{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["Preliminary and Generals","P1 pump station","P4 Pump station","Central Pump station","P14 Pump station","P12 Pump station","Block 6,7 & 8 Pump station","Summary"],"not_rendered":{"images":8,"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Preliminary and Generals","index":0,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5],[38,0,38,4],[39,0,39,5]],"flags":["formulas_cached_only"]}
[]
["Preventetive Maintenance Contract (Mechanical works)"]
["Schedule A : (Preliminary and General)"]
[]
["Item","Description","Unit","Qty","Rate","Total"]
[null,"PRICE SCHEDULE (PLEASE TRANSFER TOTAL TO PRICE PAGE 7, SECTION C OF THE BID DOCUMENT)"]
["A1","Schedule A (Preliminary and Generals)"]
[]
["A1,1","Contractor contractual requirements","Sum",1]
[]
["A1.2","Accomodation"]
[]
["A1.2.1","Six months services (Two times per year)","Sum",1]
[]
["A1.3","Health and safety "]
[]
["A1.3.1","Health and safety plan","Sum",1]
[]
["A1.4","Electrical Compliances"]
[]
["A1.4.1","Issuing of Certificate of Compliance (COC's) per pump station","No",6]
[]
["A1.5","Repairs and Replacements for all pump stations."]
[null,"Hourly rates for repairs and replacing of parts "]
[]
["A1.5.1","Profesional Electrical Engineer/Technologiest","hrs",100]
[]
["A1.5.2","Profesional Electrical Technician","hrs",200]
[]
["A1.5.3","Electrical Artisan ","hrs",200]
[]
["A1.5.4","Labours","hrs",100]
[]
["A1.6","Emergency callout"]
["A1.7","Department of Transport rates shall apply for travelling disbursements. Maximum vehicle capacity of upto 2500cc will be permitted.","R/km"]
["A1.8","Maximum of 10 % mark-up fee will be permitted. (This item not be priced)."]
[]
[]
["Sub-Total Mechanical Servicing and Adhoc Repairs (Repairs Carried Forward to Summary Page)"]
["PRICE SCHEDULE (PLEASE TRANSFER TOTAL TO PRICE PAGE (PAGE 7, SECTION C OF THE BID DOCUMENT)"]

{"sheet":"P1 pump station","index":1,"n_rows":35,"n_cols":6,"rows_kept":35,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5],[34,0,34,4]],"flags":["formulas_cached_only"]}
[]
["Preventetive Maintenance Contract (Mechanical works)"]
["Schedule B : (P1 PUMP STATION (MECHANICAL))"]
[]
["Item","Description","Unit","Qty","Rate","Total"]
[]
["B1","P1 PUMP STATION (MECHANICAL)"]
[]
[null,"Please note that all pump and valve works must meet minimum threshold of local content as stipulated by the Department of Trade and Industry (DTI)."]
[]
[null,"Higherand Lower Command Zone"]
[]
["B1,1","Pump"]
[]
[null,"Full service of Omega 150 - 605 (GC 2stk) Pump gland packed. it’s a singile stage, axially split volute casing pump with double-entry radial impeller. "]
[]
["B1.1.1","Six Months Service (Two times per year) (7 pumps x 2 = 14)","No",14]
[]
[null,"Full service of Omega 150-460 (GC 2stk) Pump gland packed. it’s a singile stage, axially split volute casing pump with double-entry radial impeller. "]
[]
["B1.1.2","Six Months Service (Two times per year) (5 pumps x 2 = 10)","No",10]
[]
["B1.2","Control Valves"]
[]
[null,"Full service of 300mm high pressure control valve (PN 25). See attached list and picture for details referrence."]
[]
["B1.2.1","Six Months Service (Two times per year) (12 valves x 2 = 24)","No",24]
[]
["B1.3","Manual valves"]
[]
[null,"Full service of 200mm high pressure Wafer butterfly  and gate valves with gearbox 16 bar rated (PN 16). list and picture for  details referrence."]
[]
["B1.3.1","Six Months Service (Twice per year) (24 valves x 2 = 48)","No",48]
[]
["Sub-Total Electrical Servicing and Adhoc Repairs (Repairs Carried Forward to Summary Page)"]

