Exceeding 10 m² but not exceeding 50 m² including for edge repairs wider than 250mm","ton (t)",null,null,{"$f":"F53*G53","v":0}]
[null,null,"(c)","Exceeding 50 m² up to 100 m² including for edge repairs wider than 250mm","ton (t)",null,null,{"$f":"F54*G54","v":0}]
[null,null,"(d)","Exceeding 100 m²","ton (t)",null,null,{"$f":"F55*G55","v":0}]
["C8.8.5",null,null,"Geosynthetic patching"]
[null,"C8.8.5.1",null,"Sealing joints with geosynthetic strips (200mm wide polypropolene non-woven)","metre (m)",null,{"v":22,"d":"R22.00"},{"$f":"F57*G57","v":0},"X"]
["C8.8.6",null,null,"Repairing edge breaks in surfacing "]
[null,"C8.8.6.1",null,"Cutting back the edges of the existing surfacing for the repairing of edge breaks","metre (m)",null,{"v":50,"d":"R50.00"},{"$f":"F59*G59","v":0},"Only though townn. Outside of town will be recycling and surfacing"]
[null,"C8.8.6.2",null,"Prime coat (invert bitumen emulsion applied at 0.8ℓ/m2)","litre (ℓ)",null,{"v":22,"d":"R22.00"},{"$f":"F60*G60","v":0},"X"]
[null,"C8.8.6.3",null,"Reconstructing edges using:"]
[null,null,"(a)","Continuously-graded hot asphalt (Sand skeletal continuously graded hot mix asphalt, NMPS 10mm, level I mix design)","ton (t)",null,{"v":3600,"d":"R3,600.00"},{"$f":"F62*G62","v":0},"X","Either do this with asphalt or recycle and surface"]
[null,null,"(b)","Continuously-graded cold asphalt (Agrèment SA certified - state class and density)","ton (t)",null,null,{"$f":"F63*G63","v":0},"X"]
[null,null,"(c)","Bitumen Stabilised Material (state type and level of compaction)","cubic metre (m3)",null,null,{"$f":"F64*G64","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H67)","v":0}]

{"sheet":"C8.9","index":40,"n_rows":20,"n_cols":8,"rows_kept":20,"hidden":true,"merged":[[0,3,0,6]]}
["C8.9",null,null,"REPAIR OF SURFACE DEFECTS"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C8.9.1",null,"Heating of the road surface"]
[null,"C8.9.1.1","Establishing of heating apparatus on site for softening of the road surface","lump sum",1,null,{"$f":"E6*F6","v":0}]
[null,"C8.9.1.2","Heating of road surface",{"$nulls":3},{"$f":"E7*F7","v":0}]
["C8.9.2",null,"Aggregate for treatment of bleeding sections"]
[null,"C8.9.2.1","Heated aggregate (state size)","cubic metre (m3)",null,null,{"$f":"E9*F9","v":0},"X"]
[null,"C8.9.2.2","Precoating of aggregate (state type and application litre/m3)","cubic metre (m3)",null,null,{"$f":"E10*F10","v":0},"X"]
["C8.9.3",null,"Application and rolling in of heated aggregate","square metre (m2)",null,null,{"$f":"E11*F11","v":0}]
["C8.9.4",null,"Trial sections for heating, application and rolling in of heated aggregate","square metre (m2)",null,null,{"$f":"E12*F12","v":0}]
["C8.9.5",null,"Water cutting"]
[null,"C8.9.5.1","Establishing of water cutting equipment on site ","lump sum",null,{"v":22666.666666666668,"d":"R22,666.67"},{"$f":"E14*F14","v":0}]
[null,"C8.9.5.2","Water cutting of the road surface","square metre (m2)",null,{"v":15,"d":"R15.00"},{"$f":"E15*F15","v":0}]
["C8.9.6",null,"Trial sections for water cutting","square metre (m2)",null,{"v":18.333333333333332,"d":"R18.33"},{"$f":"E16*F16","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G19)","v":0}]

{"sheet":"C10.1_Surface Treatments","index":41,"n_rows":135,"n_cols":17,"rows_kept":135,"hidden":true,"merged":[[0,4,0,7]]}
["C10.1",{"$nulls":3},"GENERAL REQUIREMENTS FOR SURFACE TREATMENTS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C10.1.1",null,null,"Single seals including a cover spray, if specified (indicate grade of aggregate and type of binder):",{"$nulls":4},"X"]
[null,"C10.1.1.1",null,"Using 5,0mm aggregate","square metre (m2)",null,null,{"$f":"F6*G6","v":0}]
[null,"C10.1.1.2",null,"Using 7,1mm aggregate","square metre (m2)",null,{"v":57,"d":"R57.00"},{"$f":"F7*G7","v":0},"Armour seal for large section base patch"]
[null,"C10.1.1.3",null,"Using 10mm aggregate","square metre (m2)",null,null,0,"Armour seal for large section base patch"]
[null,"C10.1.1.4",null,"Using 14mm aggregate","square metre (m2)",null,null,{"$f":"F9*G9","v":0}]
[null,"C10.1.1.5",null,"Using 20mm aggregate","square metre (m2)",null,null,{"$f":"F10*G10","v":0}]
["C10.1.2",null,null,"Single seals including a cover spray, if specified (indicate grade of aggregate and type of binder) spreading the aggregate by (state: walk behind spreader or by hand):",{"$nulls":4},"X"]
[null,"C10.1.2.1",null,"Using 5,0mm aggregate","square metre (m2)",null,null,{"$f":"F12*G12","v":0}]
[null,"C10.1.2.2",null,"Using 7,1mm aggregate","square metre (m2)",null,null,{"$f":"F13*G13","v":0}]
[null,"C10.1.2.3",null,"Using 10mm aggregate","square metre (m2)",null,null,{"$f":"F14*G14","v":0}]
[null,"C10.1.2.4",null,"Using 14mm aggregate","square metre (m2)",null,null,{"$f":"F15*G15","v":0}]
[null,"C10.1.2.5",null,"Using 20mm aggregate","square metre (m2)",null,null,{"$f":"F16*G16","v":0}]
["C10.1.3",null,null,"Multiple stone seals including a cover spray, if specified using:"]
[null,"C10.1.3.1",null,"20mm and 10mm aggregate (state grade of aggregate and type of binder to be used for each layer)","square metre (m2)",null,null,{"$f":"F18*G18","v":0},"X"]
[null,"C10.1.3.2",null,"20mm and 7,1mm Grade 1 aggregate (hot applied type S-E1 second coat, cover spray of 65% cationic spray-grade emulsion diluted with 40% water)","square metre (m2)",null,null,{"$f":"F19*G19","v":0},"X"]
[null,"C10.1.3.3",null,"14mm and 7,1mm aggregate (state grade of aggregate and type of binder to be used for each layer)","square metre (m2)",null,null,{"$f":"F20*G20","v":0},"X"]
[null,"C10.1.3.4",null,"14mm and 5,0mm aggregate (state grade of aggregate and type of binder to be used for each layer)","square metre (m2)",null,null,0,"X"]
[null,"C10.1.3.5",null,"20 mm/7,1mm double seal with a split application of 7,1 mm aggregate (Grade B aggregate, S-R1 binder for tack coat, S-E1 binder for penetration coat, diluted 65% cationic emulsion as cover spray)","square metre (m2)",null,{"v":142,"d":"R142.00"},0,"X"]
["C10.1.4",null,null,"Embargo period effects",{"$nulls":3},0]
[null,"C10.1.4.1",null,"Re-establishment of sealing team after embargo period","lump sum","lump","sum"]
[null,"C10.1.4.2",null,"Extra-over for sealing during the specified embargo period (state seal type, binder for each layer)","square metre (m2)",null,null,0,"X"]
["C10.1.5",null,null,"Sand or Grit seals using:",{"$nulls":3},0]
[null,"C10.1.5.1",null,"Sand seal (state grades of aggregate and types of binders to be used)","square metre (m2)",null,null,0,"X"]
[null,"C10.1.5.2",null,"Grit seal (state grades of aggregate and types of binders to be used)","square metre (m2)",null,null,0,"X"]
["C10.1.6",null,null,"Sand or Grit seals using (state: walk behind spreader or by hand):",{"$nulls":3},0,"X"]
[null,"C10.1.6.1",null,"Sand seal (state grades of aggregate and types of binders to be used)","square metre (m2)",null,null,0,"X"]
[null,"C10.1.6.2",null,"Grit seal (state grades of aggregate and types of binders to be used)","square metre (m2)",null,null,0,"X"]
["C10.1.7",null,null,"Graded aggregate (Otta) seals using:",{"$nulls":3},0]
[null,"C10.1.7.1",null,"Single minus 20mm aggregate (state grades of aggregate and types of binders to be used)","square metre (m2)",null,null,0,"X"]
[null,"C10.1.7.2",null,"Single minus 14mm aggregate (state grades of aggregate and types of binders to be used)","square metre (m2)",null,null,0,"X"]
[null,"C10.1.7.3",null,"Single minus 10mm aggregate (state grades of aggregate and types of binders to be used)","square metre (m2)",null,null,0,"X"]
[null,"C10.1.7.4",null,"Extra over for sand seal (state grades of aggregate and types of binders to be used)","square metre (m2)",null,null,0,"X"]
["C10.1.8",null,null,"Graded aggregate (Otta) seals, with aggregate applied by hand, using:",{"$nulls":3},0]
[null,"C10.1.8.1",null,"Single minus 20mm aggregate (state grades of aggregate and types of binders to be used)","square metre (m2)",null,null,0,"X"]
[null,"C10.1.8.2",null,"Single minus 14mm aggregate (state grades of aggregate and types of binders to be used)","square metre (m2)",null,null,0,"X"]
[null,"C10.1.8.3",null,"Single minus 10mm aggregate (state grades of aggregate and types of binders to be used)","square metre (m2)",null,null,0,"X"]
[null,"C10.1.8.4",null,"Extra over for sand seal (state grades of aggregate and types of binders to be used)","square metre (m2)",null,null,0,"X"]
["C10.1.9",null,null,"Bituminous binder variations:",{"$nulls":3},0]
[null,"C10.1.9.1",null,"70/100 Penetration grade bitumen","litre (ℓ)",null,null,0]
[null,"C10.1.9.2",null,"60% Stable-grade emulsion","litre (ℓ)",null,null,0]
[null,"C10.1.9.3",null,"Cationic Stable grade emulsion (indicate bitumen content)","litre (ℓ)",null,null,0,"X"]
[null,"C10.1.9.4",null,"Cationic Spray-grade emulsion (indicate bitumen content)","litre (ℓ)",null,null,0,"X"]
[null,"C10.1.9.5",null,"Homogeneous modified binder (indicate type and bitumen content) cold applied","litre (ℓ)",{"$f":"ROUNDUP(((F22)*(1.1))*10/100,-1)+F7*0.1","v":0},{"v":15.7,"d":"R15.70"},0,"X"]
[null,"C10.1.9.6",null,"Non-homogeneous modified binder (class S-R1)","litre (ℓ)",{"$f":"ROUNDUP(((F22)*(1.9))*10/100,-1)","v":0},{"v":13.3,"d":"R13.30"},0,"X"]
[null,"C10.1.9.7",null,"Homogeneous modified binder (indicate type) hot applied","litre (ℓ)",null,null,0,"X"]
[null,"C10.1.9.8",null,"Homogeneous modified binder S-E1 with 4,5% MC30","litre (ℓ)",null,null,0]
[null,"C10.1.9.9",null,"Homogeneous modified binder S-E1 with 9% MC30","litre (ℓ)",null,null,0]
[null,"C10.1.9.10",null,"MC-3000 cut-back bitumen","litre (ℓ)",null,null,0]
[null,"C10.1.9.11",null,"Precoating fluid (state type)","litre (ℓ)",{"$f":"ROUNDUP(((Q133*12)+(Q135*22))*10/100,-1)","v":0},{"v":11.8,"d":"R11.80"},0,"X"]
["C10.1.10",null,null,"Aggregate variation (state grade):",{"$nulls":3},0,"X"]
[null,"C10.1.10.1",null,"5mm aggregate","cubic metre (m3)",null,null,0]
[null,"C10.1.10.2",null,"7,1mm aggregate","cubic metre (m3)",{"$f":"ROUNDUP(((F22+F7/2)/150)*10/100,-1)","v":0},{"v":744,"d":"R744.00"},0]
[null,"C10.1.10.3",null,"10mm aggregate","cubic metre (m3)",{"$f":"ROUNDUP(((F7)/175)*10/100,-1)","v":0},{"v":744,"d":"R744.00"},0]
[null,"C10.1.10.4",null,"14mm aggregate","cubic metre (m3)",null,null,0]
[null,"C10.1.10.5",null,"20mm aggregate","cubic metre (m3)",{"$f":"ROUNDUP(((F22)/60)*10/100,-1)","v":0},{"v":744,"d":"R744.00"},0]
[null,"C10.1.10.6",null,"Sand","cubic metre (m3)",null,null,0]
[null,"C10.1.10.7",null,"Grit","cubic metre (m3)",null,null,0]
["C10.1.11",null,null,"Application of cover spray:",{"$nulls":3},0]
[null,"C10.1.11.1",null,"60% Anionic Stable-grade emulsion","litre (ℓ)",null,null,0]
[null,"C10.1.11.2",null,"60% Diluted Anionic stable-grade emulsion (indicate dilution in % emulsion/% water)","litre (ℓ)",null,null,0,"X"]
[null,"C10.1.11.3",null,"Diluted Cationic spray-grade emulsion (indicate % bitumen and dilution in % emulsion/% water)","litre (ℓ)",null,null,0,"X"]
[null,"C10.1.11.4",null,"Diluted SC-E1 (indicate % bitumen and dilution in % emulsion/% water)","litre (ℓ)",null,null,0,"X"]
["C10.1.12",null,null,"Application of cover spray by hand:",{"$nulls":3},0]
[null,"C10.1.12.1",null,"60% Anionic Stable-grade emulsion","litre (ℓ)",null,null,0]
[null,"C10.1.12.2",null,"60% Diluted Anionic Stable-grade emulsion (indicate dilution in % emulsion/% water)","litre (ℓ)",null,null,0,"X"]
[null,"C10.1.12.3",null,"Diluted Cationic Spray-grade emulsion (indicate % bitumen and dilution in % emulsion/% water)","litre (ℓ)",null,null,0,"X"]
[null,"C10.1.12.4",null,"Diluted SC-E1 (indicate % bitumen and dilution in % emulsion/% water)","litre (ℓ)",null,null,0,"X"]
["C10.1.13",null,null,"Precoating of aggregate using a dedicated plant",{"$nulls":3},0]
[null,"C10.1.13.1",null,"Product containing low flashpoint solvent (indicate precoating fluid)  ","litre (ℓ)",null,null,0,"X"]
[null,"C10.1.13.2",null,"Product containing no low flashpoint solvent (indicate precoating fluid)","litre (ℓ)",null,null,0,"X"]
["C10.1.14",null,null,"Precoating of aggregate using a frontend loader"]
[null,"C10.1.14.1",null,"Product containing low flashpoint solvent (diluted stable grade bitumen emulsion (60/40))  ","litre (ℓ)",null,null,{"$f":"F76*G76","v":0},"X"]
[null,"C10.1.14.2",null,"Product containing no low flashpoint solvent (indicate precoating fluid)","litre (ℓ)",null,null,{"$f":"F77*G77","v":0},"X"]
["C10.1.15",null,null,"Precoating of aggregate by hand "]
[null,"C10.1.15.1",null,"Product containing low flashpoint solvent (indicate precoating fluid)  ","litre (ℓ)",null,null,{"$f":"F79*G79","v":0},"X"]
[null,"C10.1.15.2",null,"Product containing no low flashpoint solvent (indicate precoating fluid)","litre (ℓ)",null,null,{"$f":"F80*G80","v":0},"X"]
["C10.1.16",null,null,"Addition of wetting agent:"]
[null,"C10.1.16.1",null,"Providing and supplying","prime cost (PC) sum","Prime","Cost"]
[null,"C10.1.16.2",null,"Handling, applying, profit and all other costs","percentage of prime-cost sum",{"$f":"H82","v":0},null,{"$f":"F83*G83","v":0}]
["C10.1.17",null,null,"Aggregate for blinding:"]
[null,"C10.1.17.1",null,"Natural sand","cubic metre (m3)",null,null,{"$f":"F85*G85","v":0}]
[null,"C10.1.17.2",null,"Crusher sand","cubic metre (m3)",null,{"v":788,"d":"R788.00"},{"$f":"F86*G86","v":0}]
["C10.1.18",null,null,"Aggregate for blinding by hand:"]
[null,"C10.1.18.1",null,"Natural sand","cubic metre (m3)",null,null,{"$f":"F88*G88","v":0}]
[null,"C10.1.18.2",null,"Crusher sand","cubic metre (m3)",null,null,{"$f":"F89*G89","v":0}]
["C10.1.19",null,null,"Extra over item for work in areas inaccessible to mechanical equipment:"]
[null,"C10.1.19.1",null,"Single seals","square metre (m2)",null,null,{"$f":"F91*G91","v":0}]
[null,"C10.1.19.2",null,"Multiple stone seals","square metre (m2)",null,null,0]
[null,"C10.1.19.3",null,"Cape seals with one layer of slurry","square metre (m2)",null,null,0]
[null,"C10.1.19.4",null,"Cape seals with two layers of slurry","square metre (m2)",null,null,0]
[null,"C10.1.19.5",null,"Graded aggregate seals","square metre (m2)",null,null,0]
[null,"C10.1.19.6",null,"Sand and Grit seals","square metre (m2)",null,null,0]
[null,"C10.1.19.7",null,"Conventional slurry","square metre (m2)",null,null,0]
[null,"C10.1.19.8",null,"Microsurfacing","square metre (m2)",null,null,0]
[null,"C10.1.19.9",null,"Adding Grit or slurry to single seals on areas subjected to traffic turning and breaking actions or localised cold areas:"]
[null,null,"(a)","Application of diluted emulsion (state type, % bitumen and dilution)","litre (ℓ)",null,null,{"$f":"F100*G100","v":0},"X"]
[null,null,"(b)","Applying Grit","cubic metre (m3)",null,null,{"$f":"F101*G101","v":0}]
[null,null,"(c)","Applying Texture slurry","cubic metre (m3)",null,null,{"$f":"F102*G102","v":0}]
["C10.1.20",null,null,"Supply and application of geosynthetic membrane:"]
[null,"C10.1.20.1",null,"Supply and application of geosynthetic membrane (polypropolene non-woven)","square metre (m2)",null,null,{"$f":"F104*G104","v":0},"X"]
["C10.1.21",null,null,"Slurry and microsurfacing:"]
[null,"C10.1.21.1",null,"Conventional slurry (indicate type and grade of binder and grade of aggregate)","cubic metre (m3)",null,null,{"$f":"F106*G106","v":0},"X"]
[null,"C10.1.21.2",null,"Microsurfacing (indicate type and grade of binder and grade of aggregate)","cubic metre (m3)",{"$f":"ROUNDUP((F7)*0.0015*1.9,0)","v":0},{"v":4700,"d":"R4,700.00"},{"$f":"F107*G107","v":0},"X"]
["C10.1.22",null,null,"Bituminous single seal and slurry, including a cover spray if specified:"]
[null,"C10.1.22.1",null,"Bituminous single seal with 20mm aggregate and first slurry (indicate type of tack coat and cover spray binder and grade of aggregate)","square metre (m2)",null,null,{"$f":"F109*G109","v":0},"X"]
[null,"C10.1.22.2",null,"Bituminous single seal with 14mm aggregate and slurry (indicate type of tack coat and cover spray binder, grade of aggregate and grade of slurry)","square metre (m2)",null,null,{"$f":"F110*G110","v":0},"X"]
[null,"C10.1.22.3",null,"Bituminous single seal with 10mm aggregate and slurry (indicate type of tack coat and cover spray binder, grade of aggregate and grade of slurry)","square metre (m2)",null,null,{"$f":"F111*G111","v":0},"X"]
[null,"C10.1.22.4",null,"Extra over C10.1.22.1 for application of second slurry (state grade of slurry)","square metre (m2)",null,null,{"$f":"F112*G112","v":0},"X"]
["C10.1.23",null,null,"Slurry-bound macadam seal:"]
[null,"C10.1.23.1",null,"Slurry-bound macadam seal with 14mm aggregate and slurry (indicate thickness and grade of aggregate)","square metre (m2)",null,null,{"$f":"F114*G114","v":0},"X"]
[null,"C10.1.23.2",null,"Slurry-bound macadam seal with 20mm aggregate and slurry (indicate thickness and grade of aggregate)","square metre (m2)",null,null,{"$f":"F115*G115","v":0},"X"]
[null,"C10.1.23.3",null,"Slurry-bound macadam seal with 28mm aggregate and slurry (indicate thickness and grade of aggregate)","square metre (m2)",null,null,{"$f":"F116*G116","v":0},"X"]
["C10.1.24",null,null,"Variation in the rate of application of the fine slurry:"]
[null,"C10.1.24.1",null,"Fine grade","cubic metre (m3)",null,null,{"$f":"F118*G118","v":0}]
[null,"C10.1.24.2",null,"Medium grade","cubic metre (m3)",null,null,{"$f":"F119*G119","v":0}]
["C10.1.25",null,null,"Variation in active filler content (specify active filler)","ton (t)",null,null,{"$f":"F120*G120","v":0},"X"]
["C10.1.26",null,null,"Trial sections for all seal types specified (20 mm/7,1mm double seal with a split application of 7,1 mm aggregate (Grade B aggregate, S-R1 binder for tack coat, S-E1 binder for penetration coat, diluted 65% cationic emulsion as cover spray) )","lump sum","lump","sum",null,"X"]
["C10.1.27",null,null,"Provision of Performance Guarantee in respect of the Surfacing","lump sum","lump","sum"]
["C10.1.28",null,null,"Surfacing (state type and binders)","square metre (m2)",null,null,{"$f":"F123*G123","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H126)","v":0}]
[]
[]
[]
[{"$nulls":13},"B45.05","Precoating of aggregate (Colkote S or similar approved) at a rate as specified in Table B4302/14:"]
[]
[{"$nulls":14},"(a) 20,0mm"," m³",{"$f":"ROUNDUP((F22)/70,-1)","v":0}]
[{"$nulls":14},"10mm"]
[{"$nulls":14},"(b) 7mm"," m³",{"$f":"ROUNDUP((F22+F7)/140,-1)","v":0}]

{"sheet":"C11.1","index":42,"n_rows":37,"n_cols":9,"rows_kept":37,"hidden":true,"merged":[[0,4,0,7]]}
["C11.1",{"$nulls":3},"PITCHING, STONEWORK, CAST IN SITU CONCRETE FOR PROTECTION AGAINST EROSION"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C11.1.1",null,null,"Foundation trenches for stone masonry walls"]
[null,"C11.1.1.1",null,"Excavating foundation trenches in soft material using labour enhanced construction methods 0m to 1,0m depth","cubic metre (m3)",null,null,{"$f":"F6*G6","v":0}]
[null,"C11.1.1.2",null,"Excavating foundation trenches in intermediate material using labour enhanced construction methods 0 m to 1,0m depth ","cubic metre (m3)",null,null,{"$f":"F7*G7","v":0}]
["C11.1.2",null,null,"Stone pitching"]
[null,"C11.1.2.1",null,"Plain stone pitching"]
[null,null,"(a)","Method 1","square metre (m2)",null,null,{"$f":"F10*G10","v":0}]
[null,null,"(b)","Method 2","square metre (m2)",null,null,{"$f":"F11*G11","v":0}]
[null,"C11.1.2.2",null,"Grouted stone pitching with mortar","square metre (m2)",null,null,{"$f":"F12*G12","v":0}]
[null,"C11.1.2.3",null,"Grouted stone pitching on a concrete bed ","square metre (m2)",null,null,{"$f":"F13*G13","v":0}]
["C11.1.3",null,null,"Riprap"]
[null,"C11.1.3.1",null,"Packed riprap (“critical mass of stone” and thickness indicated)","cubic metre (m3)",null,null,{"$f":"F15*G15","v":0},"X"]
[null,"C11.1.3.2",null,"Extra over item C11.1.3.1 for constructing packed riprap using labour enhanced construction methods (maximum size of stone shall be 0,03 m3 or a maximum mass of 30 kg)","cubic metre (m3)",null,null,{"$f":"F16*G16","v":0},"X"]
[null,"C11.1.3.3",null,"Dumped riprap (critical mass of stone and thickness indicated)","cubic metre (m3)",null,null,{"$f":"F17*G17","v":0},"X"]
[null,"C11.1.3.4",null,"Filter layer consisting of:"]
[null,null,"(a)","Crushed stone","cubic metre (m3)",null,null,{"$f":"F19*G19","v":0}]
[null,null,"(b)","Filter sand","cubic metre (m3)",null,null,{"$f":"F20*G20","v":0}]
[null,null,"(c)","Geotextile (type, class and grade stated)","square metre (m2)",null,null,{"$f":"F21*G21","v":0},"X"]
["C11.1.4",null,null,"Stone masonry walls:"]
[null,"C11.1.4.1",null,"Plain packed stone walls","cubic metre (m3)",null,null,{"$f":"F23*G23","v":0}]
[null,"C11.1.4.2",null,"Cement-mortared stone walls","cubic metre (m3)",null,null,{"$f":"F24*G24","v":0}]
[null,"C11.1.4.3",null,"Extra over items C11.1.4.1 and C11.1.4.2 for procuring stone from commercial sources","cubic metre (m3)",null,null,{"$f":"F25*G25","v":0}]
["C11.1.5",null,null,"Concrete pitching or paving"]
[null,"C11.1.5.1",null,"Cast in situ concrete pitching or paving (class of concrete and thickness of pitching or paving indicated)","square metre (m2)",null,null,{"$f":"F27*G27","v":0},"X"]
[null,"C11.1.5.2",null,"Prefabricated concrete grass blocks (type and thickness indicated)","square metre (m2)",null,null,{"$f":"F28*G28","v":0},"X"]
[null,"C11.1.5.3",null,"Welded steel fabric used for cast in situ pitching or paving (type indicated)","kilogram (kg)",null,null,{"$f":"F29*G29","v":0},"X"]
["C11.1.6",null,null,"Concrete edge beams (class of concrete indicated)","cubic metre (m3)",null,null,{"$f":"F30*G30","v":0},"X"]
["C11.1.7",null,null,"Provision of approved herbicide and ant poison:"]
[null,"C11.1.7.1",null,"Provision of materials","prime cost (PC) sum","Prime","Cost"]
[null,"C11.1.7.2",null,"Contractor’s charges and profit added to the prime cost sum","percentage (%)",{"$f":"H32","v":0},null,{"$f":"F33*G33","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H36)","v":0}]

