{"text_format":"3","workbook":"xls","n_sheets":25,"sheets":["COVER PAGE","INVOICE","STATEMENT","MOS","Summary","1200","1300 ","1400","1500","1700","1800","2100","2200","2300","3300","3400","3500","3600","4100","4200","5600","5700","5900","7300","8100"],"not_rendered":{"images":8,"macros":1,"external_links":1,"defined_names":69},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"COVER PAGE","index":0,"n_rows":70,"n_cols":11,"rows_kept":70,"hidden":true,"merged":[[0,1,2,2],[0,3,0,8],[0,9,2,10],[1,3,1,8],[2,3,2,8],[3,1,3,2],[5,2,5,3],[6,2,6,4],[47,9,47,10],[53,1,59,1]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"NORTH WEST PROVINCE "]
[{"$nulls":3},"RUSTENBURG LOCAL MUNICIPALITY CONTRACTORS'"]
[{"$nulls":3}," PAYMENT CERTIFICATE"]
[{"$nulls":3},"Certificate Number :",null,8,"RELEASE LAST 50% RETENSION"]
[null,"Project                              : ","CONSTRUCTION OF MARIKANA ROADS AND STORMWATER DRAINAGE PHASE 04 ( THABANENG)"]
[null,"Works Project Number :","CONTRACT NO. RLM/OMM/0080/2020/21"]
[null,"Contractor's Name        :","MOBOFA TRADING SERVICES"]
[null,"Contractor's Address    :","Mobofa Trading Services (PTY),\n  2437 Valleyview,\n  Kosmodal,\n  0157"]
[null,"Consultant                      :","RALEMA CONSULTING ENGINEERS",{"$nulls":5},"Contractor's VAT Registration Number : ",null,"4840112868"]
[null,"Consultant's Reference:",null,null,"For Period:","2021-12-08","to","2025-03-09T14:42:30.590"]
[{"$nulls":8},"Value to date","Previous Claimed","This certificate"]
[null,"1. CONTRACT VALUE",{"$nulls":4},829353773,null,"      R                  c","      R                  c","           R  c"]
[null,"1.1   Original (excluding contingencies)",{"$nulls":6},{"v":7074472.42,"d":"R 7,074,472.42"}]
[null,"1.2   Approved extensions to contract value",{"$nulls":6}," "]
[null,"1.3   Approved variations :",null,"a.   Total additions",{"$nulls":4},{"v":0,"d":"R 0.00"}]
[{"$nulls":3},"b.   Total ommisions",{"$nulls":4},{"v":0,"d":"R 0.00"}]
[{"$nulls":3},"c.   NET VARIATION (a-b)",{"$nulls":4},{"v":0,"d":"R 0.00"}]
[null,"1.4   Contingencies",null,"a.   Original allowance",{"$nulls":4},{"v":353723.62100000004,"d":"R 353,723.62"}]
[{"$nulls":3},"b.   Net variation (1.3  c.)",{"$nulls":4},{"v":0,"d":"R 0.00"}]
[{"$nulls":3},"c.   CONTINGENCIES LEFT  (a-b)",{"$nulls":4},{"v":353723.62100000004,"d":"R 353,723.62"}]
[null,"1.5   PRESENT CONTRACT VALUE (1.1 + 1.2 + 1.4c)",{"$nulls":6},{"v":7428196.041,"d":"R 7,428,196.04"}]
[null,"1.6   Estimate of total escalation to end of contract",{"$nulls":6},{"v":0,"d":"R 0.00"}]
[null,"1.7   TOTAL ESTIMATED COST EXCLUDING VAT",{"$nulls":6},{"v":7428196.041,"d":"R 7,428,196.04"}]
[null,"1.8   Estimate of total Value Added Tax payable",{"$nulls":6},{"v":1114229.40615,"d":"R 1,114,229.41"}]
[null,"1.9   TOTAL ESTIMATED COST INCLUDING VAT",{"$nulls":6},{"v":8542425.44715,"d":"R 8,542,425.45"}]
[null,"2. VALUE OF WORK DONE"]
[null,"2.1   Total from schedule of quantities excluding VAT",{"$nulls":6},{"$error":"#VALUE!"},{"v":7428137.2,"d":"R 7,428,137.20"},{"$error":"#VALUE!"}]
[null,"2.3   Variations and dayworks completed excluding VAT",{"$nulls":6},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,"2.3   Sub-total  (2.1 + 2.2)",{"$nulls":6},{"$error":"#VALUE!"},{"v":7428137.2,"d":"R 7,428,137.20"},{"$error":"#VALUE!"}]
[null,"2.4 Value of Material On Site excluding VAT (80%)",{"$nulls":8},{"v":0,"d":"R 0.00"}]
[null,"2.5   Variations completed which are not subject to escalation",{"$nulls":6},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,"2.6   TOTAL VALUE CERTIFIED EXCLUDING VAT  (2.3 + 2.4 + 2.5)",{"$nulls":6},{"$error":"#VALUE!"},{"v":7428137.2,"d":"R 7,428,137.20"},{"$error":"#VALUE!"}]
[null,"2.7   Percentage completion (TO DATE) / Percentage progress (THIS CERTIFICATE)"]
[null,"        a.   Excluding escalation  {(2.3) / (1.5)} x 100%",{"$nulls":6},{"$error":"#VALUE!"},{"v":0.999992078695867,"d":"100%"},{"$error":"#VALUE!"}]
[null,"        b.   Including escalation  {(2.7) / (1.7)} x 100%",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"3. PAYMENT"]
[null,"3.1   Total value certified (2.6)",{"$nulls":6},{"$error":"#VALUE!"},{"v":7428137.2,"d":"R 7,428,137.20"},{"$error":"#VALUE!"}]
[null,"3.2   Retention  (10% of 3.1) ((Maximum : R 707 447, 24 ) ",{"$nulls":6},{"v":0,"d":"R 0.00"},{"v":371406.86,"d":"R 371,406.86"},{"v":-371406.86,"d":"-R 371,406.86"}]
[null,"3.3   Penalties, surety,other debits",{"$nulls":6},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,"3.4   Cession amounts paid to supplier",{"$nulls":6},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,"3.5.  Value of materials on site excluding VAT (80%)",{"$nulls":6},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,"3.6   Net Total  (3.1 - 3.2 - 3.3 - 3.4+3.5)",{"$nulls":6},{"$error":"#VALUE!"},{"v":7056730.34,"d":"R 7,056,730.34"},{"$error":"#VALUE!"}]
[null,"3.7   Amount subject to 15% VAT (3.6)",{"$nulls":6},{"$error":"#VALUE!"},{"v":7056730.34,"d":"R 7,056,730.34"},{"$error":"#VALUE!"}]
[null,"3.8   Value Added Tax (15% of 3.5)",{"$nulls":6},{"$error":"#VALUE!"},{"v":1058509.551,"d":"R 1,058,509.55"},{"$error":"#VALUE!"}]
[null,"3.9   Total including VAT  (3.7 + 3.8)",{"$nulls":6},{"$error":"#VALUE!"},{"v":8115239.891,"d":"R 8,115,239.89"},{"$error":"#VALUE!"}]
[null,"3.10   Amount paid previously including VAT",{"$nulls":6},{"v":8115239.891,"d":"R 8,115,239.89"}]
[]
[null,"3.10 AMOUNT NOW PAYABLE INCLUDING VAT (3.8 - 3.9)",{"$nulls":6},{"$error":"#VALUE!"},"These amount must be identical"]
[]
[null,"These figures are documented in detail on the attached schedules",{"$nulls":6},"MUNICIPAL CERTIFICATION  -  APPROVED FOR PAYMENT"]
[]
[]
[null,"We hereby certify that the above figures are correct"]
[]
[{"$nulls":8},"…………………………….",null,"……………………."]
[{"$nulls":8},"PMU Cordinator",null,"           Date"]
[]
[]
[]
[{"$nulls":8},"…………………………….",null,"……………………."]
[null,"…………………………….",{"$nulls":3},"…………………….",null,null,"PMU Manager",null,"           Date"]
[null,"Engineer",{"$nulls":3},"Date"]
[]
[]
[]
[]
[null,"…………………………….",{"$nulls":3},"…………………….",null,null,"…………………………….",null,"……………………."]
[null," Contractor",{"$nulls":3},"Date",null,null,"DIRECTOR",null,"Date"]
[]
[null," "]

{"sheet":"INVOICE","index":1,"n_rows":46,"n_cols":11,"rows_kept":46,"hidden":true,"merged":[[1,1,5,3],[1,4,5,7],[1,8,5,10],[7,1,7,2],[7,3,7,4],[7,8,7,9],[9,1,9,2],[9,8,9,9],[13,5,14,6],[13,8,13,10],[17,8,17,9],[22,1,22,2],[22,3,22,10],[23,4,23,7],[24,2,24,6],[25,2,25,6],[27,2,27,6],[28,2,28,6],[29,2,29,6],[30,2,30,6],[31,2,31,6],[32,2,32,6],[33,2,33,9],[40,2,40,3],[42,2,42,3],[43,1,43,10],[45,1,45,10]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":4},"MOBOFA TRADING SERVICES"]
[]
[]
[]
[]
[]
[null,"Fax:",null,"086 754 3239",{"$nulls":3},"VAT No.:",4630288902]
[]
[null,"Email:",null,"mflekgwati@gmail.com ",{"$nulls":3},"Tel/Cell No.:","083 367 2723"]
[]
[]
[]
[null,"Bill To:",{"$nulls":3},"TAX INVOICE",null,"Date:","2025-03-06T00:39:58.790"]
[]
[null,"Client","Rustenburg Local Municipality",{"$nulls":4},"Invoice No.:","01-CE-04-10"]
[null,"Address:","Crn Nelson Mandela & Beyers Naude"]
[null,null,"Rustenburg  ",{"$nulls":4},"REF:"]
[null,null,"0300"]
[null,"VAT No.","4840112868"]
[]
[]
[null,"CONTRACT NO. RLM/OMM/0080/2020/21",null,"CONSTRUCTION OF MARIKANA ROADS AND STORMWATER DRAINAGE PHASE 04 ( THABANENG)"]
[{"$nulls":4},"RELEASE FIRST 50% RETENSION"]
[]
[null,"No.","Description",{"$nulls":7},"Value"]
[]
[null,7,"Work Done To Date",{"$nulls":7},{"$error":"#VALUE!"}]
[null,null,"Rentention",{"$nulls":7},{"v":0,"d":"R 0.00"}]
[null,null,"Sub Total ",{"$nulls":7},{"$error":"#VALUE!"}]
[]
[null,null,"Add 15% VAT",{"$nulls":7},{"$error":"#VALUE!"}]
[]
[null,null,"Total Sum of Invoice",{"$nulls":7},{"$error":"#VALUE!"}]
[]
[null,"Make All Payment To:",{"$nulls":6},"Prepared By:"]
[]
[null,"Bank:","First National Bank"]
[null,"Branch","Hatfield",{"$nulls":5},"Mr MT Mathabatha"]
[null,"Code",{"v":252145,"d":"252,145"}]
[null,"Account No:",62544624423]
[]
[]
[null,"Mobofa Trading Services (PTY),\n  2437 Valleyview,\n  Kosmodal,\n  0157"]
[]
[null,"• Fax: 086 754 3239 • Cell: 083 367 2723 • Email: mflegwati@gmail.com"]