{"sheet":"P4 Pump station","index":2,"n_rows":39,"n_cols":9,"rows_kept":39,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5],[38,0,38,4]],"flags":["formulas_cached_only"]}
[]
["Preventetive Maintenance Contract (Mechanical works)"]
["Schedule C : (P4 PUMP STATION (MECHANICAL))"]
[]
["Item","Description","Unit","Qty","Rate","Total"]
[]
["C1","P4 PUMP STATION (MECHANICAL)"]
[]
[null,"Higher and Lower Command Zone"]
[]
[null,"Please note that all pump and valve works must meet minimum threshold of local content as stipulated by the Department of Trade and Industry (DTI)."]
[]
["C1,1","Pump"]
[]
[null,"Full service of Omega 250-600 (GC 2stk) Pump gland packed. it’s a singile stage, axially split volute casing pump with double-entry radial impeller. "]
[]
["C1.1.1","Six Months Service (Two times per year) (4 pumps x 2 = 8)","No",8]
[]
[null,"Full service of Omega 200-520 (GC 2stk) Pump gland packed. it’s a singile stage, axially split volute casing pump with double-entry radial impeller. "]
[]
["C1.1.2","Six Months Service (Two times per year) (4 pumps x 2 = 8)","No",8]
[]
[null,"Full service of Mono pumps. "]
[]
["C1.1.3","Six Months Service (Two times per year) (4 pumps x 2 = 8)","No",8]
[]
["C1.2","Control Valves"]
[]
[null,"Full service of 300mm high pressure control valve (PN 25). See attached list and picture for details referrence."]
[]
["C1.2.1","Six Months Service (Two times per year) (8 valves x 2 = 16)","No",16]
[]
["C1.3","Manual valves"]
[{"$nulls":8}," "]
[null,"Full service of 300mm high pressure Wafer butterfly  and gate valves with gearbox 16 bar rated (PN 16). list and picture for  details referrence."]
[]
["C1.3.1","Six Months Service (Twice per year) (16 valves x 2 = 32)","No",32]
[]
["Sub-Total Electrical Servicing and Adhoc Repairs (Repairs Carried Forward to Summary Page)"]

{"sheet":"Central Pump station","index":3,"n_rows":43,"n_cols":6,"rows_kept":43,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5],[42,0,42,4]],"flags":["formulas_cached_only"]}
[]
["Preventetive Maintenance Contract (Mechanical works)"]
["Schedule D : (CENTRAL PUMP STATION (MECHANICAL))"]
[]
["Item","Description","Unit","Qty","Rate","Total"]
[]
["D1","CETRAL PUMP STATION (MECHANICAL)"]
[]
[null,"Please note that all pump and valve works must meet minimum threshold of local content as stipulated by the Department of Trade and Industry (DTI)."]
[]
[null,"Higherand Lower Command Zone"]
[]
["D1,1","Pump"]
[]
[null,"Full service of Omega 200-520 (GC 2stk) Pump gland packed. it’s a singile stage, axially split volute casing pump with double-entry radial impeller. "]
[]
["D1.1.1","Six Months Service (Two times per year) (6 pumps x 2 = 12)","No",12]
[]
[null,"Full service of Braybar BPB 8/8  Pump gland packed. it’s a singile stage, axially split volute casing pump with double-entry radial impeller. "]
[]
["D1.1.2","Six Months Service (Two times per year) (6 pumps x 2 = 12)","No",12]
[]
["D1.2","Control Valves"]
[]
[null,"Full service of 300mm high pressure control valve (PN 25). See attached list and picture for details referrence."]
[]
["D1.2.1","Six Months Service (Two times per year) (6 valves x 2 = 12)","No",12]
[]
[null,"Full service of 200mm high pressure control valve (PN 25). See attached list and picture for details referrence."]
[]
["D1.2.2","Six Months Service (Two times per year) (6 valves x 2 = 12)","No",12]
[]
["D1.3","Manual valves"]
[]
[null,"Full service of 300mm high pressure Wafer butterfly and gate valves with gearbox 16 bar rated (PN 16). list and picture for  details referrence."]
[]
["D1.3.1","Six Months Service (Twice per year) (12 valves x 2 = 24)","No",24]
[]
[null,"Full service of 200mm high pressure Wafer butterfly and gate valves with gearbox 16 bar rated (PN 16). list and picture for  details referrence."]
[]
["D1.3.2","Six Months Service (Twice per year) (12 valves x 2 = 24)","No",24]
[]
["Sub-Total Electrical Servicing and Adhoc Repairs (Repairs Carried Forward to Summary Page)"]

