{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Priced BoQ "],"not_rendered":{"images":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Priced BoQ ","index":0,"n_rows":359,"n_cols":6,"rows_kept":359,"merged":[[2,0,2,2]]}
[]
[]
["REHABILITATION OF ROSHERVILLE ROOF STRUCTURES"]
["BILL OF QUANTITIES "]
[]
["ITEM NO ","DESCRIPTION OF WORK ","UNIT","QUANTITY ","RATE ","AMOUNT "]
[]
[1,"SECTION A "]
[null,"PRELIMINARY AND GENERAL "]
[]
[null,"PRELIMINARIES"]
[]
[null,"FIXED CHARGES ITEMS"]
[]
[null,"Establish Facilities on Site"]
[]
[null,"Contractual Requirements","SUM",{"v":1,"d":"1 "},null,{"$f":"D17*E17","v":0}]
[]
[null,"Site Offices and Storage Sheds including temporary fencing.\t","SUM",{"v":1,"d":"1 "},null,{"$f":"D19*E19","v":0}]
[]
[null,"Ablution and latrine facilities\t","SUM",{"v":1,"d":"1 "},null,{"$f":"D21*E21","v":0}]
[]
[null,"Tools and Equipment\t","SUM",{"v":1,"d":"1 "},null,{"$f":"D23*E23","v":0}]
[]
[null,"Establishment of Plant on Site\t","SUM",{"v":1,"d":"1 "},null,{"$f":"D25*E25","v":0}]
[]
[null,"Electrical power and communications","SUM",{"v":1,"d":"1 "},null,{"$f":"D27*E27","v":0}]
[]
[null,"OTHER FIXED CHARGES"]
[]
[null,"Remove contractor's site establishment on completion including making good and restoring the site to the satisfaction of the Client/Engineer.","SUM",{"v":1,"d":"1 "},null,{"$f":"D31*E31","v":0}]
[]
[null,"TIME RELATED ITEMS"]
[]
[null,"Operate and maintain facilities on site for the duration of construction facilities for contractor"]
[]
[null,"Site Offices and Storage Sheds\t","Month",{"v":10,"d":"10 "},null,{"$f":"D37*E37","v":0}]
[]
[null,"Ablution and latrine facilities\t","Month",10,null,{"$f":"D39*E39","v":0}]
[]
[null,"Tools and Equipment\t","Month",10,null,{"$f":"D41*E41","v":0}]
[]
[null,"Water Supply\t","Month",10,null,0]
[]
[null,"Electric power and communications / cell phones etc\t","Month",10,null,0]
[]
[null,"Company/head office overhead cost.\t","Month",10,null,0]
[]
[null,"Living accommodation","Month",10,null,{"$f":"D49*E49","v":0}]
[]
[null,"Supervision","Month",10,null,{"$f":"D51*E51","v":0}]
[]
[null,"Quality Management ","Month ",10,null,{"$f":"D53*E53","v":0}]
[]
[null,"Environmental Management ","Month ",10,null,{"$f":"D55*E55","v":0}]
[]
[]
[null,"HEALTH AND SAFETY & COVID 19 compliance"]
[]
[null,"Prepare, submit and obtain approval of safety plan/file and lodge same on site.","SUM",1,null,{"$f":"D60*E60","v":0}]
[]
[null,"Personal Protective Equipment","SUM",1,null,{"$f":"D62*E62","v":0}]
[]
[null,"Medicals and neccesarry Competencies ","SUM",1,null,{"$f":"D64*E64","v":0}]
[]
[null,"Transportation of Employees","Month",10,null,0]
[]
[]
[null,"Carried to Summary Page",{"$nulls":3},{"$f":"SUM(F10:F68)","v":0}]
[2,"SECTION B "]
[null,"BMS & CONSTRUCTION SERVICE ROOF REHABILITATION "]
[]
[null,"Alterations and Demolitions "]
[null,"Remove existing Concrete Tiles including insulation and timber trusses Cart away to a registered dump site. ","m2",{"v":2076,"d":"2,076"},null,{"$f":"D74*E74","v":0}]
[]
[null,"Refurbishment"]
[]