{"sheet":"STATEMENT","index":2,"n_rows":49,"n_cols":10,"rows_kept":49,"hidden":true,"merged":[[0,1,4,2],[0,3,4,5],[0,6,4,7],[11,2,11,3],[45,2,45,3],[48,1,48,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"MOBOFA TRADING SERVICES "]
{"$rows_empty":8}
[{"$nulls":6},"Statement"]
[null,"Statement #:","ST01/MJ/04/2021",null,"Bill To:","Rustenburg Local Municipality"]
[null,"Date:","2025-03-09T14:42:30.590",null,null,"Corner Nelson Mandela & Beyers Naude"]
[null,"Customer ID:","CONTRACT NO. RLM/OMM/0080/2020/21",null,null,"Rustenburg 0300"]
[]
[null,"DATE","TYPE","INVOICE NO","DESCRIPTION","Amount","Payment","Balance"]
[null,"2021-06-08","INV","01-CE-02-08","CONSTRUCTION OF ROADS AND STORMWATER IN THABANENG",{"v":8115239.891,"d":"R8,115,239.89"},{"v":8115239.891,"d":"R8,115,239.89"}]
[]
[null,"2021-06-08","INV","01-CE-02-08","CONSTRUCTION OF ROADS AND STORMWATER IN THABANENG",0,0]
[]
[null,"2021-06-08","INV","01-CE-02-08","CONSTRUCTION OF ROADS AND STORMWATER IN THABANENG",{"v":977911.2170000002,"d":"R977,911.22"},{"v":977911.2170000002,"d":"R977,911.22"}]
[]
[null,"2021-12-17T08:08:55.170","INV","01-CE-02-25","CONSTRUCTION OF ROADS AND STORMWATER IN THABANENG",{"v":828000.1149999993,"d":"R828,000.11"},0,{"v":828000.1149999993,"d":"R828,000.11"}]
[null,"2021-12-17T08:54:23.180","INV","01-CE-02-25","CONSTRUCTION OF ROADS AND STORMWATER IN THABANENG",{"v":141802.24500000104,"d":"R141,802.25"},0,{"v":141802.24500000104,"d":"R141,802.25"}]
[null,"2025-03-09T14:42:30.590","INV","01-CE-02-25","CONSTRUCTION OF ROADS AND STORMWATER IN THABANENG",{"$error":"#VALUE!"},0,{"$error":"#VALUE!"}]
[null,"25/02/2021","INV","01-CE-02-25","CONSTRUCTION OF ROADS AND STORMWATER IN THABANENG",0,0,0]
[null,"17/03/2021","INV","01-CE-03-16","CONSTRUCTION OF ROADS AND STORMWATER IN THABANENG",0,0,0]
[null,"08/04/2021","INV","01-CE-04-08","CONSTRUCTION OF ROADS AND STORMWATER IN THABANENG",0,0,0]
[null,"21/04/2021","INV","01-CE-04-21","CONSTRUCTION OF ROADS AND STORMWATER IN THABANENG",0,0,0]
[null,"12/05/2021","INV","01-CE-05-12","CONSTRUCTION OF ROADS AND STORMWATER IN THABANENG",0,0,0,null,0]
[{"$nulls":4},"   Totals   ",{"$error":"#VALUE!"},{"v":9093151.108,"d":"R9,093,151.11"},{"$error":"#VALUE!"}]
{"$rows_empty":10}
[null,"Terms: "]
[null,"REMITTANCE"]
[null,"Customer Name:","Rustenburg Local Municipality"]
[null,"Customer ID:","CONTRACT NO. RLM/OMM/0080/2020/21"]
[null,"Statement #:","ST01/MJ/04/2021"]
[null,"Date:","2025-03-09T14:42:30.590"]
[null,"Amount Due:",{"v":9093151.108,"d":"R9,093,151.11"}]
[]
[null,"Tel: 012 428 8337 • Fax: 086 754 3239 • Cell: 083 367 2723 • Email: mflegwati@gmail.com"]

{"sheet":"MOS","index":3,"n_rows":33,"n_cols":10,"rows_kept":33,"hidden":true,"flags":["formulas_cached_only"]}
["MATERIALS ON SITE"]
[]
["ITEM","DESCRIPTION ","UNIT","QTY","RATE","AMOUNT"]
[]
[1,"80mm Interlocking Paving Grey 30 Mpa","m2",0,106,0]
[2,"Freight Charges","Item",0,2500,0]
[{"$nulls":4},"Sub-Total",0]
[]
[3,"G5 Material (-55mm)","m3",0,132,0]
[4,"Transport","m3",0,82.5,0]
[5,"Dump Rock ( Fillling)","m3",0,69,0,{"$nulls":3},"*"]
[6,"Transport","m3",0,82.5,0]
[{"$nulls":4},"Sub-Total",0]
[]
[7,"Concrete Ready Mix ( 25Mpa)","m3",0,1186.33,0]
[{"$nulls":4},"Sub-Total",0]
{"$rows_empty":13}
[null,"Total",{"$nulls":3},0]
[]
[]
[null,"Total (Value of materials on site excluding VAT (80%)",{"$nulls":3},0]

{"sheet":"Summary","index":4,"n_rows":60,"n_cols":15,"rows_kept":60,"merged":[[0,0,0,10],[2,0,2,10],[3,0,3,10],[4,0,4,10],[5,0,5,10],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[9,1,9,6],[12,1,12,6],[13,1,13,6],[14,1,14,6],[15,1,15,6],[16,1,16,6],[17,1,17,6],[18,1,18,6],[19,1,19,6],[20,1,20,6],[21,1,21,6],[22,1,22,6],[23,1,23,6],[24,1,24,6],[25,1,25,6],[27,1,27,6],[28,1,28,6],[29,0,29,6],[30,0,30,6],[31,0,31,6],[33,0,33,6],[34,0,34,6],[35,0,35,6],[40,0,40,6],[42,0,42,6],[44,0,44,6],[45,0,45,6],[46,0,46,6],[47,0,47,6],[48,0,48,6]],"flags":["formulas_cached_only"]}
["SUMMARY OF BILL OF QUANTITIES"]
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
[]
[]
[{"$nulls":7},"PREVIOUS AMOUNT","CURRENT AMOUNT","TOTAL AMOUNT CLAIMED","TENDERED AMOUNT"]
["SCHEDULE A : ROADWORKS",{"$nulls":11},{"v":0,"d":"R0.00"},"SAVINGS"]
[1200,"GENERAL REQUIREMENTS AND PROVISIONS",{"$nulls":5},{"v":340000,"d":"R 340,000.00"},0,{"v":340000,"d":"R 340,000.00"},null,{"v":515860,"d":"R515,860.00"},{"v":515860,"d":"R515,860.00"},{"v":-340000,"d":"-R340,000.00"}]
[1300,"CONTRACTORr's ESTABLISHMENT ON SITE AND  GENERALl OBLIGATION",{"$nulls":5},0,0,0,null,{"v":688000,"d":"R688,000.00"},{"v":688000,"d":"R688,000.00"},0]
[1400,"HOUSING, OFFICE AND LABORATORY FOR THE ENGINEER'S SITE PERSONNEL",{"$nulls":5},0,0,0,null,{"v":81070,"d":"R81,070.00"},{"v":81070,"d":"R81,070.00"},0]
[1500,"ACCOMMODATION OF TRAFFIC",{"$nulls":5},0,0,0,null,{"v":238290,"d":"R238,290.00"},{"v":238290,"d":"R238,290.00"},0]
[1700,"CLEARING AND GRABBING",{"$nulls":5},0,0,0,null,{"v":16362,"d":"R16,362.00"},{"v":16362,"d":"R16,362.00"},0]
[1800,"DAYWORKS",{"$nulls":5},{"v":450000,"d":"R 450,000.00"},0,{"v":450000,"d":"R 450,000.00"},null,{"v":286210,"d":"R286,210.00"},{"v":286210,"d":"R286,210.00"},{"v":-450000,"d":"-R450,000.00"}]
[2100,"DRAINS",{"$nulls":5},0,0,0,null,{"v":59755.5,"d":"R59,755.50"},{"v":59755.5,"d":"R59,755.50"},0]
[2200,"PREFABRICATED CULVERTS",{"$nulls":5},0,0,0,null,{"v":35970,"d":"R35,970.00"},{"v":35970,"d":"R35,970.00"},0]
[2300,"CONCRETE KERBING, CONCRETE CHANNELLING, CHUTES AND DOWNPIPES, AND CONCRETE LINNING FOR OPEN DRAINS",{"$nulls":5},0,0,0,null,{"v":1012938.48,"d":"R1,012,938.48"},{"v":1012938.48,"d":"R1,012,938.48"},0]
[3300,"MASS EARTHWORKS",{"$nulls":5},0,0,0,null,{"v":1172732.86,"d":"R1,172,732.86"},{"v":1172732.86,"d":"R1,172,732.86"},0]
[3400,"PAVEMENT LAYERS OF GRAVEL MATERIAL",{"$nulls":5},0,0,0,null,{"v":625160,"d":"R625,160.00"},{"v":625160,"d":"R625,160.00"},0]
[3500,"STABILIZATION",{"$nulls":5},0,0,0,null,{"v":117795.08,"d":"R117,795.08"},{"v":117795.08,"d":"R117,795.08"},0]
[3600,"CRUSHED STONE BASE",{"$nulls":5},0,0,0,null,{"v":446400,"d":"R446,400.00"},{"v":446400,"d":"R446,400.00"},0]
[4100,"Prime coat",{"$nulls":5},0,0,0,null,null,{"v":0,"d":"R0.00"},0]
[4200,"Asphalt  surfacing and base",{"$nulls":5},0,0,0,null,null,{"v":0,"d":"R0.00"},0]
[5600,"ROAD SIGNS ",{"$nulls":5},0,0,0,null,{"v":31800,"d":"R31,800.00"},{"v":31800,"d":"R31,800.00"},0]
[5700,"ROAD MARKINGS",{"$nulls":5},0,0,0,null,{"v":62755,"d":"R62,755.00"},{"v":62755,"d":"R62,755.00"},0]
[5900,"Finishing the road and road reserve and treating old roads",{"$nulls":5},0,0,0,null,{"v":11313.5,"d":"R11,313.50"},{"v":11313.5,"d":"R11,313.50"},0]
[7300,"CONVCRETE BLOCK PAVING FOR ROADS",{"$nulls":5},{"v":250000,"d":"R 250,000.00"},0,{"v":250000,"d":"R 250,000.00"},null,{"v":1617460,"d":"R1,617,460.00"},{"v":1617460,"d":"R1,617,460.00"},{"v":-250000,"d":"-R250,000.00"}]
[8100,"TESTING MATERIALS AND WORMANSHIP",{"$nulls":5},{"v":380000,"d":"R 380,000.00"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"v":54500,"d":"R54,500.00"},{"v":54500,"d":"R54,500.00"},{"$error":"#VALUE!"}]
["TOTAL CONSTRUCTION",{"$nulls":6},{"v":1420000,"d":"R 1,420,000.00"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"v":7074472.92,"d":"R7,074,472.92"},{"v":7074472.92,"d":"R7,074,472.92"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["10% CONTIGENCIES",{"$nulls":7},{"$error":"#VALUE!"},{"$nulls":3},{"v":0,"d":"R0.00"},0,{"$error":"#VALUE!"}]
["SUB-TOTAL A",{"$nulls":6},{"v":1420000,"d":"R 1,420,000.00"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$nulls":12},{"v":0,"d":"R0.00"},0]
["15% VAT ",{"$nulls":6},{"v":213000,"d":"R 213,000.00"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$nulls":12},{"v":0,"d":"R0.00"},0]
["TENDER AMOUNT ( CARRIED TO FORM OF OFFER)",{"$nulls":6},{"v":1633000,"d":"R 1,633,000.00"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
{"$rows_empty":20}
[{"$nulls":5},0]
[]
[]
[{"$nulls":6},0]

