{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Annex C","Annex D","Annex E"],"not_rendered":{"external_links":1,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Annex C","index":0,"n_rows":116,"n_cols":17,"rows_kept":116,"merged":[[6,5,6,8],[6,15,7,16],[7,5,7,8],[8,5,8,8],[9,5,9,8],[10,5,10,8],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,4,34,5],[35,4,35,5],[36,4,36,5],[37,4,37,5],[38,4,38,5],[39,4,39,5],[40,4,40,5],[41,4,41,5],[42,4,42,5],[43,4,43,5],[44,4,44,5],[45,4,45,5],[46,4,46,5],[47,4,47,5],[48,4,48,5],[49,4,49,5],[50,4,50,5],[51,4,51,5],[52,4,52,5],[53,4,53,5],[54,4,54,5],[55,4,55,5],[56,4,56,5],[57,4,57,5],[58,4,58,5],[59,4,59,5],[60,4,60,5],[61,4,61,5],[62,4,62,5],[63,4,63,5],[64,4,64,5],[65,4,65,5],[66,4,66,5],[67,4,67,5],[68,4,68,5],[69,4,69,5],[70,4,70,5],[71,4,71,5],[72,4,72,5],[73,4,73,5],[74,4,74,5],[75,4,75,5],[76,4,76,5],[77,4,77,5],[78,4,78,5],[79,4,79,5],[80,4,80,5],[81,4,81,5],[82,4,82,5],[83,4,83,5],[84,4,84,5],[85,4,85,5],[86,4,86,5],[87,4,87,5],[88,4,88,5],[89,4,89,5],[90,4,90,5],[91,4,91,5],[92,4,92,5],[93,4,93,5],[94,4,94,5],[95,4,95,5],[96,4,96,5],[97,4,97,5],[98,4,98,5],[99,4,99,5],[100,4,100,5],[101,4,101,5],[102,4,102,5],[103,4,103,5],[104,4,104,5],[105,4,105,5],[106,4,106,5],[107,4,107,5],[108,4,108,5],[109,4,109,5]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":16},"SATS 1286.2011"]
[{"$nulls":3},"Annex C"]
[]
[{"$nulls":3},"Local Content Declaration - Summary Schedule "]
[]
[null,null,"(C1)","Tender No.",{"$nulls":11},"Note: VAT to be excluded from all calculations"]
[null,null,"(C2)","Tender description: "]
[null,null,"(C3)","Designated product(s)"]
[null,null,"(C4)","Tender Authority:"]
[null,null,"(C5)","Tendering Entity name:"]
[null,null,"(C6)","Tender Exchange Rate:",null,"Pula",null,"EU",null,"GBP"]
[null,null,"(C7)","Specified local content %"]
[{"$nulls":6},"Calculation of local content",{"$nulls":6},"Tender  summary"]
[{"$nulls":3},"Tender item no's","List of items",null,"Tender price - each \n(excl VAT)","Exempted imported value","Tender value  net of exempted imported  content","Imported value","Local value","Local content % (per item)",null,"Tender Qty","Total tender value","Total exempted imported content","Total Imported content"]
[{"$nulls":3},"(C8)","(C9)",null,"(C10)","(C11)","(C12)","(C13)","(C14)","(C15)",null,"(C16)","(C17)","(C18)","(C19)"]
[{"$nulls":3},"1.","Standard Pillow Inner 45 x 70cm"]
[{"$nulls":3},2,"King Pillow Inner 50 x 90cm"]
[{"$nulls":3},"3.","Standard Pillowcase 45 x 70cm"]
[{"$nulls":3},"4.","King Pillowcase 50 x 90cm"]
[{"$nulls":3},"5.","Standard Pillow Protector 45 x 70cm"]
[{"$nulls":3},"6.","King Pillow Protector 50 x 90cm"]
[{"$nulls":3},"7.","Flat Sheet"]
[{"$nulls":3},"7.1","200 x 270cm (Three Quarter)"]
[{"$nulls":3},"7.2","230 x 270cm (Double)"]
[{"$nulls":3},"7.3","280 x 270cm (King)"]
[{"$nulls":3},"7.4","300 X 300cm (King Size Extra)"]
[{"$nulls":3},"8.","Fitted Sheet"]
[{"$nulls":3},"8.1","91x 200 x40cm (Single)"]
[{"$nulls":3},"8.2","107x200x40cm (Three Quarter)"]
[{"$nulls":3},"8.3","137x200x40cm (Double)"]
[{"$nulls":3},"8.4","183x200x40cm (King)"]
[{"$nulls":3},"9.","Duvet Cover"]
[{"$nulls":3},"9.1","150 x 200cm (Three Quarter)"]