[null,"Roof truss construction as per the appoved design  roof approximately 2076 m2 overall including wall plates, trusses, jack rafters, permanent bracing and pulirns/battens at required centres. ","m2",{"v":2076,"d":"2,076"},null,{"$f":"D78*E78","v":0}]
[]
[null,"PROFILED GALVANISED STEEL SHEETING AND ACCESSORIES"]
[]
[null,"0,58mm 'Klip-Lok 700' Z200 spelter ISQ550 chromadek dark dolphine finish topcoat and pebble grey backing coat nor similar and approved interlocking concealed-fix roof sheeting, fixed to steel intermediate purlins at max 2500mm centres and eaves and ridge purlins at max 2100mm centres and including all accessories, fixings, etc. complete and in accordance with the manufacturer's specifications for Roof covering with pitch not exceeding 25 degrees in transportable lengths exceeding 20m and profiled on site. "]
[null,"Roof covering with pitch not exceeding 25 degrees ","m2",{"v":2076,"d":"2,076"},null,{"$f":"D83*E83","v":0}]
[]
[null," Extra over raking cutting and waste","m",527,null,{"$f":"D85*E85","v":0}]
[]
[null,"Flashing"]
[]
[null,"Cover flashings","m",527]
[]
[null,"Side wall flashings","m",394,null,{"$f":"D91*E91","v":0}]
[]
[null,"Head wall flashings ","m",133,null,{"$f":"D93*E93","v":0}]
[]
[null,"Supply and Installation of  \"Klip-Lok Light Industrial\" galvanised troughed sheet steel including  ridge, hip flashing and roof closures fixed to roof members as described complete under a five year guarantee by an approved firm of Specialists, all in accordance with the materials supplied ","m2",{"v":2076,"d":"2,076"},null,{"$f":"D95*E95","v":0}]
[]
[null,"Roof insulation"]
[]
[null,"1200mm X 40m Sisascrim heavy duty roof insulation foil or similar and approved non-combustible as per manufacturers specification","m2",{"v":2076,"d":"2,076"},null,{"$f":"D99*E99","v":0}]
[]
[null,"RAINWATER DISPOSAL"]
[null,"Supply and Installation of Insulation as per Manufacturers ","m2",{"v":2076,"d":"2,076"}]
[]
[null,"0,80mm Chromadek sheet galvanised downpipes including all brackets, etc"]
[]
[null,"100mm Diameter rainwater pipes","m",594,null,{"$f":"D106*E106","v":0}]
[]
[null,"Extra over 100mm diameter rainwater pipe for bend","no",69,null,{"$f":"D108*E108","v":0}]
[]
[null,"Extra over 100mm diameter rainwater pipe for shoe","no",69,null,0]
[]
[null,"0,80mm Chromadek extruded sheet galvanised gutters including all brackets, etc"]
[]
[null,"Gutter size 150 x 150mm powder coated","m",394,null,{"$f":"D114*E114","v":0}]
[]
[null,"Extra for stopped ends to gutter","no",30,null,{"$f":"D116*E116","v":0}]
[]
[null,"Extra for 100mm diameter rainwater outlets","no",15,null,0]
[]
[null,"Supply and installation of Rain water goods Downpipe, gutters and accessories) to be installed on a building appromatly  2076 m2","m",527,null,{"$f":"D120*E120","v":0}]
[]
[null,"WATERPROOFING"]
[]
[null,"USB green liner","m2",{"v":2076,"d":"2,076"},null,{"$f":"D124*E124","v":0}]
[]
[null,"BUDGETARY ALLOWANCE"]
[]
[null,"Provide a sum of  Five Hundred Thousand (500 000.00) for making good after the roof rehabilitation, at the discretion of the engineer or principal agent","sum ",1,null,{"$f":"D128*E128","v":0}]
[]
[null,"carried to summary page ",{"$nulls":3},{"$f":"SUM(F72:F128)","v":0}]
[3,"SECTION C "]
[null,"CANTEEN ROOF REHABILITATION "]
[]