{"sheet":"P14 Pump station","index":4,"n_rows":33,"n_cols":6,"rows_kept":33,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5],[32,0,32,4]],"flags":["formulas_cached_only"]}
[]
["Preventetive Maintenance Contract (Mechanical works)"]
["Schedule E : (P14 PUMP STATION (MECHANICAL))"]
[]
["Item","Description","Unit","Qty","Rate","Total"]
[]
["E1","P14 PUMP STATION (MECHANICAL)"]
[]
[null,"Please note that all pump and valve works must meet minimum threshold of local content as stipulated by the Department of Trade and Industry (DTI)."]
[]
["E1,1","Pump"]
[]
[null,"Full service of ETA 150 /400 Pump gland packed. it’s a singile stage, axially split volute casing pump with double-entry radial impeller. "]
[]
["E1.1.1","Six Months Service (Two times per year) (5 pumps x 2 = 10)","No",10]
[]
[null,"Full service of ETA 100 /400 Pump gland packed. it’s a singile stage, axially split volute casing pump with double-entry radial impeller. "]
[]
["E1.1.2","Six Months Service (Two times per year) (2 pumps x 2 = 4)","No",4]
[]
["E1.2","Control Valves"]
[]
[null,"Full service of 150mm high pressure control valve (PN 25). See attached list and picture for details referrence."]
[]
["E1.2.1","Six Months Service (Four times per year) (6 valves x 2 = 12)","No",12]
[]
["E1.3","Manual valves"]
[]
[null,"Full service of 150mm high pressure Wafer butterfly and gate valves with gearbox 16 bar rated (PN 16). list and picture for  details referrence."]
[]
["E1.3.1","Six Months Service (Twice per year) (14 valves x 2 = 24)","No",24]
[]
["Sub-Total Electrical Servicing and Adhoc Repairs (Repairs Carried Forward to Summary Page)"]

{"sheet":"P12 Pump station","index":5,"n_rows":29,"n_cols":6,"rows_kept":29,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5],[28,0,28,4]],"flags":["formulas_cached_only"]}
[]
["Preventetive Maintenance Contract (Mechanical works)"]
["Schedule F : (P12 PUMP STATION (MECHANICAL))"]
[]
["Item","Description","Unit","Qty","Rate","Total"]
[]
["F1","P12 PUMP STATION (MECHANICAL)"]
[]
[null,"Please note that all pump and valve works must meet minimum threshold of local content as stipulated by the Department of Trade and Industry (DTI)."]
[]
["F1,1","Pump"]
[]
[null,"Full service of ETA 125/315  Pump gland packed. it’s a singile stage, axially split volute casing pump with double-entry radial impeller. "]
[]
["F1.1.1","Six Months Service (Two times per year) (3 pumps x 2 = 6)","No",6]
[]
["F1.2","Control Valves"]
[]
[null,"Full service of 150mm high pressure control valve (PN 25). See attached list and picture for details referrence."]
[]
["F1.2.1","Six Months Service (Two times per year) (1 valves x 2 = 2)","No",2]
[]
["F1.3","Manual valves"]
[]
[null,"Full service of 150mm high pressure Wafer butterfly valves with gearbox 16 bar rated (PN 16). list and picture for  details referrence."]
[]
["F1.3.1","Six Months Service (Twice per year) (3 valves x 2 = 6)","No",6]
[]
["Sub-Total Electrical Servicing and Adhoc Repairs (Repairs Carried Forward to Summary Page)"]