[{"$nulls":3},"9.2","200 x 200 cm (Double)"]
[{"$nulls":3},"9.3","230 x 220cm (King)"]
[{"$nulls":3},"9.4","300x 300cm (King Size Extra)"]
[{"$nulls":3},"10.","Duvet Inner"]
[{"$nulls":3},"10.1","150 x 200cm (Three Quarter)"]
[{"$nulls":3},"10.2","200 x 200 cm (Double)"]
[{"$nulls":3},"10.2","230 x 220cm (King"]
[{"$nulls":3},"11.","Hospitality Blanket"]
[{"$nulls":3},"11.1","176 x 212 cm (Three Quarter)"]
[{"$nulls":3},"11.2","180 x 233cm (Double) "]
[{"$nulls":3},"11.3","212 x 290cm (King)"]
[{"$nulls":3},"11.4","300x300cm King size extra"]
[{"$nulls":3},"12.","Mattress Protector"]
[{"$nulls":3},"12.1"," 92 x 200 x 40cm-Single"]
[{"$nulls":3},"12.2","107x200 x 40cm (Three Quarter)"]
[{"$nulls":3},"12.3","137x200 x40 cm (Double)"]
[{"$nulls":3},"12.4","183x200x40 cm (King)"]
[{"$nulls":3},"13.","Base Wrap Cover"]
[{"$nulls":3},"13.1","107x 200x35 cm (Three Quarter)"]
[{"$nulls":3},"13.2","137 x 200x35cm (Double)"]
[{"$nulls":3},"13.3","183 x 200x35cm (King)"]
[{"$nulls":3},"14.","Electric Blanket"]
[{"$nulls":3},"14.1","176 x 212 cm (Three quarter)"]
[{"$nulls":3},"14.2","180 x 233 cm (Queen)"]
[{"$nulls":3},"14.3","212 x 290 cm (King)"]
[{"$nulls":3},"15.","Throw"]
[{"$nulls":3},"15.1","249x274cm (Three quarter)"]
[{"$nulls":3},"15.2","264x279cm (Double)"]
[{"$nulls":3},"15.3","King-size 279x279cm"]
[{"$nulls":3},"16.","Scatter Cushions"]
[{"$nulls":3},"16.1","26 x 26cm"]
[{"$nulls":3},"16.2","20 x 20cm"]
[{"$nulls":3},"16.3","60 x 60cm"]
[{"$nulls":3},"16.4","15 x 31cm Neck roll pillow"]
[{"$nulls":3},"17.","Scatter Cushions Cover"]
[{"$nulls":3},"17.1","26 x 26cm"]
[{"$nulls":3},"17.2","20 x 20cm"]
[{"$nulls":3},"17.3","60 x 60cm"]
[{"$nulls":3},"17.4","15 x 31cm Neck roll pillow"]
[{"$nulls":3},"18.","Flange Comforter (Bed Converter)"]
[{"$nulls":3},"18.1","Converts two Single Beds into a King Bed  (92 + 92 cm = 184cm)"]
[{"$nulls":3},"18.2","Converts two three-quarter beds into an extra king"]
[{"$nulls":3},"19.","Table runner"]
[{"$nulls":3},"19.1","40 x 230 cm"]
[{"$nulls":3},"19.2","45 x 260 cm"]
[{"$nulls":3},"20.","Tablecloths"]
[{"$nulls":3},"20.1","160 x 320cm"]
[{"$nulls":3},"20.2","200 x 200cm"]
[{"$nulls":3},"21.","Overlays - 100 x 100cm"]
[{"$nulls":3},"22.","Serviettes - 43 x 43 cm"]
[{"$nulls":3},"23.","Round tablecloths"]
[{"$nulls":3},"23.1","7–8-seater –12.7x150 cm "]
[{"$nulls":3},"23.2","10–12-seater – 20.32x240cm"]
[{"$nulls":3},"24.","Stretch Chair covers - Standard-size conference chair"]
[{"$nulls":3},"25.","Bedside Mat - 1.8mx0.8m"]
[{"$nulls":3},"26.","Bathrobe Unisex"]
[{"$nulls":3},"26.1","Small  (C) 30 x 2 cm (L) 114cm (S) 5 + 45cm"]
[{"$nulls":3},"26.2","Medium (C) 64cm (L) 115cm (S) 53cm"]
[{"$nulls":3},"26.3","Large (C) 66cm (L) 118cm (S) 54cm"]
[{"$nulls":3},"26.4","X-Large (C) 70cm (L) 121cm (S) 56cm"]
[{"$nulls":3},"26.5","Double X-Large (C) 74cm (L) 124cm (S) 56cm"]
[{"$nulls":3},"26.6","Triple X-Large (C) 74cm (L) 127cm (S) 58cm"]
[{"$nulls":3},"27.","Hotel slippers - One size fit all"]
[{"$nulls":3},"28.","Heavy Duty Vinyl Shower Curtain "]
[{"$nulls":3},"29.","Hotel Shower Mat"]
[{"$nulls":3},"30.","Hand Towel "]
[{"$nulls":3},"31.","Bathmat "]
[{"$nulls":3},"32.","Bath Sheet "]
