{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["BOQ"],"read":"whole","date_system":"1900"}

{"sheet":"BOQ","index":0,"n_rows":240,"n_cols":6,"rows_kept":240,"merged":[[0,0,0,5],[1,0,1,5],[3,1,3,5],[4,0,5,0],[4,1,4,5],[5,1,5,5],[14,0,15,0],[14,1,14,5],[15,1,15,5],[19,0,20,0],[19,1,20,5],[25,0,26,0],[25,1,26,5],[33,0,34,0],[33,1,34,5],[47,0,48,0],[47,1,48,5],[54,0,55,0],[54,1,55,5],[59,0,60,0],[59,1,59,5],[60,1,60,5],[65,0,66,0],[65,1,65,5],[66,1,66,5],[73,1,73,5],[75,0,76,0],[75,1,75,5],[76,1,76,5],[83,0,84,0],[83,1,83,5],[84,1,84,5],[90,1,90,5],[97,1,97,5],[107,0,108,0],[107,1,107,5],[108,1,108,5],[119,0,120,0],[119,1,119,5],[120,1,120,5],[129,0,130,0],[129,1,129,5],[130,1,130,5],[135,0,135,5],[141,0,141,5],[147,0,147,5],[153,0,153,5],[157,0,157,5],[163,0,163,5],[166,0,166,5],[170,0,170,5],[177,0,177,5],[182,0,182,5],[186,0,186,5],[191,0,191,5],[192,0,192,5],[199,0,200,0],[199,1,200,5],[207,0,208,0],[207,1,208,5],[226,4,226,5],[227,4,227,5],[230,0,231,0],[230,1,230,5],[231,1,231,5],[234,0,235,0],[234,1,235,5]]}
[]
["APPENDIX A (AMENDED)\nENQUIRY 03-2025 PRICING SCHEDULE (BILL OF QUANTITIES)"]
["ITEM","DESCRIPTION","UNIT","Quantity","Labour Price","Price for Supply of material as per quantity required"]
[1,"MV LINE WORK"]
[1.1,"Poles and strut poles"]
[null,"Survey, peg and excavation of poles and strutpoles (including supply of pole and strutpole hardware)"]
[null,"a)   9 m Wooden poles (140/160 mm tops)","m³",1]
[null,"b)   10m Wooden strut poles for 9m poles","m³",1]
[null,"c)   10 m Wooden poles (140/160 mm tops)","m³",1]
[null,"d)   11m Wooden strut poles for 10m pole","m³",1]
[null,"e)   11 m Wooden  poles","m³",1]
[null,"f)   12m Wooden strut  poles for 11m pole","m³",1]
[null,"g) 13m wooden poles","m³",1]
[null,"h)   Backfilling and compacting(including supply of soil","m³",1]
[1.2,"Medium voltage stays"]
[null,"Survey, peg, supply, erect and install medium voltage stays"]
[null,"a)   Stub stay","ea",1]
[null,"b)   Stay","ea",1]
[null,"c)   Flying stay","ea",1]
[1.3,"Excavations for struts and stays"]
[]
[null,"a)   Soft soil","m³"]
[null,"b)   Soft Rock soil","m³"]
[null,"c)   Hard Rock Soil","m³"]
[null,"d)   Backfilling and compacting(including supply of soil","m³"]
[1.4,"Medium voltage assemblies (Fox Assemblies)"]
[]
[null,"a)   Intermediate/suspension assembly","ea",1]
[null,"b)   Terminal assembly   (double stay)","ea",1]
[null,"c)   Strain assembly < 50 deg   (double stays)                     TS - 1 - 8","ea",1]
[null,"d)   Strain assembly > 50 deg   (double stays)","ea",1]
[null,"e)   T-off assembly from intermediate (double stays)","ea",1]
[null,"f)   T-off assembly from strain  (double stays)","ea",1]
[1.5,"Medium voltage assemblies (Hare and Wolf Assemblies)"]
[]
[null,"a)   Intermediate/suspension assembly","ea",1]
[null,"b)   Terminal assembly   (double stay)","ea",1]
[null,"c)   Strain assembly < 50 deg   (double stays)                     TS - 1 - 8","ea",1]
[null,"d)   Strain assembly > 50 deg   (double stays)","ea",1]
[null,"e)   T-off assembly from intermediate (double stays)","ea",1]
[null,"f)   T-off assembly from strain  (double stays)","ea",1]
[null,"g)   Link assembly (all three phases)","ea",1]
[null,"h)   Transformer suspension assembly complete (h-pole), excluding transformer and fuse assembly","ea",1]
[null,"i)   Set of three drop-out fuses on crossarm, complete with mounting and 5 Amp fuse for 100kVA and 10Amp for 200 kVA transformers.","ea",1]
[null,"j)    Sectionalizer, installed complete with lighting arrestors on the load and line sides fully mounted","ea",1]
[null,"k)   Recloser, installed complete with lighting arrestors on the load and line sides fully mounted","ea",1]
[null,"l) Lightning arrestors ","ea",1]
[1.6,"Trenching for earth wires"]
[]
[]
[null,"a)   Soft soil","m³"]
[null,"b)  Soft Rock Soil","m³"]
[null,"c)  Hard Rock Soil","m³"]
[null,"d)   Backfilling and compacting (including supply of soft soil)","m³"]
[1.7,"Labelling"]
[]
[null,"a)  The labelling of MV structures (pole numbers), including the supply of paints and plates","ea",1]
[null,"b) Transformer labelling","ea",1]
[]
[1.8,"MV conductors"]
[null,"Supply and string of 3 phases of MV conductors, including the splicing, clamping, terminating, tensioning, sagging and attachment to line hardware at all types of MV pole structures. Please note that labour price is inclusive of 3 phases per meter."]