{"sheet":"Block 6,7 & 8 Pump station","index":6,"n_rows":51,"n_cols":6,"rows_kept":51,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5],[50,0,50,4]],"flags":["formulas_cached_only"]}
[]
["Preventetive Maintenance Contract (Mechanical works)"]
["Schedule F : (BLOCK 6,7 & 8 PUMP STATION (MECHANICAL))"]
[]
["Item","Description","Unit","Qty","Rate","Total"]
[]
["G1","BLOCK 6,7 & 8 PUMP STATION (MECHANICAL)"]
[]
[null,"Please note that all pump and valve works must meet minimum threshold of local content as stipulated by the Department of Trade and Industry (DTI)."]
[]
[null,"Higherand Lower Command Zone"]
[]
["G1,1","Pump"]
[]
[null,"Full service of ETA 100/250 Pump gland packed. it’s a singile stage, axially split volute casing pump with double-entry radial impeller. "]
[]
["G1.1.1","Six Months Service (Two times per year) (3 pumps x 2 = 6)","No",6]
[]
[null,"Full service of ETA 50/250 Pump gland packed. it’s a singile stage, axially split volute casing pump with double-entry radial impeller. "]
[]
["G1.1.2","Six Months Service (Two times per year) (4 pumps x 2 = 8)","No",8]
[]
[null,"Full service of ETA 40/250 Pump gland packed. it’s a singile stage, axially split volute casing pump with double-entry radial impeller. "]
[]
["G1.1.3","Six Months Service (Two times per year) (4 pumps x 2 = 8)","No",8]
[]
[null,"Full service of ETA 100/400 Pump gland packed. it’s a singile stage, axially split volute casing pump with double-entry radial impeller. "]
[]
["G1.1.4","Six Months Service (Two times per year) (5 pumps x 2 = 10)","No",10]
[]
["G1.2","Control Valves"]
[]
[null,"Full service of 150mm high pressure control valve (PN 25). See attached list and picture for details referrence."]
[]
["G1.2.1","Six Months Service (Two times per year) (6 valves x 2 = 12)","No",12]
[]
[null,"Full service of 100mm high pressure control valve (PN 25). See attached list and picture for details referrence."]
[]
["G1.2.1","Six Months Service (Two times per year) (6 valves x 2 = 12)","No",12]
[]
["G1.3","Manual valves"]
[]
[null,"Full service of 150mm high pressure Wafer butterfly and gate valves with gearbox 16 bar rated (PN 16). list and picture for  details referrence."]
[]
["G1.3.1","Six Months Service (Twice per year) (6 valves x 2 = 12)","No",12]
[]
[null,"Full service of 100mm high pressure Wafer butterfly and gate valves with gearbox 16 bar rated (PN 16). list and picture for  details referrence."]
[]
["G1.3.2","Six Months Service (Twice per year) (6 valves x 2 = 12)","No",12]
[]
["Sub-Total Electrical Servicing and Adhoc Repairs (Repairs Carried Forward to Summary Page)"]

{"sheet":"Summary","index":7,"n_rows":29,"n_cols":3,"rows_kept":29,"merged":[[0,0,0,2],[1,0,1,2],[2,0,2,2]],"flags":["formulas_cached_only"]}
[]
["Preventetive Maintenance Contract (Mechanical works)"]
["Summary Schedule"]
[]
["Item","Description","Amounts"]
[]
[1,"Schedule A (Preliminary and Generals)"]
[]
[2,"Schedule B (P1 Pump Station)"]
[]
[3,"Schedule C (P4 Pump Station)"]
[]
[4,"Schedule D (Central Pump Station)"]
[]
[5,"Schedule E (P14 Pump Station)"]
[]
[6,"Schedule F (P12 Pump Station)"]
[]
[7,"Schedule (Block 6,7 & 8  Pump Station)"]
[]
[8,"Sub-total 1"]
[]
[9,"5% Contigancies"]
[]
[10,"Sub-total 2"]
[]
[11,"VAT"]
[]
[12,"FINAL TOTAL"]