[{"$nulls":3},"33.","Bath sheet for swimming pool use"]
[{"$nulls":3},34,"Blanket bag"]
[{"$nulls":3},"35.","Pillow Bag "]
[{"$nulls":3},"36.","Bags for Duvet Inner"]
[{"$nulls":3},"37.","Baby Cot "]
[{"$nulls":3},"37.1","Quilt 100x120cm"]
[{"$nulls":3},"37.2","Receiver – 90x125cm"]
[{"$nulls":3},"37.3","Flat sheet – 120x150cm"]
[{"$nulls":13}," (C20)  Total tender  value",{"v":0,"d":"R  0"}]
[{"$nulls":3},"Signature of tenderer from Annex B",{"$nulls":10},"(C21) Total Exempt imported content",{"v":0,"d":"R  0"}]
[{"$nulls":14},"(C22) Total Tender value net of exempt imported content",{"v":0,"d":"R  0"}]
[{"$nulls":15},"(C23) Total Imported content",{"v":0,"d":"R  0"}]
[{"$nulls":15},"(C24) Total local content",{"v":0,"d":"R  0"}]
[{"$nulls":3},"Date: ",{"$nulls":11},"(C25) Average local content % of tender"]

{"sheet":"Annex D","index":1,"n_rows":59,"n_cols":16,"rows_kept":59,"merged":[[6,10,8,11],[13,2,13,6],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[20,13,21,15],[24,3,24,4],[25,3,25,4],[26,3,26,4],[27,3,27,4],[28,3,28,4],[29,3,29,4],[30,3,30,4],[31,3,31,4],[32,3,32,4],[33,3,33,4],[36,2,36,6],[37,2,37,3],[38,2,38,3],[39,2,39,3],[40,2,40,3],[41,2,41,3],[42,2,42,3],[43,2,43,3],[44,2,44,3],[47,6,47,7],[48,2,48,3],[49,2,49,3],[50,2,50,3],[51,2,51,3],[52,2,52,3],[53,2,53,3],[57,13,58,15]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":15},"SATS 1286.2011"]
[null,null,"Annex D"]
[]
[null,null,"Imported Content Declaration - Supporting Schedule to Annex C"]
[]
[null,"(D1)","Tender No.",{"$nulls":7},"Note: VAT to be excluded from all calculations"]
[null,"(D2)","Tender description: "]
[null,"(D3)","Designated Products:"]
[null,"(D4)","Tender Authority:"]
[null,"(D5)","Tendering Entity name:"]
[null,"(D6)","Tender Exchange Rate:",null,"Pula",null,"EU",{"v":9,"d":"R  9.00"},"GBP",{"v":12,"d":"R  12.00"}]
[]
[null,null,"A. Exempted imported content",{"$nulls":4},"Calculation of imported content",{"$nulls":6},"Summary"]
[null,null,"Tender item no's","Description of imported content",null,"Local supplier","Overseas Supplier","Forign currency value as per Commercial Invoice","Tender   Exchange Rate","Local value of imports","Freight costs to port of entry","All locally incurred landing costs & duties","Total landed cost excl VAT",null,"Tender Qty","Exempted imported value"]
[null,null,"(D7)","(D8)",null,"(D9)","(D10)","(D11)","(D12)","(D13)","(D14)","(D15)","(D16)",null,"(D17)","(D18)"]
[]
[]
[]
[{"$nulls":14}," (D19) Total exempt imported value",{"v":0,"d":"R  0"}]
[{"$nulls":13},"This total must correspond with Annex C - C 21"]
[]
[]
[null,null,"B. Imported directly by the Tenderer",{"$nulls":4},"Calculation of imported content",{"$nulls":6},"Summary"]
[null,null,"Tender item no's","Description of imported content",null,"Unit of measure","Overseas Supplier","Forign currency value as per Commercial Invoice","Tender Rate of Exchange","Local value of imports","Freight costs to port of entry","All locally incurred landing costs & duties","Total landed cost excl VAT",null,"Tender Qty","Total imported value"]
[null,null,"(D20)","(D21)",null,"(D22)","(D23)","(D24)","(D25)","(D26)","(D27)","(D28)","(D29)",null,"(D30)","(D31)"]
{"$rows_empty":7}
[{"$nulls":3},"`"]