[null,"a)   ACSR bare \"Fox\" conductors (total conductor length). ","m",1]
[null,"b)   ACSR bare \"Hare\" conductors (total conductor length)","m",1]
[null,"c)   ACSR bare \"Wolf\" conductors (total conductor length)","m",1]
[]
[1.9,"Transformers"]
[null,"Supply and install the following transformers, complete with three MV and one LV surge arrestors on the bushings"]
[]
[null,"a)  100 kVA SANS 780 transformers, 11kV/400V","ea",1]
[null,"b)  200 kVA SANS 780 transformers, 11kV/420V","ea",1]
[null,"c) Welding cable for LV kiosk of the 200kVA transformer (120mm²)","m",1]
[null,"d) Welding cable for LV kiosk of the 100kVA transformer (70mm²)","m",1]
[]
[2,"LOW VOLTAGE NETWORK"]
[]
[2.1,"Poles and strutpoles"]
[null,"Survey, peg and excavation of poles and strutpoles (including supply of pole and strutpole hardware)"]
[]
[null,"a)   7m Wooden poles (120/140mm tops)","ea",1]
[null,"b)  9m Wooden strutpoles for 7m poles","ea",1]
[null,"c)   9m Wooden poles (140/160mm tops)","ea",1]
[null,"c)   Backfilling and compacting (including supply of soft soil)","ea",1]
[]
[2.2,"Low voltage stays"]
[null,"Survey, peg, supply and install low voltage stays"]
[]
[null,"a)   Stub stay","m³",1]
[null,"b)   Stay","m³",1]
[null,"c)   Flying stay","m³",1]
[]
[2.3,"Excavations for struts and stays"]
[]
[null,"a)   Soft soil","m³"]
[null,"b)   Soft Rock soil","m³"]
[null,"c)   Hard Rock Soil","m³"]
[null,"d)   Backfilling and compacting(including supply of soil","m³"]
[]
[null,"Installation of Medium & Low Voltage Earth Electrodes"]
[null,"Copper Plated Earth Rod (MV crawfoot earths) ","2,4m",null,{"v":80,"d":"R 80.00"},{"v":244.5625,"d":"R 244.56"}]
[null,"Copper Plated Earth Rod (MV earths) ","1,2m",null,{"v":80,"d":"R 80.00"},{"v":137.5,"d":"R 137.50"}]
[null,"Copper Plated Earth Rod (LV earths)","1,2m",null,{"v":80,"d":"R 80.00"},{"v":137.5,"d":"R 137.50"}]
[null,"Tinned bolted Type connector lug for 7/3.35mmstay wire","ea",null,{"v":15,"d":"R 15.00"},{"v":81.25,"d":"R 81.25"}]
[null,"7/8 Stay Wire for Erthing MV Poles","m",null,{"v":5,"d":"R 5.00"},{"v":16.625,"d":"R 16.63"}]
[null,"Galvanised Bolted Clamp","ea",null,{"v":15,"d":"R 15.00"},{"v":81.25,"d":"R 81.25"}]
[null,"U-nails ","ea",null,{"v":1.3,"d":"R 1.30"},{"v":2.3625,"d":"R 2.36"}]
[null,"Bitumen Tape","role",null,{"v":15,"d":"R 15.00"},{"v":156.25,"d":"R 156.25"}]
[]
[2.4,"Low voltage ABC assemblies"]
[null,"Supply and assemble low voltage ABC structures complete"]
[]
[null,"a)   Intermediate/suspension assembly","ea",1]
[null,"b)   Terminal assembly","ea",1]
[null,"c)   Strain assembly  < 60 deg","ea",1]
[null,"d)   Strain assembly > 60 deg","ea",1]
[null,"e)   T-off assembly from intermediate","ea",1]
[null,"f)   T-off assembly from strain","ea",1]
[null,"g)   Cross intermediate/intermediate assembly","ea",1]
[null,"h)   Cross intermediate/strain assembly","ea",1]
[]