{"sheet":"C9.1_Asphalt layer","index":43,"n_rows":113,"n_cols":11,"rows_kept":113,"hidden":true,"merged":[[0,4,0,7]]}
["C9.1",{"$nulls":3},"ASPHALT LAYERS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C9.1.1",null,null,"Asphalt mix designs"]
[null,"C9.1.1.1",null,"Stone skeletal mixes:"]
[null,null,"(a)",{"$f":"'C8.8_Patching&Edge Break'!D46","v":"Stone skeletal mix – continuously graded as defined (120mm thickness, PG64H-16(PMB)  grade binder, 25mm maximum size aggregate and design mix level  II) "},"lump sum","lump","sum"]
[null,null,"(b)",{"$f":"'C8.8_Patching&Edge Break'!D62","v":"Continuously-graded hot asphalt (Sand skeletal continuously graded hot mix asphalt, NMPS 10mm, level I mix design)"},"lump sum","lump","sum"]
[null,null,"(c)",{"$f":"D43","v":"Stone skeletal mix – continuously graded as defined (120mm thickness, PG64H-16(PMB)  grade binder, 25mm maximum size aggregate and design mix level  II) "},"lump sum","lump","sum"]
[null,null,"(d)",{"$f":"D63","v":"Stone skeletal mix – continuously graded as defined (80mm thickness, PG64H-16(PMB)  grade binder, 20mm maximum size aggregate and design mix level  II) "},"lump sum","lump","sum"]
[null,null,"(b)","High modulus asphalt (EME) (state binder type and level of design)","lump sum","lump","sum",null,"X"]
[null,null,"(c)","Stone Mastic Asphalt (SMA) (state binder type)","lump sum","lump","sum",null,"X"]
[null,null,"(d)","Ultrathin Friction Courses (UTFC) (state binder type)","lump sum","lump","sum",null,"X"]
[null,null,"(e)","Porous asphalt (state binder type)","lump sum","lump","sum",null,"X"]
[null,null,"(f)","Bitumen rubber open and gap graded mixes (state mix type)","lump sum","lump","sum",null,"X"]
[null,null,"(g)","Other: (as stated and defined in the Contract Documentation)","lump sum","lump","sum",null,"X"]
[null,"C9.1.1.2",null,"Sand skeletal mixes:"]
[null,null,"(a)","Continuously graded base or surfacing (state binder type and level of design)",{"$nulls":4},"X"]
[{"$nulls":3},{"$f":"D43","v":"Stone skeletal mix – continuously graded as defined (120mm thickness, PG64H-16(PMB)  grade binder, 25mm maximum size aggregate and design mix level  II) "},"lump sum","lump","sum"]
[{"$nulls":3},{"$f":"D63","v":"Stone skeletal mix – continuously graded as defined (80mm thickness, PG64H-16(PMB)  grade binder, 20mm maximum size aggregate and design mix level  II) "},"lump sum","lump","sum",{"$nulls":3},{"$f":"160+45","v":205}]
[]
[null,null,"(b)","Semi-gap graded mixes (state binder type and level of design)","lump sum","lump","sum",null,"X"]
[null,null,"(c)","Gap graded mixes (state binder type and level of design)","lump sum","lump","sum",null,"X"]
[null,null,"(d)","Sand asphalt (state binder type and level of design)","lump sum","lump","sum",null,"X"]
[null,null,"(e)","Other: (as stated and defined in the Contract Documentation)","lump sum","lump","sum",null,"X"]
["C9.1.2",null,null,"Construction of trial sections "]
[null,"C9.1.2.1",null,"Asphalt layers (state mix type, layer thickness and placing technique (hand/paver))","square metre (m2)",{"$nulls":3},"X"]
[null,"C9.1.2.2",null,"Removal of trial section where so instructed by the Engineer","square metre (m2)"]
["C9.1.3",null,null,"Application of bond coat",{"$nulls":6},{"$f":"80+120","v":200}]
[null,"C9.1.3.1",null,"Stable–grade 30% net bitumen emulsion as specified.  Applied with a calibrated distributer ","litre (ℓ)",{"$f":"ROUNDUP(0.6*F63,-1)","v":0},{"v":10,"d":"R10.00"}]
[null,"C9.1.3.2",null,"Applied in restricted areas using a portable pressure sprayer ","litre (ℓ)",{"$f":"F30*0.05","v":0},{"v":13,"d":"R13.00"}]
[null,"C9.1.3.3",null,"Applied by hand using brushes on all exposed transverse and longitudinal construction joints ","litre (ℓ)"]
[null,"C9.1.3.4",null,"Other: (state type, such as standard, modified emulsion, “trackless”, Agrèment certified, or heated if applied for night work)","litre (ℓ)",{"$nulls":3},"X"]
["C9.1.4",null,null,"Asphalt base "]
[null,"C9.1.4.1",null,"New Construction"]
[null,null,"(a)","Stone skeletal mix – continuously graded as defined (state layer thickness, binder type and design class/ level and placing technique)","square metre (m2)",{"$nulls":3},"X"]
[null,null,"(b)","Stone skeletal mix – High Modulus (EME) as defined (state layer thickness, binder type, design class/ level and placing technique) ","square metre (m2)",{"$nulls":3},"X"]
[null,null,"(c)","Sand skeletal mix – continuously graded as defined (state layer thickness, binder type, design class/ level and placing technique) ","square metre (m2)",{"$nulls":3},"X"]
[null,null,"(d)","Any of the above mix types where the use of reclaimed asphalt has been specified (indicate maximum % reclaimed asphalt or binder replacement limits)  ","square metre (m2)",{"$nulls":3},"X"]
[null,null,"(e)","Any mix certified for specific applications by an approved agency as being fit for the purpose and as specified in the Contract Documentation. ","square metre (m2)",{"$nulls":3},"X"]
[{"$nulls":3},"In all cases state placing technique (hand/paver)",{"$nulls":4},"X"]
[null,"C9.1.4.2",null,"Rehabilitation "]
[null,null,"(a)","Stone skeletal mix – continuously graded as defined (120mm thickness, PG64H-16(PMB)  grade binder, 25mm maximum size aggregate and design mix level  II) ","ton (t)",{"$f":"ROUNDUP(((Units!M3)*120/1000)*2.45,-2)","v":0},{"v":2400,"d":"R2,400.00"},null,"X"]
[null,null,"(b)","Stone skeletal mix – High Modulus (EME) as defined (state layer thickness, binder type and design class/ level) ","ton (t)",{"$nulls":3},"X"]
[null,null,"(c)","Sand skeletal mix – continuously graded as defined (90mm thickness, PG64H-16 grade binder, 20mm maximum size aggregate and design mix level  II) ","ton (t)",{"$nulls":3},"X"]
[null,null,"(d)","Any of the above mix types where the use of reclaimed asphalt has been specified (indicate maximum % reclaimed asphalt or binder replacement limits)  ","ton (t)",{"$nulls":3},"X"]
[null,null,"(e)","Certified: any mixes certified for specific applications by an approved agency as being fit for the purpose and as specified in the Contract Documentation","ton (t)",{"$nulls":3},"X"]
[{"$nulls":3},"In all cases state placing technique (hand/paver)",{"$nulls":4},"X"]
["C9.1.5",null,null,"Asphalt surfacing"]
[null,"C9.1.5.1",null,"New construction"]
[null,null,"(a)","Stone skeletal mix – continuously graded as defined (50mm thick, 14mm NMPS, A-P1, design mix level II)  ","square metre (m2)",{"$nulls":3},"X"]
[null,null,"(b)","Stone skeletal mix – SMA as defined (state layer thickness, binder type)","square metre (m2)",{"$nulls":3},"X"]
[null,null,"(c)","Stone skeletal mix - open graded as defined (state layer thickness and binder type)","square metre (m2)",{"$nulls":3},"X"]
[null,null,"(d)","Stone skeletal mix- gap graded as defined (state layer thickness and binder type)  ","square metre (m2)",{"$nulls":3},"X"]
[null,null,"(e)","Sand skeletal mix – continuously graded as defined (state layer thickness, binder type, design class/ level) ","square metre (m2)",{"$nulls":3},"X"]
[null,null,"(f)","Semi gap mix – as defined (state layer thickness, binder type and design level)","square metre (m2)",{"$nulls":3},"X"]
[null,null,"(g)","Sand skeletal mix - gap graded mix (state layer thickness, binder type design class/level)","square metre (m2)",{"$nulls":3},"X"]
[null,null,"(h)","Any of the above mix types where the use of reclaimed asphalt has been specified (indicate maximum % reclaimed asphalt or binder replacement limits)  ","square metre (m2)",{"$nulls":3},"X"]
[null,null,"(i)","Certified: any mixes certified for specific applications by an approved agency as being fit for the purpose and as specified in the Contract Documentation","square metre (m2)",{"$nulls":3},"X"]
[{"$nulls":3},"In all cases state placing technique (hand/paver)",{"$nulls":4},"X"]
[null,"C9.1.5.2",null,"Rehabilitation "]
[null,null,"(a)","Stone skeletal mixes:",{"$nulls":4},"X"]
[null,null,"(i)","Stone skeletal mix – continuously graded as defined (80mm thickness, PG64H-16(PMB)  grade binder, 20mm maximum size aggregate and design mix level  II) ","ton (t)",{"$f":"ROUNDUP(((Units!M1)*80/1000)*2.45,-2)","v":0},{"v":2400,"d":"R2,400.00"}]
[null,null,"(b)","Stone skeletal mix – SMA as defined (state layer thickness, binder type)","ton (t)",{"$nulls":3},"X"]
[null,null,"(c)","Stone skeletal mix - gap graded as defined (state layer thickness and binder type)","ton (t)",{"$nulls":3},"X"]
[null,null,"(d)","Stone skeletal mix- open graded as defined (state layer thickness and binder type)  ","ton (t)",{"$nulls":3},"X"]
[null,null,"(e)","Sand skeletal mix – continuously graded as defined (35mm thickness, PG64H-16 grade binder, 10mm maximum size aggregate, design mix level II) ","ton (t)",{"$nulls":3},"X"]
[null,null,"(f)","Sand skeletal mix - gap graded mix (state layer thickness, binder type design class/level)  ","ton (t)",{"$nulls":3},"X"]
[null,null,"(g)","Any of the above mix types where the use of reclaimed asphalt has been specified (indicate maximum % reclaimed asphalt or binder replacement limits)  ","ton (t)",{"$nulls":3},"X"]
[null,null,"(h)","Certified: any mixes certified for specific applications by an approved agency as being fit for the purpose and as specified in the Contract Documentation","ton (t)",{"$nulls":3},"X"]
[{"$nulls":3},"In all cases state placing technique (hand/paver)",{"$nulls":4},"X"]
["C9.1.6",null,null,"Extra over pay items C9.1.4.1 and C9.1.5.1 for placing small quantities of asphalt of less than 10 tons specially produced as specified in terms of Clause A9.1.7.1(d)","ton (t)"]
["C9.1.7",null,null,"Placing and compacting asphalt in restricted areas"]
[null,"C9.1.7.1",null,"Extra over payment items C9.1.4.1 and C9.1.5.1 (state layer thickness, mix class, binder type, nominal maximum particle size and placing technique (hand/paver))","square metre (m2)",{"$nulls":3},"X"]
[null,"C9.1.7.2",null,"Extra over payment items C9.1.4.2 and C9.1.5.2 (state layer thickness, mix class, binder type, nominal maximum particle size and placing technique (hand/paver))  ","ton (t)",{"$nulls":3},"X"]
["C9.1.8",null,null,"Surfacing of bridge decks"]
[null,"C9.1.8.1",null,"Levelling course: Continuously graded  \n(Paver placed)",{"$nulls":4},"X"]
[{"$nulls":3},"Stone Skeleton HMA, Course Continuously graded, A-E2 binder, NMPS of 7,1mm, Level 2 Design, nominal layer thickness of 25mm, laid by paver","ton (t)",null,{"v":2600,"d":"R2,600.00"}]
[null,"C9.1.8.2",null,"Surfacing  \n(Paver placed)",{"$nulls":4},"X"]
[{"$nulls":3},"Stone Skeleton HMA, Course Continuously graded, A-E2 binder, NMPS of 14mm, Level 2 Design, nominal layer thickness of 45mm, laid by paver","ton (t)",null,{"v":2600,"d":"R2,600.00"}]
["C9.1.9",null,null,"Application of rolled in chippings (state nominal size)  ",{"$nulls":4},"X"]
[null,"C9.1.9.1",null,"By means of chip spreader","square metre (m2)"]
[null,"C9.1.9.2",null,"By hand in restricted areas","square metre (m2)"]
["C9.1.10",null,null,"Variation rates  "]
[null,"C9.1.10.1",null,"PG64H-16(PMB)","ton (t)",null,{"v":11000,"d":"R11,000.00"},null,"X"]
[null,"C9.1.10.2",null,"Aggregate   ","ton (t)",null,{"v":5000,"d":"R5,000.00"}]
[null,"C9.1.10.3",null,"Active filler (lime unless stated in Contract Documentation) ","ton (t)",{"$nulls":3},"X"]
[null,"C9.1.10.4",null,"Cellulose fibre (state type)","ton (t)",{"$nulls":3},"X"]
[null,"C9.1.10.5",null,"Rolled-in chippings","ton (t)"]
[null,"C9.1.10.6",null,"Bituminous bond coat – net bitumen (state type)","ton (t)",{"$nulls":3},"X"]
["C9.1.11",null,null,"Asphalt warm mix technology – extra over/under rate "]
[null,"C9.1.11.1",null,"New construction","square metre (m2)"]
[null,"C9.1.11.2",null,"Rehabilitation","ton (t)"]
["C9.1.12",null,null,"Asphalt reinforcing - complete (polypropolene non-woven)","square metre (m2)",null,{"v":80,"d":"R80.00"},null,"X"]
["C9.1.13",null,null,"Coring of asphalt layers  "]
[null,"C9.1.13.1",null,"100mm diameter","number (No.)",null,{"v":370,"d":"R370.00"}]
[null,"C9.1.13.2",null,"150mm diameter","number (No.)",null,{"v":370,"d":"R370.00"}]
["C9.1.14",null,null,"Surface regularity testing as described in Clause A9.1.8.4  "]
[null,"C9.1.14.1",null,"Establishment of equipment: (specify type)\nInertial laser Profilometer \nOther Profilometer type, e.g. ARRB Walking or Face Dipstick  ","number (No.)",{"$nulls":3},"X"]
[null,"C9.1.14.2",null,"Profiler Surveys utilising equipment as specified - Base layers and surfacing layers","lane kilometre (km)"]
["C9.1.15",null,null,"Milling of bridge decks and keys adjacent to bridge decks "]
[null,"C9.1.15.1",null,"Provision of an appropriate sized milling machine","number (No.)"]
[null,"C9.1.15.2",null,"Milling of bridge decks and keys to bridge deck approaches ","cubic metre (m3)"]
[null,"C9.1.15.3",null,"Cleaning of milled surfaces","square metre (m2)"]
["C9.1.16",null,null,"Work undertaken in accordance with a Product Performance Guarantee System "]
[null,"C9.1.16.1",null,"Provision of a Performance Guarantee ","lump sum","lump","sum"]
[null,"C9.1.16.2",null,"Construction of pavement layer (indicate layer/s) ","square metre (m2)",{"$nulls":3},"X"]
["PC9.1.17",null,null,"Electrical works"]
[null,"PC9.1.17.1",null,"Electrical works done by an ACSA nominated sub contractor","Provisional Sum","Prov","sum"]
[null,"PC9.1.17.2",null,"Handling costs and profit in respect of item C9.1.17.1","percentage (%)",{"$f":"H109","v":0},{"v":0.01,"d":"1%"}]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H112)","v":0}]

{"sheet":"Units","index":44,"n_rows":148,"n_cols":30,"rows_kept":148,"hidden":true,"merged":[[33,0,33,1]]}
[{"$nulls":11},"Asp surf",{"$f":"N8+N18+N29+N41+N64+N53+N75+N86+N97","v":0},"m2",{"$f":"M1*0.07*2.45*2400","v":0},{"$f":"M1*0.08*2.45*2400","v":0},{"$f":"P1-O1","v":0}]
[{"$nulls":11},"Grids",{"$f":"N9+N19+N30+N42+N65+N54+N76+N87+N98","v":0},"m2"]
["Machada",{"v":2,"d":"2.00"},"months",{"$nulls":8},"Asp base",{"$f":"(O8+O18+O29+O41+O64+O53+O75+O86+O97)","v":0},"m2"]
["Ray + Wit",null,"months"]
["Mobilization",null,"months"]
["Comstruction duration Asp",{"$f":"M6+M16+M27+M39+M62","v":0},"months",{"$nulls":8},"Duration"]
[{"$nulls":13},"Surfacing","Base","Joints","Import base","Asphalt","Grid","Concrete m3","Joint","Total"]
[{"$nulls":11},"Denel","Asphalt",{"$nulls":4},2400,{"$nulls":3},{"$f":"(N8*0.045*R8+O8*0.16*R8)*2.45","v":0},{"$f":"V8/V$120","v":{"$error":"#DIV/0!"}}]
["Total surfaced area",null,"m2",{"$nulls":9},"Asphalt grid",{"$nulls":5},80,null,null,{"$f":"S9*N9","v":0},{"$f":"V9/V$121","v":{"$error":"#DIV/0!"}}]
[{"$nulls":12},"Concrete",null,null,500,{"$nulls":3},4500,20,{"$f":"T10*N10+P10*U10","v":{"v":10000,"d":"R10,000.00"}},{"$f":"V10/V$122","v":{"v":1,"d":"100%"}}]
[{"$nulls":12},"Stabilised base",{"$nulls":9},{"$f":"V11/V$123","v":{"$error":"#DIV/0!"}}]
["Road length",5,"km",{"$nulls":9},"Block paving"]
["Climbing lane",null,"km"]
[{"$nulls":21},{"$f":"SUM(V8:V13)","v":{"v":10000,"d":"R10,000.00"}},{"$f":"V14/V$126","v":{"v":1,"d":"100%"}}]
[]
["Asphalt",{"$nulls":10},"Duration",null,null,{"$f":"(N18*0.04+0.16*O18)*2.45","v":0}]
["Surface Area",null,"m2",{"$nulls":10},"Surfacing","Base","Joints","Import base","Asphalt","Grid","Concrete m3","Joint","Total"]
["Base Area",null,"m2",{"$nulls":8},"Echo pushback","Asphalt",{"$nulls":4},2400,{"$nulls":3},{"$f":"(N18*0.045*R18+O18*0.16*R18)*2.45","v":0},{"$f":"V18/V$120","v":{"$error":"#DIV/0!"}}]
[{"$nulls":12},"Asphalt grid",{"$nulls":5},80,null,null,{"$f":"S19*N19","v":0},{"$f":"V19/V$121","v":{"$error":"#DIV/0!"}}]
[{"$nulls":12},"Concrete",{"$nulls":6},4500,20,{"$f":"T20*N20+P20*U20","v":0},{"$f":"V20/V$122","v":{"v":0,"d":"0%"}}]
[{"$nulls":12},"Stabilised base",{"$nulls":9},{"$f":"V21/V$123","v":{"$error":"#DIV/0!"}}]
[{"$nulls":12},"Block paving"]
[]
[{"$nulls":21},{"$f":"SUM(V18:V23)","v":0},{"$f":"V24/V$126","v":{"v":0,"d":"0%"}}]
[]
[]
[{"$nulls":11},"Duration",null,null,{"$f":"(N29*0.04+0.16*O29)*2.45","v":0}]
[{"$nulls":13},"Surfacing","Base","Joints","Import base","Asphalt","Grid","Concrete m3","Joint","Total"]
[{"$nulls":11},"Alpha","Asphalt",{"$nulls":4},2400,{"$nulls":3},{"$f":"(N29*0.045*R29+O29*0.16*R29)*2.45","v":0},{"$f":"V29/V$120","v":{"$error":"#DIV/0!"}}]
[{"$nulls":12},"Asphalt grid",{"$nulls":5},80,null,null,{"$f":"S30*N30","v":0},{"$f":"V30/V$121","v":{"$error":"#DIV/0!"}}]
[{"$nulls":12},"Concrete",{"$nulls":6},4500,20,{"$f":"T31*N31+P31*U31","v":0},{"$f":"V31/V$122","v":{"v":0,"d":"0%"}}]
[{"$nulls":12},"Stabilised base"]
["Line markings",{"$nulls":11},"Block paving"]
["No pass",null,"Dash","Solid line"]
["both (solid-dash-solid)","single (dash-solid)","Full length +",{"$nulls":18},{"$f":"SUM(V29:V34)","v":0},{"$f":"V35/V$126","v":{"v":0,"d":"0%"}}]
[{"$f":"0.16+0.27+0.33+0.28+0.41+0.26+0.34+0.24+0.31+0.24+0.24+0.71","v":{"v":3.79,"d":"3.8"}},{"$f":"0.25+0.45+0.43+0.47+0.41+0.4+0.56+0.08+0.23+0.37+0.43+0.27+0.23+0.62+0.58+0.44+0.29+0.57+0.56+0.55+0.379","v":{"v":8.569,"d":"8.6"}},{"$f":"0.5+0.14*2+0.26*2+0.14*2+0.12*2+0.26*2+0.14*2+0.14*2+0.26*2+0.31*2+0.16*2","v":{"v":4.36,"d":"4.4"}},{"v":0.26,"d":"0.3"}]
[]
["Stop (line and letters)"]
[20,{"$nulls":10},"Duration",null,null,{"$f":"(N41*0.04+0.16*O41)*2.45","v":0}]
[{"$nulls":13},"Surfacing","Base","Joints","Import base","Asphalt","Grid","Concrete m3","Joint","Total"]
["Turn arrow from dash","Full arrow",{"$nulls":9},"India","Asphalt",{"$nulls":4},2400,{"$nulls":3},{"$f":"(N41*0.045*R41+O41*0.16*R41)*2.45","v":0},{"$f":"V41/V$120","v":{"$error":"#DIV/0!"}}]
[{"$f":"18+6+6+6+6+6+6+6+6+6+6+3+6+6+6+6+6+6+6+6+6+6+6+6+6+6+6+6","v":177},{"$f":"66+16+15+24+16+17+23+30+17+24+18+18+30+34","v":348},{"$nulls":10},"Asphalt grid",{"$nulls":5},80,null,null,{"$f":"S42*N42","v":0},{"$f":"V42/V$121","v":{"$error":"#DIV/0!"}}]
[{"$nulls":12},"Concrete",{"$nulls":6},4500,20,{"$f":"T43*N43+P43*U43","v":0},{"$f":"V43/V$122","v":{"v":0,"d":"0%"}}]
["Yellow (km72,73)",{"$nulls":11},"Stabilised base",{"$nulls":9},{"$f":"V44/V$123","v":{"$error":"#DIV/0!"}}]
[{"$f":"12*8","v":96},{"$nulls":11},"Block paving"]
[{"$nulls":12},"Geocells"]
[{"$nulls":21},{"$f":"SUM(V41:V46)","v":0},{"$f":"V47/V$126","v":{"v":0,"d":"0%"}}]
[]
[]
[]
[{"$nulls":11},"Duration",null,null,{"$f":"(N53*0.04+0.16*O53)*2.45","v":0}]
[{"$nulls":13},"Surfacing","Base","Joints","Import base","Asphalt","Grid","Concrete m3","Joint","Total"]
[{"$nulls":11},"Service roads","Asphalt",{"$nulls":4},2400,{"$nulls":3},{"$f":"(N53*0.045*R53+O53*0.16*R53)*2.45","v":0},{"$f":"V53/V$120","v":{"$error":"#DIV/0!"}}]
[{"$nulls":12},"Asphalt grid",{"$nulls":5},80,null,null,{"$f":"S54*N54","v":0},{"$f":"V54/V$121","v":{"$error":"#DIV/0!"}}]
[{"$nulls":12},"Concrete",{"$nulls":6},4500,20,{"$f":"T55*N55+P55*U55","v":0},{"$f":"V55/V$122","v":{"v":0,"d":"0%"}}]
[{"$nulls":12},"Stabilised base",{"$nulls":9},{"$f":"V56/V$123","v":{"$error":"#DIV/0!"}}]
[{"$nulls":12},"Block paving"]
[{"$nulls":12},"Geocells"]
[{"$nulls":21},{"$f":"SUM(V53:V58)","v":0},{"$f":"V59/V$126","v":{"v":0,"d":"0%"}}]
[{"$nulls":13},6477]
[]
[{"$nulls":11},"Duration"]
[{"$nulls":13},"Surfacing","Base","Joints","Import base","Asphalt","Grid","Concrete m3","Joint","Total",null,"m2"]
[{"$nulls":11},"Lima","Asphalt",{"$nulls":4},2400,{"$nulls":3},{"$f":"(N64*0.045*R64+O64*0.16*R64)*2.45","v":0},{"$f":"V64/V$120","v":{"$error":"#DIV/0!"}},{"$f":"5000000/R64/2.45/0.08","v":{"v":10629.251700680272,"d":"10,629.25"}}]
[{"$nulls":12},"Asphalt grid",{"$nulls":5},80,null,null,{"$f":"S65*N65","v":0},{"$f":"V65/V$121","v":{"$error":"#DIV/0!"}}]
[{"$nulls":12},"Concrete",{"$nulls":6},4500,20,{"$f":"T66*N66*0.25+P66*U66","v":0},{"$f":"V66/V$122","v":{"v":0,"d":"0%"}}]
[{"$nulls":12},"Stabilised base",{"$nulls":8},{"$f":"Q67*0.3*450","v":0}]
[{"$nulls":12},"Block paving"]
[{"$nulls":12},"Geocells"]
[{"$nulls":21},{"$f":"SUM(V64:V69)","v":0},{"$f":"V70/V$126","v":{"v":0,"d":"0%"}}]
[]
[]
[{"$nulls":11},"Duration"]
[{"$nulls":13},"Surfacing","Base","Joints","Import base","Asphalt","Grid","Concrete m3","Joint","Total"]
[{"$nulls":11},"Quebec","Asphalt",{"$nulls":4},2400,{"$nulls":3},{"$f":"(N75*0.045*R75+O75*0.16*R75)*2.45","v":0},{"$f":"V75/V$120","v":{"$error":"#DIV/0!"}}]
[{"$nulls":12},"Asphalt grid",{"$nulls":5},80,null,null,{"$f":"S76*N76","v":0},{"$f":"V76/V$121","v":{"$error":"#DIV/0!"}}]
[{"$nulls":12},"Concrete",{"$nulls":6},4500,20,{"$f":"T77*N77*0.25+P77*U77","v":0},{"$f":"V77/V$122","v":{"v":0,"d":"0%"}}]
[{"$nulls":12},"Stabilised base",{"$nulls":8},{"$f":"Q78*0.3*450","v":0}]
[{"$nulls":12},"Block paving"]
[{"$nulls":12},"Geocells"]
[{"$nulls":21},{"$f":"SUM(V75:V80)","v":0},{"$f":"V81/V$126","v":{"v":0,"d":"0%"}}]
[]
[]
[{"$nulls":11},"Duration"]
[{"$nulls":13},"Surfacing","Base","Joints","Import base","Asphalt","Grid","Concrete m3","Joint","Total"]
[{"$nulls":11},"Charlie","Asphalt",{"$nulls":4},2400,{"$nulls":3},{"$f":"(N86*0.045*R86+O86*0.16*R86)*2.45","v":0},{"$f":"V86/V$120","v":{"$error":"#DIV/0!"}}]
[{"$nulls":12},"Asphalt grid",{"$nulls":5},80,null,null,{"$f":"S87*N87","v":0},{"$f":"V87/V$121","v":{"$error":"#DIV/0!"}}]
[{"$nulls":12},"Concrete",{"$nulls":6},4500,20,{"$f":"T88*N88*0.25+P88*U88","v":0},{"$f":"V88/V$122","v":{"v":0,"d":"0%"}}]
[{"$nulls":12},"Stabilised base",{"$nulls":8},{"$f":"Q89*0.3*450","v":0}]
[{"$nulls":12},"Block paving"]
[{"$nulls":12},"Geocells"]
[{"$nulls":21},{"$f":"SUM(V86:V91)","v":0},{"$f":"V92/V$126","v":{"v":0,"d":"0%"}}]
[]
[]
[{"$nulls":11},"Duration"]
[{"$nulls":13},"Surfacing","Base","Joints","Import base","Asphalt","Grid","Concrete m3","Joint","Total"]
[{"$nulls":11},"03L +21R","Asphalt",{"$nulls":4},2400,{"$nulls":3},{"$f":"(N97*0.045*R97+O97*0.16*R97)*2.45","v":0},{"$f":"V97/V$120","v":{"$error":"#DIV/0!"}}]
[{"$nulls":12},"Asphalt grid",{"$nulls":5},80,null,null,{"$f":"S98*N98","v":0},{"$f":"V98/V$121","v":{"$error":"#DIV/0!"}}]
[{"$nulls":12},"Concrete",{"$nulls":6},4500,20,{"$f":"T99*N99*0.25+P99*U99","v":0},{"$f":"V99/V$122","v":{"v":0,"d":"0%"}}]
[{"$nulls":12},"Stabilised base",{"$nulls":8},{"$f":"Q100*0.3*450","v":0}]
[{"$nulls":12},"Block paving"]
[{"$nulls":12},"Geocells"]
[{"$nulls":21},{"$f":"SUM(V97:V102)","v":0},{"$f":"V103/V$126","v":{"v":0,"d":"0%"}}]
[]
[]
[]
[]
[]
[]
[{"$nulls":11},"Scope","Original scope","Additional scope"]
[{"$nulls":11},"Taxilane Lima",{"v":14917280,"d":"R14,917,280.00"}]
[{"$nulls":11},"Taxiway Quebec",{"v":2529994.4000000004,"d":"R2,529,994.40"}]
[{"$nulls":11},"Taxiway Charlie",{"v":1958200,"d":"R1,958,200.00"}]
[{"$nulls":11},"Echo taxiway (Denel gate)",null,{"v":15869052.000000002,"d":"R15,869,052.00"}]
[{"$nulls":11},"Echo taxiway (Pushback area)",null,{"v":3277770,"d":"R3,277,770.00"},{"$nulls":6},"Asphalt volumes",{"$f":"V120/2400/2.45","v":0}]
[{"$nulls":11},"Alpha taxiway",null,{"v":8524160,"d":"R8,524,160.00"}]
[{"$nulls":11},"India taxiway",null,{"v":3462940,"d":"R3,462,940.00"}]
[{"$nulls":11},"Service roads",null,{"v":6542292.800000001,"d":"R6,542,292.80"},{"$nulls":8},"Taxilane Lima","Taxiway Quebec","Taxiway Charlie","Echo taxiway (Denel gate)","Echo taxiway (Pushback area)","Alpha taxiway","India taxiway","Service roads"]
[{"$nulls":11},"03L +21R"]
[{"$nulls":9},{"$f":"M120-K120","v":{"v":1126797.919999998,"d":"R1,126,797.92"}},18278676.48,null,{"$f":"SUM(M111:M118)","v":{"v":19405474.4,"d":"R19,405,474.40"}},{"$f":"SUM(N111:N118)","v":{"v":37676214.8,"d":"R37,676,214.80"}},{"$nulls":6},"Asphalt",{"$f":"V8+V18+V29+V41+V64+V53+V75+V86+V97","v":0},{"$f":"W8","v":{"$error":"#DIV/0!"}},{"$f":"W18","v":{"$error":"#DIV/0!"}},{"$f":"W29","v":{"$error":"#DIV/0!"}},{"$f":"W41","v":{"$error":"#DIV/0!"}},{"$f":"W53","v":{"$error":"#DIV/0!"}},{"$f":"W64","v":{"$error":"#DIV/0!"}},{"$f":"W75","v":{"$error":"#DIV/0!"}},{"$f":"W86","v":{"$error":"#DIV/0!"}}]
[{"$nulls":20},"Asphalt grid",0,{"$f":"W9","v":{"$error":"#DIV/0!"}},{"$f":"W19","v":{"$error":"#DIV/0!"}},{"$f":"W30","v":{"$error":"#DIV/0!"}},{"$f":"W42","v":{"$error":"#DIV/0!"}},{"$f":"W54","v":{"$error":"#DIV/0!"}},{"$f":"W65","v":{"$error":"#DIV/0!"}},{"$f":"W76","v":{"$error":"#DIV/0!"}},{"$f":"W87","v":{"$error":"#DIV/0!"}}]
[{"$nulls":11},"Combined sum",{"$f":"M120+N120","v":{"v":57081689.199999996,"d":"R57,081,689.20"}},{"$f":"'Summary of Pricing'!C63","v":0},{"$f":"M122-N122","v":{"v":57081689.199999996,"d":"R57,081,689.20"}},{"$nulls":5},"Concrete",{"v":10000,"d":"R10,000.00"},{"$f":"W10","v":{"v":1,"d":"100%"}},{"$f":"W20","v":{"v":0,"d":"0%"}},{"$f":"W31","v":{"v":0,"d":"0%"}},{"$f":"W43","v":{"v":0,"d":"0%"}},{"$f":"W55","v":{"v":0,"d":"0%"}},{"$f":"W66","v":{"v":0,"d":"0%"}},{"$f":"W77","v":{"v":0,"d":"0%"}},{"$f":"W88","v":{"v":0,"d":"0%"}}]
[{"$nulls":11},"P & Gs",{"$f":"M122*0.15","v":{"v":8562253.379999999,"d":"R8,562,253.38"}},{"$nulls":7},"Stabilised base",0]
[{"$nulls":11},"Contingencies",{"$f":"SUM(M122:M123)*0.1","v":{"v":6564394.258,"d":"R6,564,394.26"}},{"$nulls":7},"Block paving",0]
[{"$nulls":11},"Sum",{"$f":"SUM(M122:M124)","v":{"v":72208336.838,"d":"R72,208,336.84"}},{"$nulls":7},"Geocells",0]
[{"$nulls":11},"Vat",{"$f":"M125*0.15","v":{"v":10831250.5257,"d":"R10,831,250.53"}},{"$nulls":8},{"$f":"V14+V24+V35+V47+V70+V59+V81+V92","v":{"v":10000,"d":"R10,000.00"}},{"$f":"W14","v":{"v":1,"d":"100%"}},{"$f":"W24","v":{"v":0,"d":"0%"}},{"$f":"W35","v":{"v":0,"d":"0%"}},{"$f":"W47","v":{"v":0,"d":"0%"}},{"$f":"W59","v":{"v":0,"d":"0%"}},{"$f":"W70","v":{"v":0,"d":"0%"}},{"$f":"W81","v":{"v":0,"d":"0%"}},{"$f":"W92","v":{"v":0,"d":"0%"}}]
[{"$nulls":11},"Final total",{"$f":"SUM(M125:M126)","v":{"v":83039587.3637,"d":"R83,039,587.36"}}]
[]
[]
[]
[{"$nulls":11},"Scope","Original scope","Additional scope","Change in price"]
[{"$nulls":11},"Taxilane Lima",{"v":22191039.76660767,"d":"R22,191,039.77"},null,{"$f":"M132-M111","v":{"v":7273759.766607668,"d":"R7,273,759.77"}},"Increased area between Lima and India"]
[{"$nulls":11},"Taxiway Quebec",{"v":3568890.1875324454,"d":"R3,568,890.19"},null,{"$f":"M133-M112","v":{"v":1038895.787532445,"d":"R1,038,895.79"}}]
[{"$nulls":11},"Taxiway Charlie",{"v":28175448.848940358,"d":"R28,175,448.85"},null,{"$f":"M134-M113","v":{"v":26217248.848940358,"d":"R26,217,248.85"}},"Increased the area to not just include failed areas"]
[{"$nulls":11},"Echo taxiway (Denel gate)",null,{"v":24978781.92544667,"d":"R24,978,781.93"},{"$f":"N135-N114","v":{"v":9109729.925446669,"d":"R9,109,729.93"}},"Increased area to the full required extent"]
[{"$nulls":11},"Echo taxiway (Pushback area)",null,{"v":5286021.696141398,"d":"R5,286,021.70"},{"$f":"N136-N115","v":{"v":2008251.6961413976,"d":"R2,008,251.70"}}]
[{"$nulls":11},"Alpha taxiway",null,{"v":12680594.15234724,"d":"R12,680,594.15"},{"$f":"N137-N116","v":{"v":4156434.1523472406,"d":"R4,156,434.15"}}]
[{"$nulls":11},"India taxiway",null,{"v":5151491.374391066,"d":"R5,151,491.37"},{"$f":"N138-N117","v":{"v":1688551.374391066,"d":"R1,688,551.37"}}]
[{"$nulls":11},"Service roads",null,{"v":9732356.011926508,"d":"R9,732,356.01"},{"$f":"N139-N118","v":{"v":3190063.211926507,"d":"R3,190,063.21"}}]
[{"$nulls":11},"03L +21R",null,{"v":15500547,"d":"R15,500,547.00"}]
[{"$nulls":11},"Drainage",{"$f":"'Summary of Pricing'!C19+'Summary of Pricing'!C11+'Summary of Pricing'!C24","v":{"v":500000,"d":"R500,000.00"}},null,{"$f":"M141","v":{"v":500000,"d":"R500,000.00"}},"Was not originally included"]
[{"$nulls":12},{"$f":"SUM(M132:M141)","v":{"v":54435378.80308047,"d":"R54,435,378.80"}},{"$f":"SUM(N132:N141)","v":{"v":73329792.16025287,"d":"R73,329,792.16"}}]
[]
[{"$nulls":11},"Combined sum",{"$f":"M142+N142","v":{"v":127765170.96333334,"d":"R127,765,170.96"}}]
[{"$nulls":11},"Contingencies",{"$f":"SUM(M144)*0.15","v":{"v":19164775.6445,"d":"R19,164,775.64"}}]
[{"$nulls":11},"Sum",{"$f":"SUM(M143:M145)","v":{"v":146929946.60783333,"d":"R146,929,946.61"}}]
[{"$nulls":11},"Vat",{"$f":"M146*0.15","v":{"v":22039491.991175,"d":"R22,039,491.99"}}]
[{"$nulls":11},"Final total",{"$f":"SUM(M146:M147)","v":{"v":168969438.59900832,"d":"R168,969,438.60"}}]

