{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":38,"n_cols":15,"rows_kept":38,"merged":[[0,0,0,14],[1,0,1,11],[3,2,3,14],[6,0,30,0],[6,1,30,1],[31,7,31,13],[32,7,32,13]]}
["Transportation of Wheels for Transnet Engineering, Salt River"]
[]
[]
["Vendor Name: "]
[]
["Centre","Truck requirements","Route","KM\n(Return) GPS","Estimate Number of Trips (YEAR 1)","Estimate Number of Trips (YEAR 2)","Estimate Number of Trips (YEAR 3)","Class (Distance)","Rate per KM  (YEAR 1)","Rate per KM  (YEAR 2)","Rate per KM  (YEAR 3)","Rate per route (Return trip) YEAR 1","Rate per route (Return trip) YEAR 2","Rate per route (Return trip) YEAR 3","Total Price for all trips (Route)"]
["Salt River","3 Superlinks","Saldanha",332,252,252,252,"Medium",null,{"$f":"I7*1.1","v":0},{"$f":"J7*1.1","v":0},{"$f":"I7*D7","v":0},{"$f":"J7*D7","v":0},{"$f":"K7*D7","v":0},{"$f":"(L7*E7)+(M7*F7)+(N7*G7)","v":{"v":0,"d":"R 0.00"}}]
[null,null,"Uitenhage",1492,10,10,10,"Long",null,{"$f":"I8*1.1","v":0},0,{"$f":"I8*D8","v":0},{"$f":"J8*D8","v":0},{"$f":"K8*D8","v":0},{"$f":"(L8*E8)+(M8*F8)+(N8*G8)","v":{"v":0,"d":"R 0.00"}}]
[null,null,"Leeuhof",2814,3,3,4,"Long",null,{"$f":"I9*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"Sentrarand",2924,2,2,2,"Long",null,{"$f":"I10*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"Coligny",2744,3,3,4,"Long",null,{"$f":"I11*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"Nelspruit",3500,1,1,0,"Long",null,{"$f":"I12*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"De Aar",1506,3,3,4,"Long",null,{"$f":"I13*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"Durban",3206,2,2,2,"Long",null,{"$f":"I14*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"Umbilo (Dbn)",3266,4,4,4,"Long",null,{"$f":"I15*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"Postmasburg",2050,3,3,4,"Long",null,{"$f":"I16*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"New Brighton",1502,6,6,6,"Long",null,{"$f":"I17*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"Pyramid South",2968,3,3,4,"Long",null,{"$f":"I18*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"Witbank",3180,1,1,0,"Long",null,{"$f":"I19*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"Beaconsfield",1902,3,3,4,"Long",null,{"$f":"I20*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"Bloemfontein",2002,15,15,16,"Long",null,{"$f":"I21*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"Koedoespoort",2932,4,4,4,"Long",null,{"$f":"I22*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"Germiston",2944,5,5,4,"Long",null,{"$f":"I23*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"Insese (R/Bay)",3692,5,5,4,"Long",null,{"$f":"I24*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"Culemborg - Prasa",20,3,3,4,"Short",null,{"$f":"I25*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"Bellville",60,104,104,103,"Short",null,{"$f":"I26*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"Cambridge",2088,3,3,2,"Long",null,{"$f":"I27*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"Carbon Quay",3592,6,6,6,"Long",null,{"$f":"I28*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"Danskraal",2840,2,2,1,"Long",null,{"$f":"I29*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"Salt River (Local)",1,25,25,24,"Short",null,{"$f":"I30*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[null,null,"Newcastle",3000,2,2,1,"Long",null,{"$f":"I31*1.1","v":0},0,0,0,0,{"v":0,"d":"R 0.00"}]
[{"$nulls":7},"Total (Excluding  Vat) ",{"$nulls":6},{"$f":"SUM(O7:O31)","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":7},"Total (Including  Vat) ",{"$nulls":6},{"$f":"O32*1.15","v":{"v":0,"d":"R0.00"}}]
["Note: Out of contract rate will be determined by using the rate per kilometer based on the distance closest to the pricing mentioned above."]
["For example: If the out of contract is 3000 Kilos, the closest route distance will be Newcastle and that qouted rate will be used."]
[]
["NB: Please note the price for the first twelve (12) months will be fixed and for the second- and third-year estimated increase for y2 and y3 will be 10% and will not be fixed on the contract."]
["Base prices for fuel will be the regulated ruling price for Diesel (coastal) at the time of tender submission and the PPI table A P1000002 indices at time of tender submission."]