{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":23,"n_cols":12,"rows_kept":23,"merged":[[0,5,0,10]]}
[{"$nulls":5},"Appointment of a Contractor(s) for the construction of Permant acces road at Tzaneen dam raising project for the Department of Water and sanitation. "]
[{"$nulls":5},"SUMMARY OF SCHEDULE"]
[]
[{"$nulls":5},"PART 12","PnG"]
[{"$nulls":5},"PART 13 : ACCESS ROAD"]
[{"$nulls":6},"EARTHWORKS  (ROADS SUB-GRADE)"]
[{"$nulls":6},"BEDDING (PIPES)"]
[{"$nulls":6},"KERBING AND CHANNELING"]
[{"$nulls":6},"EARTHWORKS AND PAVEMENT LAYERS CONSTRUCTION"]
[{"$nulls":6},"CHAPTER 9: ASPHALT LAYERS"]
[]
[]
[{"$nulls":5},"SUB TOTAL",{"$nulls":4},{"$f":"+SUM(K4:K10)","v":0},"(A)"]
[]
[{"$nulls":5},"Contingency",null,null,{"v":0.1,"d":"10.00%"},null,{"$f":"K13*1.1","v":0}]
[]
[]
[{"$nulls":5},"SUB TOTAL",{"$nulls":4},{"$f":"K15","v":0},"(B)"]
[]
[{"$nulls":5},"ADD 15% V.A.T.",null,null,{"v":0.15,"d":"15.00%"},null,{"$f":"IF(K18=\"\",\"\",K18*I20)","v":0}]
[]
[]
[{"$nulls":5},"GRAND TOTAL CARRIED FORWARD TO FORM OF TENDER",{"$nulls":4},{"$f":"IF(K18=\"\",\"\",K20+K18)","v":0}]