{"sheet":"C11.2","index":45,"n_rows":23,"n_cols":9,"rows_kept":23,"hidden":true,"merged":[[0,4,0,7]]}
["C11.2",{"$nulls":3},"NON-STRUCTURAL GABIONS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C11.2.1",null,null,"Foundation trench excavation:"]
[null,"C11.2.1.1",null,"Excavating all material situated within the following depth ranges below the surface level"]
[null,null,"(a)","0m to 1,5m","cubic metre (m3)",null,{"v":500,"d":"R500.00"},{"$f":"F7*G7","v":0}]
[null,null,"(b)","Exceeding 1,5m and up to 3,0m","cubic metre (m3)",null,{"v":500,"d":"R500.00"},0]
[null,null,"(c)","Etc, in increments of 1,5m","cubic metre (m3)",null,null,0,"X"]
[null,"C11.2.1.2",null,"Extra over sub-item C11.2.1.1 for excavation in hard material, irrespective of depth","cubic metre (m3)",null,{"v":500,"d":"R500.00"},0]
[null,"C11.2.1.3",null,"Excavating soft material within 1,5m below the surface level using labour enhanced construction methods","cubic metre (m3)",null,null,0]
[null,"C11.2.1.4",null,"Excavating intermediate material within 1,5m below the surface level using labour enhanced construction methods","cubic metre (m3)",null,null,0]
["C11.2.2",null,null,"Surface preparation for bedding the gabion boxes and mattresses","square metre (m2)",null,{"v":50,"d":"R50.00"},0]
["C11.2.3",null,null,"Gabion boxes and mattresses:"]
[null,"C11.2.3.1",null,"Galvanized gabion boxes (dimensions of box)","cubic metre (m3)",null,{"v":1000,"d":"R1,000.00"},{"$f":"F15*G15","v":0},"X"]
[null,"C11.2.3.2",null,"PVC coated gabion boxes (dimensions of box)","cubic metre (m3)",null,null,{"$f":"F16*G16","v":0},"X"]
[null,"C11.2.3.3",null,"Galvanized gabion mattresses (dimensions of mattress)","cubic metre (m3)",null,{"v":1000,"d":"R1,000.00"},{"$f":"F17*G17","v":0},"X"]
[null,"C11.2.3.4",null,"PVC-coated gabion mattresses (dimensions of mattress)","cubic metre (m3)",null,null,{"$f":"F18*G18","v":0},"X"]
["C11.2.4",null,null,"Geotextile (type and grade indicated)","square metre (m2)",null,null,{"$f":"F19*G19","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H22)","v":0}]

{"sheet":"C11.3","index":46,"n_rows":11,"n_cols":7,"rows_kept":11,"hidden":true,"merged":[[0,2,0,5]]}
["C11.3",null,"GUIDE BLOCKS AND KILOMETRE MARKERS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C11.3.1","Guide blocks ","number (No.)",null,null,{"$f":"D5*E5","v":0}]
["C11.3.2","Kilometre markers ","number (No.)",null,null,{"$f":"D6*E6","v":0}]
["C11.3.3","Kilometre markers mounted on concrete reinforced pipes (diameter to be specified)","number (No.)",null,null,{"$f":"D7*E7","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":4},{"$f":"SUM(F5:F10)","v":0}]

{"sheet":"C11.4","index":47,"n_rows":79,"n_cols":9,"rows_kept":79,"hidden":true,"merged":[[0,4,0,7]]}
["C11.4",{"$nulls":3},"ROAD RESTRAINT SYSTEMS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C11.4.1",null,null,"Erecting of guardrails at 3,81m spacing"]
[null,"C11.4.1.1",null,"Complete galvanized system compliant to SANS 1350:"]
[null,null,"(a)","On timber posts (Drawing reference)","metre (m)",null,null,{"$f":"F7*G7","v":0},"X"]
[null,null,"(b)","On steel posts used at specific locations (Drawing reference) ","metre (m)",null,null,{"$f":"F8*G8","v":0},"X"]
[null,null,"(c)","On concrete or other surfaces, with spacer blocks but without posts (Drawing reference) ","metre (m)",null,null,{"$f":"F9*G9","v":0},"X"]
[null,null,"(d)","Extra over C11.4.1.1(a) and C11.4.1.1(b) for excavating holes of posts using labour enhanced methods (soft and intermediate)","metre (m)",null,null,{"$f":"F10*G10","v":0}]
[null,"C11.4.1.2",null,"Terminal sections for 3,81 guardrails comprising of:"]
[null,null,"(a)","End wings to SANS 1350","number (No.)",null,null,{"$f":"F12*G12","v":0}]
[null,null,"(b)","Bullnoses to SANS 1350","number (No.)",null,null,0]
[null,null,"(c)","Bridge adapters to SANS 1350 ","number (No.)",null,null,0]
[null,null,"(d)","End treatments where single guardrail sections are specified (Drawing reference) ","number (No.)",null,null,0,"X"]
[null,null,"(e)","End treatments where double guardrail sections are specified (Drawing reference) ","number (No.)",null,null,0,"X"]
[null,null,"(f)","Bridge adaptors (including extra rails and posts) (Drawing reference)","number (No.)",null,null,0,"X"]
[null,null,"(g)","Extra over C11.4.1.2(d) and C11.4.1.2(e) for excavating holes for posts using labour enhanced methods (soft and intermediate) ","number (No.)",null,null,0]
["C11.4.2",null,null,"Performance based vehicle restraint systems"]
[null,"C11.4.2.1",null,"Complete longitudinal barrier system to EN 1317 or AASHTO MASH or NCHRP350 as alternative where no MASH product is available:"]
[null,null,"(a)","Guardrail system (state criteria including containment level & working width)","metre (m)",null,null,{"$f":"F21*G21","v":0},"X"]
[null,null,"(b)","Cable barrier system (state criteria including containment level & working width)","metre (m)",null,null,{"$f":"F22*G22","v":0},"X"]
[null,null,"(c)","Concrete barrier system (state criteria including containment level & working width)","metre (m)",null,null,{"$f":"F23*G23","v":0},"X"]
[null,null,"(d)","Etc for other types, permanent and temporary","metre (m)",null,null,{"$f":"F24*G24","v":0},"X"]
[null,"C11.4.2.2",null,"Terminal sections for the following to EN 1317 or AASHTO MASH or NCHRP350 as alternative where no MASH product is available:"]
[null,null,"(a)","End treatments (state criteria EN or MASH and containment level)","number (No.)",null,null,{"$f":"F26*G26","v":0},"X"]
[null,null,"(b)","Crash cushions (state criteria EN or MASH and containment level)","number (No.)",null,null,{"$f":"F27*G27","v":0},"X"]
[null,null,"(c)","Transitions (state criteria EN or MASH and containment level, etc.)","number (No.)",null,null,{"$f":"F28*G28","v":0},"X"]
[null,null,"(d)","Other types (state criteria EN or MASH and containment level, etc.)","number (No.)",null,null,{"$f":"F29*G29","v":0},"X"]
[null,"C11.4.2.3",null,"Relocation of temporary systems (Type, EN or MASH, or NCHRP350 as alternative where no MASH product is available, containment level and working width indicated)","metre (m)",null,null,{"$f":"F30*G30","v":0},"X"]
["C11.4.3",null,null,"Project specific concrete barrier systems"]
[null,"C11.4.3.1",null,"In situ cast concrete barriers (reference to drawing)","metre (m)",null,null,{"$f":"F32*G32","v":0},"X"]
[null,"C11.4.3.2",null,"Precast concrete barriers (reference to drawing)","metre (m)",null,null,{"$f":"F33*G33","v":0},"X"]
[null,"C11.4.3.3",null,"Installation and removal of precast concrete barrier system (reference to drawing)","number (No.)",null,null,{"$f":"F34*G34","v":0},"X"]
[null,"C11.4.3.4",null,"Relocating or stacking precast barrier moved in excess of 1,0 km","number (No.)",null,null,{"$f":"F35*G35","v":0}]
["C11.4.4",null,null,"Extra over for horizontally curved guard rails"]
[null,"C11.4.4.1",null,"Extra over C11.4.1 and C11.4.11 for horizontally curved guard rails factory bent to a radius of less than 45m","metre (m)",null,null,{"$f":"F37*G37","v":0}]
[null,"C11.4.4.2",null,"Extra over C11.4.2.1(a) for horizontally curved guard rails factory bent to a radius of less than 45m","metre (m)",null,null,{"$f":"F38*G38","v":0}]
["C11.4.5",null,null,"Additional guardrail posts for 3,81m systems:"]
[null,"C11.4.5.1",null,"Timber","number (No.)",null,null,{"$f":"F40*G40","v":0}]
[null,"C11.4.5.2",null,"Steel (drawing reference)","number (No.)",null,null,{"$f":"F41*G41","v":0},"X"]
[null,"C11.4.5.3",null,"Extra over C11.4.5.1 and C11.4.5.2 for excavating holes of posts using labour enhanced methods ","number (No.)",null,null,{"$f":"F42*G42","v":0}]
["C11.4.6",null,null,"Reflective plates"]
[null,"C11.4.6.1",null,"Steel plates","number (No.)",null,null,{"$f":"F44*G44","v":0}]
[null,"C11.4.6.2",null,"Plastic plates","number (No.)",null,null,{"$f":"F45*G45","v":0}]
["C11.4.7",null,null,"Removing existing guardrails:","metre (m)",null,null,{"$f":"F46*G46","v":0}]
["C11.4.8",null,null,"Renovating guardrail material: "]
[null,"C11.4.8.1",null,"Painting guardrails, end wings and bullnoses","metre (m)",null,null,{"$f":"F48*G48","v":0}]
["C11.4.9",null,null,"Re-erection of guardrails with recovered or provided material:"]
[null,"C11.4.9.1",null,"Single guardrail","metre (m)",null,null,{"$f":"F50*G50","v":0}]
[null,"C11.4.9.2",null,"Double guardrail","metre (m)",null,null,{"$f":"F51*G51","v":0}]
[null,"C11.4.9.3",null,"Extra over C11.4.9.1 and C11.4.9.2 for excavating holes of posts using labour enhanced methods","metre (m)",null,null,{"$f":"F52*G52","v":0}]
["C11.4.10",null,null,"End treatments to existing guardrails with recovered or provided material:"]
[null,"C11.4.10.1",null,"End wings","number (No.)",null,null,{"$f":"F54*G54","v":0}]
[null,"C11.4.10.2",null,"Bullnoses","number (No.)",null,null,0]
[null,"C11.4.10.3",null,"Bridge adaptors","number (No.)",null,null,0]
[null,"C11.4.10.4",null,"End treatments with single guardrails","number (No.)",null,null,0]
[null,"C11.4.10.5",null,"End treatments with double guardrails","number (No.)",null,null,0]
[null,"C11.4.10.6",null,"Extra over C11.4.10.4 and C11.4.10.5 for excavating holes of posts using labour enhanced methods (soft and intermediate) ","number (No.)",null,null,0]
["C11.4.11",null,null,"New material required for the re-erection guardrails with recovered materials:"]
[null,"C11.4.11.1",null,"Guardrails, 3,81m compliant to SANS 1350","number (No.)",null,null,{"$f":"F61*G61","v":0}]
[null,"C11.4.11.2",null,"Timber posts compliant to SANS 457","number (No.)",null,null,0]
[null,"C11.4.11.3",null,"Steel posts","number (No.)",null,null,0]
[null,"C11.4.11.4",null,"Reflective plates","number (No.)",null,null,0]
[null,"C11.4.11.5",null,"Spacer blocks compliant to SANS 457","number (No.)",null,null,0]
[null,"C11.4.11.6",null,"Splice bolt complete with nut and washer compliant to SANS 1350","number (No.)",null,null,0]
[null,"C11.4.11.7",null,"Post bolt complete with nut and washer compliant to SANS 1350","number (No.)",null,null,0]
[null,"C11.4.11.8",null,"Reinforcing plates (reference to drawing)","number (No.)",null,null,0,"X"]
["C11.4.12",null,null,"Extra over items C11.4.1 and C11.4.2 for drilling and blasting holes for guardrail posts","number (No.)",null,null,0]
["C11.4.13",null,null,"Steel base plates for guardrail posts on structures","number (No.)",null,null,0]
["C11.4.14",null,null,"Nailing of gang nail plates on top of timber guardrail posts","number (No.)",null,null,0]
["C11.4.15",null,null,"Disposal of existing guardrails"]
[null,"C11.4.15.1",null,"Straight or curved longitudinal guardrails","metre (m)",null,null,{"$f":"F73*G73","v":0}]
[null,"C11.4.15.2",null,"End treatments with single guardrails","metre (m)",null,null,{"$f":"F74*G74","v":0}]
[null,"C11.4.15.3",null,"End treatments with double guardrails","metre (m)",null,null,{"$f":"F75*G75","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H78)","v":0}]

{"sheet":"C11.5","index":48,"n_rows":67,"n_cols":10,"rows_kept":67,"hidden":true,"merged":[[0,5,0,8]]}
["C11.5",{"$nulls":4},"FENCING"]
["ITEM",{"$nulls":3},"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C11.5.1",{"$nulls":3},"Supply and erect new fencing material for new fences and for supplementing material in existing fences which are being repaired or removed:"]
[null,"C11.5.1.1",null,null,"Zinc-coated barbed wire (grade, and size indicated)","kilometre (km)",null,null,{"$f":"G6*H6","v":0},"X"]
[null,"C11.5.1.2",null,null,"Zinc-coated smooth wire (grade and size Indicated)","kilometre (km)",null,null,0,"X"]
[null,"C11.5.1.3",null,null,"Diamond mesh","square metre (m2)",null,null,0]
[null,"C11.5.1.4",null,null,"Wire netting","square metre (m2)",null,null,0]
[null,"C11.5.1.5",null,null,"Barbed-tape security barrier","kilometre (km)",null,null,0]
[null,"C11.5.1.6",null,null,"Hinge joint mesh square","square metre (m2)",null,null,0]
[null,"C11.5.1.7",null,null,"Standards (material, protection, length, diameter and type indicated)","number (No.)",null,null,0,"X"]
[null,"C11.5.1.8",null,null,"Droppers (material, protection, length, diameter and type indicated)","number (No.)",null,null,0,"X"]
[null,"C11.5.1.9",null,null,"Straining posts, stays and anchors:"]
[null,null,"(a)",null,"Vertical"]
[{"$nulls":3},"(i)","Steel straining posts (type, size and length and whether galvanized or painted indicated)","number (No.)",null,null,{"$f":"G16*H16","v":0},"X"]
[{"$nulls":3},"(ii)","Timber straining posts (protection, length and diameter indicated)","number (No.)",null,null,{"$f":"G17*H17","v":0},"X"]
[null,null,"(b)",null,"Inclined"]
[{"$nulls":3},"(i)","Steel stays and anchors (protection, length, diameter and wall thickness indicated)","number (No.)",null,null,{"$f":"G19*H19","v":0},"X"]
[{"$nulls":3},"(ii)","Timber stays and anchors (protection, length and diameter indicated)","number (No.)",null,null,{"$f":"G20*H20","v":0},"X"]
[{"$nulls":3},"(iii)","Wire stays and anchors (diameter and type indicated)","number (No.)",null,null,{"$f":"G21*H21","v":0},"X"]
[null,null,"(c)",null,"Horizontal"]
[{"$nulls":3},"(i)","Steel stays and anchors (protection, length, diameter and wall thickness indicated)","number (No.)",null,null,{"$f":"G23*H23","v":0},"X"]
[{"$nulls":3},"(ii)","Timber stays and anchors (protection, length and diameter indicated)","number (No.)",null,null,0,"X"]
[{"$nulls":3},"(iii)","Wire stays and anchors (diameter and type indicated)","number (No.)",null,null,0,"X"]
[null,"C11.5.1.10",null,null,"Extra over items C11.5.1.3; C11.5.1.4 and C11.5.1.6 for stone packing","metre (m)",null,null,0]
[null,"C11.5.1.11",null,null,"Extra over items C11.5.1.3; C11.5.1.4 and C11.5.1.6 for trenching","metre (m)",null,null,0]
["C11.5.2",{"$nulls":3},"New gates (size and type indicated)","number (No.)",null,null,0,"X"]
["C11.5.3",{"$nulls":3},"Moving existing fences and gates:"]
[null,"C11.5.3.1",null,null,"Fences:"]
[null,null,"(a)",null,"Stock-proof fences","kilometre (km)",null,null,{"$f":"G31*H31","v":0}]
[null,null,"(b)",null,"Vermin-proof fences","kilometre (km)",null,null,0]
[null,null,"(c)",null,"Pedestrian fences","kilometre (km)",null,null,0]
[null,null,"(d)",null,"Security fences","kilometre (km)",null,null,0]
[null,null,"(e)",null,"Game fences","kilometre (km)",null,null,0]
[null,"C11.5.3.2",null,null,"Gates","number (No.)",null,null,0,"X"]
["C11.5.4",{"$nulls":3},"Dismantling existing fences and gates:"]
[null,"C11.5.4.1",null,null,"Fences:"]
[null,null,"(a)",null,"Stock-proof fences","kilometre (km)",null,null,{"$f":"G39*H39","v":0}]
[null,null,"(b)",null,"Vermin-proof fences","kilometre (km)",null,null,0]
[null,null,"(c)",null,"Pedestrian fences","kilometre (km)",null,null,0]
[null,null,"(d)",null,"Security fences","kilometre (km)",null,null,0]
[null,null,"(e)",null,"Game fences ","kilometre (km)",null,null,0]
[null,"C11.5.4.2",null,null,"Gates (type and size indicated)","number (No.)",null,null,0,"X"]
["C11.5.5",{"$nulls":3},"Providing temporary fences and gates:"]
[null,"C11.5.5.1",null,null,"Stock-proof fence","kilometre (km)",null,null,{"$f":"G46*H46","v":0}]
[null,"C11.5.5.2",null,null,"Vermin-proof fence","kilometre (km)",null,null,0]
[null,"C11.5.5.3",null,null,"Pedestrian fence","kilometre (km)",null,null,0]
[null,"C11.5.5.4",null,null,"Game fences ","kilometre (km)",null,null,0]
[null,"C11.5.5.5",null,null,"Temporary gates (type and size indicated)","number (No.)",null,null,0,"X"]
["C11.5.6",{"$nulls":3},"Ringbolts for anchoring fencing to structures","number (No.)",null,null,0]
["C11.5.7",{"$nulls":3},"Drilling and blasting holes for posts and anchors","number (No.)",null,null,0]
["C11.5.8",{"$nulls":3},"Posts fixed horizontally to the bottom of wire mesh for the closing of openings under fences:"]
[null,"C11.5.8.1",null,null,"Timber posts (diameter indicated)","metre (m)",null,null,{"$f":"G54*H54","v":0},"X"]
[null,"C11.5.8.2",null,null,"Mild steel pipes (diameter and wall thickness indicated)","metre (m)",null,null,{"$f":"G55*H55","v":0},"X"]
["C11.5.9",{"$nulls":3},"Repairing existing fences (type indicated)","kilometre (km)",null,null,{"$f":"G56*H56","v":0},"X"]
["C11.5.10",{"$nulls":3},"Disposal of existing fencing materials"]
[null,"C11.5.10.1",null,null,"… (type indicated)","kilometre (km)",null,null,{"$f":"G58*H58","v":0},"X"]
[null,"C11.5.10.2",null,null,"… etc. (type indicated)","kilometre (km)",null,null,0,"X"]
[null,"C11.5.10.3",null,null,"… etc. (type indicated)","kilometre (km)",null,null,0,"X"]
[null,"C11.5.10.4",null,null,"… etc. (type indicated)","kilometre (km)",null,null,0,"X"]
[null,"C11.5.10.5",null,null,"… etc. (type indicated)","kilometre (km)",null,null,0,"X"]
[null,"C11.5.10.6",null,null,"Gates (type indicated)","number (No.)",null,null,0,"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":7},{"$f":"SUM(I5:I66)","v":0}]

{"sheet":"C11.6","index":49,"n_rows":105,"n_cols":9,"rows_kept":105,"hidden":true,"merged":[[0,4,0,7]]}
["C11.6",{"$nulls":3},"ROAD SIGNS "]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C11.6.1",null,null,"Road signboards with painted or coloured semi-matt background. Symbols, lettering and borders in semi- matt black or in Class I retro-reflective material, where the sign board is constructed from:"]
[null,"C11.6.1.1",null,"Aluminium sheet (2,0mm thick):"]
[null,null,"(a)","Area 0 to 0,5 m2","square metre (m2)"]
[null,null,"(b)","Area exceeding 0,5 m2 but not 2,0 m2","square metre (m2)",null,null,{"$f":"F8*G8","v":0}]
[null,null,"(c)","Area exceeding 2,0 m2 but not 10 m2","square metre (m2)",null,null,{"$f":"F9*G9","v":0}]
[null,null,"(d)","Area exceeding 10 m2","square metre (m2)",null,null,{"$f":"F10*G10","v":0}]
[null,"C11.6.1.2",null,"Aluminium composite sheet"]
[null,null,"(a)","Area 0 to 0,5 m2  (indicate plate thickness, 2,0 or 3,0mm)","square metre (m2)",null,null,{"$f":"F12*G12","v":0},"X"]
[null,null,"(b)","Area exceeding 0,5 m2 but not 2,0 m2  (indicate plate thickness, 2,0 or 3,0mm)","square metre (m2)",null,null,{"$f":"F13*G13","v":0},"X"]
[null,null,"(c)","Area exceeding 2,0 m2 but not 10 m2 (3,0mm plate thickness)","square metre (m2)",null,null,{"$f":"F14*G14","v":0},"X"]
[null,null,"(d)","Area exceeding 10 m2 (3,0mm plate thickness)","square metre (m2)",null,null,{"$f":"F15*G15","v":0},"X"]
[null,"C11.6.1.3",null,"Prepainted galvanized steel plate:"]
[null,null,"(a)","Area 0 to 0,5 m2","square metre (m2)",null,null,{"$f":"F17*G17","v":0}]
[null,null,"(b)","Area exceeding 0,5 m2 but not 2,0 m2","square metre (m2)",null,null,{"$f":"F18*G18","v":0}]
[null,null,"(c)","Area exceeding 2,0 m2 but not 10 m2","square metre (m2)",null,null,{"$f":"F19*G19","v":0}]
[null,null,"(d)","Area exceeding 10 m2","square metre (m2)",null,null,{"$f":"F20*G20","v":0}]
[null,"C11.6.1.4",null,"Prepainted galvanized steel profiles (200mm high panels):"]
[null,null,"(a)","Area 0 to 0,5 m2","square metre (m2)",null,null,{"$f":"F22*G22","v":0}]
[null,null,"(b)","Area exceeding 0,5 m2 but not 2,0 m2","square metre (m2)",null,null,{"$f":"F23*G23","v":0}]
[null,null,"(c)","Area exceeding 2,0 m2 but not 10 m2","square metre (m2)",null,null,{"$f":"F24*G24","v":0}]
[null,null,"(d)","Area exceeding 10 m2","square metre (m2)",null,null,{"$f":"F25*G25","v":0}]
[null,"C11.6.1.5",null,"Other material (details indicated):",{"$nulls":4},"X"]
[null,null,"(a)","Area 0 to 0,5 m2","square metre (m2)",null,null,{"$f":"F27*G27","v":0}]
[null,null,"(b)","Area exceeding 0,5 m2 but not 2,0 m2","square metre (m2)",null,null,{"$f":"F28*G28","v":0}]
[null,null,"(c)","Area exceeding 2,0 m2 but not 10 m2","square metre (m2)",null,null,{"$f":"F29*G29","v":0}]
[null,null,"(d)","Area exceeding 10 m2","square metre (m2)",null,null,{"$f":"F30*G30","v":0}]
[null,"C11.6.1.6",null,"Extra over items C11.6.1.1 to C11.6.1.4 for attaching signboards to overhead gantry structures and overhead to bridges","square metre (m2)",null,null,{"$f":"F31*G31","v":0}]
[null,"C11.6.1.7",null,"Regulatory signs, permanent "]
[null,null,"(a)","600mm diameter (signboard material, background and symbol retro-reflective class indicated)","number (No.)",null,null,{"$f":"F33*G33","v":0},"X"]
[null,null,"(b)","900mm diameter (signboard material, background and symbol retro-reflective class indicated)","number (No.)",null,null,{"$f":"F34*G34","v":0},"X"]
[null,null,"(c)","1200mm diameter (signboard material, background and symbol retro-reflective class indicated)","number (No.)",null,null,{"$f":"F35*G35","v":0},"X"]
[null,"C11.6.1.8",null,"Regulatory signs, temporary"]
[null,null,"(a)","600mm diameter (signboard material, background and symbol retro-reflective class indicated)","number (No.)",null,null,{"$f":"F37*G37","v":0},"X"]
[null,null,"(b)","900mm diameter (signboard material, background and symbol retro-reflective class indicated)","number (No.)",null,null,{"$f":"F38*G38","v":0},"X"]
[null,null,"(c)","1200mm diameter (signboard material, background and symbol retro-reflective class indicated)","number (No.)",null,null,{"$f":"F39*G39","v":0},"X"]
[null,"C11.6.1.9",null,"Warning signs, permanent "]
[null,null,"(a)","600mm size (signboard material, background and symbol retro-reflective class indicated)","number (No.)",null,null,{"$f":"F41*G41","v":0},"X"]
[null,null,"(b)","900mm size (signboard material, background and symbol retro-reflective class indicated)","number (No.)",null,null,{"$f":"F42*G42","v":0},"X"]
[null,null,"(c)","1200mm size (signboard material, background and symbol retro-reflective class indicated)","number (No.)",null,null,{"$f":"F43*G43","v":0},"X"]
[null,null,"(d)","1500mm size (signboard material, background and symbol retro-reflective class indicated)","number (No.)",null,null,{"$f":"F44*G44","v":0},"X"]
[null,"C11.6.1.10",null,"Warning signs, temporary "]
[null,null,"(a)","600mm size (signboard material, background and symbol retro-reflective class indicated)","number (No.)",null,null,{"$f":"F46*G46","v":0},"X"]
[null,null,"(b)","900mm size (signboard material, background and symbol retro-reflective class indicated)","number (No.)",null,null,0,"X"]
[null,null,"(c)","1200mm size (signboard material, background and symbol retro-reflective class indicated)","number (No.)",null,null,0,"X"]
[null,null,"(d)","1500mm size (signboard material, background and symbol retro-reflective class indicated)","number (No.)",null,null,0,"X"]
[null,"C11.6.1.11",null,"Supplementary plates to permanent regulatory or warning signs (signboard material, background and symbol retro-reflective class indicated)","square metre (m2)",null,null,0,"X"]
[null,"C11.6.1.12",null,"Supplementary plates to temporary regulatory or warning signs (signboard material, background and symbol retro-reflective class indicated)","square metre (m2)",null,null,0,"X"]
["C11.6.2",null,null,"Extra over on item C11.6.1 for using:"]
[null,"C11.6.2.1",null,"Background of retro-reflective material:"]
[null,null,"(a)","Class I","square metre (m2)",null,null,{"$f":"F54*G54","v":0}]
[null,null,"(b)","Class III","square metre (m2)",null,null,{"$f":"F55*G55","v":0}]
[null,null,"(c)","Class IV specify a) or b)","square metre (m2)",null,null,{"$f":"F56*G56","v":0},"X"]
[null,"C11.6.2.2",null,"Lettering, symbols, numbers, arrows, emblems and borders of retro-reflective material:"]
[null,null,"(a)","Class III","square metre (m2)",null,null,{"$f":"F58*G58","v":0}]
[null,null,"(b)","Class IV specify a) or b)","square metre (m2)",null,null,{"$f":"F59*G59","v":0},"X"]
["C11.6.3",null,null,"Road sign supports (overhead road sign structures excluded):"]
[null,"C11.6.3.1",null,"Steel tubing (diameter and wall thickness indicated)","ton (t)",null,null,{"$f":"F61*G61","v":0},"X"]
[null,"C11.6.3.2",null,"Timber (diameter and type indicated)","metre (m)",null,null,{"$f":"F62*G62","v":0},"X"]
["C11.6.4",null,null,"Kilometre Markers  "]
[null,"C11.6.4.1",null,"Kilometre markers on posts (type and post indicated and reference to drawings)","number (No.)",null,null,{"$f":"F64*G64","v":0},"X"]
[null,"C11.6.4.2",null,"Replace marker boards on existing kilometre posts","square metre (m2)",null,null,{"$f":"F65*G65","v":0}]
["C11.6.5",null,null,"Excavation and backfilling for road sign supports (not applicable to kilometre posts)"]
[null,"C11.6.5.1",null,"Excavating soft material and backfilling","cubic metre (m3)",null,null,{"$f":"F67*G67","v":0}]
[null,"C11.6.5.2",null,"Excavating soft or intermediate material and backfilling using labour enhanced construction methods","cubic metre (m3)",null,null,{"$f":"F68*G68","v":0}]
[null,"C11.6.5.3",null,"Extra over item C11.6.5.1 and C11.6.5.2 for cement-treated soil backfill","cubic metre (m3)",null,null,{"$f":"F69*G69","v":0}]
[null,"C11.6.5.4",null,"Extra over item C11.6.5.1 for hard material excavation","cubic metre (m3)",null,null,{"$f":"F70*G70","v":0}]
[null,"C11.6.5.5",null,"Imported backfill material from commercial sources","cubic metre (m3)",null,null,{"$f":"F71*G71","v":0}]
["C11.6.6",null,null,"Dismantling, storing and re-erecting road signs with a surface area of:"]
[null,"C11.6.6.1",null,"Area 0 to 0,5 m2","square metre (m2)",null,null,{"$f":"F73*G73","v":0}]
[null,"C11.6.6.2",null,"Area exceeding 0,5 m2 but not 2,0 m2","square metre (m2)",null,null,{"$f":"F74*G74","v":0}]
[null,"C11.6.6.3",null,"Exceeding 2,0 m2 but not 10 m2","square metre (m2)",null,null,{"$f":"F75*G75","v":0}]
[null,"C11.6.6.4",null,"Exceeding 10 m2","square metre (m2)",null,null,{"$f":"F76*G76","v":0}]
["C11.6.7",null,null,"Dismantling and storing of road signs and overhead signs"]
[null,"C11.6.7.1",null,"Dismantling and storing of road signs with a surface area of:"]
[null,null,"(a)","Area 0 to 0,5 m2","square metre (m2)",null,null,{"$f":"F79*G79","v":0}]
[null,null,"(b)","Area exceeding 0,5 m2 but not 2,0 m2","square metre (m2)",null,null,{"$f":"F80*G80","v":0}]
[null,null,"(c)","Exceeding 2,0 m2 but not 10 m2","square metre (m2)",null,null,{"$f":"F81*G81","v":0}]
[null,null,"(d)","Exceeding 10 m2","square metre (m2)",null,null,{"$f":"F82*G82","v":0}]
[null,"C11.6.7.2",null,"Dismantling and storing of overhead signs with a surface area of:"]
[null,null,"(a)","Area exceeding 0 m2 but not 2,0 m2","square metre (m2)",null,null,{"$f":"F84*G84","v":0}]
[null,null,"(b)","Exceeding 2,0 m2 but not 10 m2","square metre (m2)",null,null,{"$f":"F85*G85","v":0}]
[null,null,"(c)","Exceeding 10 m2","square metre (m2)",null,null,{"$f":"F86*G86","v":0}]
["C11.6.8",null,null,"Danger plates at culverts/structures"]
[null,"C11.6.8.1",null,"Size 150 x 600mm (state post type and reflective material)","number (No.)",null,null,{"$f":"F88*G88","v":0},"X"]
[null,"C11.6.8.2",null,"Size 200 x 800mm (state post type and reflective material)","number (No.)",null,null,{"$f":"F89*G89","v":0},"X"]
[null,"C11.6.8.3",null,"Size 300 x 1200mm (state post type and reflective material)","number (No.)",null,null,{"$f":"F90*G90","v":0},"X"]
["C11.6.9",null,null,"Installation of traffic signals"]
[null,"C11.6.9.1",null,"Specialist installation of traffic signals","prime cost (PC) sum","Prime","Cost"]
[null,"C11.6.9.2",null,"Handling cost, profit and all other charges of sub item C11.6.9.1","percentage (%)",{"$f":"H92","v":0},null,{"$f":"F93*G93","v":0}]
["C11.6.10",null,null,"Disposing of road signs with a surface area of:"]
[null,"C11.6.10.1",null,"Area 0 to 0,5 m2","square metre (m2)",null,null,{"$f":"F95*G95","v":0}]
[null,"C11.6.10.2",null,"Area exceeding 0,5 m2 but not 2,0 m2","square metre (m2)",null,null,{"$f":"F96*G96","v":0}]
[null,"C11.6.10.3",null,"Exceeding 2,0 m2 but not 10 m2","square metre (m2)",null,null,{"$f":"F97*G97","v":0}]
[null,"C11.6.10.4",null,"Exceeding 10 m2","square metre (m2)",null,null,{"$f":"F98*G98","v":0}]
["C11.6.11",null,null,"Disposing of overhead road signs:"]
[null,"C11.6.11.1",null,"Up to 10 m2","square metre (m2)",null,null,{"$f":"F100*G100","v":0}]
[null,"C11.6.11.2",null,"Exceeding 10 m2","square metre (m2)",null,null,{"$f":"F101*G101","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H104)","v":0}]