[2.5,"Low voltage conductors"]
[null,"Supply and string LV conductors complete, including the splicing, clamping, terminating, tensioning, sagging and attachment to line hardware at all types of LV structures"]
[null,"a)   35mm² , Aerial, bare neutral, bundle conductor with streetlight conductor ","m",1]
[null,"b)   35mm² , Aerial, bare neutral, bundle conductor ","m",1]
[null,"c)   70mm² , Aerial, bare neutral, bundle conductor ","m",1]
[null,"d)   70mm² Aerial, bare neutral, bundle conductor with streetlight conductor","m",1]
[null,"e)   10mm² , Concentric, 3-core overhead service connection cable (Airdac)","m",1]
[null,"f)   95mm, Aerial,bare neutral, bundle conductor","m",1]
[null,"g) 25mm² x 3 core armoured cable to connect 3CR12 meterbox","m",1]
[]
[3,"Underground network"]
[null,"Supply and install the following material"]
[null,"a) 11000/ 400V 315kVA minature substation, 3CR12, TYPE X (OIL)","ea"]
[null,"b) 11000/400V 500kVA minature substation,3CR12, TYPE X (OIL)","ea"]
[null,"c) 11000/ 400V 630kVA minature substation,3CR12, TYPE X (HRC)","ea"]
[null,"d) Plinth Minature Substation Steel Reinforcing","ea"]
["MV Cables"]
[null,"a) 185 MM² AL PLTC - 11kV ","m"]
[null,"b) 70MM²  Cu PLTC - 11 kV","m"]
[null,"c) 95MM² Cu PLTC 11/6.35 kV","m"]
[null,"d) 70MM²  Cu XLPE 8,7/15 kV Orange","m"]
[null,"e) 185MM² Al PLTC - 8,7/15kV Orange"]
["HT Terminations"]
[null,"a) 11KV, 70mm PLTC,  INDOOR","ea"]
[null,"b) 11KV 70mm PLTC, INDOOR - Heat S","ea"]
[null,"c) 11KV, 185mm PLTC,  INDOOR","ea"]
[null,"d)  11KV, 70mm XLPE,  INDOOR","ea"]
[null,"e) 11KV, 35-70mm XLPE,  OUTDOOR","ea"]
["MV Joints"]
[null,"a)  JOINT, 11KV , 70,  XLPE TO PILC,  RC 12B/GL1","ea"]
[null,"b) JOINT BOX 50-240 PLTC CABLE (RELCO OR EQUIVALENT Large pipe) ","ea"]
[null,"c) PACKING (RELCO OR EQUIVALENT) 50-70 / LARGE BOX","ea"]
[null,"d) PACKING (RELCO OR EQUIVALENT) 120 / LARGE BOX","ea"]
[null,"e) PACKING( RELCO OR EQUIVALENT) 185 / LARGE BOX","ea"]
["Ferrules"]
[null,"a)  120mm SECTORAL AL ","ea"]
[null,"b) 185mm AL ROUND - STRANDED","ea"]
[null,"c) 185mm AL SECTORAL","ea"]
["LUGS"]
[null,"d) 95 mm CU 12mm HOLE","ea"]
[null,"e) 120 mm CU 12mm HOLE","ea"]
[null,"f) 185 mm AL STRANDED ","ea"]
[null,"g) 185 mm  AL SECT","ea"]
[null,"h) 120 mm Al SECT","ea"]
["Pipes & Sleeves"]
[null,"a) GALV PIPE: 40mm X 6m ","ea"]
[null,"b) PVC 150mm x 6m (Cable protection)","ea"]
["Boxes"]
[null,"a) BOX: METER DOMESTIC (2-way - with window)","ea"]
[null,"b) PILLAR 4 WAY","ea"]
[null,"c) PILLAR 6 WAY","ea"]
["LV Cables"]
[null,"a) 120MM² X 4 AL PVC","m"]
[null,"b) 185MM² X 4 AL PVC","m"]
[null,"c) 120MM² X 4 Cu PVC ","m"]
[null,"d) 70MM² X 4 Cu PVC ","m"]
[null,"e) 16MM² X 4 Cu PVC","m"]
[null,"f) 10MM² X 3 Cu PVC","m"]
["Trenching "]
[null,"a)   Soft soil","m^3"]
[null,"b)   Soft Rock soil","m^3"]
[null,"c)   Hard Rock Soil","m^3"]
[null,"d)   Backfilling and compacting(including supply of soil","m^3"]