[null,"Alterations and Demolitions "]
[]
[null,"Remove existing IBR Sheets  including insulation and timber trusses Cart away to a registered dump site. ","m2",{"v":2060,"d":"2,060"},null,{"$f":"D136*E136","v":0}]
[]
[null,"Refurbishment"]
[]
[null,"Making good of finishes, etc"]
[]
[null,"Roof truss construction as per the appoved design  roof approximately 2113 m2 overall including wall plates, trusses, jack rafters, permanent bracing and pulirns/battens at required centres. ","m2",{"v":2113,"d":"2,113"}]
[]
[null,"New sheeting to match existing and waterproofing to be done at joints prior to sheets being installed ","m2",{"v":2060,"d":"2,060"},null,{"$f":"D144*E144","v":0}]
[]
[null,"Existing sisalation to be replaced with alububble 1983 reflective foil, with new straining wires, as per manufacturers instruction","m2",{"v":2060,"d":"2,060"},null,{"$f":"D146*E146","v":0}]
[]
[null,"Junction of roof sheeting to be re-flashed with appropriate profile to create sealed envelope","m",182,null,0]
[]
[null,"Clean out drainage system","m",182,null,0]
[{"$nulls":5},0]
[null,"Supply and Installation of  \"Klip-Lok Light Industrial\" galvanised troughed sheet steel including  ridge, hip flashing and roof closures fixed to roof members as described complete under a five year guarantee by an approved firm of Specialists, all in accordance with the materials supplied. ","m2",{"v":2113,"d":"2,113"},null,0]
[]
[null,"Supply and application of gamazine on columns, upstand beams and soffits of slab","m2",150,null,0]
[{"$nulls":5},0]
[null,"Supply and Installation of Insulation as per Manufacturers  specification ","m2",{"v":2113,"d":"2,113"},null,0]
[]
[null,"Supply and installation of Waterproofing ","m2",{"v":2060,"d":"2,060"},null,0]
[{"$nulls":5},0]
[null,"Supply and installation of Rain water goods Downpipe, gutters and accessories) to be installed on a building appromatly  2133 m2","m",182,null,0]
[]
[null,{"$f":"B126","v":"BUDGETARY ALLOWANCE"}]
[]
[null,"Provide a sum of  Five Hundred  Rand (R500 000.00) for making good after the roof rehabilitation, at the discretion of the engineer or principal agent","sum",1,null,{"$f":"D164*E164","v":0}]
[]
[null,"Provide the sum of Hundred Thousand Rand (R100 000,00) for invention testing of roof top screed, at the discretion of the engineer or principal agent",null,1,null,{"$f":"D166*E166","v":0}]
[]
[null,"Provide the sum of  Hundred Thousand  Rand (R100 000) for remedial works to concrete, including waterproofing and insulation with (SP4, 40mm polystyrene, Bidum layer and 19mm stones) to be executed complete",null,1,null,{"$f":"D168*E168","v":0}]
[]
[]
[null,"Carried to summary page",{"$nulls":3},{"$f":"SUM(F135:F169)","v":0}]
[4,"SECTION D "]
[null,"REHABILITATION OF T&SS BUILDING "]
[]
[null,"Alterations and Demolitions "]
[]
[null,"Remove existing Concrete Tiles including insulation and timber trusses Cart away to a registered dump site. ","m2",{"v":2043,"d":"2,043"},null,{"$f":"D177*E177","v":0}]
[]
[null,"Refurbishment"]
[]
[null,{"$f":"B80","v":"PROFILED GALVANISED STEEL SHEETING AND ACCESSORIES"}]
[]