{"sheet":"C11.7_Road Markings","index":50,"n_rows":114,"n_cols":11,"rows_kept":114,"hidden":true,"merged":[[0,3,0,6]]}
["C11.7",null,null,"ROAD MARKINGS AND ROAD STUDS"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C11.7.1",null,"Road marking:"]
[null,"C11.7.1.1","White lines broken or unbroken (paint type and width of line indicated)",{"$nulls":3},{"$f":"E6*F6","v":0},"X"]
[null,"C11.7.1.2","Yellow lines broken or unbroken (paint type and width of line indicated)","kilometre (km)",null,null,0,"X"]
[null,"C11.7.1.3","Red lines broken or unbroken (paint type and width of line indicated)","kilometre (km)",null,null,0,"X"]
[null,"C11.7.1.4","White lettering and symbols (paint type indicated)","square metre (m2)",null,null,0,"X"]
[null,"C11.7.1.5","Yellow lettering and symbols (paint type indicated)","square metre (m2)",null,null,0,"X"]
[null,"C11.7.1.6","Red lettering and symbols (paint type indicated)","square metre (m2)",null,null,0,"X"]
[null,"C11.7.1.7","Transverse lines, painted island and arrestor bed markings (any colour) (paint type indicated)","square metre (m2)",null,null,0,"X"]
[null,"C11.7.1.8","Labour enhanced hand painted white lines broken or unbroken (paint type and width of line indicated) ","square metre (m2)",null,null,0,"X"]
[null,"C11.7.1.9","Labour enhanced hand painted yellow lines broken or unbroken (paint type and width of line indicated) ","square metre (m2)",null,null,0,"X"]
[null,"C11.7.1.10","Labour enhanced hand painted red lines broken or unbroken (paint type and width of line indicated) ","kilometre (km)",null,null,0,"X"]
[null,"C11.7.1.11","Labour enhanced hand painted white lettering and symbols (paint type indicated) ","square metre (m2)",null,null,0,"X"]
[null,"C11.7.1.12","Labour enhanced hand painted yellow lettering and symbols (paint type indicated)","square metre (m2)",null,null,0,"X"]
[null,"C11.7.1.13","Labour enhanced hand painted transverse lines, painted island and arrestor bed markings (any colour) (paint type indicated)","square metre (m2)",null,null,0,"X"]
[null,"C11.7.1.14","Labour enhanced hand painted kerb markings (any colour) (paint type indicated) ","square metre (m2)",null,null,0,"X"]
[null,"C11.7.1.15","Labour enhanced hand operated pressure applied machine white lines broken or unbroken (paint type and width of line indicated) ","kilometre (km)",null,null,0,"X"]
[null,"C11.7.1.16","Labour enhanced hand operated pressure applied machine yellow lines broken or unbroken (paint type and width of line indicated) ","kilometre (km)",null,null,0,"X"]
[null,"C11.7.1.17","Labour enhanced hand operated pressure applied machine red lines broken or unbroken (paint type and width of line indicated) ","kilometre (km)",null,null,0,"X"]
[null,"C11.7.1.18","Labour enhanced hand operated pressure applied machine white lettering and symbols (paint type indicated)","square metre (m2)",null,null,0,"X"]
[null,"C11.7.1.19","Labour enhanced hand operated pressure applied machine yellow lettering and symbols (paint type indicated) ","square metre (m2)",null,null,0,"X"]
[null,"C11.7.1.20","Labour enhanced hand operated pressure applied machine transverse lines, painted island and arrestor bed markings (any colour) (paint type indicated)","square metre (m2)",null,null,0,"X"]
["C11.7.2",null,"Retro-reflective road marking:"]
[null,"C11.7.2.1","White lines broken or unbroken (Type 1, SANS 731-1 solvent bourne paint)",{"$nulls":3},{"$f":"E27*F27","v":0},"X"]
[null,"(a)","100mm wide","kilometre (km)",null,{"v":3183.3333333333335,"d":"R3,183.33"},0]
[null,"(b)","150mm wide","kilometre (km)",null,{"v":3906.6666666666665,"d":"R3,906.67"},0]
[null,"(c)","200mm wide","kilometre (km)",null,{"v":4926.666666666667,"d":"R4,926.67"},0]
[null,"C11.7.2.2","Yellow lines broken or unbroken (Type 1, SANS 731-1 solvent bourne paint)",{"$nulls":3},0,"X"]
[null,"(a)","100mm wide","kilometre (km)",null,{"v":3183.3333333333335,"d":"R3,183.33"},0]
[null,"(b)","150mm wide","kilometre (km)",null,{"v":3850,"d":"R3,850.00"},0]
[null,"C11.7.2.3","Red lines broken or unbroken (paint type and width of line indicated)","kilometre (km)",null,null,0,"X"]
[null,"C11.7.2.4","White lettering and symbols (Type 1, SANS 731-1 solvent bourne paint)","square metre (m2)",null,{"v":103.33333333333333,"d":"R103.33"},0,"X"]
[null,"C11.7.2.5","Yellow lettering and symbols (paint type indicated)","square metre (m2)",null,null,0,"X"]
[null,"C11.7.2.6","Red lettering and symbols (paint type indicated) ","square metre (m2)",null,null,0,"X"]
[null,"C11.7.2.7","Transverse lines, painted island and arrestor bed markings (any colour) (Type 1, SANS 731-1 solvent bourne paint) ","square metre (m2)",null,{"v":103.33333333333333,"d":"R103.33"},0,"X"]
[null,"C11.7.2.8","Hand painted white lines broken or unbroken (paint type and width of line indicated) ","kilometre (km)",null,null,0,"X"]
[null,"C11.7.2.9","Hand painted yellow lines broken or unbroken (paint type and width of line indicated) ","kilometre (km)",null,null,0,"X"]
[null,"C11.7.2.10","Hand painted red lines broken or unbroken (paint type and width of line indicated) ","kilometre (km)",null,null,0,"X"]
[null,"C11.7.2.11","Hand painted white lettering and symbols (paint type indicated) ","square metre (m2)",null,null,0,"X"]
[null,"C11.7.2.12","Hand painted yellow lettering and symbols (paint type indicated) ","square metre (m2)",null,null,0,"X"]
[null,"C11.7.2.13","Hand painted transverse lines, painted island and arrestor bed markings (any colour) (paint type indicated)","square metre (m2)",null,null,0,"X"]
[null,"C11.7.2.14","Hand operated pressure applied machine white lines broken or unbroken (paint type and width of line indicated)","kilometre (km)",null,null,0,"X"]
[null,"C11.7.2.15","Hand operated pressure applied machine yellow lines broken or unbroken (paint type and width of line indicated)","kilometre (km)",null,null,0,"X"]
[null,"C11.7.2.16","Hand operated pressure applied machine red lines broken or unbroken (paint type and width of line indicated) ","kilometre (km)",null,null,0,"X"]
[null,"C11.7.2.17","Hand operated pressure applied machine white lettering and symbols (paint type indicated) ","square metre (m2)",null,null,0,"X"]
[null,"C11.7.2.18","Hand operated pressure applied machine yellow lettering and symbols (paint type indicated) ","square metre (m2)",null,null,0,"X"]
[null,"C11.7.2.19","Hand operated pressure applied machine transverse lines, painted island and arrestor bed markings (any colour) (paint type indicated)","square metre (m2)",null,null,0,"X"]
["C11.7.3",null,"Thermoplastic road marking"]
[null,"C11.7.3.1","Thermoplastic road marking, broken or unbroken (colour and width of line indicated)",{"$nulls":3},{"$f":"E52*F52","v":0},"X"]
[null,"(a)","White lines broken or unbroken"]
[null,"(i)","100mm wide","kilometre (km)",null,{"v":11550,"d":"R11,550.00"},{"$f":"E54*F54","v":0}]
[null,"(ii)","150mm wide","kilometre (km)",null,{"v":11550,"d":"R11,550.00"},0]
[null,"(iii)","200mm wide","kilometre (km)",null,{"v":11550,"d":"R11,550.00"},0]
[null,"(b)","Yellow lines broken or unbroken"]
[null,"(i)","100mm wide","kilometre (km)",null,{"v":11550,"d":"R11,550.00"},{"$f":"E58*F58","v":0}]
[null,"(ii)","150mm wide","kilometre (km)",null,{"v":11550,"d":"R11,550.00"},0]
[null,"(iii)","200mm wide","kilometre (km)",null,{"v":11550,"d":"R11,550.00"},0]
[null,"(c)","Red lines broken or unbroken"]
[null,"(i)","100mm wide","kilometre (km)",null,{"v":11550,"d":"R11,550.00"},{"$f":"E62*F62","v":0}]
[null,"(ii)","150mm wide","kilometre (km)",null,{"v":11550,"d":"R11,550.00"},0]
[null,"(iii)","200mm wide","kilometre (km)",null,{"v":11550,"d":"R11,550.00"},0]
[null,"C11.7.3.2","Performance based thermoplastic road marking, broken or unbroken (colour and width of line indicated)","kilometre (km)",null,null,{"$f":"E65*F65","v":0},"X"]
[null,"C11.7.3.3","Reduced payment for thermoplastic road marking, white lines, broken or unbroken (width of line indicated)","kilometre (km)",null,null,{"$f":"E66*F66","v":0},"X"]
[null,"C11.7.3.4","Reduced payment for thermoplastic road marking, yellow lines, broken or unbroken (width of line indicated)","kilometre (km)",null,null,{"$f":"E67*F67","v":0},"X"]
["C11.7.4",null,"Cold plastic road marking material"]
[null,"C11.7.4.1","White lettering and symbols","square metre (m2)",null,null,{"$f":"E69*F69","v":0}]
[null,"C11.7.4.2","Yellow lettering and symbols","square metre (m2)",null,null,{"$f":"E70*F70","v":0}]
[null,"C11.7.4.3","Red lettering and symbols","square metre (m2)",null,null,{"$f":"E71*F71","v":0}]
[null,"C11.7.4.4","Transverse lines, painted island and arrestor bed markings (any colour)","square metre (m2)",null,null,{"$f":"E72*F72","v":0}]
["C11.7.5",null,"Variations in rate of application:"]
[null,"C11.7.5.1","White paint","litre (ℓ)",null,{"v":36.333333333333336,"d":"R36.33"},{"$f":"E74*F74","v":0}]
[null,"C11.7.5.2","Yellow paint","litre (ℓ)",null,{"v":37.666666666666664,"d":"R37.67"},0]
[null,"C11.7.5.3","Red paint","litre (ℓ)",null,{"v":43.333333333333336,"d":"R43.33"},0]
[null,"C11.7.5.4","Retro-reflective beads","kilogram (kg)",null,{"v":22.666666666666668,"d":"R22.67"},0]
[null,"C11.7.5.5","Thermoplastic material, all colours","kilogram (kg)",null,null,0]
[null,"C11.7.5.6","Cold plastic marking material, all colours ","kilogram (kg)",null,null,0]
["C11.7.6",null,"Pre formed road marking tape "]
[null,"C11.7.6.1","White (specify width)","metre (m)",null,null,{"$f":"E81*F81","v":0},"X"]
[null,"C11.7.6.2","Yellow (specify width)","metre (m)",null,null,{"$f":"E82*F82","v":0},"X"]
[null,"C11.7.6.3","Red (specify width)","metre (m)",null,null,{"$f":"E83*F83","v":0}]
["C11.7.7",null,"Road studs"]
[null,"C11.7.7.1","Permanent road studs compliant to SANS 1442",{"$nulls":3},{"$f":"E85*F85","v":0},"X"]
[null,"C11.7.7.2","Permanent road studs compliant to SANS 1463 (classification & colours stated)","number (No.)",null,null,{"$f":"E86*F86","v":0},"X"]
[null,"(a)","RSA-1: yellow/red","number (No.)"]
[null,"(b)","RSA-1: white/white","number (No.)"]
[null,"(c)","RSA-1: white/red","number (No.)"]
[null,"(d)","RSA-1: red/red","number (No.)"]
[null,"C11.7.7.2","Permanent road studs compliant to SANS 1463 (classification & colours stated)","number (No.)",{"$nulls":5},"(a) Galvanised metallic body with fitted anchor shank:"]
[null,"(a)","RSA-1: yellow/red","number (No.)",null,{"v":105,"d":"R105.00"},{"$f":"E92*F92","v":0},null,"dashed lines","(i) White / White",{"$f":"ROUNDUP(1*0.3*((Units!B12*1000/24))+(Units!B13*1000/24),-1)","v":70}]
[null,"(b)","RSA-1: white/white","number (No.)",null,{"v":105,"d":"R105.00"},0,null,"no overtaking","(ii) Red / White",{"$f":"ROUNDUP(1*0.6*((Units!B12*1000/24)),-1)","v":130}]
[null,"(c)","RSA-1: white/red","number (No.)",null,{"v":105,"d":"R105.00"},0,null,"shoulder","(iii) Yellow / Red",{"$f":"ROUNDUP((Units!B12*1000/24)*2,-1)","v":420}]
[null,"(d)","RSA-1: red/red","number (No.)",null,{"v":105,"d":"R105.00"},0,null,"double barrier","(iv) Red / Red",{"$f":"ROUNDUP(1*0.1*((Units!B12*1000/24)),-1)","v":30}]
[null,"C11.7.7.3","Temporary road studs compliant to SANS 1442 or 1463 (yellow/red, bi-directional, stick-on with no shank, plastic)","number (No.)",null,null,{"$f":"E96*F96","v":0},"X"]
[null,"C11.7.7.4","Solar powered road studs (No. of LED’s & colours stated) ","number (No.)",null,null,{"$f":"E97*F97","v":0},"X"]
[null,"C11.7.7.5","Provision of temporary and permanent road studs ","provisional sum",null,"Sum"]
[null,"C11.7.7.6","Handling cost, profit and all other charges of sub item C11.7.7.5 ","percentage (%)",null,null,{"$f":"E99*F99","v":0}]
[null,"C11.7.7.7","Installation only of surface bonded road studs with anchor shanks ","number (No.)",null,null,0]
[null,"C11.7.7.8","Installation only of surface bonded road studs without anchor shanks ","number (No.)",null,null,0]
[null,"C11.7.7.9","Installation only of embedded glass road studs ","number (No.)",null,{"v":15,"d":"R15.00"},0]
[null,"C11.7.7.10","Installation only of temporary stick on road studs (including removal) ","number (No.)",null,null,0]
["C11.7.8",null,"Setting out and premarking the lines (excluding traffic island markings, lettering and symbols)","kilometre (km)",null,{"v":1617,"d":"R1,617.00"},0]
["C11.7.9",null,"Re-establishing the painting unit during the defects notification period and at other instances on instruction of the Engineer","number (No.)",null,{"v":20000,"d":"R20,000.00"},0]
["C11.7.10",null,"Removal of existing, temporary or final road markings by:"]
[null,"C11.7.10.1","Sandblasting","square metre (m2)",null,{"v":78.33333333333333,"d":"R78.33"},{"$f":"E107*F107","v":0}]
[null,"C11.7.10.2","Water-jetting ","square metre (m2)",null,{"v":78.33333333333333,"d":"R78.33"},{"$f":"E108*F108","v":0}]
[null,"C11.7.10.3","Overpainting as temporary measure","square metre (m2)",null,{"v":46.666666666666664,"d":"R46.67"},{"$f":"E109*F109","v":0}]
["C11.7.11",null,"Removal of existing road studs","number (No.)",null,{"v":3.8366666666666664,"d":"R3.84"},{"$f":"E110*F110","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G113)","v":0}]

{"sheet":"C11.8","index":51,"n_rows":54,"n_cols":9,"rows_kept":54,"hidden":true,"merged":[[0,4,0,7]]}
["C11.8",{"$nulls":3},"LANDSCAPING AND PLANTING PLANTS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C11.8.1",null,null,"Trimming:"]
[null,"C11.8.1.1",null,"Machine trimming","square metre (m2)",null,null,{"$f":"F6*G6","v":0}]
[null,"C11.8.1.2",null,"Hand trimming","square metre (m2)",null,null,{"$f":"F7*G7","v":0}]
["C11.8.2",null,null,"Trimming using machines for trimming or shaping (alternative to subitem C11.8.1.1):"]
[null,"C11.8.2.1",null,"Bulldozer","hour (h)",null,null,{"$f":"F9*G9","v":0}]
[null,"C11.8.2.2",null,"Motor grader","hour (h)",null,null,{"$f":"F10*G10","v":0}]
["C11.8.3",null,null,"Preparing the areas for grassing:"]
[null,"C11.8.3.1",null,"Ripping","hectare (ha)",null,null,{"$f":"F12*G12","v":0}]
[null,"C11.8.3.2",null,"Scarifying for loosening topsoil","hectare (ha)",null,null,{"$f":"F13*G13","v":0}]
[null,"C11.8.3.3",null,"Topsoiling within the road reserve where the following materials are used:"]
[null,null,"(a)","Topsoil obtained from within the road reserve or borrow areas","cubic metre (m3)",null,null,{"$f":"F15*G15","v":0}]
[null,null,"(b)","Topsoil obtained from commercial sources by the Contractor ","cubic metre (m3)",null,null,{"$f":"F16*G16","v":0}]
[null,"C11.8.3.4",null,"Topsoiling of borrowpits by using topsoil obtained from borrow areas or from the road reserve ","cubic metre (m3)",null,null,{"$f":"F17*G17","v":0}]
[null,"C11.8.3.5",null,"Providing and applying chemical fertilisers and/or soil-improvement material:"]
[null,null,"(a)","Lime","ton (t)",null,null,{"$f":"F19*G19","v":0}]
[null,null,"(b)","Superphosphate","ton (t)",null,null,0]
[null,null,"(c)","Limestone ammonium nitrate","ton (t)",null,null,0]
[null,null,"(d)","2:3:2 (22)","ton (t)",null,null,0]
[null,null,"(e)","3:2:1 (25)","ton (t)",null,null,0]
[null,null,"(f)","Other fertilisers and / or soil-improvement materials if required","ton (t)",null,null,0,"X"]
["C11.8.4",null,null,"Grassing"]
[null,"C11.8.4.1",null,"The planting of grass cuttings (type of grass indicated)","hectare (ha)",null,null,{"$f":"F26*G26","v":0},"X"]
[null,"C11.8.4.2",null,"Sodding by using the following types of sods:"]
[null,null,"(a)","Nursery sods (type of grass specified)","square metre (m2)",null,null,{"$f":"F28*G28","v":0},"X"]
[null,null,"(b)","Veld sods","square metre (m2)",null,null,{"$f":"F29*G29","v":0}]
[null,"C11.8.4.3",null,"Hydroseeding:"]
[null,null,"(a)","Providing an approved seed mixture for hydroseeding","kilogram (kg)",null,null,{"$f":"F31*G31","v":0}]
[null,null,"(b)","Providing an approved mulch","kilogram (kg)",null,null,0]
[null,null,"(c)","Hydroseeding","hectare (ha)",null,null,0]
[null,"C11.8.4.4",null,"Planting grass seed with an approved grass-planting machine","hectare (ha)",null,null,0]
[null,"C11.8.4.5",null,"Hand sowing","square metre (m2)",null,null,0]
[null,"C11.8.4.6",null,"Other methods (specify)",{"$nulls":3},0,"X"]
["C11.8.5",null,null,"Watering the grass when established by topsoiling only","kilolitre (kℓ)",null,null,0]
["C11.8.6",null,null,"Watering the already planted grass, trees and shrubs during the growing season","kilolitre (kℓ)",null,null,0]
["C11.8.7",null,null,"Mowing the grass","hectare (ha)",null,null,0]
["C11.8.8",null,null,"Anti-erosion compound or hydraulic mulches (specify type)","kilogram (kg)",null,null,0,"X"]
["C11.8.9",null,null,"Trees and shrubs:"]
[null,"C11.8.9.1",null,"Providing trees and shrubs "]
[null,null,"(a)","Trees (types and size/mass indicated)","number (No.)",null,null,{"$f":"F43*G43","v":0},"X"]
[null,null,"(b)","Shrubs (types and size/mass indicated)","number (No.)",null,null,{"$f":"F44*G44","v":0},"X"]
[null,"C11.8.9.2",null,"Planting and establishing:"]
[null,null,"(a)","Trees, all types and sizes","number (No.)",null,null,{"$f":"F46*G46","v":0}]
[null,null,"(b)","Shrubs, all types and sizes","number (No.)",null,null,{"$f":"F47*G47","v":0}]
["C11.8.10",null,null,"Unspecified work for landscaping","provisional sum","Prov","Sum"]
["C11.8.11",null,null,"Weeding all grass-seeded areas and the grass when established by topsoiling only","hectare (ha)",null,null,{"$f":"F49*G49","v":0}]
["C11.8.12",null,null,"Removal of undesirable vegetation","square metre (m2)",null,null,{"$f":"F50*G50","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H53)","v":0}]

{"sheet":"C11.9_Finishing the Road","index":52,"n_rows":34,"n_cols":7,"rows_kept":34,"hidden":true,"merged":[[0,3,0,6]]}
["C11.9",null,null,"FINISHING THE ROAD AND ROAD RESERVE AND TREATING OLD ROADS"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT"]
[]
[]
["C11.9.1",null,"Finishing the road and road reserve:"]
[null,"C11.9.1.1","Dual carriageway road","kilometre (km)",null,null,{"$f":"E6*F6","v":0}]
[null,"C11.9.1.2","Single carriageway road","kilometre (km)",null,null,{"$f":"E7*F7","v":0}]
[null,"PC11.9.1.3","Taxiways and service roads"]
[null,"(a)","Taxilane Lima","Lump sum",null,{"v":5000,"d":"R5,000.00"},{"$f":"E9*F9","v":0}]
[null,"(b)","Taxiway Quebec","Lump sum",null,{"v":5000,"d":"R5,000.00"},0]
[null,"(c)","Taxiway Charlie","Lump sum",null,{"v":5000,"d":"R5,000.00"},0]
[null,"(d)","Taxiway Echo (Denel Gate)","Lump sum",null,{"v":5000,"d":"R5,000.00"},0]
[null,"(e)","Taxiway Echo (Pushback Area)","Lump sum",null,{"v":5000,"d":"R5,000.00"},0]
[null,"(f)","Taxiway Alpha","Lump sum",null,{"v":5000,"d":"R5,000.00"},0]
[null,"(g)","Taxiway India","Lump sum",null,{"v":5000,"d":"R5,000.00"},0]
[null,"(h)","Service Roads ","Lump sum",null,{"v":5000,"d":"R5,000.00"},0]
[null,"(i)","Runway (03L-21R)","Lump sum",null,{"v":5000,"d":"R5,000.00"},{"$f":"E17*F17","v":0}]
{"$rows_empty":10}
["C11.9.2",null,"Treatment of old roads and temporary deviations"]
[null,"C11.9.2.1","Conventional construction methods","kilometre (km)",null,null,{"$f":"E29*F29","v":0}]
[null,"C11.9.2.2","By hand only","kilometre (km)",null,null,{"$f":"E30*F30","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G33)","v":0}]

{"sheet":"C12.1","index":53,"n_rows":77,"n_cols":9,"rows_kept":77,"hidden":true,"merged":[[0,4,0,7]]}
["C12.1",{"$nulls":3},"PILING"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C12.1.1",null,null,"Additional foundation investigations","provisional sum","Prov","Sum"]
["C12.1.2",null,null,"Access and drainage:"]
[null,"C12.1.2.1",null,"Access","lump sum","lump","sum"]
[null,"C12.1.2.2",null,"Drainage by pumping or other means","lump sum","lump","sum"]
["C12.1.3",null,null,"Establishment on site for piling (piling locations indicated (type indicated)","lump sum","lump","sum",null,"X"]
["C12.1.4",null,null,"Moving to, and setting up equipment at each position for installing piles (pile type indicated)","number (No.)",null,null,{"$f":"F10*G10","v":0},"X"]
["C12.1.5",null,null,"Augered or bored holes (type specified) for piles  with a diameter of (diameter indicated) through  material situated within the following successive depth ranges",{"$nulls":4},"X"]
[null,"C12.1.5.1",null,"Augered holes"]
[null,null,"(a)","0m up to 10m provided for in pay item C12.1.6","metre (m)",null,null,{"$f":"F13*G13","v":0}]
[null,null,"(b)","Exceeding 10m and up to 15m","metre (m)",null,null,{"$f":"F14*G14","v":0}]
[null,null,"(c)","Etc in increments of 5,0m depths","metre (m)",null,null,{"$f":"F15*G15","v":0}]
[null,"C12.1.5.2",null,"Bored piles"]
[null,null,"(a)","0m up to 10m","metre (m)",null,null,{"$f":"F17*G17","v":0}]
[null,null,"(b)","Exceeding 10m and up to 15m","metre (m)",null,null,{"$f":"F18*G18","v":0}]
[null,null,"(c)","Etc. in increments of 5,0m depths","metre (m)",null,null,{"$f":"F19*G19","v":0}]
["C12.1.6",null,null,"Extra over item C12.1.5 irrespective of the depth, to form augered and bored pile holes through identified materials consisting of:"]
[null,"C12.1.6.1",null,"Coarse gravel with a matrix content of less than (max. percentage indicated)","metre (m)",null,null,{"$f":"F21*G21","v":0},"X"]
[null,"C12.1.6.2",null,"Boulders (description of and maximum size indicated)","metre (m)",null,null,{"$f":"F22*G22","v":0},"X"]
[null,"C12.1.6.3",null,"Rock formation (description and class of rock indicated)","metre (m)",null,null,{"$f":"F23*G23","v":0},"X"]
["C12.1.7",null,null,"Driving temporary casing for driven displacement piling systems (system indicated) for forming holes for piles with a diameter of (diameter indicated) through material situated within the following successive depth ranges:",{"$nulls":4},"X"]
[null,"C12.1.7.1",null,"0m up to 10m","metre (m)",null,null,{"$f":"F25*G25","v":0}]
[null,"C12.1.7.2",null,"Exceeding 10m and up to 15m","metre (m)",null,null,{"$f":"F26*G26","v":0}]
[null,"C12.1.7.3",null,"Etc. in increments of 5,0m depths","metre (m)",null,null,{"$f":"F27*G27","v":0}]
["C12.1.8",null,null,"Forming augered or bored pile holes through unidentified materials","provisional sum","Prov","Sum"]
["C12.1.9",null,null,"Forming augered or bored pile holes through obstructions","provisional sum","Prov","Sum"]
["C12.1.10",null,null,"Provision for and maintenance of bentonite head for underslurry piles","lump sum","lump","sum"]
["C12.1.11",null,null,"Installing and removing temporary casings in augered holes for piles of (diameter indicated)","metre (m)",null,null,{"$f":"F31*G31","v":0},"X"]
["C12.1.12",null,null,"Installing permanent pile casing for piles of (diameter and pile type indicated)","metre (m)",null,null,{"$f":"F32*G32","v":0},"X"]
["C12.1.13",null,null,"Extra over items C12.1.5 and C12.1.7 for raking of piles:"]
[null,"C12.1.13.1",null,"Holes for piles of (diameter and rake indicated)","metre (m)",null,null,{"$f":"F34*G34","v":0},"X"]
[null,"C12.1.13.2",null,"Temporary casing for driven displacement pile systems (diameter and rake indicated)","metre (m)",null,null,{"$f":"F35*G35","v":0},"X"]
["C12.1.14",null,null,"Forming bulbous bases for piles of (diameter indicated)","number (No.)",null,null,{"$f":"F36*G36","v":0},"X"]
["C12.1.15",null,null,"Steel reinforcement in cast in situ piles:"]
[null,"C12.1.15.1",null,"Mild-steel bars (type indicated)","ton (t)",null,null,{"$f":"F38*G38","v":0},"X"]
[null,"C12.1.15.2",null,"High-yield-stress-steel bars (type indicated)","ton (t)",null,null,{"$f":"F39*G39","v":0},"X"]
["C12.1.16",null,null,"Cast in situ concrete in piles, underreams, bulbous bases and sockets (class of concrete indicated)","cubic metre (m3)",null,null,{"$f":"F40*G40","v":0}]
["C12.1.17",null,null,"Extra over item C12.1.16 for concrete cast underwater","cubic metre (m3)",null,null,{"$f":"F41*G41","v":0}]
["C12.1.18",null,null,"Manufacturing, supplying and delivering prefabricated piles (type and size indicated)","metre (m)",null,null,{"$f":"F42*G42","v":0},"X"]
["C12.1.19",null,null,"Installation of prefabricated piles (type and size indicated) through material situated within the following successive depth ranges:"]
[null,"C12.1.19.1",null,"0m up to 10m","metre (m)",null,null,{"$f":"F44*G44","v":0}]
[null,"C12.1.19.2",null,"Exceeding 10m and up to 15m","metre (m)",null,null,{"$f":"F45*G45","v":0}]
[null,"C12.1.19.3",null,"Etc. in increments of 5,0m depths","metre (m)",null,null,{"$f":"F46*G46","v":0}]
["C12.1.20",null,null,"Installation of self-drilling micropiles (size indicated) through material situated within the following successive depth ranges:",{"$nulls":4},"X"]
[null,"C12.1.20.1",null,"0m up to 9,0m","metre (m)",null,null,{"$f":"F48*G48","v":0}]
[null,"C12.1.20.2",null,"Exceeding 9,0m and up to 15m","metre (m)",null,null,{"$f":"F49*G49","v":0}]
[null,"C12.1.20.3",null,"Etc. in increments of 3,0m depths","metre (m)",null,null,{"$f":"F50*G50","v":0}]
["C12.1.21",null,null,"Driving temporary casings for driven displacement in piling systems or install prefabricated piles through identified or unidentified materials","provisional sum","Prov","Sum"]
["C12.1.22",null,null,"Extra over item C12.1.19 for raking of prefabricated piles (type, size and rake indicated)","metre (m)",null,null,{"$f":"F52*G52","v":0},"X"]
["C12.1.23",null,null,"Splicing/coupling prefabricated piles for lengthening (size of pile indicated)","number (No.)",null,null,{"$f":"F53*G53","v":0},"X"]
["C12.1.24",null,null,"Stripping/cutting the pile heads (type and diameter/size of pile indicated)","number (No.)",null,null,{"$f":"F54*G54","v":0},"X"]
["C12.1.25",null,null,"Establishment on site for the load testing of piles","lump sum","lump","Sum"]
["C12.1.26",null,null,"Load tests on piles (compression/tension test, diameter/ size, specified, working load and pile type indicated)","number (No.)",null,null,{"$f":"F56*G56","v":0},"X"]
["C12.1.27",null,null,"Establishment on site for core drilling ","lump sum","lump","sum"]
["C12.1.28",null,null,"Moving equipment to and assembling at each location where cores are to be drilled","number (No.)",null,null,{"$f":"F58*G58","v":0}]
["C12.1.29",null,null,"Drilling the cores (diameter indicated) in:",{"$nulls":4},"X"]
[null,"C12.1.29.1",null,"Concrete","metre (m)",null,null,{"$f":"F60*G60","v":0}]
[null,"C12.1.29.2",null,"Founding formation:"]
[null,null,"(a)","Irrespective of hardness","metre (m)",null,null,{"$f":"F62*G62","v":0}]
["C12.1.30",null,null,"Standing time for pile-installation frame","hour (h)",null,null,{"$f":"F63*G63","v":0}]
["C12.1.31",null,null,"Pile Integrity Testing on augered/bored piles"]
[null,"C12.1.31.1",null,"Providing and installing (diameter indicated) mild steel tubes for “Cross Hole Sonic Logging” in all designated piles","metre (m)",null,null,{"$f":"F65*G65","v":0},"X"]
[null,"C12.1.31.2",null,"Carrying out of Impact Frequency Response (IFR) measurements or Sonic Tapping tests and interpretation of results (per pile diameter)","number (No.)",null,null,{"$f":"F66*G66","v":0},"X"]
[null,"C12.1.31.3",null,"Cross-Hole Sonic Logging tests and interpreted results (per pile diameter)","metre (m)",null,null,{"$f":"F67*G67","v":0},"X"]
[null,"C12.1.31.4",null,"Base integrity tests (per designated pile)","number (No.)",null,null,{"$f":"F68*G68","v":0},"X"]
["C12.1.32",null,null,"Lateral support to excavations"]
[null,"C12.1.32.1",null,"At location (to be indicated):",{"$nulls":4},"X"]
[null,null,"(a)","0 to 3,0m depth","square metre (m2)",null,null,{"$f":"F71*G71","v":0}]
[null,null,"(b)","3,0 to 6,0m depth","square metre (m2)",null,null,{"$f":"F72*G72","v":0}]
[null,"C12.1.32.2",null,"At other locations (as indicated)","square metre (m2)",null,null,{"$f":"F73*G73","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H76)","v":0}]