["Foundation"]
[null,"a) FOUNDATION: 2 WAY","ea"]
[null,"b) FOUNDATION: 4 WAY ","ea"]
[null,"c) FOUNDATION: 6 WAY","ea"]
["Earthing"]
[null,"a) Wire bare 6 gauge 4.88mm solid hard drawn Copper (300m)","m"]
[null,"b) Mini-sub earth mat","ea"]
[null,"c) 70mm Kwena Braided tinned Copper & Steel wire (1000m drum)","m"]
[]
["Low Voltage Kiosks"]
["Supply, install and connect low voltage kiosks on transformer poles, including the connection of the LV bundle conductors to the breakers. And also supply and connection of 120 or 70mm² welding cable between transfomer LV bushings and the board, busbars, insulators."]
[null,"a)Pole mounted kiosk ( excluding breakers)","ea",1]
[null,"b)80Amp mosdorf fuses","ea",1]
[null,"c)Mosdorf fuses L-Brackets","ea",1]
[null,"d)  160Amp mosdorf fuses","ea",1]
[null,"e)  150 Amp triple pole circuit breaker (20kA)","ea",1]
[null,"f)   200 Amp triple pole circuit breaker (20kA)","ea",1]
[4,"Service connection boxes"]
[]
[null,"a)   3CR12 Meterbox supplied and connected to the bundle conductor","ea",1]
[null,"b)   3CR12 Meterbox supplied and connected to 10mm² Airdac","ea",1]
[null,"c)   Wiring of meter board for two meters","ea",1]
[null,"d)  Bundle boxes with 120A CB","ea",1]
[null,"e)  Splitter boxes","ea",1]
[null,"f) Termenation of cables","ea",1]
[4.1,"HOUSE CONNECTION MATERIAL"]
[]
[null,"a) 10mm² Airdac with communication wires","meter",1]
[null,"b) Ready Board ","each",1]
[null,"c) Installation of pre-payment meter (available from CENTLEC), keypad, sealing of meter and completion of Meter card","each",1]
[null,"d) Base plate - for the meter and Ready Board","each",1]
[null,"e) Steel clamp or Wall mounted eye bolt","each",1]
[null,"f) Strain clamp (dead end) - for Airdac","each",1]
[null,"g) 10mm (M10) x 75mm steel  bolts and nuts","each",1]
[null,"h) 8mm (M8) x 300mm steel threaded rod","each",1]
[null,"i) 8mm (M8) nuts","each",1]
[null,"j) Square washer 50x50mm or 50mm round washer","each",1]
[null,"k) 10mm round washer","each",1]
[null,"l) 25mm galvanized saddles","each",1]
[null,"m) 25mm PVC conduit for electrical work","each",1]
[null,"n) 25mm solid PVC bend","each",1]
[null,"o) 6mm Fischer or Hilti type wall plugs","each",1]
[null,"p) Silicon sealer","each",1]
[null,"q) Cable ties","each",1]
[null,"r) 6mm Fischer or Hilti type wall plugs","each",1]
[null,"s) 10mm (M10) x 75mm steel  bolts and nuts","each",1]
[null,"t) Lugs","each",1]
[null,"u) Ferrules","each",1]
[5,"General"]
[null,"Testing and Commissioning"]
[null,"a) Allow for the testing, recording and commissioning of theMV and LV works required for this stage { per trf. zone}","sum",1]
[null,"b) Issuing of COC's","ea",1]
[5.1,"Preliminary & General"]
[]
[]
[null,"a) Surveying of pegs per area","per area",1]
[null,"b) Site establishment per town (Once off)","ea",1]
[null,"c) Site Clearing","per site",1]