[null,{"$f":"B82","v":"0,58mm 'Klip-Lok 700' Z200 spelter ISQ550 chromadek dark dolphine finish topcoat and pebble grey backing coat nor similar and approved interlocking concealed-fix roof sheeting, fixed to steel intermediate purlins at max 2500mm centres and eaves and ridge purlins at max 2100mm centres and including all accessories, fixings, etc. complete and in accordance with the manufacturer's specifications for Roof covering with pitch not exceeding 25 degrees in transportable lengths exceeding 20m and profiled on site. "}]
[]
[null,"Roof covering with pitch not exceeding 25 degrees  ","m2",{"v":2043,"d":"2,043"},null,{"$f":"D185*E185","v":0}]
[]
[null,{"$f":"B85","v":" Extra over raking cutting and waste"},"m",247,null,{"$f":"D187*E187","v":0}]
[]
[null,{"$f":"B87","v":"Flashing"}]
[]
[null,{"$f":"B89","v":"Cover flashings"},"m",162,null,0]
[]
[null,{"$f":"B91","v":"Side wall flashings"},"m",185,null,0]
[]
[null,{"$f":"B93","v":"Head wall flashings "},"m",63,null,0]
[null,"Supply and Installation of  \"Klip-Lok Light Industrial\" galvanised troughed sheet steel including  ridge, hip flashing and roof closures fixed to roof members as described complete under a five year guarantee by an approved firm of Specialists, all in accordance with the materials supplied. ","m2",{"v":2043,"d":"2,043"},null,0]
[]
[null,{"$f":"B97","v":"Roof insulation"}]
[]
[null,{"$f":"B99","v":"1200mm X 40m Sisascrim heavy duty roof insulation foil or similar and approved non-combustible as per manufacturers specification"},"m2",{"v":2043,"d":"2,043"},null,0]
[]
[null,{"$f":"B101","v":"RAINWATER DISPOSAL"}]
[]
[null,{"$f":"B104","v":"0,80mm Chromadek sheet galvanised downpipes including all brackets, etc"}]
[]
[null,{"$f":"B106","v":"100mm Diameter rainwater pipes"},"m",76,null,{"$f":"D206*E206","v":0}]
[]
[null,{"$f":"B108","v":"Extra over 100mm diameter rainwater pipe for bend"},"no",11,null,{"$f":"D208*E208","v":0}]
[]
[null,{"$f":"B110","v":"Extra over 100mm diameter rainwater pipe for shoe"},"no",11,null,0]
[]
[null,{"$f":"B112","v":"0,80mm Chromadek extruded sheet galvanised gutters including all brackets, etc"}]
[]
[null,{"$f":"B114","v":"Gutter size 150 x 150mm powder coated"},"m",185,null,0]
[]
[null,{"$f":"B116","v":"Extra for stopped ends to gutter"},"no",8,null,0]
[]
[null,{"$f":"B118","v":"Extra for 100mm diameter rainwater outlets"},"no",4,null,0]
[]
[null,{"$f":"B122","v":"WATERPROOFING"}]
[]
[null,{"$f":"B124","v":"USB green liner"},"m2",{"v":2043,"d":"2,043"},null,{"$f":"D222*E222","v":0}]
[]
[null,"Supply and Installation of Insulation as per Manufacturers  specification ","m2",{"v":2043,"d":"2,043"}]
[]
[null,"Supply and installation of Waterproofing ","m2",{"v":2043,"d":"2,043"}]
[]
[null,"Supply and installation of Rain water goods Downpipe, gutters and accessories) to be installed on a building appromatly  2043 m2","m2",{"$f":"D226*10%","v":{"v":204.3,"d":"204"}}]
[null,{"$f":"B126","v":"BUDGETARY ALLOWANCE"}]
[null,"Provisional of Five Hundred Thousand Rands (R500 000.00) Sum for making good after the roof rehabilitation","Sum",1]
[]
[null,"Provide a sum of  Five hundred  Thousand Rand (R500 000.00) for making good after the roof rehabilitation, at the discretion of the engineer or principal agent","Sum",1,null,{"$f":"D232*E232","v":0}]