{"sheet":"C12.2","index":54,"n_rows":33,"n_cols":8,"rows_kept":33,"hidden":true,"merged":[[0,3,0,6]]}
["C12.2",null,null,"GROUND ANCHORS"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C12.2.1",null,"Establishment on site for anchoring ","lump sum","lump","sum"]
["C12.2.2",null,"Re-establishment on site for additional work (type indicated)","lump sum","lump","sum",null,"X"]
["C12.2.3",null,"Provision of access to anchor positions ","lump sum","lump","sum"]
["C12.2.4",null,"Moving to, and setting up the equipment for drilling the holes at each position","number (No.)",null,null,{"$f":"E8*F8","v":0}]
["C12.2.5",null,"Drill holes with a diameter of (diameter indicated) to the specified depths and inclinations","metre (m)",null,null,{"$f":"E9*F9","v":0},"X"]
["C12.2.6",null,"Installation of permanent casing (size and length indicated)","metre (m)",null,null,{"$f":"E10*F10","v":0},"X"]
["C12.2.7",null,"Water tests","number (No.)",null,null,{"$f":"E11*F11","v":0}]
["C12.2.8",null,"Grouting and re-drilling the holes ","metre (m)",null,null,{"$f":"E12*F12","v":0}]
["C12.2.9",null,"Cable anchor tendons:"]
[null,"C12.2.9.1","Free anchor length","meganewton-metre (MN-m)",null,null,{"$f":"E14*F14","v":0}]
[null,"C12.2.9.2","Fixed anchor length","meganewton-metre (MN-m)",null,null,{"$f":"E15*F15","v":0}]
["C12.2.10",null,"Anchorages and couplers:"]
[null,"C12.2.10.1","Anchorage at jacking end","meganewton (MN)",null,null,{"$f":"E17*F17","v":0}]
[null,"C12.2.10.2","Coupler at jacking end","meganewton (MN)",null,null,{"$f":"E18*F18","v":0}]
["C12.2.11",null,"Encasing the anchorages at the jacking end in concrete","number (No.)",null,null,{"$f":"E19*F19","v":0}]
["C12.2.12",null,"Performance monitoring of anchors"]
[null,"C12.2.12.1","Establishment of lift-off testing team and equipment","lump sum","lump","sum"]
[null,"C12.2.12.2","Lift-off tests","number (No.)",null,null,{"$f":"E22*F22","v":0}]
["C12.2.13",null,"Establishment on the site for drilling of rockbolts, dowels, soil nails or mechanical anchors (type indicated)","lump sum","lump","sum",null,"X"]
["C12.2.14",null,"Move to and set up at each rockbolt, dowel, soil nail or mechanical anchor position","number (No.)",null,null,{"$f":"E24*F24","v":0}]
["C12.2.15",null,"Install, grout and protect soil nails or rock bolts (lengths indicated)","number (No.)",null,null,0,"X"]
["C12.2.16",null,"Extra over for tensioning soil nails or rockbolts","number (No.)",null,null,0]
["C12.2.17",null,"Apply rock bolt protection and camouflage","number (No.)",null,null,0]
["C12.2.18",null,"Move to and set up at each mechanical driven tipping anchor/ mechanical screw anchor position (type indicated)","number (No.)",null,null,0,"X"]
["C12.2.19",null,"Install mechanically driven tipping anchors / mechanical screw anchors (type and lengths indicated)","number (No.)",null,null,0,"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G32)","v":0}]

{"sheet":"C12.3","index":55,"n_rows":81,"n_cols":8,"rows_kept":81,"hidden":true,"merged":[[0,3,0,6]]}
["C12.3",null,null,"GROUND IMPROVEMENT"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C12.3.1",null,"Site Establishment"]
[null,"C12.3.1.1","Geotechnical Grouting","lump sum","lump","sum"]
[null,"C12.3.1.2","Jet Grouting","lump sum","lump","sum"]
[null,"C12.3.1.3","Compaction Grouting","lump sum","lump","sum"]
[null,"C12.3.1.4","Dynamic compaction","lump sum","lump","sum"]
[null,"C12.3.1.5","Rapid impact compaction","lump sum","lump","sum"]
[null,"C12.3.1.6","Vibration compaction","lump sum","lump","sum"]
[null,"C12.3.1.7","Underpinning","lump sum","lump","sum"]
[null,"C12.3.1.8","Preloading","lump sum","lump","sum"]
[null,"C12.3.1.9","Basal reinforcement","lump sum","lump","sum"]
["C12.3.2",null,"Moving to and setting up equipment at each position for:"]
[null,"C12.3.2.1","Geotechnical Grouting","number (No.)",null,null,{"$f":"E16*F16","v":0}]
[null,"C12.3.2.2","Jet Grouting","number (No.)",null,null,0]
[null,"C12.3.2.3","Compaction Grouting","number (No.)",null,null,0]
[null,"C12.3.2.4","Dynamic compaction","number (No.)",null,null,0]
[null,"C12.3.2.5","Rapid impact compaction","number (No.)",null,null,0]
[null,"C12.3.2.6","Vibration compaction","number (No.)",null,null,0]
[null,"C12.3.2.7","Underpinning","number (No.)",null,null,0]
[null,"C12.3.2.8","Preloading","number (No.)",null,null,0]
[null,"C12.3.2.9","Basal treatment","number (No.)",null,null,0]
["C12.3.3",null,"Setting out of works at treatment positions","number (No.)",null,null,0]
["C12.3.4",null,"Grouting (Cement)"]
[null,"C12.3.4.1","Geotechnical grouting","kilogram (kg)",null,null,{"$f":"E27*F27","v":0}]
[null,"C12.3.4.2","Jet grouting","kilogram (kg)",null,null,{"$f":"E28*F28","v":0}]
[null,"C12.3.4.3","Compaction grouting","kilogram (kg)",null,null,{"$f":"E29*F29","v":0}]
["C12.3.5",null,"Grouting (Fillers and Additives)"]
[null,"C12.3.5.1","Sand","kilogram (kg)",null,null,{"$f":"E31*F31","v":0}]
[null,"C12.3.5.2","Bentonite","kilogram (kg)",null,null,0]
[null,"C12.3.5.3","Other fillers (specify)","kilogram (kg)",null,null,0,"X"]
["C12.3.6",null,"Drilling of holes for geotechnical /compaction grouting (diameter and inclination indicated)","metre (m)",null,null,0,"X"]
["C12.3.7",null,"Extra over for drilling through reinforced concrete","metre (m)",null,null,0]
["C12.3.8",null,"Drilling holes for jet grouting to specified depths (depth ranges and inclinations to be specified)","metre (m)",null,null,0,"X"]
["C12.3.9",null,"Installation of casing (diameter and inclination indicated)","metre (m)",null,null,0,"X"]
["C12.3.10",null,"Installation of standpipes for geotechnical grouting","number (No.)",null,null,0]
["C12.3.11",null,"Injection Grouting (type indicated)","cubic metre (m3)",null,null,0,"X"]
["C12.3.12",null,"Extra-over items 12.3.4 and 12.3.5 for stage grouting (specify up-or downstage)","number (No.)",null,null,0,"X"]
["C12.3.13",null,"Extra-over items 12.3.4 and 12.3.5 for jet grouting of widened sections or mushroom heads (position and width to be specified)","number (No.)",null,null,0,"X"]
["C12.3.14",null,"Exposing test jet grouted columns","number (No.)",null,null,0]
["C12.3.15",null,"Coring of jet grouted columns"]
[null,"C12.3.15.1","Setting up over completed jet grouted columns","number (No.)",null,null,{"$f":"E44*F44","v":0}]
[null,"C12.3.15.2","Drilling and core recovery (size indicated)","metre (m)",null,null,{"$f":"E45*F45","v":0},"X"]
[null,"C12.3.15.3","Provision of core boxes","number (No.)",null,null,{"$f":"E46*F46","v":0}]
["C12.3.16",null,"Removal of jetting and drilling spoil","cubic metre-kilometre (m3-km)",null,null,{"$f":"E47*F47","v":0}]
["C12.3.17",null,"Performing dynamic compaction over (specify distance) utilising a (indicate mass) tonne pounder  ",{"$nulls":4},"X"]
[null,"C12.3.17.1","Primary prints","blows",null,null,{"$f":"E49*F49","v":0}]
[null,"C12.3.17.2","Secondary prints","blows",null,null,{"$f":"E50*F50","v":0}]
[null,"C12.3.17.3","Ironing prints","blows",null,null,{"$f":"E51*F51","v":0}]
["C12.3.18",null,"Variation in number of blows"]
[null,"C12.3.18.1","Primary prints","blows",null,null,{"$f":"E53*F53","v":0}]
[null,"C12.3.18.2","Secondary prints","blows",null,null,0]
[null,"C12.3.18.3","Ironing prints","blows",null,null,0]
["C12.3.19",null,"Importing G7 quality material from approved sources ","cubic metre (m3)",null,null,0]
["C12.3.20",null,"Importing dump rock for forming stone columns by dynamic compaction from approved sources","cubic metre (m3)",null,null,0]
["C12.3.21",null,"Importing crushed rock for vibratory replacement from approved sources","cubic metre (m3)",null,null,0]
["C12.3.22",null,"Water acceptance testing (permeability tests as specified)","number (No.)",null,null,0,"X"]
["C12.3.23",null,"Plate load tests","number (No.)",null,null,0]
["C12.3.24",null,"Establishment on site for"]
[null,"C12.3.24.1","DCP testing (depth indicated)","lump sum","lump","sum",null,"X"]
[null,"C12.3.24.2","CPT testing (depth indicated)","lump sum","lump","sum",null,"X"]
[null,"C12.3.24.3","DPSH testing (depth indicated)","lump sum","lump","sum",null,"X"]
["C12.3.25",null,"DCP, CPT and DPSH testing"]
[null,"C12.3.25.1","DCP testing (depth indicated)","number (No.)",null,null,{"$f":"E66*F66","v":0},"X"]
[null,"C12.3.25.2","CPT testing (depth indicated)","number (No.)",null,null,0,"X"]
[null,"C12.3.25.3","DPSH testing (depth indicated)","number (No.)",null,null,0,"X"]
["C12.3.26",null,"Continuous surface wave testing (CSW)","number (No.)",null,null,0]
["C12.3.27",null,"Monitoring of instruments and earthworks by survey","month",null,null,0]
["C12.3.28",null,"Supply and install rod settlement gauges","number (No.)",null,null,0]
["C12.3.29",null,"Supply and install standpipe piezometers","number (No.)",null,null,0]
["C12.3.30",null,"Supply and install pneumatic piezometers (lengths indicated)","number (No.)",null,null,0,"X"]
["C12.3.31",null,"Supply and install inclinometer monitoring systems (lengths indicated)","metre (m)",null,null,0,"X"]
["C12.3.32",null,"Supply and install pressure measuring loadcells (type and make specified)","number (No.)",null,null,0,"X"]
["C12.3.33",null,"Supply and install geosynthetic for basal reinforcements","square metre (m2)",null,null,0]
["C12.3.34",null,"Supply and placement of 125 mm protection layer","cubic metre (m3)",null,null,0]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G80)","v":0}]

{"sheet":"C12.4","index":56,"n_rows":40,"n_cols":8,"rows_kept":40,"hidden":true,"merged":[[0,3,0,6]]}
["C12.4",null,null,"LATERAL SUPPORT"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C12.4.1",null,"Site Establishment"]
[null,"C12.4.1.1","Sheet Piling","lump sum","lump","sum"]
[null,"C12.4.1.2","Diaphragm Walls","lump sum","lump","sum"]
["C12.4.2",null,"Moving to and setting up equipment at  sections or sites to be defined"]
[null,"C12.4.2.1","Sheet Piling","number (No.)",null,null,{"$f":"E9*F9","v":0}]
[null,"C12.4.2.2","Diaphragm Walls","number (No.)",null,null,{"$f":"E10*F10","v":0}]
["C12.4.3",null,"Setting out of works at sheet piling or diaphragm panel positions","metre (m)",null,null,{"$f":"E11*F11","v":0}]
["C12.4.4",null,"Sheet pile driving (individual sheet pile type or sheet panel extent specified)","square metre (m2)",null,null,{"$f":"E12*F12","v":0},"X"]
["C12.4.5",null,"Sheet pile extraction","square metre (m2)",null,null,{"$f":"E13*F13","v":0}]
["C12.4.6",null,"Sheet pile and diaphragm wall supports (as specified)",{"$nulls":4},"X"]
[null,"C12.4.6.1","Props","number (No.)",null,null,{"$f":"E15*F15","v":0}]
[null,"C12.4.6.2","Anchors","number (No.)",null,null,{"$f":"E16*F16","v":0}]
[null,"C12.4.6.3","Tie-bars","number (No.)",null,null,{"$f":"E17*F17","v":0}]
["C12.4.7",null,"Sheet pile grouting"]
[null,"C12.4.7.1","Chemical grouting","kilogram (kg)",null,null,{"$f":"E19*F19","v":0}]
[null,"C12.4.7.2","Jet grouting","kilogram (kg)",null,null,{"$f":"E20*F20","v":0}]
[null,"C12.4.7.3","Compaction grouting","kilogram (kg)",null,null,{"$f":"E21*F21","v":0}]
["C12.4.8",null,"Concrete placed by tremie under slurry in diaphragm walls (class of concrete indicated)","cubic metre (m3)",null,null,{"$f":"E22*F22","v":0},"X"]
["C12.4.9",null,"Partial Excavation of Panels","cubic metre (m3)",null,null,{"$f":"E23*F23","v":0}]
["C12.4.10",null,"Cement, additives, bentonite, aggregate and  fillers"]
[null,"C12.4.10.1","Cement","kilogram (kg)",null,null,{"$f":"E25*F25","v":0}]
[null,"C12.4.10.2","Bentonite","kilogram (kg)",null,null,0]
[null,"C12.4.10.3","Fine/coarse aggregate (specify)","kilogram (kg)",null,null,0,"X"]
[null,"C12.4.10.4","Other fillers (specify)","kilogram (kg)",null,null,0,"X"]
["C12.4.11",null,"Bentonite slurry re-use","cubic metre (m3)",null,null,0]
["C12.4.12",null,"Steel reinforcement","ton (t)",null,null,0]
["C12.4.13",null,"Exposing tops of selected concrete panels","number (No.)",null,null,0]
["C12.4.14",null,"Coring of concrete panels"]
[null,"C12.4.14.1","Setting up at completed panels","number (No.)",null,null,{"$f":"E33*F33","v":0}]
[null,"C12.4.14.2","Drilling and core recovery (size indicated)","metre (m)",null,null,{"$f":"E34*F34","v":0},"X"]
[null,"C12.4.14.3","Provision of core boxes","number (No.)",null,null,{"$f":"E35*F35","v":0}]
[null,"C12.4.14.4","Extra-over for inclined drilling","metre (m)",null,null,{"$f":"E36*F36","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G39)","v":0}]

{"sheet":"C12.5","index":57,"n_rows":26,"n_cols":8,"rows_kept":26,"hidden":true,"merged":[[0,3,0,6]]}
["C12.5",null,null,"SHOTCRETE"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C12.5.1",null,"Establishment on site","lump sum","lump","sum"]
["C12.5.2",null,"Surface preparation for shotcreting","square metre (m2)",null,null,{"$f":"E6*F6","v":0}]
["C12.5.3",null,"Supply and installation of reinforcement:"]
[null,"C12.5.3.1","Welded steel mesh fabric (Ref. 395)","square metre (m2)",null,null,{"$f":"E8*F8","v":0}]
[null,"C12.5.3.2","Fibre (type indicated)","kilogram (kg)",null,null,{"$f":"E9*F9","v":0},"X"]
[null,"C12.5.3.3","Other special reinforcement systems as specified","square metre (m2)",null,null,{"$f":"E10*F10","v":0},"X"]
["C12.5.4",null,"Shotcrete (of specified thickness or volume):"]
[null,"C12.5.4.1","Flash/base coat (unreinforced) (specify thickness)","square metre (m2)",null,null,{"$f":"E12*F12","v":0},"X"]
[null,"C12.5.4.2","Intermediate coat/s (specify thickness and number of layers)","square metre (m2)",null,null,0,"X"]
[null,"C12.5.4.3","Final coat (specify thickness, pigmentation and finish)","square metre (m2)",null,null,0,"X"]
[null,"C12.5.4.4","Dental shotcrete","square metre (m2)",null,null,0]
["C12.5.5",null,"Removal to spoil of material trimmed from slope","cubic metre-kilometre (m3-km)",null,null,0]
["C12.5.6",null,"Edge finishing of shotcrete","metre (m)",null,null,0]
["C12.5.7",null,"Geopipe collectors and weepholes:"]
[null,"C12.5.7.1","50mm diameter U-PVC weephole piping (specify length and class)","number (No.)",null,null,{"$f":"E19*F19","v":0},"X"]
[null,"C12.5.7.2","Geopipe collectors (specify type, diameter and class)","metre (m)",null,null,{"$f":"E20*F20","v":0},"X"]
[null,"C12.5.7.3","Other piping (specify type, diameter and class)","metre (m)",null,null,{"$f":"E21*F21","v":0},"X"]
["C12.5.8",null,"Geocomposite/geosynthetic drain as specified","metre (m)",null,null,{"$f":"E22*F22","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G25)","v":0}]

{"sheet":"C12.6","index":58,"n_rows":46,"n_cols":9,"rows_kept":46,"hidden":true,"merged":[[0,4,0,7]]}
["C12.6",{"$nulls":3},"MECHANICALLY STABILISED EARTH AND GABIONS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C12.6.1",null,null,"Establishment on site for MSE"]
[null,"C12.6.1.1",null,"For reinforced concrete facing","lump sum","lump","sum"]
[null,"C12.6.1.2",null,"For concrete block wall facing","lump sum","lump","sum"]
[null,"C12.6.1.3",null,"For metallic facing","lump sum","lump","sum"]
["C12.6.2",null,null,"Excavation for wall base foundation","cubic metre (m3)",null,null,{"$f":"F9*G9","v":0}]
["C12.6.3",null,null,"Concrete for wall base foundation","cubic metre (m3)",null,null,{"$f":"F10*G10","v":0}]
["C12.6.4",null,null,"Reinforcing steel in wall base foundation"]
[null,"C12.6.4.1",null,"Mild steel","ton (t)",null,null,{"$f":"F12*G12","v":0}]
[null,"C12.6.4.2",null,"High tensile steel","ton (t)",null,null,0]
["C12.6.5",null,null,"Preparation of surface for laying metallic strips or geosynthetic","square metre (m2)",null,null,0]
["C12.6.6",null,null,"Metallic reinforcing strips (section dimension indicated)","metre (m)",null,null,0,"X"]
["C12.6.7",null,null,"Metallic reinforcing mesh (section dimension indicated)","square metre (m2)",null,null,0,"X"]
["C12.6.8",null,null,"Polymer/Geosynthetic reinforcing strips (section dimension indicated)","metre (m)",null,null,0,"X"]
["C12.6.9",null,null,"Polymer/Geosynthetic reinforcing sheet as specified","square metre (m2)",null,null,0]
["C12.6.10",null,null,"Fixing mechanism to facings"]
[null,"C12.6.10.1",null,"Strips","number (No.)",null,null,{"$f":"F20*G20","v":0}]
[null,"C12.6.10.2",null,"Sheets","metre (m)",null,null,{"$f":"F21*G21","v":0}]
["C12.6.11",null,null,"Backfill (material type and compaction requirements indicated)","cubic metre (m3)",null,null,{"$f":"F22*G22","v":0},"X"]
["C12.6.12",null,null,"Facings (type, size and thickness indicated)",{"$nulls":4},"X"]
[null,"C12.6.12.1",null,"For reinforced concrete panel facing","square metre (m2)",null,null,{"$f":"F24*G24","v":0}]
[null,"C12.6.12.2",null,"For concrete block wall facing","square metre (m2)",null,null,{"$f":"F25*G25","v":0}]
[null,"C12.6.12.3",null,"For metallic facing","square metre (m2)",null,null,{"$f":"F26*G26","v":0}]
["C12.6.13",null,null,"Drainage (type and size indicated)","number (No.)",null,null,{"$f":"F27*G27","v":0},"X"]
["C12.6.14",null,null,"Foundation trench excavation:"]
[null,"C12.6.14.1",null,"Excavating all material situated within the following depth ranges below the surface level"]
[null,null,"(a)","0m to 1,5m","cubic metre (m3)",null,null,{"$f":"F30*G30","v":0}]
[null,null,"(b)","Exceeding 1,5m and up to 3,0m","cubic metre (m3)",null,null,0]
[null,null,"(c)","Etc. in increments of 1,5m","cubic metre (m3)",null,null,0,"X"]
[null,"C12.5.14.2",null,"Extra over sub-item C11.2.1.1 for excavation in hard material, irrespective of depth","cubic metre (m3)",null,null,0]
[null,"C12.6.14.3",null,"Excavating soft material within 1,5m below the surface level using labour enhancement construction methods","cubic metre (m3)",null,null,0]
[null,"C12.6.14.4",null,"Excavating intermediate material within 1,5m below the surface level using labour enhancement construction methods","cubic metre (m3)",null,null,0]
["C12.6.15",null,null,"Surface preparation for bedding the gabions","square metre (m2)",null,null,0]
["C12.6.16",null,null,"Gabions and mattresses: "]
[null,"C12.6.16.1",null,"Galvanized gabion boxes (dimensions of box)","cubic metre (m3)",null,null,{"$f":"F38*G38","v":0},"X"]
[null,"C12.6.16.2",null,"Polymer coated gabion boxes (dimensions of box)","cubic metre (m3)",null,null,{"$f":"F39*G39","v":0},"X"]
[null,"C12.6.16.3",null,"Galvanized gabion mattresses (dimensions of mattress)","cubic metre (m3)",null,null,{"$f":"F40*G40","v":0},"X"]
[null,"C12.6.16.4",null,"Polymer coated gabion mattresses (dimensions of mattress)","cubic metre (m3)",null,null,{"$f":"F41*G41","v":0},"X"]
["C12.6.17",null,null,"Geotextile (type indicated)","square metre (m2)",null,null,{"$f":"F42*G42","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H45)","v":0}]

{"sheet":"C12.7","index":59,"n_rows":15,"n_cols":8,"rows_kept":15,"hidden":true,"merged":[[0,3,0,6]]}
["C12.7",null,null,"TRENCHLESS METHODS "]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C12.7.1",null,"Establishment on site for: (indicate type of operation: Pipe Jacking, Horizontal directional drilling, Pipe Ramming, or Micro-tunnelling)","lump sum","lump","sum",null,"X"]
["C12.7.2",null,"Moving to and setting up equipment at each position for (indicate type of operation)","number (No.)",null,null,{"$f":"E6*F6","v":0},"X"]
["C12.7.3",null,"Installing holes (diameter, lining type indicated) to required length for (indicate type of operation)","metre (m)",null,null,{"$f":"E7*F7","v":0},"X"]
["C12.7.4",null,"Penetrating unidentified obstructions/services (indicate type of operation, i.e. Pipe Jacking, Horizontal directional drilling, Pipe Ramming or  Micro-tunnelling) for penetration of:",{"$nulls":4},"X"]
[null,"C12.7.4.1","Steel or iron","metre (m)",null,null,{"$f":"E9*F9","v":0}]
[null,"C12.7.4.2","Concrete","metre (m)",null,null,{"$f":"E10*F10","v":0}]
[null,"C12.7.4.3","Rock of UCS > 3 MPa","metre (m)",null,null,{"$f":"E11*F11","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G14)","v":0}]

{"sheet":"C12.8","index":60,"n_rows":27,"n_cols":8,"rows_kept":27,"hidden":true,"merged":[[0,3,0,6]]}
["C12.8",null,null,"GROUND DRAINAGE"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C12.8.1",null,"Establishment on site for"]
[null,"C12.8.1.1","Well point construction  ","lump sum","lump","sum"]
[null,"C12.8.1.2","Horizontal drains","lump sum","lump","sum"]
[null,"C12.8.1.3","Vertical drains (all types)","lump sum","lump","sum"]
[null,"C12.8.1.4","Geosynthetic/Blanket drains","lump sum","lump","sum"]
["C12.8.2",null,"Provision of access to drain positions (type indicated)","lump sum","lump","sum",null,"X"]
["C12.8.3",null,"Moving to, and setting up the equipment for drilling the holes at each well/horizontal/ sand drain position (type indicated)","number (No.)",null,null,{"$f":"E11*F11","v":0},"X"]
["C12.8.4",null,"Moving to, and setting up the equipment   for installing vertical drains at each drain position (size and type of drain indicated)","number (No.)",null,null,0,"X"]
["C12.8.5",null,"Drill holes for wells (diameter   indicated) to the required depth","metre (m)",null,null,0,"X"]
["C12.8.6",null,"Drill holes for horizontal drains  (inclination and diameter indicated) to the required depth","metre (m)",null,null,0,"X"]
["C12.8.7",null,"Drill holes for vertical sand drains (diameter indicated) to the required depth","metre (m)",null,null,0,"X"]
["C12.8.8",null,"Pre-drilling of holes for vertical drains (diameter indicated) to the required depth","metre (m)",null,null,0,"X"]
["C12.8.9",null,"Installation of slotted drainage pipes for wells (size indicated)","metre (m)",null,null,0,"X"]
["C12.8.10",null,"Installation of slotted drainage pipes for horizontal drains (size indicated)","metre (m)",null,null,0,"X"]
["C12.8.11",null,"Installation of vertical drains (type/ size indicated) ","metre (m)",null,null,0,"X"]
["C12.8.12",null,"Filter sand for wells (type/ size indicated)","kilogram (kg)",null,null,0,"X"]
["C12.8.13",null,"River sand for vertical drains (source indicated)","cubic metre (m3)",null,null,0,"X"]
["C12.8.14",null,"Provision and installation of submersible borehole pumps in designated wells","provisional sum","Prov","Sum"]
["C12.8.15",null,"Construction of base station for wells","provisional sum","Prov","Sum"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G26)","v":0}]

{"sheet":"C12.9","index":61,"n_rows":20,"n_cols":7,"rows_kept":20,"hidden":true,"merged":[[0,2,0,5]]}
["C12.9",null,"SLOPE PROTECTION MEASURES"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C12.9.1","Barring down of rock surfaces within vertical height intervals (intervals stated)","square metre (m2)",null,null,{"$f":"D5*E5","v":0},"X"]
["C12.9.2","Cleaning of rock surfaces by high pressure air and water jetting equipment within the vertical height intervals (categories stated)  ","square metre (m2)",null,null,0,"X"]
["C12.9.3","Disposal of barred down and accumulated debris","cubic metre-kilometre (m3-km)",null,null,0]
["C12.9.4","Supply and install wire mesh rockfall netting within vertical height intervals (intervals stated) (galvanic requirements, roll width, wire thickness, tensile strength, weave, aperture, PVC coating and/or colouring indicated)","square metre (m2)",null,null,0,"X"]
["C12.9.5","Supply and Installation/erection of catch fencing (galvanic requirements, type, height, length and energy rating in kJ and location of fences indicated)","metre (m)",null,null,0,"X"]
["C12.9.6","Supply and installation/erection of additional anchor lengths for catch fences (differentiate between threadbar and wire rope anchor for different diameters)","metre (m)",null,null,0,"X"]
["C12.9.7","Gap filling under the catch fences (energy class stated)","square metre (m2)",null,null,0,"X"]
["C12.9.8","Supply and installation/erection of shallow landslide fencing (galvanic requirements, type, height, length and rating and fence length class interval)","metre (m)",null,null,0,"X"]
["C12.9.9","Supply and install additional anchor lengths for shallow landslide fences (differentiate between threadbar and wire rope anchor for different diameters)","metre (m)",null,null,0,"X"]
["C12.9.10","Gap filling under the shallow landslide fences (fence rating indicated)","square metre (m2)",null,null,0,"X"]
["C12.9.11","Supply and installation/erection of debris flow fencing (galvanic requirements, type, rating and location for each numbered fence indicated)","metre (m)",null,null,0,"X"]
["C12.9.12","Supply and install additional anchor lengths for debris flow fences (differentiate between threadbar and wire rope anchor for different diameters)","metre (m)",null,null,0,"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":4},{"$f":"SUM(F5:F19)","v":0}]

{"sheet":"C12.10","index":62,"n_rows":15,"n_cols":6,"rows_kept":15,"hidden":true,"merged":[[0,2,0,5]]}
["C12.10",null,"HARD EXCAVATION BY BLASTING"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMT"]
[]
[]
["C12.10.1","Excavation in hard rock using controlled blasting techniques ","cubic metre (m3)",null,null,{"$f":"D5*E5","v":0}]
["C12.10.2","Pre-splitting - base rate for holes @ 750mm c/c","square metre (m2)",null,null,0]
["C12.10.3","Pre-splitting - compensation for additional holes","metre of hole (m)",null,null,0]
["C12.10.4","Smooth blasting - base rate for holes @ 1500mm c/c","square metre (m2)",null,null,0]
["C12.10.5","Smooth Blasting - compensation for additional holes ","metre (m)",null,null,0]
["C12.10.6","Line Drilling - base rate for holes @ 300mm c/c","square metre (m2)",null,null,0]
["C12.10.7","Line Drilling – compensation for additional holes ","metre (m)",null,null,0]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":4},{"$f":"SUM(F5:F14)","v":0}]

{"sheet":"C12.11","index":63,"n_rows":14,"n_cols":6,"rows_kept":14,"hidden":true,"merged":[[0,2,0,5]]}
["C12.11",null,"GEOSYNTHETICS"]
["ITEM","DESCRIPTION","UNIT","QTY","RATE","AMT"]
[]
[]
[null,"Measurement and Payment will be covered under the Chapters where applicable"]
{"$rows_empty":8}
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":4},{"$f":"SUM(F5:F13)","v":0}]

{"sheet":"C12.12","index":64,"n_rows":18,"n_cols":8,"rows_kept":18,"hidden":true,"merged":[[0,3,0,6]]}
["C12.12",null,null,"CONSTRUCTION DEWATERING"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C12.12.1",null,"Establishment on site for construction dewatering","lump sum","lump","sum"]
["C12.12.2",null,"Installing and commissioning all requisite plant and equipment to undertake dewatering by well system offered (type of well system to be nominated by tenderer)","number (No.)",null,null,{"$f":"E6*F6","v":0},"X"]
["C12.12.3",null,"Operate and maintain well system  (type of well system to be nominated by tenderer)","(pumped) hours (hrs)",null,null,{"$f":"E7*F7","v":0},"X"]
["C12.12.4",null,"Supply, install and remove discharge pipeline  to the required depth (diameter and class indicated)","metre (m)",null,null,{"$f":"E8*F8","v":0},"X"]
["C12.12.5",null,"Install ground observation wells to the required depth (diameter and class indicated)","metre (m)",null,null,{"$f":"E9*F9","v":0},"X"]
["C12.12.6",null,"Monitoring of lowering of ground water levels","lump sum","lump","sum"]
["C12.12.7",null,"Monitoring of potential settlements","lump sum","lump","sum"]
["C12.12.8",null,"Monitoring quality of groundwater"]
[null,"C12.12.8.1","Monitoring of silt and fine sand","lump sum","lump","sum"]
[null,"C12.12.8.2","Monitoring of groundwater chemistry and quality","lump sum","lump","sum"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G17)","v":0}]