{"sheet":"1200","index":5,"n_rows":72,"n_cols":20,"rows_kept":72,"merged":[[5,1,5,3]],"flags":["formulas_cached_only"]}
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","QTY","PREVIOUS","CURRENT","TOTAL","RATE","PREVIOUS","CURRENT","TOTAL","AMOUNT","% "]
["NO",{"$nulls":5},"QUANTITY","QUANTITY","QUANTITY",null,"AMOUNT","AMOUNT","AMOUNT",null,"CLAIMED"]
[]
[]
[1200,"GENERAL REQUIREMENTS AND PROVISION"]
[]
["12/C12.01","Project liaison"]
[]
[null,"(a)","Project Liaison officer",null,"Prov Sum",1,{"v":1,"d":"1.0"},{"v":0,"d":"0.0"},{"v":1,"d":"1.0"},{"v":80000,"d":"80,000.00"},{"v":80000,"d":"R 80,000.00"},{"v":0,"d":"R 0.00"},{"v":80000,"d":"80,000.00"},{"v":80000,"d":"80,000.00"},{"v":1,"d":"100%"},null,26000]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(c)","Contractor's charges to allow for handling cost and profit",null,"%",80000,{"v":48000,"d":"48,000.0"},{"v":32000,"d":"32,000.0"},{"v":80000,"d":"80,000.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[null,null,"in respect of 12/C12.01(a) and (b)",{"$nulls":4},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["12/D07.01","Training",{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(a)","Civil engineering technician/engineer trainee",null,"Prov Sum",1,null,{"v":0,"d":"0.0"},null,{"v":200000,"d":"200,000.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0%"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(b)","Technical skills",null,"Prov Sum",1,null,{"v":0,"d":"0.0"},null,{"v":100000,"d":"100,000.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0%"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(c)","Management of Local Contractors",null,"Month",4,{"v":6,"d":"6.0"},{"v":0,"d":"0.0"},{"v":6,"d":"6.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(d)","Training venue",null,"Prov Sum",1,null,{"v":0,"d":"0.0"},null,{"v":15000,"d":"15,000.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"},{"v":0,"d":"0%"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(e)","Remuneration of workers undergoing technical ",null,"Prov Sum",1,null,{"v":0,"d":"0.0"},null,{"v":117000,"d":"117,000.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":117000,"d":"117,000.00"},{"v":0,"d":"0%"}]
[null,null,"skills training ",{"$nulls":4},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(f)","Contractor's handling costs, profit and all other charges",{"$nulls":4},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null," in respect of Sub items D 07.01(a) and (b)",null,"%",432000,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["12/E9.01","Contractor’s initial obligations in respect of the Occupational ",null,null,"L Sum",1,{"v":1,"d":"1.0"},{"v":0,"d":"0.0"},{"v":1,"d":"1.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[null,"Health and Safety Act and Construction Regulations and DMA act 2002",{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["12/E9.02","Contractor’s time related obligations in respect of the ",null,null,"Month",4,{"v":6,"d":"6.0"},{"v":0,"d":"0.0"},{"v":6,"d":"6.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[null,"Occupational Health and Safety Act and Construction ",{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Regulations",{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["12/E9.03","Submission of the Health and Safety File  ",null,null,"L Sum",1,{"v":1,"d":"1.0"},{"v":0,"d":"0.0"},{"v":1,"d":"1.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["12/E9.04","Contractor’s time related obligations in respect of the Occupational Health            ",null,null,"Month",4,{"v":6,"d":"6.0"},{"v":0,"d":"0.0"},{"v":6,"d":"6.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[null,"and Safety Act  Construction Regulations (2014) and Disaster Management ",{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Act of 2002 as amended for administrative Controls for SARS (COVID 19) Virus                              ",{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["12/H11.04","Contractor’s time related obligations in respect of ",null,null,"Month",4,{"v":6,"d":"6.0"},{"v":0,"d":"0.0"},{"v":6,"d":"6.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[null,"Environmental management plans and specifications",{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["B12.01","Construction Nameboard",null,null,"No",2,{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":2,"d":"2.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["B12.02","Provision for compensation to land owners",{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(a)","Provisional sum for royalities of borrow pit material",null,"Prov Sum",1,{"v":1,"d":"1.0"},{"v":0,"d":"0.0"},{"v":1,"d":"1.0"},{"v":180000,"d":"180,000.00"},{"v":180000,"d":"R 180,000.00"},{"v":0,"d":"R 0.00"},{"v":180000,"d":"180,000.00"},{"v":180000,"d":"180,000.00"},{"v":1,"d":"100%"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(b)","Handling cost and profit in respect of subitem B12.02 (a)",null,"%",180000,{"v":35000,"d":"35,000.0"},{"v":145000,"d":"145,000.0"},{"v":180000,"d":"180,000.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},null,{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["B12.03","Services:",{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(a)","Searching, locating and relocation of existing",null,"PC Sum",1,{"v":1,"d":"1.0"},{"v":0,"d":"0.0"},{"v":1,"d":"1.0"},{"v":80000,"d":"80,000.00"},{"v":80000,"d":"R 80,000.00"},{"v":0,"d":"R 0.00"},{"v":80000,"d":"80,000.00"},{"v":80000,"d":"80,000.00"},{"v":1,"d":"100%"}]
[null,null,"services  and installation of street",{"$nulls":4},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null," lighting after completion ( Telkom, existing ",null,null,0,{"$nulls":4},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"street lightings, water services, etc)",{"$nulls":4},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":340000,"d":"R 340,000.00"},{"v":0,"d":"R 0.00"},{"v":340000,"d":"R 340,000.00"},null,{"$error":"#DIV/0!"}]
[1200,"TOTAL CARRIED TO SUMMARY",{"$nulls":17},{"v":515860,"d":"R515,860.00"}]

{"sheet":"1300 ","index":6,"n_rows":53,"n_cols":15,"rows_kept":53,"merged":[[5,1,5,3]],"flags":["formulas_cached_only"]}
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","QTY","PREVIOUS","CURRENT","TOTAL","RATE","PREVIOUS","CURRENT","TOTAL","AMOUNT","% "]
["NO",{"$nulls":5},"QUANTITY","QUANTITY","QUANTITY",null,"AMOUNT","AMOUNT","AMOUNT",null,"CLAIMED"]
[]
[]
[1300,"CONTRACTOR'S ESTABLISHMENT ON SITE"]
[null,"AND GENERAL OBLIGATIONS"]
[]
[]
[]
[13.01,"The Contractor's general obligations:"]
[]
[null,"(a)","Fixed obligations",null,"L/Sum",1,{"v":1,"d":"1.0"},{"v":0,"d":"0.0"},{"v":1,"d":"1.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(b)","Value-related obligations",null,"L/Sum",1,{"v":1,"d":"1.0"},{"v":0,"d":"0.0"},{"v":1,"d":"1.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(c)","Time-related obligations",null,"Month",4,{"v":6,"d":"6.0"},{"v":0,"d":"0.0"},{"v":6,"d":"6.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"",{"$nulls":3},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"NB:","The combined total ESTIMATED amount for sub",{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"items (a), (b) and c, should NOT exceed",{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"15% of ESTIMATED amount",{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
{"$rows_empty":25}
[{"$nulls":10},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[" 1300","TOTAL CARRIED TO SUMMARY",{"$nulls":11},{"v":0,"d":"0.00"}]

{"sheet":"1400","index":7,"n_rows":117,"n_cols":15,"rows_kept":117,"merged":[[5,1,5,3],[58,9,60,9],[67,1,67,3],[69,0,69,8]],"flags":["formulas_cached_only"]}
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","QUANTITY","PREVIOUS","CURRENT","TOTAL","RATE","PREVIOUS","CURRENT","TOTAL","AMOUNT","% "]
["NO",{"$nulls":5},"QUANTITY","QUANTITY","QUANTITY",null,"AMOUNT","AMOUNT","AMOUNT",null,"CLAIMED"]
[]
[]
[1400,"HOUSING, OFFICE AND LABORATORY FOR THE "]
[null,"ENGINEER'S SITE PERSONNEL"]
[]
[]
[]
[14.01,"Offices and laboratory accommodation"]
[]
[null,"(a) ","Offices (interior floor space only)"]
[]
[null,null,"(i) Type 1 (6m x 3,5,)",null,"m²",21,{"v":21,"d":"21.0"},{"v":0,"d":"0.0"},{"v":21,"d":"21.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(ii) Type 2 (4m x 3,5)",null,"m²",14,{"v":14,"d":"14.0"},{"v":0,"d":"0.0"},{"v":14,"d":"14.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"",{"$nulls":3},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[14.02,"Offices and laboratory funiture",{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(a) ","Chairs",null,"No",18,{"v":18,"d":"18.0"},{"v":0,"d":"0.0"},{"v":18,"d":"18.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(d) ","Desks, complete with drawers and locks",null,"No",4,{"v":4,"d":"4.0"},{"v":0,"d":"0.0"},{"v":4,"d":"4.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(f) ","Conference tables",null,"No",1,{"v":1,"d":"1.0"},{"v":0,"d":"0.0"},{"v":1,"d":"1.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["B14.03","Offices and laboratory fittings Installations and equipment.",{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(a)"," Items measured by number",{"$nulls":4},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(i) 220/250 volt power points",null,"No",4,{"v":12,"d":"12.0"},{"v":0,"d":"0.0"},{"v":12,"d":"12.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(iii) Double 80 watt flourescent light fittings complete",null,"No",4,{"v":4,"d":"4.0"},{"v":0,"d":"0.0"},{"v":4,"d":"4.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[null,null,"    with ballast and tubes",{"$nulls":4},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(v) Single incandescent light fittings complete with 100 watt ",null,"No",2,{"v":4,"d":"4.0"},{"v":0,"d":"0.0"},{"v":4,"d":"4.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(vi) Hand wash basins complete with taps and drains",null,"No",2,{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":2,"d":"2.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[null,null,"globes",{"$nulls":4},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(iv) Double 55 watt fluorescent light fittings complete with ",null,"No",3,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[null,null,"ballast and tubes",{"$nulls":4},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(x) Fire extinquishers, 9,0 kg, all purpose dry powder type, ",null,"No",2,{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":2,"d":"2.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[null,null,"     complete, mounted on wall with brackets",{"$nulls":4},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(xiv) General-purpose steel cupboards with shelves",null,"No",2,{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":2,"d":"2.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(xv) Steel filing cabinets drawers",null,"No",1,{"v":1,"d":"1.0"},{"v":0,"d":"0.0"},{"v":1,"d":"1.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(xix) Steel plan cabinets",null,"No",1,{"v":1,"d":"1.0"},{"v":0,"d":"0.0"},{"v":1,"d":"1.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"$error":"#DIV/0!"}]
[1400,"TOTAL CARRIED FOWARD",{"$nulls":11},{"v":0,"d":"0.00"}]
[]
[]
["RUSTENBURG LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
[]
[{"$nulls":4},"UNIT","QUANTITY","PREVIOUS","CURRENT","TOTAL","RATE","PREVIOUS","CURRENT","TOTAL","AMOUNT","% "]
["ITEM","DESCRIPTION",{"$nulls":4},"QUANTITY","QUANTITY","QUANTITY",null,"AMOUNT","AMOUNT","AMOUNT",null,"CLAIMED"]
["NO"]
["TOTAL BROUGHT FORWARD",{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[]
[null,"(b) ","Prime-cost items and items paid for in a lump sum:"]
[]
[null,null,"(ix) ","Cell phones costs, including pro-rata"]
[{"$nulls":3},"rentals, for calls in connection "]
[{"$nulls":3},"with contract administration ","PC Sum",1,{"v":1,"d":"1.0"},{"v":0,"d":"0.0"},{"v":1,"d":"1.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(x) ","Handling costs and profit in respect of ","%",{"v":40000,"d":"40,000"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"subitem B14.03 (b)(ix)above",{"$nulls":3},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(c) ","Items measured by area",{"$nulls":4},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(i) Shelving as specified, complete with brackets",null,"m²",6,{"v":6,"d":"6.0"},{"v":0,"d":"0.0"},{"v":6,"d":"6.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[14.04,"Car ports",{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(a) ","Car ports, as specified,at offices and laboratory building",null,"No",2,{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":2,"d":"2.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[14.08,"Services",{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(a)"," Services at office and laboratories",{"$nulls":4},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(i) Fixed costs",null,"L/sum",1,{"v":1,"d":"1.0"},{"v":0,"d":"0.0"},{"v":1,"d":"1.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(ii) Running costs",null,"month",4,{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":5,"d":"5.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"v":14.1,"d":"14.10"},"Provision of photostat facilities",null,null,"month",4,{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":5,"d":"5.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[1400,"TOTAL CARRIED TO SUMMARY",{"$nulls":11},{"v":0,"d":"0.00"}]