[]
[null,"Carried to Summary Page",{"$nulls":3},{"$f":"SUM(F177:F233)","v":0}]
[]
[null,"SECTION E"]
[null,"REHABILITATION OF RMFW01"]
[]
[null,"Alterations and Demolitions "]
[]
[null,"Remove extisting IBR Sheets including insulation and timber trusses Cart away to a registered dump site. ","m2",361]
[]
[null,"Refurbishment"]
[]
[null,{"$f":"B140","v":"Making good of finishes, etc"}]
[]
[null,"Rubberise box gutters","no",6,null,{"$f":"D247*E247","v":0}]
[]
[null,"Pressure hose clean gutters and strip off paint with turpentine","m",175,null,{"$f":"D249*E249","v":0}]
[]
[null,"Flashing"]
[]
[null,{"$f":"B191","v":"Cover flashings"},"m",283,null,{"$f":"D253*E253","v":0}]
[]
[null,{"$f":"B193","v":"Side wall flashings"},"m",53,null,{"$f":"D255*E255","v":0}]
[]
[null,"Roof truss construction as per the appoved design area  approximately 361m2 overall including wall plates, trusses, jack rafters, permanent bracing and pulirns/battens at required centres. ","m2",361]
[]
[null,"Supply and Installation of  \"Klip-Lok Light Industrial\" galvanised troughed sheet steel including  ridge, hip flashing and roof closures fixed to roof members as described complete under a five year guarantee by an approved firm of Specialists, all in accordance with the materials supplied. ","m2",361]
[]
[null,"Supply and Installation of Insulation as per Manufacturers  specification ","m2",361]
[]
[null,"Supply and installation of Waterproofing ","m2",361]
[]
[null,"Supply and installation of Rain water goods Downpipe, gutters and accessories) to be installed on a building approximatly 8000m2","m2",396]
[]
[null,"Provisional Sum of  Five Hundred Thousand Rands(R500 000) Sum for making good after the roof rehabilition ","Sum",1]
[null,"BUDGETARY ALLOAWANCE"]
[]
[null,"Provide a sum of Three Hundred Thousand Rands (R300 000) for making good after the roof rehabilitation, at the discretion of the engineer or principal agent","sum",1,null,{"$f":"D270*E270","v":0}]
[]
[]
[null,"Carried to Summary Page",{"$nulls":3},{"$f":"SUM(F241:F272)","v":0}]
[]
[]
[null,"SECTION F"]
[null,"REHABILITATION OF TRAINING CENTRE/ BICYCLE SHOP"]
[]
[null,"Alterations and Demolitions "]
[]
[null,"Remove existing IBR Sheets including insulation and timber trusses cart away to a registered dump site. ","m2",{"v":3189,"d":"3,189"},null,{"$f":"D281*E281","v":0}]
[]
[null,"Refurbishment"]
[]
[null,{"$f":"B181","v":"PROFILED GALVANISED STEEL SHEETING AND ACCESSORIES"}]
[]
[null,{"$f":"B183","v":"0,58mm 'Klip-Lok 700' Z200 spelter ISQ550 chromadek dark dolphine finish topcoat and pebble grey backing coat nor similar and approved interlocking concealed-fix roof sheeting, fixed to steel intermediate purlins at max 2500mm centres and eaves and ridge purlins at max 2100mm centres and including all accessories, fixings, etc. complete and in accordance with the manufacturer's specifications for Roof covering with pitch not exceeding 25 degrees in transportable lengths exceeding 20m and profiled on site. "}]
[]
[null,"Roof covering with pitch not exceeding 25 degrees","m2",{"v":3189,"d":"3,189"},null,{"$f":"D289*E289","v":0}]
[]