{"sheet":"C13.1","index":65,"n_rows":90,"n_cols":9,"rows_kept":90,"hidden":true,"merged":[[0,4,0,7]]}
["C13.1",{"$nulls":3},"FOUNDATIONS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C13.1.1",null,null,"Provision of designs and drawings of temporary works by an ECSA-registered Professional Engineer or Technologist or Geotechnical Engineer (description of works to which applicable)","lump sum","lump","sum",null,"X"]
["C13.1.2",null,null,"Additional foundation investigations:"]
[null,"C13.1.2.1",null,"Provisional sum allowed for additional foundation investigations","provisional sum","Prov","Sum"]
[null,"C13.1.2.2",null,"Handling costs and profit in respect of item C13.1.2.1","percentage (%)",{"$f":"H7","v":0},null,{"$f":"F8*G8","v":0}]
["134.1.3",null,null,"Excavation:"]
[null,"C13.1.3.1",null,"Excavating soft material situated within the following successive depth ranges:"]
[null,null,"(a)","0m up to 1,5m","cubic metre (m3)",null,null,{"$f":"F11*G11","v":0}]
[null,null,"(b)","> 1,5m and < 3,0m","cubic metre (m3)",null,null,0]
[null,null,"(c)","Etc. in increments of 1,5m","cubic metre (m3)",null,null,0,"X"]
[null,"C13.1.3.2",null,"Extra over subitem C13.1.3.1 for excavation in hard material  irrespective of depth","cubic metre (m3)",null,null,0]
[null,"C13.1.3.3",null,"Extra over subitem C13.1.3.1 for additional excavation required by the Engineer after excavation is complete","cubic metre (m3)",null,null,0]
[null,"C13.1.3.4",null,"Extra over subitem C13.1.3.1 for excavation by hand","cubic metre (m3)",null,null,0]
[null,"C13.1.3.5",null,"Extra over subitem C13.1.3.1 for excavation in restricted areas","cubic metre (m3)",null,null,0]
["C13.1.4",null,null,"Excavation by labour enhanced methods:"]
[null,"C13.1.4.1",null,"Excavate in soft material situated within the following successive depth ranges:"]
[null,null,"(a)","0m up to 1,5m","cubic metre (m3)",null,null,{"$f":"F20*G20","v":0},"X"]
[null,"C13.1.4.2",null,"Extra over item C13.1.3.1(a) for excavation in intermediate material","cubic metre (m3)",null,null,{"$f":"F21*G21","v":0}]
[null,"C13.1.4.3",null,"Extra over item C13.1.3.1(a) for additional excavation required by the Engineer after excavation is complete","cubic metre (m3)",null,null,{"$f":"F22*G22","v":0}]
["C13.1.5",null,null,"Mass excavation within a restricted area (extra over item C13.1.3)","cubic metre (m3)",null,null,{"$f":"F23*G23","v":0}]
["C13.1.6",null,null,"Access and drainage:"]
[null,"C13.1.6.1",null,"Access","lump sum","lump","sum"]
[null,"C13.1.6.2",null,"Drainage","lump sum","lump","sum"]
["C13.1.7",null,null,"Backfill to excavations utilising:"]
[null,"C13.1.7.1",null,"Material from excavation","cubic metre (m3)",null,null,{"$f":"F28*G28","v":0}]
[null,"C13.1.7.2",null,"Imported material","cubic metre (m3)",null,null,{"$f":"F29*G29","v":0}]
[null,"C13.1.7.3",null,"Soil cement","cubic metre (m3)",null,null,{"$f":"F30*G30","v":0}]
["C13.1.8",null,null,"Backfill to excavations utilising labour:"]
[null,"C13.1.8.1",null,"Material from excavation ","cubic metre (m3)",null,null,{"$f":"F32*G32","v":0}]
[null,"C13.1.8.2",null,"Imported material ","cubic metre (m3)",null,null,0]
[null,"C13.1.8.3",null,"Soil cement ","cubic metre (m3)",null,null,0]
["C13.1.9",null,null,"Fill within a restricted area (extra over item C5.2.2)","cubic metre (m3)",null,null,0]
["C13.1.10",null,null,"Haul in excess of 1,0 km on excavated material and on material imported for backfill, foundation fill and fill for caissons","cubic metre kilometre (m3.km)",null,null,0]
["C13.1.11",null,null,"Haul in excess of 50 metres on excavated material and on foundation fill for labour enhanced construction","cubic metre kilometre (m3.km)",null,null,0]
["C13.1.12",null,null,"Overbreak in excavation in hard material","square metre (m2)",null,null,0]
["C13.1.13",null,null,"Overbreak in excavation in hard material for labour enhanced construction","square metre (m2)",null,null,0]
["C13.1.14",null,null,"Foundation fill consisting of:"]
[null,"C13.1.14.1",null,"Rock fill","cubic metre (m3)",null,null,{"$f":"F41*G41","v":0}]
[null,"C13.1.14.2",null,"Crushed-stone fill","cubic metre (m3)",null,null,0]
[null,"C13.1.14.3",null,"Compacted granular material","cubic metre (m3)",null,null,0]
[null,"C13.1.14.4",null,"Mass concrete (class indicated)","cubic metre (m3)",null,null,0,"X"]
[null,"C13.1.14.5",null,"Concrete blinding (thickness and class of concrete indicated)","cubic metre (m3)",null,null,0,"X"]
[null,"C13.1.14.6",null,"Plum concrete (class indicated)","cubic metre (m3)",null,null,0,"X"]
["C13.1.15",null,null,"Foundation fill placed by labour enhanced methods consisting of:"]
[null,"C13.1.15.1",null,"Rock fill","cubic metre (m3)",null,null,{"$f":"F48*G48","v":0}]
[null,"C13.1.15.2",null,"Crushed-stone fill","cubic metre (m3)",null,null,0]
[null,"C13.1.15.3",null,"Compacted granular material","cubic metre (m3)",null,null,0]
[null,"C13.1.15.4",null,"Mass concrete (class indicated)","cubic metre (m3)",null,null,0,"X"]
[null,"C13.1.15.5",null,"Concrete blinding (thickness and class of concrete indicated)","cubic metre (m3)",null,null,0,"X"]
[null,"C13.1.15.6",null,"Plum concrete (class indicated)","cubic metre (m3)",null,null,0,"X"]
["C13.1.16",null,null,"Establishment on site for drilling of holes and grouting of rock fissures (type of drilling indicated)","lump sum","lump","sum",null,"X"]
["C13.1.17",null,null,"Moving to and setting up equipment at each hole to be drilled for grouting","number (No.)",null,null,{"$f":"F55*G55","v":0}]
["C13.1.18",null,null,"Drilling of holes for grouting (diameter and type of drilling indicated)","metre (m)",null,null,0,"X"]
["C13.1.19",null,null,"Grouting of rock fissures (type of grout and for which purpose it is required indicated)","kilogram (kg)",null,null,0,"X"]
["C13.1.20",null,null,"Dowel bars:",{"$nulls":3},0]
[null,"C13.1.20.1",null,"Drilling and preparation of holes (diameter and length indicated)","metre (m)",null,null,0,"X"]
[null,"C13.1.20.2",null,"Supply and installation of dowel bars\n(type, diameter, length, corrosion protection, together with type of grout, indicated)","kilogram (kg)",null,null,0,"X"]
["C13.1.21",null,null,"Foundation lining (type of material and thickness indicated)","square metre (m2)",null,null,0,"X"]
["C13.1.22",null,null,"Foundation lining (type of material and thickness indicated) using labour enhanced methods","square metre (m2)",null,null,0,"X"]
["C13.1.23",null,null,"Lateral support for excavations:"]
[null,"C13.1.23.1",null,"Excavation or fill at (indicate location)",{"$nulls":4},"X"]
[null,null,"(a)","0m to 2,5m depth","square metre (m2)",null,null,{"$f":"F65*G65","v":0}]
[null,null,"(b)","2,5m to 5,0m depth","square metre (m2)",null,null,{"$f":"F66*G66","v":0}]
[null,null,"(c)","Etc. at other locations",{"$nulls":3},{"$f":"F67*G67","v":0},"X"]
["C13.1.24",null,null,"Establishment on site for constructing caissons","lump sum","lump","sum"]
["C13.1.25",null,null,"Formwork for caissons (class of finish indicated)","square metre (m2)",null,null,{"$f":"F69*G69","v":0},"X"]
["C13.1.26",null,null,"Steel reinforcement for caissons:"]
[null,"C13.1.26.1",null,"Mild-steel bars","ton (t)",null,null,{"$f":"F71*G71","v":0}]
[null,"C13.1.26.2",null,"High-yield-stress-steel bars (type indicated)","ton (t)",null,null,{"$f":"F72*G72","v":0},"X"]
["C13.1.27",null,null,"Cast in situ concrete in caissons and concrete seals (class of concrete indicated)","cubic metre (m3)",null,null,{"$f":"F73*G73","v":0},"X"]
["C13.1.28",null,null,"Cutting edge for (diameter/ size indicated) caissons","number (No.)",null,null,{"$f":"F74*G74","v":0},"X"]
["C13.1.29",null,null,"Sinking (diameter/size indicated) caissons through material situated within the following successive depth ranges:",{"$nulls":4},"X"]
[null,"C13.1.29.1",null,"0m up to 5,0m","metre (m)",null,null,{"$f":"F76*G76","v":0}]
[null,"C13.1.29.2",null,"Exceeding 5,0m and up to 10m","metre (m)",null,null,{"$f":"F77*G77","v":0}]
[null,"C13.1.29.3",null,"Etc.in increments of 5,0m depths","metre (m)",null,null,{"$f":"F78*G78","v":0},"X"]
["C13.1.30",null,null,"Excavation for caissons:"]
[null,"C13.1.30.1",null,"Excavating soft material situated within the following successive depth ranges:"]
[null,null,"(a)","0m up to 2,0m","cubic metre (m3)",null,null,{"$f":"F81*G81","v":0}]
[null,null,"(b)","Exceeding 2,0m and up to 4,0m","cubic metre (m3)",null,null,0]
[null,null,"(c)","Etc. in increments of 2,0m depths","cubic metre (m3)",null,null,0,"X"]
[null,"C13.1.30.2",null,"Extra over subitem C13.1.24.1 for excavation in hard material irrespective of depth","cubic metre (m3)",null,null,0]
["C13.1.31",null,null,"Filling the caissons","cubic metre (m3)",null,null,0]
["C13.1.32",null,null,"Stripping (size of caisson indicated) caisson heads","number (No.)",null,null,0,"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H89)","v":0}]

{"sheet":"C13.2","index":66,"n_rows":20,"n_cols":8,"rows_kept":20,"hidden":true,"merged":[[0,3,0,6]]}
["C13.2",null,null,"FALSEWORK, FORMWORK AND CONCRETE FINISH"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C13.2.1",null,"Formwork to provide (class of finish indicated as F1, F2, F3 or board) surface finish to (description of member to which applicable)","square metre (m2)",null,null,{"$f":"E5*F5","v":0},"X"]
["C13.2.2",null,"Vertical formwork to provide (class of finish indicated as F1, F2, F3 or board) surface finish to (description of member to which applicable)","square metre (m2)",null,null,{"$f":"E6*F6","v":0},"X"]
["C13.2.3",null,"Horizontal formwork to provide (class of finish Indicated as F1, F2, F3 or board) surface finish to (description of member to which applicable)","square metre (m2)",null,null,{"$f":"E7*F7","v":0},"X"]
["C13.2.4",null,"Inclined formwork to provide (class of finish indicated as F1, F2, F3 or board) surface finish to (description of member to which applicable)","square metre (m2)",null,null,{"$f":"E8*F8","v":0},"X"]
["C13.2.5",null,"Permanent formwork"]
[null,"C13.2.5.1","To form voids of (diameter/ size of void indicated) in (description of member to which applicable)","square metre (m2)",null,null,{"$f":"E10*F10","v":0},"X"]
[null,"C13.2.5.2","Of (description of material and member to which applicable)","square metre (m2)",null,null,{"$f":"E11*F11","v":0},"X"]
["C13.2.6",null,"Formwork to form open joints (description of member to which applicable, and location)","square metre (m2)",null,null,{"$f":"E12*F12","v":0},"X"]
["C13.2.7",null,"Establishment on the site for sliding formwork operations","lump sum","lump","sum"]
["C13.2.8",null,"Transporting to and setting up the sliding formwork assembly at (description of each structure)","number (No.)",null,null,{"$f":"E14*F14","v":0},"X"]
["C13.2.9",null,"Forming the concrete by sliding formwork for (description of each structure and class of surface finish to exposed surfaces indicated)","metre (m)",null,null,{"$f":"E15*F15","v":0},"X"]
["C13.2.10",null,"Provision of designs and drawings of falsework and formwork by an ECSA registered Professional Engineer or Technologist (description of member to which applicable)","lump sum","lump","sum",null,"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G19)","v":0}]

{"sheet":"C13.3","index":67,"n_rows":19,"n_cols":9,"rows_kept":19,"hidden":true,"merged":[[0,4,0,7]]}
["C13.3",{"$nulls":3},"STEEL REINFORCEMENT"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C13.3.1",null,null,"Reinforcement for:"]
[null,"C13.3.1.1",null,"… (Description of portion of structure to which applicable):",{"$nulls":4},"X"]
[null,null,"(a)","Mild-steel bars","ton (t)",null,null,{"$f":"F7*G7","v":0}]
[null,null,"(b)","High-yield-stress-steel bars (type indicated)","ton (t)",null,null,0,"X"]
[null,null,"(c)","Welded Steel Fabric","kilogram (kg)",null,null,0]
[null,null,"(d)","Stainless steel bars (type indicated)","ton (t)",null,null,0,"X"]
[null,null,"(e)","Other Materials (specify material)","ton (t)",null,null,0,"X"]
[null,"C13.3.1.2",null,"Etc. for other structures or parts of structures","ton (t)",null,null,0,"X"]
["C13.3.2",null,null,"Mechanical couplers (type of coupler and diameter of bar indicated)","number (No.)",null,null,0,"X"]
["C13.3.3",null,null,"Spacer ladders for (description of part of structure to which applicable)","ton (t)",null,null,0,"X"]
["C13.3.4",null,null,"Extra-over item C13.3.1 (a), (b), etc. for galvanising of reinforcement    ","ton (t)",null,null,0]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H18)","v":0}]

{"sheet":"C13.4","index":68,"n_rows":58,"n_cols":9,"rows_kept":58,"hidden":true,"merged":[[0,4,0,7]]}
["C13.4",{"$nulls":3},"CONCRETE"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C13.4.1",null,null,"Cast in situ concrete (Class of concrete and use or position in structure stated): ",{"$nulls":4},"X"]
[null,"C13.4.1.1",null,"Strength concrete (class C):"]
[null,null,"(a)","Indicate part of structure, class code and 28 day characteristic cylinder strength/characteristic compressive cube strength and nominal aggregate size e.g. Blinding C12/15-20","cubic metre (m3)",null,null,{"$f":"F7*G7","v":0},"X"]
[null,null,"(b)","Etc. For other parts of structure","cubic metre (m3)",null,null,{"$f":"F8*G8","v":0},"X"]
[null,"C13.4.1.2",null,"Durable concrete (class D):"]
[null,null,"(a)","Indicate part of structure, class code and 28 day characteristic cylinder strength/characteristic compressive cube strength, environmental exposure and service life and nominal aggregate size e.g. Deck slab D35/45-XS1(100)-20","cubic metre (m3)",null,null,{"$f":"F10*G10","v":0},"X"]
[null,null,"(b)","Etc. For other parts of structure","cubic metre (m3)",null,null,{"$f":"F11*G11","v":0},"X"]
[null,"C13.4.1.3",null,"Prescribed-composition concrete (class P):"]
[null,null,"(a)","Indicate part of structure, class code and 28 day characteristic cylinder strength/characteristic compressive cube strength and nominal aggregate size e.g. Piers P32/40-20","cubic metre (m3)",null,null,{"$f":"F13*G13","v":0},"X"]
[null,null,"(b)","Etc. for other parts of structure","cubic metre (m3)",null,null,{"$f":"F14*G14","v":0},"X"]
["C13.4.2",null,null,"Labour enhanced cast in situ concrete (class of concrete and use or position in structure stated)",{"$nulls":4},"X"]
[null,"C13.4.2.1",null,"Commercially- sourced concrete","cubic metre (m3)",null,null,{"$f":"F16*G16","v":0}]
[null,"C13.4.2.2",null,"Contractor-mixed concrete on site","cubic metre (m3)",null,null,{"$f":"F17*G17","v":0}]
["C13.4.3",null,null,"Extra over item C13.4.1 for the protection of concrete from adverse environmental conditions, if required:"]
[null,"C13.4.3.1",null,"Strength concrete (class C):"]
[null,null,"(a)","Indicate part of structure, class code and 28 day characteristic cylinder strength/characteristic compressive cube strength and nominal aggregate size e.g. Blinding C12/15-20","cubic metre (m3)",null,null,{"$f":"F20*G20","v":0},"X"]
[null,null,"(b)","Etc. for other parts of structure","cubic metre (m3)",null,null,{"$f":"F21*G21","v":0},"X"]
[null,"C13.4.3.2",null,"Durable concrete (class D):"]
[null,null,"(a)","Indicate part of structure, class code and 28 day characteristic cylinder strength/characteristic compressive cube strength, environmental exposure and service life and nominal aggregate size e.g. Deck slab D35/45-XS1(100)-20","cubic metre (m3)",null,null,{"$f":"F23*G23","v":0},"X"]
[null,null,"(b)","Etc for other parts of structure","cubic metre (m3)",null,null,{"$f":"F24*G24","v":0},"X"]
[null,"C13.4.3.3",null,"Prescribed-composition concrete (class P):"]
[null,null,"(a)","Indicate part of structure, class code and 28 day characteristic cylinder strength/characteristic compressive cube strength and nominal aggregate size e.g. Piers P32/40-20","cubic metre (m3)",null,null,{"$f":"F26*G26","v":0},"X"]
[null,null,"(b)","Etc. for other parts of structure","cubic metre (m3)",null,null,{"$f":"F27*G27","v":0},"X"]
["C13.4.4",null,null,"Extra over item C13.4.2 for the protection of labour enhanced concrete from adverse environmental conditions"]
[null,"C13.4.4.1",null,"… (Class of concrete and use or position in structure stated)","cubic metre (m3)",null,null,{"$f":"F29*G29","v":0},"X"]
["C13.4.5",null,null,"Curing and surface protection of cast in situ concrete, as and where specifically required:"]
[null,"C13.4.5.1",null,"Indicate structural element and surface to be cured (Tenderer to specify method of curing)","square metre (m2)",null,null,{"$f":"F31*G31","v":0},"X"]
[null,"C13.4.5.2",null,"Etc. for other parts of structure (Tenderer to specify method of curing)","square metre (m2)",null,null,{"$f":"F32*G32","v":0},"X"]
["C13.4.6",null,null,"Curing and surface protection of labour enhanced cast in situ concrete"]
[null,"C13.4.6.1",null,"Structural element and surface to be stated (Tenderer to specify method of curing)","square metre (m2)",null,null,{"$f":"F34*G34","v":0},"X"]
["C13.4.7",null,null,"No-fines concrete (class NF):"]
[null,"C13.4.7.1",null,"Cast in situ:"]
[null,null,"(a)","Indicate class of no-fines concrete and portion of structure or use","cubic metre (m3)",null,null,{"$f":"F37*G37","v":0},"X"]
[null,null,"(b)","Etc. for other classes of no-fines concrete and other portions of structures or uses","cubic metre (m3)",null,null,{"$f":"F38*G38","v":0},"X"]
[null,"C13.4.7.2",null,"Precast:"]
[null,null,"(a)","Indicate class of no-fines concrete and describe unit with reference to drawing","number (No.)",null,null,{"$f":"F40*G40","v":0},"X"]
[null,null,"(b)","Etc. for other classes of no-fines concrete and units of other types and sizes","number (No.)",null,null,{"$f":"F41*G41","v":0},"X"]
["C13.4.8",null,null,"Labour enhanced no fines concrete (Class NF)"]
[null,"C13.4.8.1",null,"Cast in situ (class and portion of structure or use stated)","cubic metre (m3)",null,null,{"$f":"F43*G43","v":0},"X"]
[null,"C13.4.8.2",null,"Precast","cubic metre (m3)",null,null,0]
["C13.4.9",null,null,"Manufacturing precast concrete members (description of member with reference to drawing)","number (No.)",null,null,0,"X"]
["C13.4.10",null,null,"Labour enhanced manufacture of precast concrete members (description of member with reference to drawing)","number (No.)",null,null,0,"X"]
["C13.4.11",null,null,"Transporting and erecting precast concrete members (description of member and approximate mass to be given)","number (No.)",null,null,0,"X"]
["C13.4.12",null,null,"Labour enhanced transporting and erecting precast concrete members (description of member and approximate mass to be given)","number (No.)",null,null,0,"X"]
["C13.4.13",null,null,"Complete demolition and disposal of existing structural concrete elements or parts existing structures:"]
[null,"C13.4.13.1",null,"… (Member Indicated)","cubic metre (m3)",null,null,{"$f":"F50*G50","v":0},"X"]
[null,"C13.4.13.2",null,"etc. for other members","cubic metre (m3)",null,null,{"$f":"F51*G51","v":0},"X"]
["C13.4.14",null,null,"Controlled demolition of concrete from structural elements:"]
[null,"C13.4.14.1",null,"… (Member Indicated)","cubic metre (m3)",null,null,{"$f":"F53*G53","v":0},"X"]
[null,"C13.4.14.2",null,"etc. for other members","cubic metre (m3)",null,null,{"$f":"F54*G54","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H57)","v":0}]

{"sheet":"C13.5","index":69,"n_rows":18,"n_cols":7,"rows_kept":18,"hidden":true,"merged":[[0,3,0,6]]}
["C13.5",null,null,"PRESTRESSING"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT"]
[]
[]
["C13.5.1",null,"Prestressing tendons:"]
[null,"C13.5.1.1","Longitudinal tendons","meganewton-metre (MN-m)",null,null,{"$f":"E6*F6","v":0}]
[null,"C13.5.1.2","Transverse tendons","meganewton-metre (MN-m)",null,null,{"$f":"E7*F7","v":0}]
[null,"C13.5.1.3","Vertical tendons","meganewton-metre (MN-m)",null,null,{"$f":"E8*F8","v":0}]
["C13.5.2",null,"Anchorages and couplers:"]
[null,"C13.5.2.1","Anchorage at jacking end","meganewton (MN)",null,null,{"$f":"E10*F10","v":0}]
[null,"C13.5.2.2","Anchorage at dead end","meganewton (MN)",null,null,{"$f":"E11*F11","v":0}]
[null,"C13.5.2.3","Coupler at jacking end","meganewton (MN)",null,null,{"$f":"E12*F12","v":0}]
[null,"C13.5.2.4","Coupler at dead end","meganewton (MN)",null,null,{"$f":"E13*F13","v":0}]
["C13.5.3",null,"Extra over item C13.5.2 for partially tensioning the tendons","meganewton (MN)",null,null,{"$f":"E14*F14","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G17)","v":0}]

{"sheet":"C13.6","index":70,"n_rows":20,"n_cols":8,"rows_kept":20,"hidden":true,"merged":[[0,3,0,6]]}
["C13.6",null,null,"BEARINGS"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C13.6.1",null,"Bearings:"]
[null,"C13.6.1.1","Bearings (description of each type and class)","number (No.)",null,null,{"$f":"E6*F6","v":0},"X"]
[null,"C13.6.1.2","Provision of engineering drawings of proprietary bearings and certification after installation by an ECSA Registered Professional Engineer or Technologist","lump sum","lump","sum"]
["C13.6.2",null,"Concrete Hinges"]
[null,"C13.6.2.1","… (description of hinge measured per metre)","metre (m)",null,null,{"$f":"E9*F9","v":0},"X"]
[null,"C13.6.2.2","… (description of hinge measured by number)","number (No.)",null,null,{"$f":"E10*F10","v":0},"X"]
["C13.6.3",null,"Bearing strips (description of the material and number of Layers)","square metre (m2)",null,null,{"$f":"E11*F11","v":0},"X"]
["C13.6.4",null,"Dowels or guides (description of each type)","number (No.)",null,null,{"$f":"E12*F12","v":0},"X"]
["C13.6.5",null,"Specialist proprietary bearings:"]
[null,"C13.6.5.1","Prime cost sum allowed for purchasing and taking delivery of bearing","prime cost (PC) sum","Prime","Cost"]
[null,"C13.6.5.2","Percentage on prime cost sum for charges and profit","percentage (%)",{"$f":"G14","v":0},null,{"$f":"E15*F15","v":0}]
["C13.6.6",null,"Installing the proprietary bearings (description of each type, and state class)","number (No.)",null,null,{"$f":"E16*F16","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G19)","v":0}]

{"sheet":"C13.7_Joints","index":71,"n_rows":46,"n_cols":9,"rows_kept":46,"hidden":true,"merged":[[0,4,0,7]]}
["C13.7",{"$nulls":3},"JOINTS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C13.7.1",null,null,"Expansion joints:"]
[null,"C13.7.1.1",null,"… (description of joint measured per metre)","metre (m)",null,null,{"$f":"F6*G6","v":0},"X"]
[null,"C13.7.1.2",null,"… (description of joint measured by number)","number (No.)",null,null,{"$f":"F7*G7","v":0},"X"]
["C13.7.2",null,null,"Filled joints:"]
[null,"C13.7.2.1",null,"… (description of joint and thickness of joint filler for joints measured per square metre)","square metre (m2)",null,null,{"$f":"F9*G9","v":0},"X"]
[null,"C13.7.2.2",null,"… (description of joint and thickness of joint filler for joints measured per metre)","metre (m)",null,null,{"$f":"F10*G10","v":0},"X"]
["C13.7.3",null,null,"Unfilled joints:"]
[null,"C13.7.3.1",null,"… (description of joint for joints measured per square metre)","square metre (m2)",null,null,{"$f":"F12*G12","v":0},"X"]
[null,"C13.7.3.2",null,"… (description of joint for joints measured per linear metre)","metre (m)",null,null,{"$f":"F13*G13","v":0},"X"]
["C13.7.4",null,null,"Sealing joints with:"]
[null,"C13.7.4.1",null,"Flexible joint sealant 20mm wide by 30mm thick on bridge sidewalk and parapet","metre (m)",{"$f":"Units!B26","v":0},{"v":200,"d":"R200.00"},{"$f":"F15*G15","v":0},"X"]
[null,"C13.7.4.2",null,"Waterstop (description of joint, waterstop and size)","metre (m)",null,null,{"$f":"F16*G16","v":0}]
["C13.7.5",null,null,"Supply and installation of Agrément South Africa certified proprietary expansion joints"]
[null,"C13.7.5.1",null,"Claw and other modular joints in nosings"]
[null,null,"(a)","… (Type of joint and movement range specified)","metre (m)",null,null,{"$f":"F19*G19","v":0},"X"]
[null,null,"(b)","… (Type of joint and movement range specified)","metre (m)",null,null,{"$f":"F20*G20","v":0},"X"]
[null,"C13.7.5.2",null,"Asphaltic plug type joints"]
[null,null,"(a)","150mm x 50mm","metre (m)",null,null,{"$f":"F22*G22","v":0}]
[null,null,"(b)","300mm x 50mm","metre (m)",null,null,0]
[null,null,"(c)","400mm x 75mm","metre (m)",null,null,0]
[null,null,"(d)","500mm x 75mm","metre (m)",null,null,0]
[null,null,"(e)","500mm x 100mm","metre (m)",null,null,0]
[null,null,"(f)","… (other dimensions as specified)","metre (m)",null,null,0,"X"]
[null,null,"(g)","Extra over for variation in joint depth of asphaltic joints","litre (ℓ)",null,null,0]
[null,"C13.7.5.3",null,"Provision of engineering drawings of proprietary joints and certification after installation by an ECSA registered Professional Engineer or Technologist","lump sum","lump","sum"]
["C13.7.6",null,null,"Joint terminations in:"]
[null,"C13.7.6.1",null,"Barriers and Parapets (type of joint indicated)","number (No.)",null,null,{"$f":"F31*G31","v":0},"X"]
[null,"C13.7.6.2",null,"Sidewalks (type of joint indicated)","number (No.)",null,null,{"$f":"F32*G32","v":0},"X"]
["C13.7.7",null,null,"Cover plates (non-metallic) in barriers, parapets and sidewalks where specified on the drawings in:"]
[null,"C13.7.7.1",null,"Barriers and Parapets (type of joint indicated)","number (No.)",null,null,{"$f":"F34*G34","v":0},"X"]
[null,"C13.7.7.2",null,"Sidewalks (type of joint indicated)","number (No.)",null,null,{"$f":"F35*G35","v":0},"X"]
["C13.7.8",null,null,"Additional water tests for joints ordered by the Engineer","number (No.)",null,null,{"$f":"F36*G36","v":0}]
["C13.7.9",null,null,"Specialist proprietary expansion joints:"]
[null,"C13.7.9.1",null,"Prime cost sum allowed for purchasing and taking delivery of expansion joints","prime cost (PC) sum","Prime","Cost"]
[null,"C13.7.9.2",null,"Percentage on prime cost sum for charges and profit","percentage (%)",{"$f":"H38","v":0},null,{"$f":"F39*G39","v":0}]
["C13.7.10",null,null,"Installation of specialist proprietary expansion joints :"]
[null,"C13.7.10.1",null,"Asphaltic plug joint 50mm thickness and 300 mm width on bridge decks","metre (m)",{"$f":"Units!B27","v":0},{"v":2800,"d":"R2,800.00"},{"$f":"F41*G41","v":0},"X"]
[null,"C13.7.10.2",null,"… (description of joint measured by number)","number (No.)",null,null,{"$f":"F42*G42","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H45)","v":0}]

{"sheet":"C13.8","index":72,"n_rows":42,"n_cols":9,"rows_kept":42,"hidden":true,"merged":[[0,4,0,7]]}
["C13.8",{"$nulls":3},"ANCILLARY STRUCTURAL ELEMENTS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C13.8.1",null,null,"Concrete barriers and parapets (refer to drawings)",{"$nulls":4},"X"]
[null,"C13.8.1.1",null,"Barriers","metre (m)",null,null,{"$f":"F6*G6","v":0}]
[null,"C13.8.1.2",null,"Parapets","metre (m)",null,null,0]
["C13.8.2",null,null,"End blocks (length indicated)","number (No.)",null,null,0,"X"]
["C13.8.3",null,null,"Concrete transition blocks (length indicated)","number (No.)",null,null,0,"X"]
["C13.8.4",null,null,"Concrete pedestrian railings","metre (m)",null,null,0]
["C13.8.5",null,null,"Steel railings (type described)","metre (m)",null,null,0,"X"]
["C13.8.6",null,null,"Service ducts in structures"]
[null,"C13.8.6.1",null,"Type and size (diameter)","metre (m)",null,null,{"$f":"F13*G13","v":0},"X"]
[null,"C13.8.6.2",null,"Joint in ducts at bridge deck expansion joints","number (No.)",null,null,{"$f":"F14*G14","v":0}]
["C13.8.7",null,null,"Numbers for structures: (refer to drawings)",{"$nulls":4},"X"]
[null,"C13.8.7.1",null,"Number plates","number (No.)",null,null,{"$f":"F16*G16","v":0}]
[null,"C13.8.7.2",null,"Painted numbers","number (No.)",null,null,0]
[null,"C13.8.7.3",null,"Numbers formed in concrete","number (No.)",null,null,0]
[null,"C13.8.7.4",null,"Numbers on concrete pedestals ","number (No.)",null,null,0]
["C13.8.8",null,null,"Cast in situ no-fines concrete (class of concrete indicated)","cubic metre (m3)",null,null,0,"X"]
["C13.8.9",null,null,"Precast no-fines concrete units (class of concrete and description of unit)","number (No.)",null,null,0,"X"]
["C13.8.10",null,null,"Drainage pipes and weep holes:"]
[null,"C13.8.10.1",null,"Drainage pipes:"]
[null,null,"(a)","… (Type and size indicated)","metre (m)",null,null,{"$f":"F24*G24","v":0},"X"]
[null,null,"(b)","… (Type and size indicated)","number (No.)",null,null,{"$f":"F25*G25","v":0},"X"]
[null,"C13.8.10.2",null,"Weep holes:"]
[null,null,"(a)","… (Type and size indicated)","metre (m)",null,null,{"$f":"F27*G27","v":0},"X"]
[null,null,"(b)","… (Type and size indicated)","number (No.)",null,null,0,"X"]
["C13.8.11",null,null,"Drainage gulley’s (description of each type given)","number (No.)",null,null,0,"X"]
["C13.8.12",null,null,"Synthetic-fibre filter fabric (type indicated and description)","square metre (m2)",null,null,0,"X"]
["C13.8.13",null,null,"Concrete channels adjoining structural works (size indicated)","metre (m)",null,null,0,"X"]
["C13.8.14",null,null,"Crushed stone in drainage strips (stone size indicated)","cubic metre (m3)",null,null,0,"X"]
["C13.8.15",null,null,"Drainage strips (type, size and grade indicated)","metre (m)",null,null,0,"X"]
["C13.8.16",null,null,"Perforated drainage pipes:"]
[null,"C13.8.16.1",null,"Size (diameter) and type of pipe wrapped in synthetic – filter fabric as specified (describe type, grade etc.)","metre (m)",null,null,{"$f":"F35*G35","v":0},"X"]
["C13.8.17",null,null,"Supplying and installing bolt groups complete with electrification brackets:"]
[null,"C13.8.17.1",null,"Single-bolt groups","number (No.)",null,null,{"$f":"F37*G37","v":0}]
[null,"C13.8.17.2",null,"Double-bolt groups","number (No.)",null,null,{"$f":"F38*G38","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H41)","v":0}]