{"sheet":"1500","index":8,"n_rows":122,"n_cols":21,"rows_kept":122,"merged":[[5,1,5,3],[59,9,61,9],[59,14,61,14],[70,0,70,8],[120,13,122,13]],"flags":["formulas_cached_only"]}
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","QUANTITY","PREVIOUS","CURRENT","TOTAL","RATE","PREVIOUS","CURRENT","TOTAL","AMOUNT","% "]
["NO",{"$nulls":5},"QUANTITY","QUANTITY","QUANTITY",null,"AMOUNT","AMOUNT","AMOUNT",null,"CLAIMED"]
[]
[]
[1500,"ACCOMMODATION OF TRAFFIC"]
[]
[]
[]
["B15.01","Accommodating traffic and maintaining ",{"$nulls":11},{"v":0,"d":"0.00"}]
[" ","temporary deviations",null,null,"km",{"v":2.5,"d":"3"},1.3,{"v":0,"d":"0.0"},1.3,{"$nulls":5},{"$error":"#DIV/0!"},{"$nulls":5},"CALCULATION ERROR"]
[{"$nulls":5},0]
[15.03,"Temporary traffic-control facilities",{"$nulls":3},0]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[null,"(a)"," Flagmen",null,"man-days",336,{"v":694,"d":"694.0"},{"v":0,"d":"0.0"},{"v":694,"d":"694.0"},{"$nulls":5},{"$error":"#DIV/0!"},null,336,"4 flagmen per day"]
[{"$nulls":5},0]
[null,"(b) ","Portable STOP and GO-RY signs",null,"no",4,{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":7,"d":"7.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[null,"(e) ","Road signs, R- and TR-series, (1200mm ",null,"No",10,{"v":16,"d":"16.0"},{"v":0,"d":"0.0"},{"v":16,"d":"16.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[null,null,"diameter)",null,null,0]
[{"$nulls":5},0]
[null,"(f)"," Road signs, TW-series, (1500mm)",null,"No",10,{"v":16,"d":"16.0"},{"v":0,"d":"0.0"},{"v":16,"d":"16.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},0]
[null,"(g) ","Road signs, STW-, DTG-, TGS- AND ",null,"No",5,{"v":16,"d":"16.0"},{"v":0,"d":"0.0"},{"v":16,"d":"16.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[null,"   ","TG-series excluding delineators and ",null,null,0]
[null,null,"barricades)",null,null,0]
[{"$nulls":5},0]
[null,"(h) ","Delineators (DTG50(j) (200mm x 800mm)",null,null,0]
[{"$nulls":5},0]
[null,null,"(1) Single",null,"No",10,{"v":110,"d":"110.0"},{"v":0,"d":"0.0"},{"v":110,"d":"110.0"},{"$nulls":5},{"$error":"#DIV/0!"},null,40]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[null,null,"(2) Mounted back to back",null,"No",10,{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[null,"(i) ","Moveable barricade/road sign combination ",null,"No",5,{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":7,"d":"7.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[null,null,"(1970mm x 3000mm)",null,null,0]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[null,"(j) ","Traffic cones (750mm)",null,"No",20,{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":40,"d":"40.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},0]
[15.04,"Relocation of traffic-control facilities",null,null,"No",4,{"v":6,"d":"6.0"},{"v":0,"d":"0.0"},{"v":6,"d":"6.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},0]
[15.06,"Watering of temporary deviations",null,null,"kl",100,{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},0]
["B15.15","Provision of safety equipment to be used by the ",{"$nulls":3},0]
[null,"Engineer",{"$nulls":3},0]
[{"$nulls":5},0]
[null,"(a)","Safety Jackets",null,"No",4,{"v":4,"d":"4.0"},{"v":0,"d":"0.0"},{"v":4,"d":"4.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[]
[]
[]
[]
[{"$nulls":10},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[" 1500","TOTAL CARRIED FORWARD",{"$nulls":11},{"v":0,"d":"0.00"}]
[{"$nulls":20},"CALCULATION ERROR"]
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
[]
[{"$nulls":4},"UNIT","QUANTITY","PREVIOUS","CURRENT","TOTAL","TENDERED","PREVIOUS","CURRENT","TOTAL","TENDERED ","% "]
["ITEM","DESCRIPTION",{"$nulls":4},"QUANTITY","QUANTITY","QUANTITY","RATE","AMOUNT","AMOUNT","AMOUNT","AMOUNT","CLAIMED"]
["NO"]
["TOTAL BROUGHT FORWARD",{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":5},"BALANCE NOT BROUGHT FORWARD"]
[]
[{"$nulls":7},{"v":0,"d":"0.0"}]
["15/16.02","Overhaul on material hauled in excess of 1,0km  ",null,null,"m³-km",2500,{"v":1150,"d":"1,150.0"},{"v":0,"d":"0.0"},{"v":1150,"d":"1,150.0"},{"$nulls":5},{"$error":"#DIV/0!"},{"$nulls":3},11250]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[]
[]
[]
[]
[]
[]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":10},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"},{"$nulls":5},"CALCULATION ERROR"]
[" 1500","TOTAL CARRIED FORWARD TO SUMMARY"]

{"sheet":"1700","index":9,"n_rows":46,"n_cols":19,"rows_kept":46,"flags":["formulas_cached_only"]}
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","QUANTITY","PREVIOUS","CURRENT","TOTAL","TENDERED","PREVIOUS","CURRENT","TOTAL","TENDERED ","% "]
["NO",{"$nulls":5},"QUANTITY","QUANTITY","QUANTITY","RATE","AMOUNT","AMOUNT","AMOUNT","AMOUNT","CLAIMED"]
[]
[]
[1700,"CLEARING AND GRUBBING"]
[]
[]
[]
[17.01,"Clearing and grubbing",null,null,"ha",0.2,{"v":1,"d":"1.0"},{"v":0,"d":"0.0"},{"v":1,"d":"1.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[17.02,"Removal and grubbing of large trees and",{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[null,"stumps",{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[null,"(a)","Girth exceeding 1 m up to",null,null,0,null,{"v":0,"d":"0.0"}]
[null,null,"and including 2 m",null,"No",2,{"v":12,"d":"12.0"},{"v":0,"d":"0.0"},{"v":12,"d":"12.0"},{"$nulls":4},"Rate Only",{"$error":"#VALUE!"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[null,"(b)","Girth exceeding 2 m up to",{"$nulls":4},{"v":0,"d":"0.0"}]
[null,null,"and including 3 m",null,"No",1,null,{"v":0,"d":"0.0"},{"$nulls":5},"Rtae Only"]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[17.04,"Clearing and grubbing at inlets and outlets of ",{"$nulls":5},{"v":0,"d":"0.0"}]
[null,"hydraulic structures",null,null,"m²",10,{"v":35,"d":"35.0"},{"v":0,"d":"0.0"},{"v":35,"d":"35.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[17.05,"Clearing out of hydraulic structures:",{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(a) ","Pipes with an internal diameter up to and",null,"m³",5,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},null,{"$error":"#DIV/0!"},{"$nulls":3},12000]
[null,null,"including 750 mm",{"$nulls":4},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"}]
[null,"(b) ","Pipes with an internal diameter exceeding 750 mm",null,"m³",1,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"}]
[null,null,"750 mm",{"$nulls":4},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"}]
[null,"(c) ","Box culverts up to and including 1,5 m",null,"m³",1,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"}]
[null,null,"vertical dimension",{"$nulls":4},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"}]
[null,"(d) ","Box culverts exceeding 1,5 m vertical",null,"m³",1,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"}]
[null,null,"dimension",{"$nulls":4},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[" 1700","TOTAL CARRIED TO SUMMARY",{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"$error":"#DIV/0!"}]