[null,{"$f":"B187","v":" Extra over raking cutting and waste"},"m",229,null,{"$f":"D291*E291","v":0}]
[]
[null,{"$f":"B189","v":"Flashing"}]
[]
[null,{"$f":"B191","v":"Cover flashings"},"m",165,null,0]
[]
[null,{"$f":"B255","v":"Side wall flashings"},"m",121,null,0]
[]
[null,{"$f":"B195","v":"Head wall flashings "},"m",54,null,0]
[]
[null,{"$f":"B198","v":"Roof insulation"}]
[]
[null,{"$f":"B200","v":"1200mm X 40m Sisascrim heavy duty roof insulation foil or similar and approved non-combustible as per manufacturers specification"},"m2",{"v":3189,"d":"3,189"},null,{"$f":"D303*E303","v":0}]
[]
[null,{"$f":"B101","v":"RAINWATER DISPOSAL"}]
[]
[null,{"$f":"B104","v":"0,80mm Chromadek sheet galvanised downpipes including all brackets, etc"}]
[]
[null,{"$f":"B206","v":"100mm Diameter rainwater pipes"},"m",30,null,0]
[]
[null,{"$f":"B208","v":"Extra over 100mm diameter rainwater pipe for bend"},"no",20,null,0]
[]
[null,{"$f":"B210","v":"Extra over 100mm diameter rainwater pipe for shoe"},"no",20,null,0]
[]
[null,{"$f":"B212","v":"0,80mm Chromadek extruded sheet galvanised gutters including all brackets, etc"}]
[]
[null,{"$f":"B214","v":"Gutter size 150 x 150mm powder coated"},"m",121,null,0]
[]
[null,{"$f":"B216","v":"Extra for stopped ends to gutter"},"no",4,null,0]
[]
[null,{"$f":"B218","v":"Extra for 100mm diameter rainwater outlets"},"no",2,null,0]
[]
[null,"BUDGETARY ALLOWANCE"]
[null,"Supply and Installation of  \"Klip-Lok Light Industrial\" galvanised troughed sheet steel including  ridge, hip flashing and roof closures fixed to roof members as described complete under a five year guarantee by an approved firm of Specialists, all in accordance with the materials supplied. ","m2",{"v":3189,"d":"3,189"}]
[]
[null,"Supply and Installation of Insulation as per Manufacturers  specification ","m2",{"v":3189,"d":"3,189"}]
[]
[null,"Supply and installation of Waterproofing ","m2",{"v":3189,"d":"3,189"}]
[]
[null,"Supply and installation of Rain water goods Downpipe, gutters and accessories) to be installed on a building approximatly 3189m2","M",{"$f":"3189*5%","v":{"v":159.45000000000002,"d":"159"}}]
[]
[null,"Provisional Sum for Five Hundred Thousand Rands(R500 000) for making good after the roof rehabilitation","Sum",1]
[]
[]
[null,"Provide a sum of  Three Hundred Thousand Rand (R300 000.00) for making good after the roof rehabilitation, at the discretion of the engineer or principal agent","sum",1,null,{"$f":"D335*E335","v":0}]
[]
[]
[null,"Carried to Summary Page",{"$nulls":3},{"$f":"SUM(F280:F337)","v":0}]
[null,"SUMMARY PAGE"]
[]
[null,"Section A -Preliminaries ",{"$nulls":3},{"$f":"F69","v":0}]
[]
[null,"Section B- BMS & Construction Service",{"$nulls":3},{"$f":"F130","v":0}]
[]
[null,"Section C- Canteen",{"$nulls":3},{"$f":"F171","v":0}]
[]
[null,"Section D- T&SS",{"$nulls":3},{"$f":"F234","v":0}]
[]
[null,"Section E- RMFW01",{"$nulls":3},{"$f":"F273","v":0}]
[]
[null,"Section F- Training Centre",{"$nulls":3},{"$f":"F338","v":0}]
[]
[]
[null,"Sub-Total",{"$nulls":3},{"$f":"SUM(F341:F353)","v":0}]
[]
[]
[null,"VAT",{"v":0.15,"d":"15%"},null,null,{"$f":"F354*C357","v":0}]
[]
[null,"Carried to Form of Tender",{"$nulls":3},{"$f":"F354+F357","v":0}]