{"sheet":"C13.9","index":73,"n_rows":24,"n_cols":9,"rows_kept":24,"hidden":true,"merged":[[0,4,0,7]]}
["C13.9",{"$nulls":3},"STRUCTURAL STEELWORK FOR MINOR STRUCTURES"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C13.9.1",null,null,"Structural steel:"]
[null,"C13.9.1.1",null,"… (Structure/article described)","ton (t)",null,null,{"$f":"F6*G6","v":0},"X"]
[null,"C13.9.1.2",null,"… (Structure/article described)","metre (m)",null,null,{"$f":"F7*G7","v":0},"X"]
[null,"C13.9.1.3",null,"… (Structure/article described)","number (No.)",null,null,{"$f":"F8*G8","v":0},"X"]
["C13.9.2",null,null,"Anchor bolts:"]
[null,"C13.9.2.1",null,"… (Description of each assembly, and grade/type of steel, diameter and length indicated)","kilogram (kg)",null,null,{"$f":"F10*G10","v":0},"X"]
[null,"C13.9.2.2",null,"… (Description of each assembly, and grade/type of steel, diameter and length indicated)","number (No.)",null,null,{"$f":"F11*G11","v":0},"X"]
["C13.9.3",null,null,"Corrosion protection :"]
[null,"C13.9.3.1",null,"Sprayed-on metal:"]
[null,null,"(a)","… (Type of metal and thickness or type symbol of coating indicated)","ton (t)",null,null,{"$f":"F14*G14","v":0},"X"]
[null,null,"(b)","… (Type of metal and thickness or type symbol of coating indicated)","metre (m)",null,null,{"$f":"F15*G15","v":0},"X"]
[null,null,"(c)","… (Type of metal and thickness or type symbol of coating indicated)","number (No.)",null,null,{"$f":"F16*G16","v":0},"X"]
[null,"C13.9.3.2",null,"Galvanising"]
[null,null,"(a)","… (Thickness or type symbol of zinc coat indicated)","ton (t)",null,null,{"$f":"F18*G18","v":0},"X"]
[null,null,"(b)","… (Thickness or type symbol of zinc coat indicated)","metre (m)",null,null,{"$f":"F19*G19","v":0},"X"]
[null,null,"(c)","… (Thickness or type symbol of zinc coat indicated)","number (No.)",null,null,{"$f":"F20*G20","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H23)","v":0}]

{"sheet":"C13.10_Painting of minor struc","index":74,"n_rows":18,"n_cols":8,"rows_kept":18,"hidden":true,"merged":[[0,3,0,6]]}
["C13.10",null,null,"PAINTING OF MINOR STRUCTURES"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C13.10.1",null,"Painting:"]
[null,"C13.10.1.1","… (Describe structure/article)","square metre (m2)",null,null,{"$f":"E6*F6","v":0},"X"]
[null,"C13.10.1.2","… (Describe structure/article)","number (No.)",null,null,{"$f":"E7*F7","v":0},"X"]
[null,"C13.10.1.3","… (Describe structure/article)","metre (m)",null,null,{"$f":"E8*F8","v":0},"X"]
[null,"C13.10.1.4","… (Describe structure/article)","ton (t)",null,null,{"$f":"E9*F9","v":0},"X"]
["C13.10.2",null,"Extra-over item C13.10.1, using non-toxic materials:"]
[null,"C13.10.2.1","… (Describe structure/article)","square metre (m2)",null,null,{"$f":"E11*F11","v":0},"X"]
[null,"C13.10.2.2","… (Describe structure/article)","number (No.)",null,null,{"$f":"E12*F12","v":0},"X"]
[null,"C13.10.2.3","… (Describe structure/article)","metre (m)",null,null,{"$f":"E13*F13","v":0},"X"]
[null,"C13.10.2.4","… (Describe structure/article)","ton (t)",null,null,{"$f":"E14*F14","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G17)","v":0}]

{"sheet":"C13.11","index":75,"n_rows":10,"n_cols":8,"rows_kept":10,"hidden":true,"merged":[[0,3,0,6]]}
["C13.11",null,null,"STRUCTURAL STEELWORK FOR MAJOR STRUCTURES"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C13.11.1",null,"Supply, fabrication and erection of steelwork  (location, member, grade and type identified)","ton (t)",null,null,{"$f":"E5*F5","v":0},"X"]
["C13.11.2",null,"Miscellaneous metalwork (location and member to be specified)","number (No.)",null,null,{"$f":"E6*F6","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G9)","v":0}]

{"sheet":"C13.12","index":76,"n_rows":11,"n_cols":8,"rows_kept":11,"hidden":true,"merged":[[0,3,0,6]]}
["C13.12",null,null,"STRUCTURAL STEEL PROTECTIVE TREATMENT OF MAJOR STRUCTURES"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C13.12.1",null,"Steelwork protective system:"]
[null,"C13.12.1.1","… (system and location to be specified)","square metre (m2)",null,null,{"$f":"E6*F6","v":0},"X"]
[null,"C13.12.1.2","… (system and location to be specified)","square metre (m2)",null,null,{"$f":"E7*F7","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G10)","v":0}]

{"sheet":"C13.13","index":77,"n_rows":36,"n_cols":8,"rows_kept":36,"hidden":true,"merged":[[0,3,0,6]]}
["C13.13",null,null,"INCREMENTAL LAUNCHING OF BRIDGE DECKS"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C13.13.1",null,"Temporary bridge segment casting yard:"]
[null,"C13.13.1.1","Installation (Description of Structure)","lump sum","lump","sum",null,"X"]
["C13.13.2",null,"Cover to casting area:"]
[null,"C13.13.2.1","Provide cover (Description of Structure)","lump sum","lump","sum",null,"X"]
[null,"C13.13.2.2","Re-use (Description of Structure) ","lump sum","lump","sum",null,"X"]
["C13.13.3",null,"Launching girder:"]
[null,"C13.13.3.1","Provide launching girder (Description of Structure)","lump sum","lump","sum",null,"X"]
[null,"C13.13.3.2","Re-use (Description of Structure) ","lump sum","lump","sum",null,"X"]
["C13.13.4",null,"Formwork assembly:"]
[null,"C13.13.4.1","Supply formwork assembly (Description of Structure)","lump sum","lump","sum",null,"X"]
[null,"C13.13.4.2","Re-use (Description of Structure) ","lump sum","lump","sum",null,"X"]
["C13.13.5",null,"Launching equipment:"]
[null,"C13.13.5.1","Supply launching equipment (Description of Structure)","lump sum","lump","sum",null,"X"]
[null,"C13.13.5.2","Re-use (Description of Structure) ","lump sum","lump","sum",null,"X"]
["C13.13.6",null,"Temporary bearings, side guides and launching pads :"]
[null,"C13.13.6.1","Supply temporary bearings","number (No.)",null,null,{"$f":"E20*F20","v":0}]
[null,"C13.13.6.2","Supply side guides","number (No.)",null,null,{"$f":"E21*F21","v":0}]
[null,"C13.13.6.3","Re-use of temporary bearings ","number (No.)",null,null,{"$f":"E22*F22","v":0}]
[null,"C13.13.6.4","Re-use of side guides ","number (No.)",null,null,{"$f":"E23*F23","v":0}]
["C13.13.7",null,"Platforms:"]
[null,"C13.13.7.1","Supply platforms (Description of Structure)","number (No.)",null,null,{"$f":"E25*F25","v":0},"X"]
[null,"C13.13.7.2","Re-use (Description of Structure) ","number (No.)",null,null,{"$f":"E26*F26","v":0},"X"]
["C13.13.8",null,"Stay system for piers:"]
[null,"C13.13.8.1","Pier (description)","number (No.)",null,null,{"$f":"E28*F28","v":0},"X"]
["C13.13.9",null,"Launching of deck segments:"]
[null,"C13.13.9.1","Structure (description) deck segments","number (No.)",null,null,{"$f":"E30*F30","v":0},"X"]
["C13.13.10",null,"Temporary piers including piles and pilecap:"]
[null,"C13.13.10.1","Temporary piers (description)","number (No.)",null,null,{"$f":"E32*F32","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G35)","v":0}]

{"sheet":"C13.14","index":78,"n_rows":13,"n_cols":9,"rows_kept":13,"hidden":true,"merged":[[0,5,0,8]]}
["C13.14",{"$nulls":4},"SPECIALIST STRUCTURES"]
["ITEM",{"$nulls":3},"DESCRIPTION","UNIT","QTY","RATE","AMT"]
[]
[]
["C13.14.1"]
{"$rows_empty":7}
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":7},{"$f":"SUM(I5:I12)","v":0}]

{"sheet":"C14.1","index":79,"n_rows":29,"n_cols":10,"rows_kept":29,"hidden":true,"merged":[[0,5,0,8]]}
["C14.1",{"$nulls":4},"ACCESS FOR BRIDGE REHABILITATION"]
["ITEM",{"$nulls":3},"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C14.1.1",{"$nulls":3},"Temporary access structures and work platforms (by element)"]
[null,"C14.1.1.1",null,null,"Access and platforms to locations as described as well as dismantling and removal at completion (heights assessed by Contractor)"]
[null,null,"(a)",null,"… (Description of bridge or structures given)",{"$nulls":4},"X"]
[{"$nulls":3},"(i)","… (Element of work requiring access described)","number (No.)",null,null,{"$f":"G8*H8","v":0},"X"]
[{"$nulls":3},"(ii)","… (Etc. for other elements of work)","number (No.)",null,null,{"$f":"G9*H9","v":0},"X"]
[null,null,"(b)",null,"… (Etc. for other bridges or structures)",{"$nulls":4},"X"]
[{"$nulls":3},"(i)","… (Element of work requiring access described)","number (No.)",null,null,{"$f":"G11*H11","v":0},"X"]
[{"$nulls":3},"(ii)","… (Etc. for other elements of work)","number (No.)",null,null,{"$f":"G12*H12","v":0},"X"]
["C14.1.2",{"$nulls":3},"Mobile access units"]
[null,"C14.1.2.1",null,null,"Establishment of mobile access unit on site (description of type of unit)","lump sum","lump","sum",null,"X"]
[null,"C14.1.2.2",null,null,"Setting up of mobile access unit at each structure location and removal after completion","number (No.)",null,null,{"$f":"G15*H15","v":0}]
[null,"C14.1.2.3",null,null,"Operation of mobile access unit during repair work at each location (structure)","days",null,null,{"$f":"G16*H16","v":0},"X"]
[null,"C14.1.2.4",null,null,"Operation of mobile access unit during inspections by the Engineer","hour (h)",null,null,{"$f":"G17*H17","v":0}]
[null,"C14.1.2.5",null,null,"De-establishing and removal of mobile access unit from site after completion of work","lump sum","lump","sum"]
["C14.1.3",{"$nulls":3},"Access at end of defects liability period (description of location)","lump sum","lump","sum",null,"X"]
["C14.1.4",{"$nulls":3},"Attendance by (relevant authority)",{"$nulls":4},"X"]
[null,"C14.1.4.1",null,null,"Prime cost sum to allow for attendance by relevant authority to obtain access near electrified railway lines or other relevant authorities as required (give description of bridge)","prime cost (PC) sum","Prime","Cost",null,"X"]
[null,"C14.1.4.2",null,null,"Percentage on prime cost sum for charges and profits","percentage (%)",{"$f":"I21","v":0},null,{"$f":"G22*H22","v":0}]
["C14.1.5",{"$nulls":3},"Provision of designs and drawings of access structures and platforms by an ECSA Registered Professional Engineer or Technologist (description of member to which applicable)","lump sum","lump","sum",null,"X"]
["C14.1.6",{"$nulls":3},"Provision of a safety gantry with warning system (description of type of gantry, size and location)","number (No.)",null,null,{"$f":"G24*H24","v":0},"X"]
["C14.1.7",{"$nulls":3},"Accommodation of Vehicular and Pedestrian Traffic at Access Structures","lump sum","lump","sum"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":7},{"$f":"SUM(I5:I28)","v":0}]

{"sheet":"C14.2","index":80,"n_rows":28,"n_cols":8,"rows_kept":28,"hidden":true,"merged":[[0,3,0,6]]}
["C14.2",null,null,"CORROSION SURVEY METHODS AND TESTING OF NEAR SURFACE CONCRETE PROPERTIES"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C14.2.1",null,"Delamination Survey:"]
[null,"C14.2.1.1","using hammer tapping technique to (description)","square metre (m2)",null,null,{"$f":"E6*F6","v":0},"X"]
[null,"C14.2.1.2","using chain drag technique to (description)","square metre (m2)",null,null,{"$f":"E7*F7","v":0},"X"]
[null,"C14.2.1.3","using extracted core samples (description of location, core size and length)","number (No.)",null,null,{"$f":"E8*F8","v":0},"X"]
[null,"C14.2.1.4","using extracted core samples (description of location, core size and length)","metre (m)",null,null,{"$f":"E9*F9","v":0},"X"]
["C14.2.2",null,"Concrete cover survey "]
[null,"C14.2.2.1","… (description of location on structure)","square metre (m2)",null,null,{"$f":"E11*F11","v":0},"X"]
["C14.2.3",null,"Concrete compressive strength"]
[null,"C14.2.3.1","using extracted core samples (description of location, core size and length)","number (No.)",null,null,{"$f":"E13*F13","v":0},"X"]
[null,"C14.2.3.2","using extracted core samples (description of location, core size and length)","metre (m)",null,null,{"$f":"E14*F14","v":0},"X"]
["C14.2.4",null,"Carbonation depth testing "]
[null,"C14.2.4.1","using extracted core samples or fragment removed for (description of location on structure)","number (No.)",null,null,{"$f":"E16*F16","v":0},"X"]
["C14.2.5",null,"Chloride profile testing "]
[null,"C14.2.5.1","using extracted core samples or fragment removed for (description of location on structure)","number (No.)",null,null,{"$f":"E18*F18","v":0},"X"]
["C14.2.6",null,"Half-cell potential measurements "]
[null,"C14.2.6.1","… (description of location on structure)","square metre (m2)",null,null,{"$f":"E20*F20","v":0},"X"]
["C14.2.7",null,"Surface resistivity measurements "]
[null,"C14.2.7.1","… (description of location on structure)","square metre (m2)",null,null,{"$f":"E22*F22","v":0},"X"]
["C14.2.8",null,"Corrosion rate measurements "]
[null,"C14.2.8.1","… (description of location on structure)","square metre (m2)",null,null,{"$f":"E24*F24","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G27)","v":0}]

{"sheet":"C14.3","index":81,"n_rows":21,"n_cols":8,"rows_kept":21,"hidden":true,"merged":[[0,3,0,6]]}
["C14.3",null,null,"DEMOLITION AND REMOVAL OF STRUCTURAL CONCRETE AND STEELWORK"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C14.3.1",null,"Demolition of concrete members or elements "]
[null,"C14.3.1.1","Full member or element (location and description)","cubic metre (m3)",null,null,{"$f":"E6*F6","v":0},"X"]
[null,"C14.3.1.2","Partial member or element (location and description)","cubic metre (m3)",null,null,{"$f":"E7*F7","v":0},"X"]
["C14.3.2",null,"Demolition of concrete members or elements by labour enhanced construction"]
[null,"C14.3.2.1","Full member or element (location and description)","cubic metre (m3)",null,null,{"$f":"E9*F9","v":0},"X"]
[null,"C14.3.2.2","Partial member or element (location and description)","cubic metre (m3)",null,null,{"$f":"E10*F10","v":0},"X"]
["C14.3.3",null,"Demolition of structural steel structures, members or elements (location and description)",{"$nulls":4},"X"]
[null,"C14.3.3.1","Full member or element (location and description)","ton (t)",null,null,{"$f":"E12*F12","v":0},"X"]
[null,"C14.3.3.2","Partial member or element (location and description)","ton (t)",null,null,{"$f":"E13*F13","v":0},"X"]
["C14.3.4",null,"Demolition of structural steel structures, members or elements by labour optimised construction (location and description)",{"$nulls":4},"X"]
[null,"C14.3.4.1","Full member or element (location and description)","ton (t)",null,null,{"$f":"E15*F15","v":0},"X"]
[null,"C14.3.4.2","Partial member or element (location and description)","ton (t)",null,null,{"$f":"E16*F16","v":0},"X"]
["C14.3.5",null,"Removal of metal sections embedded in concrete (description)","number (No.)",null,null,{"$f":"E17*F17","v":0},"X"]
["C14.3.6",null,"Establishment on site for hydro-demolition equipment","lump sum",null,null,{"$f":"E18*F18","v":0}]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G20)","v":0}]

{"sheet":"C14.4","index":82,"n_rows":27,"n_cols":9,"rows_kept":27,"hidden":true,"merged":[[0,4,0,7]]}
["C14.4",{"$nulls":3},"SURFACE AND STRUCTURAL REPAIR OF CONCRETE MEMBERS"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C14.4.1",null,null,"Cementitious mortar or concrete (Class) to (description)","litre (ℓ)",null,null,{"$f":"F5*G5","v":0},"X"]
["C14.4.2",null,null,"Epoxy mortar","litre (ℓ)",null,null,{"$f":"F6*G6","v":0}]
["C14.4.3",null,null,"Proprietary cementitious repair system (Class and generic description) in positions as indicated in accordance with Table A14.4.5-1",{"$nulls":4},"X"]
[null,"C14.4.3.1",null,"Class R4 – (Generic description)",{"$nulls":4},"X"]
[null,null,"(a)","… (Position indicated)","litre (ℓ)",null,null,{"$f":"F9*G9","v":0},"X"]
[null,null,"(b)","… (Etc. for other positions)",{"$nulls":3},{"$f":"F10*G10","v":0},"X"]
[null,"C14.4.3.2",null,"Class R3 – (Generic description)",{"$nulls":4},"X"]
[null,null,"(a)","… (Position indicated)","litre (ℓ)",null,null,{"$f":"F12*G12","v":0},"X"]
[null,null,"(b)","… (Etc. for other positions)",{"$nulls":3},{"$f":"F13*G13","v":0},"X"]
[null,"C14.4.3.3",null,"Class R2 – (Generic description)",{"$nulls":4},"X"]
[null,null,"(a)","… (Position indicated)","litre (ℓ)",null,null,{"$f":"F15*G15","v":0},"X"]
[null,null,"(b)","… (Etc. for other positions)",{"$nulls":3},{"$f":"F16*G16","v":0},"X"]
[null,"C14.4.3.4",null,"Class R1 – (Generic description)",{"$nulls":4},"X"]
[null,null,"(a)","… (Position indicated)","litre (ℓ)",null,null,{"$f":"F18*G18","v":0},"X"]
[null,null,"(b)","… (Etc. for other positions)",{"$nulls":3},{"$f":"F19*G19","v":0},"X"]
["C14.4.4",null,null,"Curing of repair surfaces"]
[null,"C14.4.4.1",null,"By coating the surface with (type indicated) to (description)","square metre (m2)",null,null,{"$f":"F21*G21","v":0},"X"]
[null,"C14.4.4.2",null,"Curing by (method indicated) to (description)","square metre (m2)",null,null,{"$f":"F22*G22","v":0},"X"]
["C14.4.5",null,null,"Sounding survey (Prior to repair of the surface)","square metre (m2)",null,null,{"$f":"F23*G23","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H26)","v":0}]

{"sheet":"C14.5","index":83,"n_rows":24,"n_cols":8,"rows_kept":24,"hidden":true,"merged":[[0,3,0,6]]}
["C14.5",null,null,"ANCHORING OF REINFORCEMENT, GROUTING AND CRACK INJECTION"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C14.5.1",null,"Anchoring of reinforcing steel:"]
[null,"C14.5.1.1","Reinforcing (type, bar diameter) into formed holes (hole diameter and depth stated) in (description of member)","number (No.)",null,null,{"$f":"E6*F6","v":0},"X"]
[null,"C14.5.1.2","Reinforcing (type, bar diameter) into pockets (pocket size and depth stated) in (description of member)","number (No.)",null,null,{"$f":"E7*F7","v":0},"X"]
["C14.5.2",null,"Preparation of contact surfaces for grouting (type, position and size indicated)","number (No.)",null,null,{"$f":"E8*F8","v":0},"X"]
["C14.5.3",null,"Grouting for:"]
[null,"C14.5.3.1","Bedding (type, thickness and size indicated) to (description)","litre (ℓ)",null,null,{"$f":"E10*F10","v":0},"X"]
[null,"C14.5.3.2","Gap filling (type, thickness and size indicated) to (description)","litre (ℓ)",null,null,{"$f":"E11*F11","v":0},"X"]
["C14.5.4",null,"Establishment on site for crack injection","lump sum","lump","sum"]
["C14.5.5",null,"Surface preparation and surface sealing for crack injection to (location on structure)","metre (m)",null,null,{"$f":"E13*F13","v":0},"X"]
["C14.5.6",null,"Crack injection adhesive to (location on structure)","litre (ℓ)",null,null,{"$f":"E14*F14","v":0},"X"]
["C14.5.7",null,"Crack filling "]
[null,"C14.5.7.1","Repair system to (location on structure)","metre (m)",null,null,{"$f":"E16*F16","v":0},"X"]
["C14.5.8",null,"Site and core tests"]
[null,"C14.5.8.1","Drilling of cores (specify diameter of cores)","metre (m)",null,null,{"$f":"E18*F18","v":0},"X"]
[null,"C14.5.8.2","Site testing and testing of cores","provisional sum","Prov","Sum"]
[null,"C14.5.8.3","Percentage on provisional sum for charges and profit","percentage (%)",{"$f":"G19","v":0},null,{"$f":"E20*F20","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G23)","v":0}]

{"sheet":"C14.6","index":84,"n_rows":15,"n_cols":8,"rows_kept":15,"hidden":true,"merged":[[0,3,0,6]]}
["C14.6",null,null,"SPRAYED CONCRETE FOR STRUCTURES"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C14.6.1",null,"Establishment on site for sprayed concrete work","lump sum","lump","sum"]
["C14.6.2",null,"Preparation of concrete surface","square metre (m2)",null,null,{"$f":"E6*F6","v":0}]
["C14.6.3",null,"Sprayed concrete of specified strength class, thickness and finish applied in one or multiple layers as necessary:"]
[null,"C14.6.3.1","… (Indicate strength, thickness, finish of sprayed concrete to portion of structure or use)","square metre (m2)",null,null,{"$f":"E8*F8","v":0},"X"]
[null,"C14.6.3.2","Etc. for other strength, thickness, finish of sprayed concrete to other portions of structure or uses","square metre (m2)",null,null,{"$f":"E9*F9","v":0},"X"]
["C14.6.4",null,"Curing of sprayed concrete surface","square metre (m2)",null,null,{"$f":"E10*F10","v":0}]
["C14.6.5",null,"Special tests ordered by the Engineer","provisional sum","Prov","Sum"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G14)","v":0}]

{"sheet":"C14.7","index":85,"n_rows":12,"n_cols":8,"rows_kept":12,"hidden":true,"merged":[[0,3,0,6]]}
["C14.7",null,null,"PROTECTIVE COATINGS AND TREATMENTS FOR CONCRETE"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C14.7.1",null,"Cleaning and preparation of concrete surface (method and surface finish indicated)","square metre (m2)",null,null,{"$f":"E5*F5","v":0},"X"]
["C14.7.2",null,"Application of protective coatings and treatments (type and application rate indicated)","square metre (m2)",null,null,{"$f":"E6*F6","v":0},"X"]
["C14.7.3",null,"On site monitoring and supply of written product performance guarantee","lump sum","lump","sum"]
["C14.7.4",null,"Trial sample panels","square metre (m2)",null,null,{"$f":"E8*F8","v":0}]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G11)","v":0}]

{"sheet":"C14.8","index":86,"n_rows":23,"n_cols":8,"rows_kept":23,"hidden":true,"merged":[[0,3,0,6]]}
["C14.8",null,null,"EXTERNAL BONDING OF STEEL AND CARBON FIBRE"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C14.8.1",null,"Moving to and setting up the equipment at each work site (description of location)","number (No.)",null,null,{"$f":"E5*F5","v":0},"X"]
["C14.8.2",null,"Preparation of concrete surfaces "]
[null,"C14.8.2.1","Concrete surfaces for plate bonding (position, size and material indicated)","square metre (m2)",null,null,{"$f":"E7*F7","v":0},"X"]
[null,"C14.8.2.2","Slots in concrete for steel or carbon fibre bonding (position, size and material indicated)","metre (m)",null,null,{"$f":"E8*F8","v":0},"X"]
["C14.8.3",null,"Adhesive and saturant"]
[null,"C14.8.3.1","Adhesive (description or type to location)","litre (ℓ)",null,null,{"$f":"E10*F10","v":0},"X"]
[null,"C14.8.3.2","Saturant (description or type to location)","kilogram (kg)",null,null,{"$f":"E11*F11","v":0},"X"]
["C14.8.4",null,"Bonded plates, bars or sections"]
[null,"C14.8.4.1","Plates (description of material, unit, size and mass)","number (No.)",null,null,{"$f":"E13*F13","v":0},"X"]
[null,"C14.8.4.2","Bars (material, type and size indicated)","kilogram (kg)",null,null,0,"X"]
[null,"C14.8.4.3","Sections (material, type and size indicated)","number (No.)",null,null,0,"X"]
[null,"C14.8.4.4","Elements (material, description)","number (No.)",null,null,0,"X"]
[null,"C14.8.4.5","Fibre fabric material (material and type indicated)","square metre (m2)",null,null,0,"X"]
["C14.8.5",null,"Fixing studs and bolts (type and size indicated)","number (No.)",null,null,0,"X"]
["C14.8.6",null,"Protective paint coatings (type and film thickness indicated)","square metre (m2)",null,null,0,"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G22)","v":0}]

{"sheet":"C14.9","index":87,"n_rows":41,"n_cols":8,"rows_kept":41,"hidden":true,"merged":[[0,3,0,6]]}
["C14.9",null,null,"REPAIR AND REPLACEMENT OF ANCILLARY STRUCTURAL ELEMENTS"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C14.9.1",null,"Removal of debris from expansion gaps (description)","metre (m)",null,null,{"$f":"E5*F5","v":0},"X"]
["C14.9.2",null,"Clear bridge drainage system (description of elements)","number (No.)",null,null,{"$f":"E6*F6","v":0},"X"]
["C14.9.3",null,"Service and repair of existing joint system"]
[null,"C14.9.3.1","Service and repair of bridge joints (description)","metre (m)",null,null,{"$f":"E8*F8","v":0},"X"]
["C14.9.4",null,"Joint terminations as specified on the drawings in:"]
[null,"C14.9.4.1","Barriers and Parapets (type of joint indicated)","number (No.)",null,null,{"$f":"E10*F10","v":0},"X"]
[null,"C14.9.4.2","Sidewalks (type of joint indicated)","number (No.)",null,null,{"$f":"E11*F11","v":0},"X"]
["C14.9.5",null,"Cover plates (non-metallic) in barriers, parapets and sidewalks as specified on the drawings in:"]
[null,"C14.9.5.1","Barriers and parapets (type of joint indicated)","number (No.)",null,null,{"$f":"E13*F13","v":0},"X"]
[null,"C14.9.5.2","Sidewalks (type of joint indicated)","number (No.)",null,null,{"$f":"E14*F14","v":0},"X"]
["C14.9.6",null,"Repair of handrails (description of work)","metre (m)",null,null,{"$f":"E15*F15","v":0},"X"]
["C14.9.7",null,"Removal and reinstatement of brickwork on bridges (description and wall thickness)","square metre (m2)",null,null,{"$f":"E16*F16","v":0},"X"]
["C14.9.8",null,"Drilling of drainage holes into void formers from deck soffit (size of hole indicated)","number (No.)",null,null,{"$f":"E17*F17","v":0},"X"]
["C14.9.9",null,"Refurbishment of bearings (type and size described)",{"$nulls":4},"X"]
[null,"C14.9.9.1","Removal and inspection","number (No.)",null,null,{"$f":"E19*F19","v":0}]
[null,"C14.9.9.2","Refurbish and reinstall","number (No.)",null,null,{"$f":"E20*F20","v":0}]
["C14.9.10",null,"Replace PVC junctions in deck (type and size described)","number (No.)",null,null,{"$f":"E21*F21","v":0},"X"]
["C14.9.11",null,"Reseal PVC junctions in deck drainage network (type and size described)","number (No.)",null,null,{"$f":"E22*F22","v":0},"X"]
["C14.9.12",null,"Inlet gratings"]
[null,"C14.9.12.1","Inlet grating in kerb (size)","number (No.)",null,null,{"$f":"E24*F24","v":0},"X"]
[null,"C14.9.12.2","Other types of gratings (indicate details)","number (No.)",null,null,{"$f":"E25*F25","v":0},"X"]
["C14.9.13",null,"Seal deck drainage outlets at deck level (size)","number (No.)",null,null,{"$f":"E26*F26","v":0},"X"]
["C14.9.14",null,"Bridge number plates"]
[null,"C14.9.14.1","Refurbishment of existing plates","number (No.)",null,null,{"$f":"E28*F28","v":0}]
[null,"C14.9.14.2","New number plate","number (No.)",null,null,{"$f":"E29*F29","v":0}]
["C14.9.15",null,"Fix or re-fix ancillary elements"]
[null,"C14.9.15.1","… (Description of element)","metre (m)",null,null,{"$f":"E31*F31","v":0},"X"]
[null,"C14.9.15.2","… (Description of element)","number (No.)",null,null,{"$f":"E32*F32","v":0},"X"]
[null,"C14.9.15.3","… (Description of element)","square metre (m2)",null,null,{"$f":"E33*F33","v":0},"X"]
["C14.9.16",null,"Supply new ancillary elements"]
[null,"C14.9.16.1","… (Description of element)","metre (m)",null,null,{"$f":"E35*F35","v":0},"X"]
[null,"C14.9.16.2","… (Description of element)","square metre (m2)",null,null,{"$f":"E36*F36","v":0},"X"]
["C14.9.17",null,"Light fittings (description of element)","provisional sum","Prov","Sum",null,"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G40)","v":0}]

{"sheet":"C14.10","index":88,"n_rows":15,"n_cols":8,"rows_kept":15,"hidden":true,"merged":[[0,3,0,6]]}
["C14.10",null,null,"JACKING OF BRIDGE STRUCTURES"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C14.10.1",null,"Temporary support and foundations"]
[null,"C14.10.1.1","Design, construct and erect temporary supports for the jacking of … (bridge deck)","lump sum","lump","sum",null,"X"]
[null,"C14.10.1.2","Dismantle and remove from site","lump sum","lump","sum"]
["C14.10.2",null,"Jacking equipment"]
[null,"C14.10.2.1","Design, supply and install equipment for the jacking of ... (bridge deck)","lump sum","lump","sum",null,"X"]
[null,"C14.10.2.2","Dismantle and remove all jacking equipment from site","lump sum","lump","sum"]
["C14.10.3",null,"Vertical jacking of the bridge deck (site details)","number (No.)",null,null,{"$f":"E11*F11","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G14)","v":0}]

{"sheet":"C14.11","index":89,"n_rows":10,"n_cols":8,"rows_kept":10,"hidden":true,"merged":[[0,3,0,6]]}
["C14.11",null,null,"REPAIR OF STEEL ELEMENTS"]
["ITEM",null,"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C14.11.1",null,"Refurbishment of (describe item)","number (No.)",null,null,{"$f":"E5*F5","v":0},"X"]
["C14.11.2",null,"Replacement of rivets or bolts with HSFG bolts (diameter and class indicated)","number (No.)",null,null,{"$f":"E6*F6","v":0},"X"]
[]
[]
[]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":5},{"$f":"SUM(G5:G9)","v":0}]