{"sheet":"1800","index":10,"n_rows":111,"n_cols":26,"rows_kept":111,"merged":[[65,0,65,6]],"flags":["formulas_cached_only"]}
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
[]
["ITEM","DESCRIPTION"]
[null,null,"UNIT","QUANTITY","PREVIOUS","CURRENT","TOTAL","RATE","PREVIOUS","CURRENT","TOTAL","AMOUNT","% "]
[{"$nulls":4},"QUANTITY","QUANTITY","QUANTITY",null,"AMOUNT","AMOUNT","AMOUNT",null,"CLAIMED"]
["NO"]
["B1800","DAYWORKS"]
[]
["B18.01","Personnel during normal working hours"]
[]
[null,"(a) Unskilled labour","hour",{"v":32,"d":"32.00"},null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"(b) Semi-skilled labour","hour",{"v":32,"d":"32.00"},null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"(c) Skilled Labour","hour",{"v":32,"d":"32.00"},null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"(d) Foreman - Section Leader","hour",{"v":32,"d":"32.00"},null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"(e) Flagman ","hour",{"v":32,"d":"32.00"},null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"(f) Operator","hour",{"v":32,"d":"32.00"},null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
["B18.02","Personnel outside normal working hours ",{"$nulls":3},{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[null,"(a) Outside normal working hours and Saturdays:",{"$nulls":3},{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[null,"(i) Unskilled labour","hour",{"v":32,"d":"32.00"},null,{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[null,"(ii) Semi-skilled labour","hour",{"v":32,"d":"32.00"},null,{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[null,"(iii) Skilled Labour","hour",null,null,{"v":0,"d":"0.0"}]
[{"$nulls":3},{"v":32,"d":"32.00"},null,{"v":0,"d":"0.0"}]
[null,"(iv) Foreman - Section Leader","hour",null,null,{"v":0,"d":"0.0"}]
[{"$nulls":3},{"v":32,"d":"32.00"},null,{"v":0,"d":"0.0"}]
[null,"(v) Flagman ","hour",null,null,{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[null,"(vi) Operator","hour",{"v":32,"d":"32.00"},null,{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[null,"(b) Sunday and Public holidays:",{"$nulls":3},{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[null,"(i) Unskilled labour","hour",{"v":32,"d":"32.00"},null,{"v":0,"d":"0.0"}]
[null,"(ii) Semi-skilled labour","hour",{"v":32,"d":"32.00"},null,{"v":0,"d":"0.0"}]
[null,"(iii) Skilled Labour","hour",{"v":32,"d":"32.00"},null,{"v":0,"d":"0.0"}]
[null,"(iv) Foreman - Section Leader","hour",{"v":32,"d":"32.00"},null,{"v":0,"d":"0.0"}]
[null,"(v) Flagman ","hour",{"v":32,"d":"32.00"},null,{"v":0,"d":"0.0"}]
[null,"(vi) Operator","hour",{"v":32,"d":"32.00"},null,{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
["TOTAL  CARRIED  FORWARD ",{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":13},"CALCULATION ERROR"]
[]
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
[]
["ITEM","DESCRIPTION"]
[null,null,"UNIT","QUANTITY","PREVIOUS","CURRENT","TOTAL","TENDERED","PREVIOUS","CURRENT","TOTAL","TENDERED ","% "]
[{"$nulls":4},"QUANTITY","QUANTITY","QUANTITY","RATE","AMOUNT","AMOUNT","AMOUNT","AMOUNT","CLAIMED"]
["NO"]
["BROUGHT FORWARD",{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":13},"BALANCE  NOT BROUGHT FORWARD"]
["B18.03","Plant:"]
[]
[null,"(a) Tipper Trucks"]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[null,"(i) 6m3 capacity","hour",{"v":650,"d":"650.00"},null,{"v":0,"d":"0.0"}]
[]
[null,"(ii) 10m3 capacity","hour",{"v":710,"d":"710.00"}]
[]
[null,"(c) TLB","hour",{"v":300,"d":"300.00"}]
[]
[null,"(e) Pneumatic Roller (10 to 25 tons)","hour",{"v":360,"d":"360.00"}]
[]
[null,"(g) Air Compressors and equipment","hour",{"v":180,"d":"180.00"}]
[]
[null,"(k) Pedestrian roller (bomag 120 or similar)","hour",{"v":180,"d":"180.00"}]
[]
["B18.04","Materials:"]
[]
[null,"(a) Procurement of materials","PC Sum",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":350000,"d":"350,000.00"},{"v":350000,"d":"R 350,000.00"},{"v":0,"d":"R 0.00"},{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"},{"v":1,"d":"100.00%"}]
[{"$nulls":5},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(b) Contractor's handling costs, profit and all other charges ","%",{"v":350000,"d":"350,000"},{"v":25000,"d":"25,000"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[null,"     in respect of subitem B18.04 (a)",{"$nulls":3},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["B18.05","Transport:",{"$nulls":3},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"(a) LDV","km",{"v":2200,"d":"2,200.00"},null,{"v":0,"d":"0.00"},{"$nulls":4},"Rate Only",{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
[null,"(b) Flatbed truck","km",{"v":1500,"d":"1,500.00"},null,{"v":0,"d":"0.00"},{"$nulls":4},"Rate Only",{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
[null,"(c) Semi-trailer and truck","km",{"v":1500,"d":"1,500.00"},null,{"v":0,"d":"0.00"},{"$nulls":4},"Rate Only",{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"}]
["B18.06","Relocation of Services:\t\n\t\n(a)\tRelocation of Existing\n\tServices  Boundary Fences, Eskom Poles and line  Telkom, existing \n\tstreet lightings, water services, etc","PC Sum",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"R 100,000.00"},{"v":0,"d":"R 0.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":1,"d":"100.00%"}]
[null,"Relocation of water",{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
["TOTAL CARRIED TO SUMMARY",{"$nulls":7},{"v":450000,"d":"450,000.00"},{"v":0,"d":"0.00"},{"v":450000,"d":"450,000.00"},{"$nulls":13},"CALCULATION ERROR"]

{"sheet":"2100","index":11,"n_rows":126,"n_cols":18,"rows_kept":126,"merged":[[6,1,6,3],[69,1,69,3],[71,0,71,8]],"flags":["formulas_cached_only"]}
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
[]
[{"$nulls":4},"UNIT","QUANTITY","PREVIOUS","CURRENT","TOTAL","TENDERED","PREVIOUS","CURRENT","TOTAL","TENDERED ","% "]
["ITEM","DESCRIPTION",{"$nulls":4},"QUANTITY","QUANTITY","QUANTITY","RATE","AMOUNT","AMOUNT","AMOUNT","AMOUNT","CLAIMED"]
["NO"]
[2100,"DRAINS"]
[]
[21.01,"Excavation for open drains"]
[]
[null,"(a)","Excavating soft material situated within "]
[null,null,"the following depth ranges below the "]
[null,null,"surface level:"]
[]
[null,null,"(i)","0m up to 1.5m","m³",1260,{"v":845,"d":"845.0"},{"v":0,"d":"0.0"},{"v":845,"d":"845.0"},{"$nulls":5},{"$error":"#DIV/0!"},null,null,525.0000000000001]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[null,"(b)","Extra over subitem 21.01 (a) for ",null,"m³",120,null,{"v":0,"d":"0.0"}]
[null,null,"excavation in hard material, irrespective ",{"$nulls":4},{"v":0,"d":"0.0"}]
[null,null,"of depth",{"$nulls":4},{"v":0,"d":"0.0"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[21.03,"Excavation for subsoil drains systems",{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[null,"(a)","Excavating soft material situated within ",{"$nulls":4},{"v":0,"d":"0.0"}]
[null,null,"the following depth ranges below the ",{"$nulls":4},{"v":0,"d":"0.0"}]
[null,null,"surface level:",{"$nulls":4},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[null,null,"(i)","0m up to 1.5m","m³",120,null,{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[null,null,"(ii)","Excveding 1.5m and up to 3.0m","m³",90,null,{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[null,"(b)","Extra over subitem 21.03 (a) for ",null,"m³",65,null,{"v":0,"d":"0.0"}]
[null,null,"excavation in hard material, irrespective ",{"$nulls":4},{"v":0,"d":"0.0"}]
[null,null,"of depth",{"$nulls":4},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[21.04,"Impermeable backfilling to subsoil drainage",null,null,"m³",450,null,{"v":0,"d":"0.0"}]
[null,"system",{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[21.04,"Banks and dykes",null,null,"m³",3500,null,{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[21.06,"Natural permeable material in subsoil ",{"$nulls":5},{"v":0,"d":"0.0"}]
[null,"drainage system (crhushed stone)",{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[null,"(b)","Chrushed stone obtained from ",null,"m³",1620,null,{"v":0,"d":"0.0"}]
[null,null,"commercial sources (19,0mm aggregates)",{"$nulls":4},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[21.06,"Natural permeable material in subsoil ",{"$nulls":5},{"v":0,"d":"0.0"}]
[null,"drainage system (stand)",{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[null,"(b)","Sand obtained from commercial  ",null,"m³",{"v":196.875,"d":"197"},null,{"v":0,"d":"0.0"}]
[null,null,"sources ",{"$nulls":4},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[21.08,"Pipes in subsoil drainage systems",{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[null,"(b)","Unplasticized PVC pipes and fittings,",{"$nulls":4},{"v":0,"d":"0.0"}]
[null,null,"normal duty, complete with couplings",{"$nulls":4},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[null,null,"(i)","150mm internal dia Perforated slotted","m",10,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[]
[2100,"TOTAL CARRIED FORWARD",{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
[]
[{"$nulls":4},"UNIT","QUANTITY","PREVIOUS","CURRENT","TOTAL","TENDERED","PREVIOUS","CURRENT","TOTAL","TENDERED ","% "]
["ITEM","DESCRIPTION",{"$nulls":4},"QUANTITY","QUANTITY","QUANTITY","RATE","AMOUNT","AMOUNT","AMOUNT","AMOUNT","CLAIMED"]
["NO"]
["TOTAL BROUGHT FORWARD",{"$nulls":9},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
[21.12,"Concrete outlet structures, manhole boxes, "]
[null,"junction boxes and cleaning eyes for subsoil "]
[null,"drainage systems as in drawing No. AC…….."]
[]
[null,"(b)","Manhole boxes",null,"No",2,null,0]
[{"$nulls":7},0]
[null,"(c)","Junction boxes ",null,"No",2,null,0]
[{"$nulls":7},0]
[21.13,"Concrete caps for subsoil drain pipes",null,null,"No",4,null,0]
[{"$nulls":7},0]
[21.15,"Overhaul for material hauled in excess of ",{"$nulls":5},0]
[null,"1,0km free hauled (normal overhaul)",null,null,"m³- km",3650,{"v":3380,"d":"3,380.0"},0,{"v":3380,"d":"3,380.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":7},0]
[21.17,"Test flushing of pipe subsoil drains",null,null,"No",2,null,0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[]
[2100,"TOTAL CARRIED TO SUMMARY",{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"$error":"#DIV/0!"}]