[{"$nulls":14},"(D32)Total imported value by tenderer",{"v":0,"d":"R  0"}]
[]
[null,null,"C. Imported by a 3rd party and supplied to the Tenderer",{"$nulls":4},"Calculation of imported content",{"$nulls":6},"Summary"]
[null,null,"Description of imported content",null,"Unit of measure","Local supplier","Overseas Supplier","Forign currency value as per Commercial Invoice","Tender Rate of Exchange","Local value of imports","Freight costs to port of entry","All locally incurred landing costs & duties","Total landed cost excl VAT",null,"Quantity imported","Total imported value"]
[null,null,"(D33)",null,"(D34)","(D35)","(D36)","(D37)","(D38)","(D39)","(D40)","(D41)","(D42)",null,"(D43)","(D44)"]
[]
[]
[]
[]
[]
[null,null,"`"]
[{"$nulls":14},"(D45) Total imported value by 3rd party",{"v":0,"d":"R  0"}]
[]
[null,null,"D. Other foreign currency payments",{"$nulls":3},"Calculation of foreign currency payments",{"$nulls":8},"Summary of payments"]
[null,null,"Type of payment",null,"Local supplier making the payment","Overseas beneficiary","Foreign currency value paid","Tender Rate of Exchange",{"$nulls":7},"Local value of payments"]
[null,null,"(D46)",null,"(D47)","(D48)","(D49)","(D50)",{"$nulls":7},"(D51)"]
[]
[]
[]
[]
[{"$nulls":14},"(D52) Total of  foreign currency payments declared by tenderer and/or 3rd party"]
[null,null,"Signature of tenderer from Annex B"]
[{"$nulls":14},"(D53) Total of imported content & foreign currency payments - (D32), (D45) & (D52) above",{"v":0,"d":"R  0"}]
[{"$nulls":13},"This total must correspond with Annex C  - C 23"]
[null,null,"Date: "]

{"sheet":"Annex E","index":2,"n_rows":43,"n_cols":10,"rows_kept":43,"merged":[[2,2,2,8],[4,2,4,9],[6,7,7,8],[13,4,13,6],[14,4,14,6],[15,4,15,6],[16,4,16,6],[17,4,17,6],[18,4,18,6],[19,4,19,6],[20,4,20,6],[21,4,21,6],[22,4,22,6],[23,4,23,6],[24,4,24,6],[25,4,25,6],[26,4,26,6],[36,7,36,8]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":8},"SATS 1286.2011"]
[null,null,"Annex E"]
[]
[null,null,"Local Content Declaration - Supporting Schedule to Annex C"]
[]
[null,"(E1)","Tender No.",{"$nulls":4},"Note: VAT to be excluded from all calculations"]
[null,"(E2)","Tender description: "]
[null,"(E3)","Designated products:"]
[null,"(E4)","Tender Authority:"]
[null,"(E5)","Tendering Entity name:"]
[]
[]
[{"$nulls":3},"Local Products (Goods, Services and Works)","Description of items purchased",null,null,"Local suppliers","Value","% of LC"]
[{"$nulls":4},"(E6)",null,null,"(E7)","(E8)"]
{"$rows_empty":12}
[{"$nulls":7},"(E9) Total local products (Goods, Services and Works)",{"v":0,"d":"R 0"}]
[]
[null,null,"(E10)","Manpower costs","( Tenderer's manpower cost)",{"$nulls":3},{"v":0,"d":"R 0"}]
[]
[null,null,"(E11)","Factory overheads","(Rental, depreciation & amortisation, utility costs, consumables etc.)",{"$nulls":3},{"v":0,"d":"R 0"}]
[]
[null,null,"(E12)","Administration overheads and mark-up",null,"(Marketing, insurance, financing, interest etc.)",null,null,{"v":0,"d":"R 0"}]
[]
[{"$nulls":7},"(E13)  Total local content",{"v":0,"d":"R 0"}]
[{"$nulls":7},"This total must correspond with Annex C  - C24"]
[]
[null,null,"Signature of tenderer from Annex B"]
[]
[]
[]
[null,null,"Date: "]