{"sheet":"C20.1_Testing Materials ","index":90,"n_rows":36,"n_cols":10,"rows_kept":36,"hidden":true,"merged":[[0,5,0,8]]}
["C20.1",{"$nulls":4},"TESTING MATERIALS AND JUDGEMENT OF WORKMANSHIP"]
["ITEM",{"$nulls":3},"DESCRIPTION","UNIT","QTY","RATE","AMT","Note to compiler: Items requiring additional information to be provided by compiler is marked in this column by X."]
[]
[]
["C20.1.1",{"$nulls":3},"Special tests on elastomeric bearings (150% vertical load and 150% shear distortion) ","number (No.)",null,null,{"$f":"G5*H5","v":0}]
["C20.1.2",{"$nulls":3},"Special tests requested by the Engineer"]
[null,"C20.1.2.1",null,null,"Employer’s contribution to concrete durability tests"]
[null,null,"(a)",null,"Tests for water sorptivity","prime cost (PC) sum","Prime","Cost"]
[{"$nulls":3},"(i)","Handling costs and profit in respect of item C20.1.2.1(a)","percentage (%)",{"$f":"I8","v":0},null,{"$f":"G9*H9","v":0}]
[null,null,"(b)",null,"Tests for oxygen permeability","prime cost (PC) sum","Prime","Cost"]
[{"$nulls":3},"(i)","Handling costs and profit in respect of item C20.1.2.1(b)","percentage (%)",{"$f":"I10","v":0},null,{"$f":"G11*H11","v":0}]
[null,null,"(c)",null,"Tests for chloride conductivity","prime cost (PC) sum","Prime","Cost"]
[{"$nulls":3},"(i)","Handling costs and profit in respect of item C20.1.2.1(c)","percentage (%)",{"$f":"I12","v":0},null,{"$f":"G13*H13","v":0}]
[null,null,"(d)",null,"Tests for concrete cover","prime cost (PC) sum","Prime","Cost"]
[{"$nulls":3},"(i)","Handling costs and profit in respect of item C20.1.2.1(d)","percentage (%)",{"$f":"I14","v":0},null,{"$f":"G15*H15","v":0}]
[null,"C20.1.2.2",null,null,"Employer’s contribution to other special tests"]
[null,null,"(a)",null,"Provision","prime cost (PC) sum","Prime","Cost",null,"X"]
[{"$nulls":3},"(i)","Handling costs and profit in respect of item C20.1.2.2(a)","percentage (%)",{"$f":"I17","v":0},null,{"$f":"ROUND(G18*H18,2)","v":0}]
["C20.1.3",{"$nulls":3},"Providing testing equipment:"]
[null,"C20.1.3.1",null,null,"Core drill","number (No.)",1]
["C20.1.4",{"$nulls":3},"Special tests using Automated Road condition assessment instruments operated by service providers as requested by the Engineer for acceptance control in terms of Clause A20.1.3.6b)(iii)"]
[null,"C20.1.4.1",null,null,"Using Highspeed Inertial Non-Contact laser profilers (Clause A20.1.5.5c)(ii))","prime cost (PC) sum","Prime","Cost"]
[null,null,"(a)",null,"Handling cost and profit in respect of item C20.1.4.1","percentage (%)",{"$f":"I22","v":0},null,{"$f":"G23*H23","v":0}]
[null,"C20.1.4.2",null,null,"Using Direct Contact Devices (Clause A20.1.5.5c)(i))","prime cost (PC) sum","Prime","Cost"]
[null,null,"(a)",null,"Handling cost and profit in respect of item C20.1.4.2","percentage (%)",{"$f":"I24","v":0},null,{"$f":"G25*H25","v":0}]
[null,"C20.1.4.3",null,null,"Rutting measurements (Clause A20.1.5.5 d)(i))","prime cost (PC) sum","Prime","Cost"]
[null,null,"(a)",null,"Handling cost and profit in respect of item C20.1.4.3","percentage (%)",{"$f":"I26","v":0},null,{"$f":"G27*H27","v":0}]
[null,"C20.1.4.4",null,null,"Surface macro texture (Clause A20.1.5.5 b))","prime cost (PC) sum","Prime","Cost"]
[null,null,"(a)",null,"Handling cost and profit in respect of item C20.1.4.4","percentage (%)",{"$f":"I28","v":0},null,{"$f":"G29*H29","v":0}]
[null,"C20.1.4.5",null,null,"Deflection measurements (FWD) (Clause A20.1.5.5e))","prime cost (PC) sum","Prime","Cost"]
[null,null,"(a)",null,"Handling cost and profit in respect of item C20.1.4.5","percentage (%)",{"$f":"I30","v":0},null,{"$f":"G31*H31","v":0}]
["PC20.1.5",{"$nulls":3},"Financial contribution for an independent site laboratory (negative rate)","month",null,{"v":-350000,"d":"-R350,000.00"},{"$f":"G32*H32","v":0},"X - Negative amount"]
["PC20.1.6",{"$nulls":3},"Payment of independent site laboratory","Note to compiler: Add this pay item C20.1.6 if the site laboratory is to be paid by the contractor (See Clause C4.7 of the Site laboratory pro-forma document):",{"$nulls":3},"X"]
[null,"C20.1.6.1",null,null,"Direct payment by contractor","prime cost (PC) sum","Prime","Cost"]
[null,null,"(a)",null,"Handling cost and profit in respect of item C20.1.6.1","percentage (%)",{"$f":"I34","v":0},null,{"$f":"G35*H35","v":0}]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":7},{"$f":"SUM(I5:I35)","v":0}]

{"sheet":"Sect D - D1000","index":91,"n_rows":85,"n_cols":8,"rows_kept":85,"hidden":true,"merged":[[0,0,0,3],[0,4,0,7]]}
["SECTION D - D1000",{"$nulls":3},"TRAINING, COACHING, GUIDANCE, MENTORING AND ASSISTANCE"]
["ITEM",null,null,"DESCRIPTION","UNIT","QTY","RATE","AMT"]
[]
[]
["D10.01",null,null,"Target Group Participation"]
[null,"(a)",null,"Contract Participation Performance bonus ","prime cost (PC) sum","Prime","Cost"]
["D10.02",null,null,"Stakeholder and Community Liaison and Social Facilitation"]
[null,"(a)",null,"Cost of liaison, social facilitation and PLC support ","prime cost (PC) sum","Prime","Cost"]
[null,"(b)",null,"Handling cost and profit in respect of sub-item D10.02(a) ","percentage (%)",{"$f":"H8","v":0},null,{"$f":"F9*G9","v":0}]
["D10.03",null,null,"Tender Process for Targeted Enterprises"]
[null,"(a)",null,"Contractor’s charge for the management and execution of the Targeted Enterprise procurement process:"]
[null,null,"(i)","Procurement process for the totality of all tenders concluded for the appointment of Targeted Enterprise subcontractors of CIDB 1 and 2 contractor grading","number (No.)",null,{"v":5500,"d":"5,500"},{"$f":"F12*G12","v":0}]
[null,null,"(ii)","Procurement process for the totality of all tenders concluded for the appointment of Targeted Enterprise subcontractors of CIDB 3 and 4 contractor grading","number (No.)",null,{"v":5500,"d":"5,500"},{"$f":"F13*G13","v":0}]
[null,null,"(iii)","Procurement process for the totality of all tenders concluded for the appointment of Targeted Enterprise subcontractors of CIDB 5 and higher contractor grading","number (No.)",null,{"v":5500,"d":"5,500"},{"$f":"F14*G14","v":0}]
[null,null,"(iv)","Procurement process for the totality of all tenders concluded for the appointment of Targeted Enterprise suppliers","number (No.)",null,{"v":5500,"d":"5,500"},{"$f":"F15*G15","v":0}]
[null,"(b)",null,"Targeted Enterprise Procurement Coordinator","month",null,{"v":20000,"d":"20,000"},{"$f":"F16*G16","v":0}]
["D10.04",null,null,"Responsibilities of the Contractor towards Targeted Enterprises"]
[null,"(a)",null,"Contractor’s establishment, management, management support, assistance, coaching, guidance, mentoring and supervision of Targeted Enterprises","month",null,{"v":35000,"d":"35,000"},{"$f":"F18*G18","v":0}]
[null,"(b)",null,"Targeted Enterprise Construction Manager","Person.Month",null,{"v":20000,"d":"20,000"},{"$f":"F19*G19","v":0}]
[null,"(c)",null,"Targeted Enterprise Site Supervisors","Person.Month",null,{"v":25000,"d":"25,000"},{"$f":"F20*G20","v":0}]
["D10.05",null,null,"Construction Works by Targeted Enterprises"]
[null,"(a)",null,"Payments associated with the construction works carried out by Targeted Enterprise subcontractors of CIDB 1 and 2 contractor grading designation appointed in terms of Section D","provisional sum","Prov","Sum"]
[null,"(b)",null,"Handling costs and profit in respect of payment associated with sub-item D10.05(a)","percentage (%)",null,{"v":0.025,"d":"2.5%"},{"$f":"F23*G23","v":0}]
[null,"(c)",null,"Fluctuation between the main contractor’s rates and that of the Targeted Enterprise subcontractors","lump sum","lump","sum"]
[null,"(d)",null,"Preliminary and General Obligations of Targeted Enterprise sub-contractors appointed in terms of Section D","lump sum","lump","sum"]
["D10.06",null,null,"Training, coaching, guidance, mentoring and assistance"]
[null,"(a)",null,"Training Costs"]
[null,null,"(i)","Accredited NQF training","provisional sum","Prov","Sum"]
[null,null,"(ii)","Accredited generic skills training","provisional sum","Prov","Sum"]
[null,null,"(iii)","Community skills training","provisional sum","Prov","Sum"]
[null,null,"(iv)","Handling cost and profit in respect of subitems D10.06(a)(i), (ii) and (iii)","percentage (%)",null,null,{"$f":"F31*G31","v":0}]
[null,"(b)",null,"Student experiential training"]
[null,null,"(i)","Student stipends","prime cost (PC) sum","Prime","Cost"]
[null,null,"(ii)","Provision of experiential training","Person.Month",null,null,{"$f":"F34*G34","v":0}]
[null,"(c)",null,"Other costs during training (specify)","provisional sum","Prov","Sum"]
[null,"(d)",null,"Training venue","lump sum","lump","sum"]
["D10.07",null,null,"Community Development Component"]
["D10.07.01",null,null,"Contractor’s Personnel"]
[null,"(a)",null,"Contractor’s Training Staff"]
[null,null,"(i)","Training Provider","lump sum","lump","sum"]
[null,null,"(ii)","Practitioners","lump sum","lump","sum"]
[null,null,"(iii)","Assessors","lump sum","lump","sum"]
[null,null,"(iv)","Moderators","lump sum","lump","sum"]
[null,"(b)",null,"Contractor’s Construction Management Staff"]
[null,null,"(i)","Construction Manager","lump sum","lump","sum"]
[null,null,"(ii)","Construction Mentors","lump sum","lump","sum"]
[null,null,"(iii)","Construction Supervisors","lump sum","lump","sum"]
[null,null,"(iv)","Clerk of Works","lump sum","lump","sum"]
["D10.07.02",null,null,"Contractor’s Training Facility and Establishment of Staff"]
[null,"(a)",null,"Providing a Training Facility","lump sum","lump","sum"]
[null,"(b)",null,"Establishment of the Contractor’s Training Staff for all CD component phases, including PPE","lump sum","lump","sum"]
[null,"(c)",null,"Establishment of the Contractor’s Construction Management Staff during the Training phases of the CD component, including PPE","lump sum","lump","sum"]
["D10.07.03",null,null,"Training and Skills Dvelopment Programme"]
[null,"(a)",null,"Resources Audit Chapter","lump sum","lump","sum"]
[null,"(b)",null,"Skills Audit Chapter","lump sum","lump","sum"]
[null,"(c)",null,"Market Analysis Chapter","lump sum","lump","sum"]
[null,"(d)",null,"Approved Training and Skills Development Programme for the CD component","lump sum","lump","sum"]
["D10.07.04",null,null,"Training Provisions"]
[null,"(a)",null,"Training for Trainee Targeted Enterprises"]
[null,null,"(i)","NQF Level 2 training","Trainee Credit"]
[null,null,"(ii)","NQF Level 3 training","Trainee Credit"]
[null,null,"(iii)","NQF Level 4 training","Trainee Credit"]
[null,null,"(iv)","NQF Level 5 training","Trainee Credit"]
[null,"(b)","(i)","Targeted Labour","provisional sum","Prov","Sum"]
[null,null,"(ii)","Handling cost and profit i.r.o. item D10.07.04(b)(i)","percentage (%)",{"$f":"H64","v":0},null,{"$f":"F65*G65","v":0}]
["D10.07.05",null,null,"Theoretical (Classroom) Training"]
[null,"(a)",null,"Registration of Trainees","lump sum","lump","sum"]
[null,"(b)",null,"Induction of Trainees","lump sum","lump","sum"]
[null,"(c)",null,"Stationery and Learning Aids","lump sum","lump","sum"]
[null,"(d)",null,"Learning Material, Workbooks and Logbooks","lump sum","lump","sum"]
[null,"(e)",null,"Contract and Specification Documents","lump sum","lump","sum"]
["D10.07.06",null,null,"Practical (Workplace) Training","lump sum","lump","sum"]
["D10.07.07",null,null,"Contractor’s Responsibilities Towards Trainees"]
[null,"(a)","(i)","Trainee Sustenence","prime cost (PC) sum","Prime","Cost"]
[null,null,"(ii)","Handling cost and profit i.r.o. item D10.07.07(a)(i)","percentage (%)",{"$f":"H74","v":0},null,{"$f":"F75*G75","v":0}]
[null,"(b)","(i)","Trainee Stipends","prime cost (PC) sum","Prime","Cost"]
[null,null,"(ii)","Handling cost and profit i.r.o. item D10.07.07(b)(i)","percentage (%)",{"$f":"H76","v":0},null,{"$f":"F77*G77","v":0}]
["D10.07.08",null,null,"Construction Simulation Phase","lump sum","lump","sum"]
["D10.07.09",null,null,"Construction Management Phase","lump sum","lump","sum"]
["D10.07.10",null,null,"Construction of the CD Component Works"]
[null,"(a)",null,"Payments associated with the construction of the CD component Works carried out by Trainee Targeted Enterprise subcontractors of CIDB 1 to 4 contractor grading designation","provisional sum","Prov","Sum"]
[null,"(b)",null,"Handling costs and profit in respect of payment associated with subitem D10.07.10(a)","percentage (%)",{"$f":"H81","v":0},null,{"$f":"F82*G82","v":0}]
[null,"(c)",null,"Fluctuation between the main contractor’s rates and that of the Trainee Targeted Enterprise subcontractors","lump sum","lump","sum"]
[null,"(d)",null,"Preliminary and General Obligations of Trainee Targeted Enterprise sub-contractors appointed for the CD component","lump sum","lump","sum"]
["TOTAL CARRIED FORWARD TO SUMMARY",{"$nulls":6},{"$f":"SUM(H5:H84)","v":0}]

{"sheet":"Summary of Pricing","index":92,"n_rows":141,"n_cols":3,"rows_kept":141}
["C2.3 SUMMARY OF PRICING SCHEDULE"]
[]
["CONTRACT SANRAL insert contract number"]
["FOR In2Foods"]
[]
["GENERAL"]
["C1.2","GENERAL REQUIREMENTS AND PROVISIONS",{"$f":"'C1.2_Gen Requirements'!H76","v":{"v":0,"d":"R0.00"}}]
["C1.3","CONTRACTOR’S SITE ESTABLISHMENT AND GENERAL OBLIGATIONS",{"$f":"'C1.3_Estab & Obligations'!H35","v":{"v":300000,"d":"R300,000.00"}}]
["C1.4","FACILITIES FOR THE ENGINEER",{"$f":"'C1.4_Facilities for the Eng'!G109","v":{"v":60000,"d":"R60,000.00"}}]
["C1.5","ACCOMMODATION OF TRAFFIC",{"$f":"'C1.5_Traffic Accom'!I88","v":{"v":0,"d":"R0.00"}}]
["C1.6","CLEARING AND GRUBBING",{"$f":"'C1.6_Clearing'!G41","v":{"v":0,"d":"R0.00"}}]
["C1.7","LOADING AND HAULING",{"$f":"'C1.7'!H20","v":{"v":0,"d":"R0.00"}}]
[null,null,{"$f":"SUM(C7:C12)","v":{"v":360000,"d":"R360,000.00"}}]
["SERVICES"]
["C2.1","GENERAL REQUIREMENTS AND TRENCHING FOR SERVICES",{"$f":"'C2.1_Services'!H147","v":{"v":100000,"d":"R100,000.00"}}]
["C2.2","DRY SERVICES",{"$f":"'C2.2'!H73","v":{"v":0,"d":"R0.00"}}]
["C2.3","WET SERVICES",{"$f":"'C2.3'!H226","v":{"v":0,"d":"R0.00"}}]
["C2.4","ENERGY AND OTHER SERVICES",{"$f":"'C2.4'!H26","v":{"v":0,"d":"R0.00"}}]
[null,null,{"$f":"SUM(C15:C18)","v":{"v":100000,"d":"R100,000.00"}}]
["DRAINAGE"]
["C3.1","DRAINS",{"$f":"'C3.1_Drains'!H90","v":{"v":400000,"d":"R400,000.00"}}]
["C3.2","CULVERTS",{"$f":"'C3.2_Culverts'!H112","v":{"v":0,"d":"R0.00"}}]
["C3.3","CONCRETE KERBING AND CHANNELING, ASPHALT BERMS, CHUTES, DOWNPIPES, AS WELL AS CONCRETE, STONE PITCHED AND GABION LININGS FOR OPEN DRAINS",{"$f":"'C3.3_Concrete kerb'!H65","v":{"v":0,"d":"R0.00"}}]
[null,null,{"$f":"SUM(C21:C23)","v":{"v":400000,"d":"R400,000.00"}}]
["EARTHWORKS AND PAVEMENT LAYERS MATERIALS"]
["C4.1","BORROW MATERIALS",{"$f":"'C4.1'!H81","v":{"v":0,"d":"R0.00"}}]
["C4.2","CUT MATERIALS",{"$f":"'C4.2'!H70","v":{"v":0,"d":"R0.00"}}]
["C4.3","EXISTING ROAD MATERIALS",{"$f":"'C4.3_Existing road mat'!I118","v":{"v":0,"d":"R0.00"}}]
["C4.4","COMMERCIAL MATERIALS",{"$f":"'C4.4_COMMERCIAL MATERIALS'!H80","v":{"v":0,"d":"R0.00"}}]
["C4.5","ALTERNATIVE MATERIALS",{"$f":"'C4.5'!G19","v":{"v":0,"d":"R0.00"}}]
[null,null,{"$f":"SUM(C26:C30)","v":{"v":0,"d":"R0.00"}}]
["EARTHWORKS AND PAVEMENT LAYERS CONSTRUCTION"]
["C5.1","ROADBED",{"$f":"'C5.1'!I95","v":{"v":0,"d":"R0.00"}}]
["C5.2","FILL",{"$f":"'C5.2'!H51","v":{"v":0,"d":"R0.00"}}]
["C5.3","ROAD PAVEMENT LAYERS",{"$f":"'C5.3'!H88","v":{"v":0,"d":"R0.00"}}]
["C5.4","STABILISATION",{"$f":"'C5.4_Stab'!H51","v":{"v":0,"d":"R0.00"}}]
["C5.5","RECONSTRUCTION OF PAVEMENT LAYERS",{"$f":"'C5.5_Rec Pav'!I200","v":{"v":0,"d":"R0.00"}}]
[null,null,{"$f":"SUM(C33:C37)","v":{"v":0,"d":"R0.00"}}]
["CONCRETE LAYERS"]
["C6.1","PAVER LAID CONCRETE LAYERS",{"$f":"'C6.1'!H52","v":{"v":0,"d":"R0.00"}}]
["C6.2","SEGMENTAL BLOCK PAVING LAYERS",{"$f":"'C6.2_Block paving'!G16","v":{"v":0,"d":"R0.00"}}]
[null,null,{"$f":"SUM(C40:C41)","v":{"v":0,"d":"R0.00"}}]
["MAINTENANCE AND REPAIR CONCRETE LAYERS"]
["C7.1","REPLACEMENT OF EXISTING JOINT SEALANT",{"$f":"'C7.1'!G16","v":{"v":0,"d":"R0.00"}}]
["C7.2","REPAIR TO CONCRETE PANELS AND CONCRETE ADJACENT TO UNCONTROLLED CRACKS AND EXISTING JOINTS",{"$f":"'C7.2'!H38","v":{"v":0,"d":"R0.00"}}]
["C7.3","REMOVAL AND REINSTATEMENT OF EXISTING CONCRETE LAYERS",{"$f":"'C7.3'!G48","v":{"v":0,"d":"R0.00"}}]
["C7.4","REINSTATEMENT OF SLAB SUPPORT BY GROUT INJECTION",{"$f":"'C7.4'!G8","v":{"v":0,"d":"R0.00"}}]
["C7.5","REINSTATEMENT OF RIDING QUALITY",{"$f":"'C7.5'!G9","v":{"v":0,"d":"R0.00"}}]
["C7.6","REINSTATEMENT OF SURFACE TEXTURE",{"$f":"'C7.6'!G9","v":{"v":0,"d":"R0.00"}}]
[null,null,{"$f":"SUM(C44:C49)","v":{"v":0,"d":"R0.00"}}]
["PRETREATMENT AND REPAIR EXISTING LAYERS"]
["C8.1","PRIME COAT",{"$f":"'C8.1_Prime coat'!G17","v":{"v":0,"d":"R0.00"}}]
["C8.2","COVER SPRAYS, FOG SPRAYS AND REJUVENATION SPRAYS",{"$f":"'C8.2'!H22","v":{"v":0,"d":"R0.00"}}]
["C8.3","TEXTURE TREATMENT",{"$f":"'C8.3_Texture Treatment'!G12","v":{"v":0,"d":"R0.00"}}]
["C8.4","RUT AND/OR DEPRESSION CORRECTION",{"$f":"'C8.4_Rut correction'!H16","v":{"v":0,"d":"R0.00"}}]
["C8.5","STANDARD CRACK SEALING",{"$f":"'C8.5_Standard Crack Sealing'!H18","v":{"v":0,"d":"R0.00"}}]
["C8.6","GEOSYNTHETIC CRACK SEALING",{"$f":"'C8.6_Geosynthetic CS'!G10","v":{"v":0,"d":"R0.00"}}]
["C8.7","PLANING",{"$f":"'C8.7'!G14","v":{"v":0,"d":"R0.00"}}]
["C8.8","PATCHING AND EDGE BREAK REPAIR",{"$f":"'C8.8_Patching&Edge Break'!H68","v":{"v":0,"d":"R0.00"}}]
["C8.9","REPAIR OF SURFACE DEFECTS",{"$f":"'C8.9'!G20","v":{"v":0,"d":"R0.00"}}]
[null,null,{"$f":"SUM(C52:C60)","v":{"v":0,"d":"R0.00"}}]
["ASPHALT LAYERS"]
["C9.1","ASPHALT LAYERS",{"$f":"'C9.1_Asphalt layer'!H113","v":{"v":0,"d":"R0.00"}}]
[null,null,{"$f":"SUM(C63)","v":{"v":0,"d":"R0.00"}}]
["SURFACE TREATMENTS"]
["C10.1","GENERAL REQUIREMENTS FOR SURFACE TREATMENTS",{"$f":"'C10.1_Surface Treatments'!H127","v":{"v":0,"d":"R0.00"}}]
[null,null,{"$f":"SUM(C66)","v":{"v":0,"d":"R0.00"}}]
["ANCILLIARY ROAD WORKS"]
["C11.1","PITCHING, STONEWORK, CAST IN SITU CONCRETE FOR PROTECTION AGAINST EROSION",{"$f":"'C11.1'!H37","v":{"v":0,"d":"R0.00"}}]
["C11.2","NON-STRUCTURAL GABIONS",{"$f":"'C11.2'!H23","v":{"v":0,"d":"R0.00"}}]
["C11.3","GUIDE BLOCKS AND KILOMETRE MARKERS",{"$f":"'C11.3'!F11","v":{"v":0,"d":"R0.00"}}]
["C11.4","ROAD RESTRAINT SYSTEMS",{"$f":"'C11.4'!H79","v":{"v":0,"d":"R0.00"}}]
["C11.5","FENCING",{"$f":"'C11.5'!I67","v":{"v":0,"d":"R0.00"}}]
["C11.6","ROAD SIGNS",{"$f":"'C11.6'!H105","v":{"v":0,"d":"R0.00"}}]
["C11.7","ROAD MARKINGS AND ROAD STUDS",{"$f":"'C11.7_Road Markings'!G114","v":{"v":0,"d":"R0.00"}}]
["C11.8","LANDSCAPING AND PLANTING PLANTS",{"$f":"'C11.8'!H54","v":{"v":0,"d":"R0.00"}}]
["C11.9","FINISHING THE ROAD AND ROAD RESERVE AND TREATING OLD ROADS",{"$f":"'C11.9_Finishing the Road'!G34","v":{"v":0,"d":"R0.00"}}]
[null,null,{"$f":"SUM(C69:C77)","v":{"v":0,"d":"R0.00"}}]
["GEOTECHNICAL"]
["C12.1","PILING",{"$f":"'C12.1'!H77","v":{"v":0,"d":"R0.00"}}]
["C12.2","GROUND ANCHORS",{"$f":"'C12.2'!G33","v":{"v":0,"d":"R0.00"}}]
["C12.3","GROUND IMPROVEMENT",{"$f":"'C12.3'!G81","v":{"v":0,"d":"R0.00"}}]
["C12.4","LATERAL SUPPORT",{"$f":"'C12.4'!G40","v":{"v":0,"d":"R0.00"}}]
["C12.5","SHOTCRETE",{"$f":"'C12.5'!G26","v":{"v":0,"d":"R0.00"}}]
["C12.6","MECHANICALLY STABILISED EARTH WALLS AND GABIONS",{"$f":"'C12.6'!H46","v":{"v":0,"d":"R0.00"}}]
["C12.7","TRENCHLESS METHODS ",{"$f":"'C12.7'!G15","v":{"v":0,"d":"R0.00"}}]
["C12.8","GROUND DRAINAGE",{"$f":"'C12.8'!G27","v":{"v":0,"d":"R0.00"}}]
["C12.9","SLOPE PROTECTION MEASURES",{"$f":"'C12.9'!F20","v":{"v":0,"d":"R0.00"}}]
["C12.10","HARD EXCAVATION BY BLASTING",{"$f":"'C12.10'!F15","v":{"v":0,"d":"R0.00"}}]
["C12.11","GEOSYNTHETICS",{"$f":"'C12.11'!F14","v":{"v":0,"d":"R0.00"}}]
["C12.12","CONSTRUCTION DEWATERING",{"$f":"'C12.12'!G18","v":{"v":0,"d":"R0.00"}}]
[null,null,{"$f":"SUM(C80:C91)","v":{"v":0,"d":"R0.00"}}]
["STRUCTURES"]
["C13.1","FOUNDATIONS",{"$f":"'C13.1'!H90","v":{"v":0,"d":"R0.00"}}]
["C13.2","FALSEWORK, FORMWORK AND CONCRETE FINISH",{"$f":"'C13.2'!G20","v":{"v":0,"d":"R0.00"}}]
["C13.3","STEEL REINFORCEMENT",{"$f":"'C13.3'!H19","v":{"v":0,"d":"R0.00"}}]
["C13.4","CONCRETE",{"$f":"'C13.4'!H58","v":{"v":0,"d":"R0.00"}}]
["C13.5","PRESTRESSING",{"$f":"'C13.5'!G18","v":{"v":0,"d":"R0.00"}}]
["C13.6","BEARINGS",{"$f":"'C13.6'!G20","v":{"v":0,"d":"R0.00"}}]
["C13.7","JOINTS",{"$f":"'C13.7_Joints'!H46","v":{"v":0,"d":"R0.00"}}]
["C13.8","ANCILLARY STRUCTURAL ELEMENTS",{"$f":"'C13.8'!H42","v":{"v":0,"d":"R0.00"}}]
["C13.9","STRUCTURAL STEELWORK FOR MINOR STRUCTURES",{"$f":"'C13.9'!H24","v":{"v":0,"d":"R0.00"}}]
["C13.10","PAINTING OF MINOR STRUCTURES",{"$f":"'C13.10_Painting of minor struc'!G18","v":{"v":0,"d":"R0.00"}}]
["C13.11","STRUCTURAL STEELWORK FOR MAJOR STRUCTURES",{"$f":"'C13.11'!G10","v":{"v":0,"d":"R0.00"}}]
["C13.12","STRUCTURAL STEEL PROTECTIVE TREATMENT OF MAJOR STRUCTURES",{"$f":"'C13.12'!G11","v":{"v":0,"d":"R0.00"}}]
["C13.13","INCREMENTAL LAUNCHING OF BRIDGE DECKS",{"$f":"'C13.13'!G36","v":{"v":0,"d":"R0.00"}}]
["C13.14","SPECIALIST STRUCTURES",{"$f":"'C13.14'!I13","v":{"v":0,"d":"R0.00"}}]
[null,null,{"$f":"SUM(C94:C107)","v":{"v":0,"d":"R0.00"}}]
["REPAIR AND REHABILITATION STRUCTURES"]
["C14.1","ACCESS FOR BRIDGE REHABILITATION",{"$f":"'C14.1'!I29","v":{"v":0,"d":"R0.00"}}]
["C14.2","CORROSION SURVEY METHODS AND TESTING OF NEAR SURFACE CONCRETE PROPERTIES",{"$f":"'C14.2'!G28","v":{"v":0,"d":"R0.00"}}]
["C14.3","DEMOLITION AND REMOVAL OF STRUCTURAL CONCRETE AND STEELWORK",{"$f":"'C14.3'!G21","v":{"v":0,"d":"R0.00"}}]
["C14.4","SURFACE AND STRUCTURAL REPAIR OF CONCRETE MEMBERS",{"$f":"'C14.4'!H27","v":{"v":0,"d":"R0.00"}}]
["C14.5","ANCHORING OF REINFORCEMENT, GROUTING AND CRACK INJECTION",{"$f":"'C14.5'!G24","v":{"v":0,"d":"R0.00"}}]
["C14.6","SPRAYED CONCRETE FOR STRUCTURES",{"$f":"'C14.6'!G15","v":{"v":0,"d":"R0.00"}}]
["C14.7","PROTECTIVE COATINGS AND TREATMENTS FOR CONCRETE",{"$f":"'C14.7'!G12","v":{"v":0,"d":"R0.00"}}]
["C14.8","EXTERNAL BONDING OF STEEL AND CARBON FIBRE",{"$f":"'C14.8'!G23","v":{"v":0,"d":"R0.00"}}]
["C14.9","REPAIR AND REPLACEMENT OF ANCILLARY STRUCTURAL ELEMENTS",{"$f":"'C14.9'!G41","v":{"v":0,"d":"R0.00"}}]
["C14.10","JACKING OF BRIDGE STRUCTURES",{"$f":"'C14.10'!G15","v":{"v":0,"d":"R0.00"}}]
["C14.11","REPAIR OF STEEL ELEMENTS",{"$f":"'C14.11'!G10","v":{"v":0,"d":"R0.00"}}]
[null,null,{"$f":"SUM(C110:C120)","v":{"v":0,"d":"R0.00"}}]
["QUALITY ASSURANCE"]
["C20.1","TESTING MATERIALS AND JUDGEMENT OF WORKMANSHIP",{"$f":"'C20.1_Testing Materials '!I36","v":{"v":0,"d":"R0.00"}}]
[null,null,{"$f":"SUM(C123)","v":{"v":0,"d":"R0.00"}}]
[]
[]
[]
[]
[null,"SUBTOTAL A",{"$f":"SUM(C13+C19+C24+C31+C38+C42+C50+C61+C64+C67+C78+C92+C108+C121+C124+C127)","v":{"v":860000,"d":"R860,000.00"}}]
[]
[]
[null,"VALUE ADDED TAX:"]
[null,"15% of Subtotal ",{"$f":"C129*0.15","v":{"v":129000,"d":"R129,000.00"}}]
[]
[null,"TOTAL CARRIED TO C.1.1.1 : FORM OF OFFER ",{"$f":"C129+C133","v":{"v":989000,"d":"R989,000.00"}}]
[]
[]
[]
[]
[]
[null,"SIGNED BY TENDERER: "]