{"sheet":"2200","index":12,"n_rows":128,"n_cols":17,"rows_kept":128,"merged":[[3,0,3,13],[5,1,5,3],[59,1,59,3],[65,0,65,12],[66,0,66,12],[67,0,67,13],[70,1,70,3],[72,0,72,8]],"flags":["formulas_cached_only"]}
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","QUANTITY","PREVIOUS","CURRENT","TOTAL","RATE","PREVIOUS","CURRENT","TOTAL","AMOUNT","% "]
["NO",{"$nulls":5},"QUANTITY","QUANTITY","QUANTITY",null,"AMOUNT","AMOUNT","AMOUNT",null,"CLAIMED"]
[]
[2200,"PREFABRICATED CULVERTS"]
[22.01,"Excavation"]
[]
[null,"(a)","Excavating soft material situated within "]
[null,null,"the following depth ranges below the "]
[null,null,"surface level:"]
[]
[null,null,"(i)","0m up to 1.5m","m³",450,{"v":165,"d":"165.0"},{"v":0,"d":"0.0"},{"v":165,"d":"165.0"},{"$nulls":5},{"$error":"#DIV/0!"},null,126]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[null,null,"(ii)","exceeding 1.5m to 3.0m","m³",260,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"},null,210]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[null,"(b)","Extra over subitem 21.01 (a) for ",null,"m³",20,{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":5,"d":"5.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[null,null,"excavation in hard material, irrespective ",null,null,0,null,{"v":0,"d":"0.0"}]
[null,null,"of depth",null,null,0,null,{"v":0,"d":"0.0"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[22.02,"Backfilling",{"$nulls":3},0]
[{"$nulls":5},0]
[null,"(a)","Using excavated material",null,"m³",400,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[null,"(b)","Using Imported material",null,"m³",200,null,{"v":0,"d":"0.0"},{"$nulls":6},{"$error":"#DIV/0!"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[null,"(c )","Extra over subitem 22.0(a) and 22.02(b)",null,null,0,null,{"v":0,"d":"0.0"}]
[null,null,"for soil cement backfilling",null,null,0,null,{"v":0,"d":"0.0"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[null,null,"(i)","with 2% stabilization (soil screte)","m³",50,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},"cem II 32.5N",null,0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[22.03,"Concrete culvert pipes",{"$nulls":3},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(b)","On class \"B\" bedding, ",null,null,0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(i)","OG Class 75D - SABS 677 Type SC",null,0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"(1) 450mm dia.","m",0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},null,"Rate Only","RATE ONLY"]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":3},"(2) 600mm dia.","m",250,{"v":110,"d":"110.0"},{"v":0,"d":"0.0"},{"v":110,"d":"110.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"$nulls":3},{"$error":"#DIV/0!"}]
[{"$nulls":3},"(3) 750mm dia.","m",null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},"RATE ONLY",{"$error":"#VALUE!"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"}]
[null,null,"(i)","OG Class 100D - SABS 677 Type SC",null,0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":3},"(1) 450mm dia.","m",null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},null,"Rate Only","RATE ONLY"]
["22.05","Portal culverts and Rectangular culverts",{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"}]
[null,"a) Complete with prefabricated floor",{"$nulls":5},{"v":0,"d":"0.0"}]
[null,"(i)","1200mm by 1500mm",null,"m",12,null,{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
["22.07","Cast in situ concrete and formwork",{"$nulls":5},{"v":0,"d":"0.0"}]
[null,"b) in floor slabs for portal or rectangular culverts,including formwork joints and class u2 finish( 25MPA)",null,null,"m³",20,null,{"v":0,"d":"0.0"}]
[]
[]
[2200,"TOTAL CARRIED TO FOWARD"]
[{"$nulls":10},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"$error":"#DIV/0!"}]
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
[]
[{"$nulls":4},"UNIT","QUANTITY","PREVIOUS","CURRENT","TOTAL","RATE","PREVIOUS","CURRENT","TOTAL","AMOUNT","% "]
["ITEM","DESCRIPTION",{"$nulls":4},"QUANTITY","QUANTITY","QUANTITY",null,"AMOUNT","AMOUNT","AMOUNT",null,"CLAIMED"]
["NO"]
["TOTAL BROUGHT FORWARD",{"$nulls":9},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[22.12,"Removing of existing concrete"]
[]
[null,null,"(a)","Plain conrete","m³",2,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,null,"(b)","reinforced concrete","m³",2,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
["B22.13","Removing and re-laying of concrete pipes",{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[null,null,"(a)","All types and size","m",180,null,{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[22.17,"Manholes, catchpits, precast inlet and",{"$nulls":5},{"v":0,"d":"0.0"}]
[null,"outlet structures complete",{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[null,"(a)","Manholes",{"$nulls":4},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[null,null,"(1) ","Brick manholes for drainage: constructed",{"$nulls":3},{"v":0,"d":"0.0"}]
[{"$nulls":3},"on all pipes up to 750 mm diameter",{"$nulls":3},{"v":0,"d":"0.0"}]
[{"$nulls":3},"complete with covers",{"$nulls":3},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":3},"(i) Up to 1.0m deep","no",2,null,{"v":0,"d":"0.0"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":3},"(ii) 1.0m up to 1.5m deep","no",3,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":3},"(iii) 1.5m up to 2.5m","no",2,null,{"v":0,"d":"0.0"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[null,"(b)","Catchpits constructed to complete",null,"no",1,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[22.18,"Brick work",{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[null,"a) 230mm brickwork",null,null,"m2",20,null,{"v":0,"d":"0.0"},{"$nulls":6},{"$error":"#DIV/0!"}]
[null,"b) 345mm brick work",null,null,"m2",20,null,{"v":0,"d":"0.0"},{"$nulls":6},{"$error":"#DIV/0!"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[22.27,"Reinstating trenches crossing road:",{"$nulls":3},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(a)","Selected layers","m³",15,null,{"v":0,"d":"0.0"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[null,null,"(b)","Subbase","m³",15,null,{"v":0,"d":"0.0"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[null,null,"(c )","Base ","m³",20,null,{"v":0,"d":"0.0"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[null,null,"(d)","Asphalt surfacing (including tack coat)","m²",5,null,{"v":0,"d":"0.0"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
[null,null,"(e )","kerbs (all types)","m",2,null,{"v":0,"d":"0.0"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
["22/16.01","Overhaul material hauled in an excess of free haul",{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[null,"distance of 1,0km (restricted haul overhaul)  ",null,null,"m³",450,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},0,null,{"v":0,"d":"0.0"}]
["22/16.02","Overhaul on material hauled in an excess of 1,0km",{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[null,"(ordinary overhaul)",null,null,"m³ - km",200,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
["22.26","Hand Excavation to determine positions of services ",null,null,"m³",100,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[]
[]
[]
[2200,"TOTAL CARRIED TO SUMMARY",{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]

{"sheet":"2300","index":13,"n_rows":115,"n_cols":17,"rows_kept":115,"flags":["formulas_cached_only"]}
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
[]
["ITEM","DESCRIPTION"]
[null,null,"UNIT","QUANTITY","PREVIOUS","CURRENT","TOTAL","TENDERED","PREVIOUS","CURRENT","TOTAL","TENDERED ","% "]
[{"$nulls":4},"QUANTITY","QUANTITY","QUANTITY","RATE","AMOUNT","AMOUNT","AMOUNT","AMOUNT","CLAIMED"]
["NO"]
[{"v":23,"d":"23.00"},"CONCRETE KERBING, CONCRETE CHANNELLING, "]
[null,"CHUTES AND DOWNPIPES, AND CONCRETE LININGS"]
[null,"FOR OPEN DRAINS"]
[]
[23.02,"Concrete kerbing-channeling combination"]
[]
[null,"(a) Precast kerb to SABS 927 and cast in situ channel"]
[null," (100mm x 100mm concrete class 20/19)"]
[]
[null,"     (1) Figure 8C kerb"]
[]
[null,"         (i) Radius 1m to 20m","m",250,{"v":145,"d":"145.0"},{"v":0,"d":"0.0"},{"v":145,"d":"145.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[null,"         (iii) Straight and to radius not less than 20m","m",2500,{"v":2356,"d":"2,356.0"},{"v":0,"d":"0.0"},{"v":2356,"d":"2,356.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[null,"(b) Fig 12","m",10,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[null,"(c) Fig 3","m",10,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[23.08,"Conrete lining for open drains",null,0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"     (a) Cast insitu concrete lining class 30/19",null,0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"          cast in 2.0m alternate sections",null,0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"         (1) standard side drain",null,0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"               (i) type v1 - v4","m³",85,{"v":321,"d":"321.0"},{"v":0,"d":"0.0"},{"v":321,"d":"321.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[23.09,"Formwork to cast insitu concrete lining for open drains",null,0,null,{"v":0,"d":"0.0"}]
[null,"(class F2 surface finish)",null,0,null,{"v":0,"d":"0.0"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[null,"       (a) To sides with formwork on the internal face only","m²",350,null,{"v":0,"d":"0.0"}]
[null,"       (b) To sides with formwork on both internal and external","m²",650,null,{"v":0,"d":"0.0"}]
[null,"            faces (each face measured)",null,0,null,{"v":0,"d":"0.0"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["23.10","Sealed joints in concrete linings of open drains",null,0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,0]
[null,"        (a) Polysulphide sealants","m",3500,null,{"v":0,"d":"0.0"},{"$nulls":6},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
["23.12","Steel Reinforcement",null,0,null,{"v":0,"d":"0.0"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[null,"        (c) Welded steel fabric","kg",3000,{"v":2500,"d":"2,500.0"},{"v":0,"d":"0.0"},{"v":2500,"d":"2,500.0"},{"$nulls":5},{"$error":"#DIV/0!"},0]
[{"$nulls":5},{"v":0,"d":"0.0"}]
["23.14","Cutting bituminous surfacing and pavement layers for","m",10,null,{"v":0,"d":"0.0"},{"$nulls":6},{"$error":"#DIV/0!"}]
[null,"concrete kerbing, channelling or concrete-lined drains",null,0,null,{"v":0,"d":"0.0"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["23/73.02","Cast in situ concrete edge and intermediate beams","m³",220,{"$nulls":8},{"$error":"#DIV/0!"},null,null,90]
[null,"(concrete class 30/19)"]
[]
["B23.16","Removal of kerbs  to spoil including hualage","m",1300,{"$nulls":8},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["TOTAL CARRIED TO SUMMARY",{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"$error":"#DIV/0!"}]
{"$rows_empty":51}
[{"$nulls":16},"`"]

{"sheet":"3300","index":14,"n_rows":67,"n_cols":18,"rows_kept":67,"flags":["formulas_cached_only"]}
[]
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
["ITEM","DESCRIPTION"]
[null,null,"UNIT","QUANTITY","PREVIOUS","CURRENT","TOTAL","TENDERED","PREVIOUS","CURRENT","TOTAL","TENDERED ","% "]
[{"$nulls":4},"QUANTITY","QUANTITY","QUANTITY","RATE","AMOUNT","AMOUNT","AMOUNT","AMOUNT","CLAIMED"]
["NO"]
[{"v":33,"d":"33.00"},"MASS EARTHWORKS"]
[]
["B33.01","Cut and borrow to fill, including free-haul up to 10km"]
[]
[null,"(a) Gravel material in compacted layer "]
[null,"      thickness of 200mm and less"]
[]
[null,"(i) Compacted to 90% MOD. AASHTO ","m³",0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},"RATE ONLY "]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(g) Supply and compact dump rock  ( 3 passes)","m³",3000,{"v":2564,"d":"2,564.0"},{"v":0,"d":"0.0"},{"v":2564,"d":"2,564.0"},{"$nulls":5},{"$error":"#DIV/0!"},null,null,6930]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(h) Fill from commercial sources","m³",0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},"RATE ONLY"]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[33.04,"Cut to spoil, including free-haul up to 0.5 km.  Material",null,0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"obtained from:",null,0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(a) Soft Excavation","m³",4200,{"v":6033.02,"d":"6,033.0"},{"v":-157.02000000000044,"d":"-157.0"},{"v":5876,"d":"5,876.0"},{"$nulls":5},{"$error":"#DIV/0!"},{"$nulls":4},"CALCULATION ERROR"]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[null,"(b) Intermidiate Excavation","m³",420,null,{"v":0,"d":"0.0"},{"$nulls":6},{"$error":"#DIV/0!"},{"$nulls":4},"CALCULATION ERROR"]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[null,"(c) Hard Excavation","m³",210,null,{"v":0,"d":"0.0"},{"$nulls":6},{"$error":"#DIV/0!"},{"$nulls":4},"CALCULATION ERROR"]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(d) Boulder Excavation (class A)","m³",0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},"RATE ONLY"]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(e) Boulder Excavation (class B)","m³",0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},"RATE ONLY"]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[33.09,"Material bladed to windrow","m³",100,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[{"v":33.1,"d":"33.10"},"Roadbed preparation and the compaction ",null,0,null,{"v":0,"d":"0.0"}]
[null,"of material ",null,0,null,{"v":0,"d":"0.0"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[null,"   (a)  Compacted to 93% modified AASHTO density","m³",7875,null,{"v":0,"d":"0.0"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[33.11,"Three-roller-passes compaction",null,0,null,{"v":0,"d":"0.0"}]
[null,"(a) Vibratory roller","m²",17500,{"v":7440,"d":"7,440.0"},{"v":0,"d":"0.0"},{"v":7440,"d":"7,440.0"},{"$nulls":5},{"$error":"#DIV/0!"},{"$nulls":4},17500]
[null,"(b) Grid roller","m²",200,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[null,"(f) Pneumatic-tyred roller","m²",200,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[33.14,"Extra over item 33.01 for excavating material from ",null,0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"the pavements and fills of existing roads",null,0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(a) Non cemented material","m³",125,null,{"v":0,"d":"0.0"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[null,"(b) cemented material ","m³",105,null,{"v":0,"d":"0.0"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[33.12," In situ treatment of roadbed",null,0,null,{"v":0,"d":"0.0"}]
[null," (a) In situ treatment by ripping ","m³",7875,null,{"v":0,"d":"0.0"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
["33/16.02","Overhaul on material hauled in excess of 1,0km",null,0,null,{"v":0,"d":"0.0"}]
[null,"(ordinary overhaul)","m³-km",31320,{"v":33063,"d":"33,063.0"},{"v":0,"d":"0.0"},{"v":33063,"d":"33,063.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
["33/32.06","Stockpiling of material","m³",500,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
["B33.15","Supply and install Geotextile membrane","m2",4500,{"v":2000,"d":"2,000.0"},{"v":0,"d":"0.0"},{"v":2000,"d":"2,000.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[null,"Grade A5",{"$nulls":3},{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
["TOTAL CARRIED TO SUMMARY",{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"},{"$nulls":4},"CALCULATION ERROR"]

{"sheet":"3400","index":15,"n_rows":57,"n_cols":17,"rows_kept":57,"flags":["formulas_cached_only"]}
[]
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
["ITEM","DESCRIPTION"]
[null,null,"UNIT","QUANTITY","PREVIOUS","CURRENT","TOTAL","TENDERED","PREVIOUS","CURRENT","TOTAL","TENDERED ","% "]
[{"$nulls":4},"QUANTITY","QUANTITY","QUANTITY","RATE","AMOUNT","AMOUNT","AMOUNT","AMOUNT","CLAIMED"]
["NO"]
["34.00","PAVEMENT LAYERS OF GRAVEL MATERIAL"]
[]
[34.01,"Pavement layers constructed from gravel taken from cut or borrow"]
[null,"including free-haul up to 1.0 km"]
[]
[null,"(a) Gravel selected layer compacted to "]
[]
[null,"   (i)  95% of modified AASHTO density","m³",{"v":1116,"d":"1,116.0"},{"v":1513,"d":"1,513.0"},{"v":1112,"d":"1,112.0"},2625,{"$nulls":5},{"$error":"#DIV/0!"},{"$nulls":3},2625]
[null,"       (150mm compacted layer thickness) ",null,{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
[{"$nulls":3},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
[null,"(f) Gravel subbase (chemicaly stabilized materia) compacted to",null,{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
[{"$nulls":3},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
[null,"   (i) 97% of modified AASHTO density (150mm ","m³",{"v":1116,"d":"1,116.0"},{"v":1116,"d":"1,116.0"},{"v":1509,"d":"1,509.0"},2625,{"$nulls":5},{"$error":"#DIV/0!"}]
[null,"        compacted layer thickness)",null,{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
[{"$nulls":3},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
[null,"(g) Gravel shoulder/sidewalks compacted to:",null,{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
[null,"      (i) 93% MOD. AASHTO density ","m³",{"v":400,"d":"400.0"},{"v":440,"d":"440.0"},{"v":10,"d":"10.0"},450,{"$nulls":5},{"$error":"#DIV/0!"},{"$nulls":3},0.44999999999999996]
[{"$nulls":3},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
[34.02,"Extra over item 34.01 for excavation of material in:",null,{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
[{"$nulls":3},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
[null,"(a) Intermediate excavation","m³",{"v":50,"d":"50.0"},null,{"v":100,"d":"100.0"},100,{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[null,"(b) Hard Excavation","m³",{"v":50,"d":"50.0"},null,{"v":100,"d":"100.0"},100,{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
["B34,14","Pavement layers constructed from gravel obtained from commercial sources:",null,{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
[{"$nulls":3},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
[null,"(b) Gravel selected layer G5 material quality  compacted to:",null,{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
[null,"(i) 93% of modified AASHTO density (150mm  compacted layer thickness)","m³",{"v":1116,"d":"1,116.0"},{"v":1513,"d":"1,513.0"},{"v":1112,"d":"1,112.0"},2625,{"$nulls":5},{"$error":"#DIV/0!"}]
[null,"(d) Gravel subbase G5 material quality (chemically stabilized material to C3 quality) compacted to:",{"$nulls":3},{"v":0,"d":"0.0"}]
[null,"(i)95% of modified AASHTO density (150mm  compacted layer thickness)","m³",{"v":1116,"d":"1,116.0"},{"v":1543,"d":"1,543.0"},{"v":1082,"d":"1,082.0"},2625,{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
["34/16.02","Overhaul on material hauled in excess of 1,0km",{"$nulls":3},{"v":0,"d":"0.0"}]
[null,"(ordinary overhaul)","m³-km",{"v":11160,"d":"11,160.0"},{"v":11160,"d":"11,160.0"},{"v":11000,"d":"11,000.0"},22160,{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3400,"TOTAL CARRIED TO SUMMARY",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]

{"sheet":"3500","index":16,"n_rows":115,"n_cols":17,"rows_kept":115,"flags":["formulas_cached_only"]}
[]
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
["ITEM","DESCRIPTION"]
[null,null,"UNIT","QUANTITY","PREVIOUS","CURRENT","TOTAL","TENDERED","PREVIOUS","CURRENT","TOTAL","TENDERED ","% "]
["NO",{"$nulls":3},"QUANTITY","QUANTITY","QUANTITY","RATE","AMOUNT","AMOUNT","AMOUNT","AMOUNT","CLAIMED"]
[]
["B35.00","STABILIZATION"]
[]
[35.01,"Chemical stabilization extra over unstabilized"]
[]
[null,"150mm thickness subbase","m³",2625,{"v":1513,"d":"1,513.0"},{"v":1112,"d":"1,112.0"},{"v":2625,"d":"2,625.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},0]
[35.02,"Chemical stabilization agent:",null,0]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[null,"(a) Ordinary portland cement ","t",180,{"v":75,"d":"75.0"},{"v":0,"d":"0.0"},{"v":75,"d":"75.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},0]
[null,"(c) Road lime","t",0,null,{"v":0,"d":"0.0"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[{"$nulls":3},0]
[35.04,"Provision and application of water for curing","kl",10000,{"v":200,"d":"200.0"},{"v":0,"d":"0.0"},{"v":200,"d":"200.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["TOTAL CARRIED TO SUMMARY",{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
{"$rows_empty":51}
[{"$nulls":16},"`"]

{"sheet":"3600","index":17,"n_rows":115,"n_cols":17,"rows_kept":115,"flags":["formulas_cached_only"]}
[]
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
["ITEM","DESCRIPTION"]
[null,null,"UNIT","QUANTITY","PREVIOUS","CURRENT","TOTAL","TENDERED","PREVIOUS","CURRENT","TOTAL","TENDERED ","% "]
[{"$nulls":4},"QUANTITY","QUANTITY","QUANTITY","RATE","AMOUNT","AMOUNT","AMOUNT","AMOUNT","CLAIMED"]
["NO"]
["B36.00","CRUSHED STONE BASE"]
[]
[36.01,"Crushed-stone base"]
[]
[null,"(a) Constructed form type G1 material obtained from "]
[null,"commercial sources and compacted to 88% of apparent"]
[null,"relative density (150mm layer thickness)"]
[]
[null,"(1) 37mm nominal maximum size stone","m³",2300,null,{"v":0,"d":"0.0"},{"$nulls":6},{"$error":"#DIV/0!"},null,2250]
{"$rows_empty":39}
[3600,"TOTAL  CARRIED  TO SUMMARY",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
{"$rows_empty":56}
[{"$nulls":16},"`"]

{"sheet":"4100","index":18,"n_rows":60,"n_cols":14,"rows_kept":60,"hidden":true,"flags":["formulas_cached_only"]}
[]
["RUSTENBURG LOCAL MUNICIPALITY"]
["CONTRACT NO: RLM/OMM/0080/2020/21"]
["CONSTRUCTION OF ROADS AND STORMWATER IN THABANENG"]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","QTY","PRV","CURR","ESTIMATED","PRV","CURR","TOT","ESTIMATED","%"]
["NO",{"$nulls":5},"QTY","QTY","RATE","AMOUNT","AMOUNT","AMOUNT","AMOUNT","CLAIMED"]
[]
[]
[null,"PRIME COAT"]
[]
[]
[" "]
[" 41.01","Prime coat:"]
[]
[null,null,"Prime coat rate at 0.7l/m2"]
[null,"(b)","Quick drying RTH1/4P tar prime complying "]
[null,null,"with SABS 748",null,"lt",{"$nulls":3},{"v":25,"d":"25.00"},{"$nulls":3},"Rate Only"]
[]
[" 41.02","Aggregate for blinding                  ",null,null,"m²",{"$nulls":3},{"v":80,"d":"80.00"},{"$nulls":3},"Rate Only"]
[]
[]
[" 41.03","Extra over item 41.01 for applying the prime"]
[null,"coat in areas accessible only to hand held "]
[null,"equipment",null,null,"litre",{"$nulls":3},{"v":40,"d":"40.00"},{"$nulls":3},"Rate Only"]
{"$rows_empty":34}
[" 4100","TOTAL CARRIED TO SUMMARY",{"$nulls":10},{"v":0,"d":"0.00"}]

{"sheet":"4200","index":19,"n_rows":63,"n_cols":14,"rows_kept":63,"hidden":true,"flags":["formulas_cached_only"]}
[]
["RUSTENBURG LOCAL MUNICIPALITY"]
["CONTRACT NO: RLM/OMM/0080/2020/21"]
["CONSTRUCTION OF ROADS AND STORMWATER IN THABANENG"]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","QTY","PRV","CURR","ESTIMATED","PRV","CURR","TOT","ESTIMATED","%"]
["NO",{"$nulls":5},"QTY","QTY","RATE","AMOUNT","AMOUNT","AMOUNT","AMOUNT","CLAIMED"]
[]
[]
[null,"ASPHALT BASE AND SURFACING"]
[]
[]
[" "]
[42.02,"Asphalt surfacing (60/70 pen bitumen)"]
[]
[null,"(a)","Contunously graded"]
[]
[null,null,"(2) Medium graded"]
[]
[null,null,"(iii)","30 mm thick","m²",{"$nulls":3},{"v":210,"d":"210.00"},{"$nulls":3},"Rate Only"]
[]
[42.04,"Tack coat of 30% stable-grade emulsion",null,null,"l",{"$nulls":3},{"v":25,"d":"25.00"},{"$nulls":3},"Rate Only"]
[]
[42.08,"100mm cores in asphalt",null,null,"No",{"$nulls":3},{"v":500,"d":"500.00"},{"$nulls":3},"Rate Only"]
[]
[42.13,"Placing and compacting Asphalt in restricted"]
[null,"areas"]
[]
[null,"(a) Extra over item 42.02",null,null,"m²",{"$nulls":3},{"v":200,"d":"200.00"},{"$nulls":3},"Rate Only"]
[]
[]
[42.14,"Extra over item 42.04 for applying tack coat in",null,null,"l",{"$nulls":3},{"v":30,"d":"30.00"},{"$nulls":3},"Rate Only"]
[null,"restricted areas"]
{"$rows_empty":29}
[4200,"TOTAL CARRIED TO SUMMARY",{"$nulls":10},{"v":0,"d":"0.00"}]

{"sheet":"5600","index":20,"n_rows":115,"n_cols":17,"rows_kept":115,"flags":["formulas_cached_only"]}
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
["ITEM","DESCRIPTION"]
[null,null,"UNIT","QUANTITY","PREVIOUS","CURRENT","TOTAL","TENDERED","PREVIOUS","CURRENT","TOTAL","TENDERED ","% "]
[{"$nulls":4},"QUANTITY","QUANTITY","QUANTITY","RATE","AMOUNT","AMOUNT","AMOUNT","AMOUNT","CLAIMED"]
["NO"]
[{"v":56,"d":"56.00"},"ROAD SIGNS"]
[]
[56.01,"Road signs boards with painted or colouted "]
[null,"semi-matt background. Symbols, lettering and "]
[null,"borders in semi-matt black or in Class 1 "]
[null,"retro-effective material, where the sign board "]
[null,"is constructed."]
[]
[null,"(c) Prepainted galvanized steel plate (chromadek "]
[null,"     1,6 mm thick or approved equivalent):"]
[]
[null,"(i) Area not exceeding 2m²","m²",30,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},0]
[null,"(ii) Area exceeding 2m² but not 10m²","m²",30,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},0]
[null,"(iii) Area exceeding 10m²","m²",15]
[{"$nulls":3},0]
[56.02,"Extra over item 56.01 for using:",null,0]
[{"$nulls":3},0]
[null,"(b) Lettering, symbols, number, arrows, emblems ",null,0]
[null,"     and borders or retro-reflective material of ",null,0,null,{"v":0,"d":"0.0"}]
[null,"     Class 1 Engineering grade","m²",40,{"v":20,"d":"20.0"},{"v":0,"d":"0.0"},{"v":20,"d":"20.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},0]
[56.03,"Road sign supports (overhead road sign structures",null,0]
[null," excluded):",null,0]
[{"$nulls":3},0]
[null,"(a) Steel tubing, fully galvanised",null,0]
[{"$nulls":3},0]
[null,"(i) 50mm dia. D-Section 1,6mm thick","t",2,{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":7,"d":"7.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},0]
[null,"(iii) 76mm dia. D-Section 2m thick","t",2,0.7,{"v":0,"d":"0.0"},0.7,{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},0]
[null,"(iii) 100mm dia. D-Section 4mm thick","t",1,0.4,{"v":0,"d":"0.0"},0.4,{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},0,null,{"v":0,"d":"0.0"}]
[56.05,"Excavation and backfilling for road sing supports","m³",40,{"v":15,"d":"15.0"},{"v":0,"d":"0.0"},{"v":15,"d":"15.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},0]
[56.06,"Extra over item 56.05 for cement-treated soil backfill","m³",30,{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":10,"d":"10.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":3},0]
[56.08,"Dismantling, storing and re-erecting road ",null,0]
[null,"signs with a surface area of:",null,0]
[{"$nulls":3},0]
[null,"(a) Up to 2 m²","No",13,{"$nulls":8},{"$error":"#DIV/0!"}]
[{"$nulls":3},0]
[56.09,"Dismantling and storing road signs with a ",null,0]
[null,"surface area of:",null,0]
[{"$nulls":3},0]
[null,"(a) Up to 2 m²","No",15,null,{"v":0,"d":"0.0"}]
[]
[5600,"TOTAL  CARRIED TO SUMMARY",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
{"$rows_empty":57}
[{"$nulls":16},"`"]

{"sheet":"5700","index":21,"n_rows":115,"n_cols":17,"rows_kept":115,"flags":["formulas_cached_only"]}
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
[]
["ITEM",null,null,"DESCRIPTION","UNIT","QUANTITY","PREVIOUS","CURRENT","TOTAL","TENDERED","PREVIOUS","CURRENT","TOTAL","TENDERED ","% "]
["NO",{"$nulls":5},"QUANTITY","QUANTITY","QUANTITY","RATE","AMOUNT","AMOUNT","AMOUNT","AMOUNT","CLAIMED"]
[]
[]
[null,"ROAD MARKINGS"]
[]
["57.02","Retro-reflective road-marking paint:"]
[]
[null,"(a)","White lines (broken or unbroken):"]
[]
[null,null,"(i)","100 mm wide","km",{"v":2.5,"d":"2.50"},1.3,{"v":0,"d":"0.0"},1.3,{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[null,"(b)","Yellow lines (broken or unbroken):",null,null,{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
[null,null,"(i)","100 mm wide","km",{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},"RATE ONLY"]
[{"$nulls":5},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(c)","White lettering and symbols",null,"m²",{"v":350,"d":"350.0"},{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},{"v":150,"d":"150.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
[null,"(d)","Yellow lettering and symbols ",null,"m²",{"v":350,"d":"350.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
[null,"(e)","Transverse lines, painted island and arrestor",null,null,{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"bed markings (any colour)",null,"m²",{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},"RATE ONLY"]
[{"$nulls":5},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["57.04","Variations in rate of application:",{"$nulls":3},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
[null,"(a)","White paint",null,"litre",{"v":80,"d":"80.0"},{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":40,"d":"40.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(b)","Yellow paint",null,"litre",{"v":80,"d":"80.0"},null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},"RATE ONLY",{"$error":"#VALUE!"}]
[{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["57.06","Setting out and premarking the lines ",{"$nulls":3},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(excluding traffic-island markings, lettering ",{"$nulls":3},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"and symbols)",null,null,"km",2.5,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.0"}]
[{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.0"}]
["57.07","Re-establishing the painting unit at the end of ",{"$nulls":3},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.0"}]
[null,"the maintenance period",null,null,"L/Sum",{"v":1,"d":"1.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[" 5700","TOTAL CARRIED TO SUMMARY",{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
{"$rows_empty":61}
[{"$nulls":16},"`"]

{"sheet":"5900","index":22,"n_rows":115,"n_cols":17,"rows_kept":115,"flags":["formulas_cached_only"]}
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
[]
["ITEM",null,null,"DESCRIPTION","UNIT","QUANTITY","PREVIOUS","CURRENT","TOTAL","TENDERED","PREVIOUS","CURRENT","TOTAL","TENDERED ","% "]
["NO",{"$nulls":5},"QUANTITY","QUANTITY","QUANTITY","RATE","AMOUNT","AMOUNT","AMOUNT","AMOUNT","CLAIMED"]
[]
[]
[null,"FINISHING THE ROAD AND ROAD RESERVE"]
[null,"AND TREATING OLD ROADS"]
[]
[]
[]
["59.01","Finishing the road and road reserve:"]
[]
[]
[null,"(a)","Single-carriageway road",null,"km",2.5,null,{"v":0,"d":"0.0"},{"$nulls":6},{"$error":"#DIV/0!"}]
{"$rows_empty":45}
[" 5900","TOTAL CARRIED TO SUMMARY",{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
{"$rows_empty":50}
[{"$nulls":16},"`"]

{"sheet":"7300","index":23,"n_rows":115,"n_cols":18,"rows_kept":115,"merged":[[6,1,6,3],[28,1,28,3],[31,1,31,3],[32,1,32,3],[33,1,33,3],[34,1,34,3],[43,2,50,2]],"flags":["formulas_cached_only"]}
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
[]
[]
["ITEM","DESCRIPTION",null,null,"UNIT","QUANTITY","PREVIOUS","CURRENT","TOTAL","TENDERED","PREVIOUS","CURRENT","TOTAL","TENDERED ","% "]
["NO",{"$nulls":5},"QUANTITY","QUANTITY","QUANTITY","RATE","AMOUNT","AMOUNT","AMOUNT","AMOUNT","CLAIMED"]
[]
[]
[7300,"CONCRETE BLOCK PAVING FOR ROADS"]
[]
[]
[]
[73.01,"a) 80mm interlocking paving blocks (25Mpa)"]
[null,"SABS approved on a 20mm bedding sand",null,null,"m²",15000,{"v":7940,"d":"7,940.0"},{"v":0,"d":"0.0"},{"v":7940,"d":"7,940.0"},{"$nulls":5},{"$error":"#DIV/0!"},null,null,15000]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[null,"b) 60mm interlocking paving blocks (25Mpa)",{"$nulls":5},{"v":0,"d":"0.0"}]
[null,"SABS approved on a 20mm bedding sand",null,null,"m²",75,{"v":20,"d":"20.0"},{"v":0,"d":"0.0"},{"v":20,"d":"20.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[73.03,"Provision of approved herbicide and ant poison:",{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(a)"," Provision of materials ","PC Sum",1,{"v":1,"d":"1.0"},{"v":0,"d":"0.0"},{"v":1,"d":"1.0"},{"v":250000,"d":"250,000.00"},{"v":250000,"d":"R 250,000.00"},{"v":0,"d":"R 0.00"},{"v":250000,"d":"250,000.00"},{"v":250000,"d":"250,000.00"},{"v":1,"d":"100.00%"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"(b)","Contractor's charges and profit added","%",250000,{"v":55000,"d":"55,000.0"},{"v":195000,"d":"195,000.0"},{"v":250000,"d":"250,000.0"},null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"to the prime cost sum",{"$nulls":3},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["B73,04","Removal of 80mm interlocking paving blocks and including stacking at designated area by Engineer   incuding free haul of 1km",null,null,"m²",15,{"$nulls":8},{"$error":"#DIV/0!"}]
[]
[]
["B73.05","Reinstatement of existing paving",null,null,"m²",10,{"$nulls":8},{"$error":"#DIV/0!"}]
[]
[]
["B73,06","Haulage of paving ",null,null,"tonkm",65,{"$nulls":8},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
[{"$nulls":7},{"v":0,"d":"0.0"}]
["B73,07","Polythene sheeting, 0.15mm thick,  DPC 250 micron or similar ",{"$nulls":5},{"v":0,"d":"0.0"}]
[null,"approved material, for lining below paving",{"$nulls":5},{"v":0,"d":"0.0"}]
[{"$nulls":4},"m²",16000,{"v":7940,"d":"7,940.0"},{"v":0,"d":"0.0"},{"v":7940,"d":"7,940.0"},{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[7300,"TOTAL CARRIED TO SUMMARY",{"$nulls":8},{"v":250000,"d":"250,000.00"},{"v":0,"d":"0.00"},{"v":250000,"d":"250,000.00"},{"v":250000,"d":"250,000.00"},{"v":1,"d":"100.00%"}]
{"$rows_empty":47}
[{"$nulls":16},"`"]

{"sheet":"8100","index":24,"n_rows":58,"n_cols":15,"rows_kept":58,"flags":["formulas_cached_only"]}
[]
["RATLOU LOCAL MUNICIPALITY"]
["CONTRACT NO: NW381/COMPL/TECH09/2023/2024 "]
["APPOINTMENT OF A CONTRACTOR FOR THE COMPLETION OF 2.5KM  INTERNAL ACCESS ROAD IN WARD 02 - MAKGOBISTADT"]
[]
[]
["ITEM",null,null,"DESCRIPTION","UNIT","QUANTITY","PREVIOUS","CURRENT","TOTAL","TENDERED","PREVIOUS","CURRENT","TOTAL","TENDERED ","% "]
["NO",{"$nulls":5},"QUANTITY","QUANTITY","QUANTITY","RATE","AMOUNT","AMOUNT","AMOUNT","AMOUNT","CLAIMED"]
[]
[null,"TESTING MATERIALS AND WORKMANSHIP"]
[]
[]
[]
["B81.02","Other special tests requested by the Engineer:"]
[]
[null,"(a)","Cost of testing",null,"PC Sum",{"v":1,"d":"1.00"},{"v":1,"d":"1.0"},{"v":0,"d":"0.0"},1,{"v":380000,"d":"380,000.00"},{"v":380000,"d":"R 380,000.00"},{"v":0,"d":"R 0.00"},{"v":380000,"d":"380,000.00"},{"v":380000,"d":"380,000.00"},{"v":1,"d":"100.00%"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(b)","Charge on Prime Cost Sum",null,"%",{"v":380000,"d":"380,000"},{"v":50000,"d":"50,000.0"},{"v":330000,"d":"330,000.0"},380000]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["81.03","Providing testing equipment: ",{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(a)","Rolling straight-edge",null,"m",null,null,{"$error":"#VALUE!"},"4,5km",null,{"v":0,"d":"R 0.00"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"RATE ONLY"]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"(b)","Core drill",null,"Nº",null,null,{"v":4,"d":"4.0"},4]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":11},{"v":0,"d":"R 0.00"}]
[" 8100","TOTAL CARRIED TO SUMMARY",{"$nulls":8},{"v":380000,"d":"380,000.00"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"v":380000,"d":"380,000.00"},{"$error":"#VALUE!"}]